Form 8-K/A Fidelity & Guaranty Life For: Nov 20

November 20, 2014 10:52 AM EST




UNITED STATES
SECURITIES AND EXCHANGE COMMISSION
Washington, D.C. 20549

FORM 8-K/A


CURRENT REPORT

Pursuant to Section 13 or 15(d) of The
Securities Exchange Act of 1934

Date of Report (Date of earliest event reported): November 20, 2014



FIDELITY & GUARANTY LIFE
(Exact name of registrant as specified in its charter)



Delaware

001-36227

46-3489149

(State or other jurisdiction
of incorporation)
(Commission
File Number)
(IRS Employer
Identification No.)
1001 Fleet Street, 6th Floor,
Baltimore, Maryland
21202
(Address of principal executive offices)
(Zip Code)

Registrant's telephone number, including area code: (410) 895-0100
Former name or former address, if changed since last report


Check the appropriate box below if the Form 8-K filing is intended to simultaneously satisfy the filing obligation of the registrant under any of the following provisions:
o
Written communications pursuant to Rule�425 under the Securities Act (17 CFR 230.425)
o
Soliciting material pursuant to Rule�14a-12 under the Exchange Act (17 CFR 240.14a-12)
o
Pre-commencement communications pursuant to Rule�14d-2(b) under the Exchange Act (17 CFR 240.14d-2(b))
o
Pre-commencement communications pursuant to Rule�13e-4(c) under the Exchange Act (17 CFR 240.13e-4(c))





Item�2.02.
Results of Operations and Financial Condition.
Fidelity & Guaranty Life is filing this Amendment to Form 8-K to correct a typographical error in the companys Financial Supplement, which was furnished as Exhibit 99.2 to the companys Current Report on Form 8-K filed on November 19, 2014. On page 12 of the Financial Supplement in the Annuity Account Balance Rollforward table, the company reported (in millions) $117.1 for Premium and interest bonuses and $22.5 for Fixed interest credited and index credits. The corrected numbers are $7.5 and $132.1 respectively.

A copy of the corrected financial supplement is furnished as Exhibit 99.1 to this report.

Item�9.01
Financial Statements and Exhibits.
(d) Exhibits


Exhibit
No.
Description
99.1
Financial Supplement dated November 19, 2014






SIGNATURES
Pursuant to the requirements of the Securities Exchange Act of 1934, the registrant has duly caused this report to be signed on its behalf by the undersigned, thereunto duly authorized.
FIDELITY & GUARANTY LIFE
/s/�Eric L. Marhoun
Name:� Eric L. Marhoun
Title:����Executive Vice President, General Counsel and Secretary


Dated: November 20, 2014



Exhibit 99.1





Investor Supplement
Fourth Fiscal Quarter 2014
(Fiscal Year Ended September 30, 2014)

The financial statements and financial exhibits included herein are unaudited. These financial statements and exhibits should be read in conjunction with the Company's periodic reports on Form 10-K, Form 10-Q and Form 8-K. The results of operations for interim periods should not be considered indicative of results to be expected for the full year.

Non-GAAP Financial Measures

This document contains non-GAAP financial measures to analyze the Company's operating performance for the periods presented. Because the Company's calculation of these measures may differ from similar measures used by other companies, investors should be careful when comparing the Company's non-GAAP financial measures to those of other companies.






FIDELITY & GUARANTY LIFE AND SUBSIDIARIES
Financial Supplement
September 30, 2014
Page


FIDELITY & GUARANTY LIFE AND SUBSIDIARIES
Financial Supplement - September 30, 2014
(unaudited)


Immaterial Revision to Previously Issued Financial Statements

In 2014, Fidelity & Guaranty Life (the Company) corrected an immaterial error related to a consolidating elimination entry impacting the Consolidated Balance Sheet and Consolidated Statement of Changes in Shareholders Equity as of and for the year ended September 30, 2013.� Intangible assets and retained earnings were decreased by $40.5 and $26.3, respectively and deferred tax assets were increased by $14.2 by this change. This immaterial revision had no impact in the Consolidated Statements of Operations or Comprehensive Income or the Consolidated Statement of Cash Flows.��For more information about this change refer to Note 2 of our Consolidated Financial Statements included in our Form 10-K.
����
Any prior period balances or ratios impacted by this revision have been denoted with an (*) tickmark.


3

FIDELITY & GUARANTY LIFE AND SUBSIDIARIES
Financial Supplement - September 30, 2014
(unaudited)

FIDELITY & GUARANTY LIFE AND SUBSIDIARIES
Consolidated Financial Highlight
Three Months Ended
Twelve Months Ended
September 30,
2014
June 30,
2014
March 31,
2014
December 31,
2013
September 30,
2013
September 30,
2014
September 30,
2013
(Dollars in millions)
Revenues:
Premiums
$
14.2

