Back to mobile site

Customers Bancorp Reports Results for Second Quarter 2026

July 23, 2026 4:30 PM EDT

WEST READING, Pa.--(BUSINESS WIRE)-- Customers Bancorp, Inc. (NYSE: CUBI):

Second Quarter 2026 Highlights

  • Q2 2026 net income available to common shareholders was $71.6 million, or $2.05 per diluted share; ROAA was 1.13% and ROCE was 13.22%.
  • Q2 2026 core earnings*1 were $71.5 million, or $2.05 per diluted share; Core ROAA* was 1.13% and Core ROCE* was 13.20%.
  • Total deposits increased $140.3 million, or 0.6% in Q2 2026 from Q1 2026, and $2.8 billion, or 14.5% from Q2 2025 to a period end record level of $21.7 billion.
  • Total loans increased $623.8 million, or 3.6%, in Q2 2026 from Q1 2026, and $2.6 billion, or 16.9% from Q2 2025 to a period end record level of $18.0 billion.
  • Non-interest bearing deposits increased $174.1 million in Q2 2026 compared to Q1 2026 to a period end record level of $6.9 billion, or 31.8% of total deposits.
  • Q2 2026 efficiency ratio was 50.55% compared to Q2 2025 efficiency ratio of 51.23%, a decline of 68 basis points and Q2 2026 core efficiency ratio* was 50.55% compared to Q2 2025 core efficiency ratio* of 51.56%, a decline of 101 basis points.

____________________

* Non-GAAP measure. Customers’ reasons for the use of the non-GAAP measure and a detailed reconciliation between the non-GAAP measure and the comparable GAAP amount are included at the end of this document.

1 Excludes pre-tax gains on investment securities of $0.1 million.

CEO Commentary

“I am pleased to share our second quarter 2026 results that show the company’s continued execution of its strategic priorities and underscore our success in growing franchise value,” said Customers Bancorp CEO Sam Sidhu.

“Artificial intelligence (“AI”) and automation continued to drive measurable transformative progress across the organization in the second quarter, with tangible results across productivity, revenue, and risk management. On the productivity front, we completed a pilot of our new AI-powered loan closing process, which included successfully closing selected commercial loans in seven days, down from 30 to 60 days typically, achieving this milestone one to two quarters ahead of schedule. We also saw positive revenue impact, with select verticals delivering over 100% improvement in prospecting success rates as AI enhanced our ability to identify and pursue the highest-quality opportunities. Finally, on risk management, we piloted AI-powered KYC screening and OFAC false-positive clearing, strengthening the consistency and defensibility of our compliance processes while freeing up capacity for higher-value work. Together, these results reflect the tangible, organization-wide progress we are making as we continue to scale AI across the bank.

Our cubiX payments platform also continued to scale, with cumulative network transaction volume surpassing $5 trillion in the quarter. We saw particularly strong momentum in our real estate vertical, which added $300 million in deposit balances in the quarter and has a nine figure pipeline per quarter through year end.

We continued to strategically and organically grow our loan and deposit portfolios with momentum throughout the organization. Total loans and leases grew by 3.6% in Q2 2026 compared to Q1 2026, with contributions from multiple verticals allowing us to deliver above industry average growth rates without sacrificing on structure or credit quality.

Total deposits increased by 0.6% in Q2 2026 compared to Q1 2026, and we delivered about $375 million of non-interest bearing deposit growth in Q2 2026 outside of our digital asset channel clients. Year to date our new commercial banking teams hired since Q2 2023 added approximately $570 million in deposits with 65% of the growth from non-interest bearing deposits. The growth continued to be granular as we had an increase of approximately 1,250 commercial accounts on a net basis, or a 5% increase in a single quarter, and the 2025 teams alone added 475 accounts in the quarter.

Our Q2 2026 GAAP earnings were $71.6 million, or $2.05 per diluted share, and core earnings* were $71.5 million, or $2.05 per diluted share. Asset quality remains strong with our NPA ratio at just 0.32% of total assets and reserve levels are robust at 293% of total non-performing loans at the end of Q2 2026. Our TCE / TA ratio* increased by 40 basis points from June 30, 2025 to 8.3% at June 30, 2026, while our balance sheet grew by 2.5% and we repurchased 92,804 shares of common stock at a weighted average price of $73.03 in the quarter.

In Q2 2026, we once again delivered exceptionally strong growth across key metrics of revenue, core earnings*, and book value per share of 10%, 14%*, and 16%, respectively, when compared to Q2 2025,” Sam Sidhu concluded.

____________________

* Non-GAAP measure. Customers’ reasons for the use of the non-GAAP measure and a detailed reconciliation between the non-GAAP measure and the comparable GAAP amount are included at the end of this document.

Key Balance Sheet Trends

Loans and Leases Held for Investment

Loans and leases held for investment were a period end record $18.0 billion at June 30, 2026, up $585 million, or 3.4%, from March 31, 2026. C&I specialized lending increased by $253 million, or 3.4% quarter-over-quarter to $7.7 billion. Non-owner occupied commercial real estate loans increased by $145 million, or 8.3%, to $1.9 billion. Multifamily loans increased by $113 million, or 4.5%, to $2.6 billion. Other C&I loans increased by $100 million, or 10.0% to $1.1 billion. These increases were partially offset by a decrease in mortgage finance loans of $101 million, or 5.5% to $1.7 billion.

Loans and leases held for investment of $18.0 billion at June 30, 2026 were up $2.6 billion, or 16.8%, year-over-year. C&I specialized lending increased by $1.2 billion, or 18.5%, year-over-year. Non-owner occupied commercial real estate loans increased by $391 million, or 26.1%. Multifamily loans increased by $377 million, or 16.8%. Owner-occupied commercial real estate loans increased by $206 million, or 19.3%. Consumer installment loans increased by $138 million, or 17.1%. Construction loans increased by $118 million, or 119.9%. Mortgage finance loans increased by $104 million, or 6.4%.

Investment Securities

At June 30, 2026, total investment securities were $3.3 billion, an increase of $602 million compared to March 31, 2026 and an increase of $528 million compared to a year ago, driven primarily from purchases of agency MBS and CMO.

At June 30, 2026, the Available-For-Sale (“AFS”) debt securities portfolio had a spot yield of 5.14%, an effective duration of approximately 2.5 years, and approximately 35% are variable rate. Additionally, approximately 79% of the AFS securities portfolio was AAA rated at June 30, 2026.

At June 30, 2026, the Held-To-Maturity (“HTM”) debt securities portfolio represented only 2.4% of total assets, had a spot yield of 3.18% and an effective duration of approximately 4.2 years. Additionally, at June 30, 2026, approximately 70% of the HTM securities were AAA rated and $0.2 billion were credit enhanced asset backed securities with no current expectation of credit losses.

Deposits

Total deposits increased $140 million, or 0.6% to a period end record $21.7 billion at June 30, 2026 as compared to the prior quarter. The total average cost of deposits increased by 4 basis points to 2.50% in Q2 2026 from 2.46% in the prior quarter. Total estimated uninsured deposits were $7.6 billion1, or 35% of total deposits at June 30, 2026 with immediately available liquidity covering approximately 146% of these deposits.

Total deposits increased $2.8 billion, or 14.5% to $21.7 billion at June 30, 2026 as compared to a year ago. The total average cost of deposits decreased by 35 basis points to 2.50% in Q2 2026 from 2.85% in Q2 2025.

Borrowings

Total borrowings increased $428 million, or 22.5% to $2.3 billion at June 30, 2026 as compared to the prior quarter. This increase primarily resulted from net draws of $500 million in FHLB advances, partially offset by repayment of $70 million in federal funds purchased. Total borrowings increased $853 million, or 57.7%, to $2.3 billion at June 30, 2026 as compared to a year ago primarily due to net draws of $870 million in FHLB advances.

____________________

1 Uninsured deposits (estimate) of $9.7 billion to be reported on the Bank’s call report, less deposits of $1.7 billion collateralized by standby letters of credit from the FHLB and from our affiliates of $313 million.

Capital

Customers Bancorp’s common equity increased $61 million to $2.2 billion, and tangible common equity* increased $61 million to $2.2 billion, at June 30, 2026 compared to the prior quarter, respectively, primarily from earnings of $72 million, offset in part by $7 million of common share repurchase and an increase in AOCI of $4 million (net of taxes), mostly from increased unrealized losses on swaps designated as cash flow hedges. Customers Bancorp’s common equity increased $424 million to $2.2 billion, and tangible common equity* increased $424 million to $2.2 billion, at June 30, 2026 compared to a year ago, respectively, primarily from earnings of $291 million and the issuance of $163 million of common stock in September 2025, offset in part by $49 million of common share repurchases. Book value per common share increased to $65.31 from $63.64 and $56.36, and tangible book value per common share* increased to $65.20 from $63.54 and $56.24, at June 30, 2026 from March 31, 2026 and June 30, 2025, respectively.

Credit Quality

The provision for credit losses in Q2 2026 was $23 million, compared to $23 million in Q1 2026 and $21 million in Q2 2025.

Net charge-offs were $15 million in Q2 2026, compared to $13 million in Q1 2026 and Q2 2025.

The allowance for credit losses on loans and leases was $164 million at June 30, 2026, compared to $161 million at March 31, 2026 and $147 million at June 30, 2025.

Non-performing loans at June 30, 2026 increased to 0.31% of total loans and leases, compared to 0.27% at March 31, 2026 and 0.18% at June 30, 2025. Nonperforming loans include the guaranteed portion of SBA loans. As of June 30, 2026, nonperforming loans totaled $56 million, of which approximately $12 million represents the government-guaranteed portion. Excluding the government-guaranteed portion, nonperforming loans totaled approximately $44 million, representing 0.24% of total loans and leases.

Key Profitability Trends

Net Interest Income

Net interest income totaled $193.4 million in Q2 2026, an increase of $2.0 million from Q1 2026. This increase was driven by an increase in interest income mainly from C&I specialized lending, partially offset by an increase in interest expense primarily due to a shift in deposit mix and net draws of FHLB advances.

“Net interest income increased 9% year-over-year in the second quarter of 2026. As we previously communicated, we expect the second quarter to represent the trough in our net interest margin, with a rebound to roughly Q1 2026 levels in Q3 2026 and additional expansion in Q4 2026. This trajectory is driven by expected continued low-cost deposit gathering and robust loan growth,” stated Customers Bancorp CFO Mark McCollom.

Net interest income totaled $193.4 million in Q2 2026, an increase of $16.7 million from Q2 2025. This increase was primarily due to higher interest income mainly from C&I specialized lending.

