Form 8-K/A Foresight Energy LP For: Mar 10
SECURITIES AND EXCHANGE COMMISSION
Pursuant to Section 13 or 15(d)
|
Delaware
|
|
001-36503
|
|
80-0778894
|
|
(State or other jurisdiction
of incorporation) |
|
(Commission
File Number) |
|
(IRS Employer
Identification No.) |
| ☐ |
Written communications pursuant to Rule 425 under the Securities Act (17 CFR 230.425)
|
|
|
|
| ☐ |
Soliciting material pursuant to Rule 14a-12 under the Exchange Act (17 CFR 240.14a-12)
|
|
|
|
| ☐ |
Pre-commencement communications pursuant to Rule 14d-2(b) under the Exchange Act (17 CFR 240.14d-2(b))
|
|
|
|
| ☐ |
Pre-commencement communications pursuant to Rule 13e-4(c) under the Exchange Act (17 CFR 240.13e-4(c))
|
|
Title of each class
|
Trading Symbol(s)
|
Name of each exchange on which registered
|
||
|
Common units representing limited partner interests
|
*
|
*
|
| ● |
Subject to dilution as set forth in the RSA, Holders of the Company’s outstanding senior secured first-priority credit facility (the “First Lien Facility”) will receive their
pro rata share of 92.75% of the equity securities of the reorganized Company (the “New Common Equity”).
|
| ● |
Subject to dilution in the RSA, Holders of the Company’s senior secured notes (the “Senior Secured Notes”) will receive their pro rata share of 7.25% of the New Common
Equity.
|
| ● |
Holders of the Company’s general unsecured debt (other than the First Lien Facility and the Senior Secured Notes) (the “General Unsecured Debt”) will receive their pro rata
share of a determined cash pool; provided that the size of the determined cash pool may vary depending on whether holders of General Unsecured Debt, voting as a class, accept or reject the Plan; provided, further,
the Company, with the approval of the Consenting First Lien Lenders holding more than 60% in principal amount of the first lien claims held by the Consenting First Lien Lenders in the aggregate as of the time of such determination, may
classify any General Unsecured Debt below a certain dollar threshold into a convenience class pursuant to section 1122 of United States Code, 11 U.S.C. §§ 101–1532 (the “Bankruptcy Code”), with holders of such debt receiving
different treatment than holders of other General Unsecured Debt.
|
| ● |
Equity and voting interests in FELP and FEGP (including common units, general partner interests, subordinated units, warrants and options to purchase equity interests) and all
incentive distribution rights in FELP and FEGP will be cancelled and will be of no further force or effect. Holders of such interests will receive no recovery on account of such interests.
|
| ● |
The Company’s Chapter 11 Cases will be funded with a debtor-in-possession revolving credit facility (the “DIP Facility”) with a borrowing limit of $175 million, $100 million
of which is a new money multi-draw term loan facility, and $75 million of which is a term loan facility that will roll up the claims of the Consenting Creditors. The Consenting Creditors have committed to provide the full amount of the
DIP Facility.
|
| ● |
The DIP Facility will be refinanced by a new $225 million senior secured first-priority term loan facility (the “First Lien Exit Facility”) upon the Company’s emergence from
the Chapter 11 Cases. The First Lien Exit Facility will have a 7-year maturity and bear interest at a rate between LIBOR (subject to a 1.50% floor) + 800 basis points.
|
| ● |
An ad hoc group of the Consenting Creditors anticipate entering into a backstop agreement pursuant to which they will backstop the entire amount of the First Lien Exit Facility.
|
| ● |
Credit and Guaranty Agreement, dated as of March 28, 2017, by and among (i) Foresight Energy LLC, as the borrower, (ii) FELP and certain subsidiaries of Foresight Energy LLC, as
guarantors, (iii) The Huntington National Bank, as facilities administrative agent, (iv) Lord Securities Corporation, as term administrative agent, (v) the other lenders party thereto, (vi) Goldman Sachs Lending Partners LLC, The
Huntington National Bank, Deutsche Bank Securities Inc., and Citigroup Global Markets Inc., as joint lead arrangers and joint bookrunners, and (vii) Goldman Sachs Lending Partners LLC, as syndication agent; and
|
| ● |
11.50% Second Lien Senior Secured Notes due 2023 issued by FELP pursuant to the Indenture, dated March 28, 2017, by and among Foresight Energy LLC and Foresight Energy Finance
Corporation, as the issuers, the guarantors party thereto, and Wilmington Trust, National Association, as trustee.
|
| ● |
the Company’s operating performance as compared to other publicly traded partnerships, without regard to historical cost basis or, in the case of Adjusted EBITDA, financing methods;
|
| ● |
the Company’s ability to incur and service debt and fund capital expenditures; and
|
| ● |
the viability of acquisitions and other capital expenditure projects and the returns on investment of various expansion and
|
| ● |
growth opportunities.
|
|
10.1
|
|
|
99.1
|
|
|
99.2
|
| Date: March 10, 2020 |
FORESIGHT ENERGY LP | ||
| By: |
Foresight Energy GP LLC, its general partner |
||
|
|
By:
|
/s/ Robert D. Moore | |
| Robert D. Moore | |||
| Chairman of the Board, President and Chief Executive Officer | |||
| (i) |
(a) Foresight Energy GP LLC, (b) Foresight Energy LP (“FELP”), a limited
partnership incorporated under the Laws of the state of Delaware, and (c) each of FELP’s affiliates listed on Exhibit A to this Agreement that
has executed and delivered a counterpart signature page to this Agreement to counsel to the Consenting Stakeholders (collectively, the “Company Parties”);
|
| (ii) |
the undersigned holders of, or investment advisors, sub-advisors, or managers of discretionary accounts
that hold First Lien Facility Claims that have executed and delivered counterpart signature pages to this Agreement, a Joinder, or a Transfer
|
| 1 |
Capitalized terms used but not defined in the preamble and
recitals to this Agreement have the meanings ascribed to them in Section 1.
|
|
Agreement to counsel to the Company Parties (collectively, the “Consenting First Lien Lenders”); and
|
|
(iii)
|
the undersigned holders of, or investment advisors, sub-advisors, or managers of discretionary accounts that hold, Second Lien Claims that have executed and delivered counterpart signature pages to this
Agreement, a Joinder, or a Transfer Agreement to counsel to the Company Parties (collectively, the “Consenting Second Lien Noteholders” and, together with the Consenting First Lien
Lenders, the “Consenting Stakeholders”).
|
| (i) |
no failure of any DIP Backstop Party to comply with any of its backstop obligations hereunder shall prejudice the rights of any other DIP Backstop Party; and
|
| (ii) |
no DIP Backstop Party shall be required to fund the commitment of another DIP Backstop Party in the event such other DIP Backstop Party fails to do so (the “Breaching Party”), but may at its option do so, in whole or in part, in which case such performing DIP Backstop Party shall be entitled to all or a proportionate share, as the case may be, of the DIP Facility and
related fees and put option premiums that would otherwise be issued to the Breaching Party.
|
|
|
Foresight Energy LP
|
|
| One Metropolitan Square |
||
| 211 North Broadway, Suite 2600 |
||
| St. Louis, MO 63102 |
||
|
|
Attention:
|
Cody Nett
|
|
|
E-Mail:
|
|
|
|
Paul, Weiss, Rifkind, Wharton & Garrison LLP
|
|
| 1285 Avenue of the Americas |
||
| New York, New York 10019 |
||
|
|
Attention:
|
Paul M. Basta
|
|
|
|
Alice Belisle Eaton
|
| E-Mail: |
[email protected] |
|
| [email protected] |
||
|
|
Akin Gump Strauss Hauer & Feld LLP
|
|
|
1 Bryant Park
|
||
|
New York, NY 10036
|
||
|
|
Attention:
|
Ira Dizengoff
|
|
|
|
Brad Kahn
|
| E-Mail: |
[email protected] |
|
| [email protected] | ||
|
|
Akin Gump Strauss Hauer & Feld LLP
|
|
|
Robert S. Strauss Tower
|
||
| 2001 K Street, N.W. |
||
|
Washington, DC 20006-1037
|
||
|
|
Attention:
|
James Savin
|
| E-Mail: |
[email protected] | |
| [email protected] | ||
|
|
Milbank LLP
|
|
| 55 Hudson Yards |
||
|
New York, NY 10001
|
||
|
|
Attention:
|
Dennis F. Dunne
|
| Parker Milender |
||
| E-Mail: |
[email protected] | |
| [email protected] | ||
| COMPANY PARTIES | ||||
|
ADENA RESOURCES, LLC
AKIN ENERGY LLC
AMERICAN CENTURY MINERAL LLC
AMERICAN CENTURY TRANSPORT LLC
COAL FIELD CONSTRUCTION COMPANY LLC
COAL FIELD REPAIR SERVICES LLC
FORESIGHT COAL SALES LLC
FORESIGHT ENERGY EMPLOYEE SERVICES CORPORATION
FORESIGHT ENERGY FINANCE CORPORATION
FORESIGHT ENERGY GP LLC
FORESIGHT ENERGY LABOR LLC
FORESIGHT ENERGY LLC
FORESIGHT ENERGY LP
FORESIGHT ENERGY SERVICES LLC
FORESIGHT RECEIVABLES LLC
HILLSBORO ENERGY LLC
HILLSBORO TRANSPORT LLC
LD LABOR COMPANY LLC
LOGAN MINING LLC
MACH MINING, LLC
MACOUPIN ENERGY LLC
MARYAN MINING LLC
M-CLASS MINING, LLC
OENEUS LLC
PATTON MINING LLC
SENECA REBUILD LLC
SITRAN LLC
SUGAR CAMP ENERGY, LLC
TANNER ENERGY LLC
VIKING MINING LLC
WILLIAMSON ENERGY, LLC
|
||||
|
By:
|
/s/ Robert D. Moore
|
|||
| Name: |
Robert D. Moore | |||
| Title: |
President and Chief Executive Officer
|
|||
|
[CONSENTING STAKEHOLDER]
|
||||
|
By:
|
|
|||
| Name: |
|
|||
| Title: |
|
|||
E-mail address(es):
|
Aggregate Amounts Beneficially Owned or Managed on Account of:
|
|
|
First Lien Claims (Principal Amount)
|
|
|
Second Lien Claims (Principal Amount)
|
|
|
Subordinated LP Units
|
|
|
Common LP Units