$
13.1

14.6

13.7

11.8

$
55.6

$
58.7

Net investment income
200.6

191.2

184.3

183.4

185.2

759.5

708.0

Net investment gains
40.0

145.0

(1.7
)
123.4

106.2

306.7

517.7

Insurance and investment product fees and other
17.0

18.6

17.1

15.6

17.1

68.3

61.7

Total revenues
271.8

367.9

214.3

336.1

320.3

1,190.1

1,346.1

Adjusted operating income ("AOI")
$
27.9

$
35.2

$
47.8

$
25.0

$
79.7

135.9

138.3

Net income
$
38.7

$
56.5

$
24.8

$
42.7

$
110.7

$
162.7

$
347.7

Per unrestricted common shares amounts:
Basic:
AOI
$
0.48

$
0.60

$
0.82

$
0.51

$
1.70

$
2.43

$
2.94

Net income
$
0.66

$
0.97

$
0.43

$
0.87

$
2.36

$
2.91

$
7.40

Diluted:
AOI
$
0.48

$
0.60

$
0.82

$
0.51

$
1.70

$
2.43

$
2.94

Net income
$
0.66

$
0.97

$
0.42

$
0.87

$
2.36

$
2.90

$
7.40

Dividends paid to shareholders per share
$
0.065

$
0.065

$
0.065

$
0.915

$


$
1.11

$
1.99

At Period End
Cash and cash equivalents
$
576.4

$
818.3

$
701.5

$
759.5

$
1,204.3

$
576.4

$
1,204.3

Total investments
$
18,801.5

$
18,370.7

$
17,814.6

$
17,225.6

$
16,222.5

$
18,801.5

$
16,222.5

Total assets (*)
$
24,152.7

$
23,838.9

$
23,356.1

$
22,919.4

$
22,402.8

$
24,152.7

$
22,402.8

Contractholder funds
$
16,463.5

$
16,217.9

$
15,998.3

$
15,519.7

$
15,248.2

$
16,463.5

$
15,248.2

Future policy benefits
$
3,504.3

$
3,516.1

$
3,533.7

$
3,545.9

$
3,556.8

$
3,504.3

$
3,556.8

Long term debt
$
300.0

$
300.0

$
300.0

$
300.0

$
300.0

$
300.0

$
300.0

Total equity (*)
$
1,659.2

$
1,676.6

$
1,496.4

$
1,305.5

$
1,138.6

$
1,659.2

$
1,138.6

Total equity excluding accumulated other comprehensive income ("AOCI") (*)
$
1,309.6

$
1,274.0

$
1,220.9

$
1,199.4

$
1,025.7

$
1,309.6

$
1,025.7

Common shares issued and outstanding
58.44

58.44

$
58.44

$
58.27

$
47.00

$
58.44

$
47.00

Book value per share (*)
$
28.39

$
28.69

$
25.61

$
22.40

$
24.23

$
28.39

$
24.23

Book value per share excluding AOCI (*)
22.41

21.80

20.89

20.58

21.82

22.41

21.82

Debt to total capitalization (*)
18.6
%
19.1
%
19.7
%
20.0
%
22.6
%
18.6
%
22.6
%
Return on average shareholder's equity excluding AOCI (*)
12.0
%
18.1
%
8.2
%
15.4
%
41.5
%
13.5
%
34.9
%


4

FIDELITY & GUARANTY LIFE AND SUBSIDIARIES
Financial Supplement - September 30, 2014
(unaudited)

FIDELITY & GUARANTY LIFE AND SUBSIDIARIES
CONDENSED CONSOLIDATED BALANCE SHEETS
(In millions, except per share data)
September�30,
2014
June 30,
2014
March 31,
2014
December 31,
2013
September�30,
2013
ASSETS
Investments:

Fixed maturities securities, available-for-sale, at fair value (amortized cost: 2014 - $16,691.9; 2013 - $15,301.6)
$
17,434.6

$
17,007.4

$
16,865.1

$
16,327.6

$
15,541.4

Equity securities, available-for-sale, at fair value (cost: 2014 - $679.0; 2013 - $274.6)
697.7

698.4

353.1

286.9

271.1

Derivative investments
296.3

324.7

273.0

294.5

221.8

Other invested assets
372.9

340.2

323.4

316.6

188.2

Total investments
18,801.5

18,370.7

17,814.6

17,225.6

16,222.5

Related party loans
112.7

124.1

145.7

96.4

119.0

Cash and cash equivalents
576.4

818.3

701.5

759.5

1,204.3

Accrued investment income
181.8

157.2

178.7

157.8

159.3

Reinsurance recoverable
3,664.8

3,675.4

3,694.0

3,723.7

3,728.6

Intangibles, net (*)
515.0

455.7

499.8

561.0

523.3

Deferred tax assets (*)
137.4

109.5

187.4

240.1

240.6

Other assets
163.1

128.0

134.4

155.3

205.2

Total assets (*)
$
24,152.7

$
23,838.9


$
23,356.1

$
22,919.4

$
22,402.8

LIABILITIES AND SHAREHOLDERS' EQUITY
Contractholder funds
$
16,463.5

$
16,217.9

$
15,998.3

$
15,519.7

$
15,248.2

Future policy benefits
3,504.3

3,516.1

3,533.7

3,545.9

3,556.8

Funds withheld for reinsurance liabilities
1,330.8

1,339.3

1,362.3

1,381.2

1,407.7

Liability for policy and contract claims
58.1

61.0

60.5

60.3

51.5

Long-term debt
300.0

300.0

300.0

300.0

300.0

Other liabilities
836.8

728.0

604.9

806.8

700.0

Total liabilities
22,493.5

22,162.3

21,859.7

21,613.9

21,264.2

Shareholders' equity:
Preferred stock ($.01 par value, 50,000,000 shares authorized, no shares issued at September 30, 2014)










