Back to mobile site

Form 8-K Univar Inc. For: May 03

May 3, 2016 4:11 PM EDT

 

 

UNITED STATES

SECURITIES AND EXCHANGE COMMISSION

Washington, D.C. 20549

 

 

FORM 8-K

 

 

CURRENT REPORT

PURSUANT TO SECTION 13 OR 15(d)

OF THE SECURITIES EXCHANGE ACT OF 1934

Date of Report (Date of earliest event reported): May 3, 2016

 

 

Univar Inc.

(Exact name of registrant as specified in its charter)

 

 

 

Delaware   001-37443   26-1251958

(State or other jurisdiction

of incorporation)

 

(Commission

File Number)

 

(I.R.S Employer

Identification No.)

3075 Highland Parkway, Suite 200

Downers Grove, IL 60515

(Address of principal executive offices, including zip code)

Registrant’s telephone number, including area code: (331) 777-6000

Not Applicable

(Former name or former address, if changed since last report.)

 

 

Check the appropriate box below if the Form 8-K filing is intended to simultaneously satisfy the filing obligation of the registrant under any of the following provisions:

 

¨ Written communications pursuant to Rule 425 under the Securities Act (17 CFR 230.425)

 

¨ Soliciting material pursuant to Rule 14a-12 under the Exchange Act (17 CFR 240.14a-12)

 

¨ Pre-commencement communications pursuant to Rule 14d-2(b) under the Exchange Act (17 CFR 240.14d-2(b))

 

¨ Pre-commencement communications pursuant to Rule 13e-4(c) under the Exchange Act (17 CFR 240.13e-4(c))

 

 

 


Item 2.02 Results of Operations and Financial Condition

On May 3, 2016, Univar Inc. (the “Company”) announced its consolidated financial results for the quarter ended March 31, 2016. A copy of the Company’s press release and related presentation are furnished herewith on Form 8-K as Exhibits 99.1 and 99.2, respectively. The information contained in Item 2.02, including Exhibit 99.1 and Exhibit 99.2, of this report on Form 8-K shall not be deemed “filed” for purposes of Section 18 of the Securities Exchange Act of 1934, as amended (the “Exchange Act”), or otherwise subject to the liability of that section, and it will not be incorporated by reference into any registration statement or other document filed by the Company under the Securities Act of 1933, as amended, or the Exchange Act except as expressly set forth by specific reference in such a filing.

 

Item 9.01 Financial Statements and Exhibits

(d) Exhibits:

 

99.1    Press Release dated May 3, 2016
99.2    Univar Inc. First Quarter 2016 Earnings Presentation dated May 4, 2016


SIGNATURE

Pursuant to the requirements of the Securities Exchange Act of 1934, as amended, the registrant has duly caused this report to be signed on its behalf by the undersigned hereunto duly authorized.

 

Date: May 3, 2016     Univar Inc.
    By:  

/s/ Stephen N. Landsman

    Name:   Stephen N. Landsman
    Title:   Executive Vice President, General Counsel and Secretary

Exhibit 99.1

 

PRESS RELEASE     LOGO

FOR IMMEDIATE RELEASE

 

   

FOR ADDITIONAL INFORMATION:

Investor Relations

David Lim

+1 844-632-1060

[email protected]

 

Media Relations

Scott C. Johnson

+1 331-777-6187

[email protected]

Univar Reports 2016 First Quarter Financial Results

Growth outside USA and higher margins largely offset difficult oil and gas comparisons; CEO leadership transition to take effect on May 31, 2016

First Quarter 2016 Highlights (versus First Quarter 2015)

 

    Adjusted EBITDA was $134.1 million, or $139.5 million on currency neutral basis, compared to $145.7 million reported in the prior year.

 

    Reported GAAP EPS was $0.10 per share versus $0.20 per share in the same quarter prior year, reflecting the impact of the higher share count from its initial public offering and changes in foreign currency rates.

 

    Adjusted EBITDA outside the USA grew 3.8 percent on a reported basis and 13.6 percent on a currency neutral basis.

 

    Gross margin increased 140 basis points to 21.5 percent, and Adjusted EBITDA margin increased 40 basis points to 6.7 percent. All segments reported higher margins.

 

    Completed two bolt-on acquisitions, for a total purchase price of $53 million, which provide future growth opportunities in specialty agriculture inputs and waste management services.

DOWNERS GROVE, Ill. – May 3, 2016 – Univar Inc. (NYSE: UNVR) (“Univar”), a global chemical distributor and provider of value-added services, announced today its financial results for the first quarter ended March 31, 2016.