|
|
|
IDRs
|
|
Company Parties
|
ADENA RESOURCES, LLC
|
|
AKIN ENERGY LLC
|
|
AMERICAN CENTURY MINERAL LLC
|
|
AMERICAN CENTURY TRANSPORT LLC
|
|
COAL FIELD CONSTRUCTION COMPANY LLC
|
|
COAL FIELD REPAIR SERVICES LLC
|
|
FORESIGHT COAL SALES LLC
|
|
FORESIGHT ENERGY EMPLOYEE SERVICES CORPORATION
|
|
FORESIGHT ENERGY FINANCE CORPORATION
|
|
FORESIGHT ENERGY GP LLC
|
|
FORESIGHT ENERGY LABOR LLC
|
|
FORESIGHT ENERGY LLC
|
|
FORESIGHT ENERGY LP
|
|
FORESIGHT ENERGY SERVICES LLC
|
|
FORESIGHT RECEIVABLES LLC
|
|
HILLSBORO ENERGY LLC
|
|
HILLSBORO TRANSPORT LLC
|
|
LD LABOR COMPANY LLC
|
|
LOGAN MINING LLC
|
|
MACH MINING, LLC
|
|
MACOUPIN ENERGY LLC
|
|
MARYAN MINING LLC
|
|
M-CLASS MINING, LLC
|
|
OENEUS LLC
|
|
PATTON MINING LLC
|
|
SENECA REBUILD LLC
|
|
SITRAN LLC
|
|
SUGAR CAMP ENERGY, LLC
|
|
TANNER ENERGY LLC
|
|
VIKING MINING LLC
|
|
WILLIAMSON ENERGY, LLC
|
Term Sheet
| 1 |
Capitalized terms used but not defined in this Term Sheet have the meanings ascribed to such terms in the Restructuring Support Agreement.
|
|
The Parties
|
|
|
Company
|
Foresight Energy GP, LLC (“GP LLC”), Foresight Energy LP (“FELP”) and each of its direct and
indirect subsidiaries (collectively, and together with FELP, the “Company” or the “Debtors”).
|
|
Ad Hoc First Lien Group
|
The ad hoc group comprising certain holders of the Company’s funded debt represented by Akin Gump Strauss Hauer & Feld LLP, Thompson Coburn LLP, and Lazard Frères & Co. LLC and listed on the signature
pages attached to the Restructuring Support Agreement (the “Ad Hoc First Lien Group”).
|
|
Ad Hoc Crossover Group
|
The ad hoc group comprising certain holders of the Company’s funded debt represented by Milbank LLP and Perella Weinberg Partners LP and listed on the signature pages to the Restructuring Support Agreement (the
“Ad Hoc Crossover Group” and, together with the Ad Hoc First Lien Group, the “Ad Hoc Groups”).
|
|
Consenting First Lien Lenders and Required First Lien Lenders
|
“Consenting First Lien Lenders” means the holders of First Lien Claims that are, or become, a party to the Restructuring Support Agreement.
“Required First Lien Lenders” means Consenting First Lien Lenders holding more than 60% in principal amount of the First Lien Claims held by the Consenting First
Lien Lenders in the aggregate as of the time of such determination.
|
|
Consenting Second Lien Noteholders
|
“Consenting Second Lien Noteholders” means holders of Second Lien Claims that are, or become, a party to the Restructuring Support Agreement.
“Required Second Lien Noteholders” means Consenting Second Lien Noteholders holding more than 50% in principal amount of the Second Lien Claims held by the
Consenting Second Lien Noteholders in the aggregate as of the time of such determination.
|
|
Reorganized Foresight / Reorganized Debtors
|
“Reorganized Foresight” means FELP (or any other holding company or ultimate parent entity) immediately after consummation of the Restructuring.
“Reorganized Debtors” means, collectively, Reorganized Foresight and each of the other Debtors immediately after consummation of the Restructuring.
|
|
Funded Debt to Be Restructured
|
|
|
First Lien Claims
|
The obligations under the senior secured first-priority credit facility provided by the Credit and Guaranty Agreement, dated as of March 28, 2017 (as amended, restated, supplemented or
otherwise modified from time to time, the “First Lien Credit Agreement”), by and among Foresight Energy LLC, FELP, the guarantors party thereto, the lenders from time to time party thereto, The
Huntington National Bank (the “Facilities Agent”), as facilities administrative agent, and Lord Securities Corporation (the “Term Agent”), as term
administrative agent.
As of March 9, 2020, the aggregate principal amount of the outstanding Loans (as defined in the First Lien Credit Agreement) under the First Lien Credit Agreement total no less than $900
million, plus accrued and unpaid interest, premiums, fees and other Obligations (as defined in the First Lien Credit Agreement) due under the First Lien Credit Agreement (collectively, the “First Lien
Claims”).
|
|
Second Lien Claims
|
The 11.50% Second Lien Senior Secured Notes due 2023 (the “Second Lien Notes”) issued under the Indenture, dated as of March 28, 2017 (as amended, supplemented or
otherwise modified, the “Second Lien Indenture”) among Foresight Energy LLC and Foresight Energy Finance Corporation as issuers, the guarantors party thereto and Wilmington Trust, National
Association as trustee.
As of March 9, 2020, obligations outstanding under the Second Lien Notes and the Second Lien Indenture total approximately $425 million, plus accrued and unpaid interest (the “Second
Lien Claims”).
|
|
Restructuring Overview
|
|
|
Plan
|
The Company shall commence the Chapter 11 Cases and shall confirm and consummate a chapter 11 plan of reorganization (the “Plan”), which will be consistent with
this Term Sheet and the Restructuring Support Agreement and otherwise acceptable to the Company, the Required First Lien Lenders and, solely with respect to the economic treatment provided on account of the Second Lien Claims, the Required
Second Lien Lenders. The Plan will provide for, among other things:
● The reorganization of each of the Debtors;
● The payment in full of the DIP Facility (as defined herein) as contemplated hereunder;
● The Reorganized Debtors’ entry into a new First Lien Exit Term Facility (as defined herein);
● The issuance by the Reorganized Debtors of New Common Equity (as defined herein) to holders of
First Lien Claims and Second Lien Claims as described below and on Exhibit C, subject to dilution for the equity issued or deemed to be issued on the Plan Effective Date (a) in connection with
the Management Incentive Plan, (b) in connection with the DIP Payments, and (c) in connection with the
|
|
Exit Equity Issuances (each as defined herein and, collectively, the “Equity Dilution”); and
● The distribution of either (a) $[●] of cash (the “Accepting
Unsecured Claims Cash Pool”) to holders of General Unsecured Claims if the class of General Unsecured Claims (as defined herein) votes to accept the Plan or (b) $[●] of cash (the “Rejecting
Unsecured Claims Cash Pool”) to holders of General Unsecured Claims if the class of General Unsecured Claims votes to reject the Plan.
|
|
|
DIP Facility
|
The Debtors will fund the Chapter 11 Cases with a combination of cash on hand and the proceeds of a debtor in possession credit facility (the “DIP Facility”) in an
aggregate principal amount up to $175 million, consisting of:
(i) a new money multi-draw term loan facility in an aggregate principal amount up to $100 million (the commitments thereunder, the “New Money DIP Commitments” and the loans advanced thereunder, the “New Money DIP Loans”), $55 million of which shall be made available upon entry of the Interim DIP
Order, with the remaining $45 million (the “Delayed Draw Term Loans”) being made available upon entry of the Final DIP Order, all of which will be funded by certain members of the Ad Hoc Groups
and other Consenting First Lien Lenders and Consenting Second Lien Noteholders that choose to participate in the DIP Facility (collectively, the “DIP Lenders”); and
(ii) a term loan facility in an aggregate principal amount equal to $75 million (the “Roll-Up DIP Loans” and, together
with the New Money DIP Loans, the “DIP Loans”), which shall (a) roll-up the First Lien Claims of the DIP Lenders (or one or more of its affiliates or any investment advisory client managed or
advised by such DIP Lenders) into the DIP Facility on a pro rata basis based on each such DIP Lender’s New Money DIP Commitments, (b) be issued with the New Money DIP Loans under the DIP Facility as
a single superpriority first lien pari passu tranche under the DIP Facility, and (c) be approved upon entry of the Final DIP Order.
The borrower under the DIP Facility will be Foresight Energy LLC. FELP and each of the Debtors (including Hillsboro Energy LLC, Patton Mining LLC, and Foresight Receivables LLC) will provide unconditional
guarantees of the DIP Facility on a joint and several basis.
The DIP Facility will be documented in a new credit agreement in form and substance satisfactory to the Company and the Required Backstop DIP Lenders (as defined herein) (the “DIP
Credit Agreement”). The administrative and collateral agent for the DIP Facility (the “DIP Agent”)
|
|
will be selected by the Required Backstop DIP Lenders and may be one of the Backstop DIP Lenders (as defined herein) or an affiliate thereof.
The DIP Credit Agreement will contain the following terms, among others:
● Interest Rate: L + 11.00% (LIBOR floor of 1.00%).
● Upfront Fee: 3.0% of the aggregate principal amount of
the New Money DIP Commitments, which shall be structured as original issue discount and due and payable on the funding of the initial draw and the delayed draw amounts based on the amount of the commitments utilized on such draws.
● Exit Fee: 1.0% of the aggregate principal amount of the
New Money DIP Commitments, payable upon the Plan Effective Date of the Plan to the DIP Lenders (or to their affiliates, or any affiliated investment funds, investment vehicles, or entity that is managed, advised or sub-advised by such DIP