Common stock ($.01 par value, 500,000,000 shares authorized, 58,442,721 shares issued and outstanding at September 30, 2014; 47,000,000 shares issued and outstanding at September 30, 2013)
0.6

0.6

0.6

0.6



Additional paid-in capital
702.1

701.4

701.1

700.5

527.1

Retained earnings (*)
606.9

572.0

519.2

498.3

498.6

Accumulated other comprehensive income
349.6

402.6

275.5

106.1

112.9

Total shareholders' equity (*)
1,659.2

1,676.6

1,496.4

1,305.5

1,138.6

Total liabilities and shareholders' equity (*)
$
24,152.7

$
23,838.9

$
23,356.1

$
22,919.4

$
22,402.8


5

FIDELITY & GUARANTY LIFE AND SUBSIDIARIES
Financial Supplement - September 30, 2014
(unaudited)

Quarterly Summary - Most Recent 5 Quarters
Three Months Ended
Twelve Months Ended
September�30,
2014
June 30,
2014
March 31,
2014
December 31,
2013
September 30,
2013
September 30,
2014
September 30,
2013
(Dollars in millions)
Revenues:
Traditional life insurance premiums
$
10.9

$
11.2

$
12.4

$
11.4

$
11.2

$
45.9

$
51.6

Life contingent immediate annuity
3.3

1.9

2.2

2.3

0.6

9.7

7.1

Net investment income
200.6

191.2

184.3

183.4

185.2

759.5

708.0

Net investment gains
40.0

145.0

(1.7
)
123.4

106.2

306.7

517.7

Surrender charges
5.1

5.8

4.7

5.6

9.4

21.2

20.7

Cost of insurance fees and other income
11.9

12.8

12.4

10.0

7.7

47.1

41.0

Total revenues
271.8

367.9

214.3

336.1

320.3

$
1,190.1

1,346.1

Benefits and expenses:


Traditional life insurance policy benefits and change in future policy benefits
17.7

19.0

15.7

16.3

16.9

68.7

71.4

Life contingent immediate annuity benefits and changes in future policy benefits
16.3

10.2

17.1

10.5

15.2

54.1

78.9

Interest sensitive and index product benefits and changes in future policy benefits
115.2

213.3

146.1

190.1

69.1

664.7

382.6

General expenses
21.1

22.3

29.3

27.3

23.0

100.0

97.8

Acquisition expenses
60.8

51.0

60.1

46.7

45.1

218.6

141.8

Deferred acquisition costs
(61.1
)
(50.4
)
(57.4
)
(48.0
)
(34.3
)
(216.9
)
(129.8
)
Amortization of intangibles
40.7

14.7

11.3

22.9

21.4

89.6

184.5

Total benefits and expenses
210.7

280.1

222.2

265.8

156.4

978.8

827.2

Operating income (loss)
61.1

87.8

(7.9
)
70.3

163.9

211.3

518.9

Interest expense
(5.6
)
(5.7
)
(5.6
)
(5.6
)
(5.6
)
(22.5
)
(11.5
)
Income before income taxes
55.5

82.1

(13.5
)
64.7

158.3

188.8

507.4

Income tax expense (benefit)
16.8

25.6

(38.3
)
22.0

47.6

26.1

159.7

Net income
$
38.7

$
56.5

$
24.8

$
42.7

$
110.7

$
162.7

$
347.7



Net income per common share:






Basic
$
0.66

$
0.97

$
0.43

$
0.87

$
2.36

$
2.91

$
7.40

Diluted
$
0.66

$
0.97

$
0.42

$
0.87

$
2.36

$
2.90

$
7.40

Weighted average common shares used in computing net income per common share:




Basic
58.27

58.27

58.27

49.14

47.00

55.97

47.00

Diluted
58.36

58.47

58.45

49.26

47.00

56.01

47.00



6

FIDELITY & GUARANTY LIFE AND SUBSIDIARIES
Financial Supplement - September 30, 2014
(unaudited)


Reconciliation from Net Income (Loss) to Adjusted Operating Income ("AOI ")

All amounts are net of offsets related to value of business acquired ("VOBA") and deferred acquisition cost ("DAC") amortization and income taxes.