“Despite sluggish global demand and difficult oil and gas comparisons, Univar’s focus on operational excellence enabled us to deliver a solid quarter,” said Erik Fyrwald, President and Chief Executive Officer. “We achieved growth in a number of segments excluding upstream oil and gas and activities related to our restructuring in EMEA. Margins were higher in all segments and we self-funded both acquisitions completed in the quarter.”

Univar reported net sales for the quarter of $2.0 billion, down $300 million or 13.1 percent compared to prior year, largely due to lower demand from oil and gas markets, deflation in certain chemical prices, and foreign currency translation. Globally, volumes grew 2.0 percent excluding the impact of oil and gas and EMEA restructuring. On a currency neutral basis, gross profit decreased $18.1 million, or 3.9 percent compared to prior year. Operating expenses decreased $19.7 million, or 6.2 percent, reflecting lower operating costs, reduced discretionary spending, and foreign currency translation.


Univar’s first quarter Adjusted EBITDA of $134.1 million was higher than its earlier guidance. Univar previously indicated that it expected Adjusted EBITDA for the first quarter to be 10 percent below the $129.6 million of Adjusted EBITDA reported in fourth quarter 2015. See below for a reconciliation of Adjusted EBITDA to net income.

Univar reported GAAP EPS of $0.10 per share based on approximately 138 million shares outstanding, compared to GAAP EPS of $0.20 per share in first quarter 2015 based on approximately 100 million shares outstanding prior to the company’s June 2015 Initial Public Offering.

Company Performance

The results of the Company’s operating performance are described below and, unless otherwise indicated, are a comparison of first quarter 2016 results with first quarter 2015 results, including Adjusted EBITDA, which is reconciled to reported net income in the accompanying supplemental financial information.

 

     (Unaudited)
Three months ended
March 31,
              

(in millions)

   2016      2015      $ change      % change     % change
excl.
currency
 

External Net Sales

             

USA

   $ 1,187.5       $ 1,394.8       $ (207.3      (14.9 )%      (14.9 )% 

Canada

     272.7         293.2         (20.5      (7.0 )%      2.9

EMEA

     437.4         476.4         (39.0      (8.2 )%      (5.3 )% 

Rest of World

     101.4         134.7         (33.3      (24.7 )%      (7.8 )% 
  

 

 

    

 

 

    

 

 

      

Total Consolidated Net Sales

   $ 1,999.0       $ 2,299.1       $ (300.1      (13.1 )%      (10.2 )% 
  

 

 

    

 

 

    

 

 

    

 

 

   

 

 

 

Gross Profit

             

USA

   $ 262.9       $ 281.8       $ (18.9      (6.7 )%      (6.7 )% 

Canada

     50.6         53.3         (2.7      (5.1 )%      5.1

EMEA

     96.2         101.8         (5.6      (5.5 )%      (2.8 )% 

Rest of World

     20.6         24.7         (4.1      (16.6 )%      4.1
  

 

 

    

 

 

    

 

 

      

Total Consolidated Gross Profit

   $ 430.3       $ 461.6       $ (31.3      (6.8 )%      (3.9 )% 
  

 

 

    

 

 

    

 

 

    

 

 

   

 

 

 

Adjusted EBITDA

             

USA

   $ 80.8       $ 92.6       $ (11.8      (12.7 )%      (12.7 )% 

Canada

     21.7         20.5         1.2         5.9     17.1

EMEA

     28.3         27.2         1.1         4.0     7.7

Rest of World

     7.9         8.1         (0.2      (2.5 )%      24.7

Other*

     (4.6      (2.7      (1.9      70.4     —     
  

 

 

    

 

 

    

 

 

      

Total Consolidated Adjusted EBITDA

   $ 134.1       $ 145.7       $ (11.6      (8.0 )%      (4.3 )% 
  

 

 

    

 

 

    

 

 

    

 

 

   

 

 

 

 

* Other represents unallocated corporate costs that do not directly benefit segments.


Segment Highlights

USANet sales for the USA segment decreased 14.9 percent from $1.4 billion to $1.2 billion primarily due to lower sales to the upstream oil and gas market and lower selling prices. Gross profit decreased $18.9 million, or 6.7 percent, to $262.9 million. Gross margin, increased 190 basis points to 22.1 percent primarily driven by changes in product mix. Adjusted EBITDA decreased 12.7 percent from $92.6 million to $80.8 million. Adjusted EBITDA margin increased 20 basis points to 6.8 percent primarily due to improved gross margin.