Non-Interest Income

Reported non-interest income totaled $34.0 million for Q2 2026, a decrease of $0.3 million compared to $34.3 million for Q1 2026. The slight decrease was primarily due to decreases of $1.8 million in loan fees mainly from lower gains on stock warrants and $0.9 million in bank-owned life insurance due to lower death benefits. These decreases were partially offset by an increase of $2.6 million in other non-interest income mainly due to a decrease in loss on equity investments and an increase in income from supplemental executive retirement plan (SERP) assets and derivatives.

Non-interest income totaled $34.0 million for Q2 2026, an increase of $4.4 million compared to Q2 2025. The increase was primarily due to increases in commercial lease income of $4.3 million and $1.1 million in net gain on sale of loans and leases mainly from the sale of SBA loans, and $1.8 million of net loss on sale of investment securities in Q2 2025, partially offset by a decrease of $2.6 million in other non-interest income primarily from $1.8 million of fees associated with the sunsetting of a loan origination program with a fintech company in Q2 2025.

Non-Interest Expense

Non-interest expenses totaled $114.9 million in Q2 2026, an increase of $2.9 million compared to Q1 2026. The increase was primarily attributable to increases of $4.7 million in salaries and employee benefits mainly due to annual merit increases, higher headcount, $1.0 million in severance expense and higher SERP liability, $1.2 million in technology, communication and bank operations mainly for software and $2.8 million in other non-interest expenses mainly for business development, non-capitalizable loan origination expenses and provision for unfunded lending-related commitments, partially offset by decreases of $3.6 million in FDIC assessments, non-income taxes and regulatory fees and $1.7 million in professional fees.

“In Q2 2026, we had $1.0 million of severance expense and even with this impact, we continued to demonstrate strong expense discipline while investing in our future. We successfully achieved our upsized operational excellence goal of $30 million in annual run rate revenue enhancements and expense savings providing capacity for further investment in the franchise. Importantly we are driving significant positive operating leverage with core revenue* growth of 13% and core expense* growth of only 8% in the six months ended June 30, 2026 compared to 2025. This drove an approximately 200 basis point decline in our core efficiency ratio* over that same time period,” stated Mark McCollom.

Non-interest expenses totaled $114.9 million in Q2 2026, an increase of $8.3 million compared to Q2 2025. The increase was primarily attributable to increases of $10.2 million in salaries and employee benefits and $4.0 million in commercial lease depreciation associated with the Bank’s continued growth, $2.5 million in technology, communication and bank operations mainly for software and processing fees, and $3.1 million in other non-interest expenses mainly due to business development and non-capitalizable loan origination expenses. These increases were partially offset by decreases of $7.3 million in FDIC assessments, non-income taxes and regulatory fees and $3.8 million in professional fees.

Taxes

Income tax expense was $17.9 million in Q2 2026, down from $20.7 million in Q1 2026 and slightly lower than $18.0 million in Q2 2025. The decrease reflects favorable permanent tax differences, partly offset by higher state and local income tax expense. The effective tax rate was 20% for Q2 2026.

Outlook

“We were very pleased with the start to 2026 and remain focused on executing in those areas which differentiate us from our peers. We believe that truly exceptional service, sophisticated product offerings, recruitment of top talent, exceptional payment capabilities, and a single point of contact service model will deliver sustainable long-term growth. We are reaffirming our full-year 2026 guidance across all metrics.

We expect to continue to execute across the company’s four top priorities for 2026. First, on AI and automation, we expect to see meaningful progress on our “top down” priorities including broad deployment of the seven day loan closing agentic tool, onboarding complex commercial deposit accounts in minutes not hours, and launching new business lines in our payment vertical. We also expect further benefits from “bottoms up” use cases as they drive increased revenue and improved productivity through team member hours saved. Second, we expect our payments capabilities to continue to expand, driven by the new industries and use cases we are serving and by strengthening relationships with existing clients through expanded product offerings. Third, we are confident in our ability to continue to deliver above industry average loan and deposit portfolio growth and build upon our successful team recruitment strategy. And fourth, we will seek to accomplish these initiatives while operating with a high standard of regulatory and risk management excellence and maintaining a strong capital base, liquidity, and credit quality.

We believe we are incredibly well positioned to continue to achieve these goals and deliver excellent client service and strong financial performance in 2026 and beyond,” concluded Sam Sidhu.

Webcast

Date:

 

Friday, July 24, 2026

Time:

 

9:00 AM EDT

The live audio webcast, presentation slides, and earnings press release will be made available at https://www.customersbank.com and at the Customers Bancorp 2nd Quarter Earnings Webcast.

You may submit questions in advance of the live webcast by emailing our Chief Marketing Officer, Laura Vele at [email protected].

The webcast will be archived for viewing on the Customers Bank Investor Relations page and available beginning approximately two hours after the conclusion of the live event.

Institutional Background

Customers Bancorp, Inc. (NYSE: CUBI) is one of the nation’s top-performing banking companies with approximately $27 billion in assets making it one of the 80 largest bank holding companies in the U.S. Customers Bank’s commercial and consumer clients benefit from a full suite of technology-enabled tailored product experiences delivered by best-in-class customer service distinguished by a Single Point of Contact approach. In addition to traditional lines such as C&I, commercial real estate, and residential and personal lending, Customers Bank also provides a number of national corporate banking services to clients in businesses including: fund finance, venture banking, healthcare, mortgage finance, and equipment finance. Major accolades include:

  • Named a Top 10 Performing Bank by American Banker for five consecutive years (2021-2025), including the #1 spot in 2024 among midsize banks ($10B to $50B in assets)
  • No. 45 out of the 100 largest publicly traded banks in 2026 Forbes Best Banks list
  • Net Promoter Score of 81 compared to industry average of 41

A member of the Federal Reserve System with deposits insured by the Federal Deposit Insurance Corporation, Customers Bank is an equal opportunity lender. Learn more: www.customersbank.com.

“Safe Harbor” Statement

In addition to historical information, this press release may contain “forward-looking statements” within the meaning of the “safe harbor” provisions of the Private Securities Litigation Reform Act of 1995. These forward-looking statements include statements with respect to Customers Bancorp, Inc.’s strategies, goals, beliefs, expectations, estimates, intentions, capital raising efforts, financial condition and results of operations, future performance and business. Statements preceded by, followed by, or that include the words “may,” “could,” “should,” “pro forma,” “looking forward,” “would,” “believe,” “expect,” “anticipate,” “estimate,” “intend,” “plan,” “project,” or similar expressions generally indicate a forward-looking statement. These forward-looking statements involve risks and uncertainties that are subject to change based on various important factors (some of which, in whole or in part, are beyond Customers Bancorp, Inc.’s control). Numerous competitive, economic, regulatory, legal and technological events and factors, among others, could cause Customers Bancorp, Inc.’s financial performance to differ materially from the goals, plans, objectives, intentions and expectations expressed in such forward-looking statements, including: a continuation of the recent turmoil in the banking industry, responsive measures taken by us and regulatory authorities to mitigate and manage related risks, regulatory actions taken that address related issues and the costs and obligations associated therewith, such as the FDIC special assessments; the potential for negative consequences resulting from regulatory violations, investigations and examinations, including potential supervisory actions, the assessment of fines and penalties, the imposition of sanctions, the need to undertake remedial actions and possible damage to our reputation; effects of competition on deposit rates and growth, loan rates and growth and net interest margin; failure to identify and adequately and promptly address cybersecurity risks, including data breaches and cyberattacks; public health crises and pandemics and their effects on the economic and business environments in which we operate; geopolitical conditions, including acts or threats of terrorism, actions taken by the United States or other governments in response to acts or threats of terrorism and military conflicts, including the war between Russia and Ukraine and ongoing conflict in the Middle East, which could impact economic conditions in the United States; the impact that changes in the economy have on the performance of our loan and lease portfolio, the market value of our investment securities, the demand for our products and services and the availability of sources of funding; the effects of actions by the federal government, including the Board of Governors of the Federal Reserve System and other government agencies, that affect market interest rates and the money supply; actions that we and our customers take in response to these developments and the effects such actions have on our operations, products, services and customer relationships; higher inflation and its impacts; the effects of changes in U.S. trade policies, including the imposition of tariffs and retaliatory tariffs on its trading partners; and the effects of any changes in accounting standards or policies. Customers Bancorp, Inc. cautions that the foregoing factors are not exclusive, and neither such factors nor any such forward-looking statement takes into account the impact of any future events. All forward-looking statements and information set forth herein are based on management’s current beliefs and assumptions as of the date hereof and speak only as of the date they are made. For a more complete discussion of the assumptions, risks and uncertainties related to our business, you are encouraged to review Customers Bancorp, Inc.’s filings with the Securities and Exchange Commission, including its most recent annual report on Form 10-K for the year ended December 31, 2025, subsequently filed quarterly reports on Form 10-Q and current reports on Form 8-K, including any amendments thereto, that update or provide information in addition to the information included in the Form 10-K and Form 10-Q filings, if any. Customers Bancorp, Inc. does not undertake to update any forward-looking statement whether written or oral, that may be made from time to time by Customers Bancorp, Inc. or by or on behalf of Customers Bank, except as may be required under applicable law.