Three Months Ended
Twelve Months Ended
September�30, 2014
June�30, 2014
March�31, 2014
December�31, 2013
September�30, 2013
September�30, 2014
September�30, 2013
(Dollars in millions, except per share data)
Net Income
$
38.7

$
56.5

$
24.8

$
42.7

$
110.7

$
162.7

$
347.7

Adjustments to arrive at AOI:
Effect of investment (gains) losses, net of offsets
(5.5
)
(39.5
)
(3.6
)
(6.4
)
(33.9
)
(55.0
)
(167.9
)
Effect of change in FIA embedded derivative discount rate, net of offsets
0.7

8.1

10.4

(13.9
)
3.4

5.3

(34.8
)
Effect of change in fair value of reinsurance related embedded derivative, net of offsets
(6.0
)
10.2

15.1

2.6

(2.2
)
21.9

(2.2
)
Effects of class action litigation reserves, net of offsets


(0.1
)
1.1





1.0



Residual net income of distributed subsidiaries








1.7



(4.5
)
AOI
$
27.9

$
35.2

$
47.8

$
25.0

$
79.7

$
135.9

$
138.3

Per diluted common share:
Net income
$
0.66

$
0.97

$
0.42

$
0.87

$
2.36

$
2.90

$
7.40

Adjustments to arrive at AOI:

Effect of investment (gains) losses, net of offsets
(0.09
)
(0.68
)
(0.06
)
(0.13
)
(0.72
)
(0.97
)
(3.57
)
Effect of change in FIA embedded derivative discount rate, net of offsets
0.01

0.14

0.18

(0.28
)
0.07

0.09

(0.74
)
Effect of change in fair value of reinsurance related embedded derivative, net of offsets
(0.10
)
0.17

0.26

0.05

(0.05
)
0.39

(0.05
)
Effects of class action litigation reserves, net of offsets




0.02





0.02



Residual net income of distributed subsidiaries








0.04



(0.10
)
AOI per diluted share
$
0.48

$
0.60

$
0.82

$
0.51

$
1.70

$
2.43

$
2.94

NON-GAAP FINANCIAL MEASURES
AOI is a non-GAAP economic measure we use to evaluate financial performance each period for the periods subsequent to the FGLH Acquisition. AOI is calculated by adjusting net income to eliminate (i)�the impact of net investment gains including OTTI losses recognized in operations, but excluding gains and losses on derivatives, (ii) the effect of changes in the rates used to discount the FIA embedded derivative liability, (iii) the effect of change in fair value of reinsurance related embedded derivative, (iv) the effect of class action litigation reserves and (v) residual net income of distributed subsidiaries we no longer own. All adjustments to AOI are net of the corresponding VOBA, DAC and income tax impact related to these adjustments as appropriate. While these adjustments are an integral part of the overall performance of FGL, market conditions impacting these items can overshadow the underlying performance of the business. Accordingly, we believe using a measure which excludes their impact is effective in analyzing the trends of our operations. Our non-GAAP measures may not be comparable to similarly titled measures of other organizations because other organizations may not calculate such non-GAAP measures in the same manner as we do.


7

FIDELITY & GUARANTY LIFE AND SUBSIDIARIES
Financial Supplement - September 30, 2014
(unaudited)

In the second quarter of 2014, we revised our definition of AOI from a pre-tax basis to an after-tax basis to better reflect the basis on which the performance of our business is internally assessed. AOI now includes interest expense and an effective tax rate of 35% is now applied to reconciling items made to net income. All prior periods presented have been revised to reflect this new definition. Additionally, during the second quarter of 2014 we revised our definition of AOI to exclude the effect of class action litigation reserves, net of the corresponding VOBA, DAC and income tax impact related to these adjustments. This change has been reflected in the current period calculation. Lastly, during the second quarter of 2014 we revised our definition of AOI to exclude residual net income of distributed subsidiaries; specifically the portion of Front Street Re income not already accounted for in the AOI adjustments above. From the inception of the reinsurance treaty on December 31, 2012 through August 9, 2013, Front Street Re was a fully consolidated subsidiary of FGL. On August 9, 2013 in preparation for the IPO, FGL distributed this subsidiary to its parent company. Adjusting for this distribution provides a better view of the underlying performance of FGL as it is now structured post-IPO.

Together with net income we believe AOI provide meaningful financial metrics that help investors understand our underlying results and profitability. Our AOI may not be comparable to similarly titled measures of other organizations because other organizations may not calculate AOI in the same manner as we do.


Summary of Adjustments to Arrive at AOI (Unaudited)
Three Months Ended
Twelve Months Ended
September�30, 2014
June�30, 2014
March�31, 2014
December�31, 2013
September�30, 2013
September�30, 2014
September�30, 2013
(Dollars in millions)
Revenue:
Net investment gains (a)
$
(22.7
)
$
(51.5
)
$
22.3

$
(7.5
)
$
(67.6
)
$
(59.4
)
$
(349.4
)
(Decrease) increase in total revenues
(22.7
)
(51.5
)
22.3

(7.5
)
(67.6
)
(59.4
)
(349.4
)
Benefits and expenses:
Benefits and other changes in policy reserves (b)
1.0

20.5

25.8

(34.3
)
2.5

13.0

(96.8
)
Acquisition and operating expenses, net of deferrals (c)


0.7

2.3





3.0



Amortization of intangibles
5.3

(2.7
)
(15.0
)
14.6

14.8

2.2

131.0

Increase (decrease) in total benefits and expenses
6.3

18.5

13.1

(19.7
)
17.3

18.2

34.2

(Decrease) increase in pre-tax operating income
(16.4
)
(33.0
)
35.4

(27.2
)
(50.3
)
(41.2
)
(315.2
)
Increase (decrease) in income tax expense (benefit)
5.6