CanadaNet sales for the Canada segment decreased 7.0 percent from $293.2 million to $272.7 million. On a currency neutral basis, sales increased 2.9 percent, partially driven by increased sales to the agriculture market due to an early start to the growing season with mild temperatures. Gross profit decreased 5.1 percent from $53.3 million to $50.6 million due to foreign currency translation. On a currency neutral basis, gross profit increased 5.1 percent. Gross margin increased 40 basis points to 18.6 percent. Adjusted EBITDA increased 5.9 percent from $20.5 million to $21.7 million. On a currency neutral basis, Adjusted EBITDA increased 17.1 percent. Adjusted EBITDA margin increased 100 basis points to 8.0 percent.

EMEANet sales for the EMEA segment decreased 8.2 percent from $476.4 million to $437.4 million. On a currency neutral basis, sales decreased 5.3 percent, primarily due to the exit of certain low-margin business with the rationalization of several sites. Gross profit decreased 5.5 percent from $101.8 million to $96.2 million. On a currency neutral basis, gross profit decreased 2.8 percent. Gross margin increased 60 basis points to 22.0 percent due to product mix improvements. Adjusted EBITDA increased 4.0 percent from $27.2 million to $28.3 million. On a currency neutral basis, Adjusted EBITDA increased 7.7 percent. Adjusted EBITDA margin increased 80 basis points to 6.5 percent, due to higher gross margin and lower operating costs resulting from Univar’s EMEA restructuring program.

Rest of WorldNet sales for the Rest of World segment decreased 24.7 percent from $134.7 million to $101.4 million. On a currency neutral basis, sales decreased 7.8 percent primarily driven by declining volumes in the Asia Pacific region. Gross profit decreased 16.6 percent from $24.7 million to $20.6 million. On a currency neutral basis, gross profit increased 4.1 percent. Gross margin increased 200 basis points to 20.3 percent. Adjusted EBITDA decreased 2.5 percent from $8.1 million to $7.9 million. On a currency neutral basis, Adjusted EBITDA increased 24.7 percent. Adjusted EBITDA margin increased by 180 basis points to 7.8 percent.

Recent Events

On May 3, 2016, Univar announced the appointment of Stephen D. Newlin as President and Chief Executive Officer, effective May 31, 2016. Newlin has served on the Univar Board of Directors since 2014. He succeeds Erik Fyrwald, who announced on May 2, 2016, his voluntary resignation as President and Chief Executive Officer, and from the Board of Directors of Univar, effective May 31, 2016, to become Chief Executive Officer of another company.


Outlook

For the full year 2016, the company continues to expect it will achieve Adjusted EBITDA of modestly below the $600.1 million reported in 2015. This expectation anticipates persistent, but reduced, headwinds from upstream oil and gas comparisons and continued sluggish demand from industrial markets, partly offset by the benefit of growth initiatives, acquisitions, and lower costs.

For the second quarter 2016, the company expects Adjusted EBITDA to be moderately above the $134.1 million reported in the first quarter, reflecting a slower start to normal seasonal increases in demand from industrial markets.

“I am extremely proud of what the Univar team has accomplished in the past four years during a period of dramatic change for our company and our shareholders,” said Fyrwald. “I am excited by the future opportunities, both for me personally and for Univar. Steve is an exceedingly qualified executive leader with a proven track record of creating significant value for shareholders in the chemical industry and will accelerate Univar’s profitable growth.”

“Erik has forged a strong foundation for Univar and pathway to value creation. We will continue to pursue attractive organic growth, improved operational excellence, and bolt-on acquisitions, together with a focus on powerful execution.” said Newlin. “I am excited to begin work with the highly talented and committed Univar team to execute on the strategy in place, and drive the actions necessary to grow the value of Univar.”

Univar to Host Webcast on May 4 at 8 a.m. EDT

The Company will host a webcast with investors to discuss the first-quarter results at 8 a.m. EDT on May 4, which can be accessed on the Investor Relations section of its website at http://investor.univar.com. Following the event, an archived version of the webcast and supporting materials will be available on the same website.

Adjusted EBITDA, Adjusted EBITDA margin

The Company monitors the results of its operating segments separately for the purposes of making decisions about resource allocation and performance assessment. The Company evaluates performance on the basis of Adjusted EBITDA, which it defines as its consolidated net income (loss), plus the sum of interest expense, net of interest income, income tax expense (benefit), depreciation, amortization, other operating expenses, net (which primarily consists of pension mark to market adjustments, acquisition and integration related expenses, employee stock-based compensation expense, redundancy and restructuring costs, advisory fees paid to stockholders, and other unusual or non-recurring expenses), impairment charges, loss on extinguishment of debt and other income (expense), net (which consists of gains and losses on foreign currency transactions and undesignated derivative instruments, ineffective portion of cash flow hedges, debt refinancing costs, and other non-operating activity). The Company believes that Adjusted EBITDA is an important indicator of operating performance because:

 

    Adjusted EBITDA excludes the effects of income taxes, as well as the effects of financing and investing activities by eliminating the effects of interest, depreciation and amortization expenses;

 

    the Company uses Adjusted EBITDA in setting performance incentive targets;


    the Company considers gains (losses) on the acquisition, disposal and impairment of assets as resulting from investing decisions rather than ongoing operations; and

 

    other significant items, while periodically affecting the Company’s results, may vary significantly from period to period and have a disproportionate effect in a given period, which affects comparability of its results.