Lender or such affiliate) on a pro rata basis in the form of New Common Equity issued at a 35% discount to the Stated Equity Value2 (the “DIP Exit Fee”), subject to dilution for the Management Incentive Plan and as further described in Exhibit C hereto; provided,
however, that, upon the occurrence of an event of default under the DIP Credit Agreement or upon repayment of the DIP Loans in full and termination of all New Money DIP Commitments without the occurrence of the Plan Effective Date,
the DIP Exit Fee will be immediately payable in cash in an amount equal to $2 million.
● Put Option Premium: 5.0% of the aggregate principal
amount of the New Money DIP Commitments, payable upon the Plan Effective Date of the Plan in the form of New Common Equity issued at a 35% discount to the Stated Equity Value (the “DIP Put Option Premium”
and, together with the DIP Exit Fee, the “DIP Payments”), subject to dilution for the Management Incentive Plan and as further described in Exhibit C
hereto, and payable solely to the Backstop DIP Lenders (or to their affiliates, or any affiliated investment funds, investment vehicles or entity that is managed, advised or sub-advised by such Backstop DIP Lender or such affiliate) ratably
based on their New Money DIP Commitments; provided, however, that, upon the occurrence of an event of default under the DIP Credit Agreement or upon repayment of
|
|
2
|
“Stated Equity Value” means equity value based on a total enterprise value of $500 million, as agreed by the Required First
Lien Lenders and the Required Second Lien Noteholders; provided, however, that to the extent the valuation analysis prepared by the Jefferies LLC, investment banker to the Company, attached as an exhibit to the
Disclosure Statement (the “Valuation Analysis”) (which, for the avoidance of doubt, shall in all instances be calculated as if the Company’s balance sheet will have no capitalized
sale-leaseback obligations pro forma for the restructuring transactions, regardless of the ultimate accounting treatment for such obligations) differs from the Stated Equity Value, such Valuation Analysis must be acceptable to the
Required First Lien Lenders in their sole and absolute discretion.
|
|
the DIP Loans in full and termination of all New Money DIP Commitments without the occurrence of the Plan Effective Date, the DIP Put Option Premium will be immediately payable in cash in an
amount equal to $10 million.
● Delayed Draw Term Loan Commitment Fee: 1.0% per annum of
the aggregate commitment to fund the Delayed Draw DIP Term Loans.
● Covenants: Reporting requirements, affirmative covenants,
and negative covenants customarily found in loan documents for similar debtor in possession financings and other reporting requirements and covenants to be agreed, including (i) cumulative capital expenditures, (ii) minimum liquidity, and
(iii) a budget variance test.
● Milestones: To be consistent with the milestones set
forth in the Restructuring Support Agreement.
● Use of Proceeds: Proceeds of the New Money DIP Loans will
be used in accordance with the terms of the DIP Facility Documents, including the DIP Budget, including, without limitation: (A) to pay all fees due to DIP Lenders as provided under the DIP Facility, including professional fees and expenses
(including legal, financial advisor, appraisal, and valuation-related fees and expenses) incurred by DIP Lenders as provided therein, including those incurred in connection with the preparation, negotiation, documentation, and court
approval of the DIP Facility; and (B) to provide working capital and for other general corporate purposes of the Debtors.
Certain members of the Ad Hoc Groups set forth on Exhibit A of this Term Sheet (collectively, on behalf of themselves or certain (i) of their affiliates or their
affiliated investment funds, or (ii) investment funds, accounts, vehicles, or other entities that are managed, advised or sub-advised by a member of the Ad Hoc Groups or their affiliates, the “Backstop
DIP Lenders”) will agree to backstop the New Money DIP Commitments on a several, not joint and several, basis, in the percentages set forth on Exhibit A of this Term Sheet.
Backstop DIP Lenders having backstop commitments of more than 60% of the New Money DIP Commitments shall be referred to herein as the “Required Backstop DIP Lenders”.
The New Money DIP Commitments will be allocated as follows:
(i) 92.75% of the aggregate New Money DIP Commitments shall be allocated to Consenting First Lien Lenders as follows: (a) 46.375% of the New Money DIP Commitments to the
Backstop DIP Lenders pro rata based on each such lender’s share of First Lien Claims relative to the First Lien Claims of all Backstop DIP Lenders; and (b) 46.375% to all participating Consenting First Lien Lenders (which, for the avoidance of doubt, includes any Backstop DIP
|
|
Lenders) pro rata based on each such lender’s First Lien Claims; and
(ii) 7.25% of the aggregate New Money DIP Commitments shall be allocated to Consenting Second Lien Noteholders as follows: (a) 3.625% of the New Money DIP Commitments to
the Backstop DIP Lenders pro rata based on each such lender’s share of Second Lien Claims relative to the Second Lien Claims of all Backstop DIP Lenders; and (b) 3.625% to participating Consenting
Second Lien Noteholders (which, for the avoidance of doubt, includes any Backstop DIP Lenders) pro rata based on each such lender’s Second Lien Claims.
|
|
|
First Lien Exit Facility; Syndication; the Backstop Commitment Agreement
|
“First Lien Exit Facility” means a new senior secured first-priority term loan facility in an aggregate principal amount up to $225 million to be funded as set
forth below (the loans advanced thereunder, the “First Lien Exit Loans” and the holders of such loans, the “First Lien Exit Facility Lenders”).
The First Lien Exit Facility will be issued by Reorganized Foresight or a subsidiary thereof, as borrower, and guaranteed by each of the other Reorganized Debtors. The First Lien Exit Facility will be in form
and substance acceptable to the Company, the Required First Lien Lenders and Required Exit Backstop Parties (as defined herein) and will have the following terms, among others:
● Interest Rate: L + 8.00% (LIBOR floor of 1.50%), payable
in cash.
● Exit Equity Component: The First Lien Exit Facility
Lenders (or their affiliates, or any affiliated investment funds, investment vehicles, or entity that is managed, advised or sub-advised by such First Lien Exit Facility Lender or such affiliate) will receive their pro rata share (based on their respective percentage of First Lien Exit Loans) of 9.90% of the New Common Equity issued and outstanding on the Plan Effective Date and as further described on Exhibit C (the “Exit Equity Component”), subject to dilution for the Management Incentive Plan.
● Tenor: 7 years.
● Call Protection: None.
● Use of Proceeds: Proceeds of the First Lien Exit
Facility will be used to refinance, on the Plan Effective Date, the outstanding obligations under the DIP Facility as of the Plan Effective Date and the balance to fund general working capital and for other general corporate purposes after
the Plan Effective Date on terms to be mutually agreed.
● Ratings: The Debtors will use commercially reasonable
efforts to timely procure a public rating (but no specific rating) for the First
|
|
Lien Exit Loans from Moody’s Investors Service, Inc. within thirty (30) days of the Plan Effective Date.
Eligible holders of First Lien Claims and Second Lien Claims shall have the opportunity to participate (the “Opportunity”) in the First Lien Exit Facility as
follows:
(i) 50% of the aggregate principal amount of First Lien Exit Loans shall be funded by the Exit Backstop Parties (as defined below) as part of the Direct Debt Placement
(as set forth, and defined, below); and
(ii) the remaining 50% of the aggregate principal amount of the First Lien Exit Loans (the “Syndication Amount”) shall be
allocated as follows:
(a) 92.75% of the Syndication Amount will be available to eligible holders of First Lien Claims, pro rata based on
such holders’ First Lien Claims (which shall include the Exit Backstop Parties) (the “First Lien Syndication”); and
(b) 7.25% of the Syndication Amount will be available to eligible holders of Second Lien Claims, pro rata based on
such holders’ Second Lien Claims (which shall include the Exit Backstop Parties) (the “Second Lien Syndication” and, together with the First Lien Syndication, the “Syndication”).
The Opportunity will be conducted on the terms and conditions to be set forth in the syndication procedures and related documentation, which procedures and documentation shall be acceptable to the Required Exit
Backstop Parties.
The Opportunity will be backstopped on a several, and not joint and several, basis by certain members of the Ad Hoc Groups as set forth on Exhibit B to this Term
Sheet (collectively, on behalf of themselves or certain (i) of their affiliates or their affiliated investment funds, or (ii) investment funds, accounts, vehicles, or other entities that are managed, advised or sub-advised by a member of
the Ad Hoc Groups or their affiliates, the “Exit Backstop Parties” and, the Exit Backstop Parties providing more than 60% of the commitments to backstop the Syndication Amount, the “Required Exit Backstop Parties”) pursuant to the terms of a commitment agreement (the “Backstop Commitment Agreement”), which will be in form and
