| Cash and cash equivalents | |
| Restricted cash | 147K |
| Accounts receivable, related parties | |
| Accounts receivable, Customers and other | 14.06M |
| State production credits receivable | |
| Inventory | 3.7M |
| Prepaid expenses | |
| Current portion of derivative asset | |
| Total Current Assets | 119.98M |
| Cost | |
| Less accumulated depletion | |
| Oil and gas properties, net | |
| Cost | |
| Less accumulated depreciation and amortization | |
| Equipment, net | 51.69M |
| Land | 15K |
| Restricted cash, non-current | 15.09M |
| Deferred financing costs, net of accumulated amortization | |
| Other assets | 667K |
| Total other long-term Assets | |
| TOTAL ASSETS | 392.56M |
| Accounts payable | |
| Accrued expenses | 11.64M |
| Current portion of derivative liability | |
| Current portion of borrowings under credit facility | |
| Total Current Liabilities | 109.14M |
| Deferred income taxes | 6.9M |
| Asset retirement obligation | 24.59M |
| Non-current portion of derivative liability | |
| Total Long-term Liabilities | |
| Total Liabilities | 336.91M |
| Common stock, par value $0.0001 per share (500,000,000 shares authorized, 40,749,251 and 39,880,251 shares issued as of July 31, 2011 and April 30, 2011, respectively) | 5K |
| Additional paid-in capital | 110.69M |
| Retained earnings | -186.88M |
| Total Stockholders' Equity | |
| TOTAL LIABILITIES AND EQUITY | 392.56M |