 

    Adjusted EBITDA margin is Adjusted EBITDA as a percentage of net sales.

Use of Non-GAAP Measures

The Company’s management believes that certain financial measures that do not comply with accounting principles generally accepted in the United States (“GAAP”) provide relevant and meaningful information concerning the ongoing operating results of the Company. Such non-GAAP financial measures are used from time to time herein but should not be viewed as a substitute for GAAP measures of performance. Reconciliations of non-GAAP measures to GAAP are provided in Schedules A, B, and C.

About Univar

Founded in 1924, Univar is a global distributor of specialty and basic chemicals from more than 8,000 producers worldwide. Univar operates more than 800 distribution facilities throughout North America, Western Europe, the Asia-Pacific region, and Latin America, supported by a global network of sales and technical professionals. With a broad portfolio of products and value-added services, and deep technical and market expertise, Univar delivers the tailored solutions customers need through one of the most extensive chemical distribution networks in the world. Univar is Chemistry DeliveredSM.

Forward-Looking Statements

This press release includes “forward-looking statements” within the meaning of Section 27A of the Securities Act and Section 21E of the Securities Exchange Act of 1934, as amended. Forward-looking statements are subject to known and unknown risks and uncertainties, many of which may be beyond our control. We caution you that the forward-looking information presented in this press release is not a guarantee of future events, and that actual events may differ materially from those made in or suggested by the forward-looking information contained in this press release. In addition, forward-looking statements generally can be identified by the use of forward-looking terminology such as “may,” “plan,” “seek,” “comfortable with,” “will,” “expect,” “intend,” “estimate,” “anticipate,” “believe” or “continue” or the negative thereof or variations thereon or similar terminology. Any forward-looking information presented herein is made only as of the date of this press release, and we do not undertake any obligation to update or revise any forward-looking information to reflect changes in assumptions, the occurrence of unanticipated events, or otherwise.

###


Univar Inc.

Condensed Consolidated Statements of Operations

(Unaudited)

 

     Three months ended
March 31,
 

(in millions, except per share data)

   2016     2015  

Net sales

   $ 1,999.0      $ 2,299.1   

Cost of goods sold (exclusive of depreciation)

     1,568.7        1,837.5   
  

 

 

   

 

 

 

Gross profit

     430.3        461.6   

Operating expenses:

    

Outbound freight and handling

     71.3        84.5   

Warehousing, selling and administrative

     224.9        231.4   

Other operating expenses, net

     5.5        8.1   

Depreciation

     33.5        32.0   

Amortization

     22.0        21.9   
  

 

 

   

 

 

 

Total operating expenses

     357.2        377.9   
  

 

 

   

 

 

 

Operating income

     73.1        83.7   
  

 

 

   

 

 

 

Other (expense) income:

    

Interest income

     0.9        1.2   

Interest expense

     (41.5     (64.4

Other (expense) income, net

     (13.4     6.8   
  

 

 

   

 

 

 

Total other expense

     (54.0     (56.4
  

 

 

   

 

 

 

Income before income taxes

     19.1        27.3   

Income tax expense

     5.1        7.6   
  

 

 

   

 

 

 

Net income

   $ 14.0      $ 19.7   
  

 

 

   

 

 

 

Income per common share:

    

Basic

   $ 0.10      $ 0.20   

Diluted

     0.10        0.20   

Weighted average common shares outstanding:

    

Basic

     137.6        99.9   

Diluted

     137.8        100.4   


Univar Inc.