substance acceptable to the Company, the Required Exit Backstop Parties, and in the amounts set forth in, a schedule attached to the Backstop Commitment Agreement (the backstop commitments, the “Exit
Backstop Commitments”), in each case subject to negotiation and execution of definitive documentation, and following receipt of all necessary internal approvals.
For the avoidance of doubt (i) the First Lien Syndication shall be backstopped solely by those Exit Backstop Parties holding First Lien Claims (in such capacity, the “First
Lien Exit Backstop Parties”) pro rata based on such First Lien Claims and (ii) the Second Lien Syndication shall
|
|
be backstopped solely by those Exit Backstop Parties holding Second Lien Claims (in such capacity, the “Second Lien Exit Backstop Parties”) pro rata based on such Second Lien Claims.
To the extent required as evidentiary support, the Company will seek authority to file the Backstop Allocation Schedule under seal or in redacted form in the Backstop Commitment Agreement, including in any
filing with the Bankruptcy Court.
As consideration for the commitments of the Exit Backstop Parties, and whether or not the Exit Backstop Parties are required to fund the backstopped portion of the First Lien Exit Loans, under the terms of the
Backstop Commitment Agreement, each Exit Backstop Party will receive, based on its individual Exit Backstop Commitments and Direct Debt Commitments (as defined below), its pro rata share of a
premium (the “Exit Put Option Premium” and, together with the Exit Equity Component, the “Exit Equity Issuances”), which will consist of a put
option premium equal to 6.00% of the aggregate principal amount of Exit Backstop Commitments and Direct Debt Commitments. The Exit Put Option Premium will be payable in the form of New Common Equity at a 35% discount to Stated Equity
Value, and as further described on Exhibit C hereto.
Categories of holders of New Common Equity as of the Plan Effective Date (subject to dilution from New Common Equity issued in connection with the Management Incentive Plan) will be as set forth on Exhibit C to this Term Sheet.
|
|
|
Direct Debt Placement
|
Pursuant to the Backstop Commitment Agreement, the Exit Backstop Parties will on a several, and not joint and several, basis, purchase in a direct private placement (the “Direct
Debt Placement” and the commitments thereunder, the “Direct Debt Commitment”) an amount equal to 50% of the aggregate principal amount of the First Lien Exit Loans (the “Direct Debt Placement Amount”), allocated as follows: (i) 92.75% of the Direct Debt Placement Amount to the First Lien Exit Backstop Parties, pro rata
based on such parties’ First Lien Claims; and (ii) 7.25% of the Direct Debt Placement Amount to the Second Lien Exit Backstop Parties, pro rata based on such parties’ Second Lien Claims. The Direct
Debt Commitment will close concurrently with the closing of the Opportunity and the consummation of the Plan.
|
|
New Common Equity
|
“New Common Equity” means the equity securities of Reorganized Foresight to be issued upon consummation of the Restructuring.
|
|
Treatment of Claims Against and Interests in the Debtors
|
|
|
On the Plan Effective Date, each holder of an allowed claim or interest, as applicable, shall receive under the Plan the treatment described below in full and final satisfaction, settlement, release, and
discharge of and in exchange for such holder’s allowed claim or interest, except to the extent different treatment is agreed to by the applicable parties.
|
|
|
DIP Facility Claims
|
The claims under the DIP Facility will either be, at the election of each DIP Lender, (i) paid in full in cash and, solely with respect to the DIP Payments, to the extent the DIP Payments are paid in New Common
Equity, New Common Equity, or (ii) such other treatment acceptable to such DIP Lender.
|
|
Administrative Expense Claims
|
Except to the extent a holder of an allowed Administrative Expense Claim agrees to less favorable treatment, each holder of an allowed Administrative Expense Claim will receive cash equal to the full unpaid
amount of such allowed Administrative Expense Claim, which payments shall be made in the ordinary course of business or on the later of the Plan Effective Date and the date on which such claim becomes an allowed claim (or as soon as
reasonably practicable thereafter).
|
|
Priority Tax Claims
|
Except to the extent a holder of an allowed Priority Tax Claim agrees to less favorable treatment, pursuant to section 1129(a)(9)(C) of the Bankruptcy Code, each holder of an allowed Priority Tax Claim will
receive, at the Debtors’ option and subject to the consent of the Required First Lien Lenders, either (i) cash equal to the allowed amount of such claim on the later of the Plan Effective Date and the date such claim becomes due and owing
(or as soon as reasonably practicable thereafter) or (ii) through equal annual installment payments in cash, of a total value equal to the allowed amount of such claim, over a period ending not later than five years after the Petition Date.
|
|
Class 1: Other Secured Claims
|
Except to the extent that a holder of allowed Other Secured Claim3 agrees to less favorable treatment, each holder of an allowed
Other Secured Claim will, in the Debtors’ discretion, with the consent of the Required First Lien Lenders, (i) be reinstated and rendered unimpaired in accordance with section 1124(2) of the Bankruptcy Code, notwithstanding any contractual
provision or applicable non-bankruptcy law that entitles the holder of such claim to demand or to receive payment prior to the stated maturity of such allowed Other Secured Claim from and after the occurrence of a default, (ii) receive cash
in an amount equal to such allowed Other Secured Claim as determined in accordance with section 506(a) of the Bankruptcy Code, or (iii) receive the collateral securing its allowed Other Secured Claim on the later of the Plan Effective Date
and the date such Other Secured Claims becomes an allowed claim or as soon thereafter as reasonable practicable.
|
|
3
|
“Other Secured Claim” means any secured claim against any Debtor other than: (i) First Lien Claims; (ii) Second Lien Claims;
or (iii) the DIP Facility Claims.
|
|
Class 2: Other Priority Claims
|
Except to the extent a holder of an allowed Other Priority Claim agrees to less favorable treatment, each holder of an allowed Other Priority Claim will receive cash equal to the allowed amount of such claim on
the later of the Plan Effective Date and the date on which such claim becomes an allowed Claim (or as soon as reasonably practicable thereafter).
|
|
Class 3: First Lien Claims
|
Allowance: The First Lien Claims shall be allowed as secured claims in the aggregate amount of no less than $918,930,135.46 (which amount shall, subject to entry
of the Final DIP Order, be reduced by the amount of the Roll-Up DIP Loans) against each of the Debtors that are obligors under the First Lien Credit Agreement.
Treatment: Each holder of an allowed First Lien Claim will receive its pro rata share of 92.75% of the New Common Equity
outstanding on the Plan Effective Date, subject to the Equity Dilution, as described on Exhibit C.
|
|
Class 4: Second Lien Claims
|
Allowance: The Second Lien Claims shall be allowed in the aggregate amount of no less than $472,121,609.38 million against each of the Debtors that are obligors
under the Second Lien Indenture.
Each holder of an allowed Second Lien Claim will receive its pro rata share of 7.25% of the New Common Equity outstanding on the Plan Effective Date, subject to the
Equity Dilution, as described on Exhibit C.
|
|
Class 5: General Unsecured Claims
|
If Class 5 General Unsecured Claims votes to accept the Plan, each holder of an allowed General Unsecured Claim4 will receive its
pro rata share of the Accepting Unsecured Claims Cash Pool.
If Class 5 General Unsecured Claims votes to reject the Plan, each holder of an allowed General Unsecured Claim will receive its pro rata share of the Rejecting
Unsecured Claims Cash Pool.
Notwithstanding the foregoing, a convenience class may be established under the Plan pursuant to section 1122 of the Bankruptcy Code (with such Plan provision being acceptable to the Required First Lien
Lenders) to provide distributions up to an aggregate amount of cash to be specified under the Plan.
|
|
Class 6: Intercompany Claims
|
All claims held by a Debtor or affiliate thereof in any other Debtor or affiliate (an “Intercompany Claim”), will be, at the option of the Required First Lien
Lenders and the Company, either (a) reinstated or (b) cancelled without any distribution on account of such Intercompany Claims.
|
|
4
|
“General Unsecured Claim” means any claim (other than an Administrative Expense Claim, DIP Facility Claim, Other Secured
Claim, Priority Tax Claim, Other Priority Claim, First Lien Claim, Second Lien Claim, or Intercompany Claim) against one or more of the Debtors including (a) Claims arising from the rejection of unexpired leases or executory contracts
to which a Debtor is a party and (b) Claims arising from any litigation or other court, administrative, or regulatory proceeding, including damages or judgments entered against, or settlement amounts owing by, a Debtor related
thereto.
|
|
Class 7: Intercompany Interests
|
