| Cash and cash equivalents | 3.91M |
| Trade accounts receivable, less allowance for doubtful accounts of $35,789 and $35,899 | 47.68M |
| Inventories, less reserve of $354,885 and $270,797 | 24.23M |
| Note receivable | |
| Prepaid expenses | |
| Other assets | 6.49M |
| Total current assets | 90.17M |
| Property and equipment | |
| Accumulated depreciation and amortization | |
| Net property and equipment | 1.22M |
| Goodwill | 71.83M |
| Other intangible assets, less accumulated amortization of $733,422 and $592,645 | |
| Deposits on equipment | |
| Other assets, net | 474K |
| Total assets | 208.16M |
| Accounts payable and accrued liabilities | |
| Related party payable | |
| Accrued compensation and benefits | |
| Current portion of deferred rent | |
| Other current liabilities | |
| Total current liabilities | 49.35M |
| Convertible promissory notes to related parties, net of debt discount | |
| Deferred rent, less current portion | |
| Total liabilities | 84.6M |
| Common stock, $.001 par value, 30,000,000 and 25,000,000 shares authorized, 16,452,738 and 16,245,503 issued and outstanding | 21K |
| Additional paid-in capital | 200.33M |
| Accumulated deficit | -76.79M |
| Total stockholders' equity | 123.56M |
| Total liabilities and stockholders' equity | 208.16M |