11.7

(12.4
)
9.5

17.6

14.4

110.3

Increase (decrease) due to residual net income of distributed subsidiaries








1.7



(4.5
)
Increase (decrease) in net income (loss)
$
(10.8
)
$
(21.3
)
$
23.0

$
(17.7
)
$
(31.0
)
$
(26.8
)
$
(209.4
)

(a) Net investment gains: includes the effects of investment gains and change in fair value of the reinsurance related embedded derivative.
(b) Benefits and other changes in policy reserves: includes the effects of the change in fair value of the reinsurance related embedded derivative discount rate.
(c) Acquisition and operating expenses: includes the effects of the class action litigation reserve.

8

FIDELITY & GUARANTY LIFE AND SUBSIDIARIES
Financial Supplement - September 30, 2014
(unaudited)


Capitalization/Book Value per Share

September�30,
2014
June�30,
2014
March�31,
2014
December�31,
2013
September�30,
2013
(Dollars in millions, except per share data)
Capitalization:
Long-term debt
$
300.0

$
300.0

$
300.0

$
300.0

$
300.0

Total debt
300.0

300.0

300.0

300.0

300.0

Total shareholders' equity (*)
1,659.2

1,676.6

1,496.4

1,305.5

1,138.6

Total capitalization
1,959.2

1,976.6

1,796.4

1,605.5

1,438.6

AOCI
349.6

402.6

275.5

106.1

112.9

Total capitalization excluding AOCI (a), (*)
$
1,609.6

$
1,574.0

$
1,520.9

$
1,499.4

$
1,325.7

Total shareholders' equity (*)
1,659.2

1,676.6

1,496.4

1,305.5

1,138.6

AOCI
349.6

402.6

275.5

106.1

112.9

Total shareholder's equity excluding AOCI (a), (*)
$
1,309.6

$
1,274.0

$
1,220.9

$
1,199.4

$
1,025.7

Common shares outstanding
58.44

58.44

58.44

58.27

47.00



Book Value per Share: (b)


Book value per share including AOCI (*)
28.4

28.7

25.6

22.4


24.2

Book value per share excluding AOCI (a), (*)
22.4

21.8

20.9

20.6

21.8

Twelve months ended
Twelve Month Rolling Average Return on Equity ("ROE")
September�30,
2014
June�30,
2014
March�31,
2014
December�31,
2013
September�30,
2013
Return on Shareholder's Equity (c)
Return on average shareholder's equity, excluding AOCI (c), (*)
13.5
%
20.1
%
20.7
%
26.3
%
34.9
%
Return on Shareholder's Equity - AOI (d)
Adjusted Operating ROE, excluding AOCI (d), (*)
11.3
%
16.1
%
14.9
%
13.0
%
13.9
%
Three months ended
Quarterly Average ROE
September�30,
2014
June�30,
2014
March�31,
2014
December�31,
2013
September�30,
2013
Return on average shareholder's equity, excluding AOCI (c), (*)
12.0
%
18.1
%
8.2
%
15.4
%
41.5
%
Adjusted Operating ROE, excluding AOCI (d), (*)
8.6
%
11.3
%
15.8
%
9.0
%
29.9
%
Debt-to-Capital Ratios: (e)
Long-term debt/Total capitalization excluding AOCI (*)
18.6
%
19.1
%
19.7
%
20.0
%
22.6
%

9

FIDELITY & GUARANTY LIFE AND SUBSIDIARIES
Financial Supplement - September 30, 2014
(unaudited)


(a) Total capitalization, total stockholders equity and book value per share excluding AOCI (a non-GAAP financial measure) are based on stockholders equity excluding the effect of AOCI. Since AOCI fluctuates from quarter to quarter due to unrealized changes in the fair value of available for sale investments, we believe these non-GAAP financial measures provide useful supplemental information.
(b) Book value per share including and excluding AOCI is calculated as total stockholders equity and total stockholders equity excluding AOCI divided by the total number of shares of common stock outstanding.
(c) Return on Equity, excluding AOCI is a non-GAAP measure. It is calculated by dividing net income by total average equity excluding AOCI. Average equity excluding AOCI for the twelve months rolling, is the average of 5 points throughout the period and for the quarterly average equity is calculated using the beginning and ending equity for the period. For periods less than a full fiscal year, amounts disclosed in the table are annualized.
(d) Adjusted Operating ROE, excluding AOCI is a non-GAAP measure. It is calculated by dividing AOI by total average equity excluding AOCI. Average equity excluding AOCI for the twelve months rolling, is the average of 5 points throughout the period and for the quarterly average equity is calculated using the beginning and ending equity for the period. For periods less than a full fiscal year, amounts disclosed in the table are annualized.
(e) Debt-to-capital ratios are computed using total capitalization excluding AOCI. Adjusted debt includes the total senior unsecured debentures.