Condensed Consolidated Balance Sheets

(Unaudited)

 

(in millions, except per share data)

   March 31,
2016
    December 31,
2015
 

Assets

    

Current assets:

    

Cash and cash equivalents

   $ 222.1      $ 188.1   

Trade accounts receivable, net

     1,140.2        1,026.2   

Inventories

     922.3        803.4   

Prepaid expenses and other current assets

     162.2        178.6   
  

 

 

   

 

 

 

Total current assets

     2,446.8        2,196.3   
  

 

 

   

 

 

 

Property, plant and equipment, net

     1,093.0        1,082.5   

Goodwill

     1,796.7        1,745.1   

Intangible assets, net

     523.8        518.9   

Deferred tax assets

     4.7        3.5   

Other assets

     70.4        66.1   
  

 

 

   

 

 

 

Total assets

   $ 5,935.4      $ 5,612.4   
  

 

 

   

 

 

 

Liabilities and stockholders’ equity

    

Current liabilities:

    

Short-term financing

   $ 29.4      $ 33.5   

Trade accounts payable

     1,043.7        836.0   

Current portion of long-term debt

     59.7        59.9   

Accrued compensation

     72.1        62.8   

Other accrued expenses

     292.1        301.3   
  

 

 

   

 

 

 

Total current liabilities

     1,497.0        1,293.5   
  

 

 

   

 

 

 

Long-term debt

     3,101.8        3,057.4   

Pension and other postretirement benefit liabilities

     252.4        251.8   

Deferred tax liabilities

     52.0        58.0   

Other long-term liabilities

     131.9        135.0   

Commitment and contingencies

     —         —    

Stockholders’ equity:

    

Preferred stock, 200.0 million shares authorized at $0.01 par value with no shares issued or outstanding as of March 31, 2016 and December 31, 2015

     —          —     

Common stock, 2.0 billion shares authorized at $0.01 par value with 138.0 million shares issued and outstanding at March 31, 2016 and December 31, 2015

     1.4        1.4   

Additional paid-in capital

     2,227.0        2,224.7   

Accumulated deficit

     (971.0     (985.0

Accumulated other comprehensive loss

     (357.1     (424.4
  

 

 

   

 

 

 

Total stockholders’ equity

     900.3        816.7   
  

 

 

   

 

 

 

Total liabilities and stockholders’ equity

   $ 5,935.4      $ 5,612.4   
  

 

 

   

 

 

 


Univar Inc.

Condensed Consolidated Statements of Cash Flows

(Unaudited)

 

     Three months ended
March 31,
 

(in millions)

   2016     2015  

Operating activities:

    

Net income

   $ 14.0      $ 19.7   

Adjustments to reconcile net income to net cash provided by operating activities:

    

Depreciation and amortization

     55.5        53.9   

Amortization of deferred financing fees and debt discount

     2.0        4.2   

Amortization of pension credit from accumulated other comprehensive loss

     (3.0     (3.0

Deferred income taxes

     (6.9     3.8   

Stock-based compensation expense

     2.2        1.5   

Other

     (0.3     (0.8

Changes in operating assets and liabilities:

    

Trade accounts receivable, net

     (84.8     (22.9

Inventories

     (95.1     (44.7

Prepaid expenses and other current assets

     19.9        (15.3

Trade accounts payable

     181.0        99.8   

Pensions and other postretirement benefit liabilities

     (10.0     (16.4

Other, net

     (9.8     8.3   
  

 

 

   

 

 

 

Net cash provided by operating activities

     64.7        88.1   
  

 

 

   

 

 

 

Investing activities:

    

Purchases of property, plant and equipment

     (23.5     (31.9

Purchases of businesses, net of cash acquired

     (53.3     —    

Proceeds from sale of property, plant and equipment

     0.9        1.7   

Other

     (1.3     —     
  

 

 

   

 

 

 

Net cash used by investing activities

     (77.2     (30.2
  

 

 

   

 

 

 

Financing activities:

    

Proceeds from the issuance of long-term debt

     37.5        —    

Payments on long-term debt and capital lease obligations

     (9.4     (53.7

Short-term financing, net

     (10.4     3.4   

Other

     0.1        1.9   
  

 

 

   

 

 

 

Net cash provided by (used by) financing activities

     17.8        (48.4
  

 

 

   

 

 

 

Effect of exchange rate changes on cash and cash equivalents

     28.7        (34.1
  

 

 

   

 

 

 

Net increase (decrease) in cash and cash equivalents

     34.0        (24.6

Cash and cash equivalents at beginning of period

     188.1        206.0   
  

 

 

   

 

 

 

Cash and cash equivalents at end of period

   $ 222.1      $ 181.4   
  

 

 

   

 

 

 


Schedule A

Univar Inc.