 

CUSTOMERS BANCORP, INC. AND SUBSIDIARIES

FINANCIAL HIGHLIGHTS - UNAUDITED

 

(Dollars in thousands, except per share data)

Q2

 

Q1

 

Q4

 

Q3

 

Q2

 

Six Months Ended June 30,

 

2026

 

 

 

2026

 

 

 

2025

 

 

 

2025

 

 

 

2025

 

 

 

2026

 

 

 

2025

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

GAAP Profitability Metrics:

Net income available to common shareholders

$

71,560

 

 

$

69,653

 

 

$

70,088

 

 

$

73,726

 

 

$

55,846

 

 

$

141,213

 

 

$

65,369

 

Per share amounts:

 

 

 

 

 

 

 

 

 

 

 

 

 

Earnings per share - diluted

$

2.05

 

 

$

1.97

 

 

$

1.98

 

 

$

2.20

 

 

$

1.73

 

 

$

4.02

 

 

$

2.02

 

Book value per common share

$

65.31

 

 

$

63.64

 

 

$

61.87

 

 

$

59.83

 

 

$

56.36

 

 

$

65.31

 

 

$

56.36

 

Return on average assets (“ROAA”)

 

1.13

%

 

 

1.13

%

 

 

1.20

%

 

 

1.26

%

 

 

1.09

%

 

 

1.13

%

 

 

0.67

%

Return on average common equity (“ROCE”)

 

13.22

%

 

 

13.16

%

 

 

13.28

%

 

 

15.57

%

 

 

12.79

%

 

 

13.19

%

 

 

7.57

%

Net interest margin, tax equivalent

 

3.17

%

 

 

3.22

%

 

 

3.40

%

 

 

3.46

%

 

 

3.27

%

 

 

3.19

%

 

 

3.20

%

Efficiency ratio

 

50.55

%

 

 

49.68

%

 

 

49.52

%

 

 

45.39

%

 

 

51.23

%

 

 

50.12

%

 

 

52.06

%

Non-GAAP Profitability Metrics (1):

 

 

 

 

 

 

 

 

 

 

 

 

 

Core earnings

$

71,457

 

 

$

69,445

 

 

$

72,851

 

 

$

73,473

 

 

$

58,147

 

 

$

140,902

 

 

$

108,149

 

Per share amounts:

 

 

 

 

 

 

 

 

 

 

 

 

 

Core earnings per share - diluted

$

2.05

 

 

$

1.97

 

 

$

2.06

 

 

$

2.20

 

 

$

1.80

 

 

$

4.01

 

 

$

3.33

 

Tangible book value per common share

$

65.20

 

 

$

63.54

 

 

$

61.77

 

 

$

59.72

 

 

$

56.24

 

 

$

65.20

 

 

$

56.24

 

Core ROAA

 

1.13

%

 

 

1.13

%

 

 

1.19

%

 

 

1.25

%

 

 

1.10

%

 

 

1.13

%

 

 

1.04

%

Core ROCE

 

13.20

%

 

 

13.12

%

 

 

13.81

%

 

 

15.52

%

 

 

13.32

%

 

 

13.16

%

 

 

12.53

%

Core efficiency ratio

 

50.55

%

 

 

49.68

%

 

 

49.52

%

 

 

45.40

%

 

 

51.56

%

 

 

50.12

%

 

 

52.11

%

Balance Sheet Trends:

 

 

 

 

 

 

 

 

 

 

 

 

 

Total assets

$

26,520,789

 

 

$

25,880,767

 

 

$

24,895,868

 

 

$

24,260,163

 

 

$

22,550,800

 

 

$

26,520,789

 

 

$

22,550,800

 

Total cash and investment securities

$

7,437,163

 

 

$

7,454,901

 

 

$

7,078,243

 

 

$

6,997,783

 

 

$

6,234,043

 

 

$

7,437,163

 

 

$

6,234,043

 

Total loans and leases

$

18,015,300

 

 

$

17,391,546

 

 

$

16,782,516

 

 

$

16,303,147

 

 

$

15,412,400

 

 

$

18,015,300

 

 

$

15,412,400

 

Non-interest bearing demand deposits

$

6,913,804

 

 

$

6,739,713

 

 

$

6,303,748

 

 

$

6,380,879

 

 

$

5,481,065

 

 

$

6,913,804

 

 

$

5,481,065

 

Total deposits

$

21,732,897

 

 

$

21,592,645

 

 

$

20,778,704

 

 

$

20,405,023

 

 

$

18,976,018

 

 

$

21,732,897

 

 

$

18,976,018

 

Asset Quality:

 

 

 

 

 

 

 

 

 

 

 

 

 

Net charge-offs

$

14,579

 

 

$

13,255

 

 

$

13,749

 

 

$

15,371

 

 

$

13,115

 

 

$

27,834

 

 

$

30,259

 

Annualized net charge-offs to average total loans and leases

 

0.34

%

 

 

0.32

%

 

 

0.33

%

 

 

0.39

%

 

 

0.35

%

 

 

0.33

%

 

 

0.41

%

Nonaccrual / non-performing loans (“NPLs”)

$

56,022

 

 

$

47,818

 

 

$

43,688

 

 

$

28,421

 

 

$

28,443

 

 

$

56,022

 

 

$

28,443

 

NPLs to total loans and leases

 

0.31

%

 

 

0.27

%

 

 

0.26

%

 

 

0.17

%

 

 

0.18

%

 

 

0.31

%

 

 

0.18

%

Reserves to NPLs

 

292.93

%

 

 

336.61

%

 

 

356.29

%

 

 

534.14

%

 

 

518.29

%

 

 

292.93

%

 

 

518.29

%

Non-performing assets (“NPAs”)

$

85,661

 

 

$

74,737

 

 

$

72,344

 

 

$

61,057

 

 

$

60,778

 

 

$

85,661

 

 

$

60,778

 

NPAs to total assets

 

0.32

%

 

 

0.29

%

 

 

0.29

%

 

 

0.25

%

 

 

0.27

%

 

 

0.32

%

 

 

0.27

%

 

 

 

 

 

 

 

 

 

 

 

 

 

 

CUSTOMERS BANCORP, INC. AND SUBSIDIARIES

FINANCIAL HIGHLIGHTS - UNAUDITED (CONTINUED)

 

(Dollars in thousands, except per share data)

Q2

 

Q1

 

Q4

 

Q3

 

Q2

 

Six Months Ended June 30,

2026

 

2026

 

2025

 

2025

 

2025

 

2026

 

2025

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Capital Metrics:

 

 

 

 

 

 

 

 

 

 

 

 

 

Common equity to total assets

8.3

%

 

8.3

%

 

8.5

%

 

8.4

%

 

7.9

%

 

8.3

%

 

7.9

%

Tangible common equity to tangible assets (1)

8.3

%

 

8.3

%

 

8.5

%

 

8.4

%

 

7.9

%

 

8.3

%

 

7.9

%

Common equity Tier 1 capital ratio (2)

12.8

%

 

12.89

%

 

12.99

%

 

13.00

%

 

12.05

%

 

12.8

%

 

12.05

%

Total risk based capital ratio (2)

14.8

%

 

14.88

%

 

15.39

%

 

15.35

%

 

14.49

%

 

14.8

%

 

14.49

%

Customers Bank Capital Ratios (2):

 

 

 

 

 

 

 

 

 

 

 

 

 

Common equity Tier 1 capital to risk-weighted assets

13.5

%

 

13.78

%

 

13.25

%

 

13.22

%

 

13.00

%

 

13.5

%

 

13.00

%

Total capital to risk-weighted assets

14.5

%

 

14.77

%

 

14.62

%

 

14.60

%

 

14.43

%

 

14.5

%

 

14.43

%

Tier 1 capital to average assets (leverage ratio)

9.3

%

 

9.37

%

 

8.90

%

 

8.84

%

 

8.86

%

 

9.4

%

 

8.86

%

Share amounts:

 

 

 

 

 

 

 

 

 

 

 

 

 

Average shares outstanding - basic

33,796,369

 

 

34,080,834

 

 

34,170,777

 

 

32,340,813

 

 

31,585,390

 

 

33,937,816

 

 

31,516,887

 

Average shares outstanding - diluted

34,905,731

 

 

35,313,835

 

 

35,396,324

 

 

33,460,055

 

 

32,374,061

 

 

35,108,656

 

 

32,431,995

 

Shares outstanding

33,772,598

 

 

33,692,632

 

 

34,191,223

 

 

34,163,506

 

 

31,606,934

 

 

33,772,598

 

 

31,606,934

 

(1)

Customers’ reasons for the use of these non-GAAP measures and a detailed reconciliation between the non-GAAP measures and the comparable GAAP amounts are included at the end of this document.

(2)

Regulatory capital ratios are estimated for Q2 2026 and actual for the remaining periods.

CUSTOMERS BANCORP, INC. AND SUBSIDIARIES

CONSOLIDATED STATEMENTS OF OPERATIONS - UNAUDITED

(Dollars in thousands, except per share data)

 

 

 

 

 

 

 

 

 

 

Six Months Ended

 

Q2

 

Q1

 

Q4

 

Q3

 

Q2

 

June 30,

 

2026

 

2026

 

 

2025

 

 

2025

 

 

2025

 

 

2026

 

 

2025

 

Interest income:

 

 

 

 

 

 

 

 

 

 

 

 

 

Loans and leases

$

268,628

 

$

258,734

 

$

274,752

 

 

$

272,131

 

$

246,869

 

 

$

527,362

 

$

477,877

 

Investment securities

 

34,727

 

 

32,141

 

 

31,979

 

 

 

36,091

 

 

37,381

 

 

 

66,868

 

 

71,720

 

Interest earning deposits

 

37,628

 

 

41,830

 

 

44,862

 

 

 

49,639

 

 

39,972

 

 

 

79,458

 

 

82,886

 

Loans held for sale

 

1,280

 

 

1,235

 

 

1,432

 

 

 

1,589

 

 

1,806

 

 

 

2,515

 

 

6,567

 

Other

 

2,394

 

 

2,372

 

 

2,173

 

 

 

2,029

 

 

1,973

 

 

 

4,766

 

 

3,860

 

Total interest income

 

344,657

 

 

336,312

 

 

355,198

 

 

 

361,479

 

 

328,001

 

 

 

680,969

 

 

642,910

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Interest expense:

 

 

 

 

 

 

 

 

 

 

 

 

 

Deposits

 

130,296

 

 

126,126

 

 

131,797

 

 

 

141,983

 

 

134,045

 

 

 

256,422

 

 

265,353

 

FHLB advances

 

17,109

 

 

12,935

 

 

14,490

 

 

 

12,945

 

 

12,717

 

 

 

30,044

 

 

24,518

 

Subordinated debt

 

2,723

 

 

4,621

 

 

3,355

 

 

 

3,251

 

 

3,229

 

 

 

7,344

 

 

6,441

 

Federal funds purchased

 

99

 

 

13

 

 

 

 

 

 

 

 

 

 

112

 

 

 

Other borrowings

 

1,064

 

 

1,266

 

 

1,128

 

 

 

1,388

 

 

1,307

 

 

 

2,330

 

 

2,449

 

Total interest expense

 

151,291

 

 

144,961

 

 

150,770

 

 

 

159,567

 

 

151,298

 

 

 

296,252

 

 

298,761

 

Net interest income

 

193,366

 

 

191,351

 

 

204,428

 

 

 

201,912

 

 

176,703

 

 

 

384,717

 

 

344,149

 

Provision for credit losses

 

23,067

 

 

23,372

 

 

22,337

 

 

 

26,543

 

 

20,781

 

 

 

46,439

 

 

49,078

 

Net interest income after provision for credit losses

 

170,299

 

 

167,979

 

 

182,091

 

 

 

175,369

 

 

155,922

 