Financial Strength Ratings
S&P
A.M. Best
Moody's
Fitch
As of Date of Financial Supplement
Fidelity and Guaranty Life Insurance Company
BBB-
B++
Baa3
BBB
Fidelity and Guaranty Life Insurance Company of New York
BBB-
B++
Baa3
BBB
Rating Agency Outlook
Stable
Stable
Stable
Stable

10

FIDELITY & GUARANTY LIFE AND SUBSIDIARIES
Financial Supplement - September 30, 2014
(unaudited)

Net Investment Spread Results
(Dollars in millions)
Three Months Ended September 30,
Twelve Months Ended September 30,
2014
2013
2014
2013
Yield on average assets under management "AAUM" (at amortized cost)
4.78
%
4.58
%
4.64
%
4.31
%
Less: Interest credited and option cost
2.94
%
3.07
%
2.94
%
3.00
%
Total net investment spread - All product lines
1.84
%
1.51
%
1.70
%
1.31
%
FIA net investment spread
3.01
%
2.42
%
2.84
%
2.42
%
Investment book yield - bonds purchased during the period
4.92
%
2.94
%
4.87
%
2.93
%
AAUM (a)
$
16,799.0

$
15,528.6

$
16,354.4

$
16,311.9

AAUM excluding FSR (b)
N/A

$
15,528.6

N/A

$
15,709.0


(a) AAUM is the sum of (i) total invested assets at amortized cost, excluding derivatives; and including (ii) related party loans and investments and (iii) cash and cash equivalents at the end of each month in the period divided by the number of months in the period.

(b) AAUM excluding FSR, removes the impact of the Front Street Re funds withheld assets in the prior year AAUM calculation.


Sales Results by Product

Three Months Ended
Twelve Months Ended
September 30, 2014
June 30, 2014
March�31, 2014
December�31, 2013
September�30, 2013
September�30, 2014
September�30, 2013
Fixed index annuities
454.6

378.6

318.2

300.7

237.6

1,452.1

983.1

Fixed rate annuities
47.0

13.0

409.4

239.7

9.4

709.1

24.9

Index universal life
5.6

5.9

4.8

5.0

4.7

21.3

18.8

All other products
8.3

7.6


4.2


1.6


3.4


21.7


12.1

Total Sales
$
515.5

$
405.1

$
736.6

$
547.0

$
255.1

$
2,204.2

$
1,038.9




11

FIDELITY & GUARANTY LIFE AND SUBSIDIARIES
Financial Supplement - September 30, 2014
(unaudited)


Annuity Account Balance Rollforward (a)

Three months ended
September�30, 2014
June�30, 2014
March�31, 2014
December�31, 2013
September�30, 2013
Account balances at beginning of period:
$
12,330.0

$
12,144.7

$
11,626.0

$
11,339.0

$
12,411.6

Net deposits
500.3

392.3

721.3

545.4

250.1

Premium and interest bonuses
7.5

9.0

8.4

7.5

6.7

Fixed interest credited and index credits
132.1

128.4

119.8

124.7

113.3

Guaranteed product rider fees
(4.8
)
(5.7
)
(5.9
)
(4.1
)
(2.5
)
Surrenders, withdrawals, deaths, etc.
(322.0
)
(338.7
)
(324.9
)
(386.5
)
(323.7
)
FSR initial ceded balance








(1,116.5
)
Account balance at end of period
$
12,643.1

$
12,330.0

$
12,144.7

$
11,626.0

$
11,339.0

(a) The rollforward reflects the account balance of our fixed index annuities and fixed rate annuities.



12

FIDELITY & GUARANTY LIFE AND SUBSIDIARIES
Financial Supplement - September 30, 2014
(unaudited)

Annuity Deposits by Product Type

Three Months Ended September 30,
Twelve Months Ended September 30,
Product Type
2014
2013
2014
2013
(Dollars in millions)
Fixed Index Annuities:
Index Strategies
$
393.0

$
186.2

$
1,233.3

$
735.0

Fixed Strategy
62.2

51.6

220.1

250.4

455.2


237.8


1,453.4


985.4

Fixed Rate Annuities:
Single-Year Rate Guaranteed
7.0

11.2

39.3

25.4

Multi-Year Rate Guaranteed
53.8

1.9

684.4

13.3





Total before coinsurance ceded
516.0

250.9

2,177.1

1,024.1

Coinsurance ceded
15.7

0.8

17.8

0.8

Net after coinsurance ceded
$
500.3


$
250.1


$
2,159.3


$
1,023.3



Surrender Charge Protection and Account Values by Product Type

Annuity Surrender Charges and Account Values (net of reinsurance) at September 30, 2014:
Surrender Charge
Net Account Value
Product Type
Avg. Years at Issue
Avg. Years Remaining
Avg. % Remaining
Dollars in millions
%
Fixed Index Annuities
11.7
6.1
9.1
%
$
9,851.5

77.9
%
Single-Year Rate Guaranteed
11.7
0.8
1.0
%
672.9

5.3
%
Multi-Year Rate Guaranteed
5.6
3.4
7.6
%
2,118.7

16.8
%
Total
$
12,643.1

100.0
%



13

FIDELITY & GUARANTY LIFE AND SUBSIDIARIES
Financial Supplement - September 30, 2014
(unaudited)