All equity interests held by a Debtor in any other Debtor will be, at the option of the Required First Lien Lenders and the Company, either (a) reinstated or (b) cancelled without any distribution on account of
such interests.
|
|
Class 8: Existing Interests
|
Existing Interests5 will be cancelled and will be of no further force or effect. Holders of Existing Interests will receive no
recovery on account of such interests.
|
|
Other Terms of the Restructuring
|
|
|
Definitive Documents
|
The material documents implementing the Restructuring (collectively, the “Definitive Documents”) shall be consistent with this Term Sheet and the Restructuring
Support Agreement and otherwise acceptable to the Company, the Required First Lien Lenders and, solely with respect to the economic treatment provided on account of the Second Lien Claims, reasonably acceptable to the Required Second Lien Lenders.
|
|
Executory Contracts and Unexpired Leases
|
In connection with the Plan, the Debtors shall seek to reject, pursuant to, inter alia, section 365 of the Bankruptcy Code,
those executory contracts and unexpired leases that may be mutually agreed upon by the Debtors and the Required First Lien Lenders and set forth on a schedule to be included in the Plan Supplement (the “Rejection
Schedule”). As of and subject to the occurrence of the Plan Effective Date, all executory contracts and unexpired leases to which the Debtors are party shall be deemed assumed unless such executory contract or unexpired
lease (a) was previously assumed or rejected pursuant to a final order of the Bankruptcy Court, (b) is specifically listed on the Rejection Schedule, or (c) is the subject of a separate motion filed by a Debtor, with the reasonable consent
of the Required First Lien Lenders, for assumption or rejection under section 365 of the Bankruptcy Code.
The Debtors shall use commercially reasonable efforts to provide the Ad Hoc Groups and their advisors with all reasonable information needed to analyze a decision to assume or reject an executory contract or
unexpired lease, and the Debtors will not make any such decision without first obtaining the consent of the Required First Lien Lenders.
|
|
Insurance Policies
|
All insurance policies and contracts for directors’ and officers’ liability maintained by the Debtors, including any directors’ and officers’ “tail policy” (collectively, the “D&O
Liability Insurance Policies”) shall be treated as if they were executory contracts that are assumed under the Plan. Confirmation of the Plan shall not discharge, impair, or otherwise modify any indemnity obligations assumed by the foregoing assumption of the D&O Liability Insurance Policies, and each such indemnity obligation shall
|
|
5
|
“Existing Interests” means, collectively, all equity and voting interests in FELP and GP LLC (including common units, general partner interests,
subordinated units, warrants, and options to purchase equity interests) and all incentive distribution rights in FELP and GP LLC
|
|
be deemed and treated as an Executory Contract that has been assumed by the Debtors under the Plan as to which no proof of claim need be filed.
The Debtors or the Reorganized Debtors, as the case may be, shall maintain their director and officers insurance policies and their employment practices liability policies providing coverage for those insureds
currently covered by such policies for the remaining term of such policies and shall maintain runoff policies or tail coverage under policies in effect as of the Plan Effective Date for a period of six (6) years after the Plan Effective
Date, to the fullest extent permitted by such provisions, in each case insuring such parties in respect of any claims, demands, suits, causes of action, or proceedings against such insureds in at least the scope and amount as currently
maintained by the Debtors.
|
|
|
Affiliate Agreements
|
The Company shall amend and restate the Company’s contracts and any other arrangements or enter into new agreements with (a) Murray Energy Corporation and its direct and indirect subsidiaries (collectively “Murray Energy”), including, without limitation, Murray American Coal, Inc., American Energy Corporation, Consolidated Land Company, Javelin Global Commodities (UK) Ltd, and The American Coal Sales
Company (collectively, the “Murray Contracts”), (b) Foresight Reserves, LP and its direct and indirect subsidiaries, including, without limitation, New River Royalty, LLC, Ruger Coal Company,
LLC, and Colt LLC (collectively, the “Cline Contracts”), and (c) any other affiliated entity or entity that the Company has previously considered a related party, including, without limitation,
Natural Resource Partners LP and its direct and indirect subsidiaries, including HOD, LLC, WPP, LLC, Williamson Transport, LLC, and Williamson Track, LLC (collectively, and, together with the Murray Contracts and the Cline Contracts, the “Renegotiated Contracts/Leases”) in a manner acceptable to the Required First Lien Lenders.
The Company shall obtain the transfer of permits, the replacement of associated bonding and post-closing operation of each of the mines that is managed pursuant to any Affiliate Contract or with any non-debtor
party to the extent the relevant Affiliate Contract or agreement with a third party is not amended and restated to ensure, or does not otherwise ensure, continuance of such permits, bonding, or post-closing operation.
|
|
Conditions Precedent to Consummation of the Plan
|
The occurrence of the Plan Effective Date of the Plan shall be subject to the satisfaction of each of the following conditions precedent (each of which may not be waived without the consent of the Company, the
Required First Lien Lenders and, solely with respect to the waiver of any condition precedent that adversely impacts the economic treatment provided on account of Second Lien Claims, the Required Second Lien Lenders, such consent not be
unreasonably conditioned, delayed, or withheld):
(a) The Bankruptcy Court will have entered the Confirmation Order, in form and substance reasonably acceptable to the Company, the
|
|
Required First Lien Lenders and the Required Exit Backstop Parties and such Confirmation Order becomes a final order not subject to a stay, appeal or motion for reconsideration.
(b) The conditions precedent to funding of the First Lien Exit Facility will have been satisfied or will be satisfied contemporaneously with the occurrence of the Plan
Effective Date.
(c) The New Common Equity will have been issued.
(d) The Plan, the Definitive Documents, and all documents contained in any Plan supplement, including any exhibits, schedules, amendments, modifications or supplements
thereto, will have been executed and/or effectuated, in form and substance consistent in all respects with the Restructuring Support Agreement, the Backstop Commitment Agreement, and otherwise acceptable to the Company, the Required First
Lien Lenders and the Required Exit Backstop Parties, as applicable, and shall not have been modified in a manner inconsistent with the Restructuring Support Agreement or the Backstop Commitment Agreement.
(e) The Renegotiated Contracts/Leases will have been amended and restated in a manner acceptable to the Company and the Required First Lien Lenders.
(f) The Restructuring Support Agreement and the Backstop Commitment Agreement are in full force and effect, all conditions will have been satisfied thereunder, and there
will be no breach that would, after the expiration of any applicable notice or cure period, give rise to a right to terminate the Restructuring Support Agreement or the Backstop Commitment Agreement (as applicable).
(g) No court of competent jurisdiction or other competent governmental or regulatory authority will have issued a final and non-appealable order making illegal or
otherwise restricting, limiting, preventing, or prohibiting, in a material respect, the consummation of the Plan, the Restructuring, the Restructuring Support Agreement, the Backstop Commitment Agreement, or any of the Definitive Documents
contemplated thereby.
(h) The Debtors will have obtained all material authorizations, consents, regulatory approvals, rulings, or documents that are necessary to implement and effectuate the
Restructuring.
(i) The Debtors will have paid all fees and expenses as set forth in the Restructuring Support Agreement and the Backstop Commitment Agreement.
|
|
|
Tax Structuring
|
The manner of implementing the Restructuring and the identity and tax characterization of Reorganized Foresight shall be determined by the
|
| Required First Lien Lenders, and shall be reasonably acceptable to the Company. |
|
|
Restructuring Fees and Expenses
|
As set forth in the Restructuring Support Agreement, the Company shall pay the reasonable fees and expenses of the Ad Hoc Groups in connection with the Restructuring, including, but not limited to, the
reasonable and documented fees and disbursements of (i) Akin Gump Strauss Hauer & Feld LLP, (ii) Lazard Frères & Co. LLC., (iii) Thompson Coburn LLP, (iv) Milbank LLP, (v) Perella Weinberg Partners LP., and (vi) Bryan Cave Leighton
Paisner LLP.
|
|
Corporate Governance of the Reorganized Debtors
|
|
|
Corporate Governance
|
Corporate governance for the Reorganized Debtors, including charters, bylaws, operating agreements, shareholder or stockholder agreements, registration rights agreements, or other organizational or formation