 

 

338,278

 

 

295,071

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Non-interest income:

 

 

 

 

 

 

 

 

 

 

 

 

 

Commercial lease income

 

15,392

 

 

15,418

 

 

14,186

 

 

 

11,536

 

 

11,056

 

 

 

30,810

 

 

21,724

 

Loan fees

 

8,673

 

 

10,506

 

 

7,420

 

 

 

11,443

 

 

9,106

 

 

 

19,179

 

 

16,341

 

Bank-owned life insurance

 

2,213

 

 

3,084

 

 

2,189

 

 

 

2,165

 

 

2,249

 

 

 

5,297

 

 

6,909

 

Mortgage finance transactional fees

 

1,332

 

 

1,306

 

 

1,339

 

 

 

1,298

 

 

1,175

 

 

 

2,638

 

 

2,108

 

Net gain (loss) on sale of loans and leases

 

1,061

 

 

1,044

 

 

(62

)

 

 

 

 

 

 

 

2,105

 

 

2

 

Net gain (loss) on sale of investment securities

 

154

 

 

355

 

 

(27

)

 

 

186

 

 

(1,797

)

 

 

509

 

 

(1,797

)

Impairment loss on debt securities

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

(51,319

)

Other

 

5,218

 

 

2,603

 

 

7,471

 

 

 

3,563

 

 

7,817

 

 

 

7,821

 

 

11,148

 

Total non-interest income

 

34,043

 

 

34,316

 

 

32,516

 

 

 

30,191

 

 

29,606

 

 

 

68,359

 

 

5,116

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Non-interest expense:

 

 

 

 

 

 

 

 

 

 

 

 

 

Salaries and employee benefits

 

56,037

 

 

51,294

 

 

51,744

 

 

 

48,723

 

 

45,848

 

 

 

107,331

 

 

88,522

 

Technology, communication and bank operations

 

12,891

 

 

11,643

 

 

11,388

 

 

 

10,415

 

 

10,382

 

 

 

24,534

 

 

21,694

 

Commercial lease depreciation

 

12,761

 

 

12,692

 

 

11,668

 

 

 

9,463

 

 

8,743

 

 

 

25,453

 

 

17,206

 

Professional services

 

10,024

 

 

11,695

 

 

12,390

 

 

 

12,281

 

 

13,850

 

 

 

21,719

 

 

25,707

 

Loan servicing

 

3,710

 

 

3,859

 

 

4,050

 

 

 

4,167

 

 

4,053

 

 

 

7,569

 

 

8,683

 

Occupancy

 

3,495

 

 

3,956

 

 

4,291

 

 

 

4,370

 

 

3,551

 

 

 

7,451

 

 

6,963

 

FDIC assessments, non-income taxes and regulatory fees

 

4,585

 

 

8,215

 

 

9,023

 

 

 

8,505

 

 

11,906

 

 

 

12,800

 

 

23,656

 

Advertising and promotion

 

481

 

 

554

 

 

812

 

 

 

636

 

 

461

 

 

 

1,035

 

 

989

 

Other

 

10,907

 

 

8,080

 

 

11,943

 

 

 

6,657

 

 

7,832

 

 

 

18,987

 

 

15,977

 

Total non-interest expense

 

114,891

 

 

111,988

 

 

117,309

 

 

 

105,217

 

 

106,626

 

 

 

226,879

 

 

209,397

 

Income before income tax expense

 

89,451

 

 

90,307

 

 

97,298

 

 

 

100,343

 

 

78,902

 

 

 

179,758

 

 

90,790

 

Income tax expense

 

17,891

 

 

20,654

 

 

22,806

 

 

 

24,598

 

 

17,963

 

 

 

38,545

 

 

16,939

 

Net income

 

71,560

 

 

69,653

 

 

74,492

 

 

 

75,745

 

 

60,939

 

 

 

141,213

 

 

73,851

 

Preferred stock dividends

 

 

 

 

 

1,605

 

 

 

2,019

 

 

3,185

 

 

 

 

 

6,574

 

Loss on redemption of preferred stock

 

 

 

 

 

2,799

 

 

 

 

 

1,908

 

 

 

 

 

1,908

 

Net income available to common shareholders

$

71,560

 

$

69,653

 

$

70,088

 

 

$

73,726

 

$

55,846

 

 

$

141,213

 

$

65,369

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Basic earnings per common share

$

2.12

 

$

2.04

 

$

2.05

 

 

$

2.28

 

$

1.77

 

 

$

4.16

 

$

2.07

 

Diluted earnings per common share

 

2.05

 

 

1.97

 

 

1.98

 

 

 

2.20

 

 

1.73

 

 

 

4.02

 

 

2.02

 

CUSTOMERS BANCORP, INC. AND SUBSIDIARIES

CONSOLIDATED BALANCE SHEET - UNAUDITED

(Dollars in thousands)

 

June 30,

 

March 31,

 

December 31,

 

September 30,

 

June 30,

 

 

2026

 

 

 

2026

 

 

 

2025

 

 

 

2025

 

 

 

2025

 

ASSETS

 

 

 

 

 

 

 

 

 

Cash and due from banks

$

85,546

 

 

$

89,153

 

 

$

62,051

 

 

$

57,951

 

 

$

72,986

 

Interest earning deposits

 

4,093,306

 

 

 

4,709,051

 

 

 

4,349,412

 

 

 

4,127,688

 

 

 

3,430,525

 

Cash and cash equivalents

 

4,178,852

 

 

 

4,798,204

 

 

 

4,411,463

 

 

 

4,185,639

 

 

 

3,503,511

 

Investment securities, at fair value

 

2,626,717

 

 

 

1,993,152

 

 

 

1,937,646

 

 

 

2,010,820

 

 

 

1,877,406

 

Investment securities held to maturity

 

631,594

 

 

 

663,545

 

 

 

729,134

 

 

 

801,324

 

 

 

853,126

 

Loans held for sale

 

58,611

 

 

 

20,282

 

 

 

26,102

 

 

 

30,897

 

 

 

32,963

 

Loans and leases receivable

 

16,217,068

 

 

 

15,519,493

 

 

 

15,041,340

 

 

 

14,673,636

 

 

 

13,719,829

 

Loans receivable, mortgage finance, at fair value

 

1,654,795

 

 

 

1,758,685

 

 

 

1,612,997

 

 

 

1,486,978

 

 

 

1,536,254

 

Loans receivable, installment, at fair value

 

84,826

 

 

 

93,086

 

 

 

102,077

 

 

 

111,636

 

 

 

123,354

 

Allowance for credit losses on loans and leases

 

(164,106

)

 

 

(160,962

)

 

 

(155,656

)

 

 

(151,809

)

 

 

(147,418

)

Total loans and leases receivable, net of allowance for credit losses on loans and leases

 

17,792,583

 

 

 

17,210,302

 

 

 

16,600,758

 

 

 

16,120,441

 

 

 

15,232,019

 

FHLB, Federal Reserve Bank, and other restricted stock

 

144,971

 

 

 

117,880

 

 

 

110,411

 

 

 

103,290

 

 

 

100,590

 

Accrued interest receivable

 

103,125

 

 

 

105,002

 

 

 

103,626

 

 

 

106,379

 

 

 

101,481

 

Bank premises and equipment, net

 

19,773

 

 

 

15,749

 

 

 

16,745

 

 

 

15,340

 

 

 

5,978

 

Bank-owned life insurance

 

310,312

 

 

 

306,927

 

 

 

305,503

 

 

 

303,212

 

 

 

300,747

 

Other real estate owned

 

12,568

 

 

 

12,506

 

 

 

12,432

 

 

 

12,432

 

 

 

12,306

 

Goodwill and other intangibles

 

3,629

 

 

 

3,629

 

 

 

3,629

 

 

 

3,629

 

 

 

3,629

 

Other assets

 

638,054

 

 

 

633,589

 

 

 

638,419

 

 

 

566,760

 

 

 

527,044

 

Total assets

$

26,520,789

 

 

$

25,880,767

 

 

$

24,895,868

 

 

$

24,260,163

 

 

$

22,550,800

 

 

 

 

 

 

 

 

 

 

 

LIABILITIES AND SHAREHOLDERS’ EQUITY

 

 

 

 

 

 

 

 

 

Demand, non-interest bearing deposits

$

6,913,804

 

 

$

6,739,713

 

 

$

6,303,748

 

 

$

6,380,879

 

 

$

5,481,065

 

Interest bearing deposits

 

14,819,093

 

 

 

14,852,932

 

 

 

14,474,956

 

 

 

14,024,144

 

 

 

13,494,953

 

Total deposits

 

21,732,897

 

 

 

21,592,645

 

 

 

20,778,704

 

 

 

20,405,023

 

 

 

18,976,018

 

Federal funds purchased

 

 

 

 

70,000

 

 

 

 

 

 

 

 

 

 

FHLB advances

 

2,059,163

 

 

 

1,561,655

 

 

 

1,325,068

 

 

 

1,195,437

 

 

 

1,195,377

 

Other borrowings

 

99,278

 

 

 

99,243

 

 

 

99,208

 

 

 

99,173

 

 

 

99,138

 

Subordinated debt

 

171,741

 

 

 

171,614

 

 

 

281,147

 

 

 

182,718

 

 

 

182,649

 

Accrued interest payable and other liabilities

 

252,018

 

 

 

241,310

 

 

 

296,224

 

 

 

251,753

 

 

 

234,060

 

Total liabilities

 

24,315,097

 

 

 

23,736,467

 

 

 

22,780,351

 

 

 

22,134,104

 

 

 

20,687,242

 

 

 

 

 

 

 

 

 

 

 

Preferred stock

 

 

 

 

 

 

 

 

 

 

82,201

 

 

 

82,201

 

Common stock

 

36,485

 

 

 

36,312

 

 

 

36,189

 

 

 

36,161

 

 

 

36,123

 

Additional paid in capital

 

669,114

 

 

 

669,112

 

 

 

666,756

 

 

 

662,252

 

 

 

572,473

 

Retained earnings

 

1,676,407

 

 

 

1,604,847

 

 

 

1,535,194

 

 

 

1,465,106

 

 

 

1,391,380

 

Accumulated other comprehensive income (loss), net

 

(58,346

)

 

 

(54,657

)

 

 

(54,050

)

 

 

(51,089

)

 

 

(71,325

)

Treasury stock, at cost

 

(117,968

)

 

 

(111,314

)

 

 

(68,572

)

 

 

(68,572

)

 

 

(147,294

)

Total shareholders’ equity

 