Reconciliation of Adjusted EBITDA to Reported Net Income

(Unaudited)

 

(in millions)

   USA      Canada      EMEA      Rest of
World
     Other/
Elimin-
ations(1)
    Consolidated  
     Three Months Ended March 31, 2016  

Net sales:

                

External customers

   $ 1,187.5       $ 272.7       $ 437.4       $ 101.4       $  —        $ 1,999.0   

Inter-segment

     26.9         2.3         1.4         —           (30.6     —     
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

   

 

 

 

Total net sales

     1,214.4         275.0         438.8         101.4         (30.6     1,999.0   

Cost of goods sold (exclusive of depreciation)

     951.5         224.4         342.6         80.8         (30.6     1,568.7   
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

   

 

 

 

Gross profit

     262.9         50.6         96.2         20.6         —          430.3   

Outbound freight and handling

     47.7         7.8         14.0         1.8         —          71.3   

Warehousing, selling and administrative (operating expenses)

     134.4         21.1         53.9         10.9         4.6        224.9   
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

   

 

 

 

Adjusted EBITDA

   $ 80.8       $ 21.7       $ 28.3       $ 7.9       $ (4.6   $ 134.1   
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

   

 

 

 

Other operating expenses, net (2)

                   5.5   

Depreciation

                   33.5   

Amortization

                   22.0   

Interest expense, net

                   40.6   

Other expense, net (3)

                   13.4   

Income tax expense

                   5.1   
                

 

 

 

Net income

                 $ 14.0   
                

 

 

 

(in millions)

   USA      Canada      EMEA      Rest of
World
     Other/
Elimin-
ations(1)
    Consolidated  
     Three Months Ended March 31, 2015  

Net sales:

                

External customers

   $ 1,394.8       $ 293.2       $ 476.4       $ 134.7       $  —        $ 2,299.1   

Inter-segment

     27.5         1.9         0.7         —           (30.1     —     
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

   

 

 

 

Total net sales

     1,422.3         295.1         477.1         134.7         (30.1     2,299.1   

Cost of goods sold (exclusive of depreciation)

     1,140.5         241.8         375.3         110.0         (30.1     1,873.5   
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

   

 

 

 

Gross profit

     281.8         53.3         101.8         24.7         —          461.6   

Outbound freight and handling

     56.0         9.9         16.2         2.4         —          84.5   

Warehousing, selling and administrative (operating expenses)

     133.2         22.9         58.4         14.2         2.7        231.4   
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

   

 

 

 

Adjusted EBITDA

   $ 92.6       $ 20.5       $ 27.2       $ 8.1       $ (2.7   $ 145.7   
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

   

 

 

 

Other operating expenses, net (2)

                   8.1   

Depreciation

                   32.0   

Amortization

                   21.9   

Interest expense, net

                   63.2   

Other income, net (3)

                   (6.8

Income tax expense

                   7.6   
                

 

 

 

Net income

                 $ 19.7   
                

 

 

 

 

(1) Other/Eliminations represents the elimination of intersegment transactions as well as unallocated corporate costs consisting of costs specifically related to parent company operations that do not directly benefit segments, either individually or collectively.
(2) See Schedule B for items included in other operating expenses, net.
(3) See Schedule C for items included in other (expense) income, net.


Schedule B

Univar Inc.

Other Operating Expenses, Net

(Unaudited)

 

     Three months ended
March 31,
 

(in millions)

   2016      2015  

Acquisition and integration related expenses

   $ 1.9       $ 0.4   

Stock-based compensation expense

     2.2         1.5   

Redundancy and restructuring

     1.0         3.7   

Advisory fees paid to CVC and CD&R(1)

     —           1.3   

Other

     0.4         1.2   
  

 

 

    

 

 

 

Total other operating expenses, net

   $ 5.5       $ 8.1   
  

 

 

    

 

 

 

 

(1) Significant stockholders CVC Capital Partners (“CVC”) and Clayton, Dubilier & Rice, LLC (“CD&R”).

Schedule C

Univar Inc.

Other (Expense) Income, Net

(Unaudited)

 

     Three months ended
March 31,
 

(in millions)

   2016      2015  

Foreign currency transactions

   $ (2.7    $ (0.5

Foreign currency denominated loans revaluation

     (14.7      11.7   

Undesignated foreign currency derivative instruments

     1.9         (2.5

Undesignated interest rate swap contracts

     0.7         —     

Ineffective portion of cash flow hedges

     —           (0.6

Other

     1.4         (1.3
  

 

 

    

 

 

 

Total other income (expense), net

   $ (13.4    $ 6.8   
  

 

 

    

 

 

 

Schedule D

Univar Inc.