Annuity Liability Characteristics

Fixed Annuities Account Value
Fixed Index Annuities Account Value
(Dollars in millions)
SURRENDER CHARGE PERCENTAGES:
No surrender charge
$
646.5

$
1,023.1

0.0% < 2.0%
48.4

69.3

2.0% < 4.0%
127.4

655.7

4.0% < 6.0%
241.8

954.5

6.0% < 8.0%
675.4

980.0

8.0% < 10.0%
1,006.0

1,170.3

10.0% or greater
46.1

4,998.6

$
2,791.6

$
9,851.5


Fixed and Fixed Index Annuities Account Value
Weighted Average Surrender Charge
(Dollars in millions)
SURRENDER CHARGE EXPIRATION BY YEAR:
Out of Surrender Charge
$
1,738.3


%
2014
174.0

4.4
%
2015-2016
1,780.0

4.7
%
2017-2018
2,774.5

8.1
%
2019-2020
1,711.1

10.4
%
Thereafter
4,465.2

12.1
%
$
12,643.1



14

FIDELITY & GUARANTY LIFE AND SUBSIDIARIES
Financial Supplement - September 30, 2014
(unaudited)

Fixed Annuities Account Value
Fixed Index Annuities Account Value
(Dollars in millions)
CREDITED RATE (INCLUDING BONUS INTEREST) VS. ULTIMATE MINIMUM GUARANTEED RATE DIFFERENTIAL:
No differential
$
1,168.8

$
880.4

0.0% - 1.0%
487.7

1,043.4

1.0% - 2.0%
207.0

144.7

2.0% - 3.0%
695.4

15.8

3.0% - 4.0%
232.6

0.4

4.0% - 5.0%
0.1



Allocated to index strategies


7,766.8

$
2,791.6

$
9,851.5

����
FIXED INDEX ANNUITIES ACCOUNT VALUE - INDEX STRATEGIES

Monthly Average, Point to Point and Gain Trigger Strategies with Cap

Minimum Guaranteed Cap
1%
3%
5%
6%
Current Cap
At minimum
$


$
501.4

$
955.0

$


�2-3%
34.3







�3-4%
142.4

419.9





�4-5%
114.9

886.3





�5-6%
21.6

718.3

77.6



�6-7%
1.8

222.3

25.1

2.4

�7% +
0.8

108.5

5.8

55.1

�Total
$
315.8


$
2,856.7


$
1,063.5


$
57.5

����







15

FIDELITY & GUARANTY LIFE AND SUBSIDIARIES
Financial Supplement - September 30, 2014
(unaudited)



Monthly Point-to-Point with Cap
Minimum Guaranteed Cap 1%
Current Cap
(Dollars in millions)
At minimum
$
6.6

�1% to 2%
1,915.8

�2% to 3%
886.2

�3% +
422.5

�Total
$
3,231.1


3 Year Step Forward with Cap
Minimum Guaranteed Cap 5%
Current Cap
(Dollars in millions)
At minimum
$
16.9

�5% to 7%
42.2

�7% to 9%
58.1

�9% to 11%
26.2

�11% to 13%
13.9

�13% +
0.5

�Total
$
157.8


There is an additional $84.4 million Account Value allocated to strategies not listed above. Of this $84.4 million, $23.4 million is at the guaranteed rates.












16

FIDELITY & GUARANTY LIFE AND SUBSIDIARIES
Financial Supplement - September 30, 2014
(unaudited)


Summary of Invested Assets

(dollars in millions)
September�30, 2014
September�30, 2013
Amortized Cost
Fair Value
Percent
Amortized Cost
Fair Value
Percent
Fixed maturity securities, available for sale:
����United States Government full faith and credit
$
291.0

$
296.0

1.6
%
$
998.5

$
1,001.8

6.2
%
����United States Government sponsored entities
104.3

107.3

0.6
%
96.5

98.6

0.6
%
����United States municipalities, states and territories
1,149.9

1,259.8

6.7
%
998.8

1,007.0

6.2
%
Corporate securities:
����Finance, insurance and real estate
4,485.0

4,743.0

25.2
%
4,637.6

4,742.4

29.2
%
����Manufacturing, construction and mining
871.3

882.9

4.7
%
781.5

757.3

4.7
%
����Utilities and related sectors
1,822.2

1,922.4

10.2
%
1,702.5

1,746.2

10.8
%
����Wholesale/retail trade
1,046.3

1,087.5

5.8
%
818.1

829.5

5.1
%
����Services, media and other
1,104.3

1,143.6

6.1
%
1,025.4

1,016.9

6.3
%
Hybrid securities
1,279.1

1,316.1

7.0
%
762.2

754.8

4.6
%
Non-agency residential mortgage backed securities
1,880.5

2,006.7

10.6
%
1,304.0

1,368.1

8.4
%
Commercial mortgage backed securities
617.6

636.9

3.4
%
431.3

454.3

2.8
%
Asset backed securities
2,040.4

2,032.4

10.8
%
1,745.2

1,764.5

10.9
%
Equity securities (a)
679.0

697.7

3.7
%
274.6

271.1

1.7
%
Other (primarily derivatives, policy loans and commercial mortgage loans)
551.1