documents, as applicable, the corporate form of Reorganized Foresight and the structure, size, and composition of the new board of directors/managers of Reorganized Foresight (the “New Board”)
will be determined by the Required First Lien Lenders, with the reasonable consent of the Required Second Lien Noteholders, and will be consistent with section 1123(a)(6) of the Bankruptcy Code.
The initial New Board will consist of five (5) directors, as follows:
- Robert D. Moore shall serve as the chairman;
- Funds and/or accounts affiliated with, or managed and/or advised by GoldenTree Asset Management LP and Davidson Kempner Capital Management LP shall each be entitled
to appoint one (1) director; and
- Required First Lien Lenders shall be entitled to appoint two (2) independent directors in consultation with Robert D. Moore.
Additionally, any holder of more than 10% of the pro forma New Common Equity (prior to dilution for the Management Incentive Plan) shall be entitled to observer rights.
|
|
Employment Agreements; Other Compensation Programs
|
The Plan will provide that Reorganized Foresight will (a) assume certain employment and retention agreements, incentive plans, and compensation and severance plans to be determined by the Company with the
reasonable consent of the Required First Lien Lenders, and (b) honor all obligations related thereto.
|
|
Management Incentive Plan
|
The New Board will adopt a management incentive plan reserving up to 10% of the New Common Equity (the “Management Incentive Plan”), with the initial grant being
determined by the Required First Lien Lenders in consultation with (i) a compensation consultant reasonably acceptable to the Required First Lien Lenders and (ii) the Chief Executive Officer of the Company, with subsequent grants to be
determined by the New Board.
|
|
General Provisions Regarding the Restructuring
|
|
|
Restructuring Transactions
|
The Confirmation Order will be deemed to authorize, among other things, all actions as may be necessary or appropriate, consistent with the Restructuring Support Agreement, to effect any transaction described
in, approved by, contemplated by, or necessary to effectuate the Plan with the consent of the Required First Lien Lenders and, solely with respect to the treatment provided on account of the Second Lien Claims, the Required Second Lien
Lenders.
The Debtors may through the Restructuring streamline or simplify their organizational structure including by dissolving or merging certain entities with the consent of the Required First Lien Lenders.
|
|
Cancellation of Notes, Instruments, Certificates, and Other Documents
|
On the Plan Effective Date, except to the extent otherwise provided in this Term Sheet, the Restructuring Support Agreement, or the Plan, all notes, instruments, certificates, and other documents evidencing
claims or interests, including credit agreements and indentures, shall be canceled and the obligations of the Debtors thereunder or in any way related thereto shall be deemed satisfied in full and discharged.
|
|
Releases
|
The Plan shall provide for customary releases of all Claims among: (a) the Debtors and the Reorganized Debtors; (b) the Facilities Agent; (c) the Term Agent; (d) the Second Lien Indenture Trustee, (e) the Ad
Hoc First Lien Group; (f) the Consenting First Lien Lenders; (g) the Ad Hoc Crossover Group; (h) the Consenting Second Lien Noteholders; (i) the DIP Agent; (j) the DIP Lenders; (k) the Exit Backstop Parties; and (l) with respect to each of the foregoing entities in clauses (a) through (l) such entity and its Related Persons (such entities in the foregoing clauses (a) through (l), to the extent providing a release under the Plan, each a “Releasing Party”, and to the extent being released under the Plan, each a “Released Party”).6
The releases to be set forth in the Plan shall include releases of each Released Party from any Claims or Causes of Action, including any derivative claims asserted or assertable on behalf of any of the
Debtors, that the Debtors, the Reorganized Debtors, or their Estates or affiliates or that each other Releasing Party, as applicable, would have been legally entitled to assert in its own right (whether individually or collectively) or on
behalf of the holder of any Claims or Interest or other entity, based on or relating to, or in any manner arising from, in whole or in part, the Debtors, the Debtors’ capital structure, the assertion or enforcement of rights and remedies
against the Debtors, the Debtors’ in- or out-of-court restructuring discussions, the purchase, sale, or rescission of the purchase or sale of any
|
|
6
|
“Related Persons” with respect to an entity shall mean that entity’s current and former affiliates, and such entities’ and
their current and former affiliates’ current and former directors, managers, officers, equity holders (regardless of whether such interests are held directly or indirectly), managed or advised accounts, funds or other entities,
affiliated investment funds or investment vehicles, investment advisors, sub-advisors or managers, predecessors, successors and assigns, subsidiaries, and each of their respective current and former equity holders, officers,
directors, managers, principals, members, employees, agents, advisory board members, financial advisors, partners, attorneys, accountants, investment bankers, consultants, representatives, and other professionals, each in their
capacity as such.
|
|
Security of the Debtors or the Reorganized Debtors, the subject matter of, or the transactions or events giving rise to, any Claim or Interest that is treated in the Plan, the business or contractual
arrangements between any Debtor and any released party (including any Released Party), the Chapter 11 Cases and any related adversary proceedings, the formulation, preparation, dissemination, negotiation, filing, or consummation of the
Restructuring Support Agreement, the Backstop Commitment Agreement, the Disclosure Statement, the Plan, or any restructuring transaction, contract, instrument, release, or other agreement or document created or entered into in connection
with the foregoing, or upon any act or omission, transaction, agreement, event or other occurrence taking place on or before the Plan Effective Date. Notwithstanding anything to the contrary in the foregoing, the releases set forth above
do not release (a) any post-Plan Effective Date obligations of any party or entity under the Plan, any post-Plan Effective Date transaction contemplated by the Restructuring, or any document, instrument, or agreement executed to implement
the Plan or (b) any individual from any claim related to an act or omission that is determined in a final order by a court competent jurisdiction to have constituted willful misconduct, fraud or gross negligence.
The Plan shall provide for releases to the Debtors and Reorganized Debtors, together with all of their Related Persons, of all Claims and causes of action that could be asserted against, or in any way relating
to, or arising out of (i) any Debtor, the Reorganized Debtors, their businesses, or their property, (ii) the Chapter 11 Cases, (iii) the formulation, preparation, negotiation, dissemination, implementation, administration, or consummation
of the Plan, or (iv) any other act or omission in connection with the Chapter 11 Cases.
|
|
|
Exculpation
|
The Plan shall provide certain customary exculpation provisions, which shall include a full exculpation from liability in favor of (a) the Debtors and the Reorganized Debtors; (b) the Facilities Agent; (c) the
Term Agent; (d) the Ad Hoc First Lien Group; (e) the Consenting First Lien Lenders; (f) the Ad Hoc Crossover Group; (g) the Consenting Second Lien Noteholders; (h) the DIP Agent; (i) the DIP Lenders; (j) the Exit Backstop Parties; and (k)
the Related Persons of all of the foregoing parties from any and all claims and causes of action arising on or after the Petition Date and any and all claims and causes of action relating to any act taken or omitted to be taken in
connection with, or related to, formulating, negotiating, preparing, disseminating, implementing, administering, soliciting, confirming or consummating the Plan, the Disclosure Statement, or any contract, instrument, release or other
agreement or document created or entered into in connection with the Plan or any other act taken or omitted to be taken in connection with or in contemplation of the Chapter 11 Cases or the restructuring of the Debtors, with the sole
exception of willful misconduct, fraud, or gross negligence.
|
|
Non-Severability
|
Each of the provisions of this Term Sheet is integrated with and integral to the whole and shall not be severable from the remainder thereof. In the event that any provision of this Term Sheet or the
Restructuring Support Agreement is determined to be illegal or unenforceable, then any of the parties hereto or to the Restructuring Support Agreement may, in their sole discretion, by written notice to the other parties hereto and thereto,
declare this Term Sheet and the Restructuring Support Agreement null and void, whereupon the obligations of the parties (other than to effectuate such rescission and unwind) shall immediately and automatically terminate.
|
EXHIBIT 99.1