2,205,692

 

 

 

2,144,300

 

 

 

2,115,517

 

 

 

2,126,059

 

 

 

1,863,558

 

Total liabilities and shareholders’ equity

$

26,520,789

 

 

$

25,880,767

 

 

$

24,895,868

 

 

$

24,260,163

 

 

$

22,550,800

 

CUSTOMERS BANCORP, INC. AND SUBSIDIARIES

AVERAGE BALANCE SHEET / NET INTEREST MARGIN - UNAUDITED

(Dollars in thousands)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Three Months Ended

 

June 30, 2026

 

March 31, 2026

 

June 30, 2025

 

Average Balance

 

Interest Income or Expense

 

Average Yield or Cost (%)

 

Average Balance

 

Interest Income or Expense

 

Average Yield or Cost (%)

 

Average Balance

 

Interest Income or Expense

 

Average Yield or Cost (%)

Assets

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Interest earning deposits

$

4,064,683

 

$

37,628

 

3.66

%

 

$

4,492,897

 

$

41,830

 

3.78

%

 

$

3,565,168

 

$

39,972

 

4.50

%

Investment securities (1)

 

2,982,966

 

 

34,727

 

4.66

%

 

 

2,735,786

 

 

32,141

 

4.70

%

 

 

2,890,878

 

 

37,381

 

5.19

%

Loans and leases:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Commercial & industrial:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Specialized lending loans and leases (2)

 

8,274,803

 

 

139,664

 

6.77

%

 

 

7,863,238

 

 

132,861

 

6.85

%

 

 

6,785,684

 

 

126,854

 

7.50

%

Other commercial & industrial loans (2)

 

1,478,857

 

 

22,160

 

6.01

%

 

 

1,450,962

 

 

24,202

 

6.76

%

 

 

1,484,528

 

 

25,862

 

6.99

%

Mortgage finance loans

 

1,590,328

 

 

17,078

 

4.31

%

 

 

1,513,914

 

 

16,250

 

4.35

%

 

 

1,501,484

 

 

18,349

 

4.90

%

Multifamily loans

 

2,492,956

 

 

29,118

 

4.68

%

 

 

2,494,849

 

 

28,249

 

4.59

%

 

 

2,317,381

 

 

25,281

 

4.38

%

Non-owner occupied commercial real estate loans

 

2,003,968

 

 

29,842

 

5.97

%

 

 

1,907,541

 

 

27,711

 

5.89

%

 

 

1,581,087

 

 

23,003

 

5.84

%

Residential mortgages

 

527,816

 

 

6,265

 

4.75

%

 

 

524,282

 

 

6,240

 

4.77

%

 

 

537,008

 

 

6,344

 

4.74

%

Installment loans

 

947,935

 

 

25,781

 

10.91

%

 

 

912,090

 

 

24,456

 

10.87

%

 

 

879,972

 

 

22,982

 

10.48

%

Total loans and leases (3)

 

17,316,663

 

 

269,908

 

6.25

%

 

 

16,666,876

 

 

259,969

 

6.32

%

 

 

15,087,144

 

 

248,675

 

6.61

%

Other interest-earning assets

 

174,621

 

 

2,394

 

5.50

%

 

 

156,894

 

 

2,372

 

6.13

%

 

 

133,824

 

 

1,973

 

5.91

%

Total interest-earning assets

 

24,538,933

 

 

344,657

 

5.62

%

 

 

24,052,453

 

 

336,312

 

5.66

%

 

 

21,677,014

 

 

328,001

 

6.07

%

Non-interest-earning assets

 

828,466

 

 

 

 

 

 

868,524

 

 

 

 

 

 

685,975

 

 

 

 

Total assets

$

25,367,399

 

 

 

 

 

$

24,920,977

 

 

 

 

 

$

22,362,989

 

 

 

 

Liabilities

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Interest checking accounts

$

5,075,436

 

$

41,077

 

3.25

%

 

$

4,993,616

 

$

40,023

 

3.25

%

 

$

4,935,587

 

$

47,245

 

3.84

%

Money market deposit accounts

 

4,593,765

 

 

39,880

 

3.48

%

 

 

4,364,149

 

 

36,640

 

3.40

%

 

 

4,137,035

 

 

40,397

 

3.92

%

Other savings accounts

 

1,655,029

 

 

13,943

 

3.38

%

 

 

1,579,730

 

 

13,580

 

3.49

%

 

 

1,325,639

 

 

12,767

 

3.86

%

Certificates of deposit

 

3,438,721

 

 

35,396

 

4.13

%

 

 

3,456,664

 

 

35,883

 

4.21

%

 

 

2,852,645

 

 

33,636

 

4.73

%

Total interest-bearing deposits (4)

 

14,762,951

 

 

130,296

 

3.54

%

 

 

14,394,159

 

 

126,126

 

3.55

%

 

 

13,250,906

 

 

134,045

 

4.06

%

Federal funds purchased

 

10,659

 

 

99

 

3.75

%

 

 

1,367

 

 

13

 

3.73

%

 

 

 

 

 

%

Borrowings

 

1,989,478

 

 

20,896

 

4.21

%

 

 

1,712,498

 

 

18,822

 

4.46

%

 

 

1,417,370

 

 

17,253

 

4.88

%

Total interest-bearing liabilities

 

16,763,088

 

 

151,291

 

3.62

%

 

 

16,108,024

 

 

144,961

 

3.65

%

 

 

14,668,276

 

 

151,298

 

4.14

%

Non-interest-bearing deposits (4)

 

6,183,251

 

 

 

 

 

 

6,393,947

 

 

 

 

 

 

5,593,581

 

 

 

 

Total deposits and borrowings

 

22,946,339

 

 

 

2.64

%

 

 

22,501,971

 

 

 

2.61

%

 

 

20,261,857

 

 

 

2.99

%

Other non-interest-bearing liabilities

 

249,563

 

 

 

 

 

 

272,488

 

 

 

 

 

 

221,465

 

 

 

 

Total liabilities

 

23,195,902

 

 

 

 

 

 

22,774,459

 

 

 

 

 

 

20,483,322

 

 

 

 

Shareholders’ equity

 

2,171,497

 

 

 

 

 

 

2,146,518

 

 

 

 

 

 

1,879,667

 

 

 

 

Total liabilities and shareholders’ equity

$

25,367,399

 

 

 

 

 

$

24,920,977

 

 

 

 

 

$

22,362,989

 

 

 

 

Net interest income

 

 

 

193,366

 

 

 

 

 

 

191,351

 

 

 

 

 

 

176,703

 

 

Tax-equivalent adjustment

 

 

 

790

 

 

 

 

 

 

257

 

 

 

 

 

 

366

 

 

Net interest earnings

 

 

$

194,156

 

 

 

 

 

$

191,608

 

 

 

 

 

$

177,069

 

 

Interest spread

 

 

 

 

2.98

%

 

 

 

 

 

3.05

%

 

 

 

 

 

3.07

%

Net interest margin

 

 

 

 

3.15

%

 

 

 

 

 

3.22

%

 

 

 

 

 

3.27

%

Net interest margin tax equivalent (5)

 

 

 

 

3.17

%

 

 

 

 

 

3.22

%

 

 

 

 

 

3.27

%

(1)

For presentation in this table, average balances and the corresponding average yields for investment securities are based upon historical cost, adjusted for amortization of premiums and accretion of discounts.

(2)

Includes owner occupied commercial real estate loans.

(3)

Includes non-accrual loans, the effect of which is to reduce the yield earned on loans and leases, and deferred loan fees.

(4)

Total costs of deposits (including interest bearing and non-interest bearing) were 2.50%, 2.46% and 2.85% for the three months ended June 30, 2026, March 31, 2026 and June 30, 2025, respectively.

(5)

Tax-equivalent basis, using an estimated marginal tax rate of 21% for the three months ended June 30, 2026 and March 31, 2026 and 26% for the three months ended June 30, 2025, presented to approximate interest income as a taxable asset.

CUSTOMERS BANCORP, INC. AND SUBSIDIARIES

AVERAGE BALANCE SHEET / NET INTEREST MARGIN - UNAUDITED (CONTINUED)

(Dollars in thousands)

 

 

 

 

 

 

 

 

 

 

 

 

Six Months Ended

 

June 30, 2026

 

June 30, 2025

 

Average Balance

 

Interest Income or Expense

 

Average Yield or Cost (%)

 

Average Balance

 

Interest Income or Expense

 

Average Yield or Cost (%)

Assets

 

 

 

 

 

 

 

 

 

 

 

Interest earning deposits

$

4,278,663

 

$

79,458

 

3.69

%

 

$

3,710,585

 

$

82,886

 

4.50

%

Investment securities (1)

 

2,860,058

 

 

66,868

 

4.68

%

 

 

2,995,074

 

 

71,720

 

4.83

%

Loans and leases:

 

 

 

 

 

 

 

 

 

 

 

Commercial & industrial:

 

 

 

 

 

 

 

 

 

 

 

Specialized lending loans and leases (2)

 

8,070,098

 

 

272,525

 

6.81

%

 

 

6,630,720

 

 

247,805

 

7.54

%

Other commercial & industrial loans (2)

 

1,465,556

 

 

46,362

 

6.38

%

 

 

1,513,526

 

 

49,795

 

6.63

%

Mortgage finance loans

 

1,552,332

 

 

33,328

 

4.33

%

 

 

1,377,730

 

 

33,101

 

4.85

%

Multifamily loans

 

2,493,897

 

 

57,367

 

4.64

%

 

 

2,295,757

 

 

48,945

 

4.30

%

Non-owner occupied commercial real estate loans

 

1,956,021

 

 

57,553

 

5.93

%

 

 

1,565,815

 

 

44,567

 

5.74

%

Residential mortgages

 

526,065

 

 

12,505

 

4.76

%

 

 

533,828

 

 

12,572

 

4.75

%

Installment loans

 

930,112

 

 

50,237

 

10.90

%

 

 

908,922

 

 

47,659

 

10.57

%

Total loans and leases (3)

 

16,994,081

 

 

529,877

 

6.29

%

 

 

14,826,298

 

 

484,444

 

6.59

%

Other interest-earning assets

 

165,796

 

 

4,766

 

5.80

%

 

 

130,825

 

 

3,860

 

5.95

%

Total interest-earning assets

 

24,298,598

 

 

680,969

 

5.64

%

 

 

21,662,782

 

 

642,910

 

5.98

%

Non-interest-earning assets

 

846,849

 

 

 

 

 

 

676,326

 

 

 

 