669.2

3.6
%
329.9

410.0

2.5
%
Total
$
17,922.0

$
18,801.5

100.0
%
15,906.1

$
16,222.5

100.0
%

Credit Quality of Fixed Maturity Securities - September 30, 2014
NAIC Designation
Fair Value
Percent
Rating Agency Rating
Fair Value
Percent
(Dollars in millions)
(Dollars in millions)
1
$
9,861.2

56.6
%
AAA
$
1,753.5

10.1
%
2
6,578.7

37.7
%
AA
1,909.2

11.0
%
3
575.3

3.3
%
A
3,873.0

22.2
%
4
318.9

1.8
%
BBB
7,042.1

40.4
%
5
100.5

0.6
%
BB (a)
785.5

4.5
%
6



%
B and below (b)
2,071.3

11.8
%
$
17,434.6

100.0
%
$
17,434.6

100.0
%


17

FIDELITY & GUARANTY LIFE AND SUBSIDIARIES
Financial Supplement - September 30, 2014
(unaudited)

Summary of Residential Mortgage Backed Securities

Collateral Type
Amortized Cost
Fair Value
(Dollars in millions)
Total by collateral type
Government agency
$
143.3

$
146.2

Prime
245.1

260.6

Subprime
514.1

548.5

Alt-A
665.7

695.8

Option arm
416.60

462.90

$
1,984.8

$
2,114.0

Total by NAIC designation
1
$
1,944.3

$
2,072.3

2
20.5

23.0

3
18.1

16.8

4
1.9

1.9

5




6




$
1,984.8

$
2,114.0




18

FIDELITY & GUARANTY LIFE AND SUBSIDIARIES
Financial Supplement - September 30, 2014
(unaudited)

Top 10 Holdings by Issuers

September 30, 2014
Issuer (a):
Fair Value
Percentage
JP Morgan Chase & Co.
$
176.6

0.9
%
Wells Fargo & Company
175.9

0.9
%
Goldman Sachs Group, Inc.
153.1

0.8
%
Metropolitan Transportation Authority (NY)
132.9

0.7
%
Bank of America Corp.
125.0

0.7
%
General Electric Company
125.0

0.7
%
MetLife Inc.
115.1

0.6
%
Prudential Financial Inc.
94.0

0.5
%
Exelon Corporation
86.4

0.5
%
Nationwide Financial
86.1

0.5
%

(a) Issuers excluding U.S. Governmental securities, and any securities held in our funds withheld portfolio.



19

FIDELITY & GUARANTY LIFE AND SUBSIDIARIES
Financial Supplement - September 30, 2014
(unaudited)

Reinsurance Counterparty Risk (a)


Financial Strength Rating
Top 5: Parent Company/Principal Reinsurers
Reinsurance Recoverable
AM Best
S&P
Moody's
Wilton Reinsurance
$
1,508.8

A
Not Rated
Not Rated
Front Street Re
1,267.2

Not Rated
Not Rated
Not Rated
Security Life of Denver
171.8

A
A-
A3
Scottish Re
139.1

Not Rated
Not Rated
Not Rated
London Life
109.8

A
Not Rated
Not Rated

(a) Reinsurance recoverables do not include unearned ceded premiums that would be recovered in the event of early termination of certain traditional life policies.




20

FIDELITY & GUARANTY LIFE AND SUBSIDIARIES
Financial Supplement - September 30, 2014
(unaudited)

Shareholder Information

Corporate Offices:
Fidelity & Guaranty Life
1001 Fleet Street, 6th Floor
Baltimore, MD


Investor Contact:
Molly Carman
Fidelity & Guaranty Life
410-895-1008


Media Contact:
Sard Verbinnen & Co
Jamie Tully or David Millar, 212-687-8080


Common stock and Dividend Information:
New York Stock Exchange symbol: "FGL"

High
Low
Close
Dividend Declared
FY2014
First Quarter
$
19.10

$
18.80

$
18.94

$
0.915

Second Quarter
$
23.91

$
22.28

$
23.60

$
0.065

Third Quarter
$
24.10

$
23.72

$
23.94

$
0.065

Fourth Quarter
$
21.60

$
21.21

$
21.35

$
0.065


Transfer Agent
American Stock Transfer & Trust
59 Maiden Lane, Plaza Level
New York, NY 10038
Phone: (800) 937-5449
Fax: (718) 236-2641
http://www.amstock.com


21

FIDELITY & GUARANTY LIFE AND SUBSIDIARIES
Financial Supplement - September 30, 2014
(unaudited)


Research Analyst Coverage

Thomas Gallagher
Credit Suisse
(215) 538-2010


Eric Berg
RBC Capital Markets
(212) 618-7593


Jimmy Bhullar
J.P. Morgan
(212) 622-6397
jimmy.s.bhullar@jpmorgancom


Sean Dargan
Macquarie Capital (USA) Inc.
212-231-0663







22


Serious News for Serious Traders! Try StreetInsider.com Premium Free!

You May Also Be Interested In





Related Categories

SEC Filings