Settlement Communication Subject to FRE 408 Foresight Energy Cleansing Materials March 2020 FORESIGHT ENERGY Settlement Communication Subject to FRE 408

Settlement Communication Subject to FRE 408 Settlement Communication Subject to FRE 408 This presentation contains certain forward - looking statements as defined under the federal securities laws . These forward - looking statements may be identified by a reference to a future period or by the use of forward - looking terminology, and include pro forma financial information presented solely for illustrative purposes . Forward - looking statements by their nature address matters that are, to different degrees, uncertain . Forward - looking statements involve a number of assumptions, risks and uncertainties that could cause actual results to differ materially . Disclaimer 2

Settlement Communication Subject to FRE 408 I. DIP Sizing and Liquidity

Settlement Communication Subject to FRE 408 Settlement Communication Subject to FRE 408 2020 Weekly Cash Flow Actuals – Bridge from 12/29/19 to 3/7/20 4 Actual + ($ and Tons in 000s) Actual Actual Actual Actual Actual Actual Actual Actual Actual Forecast Forecast Week Number –> Week 1 Week 2 Week 3 Week 4 Week 5 Week 6 Week 7 Week 8 Week 9 Week 10 Cumulative Week Ending –> 4-Jan-20 11-Jan-20 18-Jan-20 25-Jan-20 1-Feb-20 8-Feb-20 15-Feb-20 22-Feb-20 29-Feb-20 7-Mar-20 10 Weeks Total Tons Shipped 303.9 262.4 332.2 248.1 294.4 256.7 249.9 213.8 266.6 - 2,427.9 Total Receipts 9,594$ 11,447$ 12,294$ 4,795$ 9,130$ 12,004$ 6,083$ 10,469$ 7,511$ -$ 83,327$ Operating Disbursements Payroll Related & Employee Benefits (2,015) (1,906) (2,506) (1,302) (2,431) (1,652) (2,387) (1,926) (2,470) - (18,595) All Other Operating Expenses (6,765) (11,031) (4,282) (12,361) (5,291) (13,979) (7,050) (9,655) (4,727) - (75,141) Total Operating Disbursements (8,780) (12,938) (6,788) (13,663) (7,722) (15,631) (9,437) (11,580) (7,197) - (93,736) Net Operating Cash Flows 814 (1,490) 5,506 (8,868) 1,408 (3,627) (3,354) (1,111) 315 - (10,408) Restructuring Related Disbursements Professional Fees (813) (136) (232) (632) (998) (984) (849) (792) (662) - (6,098) Total Restructuring Related Disbursements (813) (136) (232) (632) (998) (984) (849) (792) (662) - (6,098) Financing Activity 1L Principal & Interest - Revolver (3,159) - - - - - (36) - - - (3,195) 1L Principal & Interest - Term Loan - - - - - - - - - - - Capital Lease Payments - - - - - - - - - - - Total Financing Activity (3,159) - - - - - (36) - - - (3,195) Uncategorized cash flows - - - - - - - - - (10,542) (10,542) Total Net Cash Flow (3,158) (1,626) 5,274 (9,500) 410 (4,611) (4,239) (1,902) (348) (10,542) (30,243) Beginning Cash 31,364 28,206 26,580 31,853 22,353 22,763 18,152 13,913 12,011 11,663 31,364 Net Cash Flow (3,158) (1,626) 5,274 (9,500) 410 (4,611) (4,239) (1,902) (348) (10,542) (30,243) Ending Cash Balance 28,206$ 26,580$ 31,853$ 22,353$ 22,763$ 18,152$ 13,913$ 12,011$ 11,663$ 1,121$ 1,121$

Settlement Communication Subject to FRE 408 Settlement Communication Subject to FRE 408 DIP Budget Key Assumptions (2020 Monthly Liquidity Forecast and 18 Week Cash Forecast) 5 Key assumptions underlying the DIP Budget (2020 Monthly Liquidity Forecast and 18 Week Cash Forecast views) include: Approximate 4 month case with a target filing date of 3/9/20 and a target emergence date of 7/7/20 $175 million DIP facility comprised of $100 million in new money and $75 million of rolled - up 1L claims $55 million in new money available upon entry of initial DIP order on 3/11/20; $45 million of remaining new money available u pon entry of final DIP order on 4/11/20 Interest on $175 million DIP facility at L + 11.0% is payable monthly Assumes no cash interest adequate protection payments to 1L lenders $225 million exit 1L term loan facility funded on 7/7/20 target emergence date $175 million of proceeds used to payoff outstanding DIP facility (resulting in $50 million in new money to fund emergence and pr ovide liquidity for the reorganized company) Of the $104.1 million in prepetition accounts payable projected as of the filing date (based on outstanding A/P as of 3/1/20) , $ 64.2 million is projected to be paid during the four month case to: (i) critical vendors, (ii) vendors classified as shippers and holding pos ses sory liens, (iii) cure payments to vendors with executory contracts that are expected to be assumed, and (iv) applicable vendors with 503(b)(9) clai ms. No additional GUC settlement payments are reflected in the 2020 monthly liquidity forecast or 18 week cash forecast Vendors begin providing “normalized” credit terms (40 – 45 days) starting 1 week after case inception, with a resulting working capital improvement of $36.0 million realized ratably over the 17 week period from 3/16/20 – 7/7/20 Total forecasted working capital improvement of $36.0 million is based on achieving an estimated “normalized” current (zero past due) accounts payable balance post - filing. NOTE: The $104.1 million in prepetition A/P used for purposes of this analysis is based on A/P outstanding as of 3/1/20; act ual A/P at filing (and related amounts classified under critical vendors, shippers / lienholders, executory contracts and 503(b)9 may be higher or l owe r than the amounts listed above as of the filing date

Settlement Communication Subject to FRE 408 Settlement Communication Subject to FRE 408 The 13 Week Cash Forecast (DIP Budget) detailed below is based on a pre - arranged 120 day case and $100 million in new money DIP financing. 18 Week Cash Forecast (DIP Budget) – Summary View 6 Week Number –> Week 1 Week 2 Week 3 Week 4 Week 5 Week 6 Week 7 Week 8 Week 9 Week 10 Week 11 Week 12 Week 13 Week 14 Week 15 Week 16 Week 17 Week 18 Total Week Ending –> 14-Mar-20 21-Mar-20 28-Mar-20 4-Apr-20 11-Apr-20 18-Apr-20 25-Apr-20 2-May-20 9-May-20 16-May-20 23-May-20 30-May-20 6-Jun-20 13-Jun-20 20-Jun-20 27-Jun-20 4-Jul-20 11-Jul-20 18 Weeks Total Tons Shipped 262.6 262.6 262.6 201.0 201.0 201.0 201.0 201.0 364.8 364.8 364.8 364.8 364.8 364.8 364.8 364.8 287.1 287.1 5,285.7 Total Receipts 7,730$ 13,042$ 9,014$ 8,509$ 8,227$ 10,842$ 5,702$ 7,573$ 6,090$ 9,817$ 5,108$ 8,611$ 10,093$ 11,235$ 12,194$ 11,235$ 11,260$ 11,235$ 167,520$ Operating Disbursements Payroll Related & Employee Benefits (2,275) (1,619) (2,297) (1,967) (2,608) (1,595) (2,074) (2,126) (2,308) (1,671) (2,074) (1,476) (2,074) (1,736) (2,244) (1,476) (2,074) (1,736) (35,431) All Other Operating Expenses (3,539) (6,377) (3,024) (7,874) (3,477) (3,200) (5,535) (6,552) (2,029) (3,691) (3,972) (14,749) (6,343) (4,390) (11,133) (4,280) (7,657) (3,951) (101,773) Total Operating Disbursements (5,814) (7,996) (5,321) (9,841) (6,085) (4,795) (7,609) (8,677) (4,337) (5,363) (6,046) (16,225) (8,417) (6,126) (13,377) (5,756) (9,731) (5,686) (137,203) Net Operating Cash Flows 1,916 5,046 3,693 (1,332) 2,142 6,048 (1,907) (1,105) 1,754 4,455 (938) (7,614) 1,676 5,110 (1,183) 5,480 1,529 5,549 30,317 Restructuring Related Disbursements Professional Fees - - - (1,787) - - - - (2,385) - - (2,835) (2,383) - - - (5,106) (30,431) (44,926) Critical Vendor and Other Payments (6,070) (6,070) (6,070) (3,878) (1,878) (1,878) (1,878) (1,878) (1,878) (1,878) (1,878) (1,878) - - - - - (27,143) (64,257) Utility and Other Deposits - (250) (2,000) - - - - - - - - - - - - - - (5,500) (7,750) Total Restructuring Related Disbursements (6,070) (6,320) (8,070) (5,665) (1,878) (1,878) (1,878) (1,878) (4,263) (1,878) (1,878) (4,713) (2,383) - - - (5,106) (63,074) (116,934) Financing Activity DIP Draws / Repayments 55,000 - - - 45,000 - - - - - - - - - - - - (175,000) (75,000) DIP Interest & Fees (1,680) - - (401) (1,388) - - - (1,698) - - - (1,884) - - - (1,823) (365) (9,238) LC Cash Collateralization (4,635) - - - - - - - - - - - - - - - - - (4,635) Exit Financing - - - - - - - - - - - - - - - - - 225,000 225,000 Total Financing Activity 48,685 - - (401) 43,613 - - - (1,698) - - - (1,884) - - - (1,823) 49,635 136,127 Total Net Cash Flow 44,531 (1,274) (4,377) (7,398) 43,876 4,169 (3,785) (2,983) (4,207) 2,576 (2,817) (12,327) (2,590) 5,110 (1,183) 5,480 (5,400) (7,889) 49,510 Beginning Cash 1,121 45,652 44,377 40,000 32,602 76,478 80,647 76,862 73,879 69,672 72,248 69,431 57,104 54,514 59,624 58,441 63,920 58,521 1,121 Net Cash Flow 44,531 (1,274) (4,377) (7,398) 43,876 4,169 (3,785) (2,983) (4,207) 2,576 (2,817) (12,327) (2,590) 5,110 (1,183) 5,480 (5,400) (7,889) 49,510 Ending Cash Balance 45,652$ 44,377$ 40,000$ 32,602$ 76,478$ 80,647$ 76,862$ 73,879$ 69,672$ 72,248$ 69,431$ 57,104$ 54,514$ 59,624$ 58,441$ 63,920$ 58,521$ 50,631$ 50,631$