Total assets

$

25,145,447

 

 

 

 

 

$

22,339,108

 

 

 

 

Liabilities

 

 

 

 

 

 

 

 

 

 

 

Interest checking accounts

$

5,034,752

 

$

81,100

 

3.25

%

 

$

5,145,729

 

$

97,148

 

3.81

%

Money market deposit accounts

 

4,479,969

 

 

76,520

 

3.44

%

 

 

4,010,647

 

 

78,164

 

3.93

%

Other savings accounts

 

1,617,588

 

 

27,523

 

3.43

%

 

 

1,239,021

 

 

23,458

 

3.82

%

Certificates of deposit

 

3,447,665

 

 

71,279

 

4.17

%

 

 

2,801,467

 

 

66,583

 

4.79

%

Total interest-bearing deposits (4)

 

14,579,974

 

 

256,422

 

3.55

%

 

 

13,196,864

 

 

265,353

 

4.05

%

Federal funds purchased

 

6,039

 

 

112

 

3.75

%

 

 

 

 

 

%

Borrowings

 

1,851,753

 

 

39,718

 

4.33

%

 

 

1,382,349

 

 

33,408

 

4.87

%

Total interest-bearing liabilities

 

16,437,766

 

 

296,252

 

3.63

%

 

 

14,579,213

 

 

298,761

 

4.13

%

Non-interest-bearing deposits (4)

 

6,288,017

 

 

 

 

 

 

5,651,789

 

 

 

 

Total deposits and borrowings

 

22,725,783

 

 

 

2.63

%

 

 

20,231,002

 

 

 

2.98

%

Other non-interest-bearing liabilities

 

260,535

 

 

 

 

 

 

233,891

 

 

 

 

Total liabilities

 

22,986,318

 

 

 

 

 

 

20,464,893

 

 

 

 

Shareholders’ equity

 

2,159,129

 

 

 

 

 

 

1,874,215

 

 

 

 

Total liabilities and shareholders’ equity

$

25,145,447

 

 

 

 

 

$

22,339,108

 

 

 

 

Net interest income

 

 

 

384,717

 

 

 

 

 

 

344,149

 

 

Tax-equivalent adjustment

 

 

 

1,047

 

 

 

 

 

 

729

 

 

Net interest earnings

 

 

$

385,764

 

 

 

 

 

$

344,878

 

 

Interest spread

 

 

 

 

3.01

%

 

 

 

 

 

3.00

%

Net interest margin

 

 

 

 

3.18

%

 

 

 

 

 

3.20

%

Net interest margin tax equivalent (5)

 

 

 

 

3.19

%

 

 

 

 

 

3.20

%

(1)

For presentation in this table, average balances and the corresponding average yields for investment securities are based upon historical cost, adjusted for amortization of premiums and accretion of discounts.

(2)

Includes owner occupied commercial real estate loans.

(3)

Includes non-accrual loans, the effect of which is to reduce the yield earned on loans and leases, and deferred loan fees.

(4)

Total costs of deposits (including interest bearing and non-interest bearing) were 2.48% and 2.84% for the six months ended June 30, 2026 and 2025, respectively.

(5)

Tax-equivalent basis, using an estimated marginal tax rate of 21% for the six months ended June 30, 2026 and 26% for the six months ended June 30, 2025, presented to approximate interest income as a taxable asset.

CUSTOMERS BANCORP, INC. AND SUBSIDIARIES

PERIOD END LOAN AND LEASE COMPOSITION - UNAUDITED

(Dollars in thousands)

 

 

 

 

 

 

 

 

 

 

June 30,

 

March 31,

 

December 31,

 

September 30,

 

June 30,

 

2026

 

2026

 

2025

 

2025

 

2025

Loans and leases held for investment

 

 

 

 

 

 

 

 

 

Commercial:

 

 

 

 

 

 

 

 

 

Commercial & industrial:

 

 

 

 

 

 

 

 

 

Specialized lending

$

7,650,758

 

$

7,398,205

 

$

7,090,087

 

$

7,083,620

 

$

6,454,661

Other commercial & industrial

 

1,103,797

 

 

1,003,750

 

 

1,033,704

 

 

1,056,173

 

 

1,037,684

Mortgage finance

 

1,730,041

 

 

1,831,408

 

 

1,700,380

 

 

1,577,038

 

 

1,625,764

Multifamily

 

2,623,964

 

 

2,510,697

 

 

2,490,336

 

 

2,356,590

 

 

2,247,282

Commercial real estate owner occupied

 

1,270,575

 

 

1,279,501

 

 

1,135,119

 

 

1,058,741

 

 

1,065,006

Commercial real estate non-owner occupied

 

1,888,040

 

 

1,742,989

 

 

1,738,821

 

 

1,582,332

 

 

1,497,385

Construction

 

216,832

 

 

204,999

 

 

162,966

 

 

123,290

 

 

98,626

Total commercial loans and leases

 

16,484,007

 

 

15,971,549

 

 

15,351,413

 

 

14,837,784

 

 

14,026,408

Consumer:

 

 

 

 

 

 

 

 

 

Residential

 

508,187

 

 

495,458

 

 

497,567

 

 

514,544

 

 

520,570

Manufactured housing

 

24,763

 

 

26,065

 

 

27,452

 

 

28,749

 

 

30,287

Installment:

 

 

 

 

 

 

 

 

 

Personal

 

647,149

 

 

599,302

 

 

581,340

 

 

570,768

 

 

457,728

Other

 

292,583

 

 

278,890

 

 

298,642

 

 

320,405

 

 

344,444

Total installment loans

 

939,732

 

 

878,192

 

 

879,982

 

 

891,173

 

 

802,172

Total consumer loans

 

1,472,682

 

 

1,399,715

 

 

1,405,001

 

 

1,434,466

 

 

1,353,029

Total loans and leases held for investment

$

17,956,689

 

$

17,371,264

 

$

16,756,414

 

$

16,272,250

 

$

15,379,437

 

 

 

 

 

 

 

 

 

 

Loans held for sale

 

 

 

 

 

 

 

 

 

Commercial:

 

 

 

 

 

 

 

 

 

Commercial real estate non-owner occupied

$

 

$

 

$

 

$

4,700

 

$

Total commercial loans and leases

 

 

 

 

 

 

 

4,700

 

 

Consumer:

 

 

 

 

 

 

 

 

 

Residential

 

2,528

 

 

1,767

 

 

1,851

 

 

2,229

 

 

5,180

Installment:

 

 

 

 

 

 

 

 

 

Personal

 

53,101

 

 

17,056

 

 

23,357

 

 

23,728

 

 

27,682

Other

 

2,982

 

 

1,459

 

 

894

 

 

240

 

 

101

Total installment loans

 

56,083

 

 

18,515

 

 

24,251

 

 

23,968

 

 

27,783

Total consumer loans

 

58,611

 

 

20,282

 

 

26,102

 

 

26,197

 

 

32,963

Total loans held for sale

$

58,611

 

$

20,282

 

$

26,102

 

$

30,897

 

$

32,963

 

 

 

 

 

 

 

 

 

 

Total loans and leases portfolio

$

18,015,300

 

$

17,391,546

 

$

16,782,516

 

$

16,303,147

 

$

15,412,400

CUSTOMERS BANCORP, INC. AND SUBSIDIARIES

PERIOD END DEPOSIT COMPOSITION - UNAUDITED

(Dollars in thousands)

 

 

 

 

 

 

 

 

 

 

June 30,

 

March 31,

 

December 31,

 

September 30,

 

June 30,

 

2026

 

2026

 

2025

 

2025

 

2025

 

 

 

 

 

 

 

 

 

 

Demand, non-interest bearing

$

6,913,804

 

$

6,739,713

 

$

6,303,748

 

$

6,380,879

 

$

5,481,065

Demand, interest bearing

 

5,107,649

 

 

5,085,040

 

 

5,049,151

 

 

5,050,437

 

 

4,912,839

Total demand deposits

 

12,021,453

 

 

11,824,753

 

 

11,352,899

 

 

11,431,316

 

 

10,393,904

Savings

 

1,555,932

 

 

1,742,652

 

 

1,731,010

 

 

1,554,533

 

 

1,375,072

Money market

 

4,592,851

 

 

4,604,981

 

 

4,398,827

 

 

4,339,371

 

 

4,206,516

Time deposits

 

3,562,661

 

 

3,420,259

 

 

3,295,968

 

 

3,079,803

 

 

3,000,526

Total deposits

$

21,732,897

 

$

21,592,645

 

$

20,778,704

 

$

20,405,023

 

$

18,976,018

CUSTOMERS BANCORP, INC. AND SUBSIDIARIES

ASSET QUALITY - UNAUDITED

(Dollars in thousands)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

As of June 30, 2026

 

As of March 31, 2026

 

As of June 30, 2025

Loan type

Total loans

 

Allowance for credit losses

 

Total reserves to total loans

 

Total loans

 

Allowance for credit losses

 

Total reserves to total loans

 

Total loans

 

Allowance for credit losses

 

Total reserves to total loans

Commercial:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Commercial & industrial, including specialized lending

$

8,829,801

 

$

40,158

 

0.45

%

 

$

8,474,678

 

$

41,214

 

0.49

%

 

$

7,581,855

 

$

36,262

 

0.48

%

Multifamily

 

2,623,964

 

 

29,324

 

1.12

%

 

 

2,510,697

 

 

19,441

 

0.77

%

 

 

2,247,282

 

 

20,864

 

0.93

%

Commercial real estate owner occupied

 

1,270,575

 

 

10,226

 

0.80

%

 

 

1,279,501

 

 

10,556

 

0.83

%

 

 

1,065,006

 

 

12,514

 

1.18

%

Commercial real estate non-owner occupied

 

1,888,040

 

 

13,503

 

0.72

%

 

 

1,742,989

 

 

18,470

 

1.06

%

 

 

1,497,385

 

 

20,679

 

1.38

%

Construction

 

216,832

 

 

2,803

 

1.29

%

 

 

204,999

 

 

2,672

 

1.30

%

 

 

98,626

 

 

2,160

 

2.19

%

Total commercial loans and leases receivable

 

14,829,212

 

 

96,014

 

0.65

%

 

 

14,212,864

 

 

92,353

 

0.65

%

 

 

12,490,154

 

 

92,479

 

0.74

%

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Consumer:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Residential

 

508,187

 

 

6,251

 

1.23

%

 

 

495,458

 

 

5,713

 

1.15

%

 

 

520,570

 

 

6,331

 

1.22

%

Manufactured housing

 

24,763

 

