| Cash and cash equivalents | |
| Accounts receivable from oil and gas sales | 105K |
| Other current assets | 47K |
| Total current assets | 682K |
| Note and interest receivable related party | |
| Proved developed and undeveloped oil and gas properties, net of depletion | |
| Land, buildings and equipment - oil and gas operations | |
| Other | 142K |
| Total property and equipment | 864K |
| Other assets | |
| Total assets | 8.55M |
| Accounts payable - trade | |
| Accrued expenses | 148K |
| Total current liabilities | 1.58M |
| Notes payable | |
| Payable - related parties | |
| Asset retirement obligation | |
| Other long-term liabilities | |
| Total liabilities | 5.47M |
| Preferred stock, Series B | 1K |
| Common stock, $.01 par value; authorized, 100,000,000 shares; issued and outstanding, 1,946,935 shares at June 30, 2011 and December 31, 2010 | 20K |
| Additional paid-in capital | 58.84M |
| Accumulated deficit | -55.78M |
| Stockholders' equity | 3.08M |
| Total liabilities & equity | 8.55M |