Settlement Communication Subject to FRE 408 Settlement Communication Subject to FRE 408 2020 Monthly Liquidity Forecast (DIP Budget) – Summary View 7 The pro forma liquidity forecast detailed below is based on a pre - arranged 120 day case, $100 million in new money DIP financing , and $225 million in exit financing (debt rights offering) at emergence. Foresight Energy - Consolidated Monthly Liquidity Forecast Total ($ in Millions) Jan-20 Feb-20 Mar-20 Apr-20 May-20 Jun-20 Jul-20 Aug-20 Sep-20 Oct-20 Nov-20 Dec-20 2020 Adjusted EBITDA 13.3$ (0.6)$ 9.0$ 7.5$ 9.1$ 9.3$ 20.4$ 20.2$ 20.1$ 20.2$ 20.2$ 20.2$ 168.7$ Capital Expenditures (10.8) (8.2) (14.1) (2.8) (1.0) (6.0) (0.9) (0.8) (3.8) (2.0) (0.1) (0.3) (50.8) Change in Net Working Capital (1.9) (0.5) 9.0 (4.4) (7.8) 10.9 3.9 (0.0) (10.4) (1.1) (0.6) (4.7) (7.5) Other (3.2) 1.5 1.7 1.6 (2.7) (3.0) (2.8) (3.0) 1.2 1.3 1.3 1.5 (4.8) Unlevered Free Cash Flow (2.6)$ (7.8)$ 5.6$ 1.8$ (2.3)$ 11.1$ 20.7$ 16.4$ 7.1$ 18.4$ 20.8$ 16.6$ 105.6$ 1L Interest (Revolver) (3.2) - - - - - - - - - - - (3.2) DIP Interest - - - (0.4) (1.7) (1.9) (2.2) - - - - - (6.2) DIP Fees - - (1.7) (1.4) - - - - - - - - (3.1) Exit Financing Interest and Fees - - - - - - - (1.5) (1.8) (1.8) (1.8) (1.8) (8.7) Levered Free Cash Flow (5.8)$ (7.8)$ 4.0$ 0.1$ (4.0)$ 9.2$ 18.5$ 14.9$ 5.2$ 16.6$ 18.9$ 14.8$ 84.5$ Chapter 11 and Other Restructuring Adjustments Professional Fees (2.8) (3.3) (5.5) (1.8) (5.2) (2.4) (35.5) - - - - - (56.5) Critical Vendor and Other Disbursements - - (18.2) (9.4) (7.5) - (27.1) - - - - - (62.3) Utility and Other Deposits - - (6.9) - - - (5.5) - - - - - (12.4) DIP Financing - - 55.0 45.0 - - (175.0) - - - - - (75.0) Exit Financing - - - - - - 225.0 - - - - - 225.0 Adjusted Free Cash Flow (8.6)$ (11.1)$ 28.3$ 33.9$ (16.8)$ 6.8$ 0.3$ 14.9$ 5.2$ 16.6$ 18.9$ 14.8$ 103.3$ Beginning Cash Balance 31.4 22.8 11.7 40.0 73.9 57.1 63.9 64.2 79.1 84.3 100.9 119.9 31.4 Adjusted Free Cash Flow (8.6) (11.1) 28.3 33.9 (16.8) 6.8 0.3 14.9 5.2 16.6 18.9 14.8 103.3 Ending Cash Balance 22.8$ 11.7$ 40.0$ 73.9$ 57.1$ 63.9$ 64.2$ 79.1$ 84.3$ 100.9$ 119.9$ 134.7$ 134.7$

Settlement Communication Subject to FRE 408 II. Preliminary 4Q19 Results and 5 - Year Projection Model as of February 27, 2020

Settlement Communication Subject to FRE 408 Settlement Communication Subject to FRE 408 Preliminary Fourth Quarter 2019 Financial Results Estimate (US$ millions, unless noted) Q4 2019 Tons Sold (mm tons) 4.4 Coal Sales Revenue $159 – $164 Avg. Realized Price $36.28 – $37.44 Other Revenue $1.3 Total Revenue $160 – $165 Transportation Costs $33 – $36 $/ton sold $7.60 – $8.30 Cash Costs (1) $122 – $128 $/ton sold $27.73 – $29.09 Adjusted EBITDA (2) $25 – $30 $/ton sold $5.68 – $6.82 Capital Expenditures ($7) – ($12) Other Cash Flow Items $20 – $21 Unlevered Cash Flow $38 – $39 (1) Cash Costs include the cash components of Mining Costs and SG&A. Excludes debt restructuring costs. (2) Adjusted EBITDA is inclusive of the $25.4 million payment received in consideration for resolution of all insurance claims re lat ed to the Hillsboro Combustion Event. 9

Settlement Communication Subject to FRE 408 Settlement Communication Subject to FRE 408 Summary of Model Assumptions The 5 - year projection model assumes a consensual restructuring with benefits from the following items: — Restart of the Hillsboro mine and closure of the Macoupin mine — Various contractual savings, MSA renegotiation and other items Sales volumes of ~17.3 million tons in 2020 and ~19.0 million tons annually from 2021 to 2024 — Does not reflect potential volume opportunities that could be available if competitors reduce production due to current marke t conditions Production costs are consistent with historical costs adjusted to reflect benefits from the consensual restructuring and sele ct other savings from optimized mine planning Capital expenditures based on requirements of current mine plans 10

Settlement Communication Subject to FRE 408 Settlement Communication Subject to FRE 408 5 - Year Projection Model – Management Pricing Assumption (US$ millions, unless noted) 2020 2021 2022 2023 2024 Tons Sold (mm tons) 17.3 19.0 19.0 19.0 19.0 Coal Sales Revenue $560.9 $637.9 $645.6 $614.4 $610.0 Avg. Realized Price $32.42 $33.57 $33.98 $32.34 $32.11 Other Revenue $8.3 $7.7 $7.4 $6.9 $6.3 Total Revenue $569.2 $645.6 $653.1 $621.4 $616.3 Transportation Costs $49.4 $61.3 $64.3 $49.8 $46.0 $/ton sold $2.85 $3.23 $3.38 $2.62 $2.42 Cash Costs (1) $505.4 $533.6 $529.4 $500.1 $491.3 $/ton sold $29.21 $28.08 $27.86 $26.32 $25.86 Adjusted EBITDA $168.7 $198.5 $196.8 $199.2 $200.3 $/ton sold $9.75 $10.45 $10.36 $10.48 $10.54 Capital Expenditures ($50.5) ($63.9) ($81.2) ($59.5) ($66.5) Other Cash Flow Items ($3.4) ($11.3) $12.1 ($6.0) $7.3 Unlevered Cash Flow $114.8 $123.3 $127.6 $133.7 $141.0 Note: Management continues to refine this model and figures may not reflect the final agreement with various counterparties. (1) Cash Costs include the cash components of Mining Costs and SG&A. Excludes debt restructuring costs. 11

Settlement Communication Subject to FRE 408 Settlement Communication Subject to FRE 408 12 Proposed Export Contract Agreement Owing to challenging coal market conditions, Foresight is exploring a potential long - term export contract agreement in order to lock - in profitable margins The below reflects the most recent terms, and is subject to material change June - December 2020 2021 2022 Volume (million tons) Firm Contract 2.00 3.35 0.00 Option Contract (1) 1.25 1.75 2.00 Total 3.25 5.10 2.00 EBITDA Margin / Ton Sold (2) Firm Contract $3.4 $2.9 $ -- Option Contract (1) $4.1 $4.0 - $10.3 (3) $5.6 - $11.9 (3) (1) Option tons are at the option of the buyer of coal. (2) EBITDA margin per ton represents margin based on estimated mine - level costs at exporting mines. (3) Based on an upside sharing mechanism in the option tons, the price may increase by up to $6.30/ton if API2 benchmark prices r eac h certain thresholds in 2021 and 2022.

Settlement Communication Subject to FRE 408 Settlement Communication Subject to FRE 408 13 Potential Downside to 2020E Projections Potential Impact To (1) $168.7 ($11.5) ($9.1) $148.2 2020E Adjusted EBITDA Export Sales Savings on Counterparty Negotiations 2020E Adjusted EBITDA (Downside) (1) Inclusive of potential reduction in both prices and volumes from the projection model scenario. Note: Figures represent best estimate of downside based on current export market and ongoing counterparty renegotiations.

Settlement Communication Subject to FRE 408 Settlement Communication Subject to FRE 408 14 Potential Downside to 2021E Projections Potential Impact To (1) $198.5 ($14.9) ($9.5) $174.1 2021E Adjusted EBITDA Export Sales Savings on Counterparty Negotiations 2021E Adjusted EBITDA (Downside) (1) Inclusive of potential reduction in both prices and volumes from the projection model scenario. Note: Figures represent best estimate of downside based on current export market and ongoing counterparty renegotiations.

Serious News for Serious Traders! Try StreetInsider.com Premium Free!
You May Also Be Interested In
- California Pizza Kitchen Partners With T-ROC Global for National Expansion of Automated Retail Kiosks
- Fairchild Gold Advances Toward Drilling at Nevada Titan as Geophysics Sharpens Porphyry Targeting
- Joseph Gunnar Names Stephan A. Stein Chief Executive Officer as Founder Joseph A. Alagna Expands Focus on Buttonwood Group Advisors
Create E-mail Alert Related Categories
SEC FilingsSign up for StreetInsider Free!
Receive full access to all new and archived articles, unlimited portfolio tracking, e-mail alerts, custom newswires and RSS feeds - and more!



Tweet
Share