 

3,244

 

13.10

%

 

 

26,065

 

 

3,338

 

12.81

%

 

 

30,287

 

 

3,721

 

12.29

%

Installment

 

854,906

 

 

58,597

 

6.85

%

 

 

785,106

 

 

59,558

 

7.59

%

 

 

678,818

 

 

44,887

 

6.61

%

Total consumer loans receivable

 

1,387,856

 

 

68,092

 

4.91

%

 

 

1,306,629

 

 

68,609

 

5.25

%

 

 

1,229,675

 

 

54,939

 

4.47

%

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Loans and leases receivable held for investment

 

16,217,068

 

 

164,106

 

1.01

%

 

 

15,519,493

 

 

160,962

 

1.04

%

 

 

13,719,829

 

 

147,418

 

1.07

%

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Loans receivable, mortgage finance, at fair value

 

1,654,795

 

 

 

%

 

 

1,758,685

 

 

 

%

 

 

1,536,254

 

 

 

%

Loans receivable, installment, at fair value

 

84,826

 

 

 

%

 

 

93,086

 

 

 

%

 

 

123,354

 

 

 

%

Loans held for sale

 

58,611

 

 

 

%

 

 

20,282

 

 

 

%

 

 

32,963

 

 

 

%

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Total loans and leases portfolio

$

18,015,300

 

$

164,106

 

0.91

%

 

$

17,391,546

 

$

160,962

 

0.93

%

 

$

15,412,400

 

$

147,418

 

0.96

%

CUSTOMERS BANCORP, INC. AND SUBSIDIARIES

ASSET QUALITY - UNAUDITED (CONTINUED)

(Dollars in thousands)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

As of June 30, 2026

 

As of March 31, 2026

 

As of June 30, 2025

Loan type

Non accrual /NPLs

 

Total NPLs to total loans

 

Total reserves to total NPLs

 

Non accrual /NPLs

 

Total NPLs to total loans

 

Total reserves to total NPLs

 

Non accrual /NPLs

 

Total NPLs to total loans

 

Total reserves to total NPLs

Commercial:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Commercial & industrial, including specialized lending

$

22,828

 

0.26

%

 

175.92

%

 

$

18,588

 

0.22

%

 

221.72

%

 

$

4,218

 

0.06

%

 

859.70

%

Multifamily

 

14,205

 

0.54

%

 

206.43

%

 

 

9,090

 

0.36

%

 

213.87

%

 

 

 

%

 

%

Commercial real estate owner occupied

 

5,692

 

0.45

%

 

179.66

%

 

 

5,740

 

0.45

%

 

183.90

%

 

 

7,005

 

0.66

%

 

178.64

%

Commercial real estate non-owner occupied

 

135

 

0.01

%

 

10002.22

%

 

 

135

 

0.01

%

 

13681.48

%

 

 

62

 

0.00

%

 

33353.23

%

Construction

 

 

%

 

%

 

 

 

%

 

%

 

 

 

%

 

%

Total commercial loans and leases receivable

 

42,860

 

0.29

%

 

224.02

%

 

 

33,553

 

0.24

%

 

275.25

%

 

 

11,285

 

0.09

%

 

819.49

%

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Consumer:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Residential

 

6,740

 

1.33

%

 

92.74

%

 

 

7,509

 

1.52

%

 

76.08

%

 

 

8,234

 

1.58

%

 

76.89

%

Manufactured housing

 

1,047

 

4.23

%

 

309.84

%

 

 

1,143

 

4.39

%

 

292.04

%

 

 

1,608

 

5.31

%

 

231.41

%

Installment

 

4,075

 

0.48

%

 

1437.96

%

 

 

3,736

 

0.48

%

 

1594.16

%

 

 

4,944

 

0.73

%

 

907.91

%

Total consumer loans receivable

 

11,862

 

0.85

%

 

574.03

%

 

 

12,388

 

0.95

%

 

553.83

%

 

 

14,786

 

1.20

%

 

371.56

%

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Loans and leases receivable

 

54,722

 

0.34

%

 

299.89

%

 

 

45,941

 

0.30

%

 

350.37

%

 

 

26,071

 

0.19

%

 

565.45

%

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Loans receivable, mortgage finance, at fair value

 

 

%

 

%

 

 

 

%

 

%

 

 

 

%

 

%

Loans receivable, installment, at fair value

 

1,231

 

1.45

%

 

%

 

 

1,626

 

1.75

%

 

%

 

 

1,961

 

1.59

%

 

%

Loans held for sale

 

69

 

0.12

%

 

%

 

 

251

 

1.24

%

 

%

 

 

411

 

1.25

%

 

%

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Total loans and leases portfolio

$

56,022

 

0.31

%

 

292.93

%

 

$

47,818

 

0.27

%

 

336.61

%

 

$

28,443

 

0.18

%

 

518.29

%

CUSTOMERS BANCORP, INC. AND SUBSIDIARIES

NET CHARGE-OFFS/(RECOVERIES) - UNAUDITED

(Dollars in thousands)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Q2

 

Q1

 

Q4

 

Q3

 

Q2

 

Six Months Ended June 30,

 

 

2026

 

 

 

2026

 

 

 

2025

 

 

 

2025

 

 

2025

 

 

 

2026

 

 

 

2025

 

Loan type

 

 

 

 

 

 

 

 

 

 

 

 

 

Commercial & industrial, including specialized lending

$

2,648

 

 

$

2,576

 

 

$

1,620

 

 

$

2,180

 

$

3,871

 

 

$

5,224

 

 

$

7,102

 

Multifamily

 

4,880

 

 

 

2,630

 

 

 

4,612

 

 

 

 

 

 

 

 

7,510

 

 

 

3,834

 

Commercial real estate owner occupied

 

(332

)

 

 

(5

)

 

 

(40

)

 

 

335

 

 

411

 

 

 

(337

)

 

 

427

 

Commercial real estate non-owner occupied

 

 

 

 

 

 

 

(225

)

 

 

3,073

 

 

 

 

 

 

 

 

 

Construction

 

 

 

 

 

 

 

 

 

 

 

 

(3

)

 

 

 

 

 

(6

)

Residential

 

20

 

 

 

 

 

 

16

 

 

 

25

 

 

(4

)

 

 

20

 

 

 

(4

)

Installment

 

7,363

 

 

 

8,054

 

 

 

7,766

 

 

 

9,758

 

 

8,840

 

 

 

15,417

 

 

 

18,906

 

Total net charge-offs (recoveries) from loans held for investment

$

14,579

 

 

$

13,255

 

 

$

13,749

 

 

$

15,371

 

$

13,115

 

 

$

27,834

 

 

$

30,259

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

CUSTOMERS BANCORP, INC. AND SUBSIDIARIES

LOANS AND LEASES RISK RATINGS - UNAUDITED

(Dollars in thousands)

 

 

 

 

 

 

 

 

 

 

June 30,

 

March 31,

 

December 31,

 

September 30,

 

June 30,

 

2026

 

2026

 

2025

 

2025

 

2025

Loans and leases (1) risk ratings:

 

 

 

 

 

 

 

 

 

Commercial loans and leases

 

 

 

 

 

 

 

 

 

Pass

$

14,434,943

 

$

13,803,943

 

$

13,316,507

 

$

12,927,467

 

$

12,047,656

Special Mention

 

132,704

 

 

159,714

 

 

216,462

 

 

187,794

 

 

174,587

Substandard

 

257,517

 

 

245,028

 

 

200,779

 

 

230,079

 

 

256,849

Total commercial loans and leases

 

14,825,164

 

 

14,208,685

 

 

13,733,748

 

 

13,345,340

 

 

12,479,092

Consumer loans

 

 

 

 

 

 

 

 

 

Performing

 

1,375,438

 

 

1,294,311

 

 

1,287,408

 

 

1,308,987

 

 

1,209,377

Non-performing

 

12,418

 

 

12,318

 

 

15,516

 

 

13,843

 

 

20,298

Total consumer loans

 

1,387,856

 

 

1,306,629

 

 

1,302,924

 

 

1,322,830

 

 

1,229,675

Loans and leases receivable (1)

$

16,213,020

 

$

15,515,314

 

$

15,036,672

 

$

14,668,170

 

$

13,708,767

(1)

Risk ratings are assigned to loans and leases held for investment, and excludes loans held for sale, loans receivable, mortgage finance, at fair value, loans receivable, installment, at fair value and eligible PPP loans that are fully guaranteed by the Small Business Administration.

CUSTOMERS BANCORP, INC. AND SUBSIDIARIES

RECONCILIATION OF GAAP TO NON-GAAP MEASURES - UNAUDITED

We believe that the non-GAAP measurements disclosed within this document are useful for investors, regulators, management and others to evaluate our core results of operations and financial condition relative to other financial institutions. These non-GAAP financial measures are frequently used by securities analysts, investors, and other interested parties in the evaluation of companies in our industry. These non-GAAP financial measures exclude from corresponding GAAP measures the impact of certain elements that we do not believe are representative of our ongoing financial results, which we believe enhance an overall understanding of our performance and increases comparability of our period to period results. Investors should consider our performance and financial condition as reported under GAAP and all other relevant information when assessing our performance or financial condition. The non-GAAP measures presented are not necessarily comparable to non-GAAP measures that may be presented by other financial institutions. Although non-GAAP financial measures are frequently used in the evaluation of a company, they have limitations as analytical tools and should not be considered in isolation or as a substitute for analysis of our results of operations or financial condition as reported under GAAP. Starting in Q3 2025, certain adjustments to GAAP measures were no longer included as our intention going forward is to limit these adjustments to those items of greatest significance.

The following tables present reconciliations of GAAP to non-GAAP measures disclosed within this document.

Core Earnings - Customers Bancorp

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Six Months Ended

June 30,

Q2 2026

 

Q1 2026

 

Q4 2025

 

Q3 2025

 

Q2 2025

 

2026

 

2025

(Dollars in thousands, except per share data)

USD

Per share

 

USD

Per share

 

USD

Per share

 

USD

Per share

 

USD

Per share

 

USD

Per share

 

USD

Per share

GAAP net income to common shareholders

$

71,560

 

$

2.05

 

$

69,653

 

$

1.97

 

 

$

70,088

 

$

1.98

 

$

73,726

 

$

2.20

 

 

$

55,846

 

$

1.73

 

 

$

141,213

 

$

4.02

 

 

$

65,369

 

$

2.02

 

Reconciling items (after tax):

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Impairment loss on debt securities

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

39,875

 

 

1.23

 

(Gains) losses on investment securities

 

(103

)

 

0.00

 

 

(208

)

 

(0.01

)

 

 

(36

)

 

0.00

 

 

(253

)

 

(0.01

)

 

 

1,388

 

 

0.04

 

 

 

(311

)

 

(0.01

)

 

 

1,264

 

 

0.04

 

Derivative credit valuation adjustment

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

210

 

 

0.01

 

Loss on redemption of preferred stock

 

 

 

 

 

 

 

 

 

 

2,799

 

 

0.08

 

 

 

 

 

 

 

1,908

 

 

0.06

 

 

 

 

 

 

 

 

1,908

 

 

0.06

 

Unrealized (gain) loss on loans held for sale

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

(223

)

 

(0.01

)

 

 

 

 

 

 

 

295

 

 

0.01

 

Loan program termination fees

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

(772

)

 

(0.02

)

 

 

 

 

 

 

 

(772

)

 

(0.02

)

Core earnings

$

71,457

 

$

2.05

 

$

69,445

 

$

1.97

 

 

$

72,851

 

$

2.06

 

$

73,473

 

$

2.20

 

 

$

58,147

 

$

1.80

 

 

$

140,902

 

$

4.01

 

 

$

108,149

 

$

3.33

 

 

Core Return on Average Assets - Customers Bancorp

 

 

 

 

 

 

 

 

 

 

Six Months Ended

June 30,

(Dollars in thousands, except per share data)

Q2 2026

 

Q1 2026

 

Q4 2025

 

Q3 2025

 

Q2 2025

 

 

2026

 

 

 

2025

 

GAAP net income

$

71,560

 

 

$

69,653

 

 

$

74,492

 

 

$

75,745

 

 

$

60,939

 

 

$

141,213

 

 

$

73,851

 

Impairment loss on debt securities

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

39,875

 

(Gains) losses on investment securities

 

(103

)

 

 

(208

)

 

 

(36

)

 

 

(253

)

 

 

1,388

 

 

 

(311

)

 

 

1,264

 

Derivative credit valuation adjustment

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

210

 

Unrealized (gain) loss on loans held for sale

 

 

 

 

 

 

 

 

 

 

 

 

 

(223

)

 

 

 

 

 

295

 

Loan program termination fees

 

 

 

 

 

 

 

 

 

 

 

 

 

(772

)

 

 

 

 

 

(772

)

Core earnings

$

71,457

 

 

$

69,445

 

 

$

74,456

 

 

$

75,492

 

 

$

61,332

 

 

$

140,902

 

 

$

114,723

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Average total assets

$

25,367,399

 

 

$

24,920,977

 

 

$

24,721,373

 

 

$

23,930,723

 

 

$

22,362,989

 

 

$

25,145,447

 

 

$

22,339,108

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Core return on average assets

 

1.13

%

 

 

1.13

%

 

 

1.19

%

 

 

1.25

%

 

 

1.10

%

 

 

1.13

%

 

 

1.04

%

Core Return on Average Common Equity - Customers Bancorp

 

 

 

 

 

 

 

 

 

 

Six Months Ended

June 30,

(Dollars in thousands, except per share data)

Q2 2026

 

Q1 2026

 

Q4 2025

 

Q3 2025

 

Q2 2025

 

 

2026

 

 

 

2025

 

GAAP net income to common shareholders

$

71,560

 

 

$

69,653

 

 

$

70,088

 

 

$

73,726

 

 

$

55,846

 

 

$

141,213

 

 

$

65,369

 

Reconciling items (after tax):

 

 

 

 

 

 

 

 

 

 

 

 

 

Impairment loss on debt securities

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

39,875

 

(Gains) losses on investment securities

 

(103

)

 

 

(208

)

 

 

(36

)

 

 

(253

)

 

 

1,388

 

 

 

(311

)

 

 

1,264

 

Derivative credit valuation adjustment

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

210

 

Loss on redemption of preferred stock

 

 

 

 

 

 

 

2,799

 

 

 

 

 

 

1,908

 

 

 

 

 

 

1,908

 

Unrealized (gain) loss on loans held for sale

 

 

 

 

 

 

 

 

 

 

 

 

 

(223

)

 

 

 

 

 

295

 

Loan program termination fees

 

 

 

 

 

 

 

 

 

 

 

 

 

(772

)

 

 

 

 

 

(772

)

Core earnings

$

71,457

 

 

$

69,445

 

 

$

72,851

 

 

$

73,473

 

 

$

58,147

 

 

$

140,902

 

 

$

108,149

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Average total common shareholders’ equity

$

2,171,497

 

 

$

2,146,518

 

 

$

2,093,510

 

 

$

1,878,115

 

 

$

1,751,037

 

 

$

2,159,129

 

 

$

1,741,029

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Core return on average common equity

 

13.20

%

 

 

13.12

%

 

 

13.81

%

 

 

15.52

%

 

 

13.32

%

 

 

13.16

%

 

 

12.53

%

 

 

Core Efficiency Ratio - Customers Bancorp

 

 

 

 

 

 

 

 

 

 

Six Months Ended

June 30,

(Dollars in thousands, except per share data)

Q2 2026

 

Q1 2026

 

Q4 2025

 

Q3 2025

 

Q2 2025

 

 

2026

 

 

 

2025

 

GAAP net interest income

$

193,366

 

 

$

191,351

 

 

$

204,428

 

 

$

201,912

 

 

$

176,703

 

 

$

384,717

 

 

$

344,149

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

GAAP non-interest income (loss)

$

34,043

 

 

$

34,316

 

 

$

32,516

 

 

$

30,191

 

 

$

29,606

 

 

$

68,359

 

 

$

5,116

 

(Gains) losses on investment securities

 

(130

)

 

 

(269

)

 

 

(47

)

 

 

(334

)

 

 

1,797

 

 

 

(399

)

 

 

1,637

 

Derivative credit valuation adjustment

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

270

 

Unrealized (gain) loss on loans held for sale

 

 

 

 

 

 

 

 

 

 

 

 

 

(289

)

 

 

 

 

 

378

 

Impairment loss on debt securities

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

51,319

 

Loan program termination fees

 

 

 

 

 

 

 

 

 

 

 

 

 

(1,000

)

 

 

 

 

 

(1,000

)

Core non-interest income

 

33,913

 

 

 

34,047

 

 

 

32,469

 

 

 

29,857

 

 

 

30,114

 

 

 

67,960

 

 

 

57,720

 

Core revenue

$

227,279

 

 

$

225,398

 

 

$

236,897

 

 

$

231,769

 

 

$

206,817

 

 

$

452,677

 

 

$

401,869

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

GAAP non-interest expense

$

114,891

 

 

$

111,988

 

 

$

117,309

 

 

$

105,217

 

 

$

106,626

 

 

$

226,879

 

 

$

209,397

 

Core non-interest expense

$

114,891

 

 

$

111,988

 

 

$

117,309

 

 

$

105,217

 

 

$

106,626

 

 

$

226,879

 

 

$

209,397

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Core efficiency ratio (1)

 

50.55

%

 

 

49.68

%

 

 

49.52

%

 

 

45.40

%

 

 

51.56

%

 

 

50.12

%

 

 

52.11

%

(1)

Core efficiency ratio calculated as core non-interest expense divided by core revenue.

 

Tangible Common Equity to Tangible Assets - Customers Bancorp

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

(Dollars in thousands, except per share data)

Q2 2026

 

Q1 2026

 

Q4 2025

 

Q3 2025

 

Q2 2025

GAAP total shareholders’ equity

$

2,205,692

 

 

$

2,144,300

 

 

$

2,115,517

 

 

$

2,126,059

 

 

$

1,863,558

 

Reconciling items:

 

 

 

 

 

 

 

 

 

Preferred stock

 

 

 

 

 

 

 

 

 

 

(82,201

)

 

 

(82,201

)

Goodwill and other intangibles

 

(3,629

)

 

 

(3,629

)

 

 

(3,629

)

 

 

(3,629

)

 

 

(3,629

)

Tangible common equity

$

2,202,063

 

 

$

2,140,671

 

 

$

2,111,888

 

 

$

2,040,229

 

 

$

1,777,728

 

 

 

 

 

 

 

 

 

 

 

GAAP total assets

$

26,520,789

 

 

$

25,880,767

 

 

$

24,895,868

 

 

$

24,260,163

 

 

$

22,550,800

 

Reconciling items:

 

 

 

 

 

 

 

 

 

Goodwill and other intangibles

 

(3,629

)

 

 

(3,629

)

 

 

(3,629

)

 

 

(3,629

)

 

 

(3,629

)

Tangible assets

$

26,517,160

 

 

$

25,877,138

 

 

$

24,892,239

 

 

$

24,256,534

 

 

$

22,547,171

 

 

 

 

 

 

 

 

 

 

 

Tangible common equity to tangible assets

 

8.3

%

 

 

8.3

%

 

 

8.5

%

 

 

8.4

%

 

 

7.9

%

Tangible Book Value per Common Share - Customers Bancorp

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

(Dollars in thousands, except share and per share data)

Q2 2026

 

Q1 2026

 

Q4 2025

 

Q3 2025

 

Q2 2025

GAAP total shareholders’ equity

$

2,205,692

 

 

$

2,144,300

 

 

$

2,115,517

 

 

$

2,126,059

 

 

$

1,863,558

 

Reconciling Items:

 

 

 

 

 

 

 

 

 

Preferred stock

 

 

 

 

 

 

 

 

 

 

(82,201

)

 

 

(82,201

)

Goodwill and other intangibles

 

(3,629

)

 

 

(3,629

)

 

 

(3,629

)

 

 

(3,629

)

 

 

(3,629

)

Tangible common equity

$

2,202,063

 

 

$

2,140,671

 

 

$

2,111,888

 

 

$

2,040,229

 

 

$

1,777,728

 

 

 

 

 

 

 

 

 

 

 

Common shares outstanding

 

33,772,598

 

 

 

33,692,632

 

 

 

34,191,223

 

 

 

34,163,506

 

 

 

31,606,934

 

 

 

 

 

 

 

 

 

 

 

Tangible book value per common share

$

65.20

 

 

$

63.54

 

 

$

61.77

 

 

$

59.72

 

 

$

56.24

 

 

Laura Vele, Chief Marketing Officer 646-315-2017

Source: Customers Bancorp, Inc.



Serious News for Serious Traders! Try StreetInsider.com Premium Free!

You May Also Be Interested In





Related Categories

Business Wire, Press Releases

Related Entities

Dividend, FDIC, Stock Buyback, Earnings