Condensed Consolidated Statements of Comprehensive Income (Loss)

(Unaudited)

 

     Three months ended
March 31,
 

(in millions)

   2016      2015  

Net income

   $ 14.0       $ 19.7   

Other comprehensive income (loss), net of tax:

     

Foreign currency translation

     69.1         (118.0

Pension and other postretirement benefit adjustment

     (1.8      (1.8

Derivative financial instruments

     —           (1.3
  

 

 

    

 

 

 

Total other comprehensive income (loss), net of tax

     67.3         (121.1
  

 

 

    

 

 

 

Comprehensive income (loss)

   $ 81.3       $ (101.4
  

 

 

    

 

 

 

Slide 1

First Quarter Fiscal 2016 Earnings Conference Call May 4, 2016 Exhibit 99.2


Slide 2

Forward-Looking Statements This presentation includes “forward-looking statements,” within the meaning of Section 27A of the Securities Act and Section 21E of the Securities Exchange Act of 1934, as amended. Forward-looking statements are subject to known and unknown risks and uncertainties, many of which may be beyond our control. We caution you that the forward-looking information presented in this presentation is not a guarantee of future events, and that actual events may differ materially from those made in or suggested by the forward-looking information contained in this presentation. You should review Univar’s filings with the Securities and Exchange Commission for more information regarding the factors that could cause actual results to differ materially from these projections or expectations. In addition, forward-looking statements generally can be identified by the use of forward-looking terminology such as “may,” “plan,” “seek,” “comfortable with,” “will,” “expect,” “intend,” “estimate,” “anticipate,” “believe” or “continue” or the negative thereof or variations thereon or similar terminology. Any forward-looking information presented herein is made only as of the date of this presentation, and we do not undertake any obligation to update or revise any forward-looking information to reflect changes in assumptions, the occurrence of unanticipated events, or otherwise. Regulation G: Non-GAAP Measures The information presented herein regarding certain unaudited non-GAAP measures does not conform to generally accepted accounting principles in the United States (U.S. GAAP) and should not be construed as an alternative to the reported results determined in accordance with U.S. GAAP. Univar has included this non-GAAP information to assist in understanding the operating performance of the company and its operating segments. The non-GAAP information provided may not be consistent with the methodologies used by other companies. All non-GAAP information related to previous Univar filings with the SEC has been reconciled with reported U.S. GAAP results.


Slide 3

Continued margin expansion and strong cash flow Q1 Adjusted EBITDA(1) $134.1 million (8.0%) Q1 Adjusted EBITDA excl. FX $139.5 million (4.3%) Margin expansion(1) Gross margin + 140 basis points to 21.5% Adjusted EBITDA margin + 40 basis points to 6.7% Adjusted Operating Cash Flow (2) Seasonal build in working capital $111.7 million vs $146.0 million in 2015 Cash conversion ratio of 83.3% (3) Cash operating margin of 5.6% (4) Completed 2 bolt-on acquisitions $53.3 million total Purchase Price Variances to Q1 2015 Adjusted EBITDA plus cash flows from changes in AR, inventory, and AP, less cash used to purchase PP&E Adjusted Operating Cashflow / Adjusted EBITDA Adjusted Operating Cashflow / Sales First Quarter 2016 Highlights


Slide 4

Univar – Consolidated Highlights Solid results despite difficult oil and gas comparisons Industrial demand sluggish 2% Volume increase ex-upstream oil and gas and EMEA restructuring Chemical prices down 5% on average; more in USA Gross margin up in all segments Adjusted EBITDA margin up in all segments Key metrics: (In millions) 3 Months Ended March 31 2016 2015 Y/Y % Net Sales $1,999.0 $2,299.1 (13.1%) Currency Neutral -- -- (10.2%) Gross Profit $430.3 $461.6 (6.8%) Currency Neutral -- -- (3.9%) Gross Margin 21.5% 20.1% +140 bps Adjusted EBITDA $134.1 $145.7 (8.0%) Currency Neutral -- -- (4.3%) Adjusted EBITDA Margin 6.7% 6.3% +40 bps Conversion Ratio (1) 31.2% 31.6% -40 bps Conversion Ratio defined as Adjusted EBITDA / Gross Profit


Slide 5

USA – Highlights Tough oil and gas comparisons 3% volume growth ex-upstream O&G Higher margins from change in product and customer mix Productivity gains from Lean Six Sigma programs (In millions) 3 Months Ended March 31 2016 2015 Y/Y % Net Sales $1,187.5 $1,394.8 (14.9%) Gross Profit $262.9 $281.8 (6.7%) Gross Margin 22.1% 20.2% +190 bps Adjusted EBITDA $80.8 $92.6 (12.7%) Adjusted EBITDA Margin 6.8% 6.6% +20 bps Key metrics:


Slide 6

Canada – Highlights Industrial markets and Ag drive profit growth Volume growth in eastern Canada industrial markets Strong start to the Ag season Higher margins from profit management and product mix Key metrics: (In millions) 3 Months Ended March 31 2016 2015 Y/Y % Net Sales $272.7 $293.2 (7.0%) Currency Neutral -- -- 2.9% Gross Profit $50.6 $53.3 (5.1%) Currency Neutral -- -- 5.1% Gross Margin 18.6% 18.2% +40 bps Adjusted EBITDA $21.7 $20.5 5.9% Currency Neutral -- -- 17.1% Adjusted EBITDA Margin 8.0% 7.0% +100 bps


Slide 7

EMEA – Highlights Improved profitability Adverse 2.9% FX translation impact on sales Volumes up excluding the impact of facility closures Higher margins from mix enrichment strategy EMEA opex down with restructuring Key metrics: (In millions) 3 Months Ended March 31 2016 2015 Y/Y % Net Sales $437.4 $476.4 (8.2%) Currency Neutral -- -- (5.3)% Gross Profit $96.2 $101.8 (5.5%) Currency Neutral -- -- (2.8%) Gross Margin 22.0% 21.4% +60 bps Adjusted EBITDA $28.3 $27.2 4.0% Currency Neutral -- -- 7.7% Adjusted EBITDA Margin 6.5% 5.7% +80 bps


Slide 8

Rest of World – Highlights Solid performance excluding FX headwinds Adverse 16.9% FX translation impact on sales Volume up in LatAm due to increased market penetration Gross margin increase driven by product mix improvement Adjusted EBITDA margin improvement from synergies and productivity initiatives Key metrics: (In millions) 3 Months Ended March 31 2016 2015 Y/Y % Net Sales $101.4 $134.7 (24.7%) Currency Neutral -- -- (7.8%) Gross Profit $20.6 $24.7 (16.6%) Currency Neutral -- -- 4.1% Gross Margin 20.3% 18.3% +200 bps Adjusted EBITDA $7.9 $8.1 (2.5%) Currency Neutral -- -- 24.7% Adjusted EBITDA Margin 7.8% 6.0% +180 bps


Slide 9

Cash Flow Highlights Adjusted Operating Cash Flow equals Adjusted EBITDA plus cash flows from changes in AR, inventory, and AP, less cash used to purchase PP&E Excludes additions from capital leases $ in millions YTD 3/31/16 YTD 3/31/15 Y/Y % Adj. Operating Cash Flow (1) $111.7 $146.0 (23.5%) Trade Working Capital (1) $1.1 $32.2 (96.6%) Capex (2) ($23.5) ($31.9) (26.3%) Cash Taxes $7.4 ($11.1) NM Cash Interest (net) ($44.1) ($59.1) (25.4%) Pension ($7.6) ($15.4) (50.6%) Other ($3.7) ($7.6) (51.3%)


Slide 10

Balance Sheet Highlights $ in millions 3/31/16 3/31/15 Y/Y% Net Debt (1) $2,968.8 $3,626.2 (18.1%) Leverage (2) 5.0x 5.7x -- Interest Coverage (3) 4.0x 2.7x -- Return on Assets Deployed (4) 21.0% 21.8% -80 bps Net Debt defined as Total Debt (Long term debt, inclusive of debt discount and unamortized debt issuance costs, plus short term financing) less cash and cash equivalents Net Debt divided by trailing 12 month Adjusted EBITDA Interest coverage defined as LTM Adjusted EBITDA / LTM Cash Interest (net of interest income) LTM Earnings before Interest, Taxes and Amortization (EBITA) divided by trailing 13 month average of net PP&E plus trade working capital (accounts receivable plus inventory less accounts payable)


Slide 11

Outlook 2016 Outlook Expect Q2 Adjusted EBITDA to be moderately above the $134.1 million we reported in Q1 2016 Reaffirm 2016 Adjusted EBITDA to be modestly below the $600.1 million we reported in 2015 2016 Expectations Sluggish growth in global industrial production Lower prices for certain chemical products Diminishing upstream oil and gas, and FX comparisons Acquisitions Lower costs from restructuring and productivity initiatives Right Team Right Strategy + Strong Execution +


Slide 12

Full Year 2016 Guidance $ in millions 2015 2016 Adjusted EBITDA $600.1 Modestly below prior year Capex $145 ~$100 million Effective Tax Rate 38% ~30% Cash Tax $38.2 ~$30 Pension Payments $59.6 ~$30 Depreciation & Amortization $225 ~$235 Debt Amortization $22.3 ~$40 Cash Interest (net) $162.0 ~$150


Slide 13

Appendix – Adj. EBITDA Reconciliation 3 months ended March 31 $ in Millions 2016 2015 Adjusted EBITDA $134.1 $145.7 Other operating expenses, net 5.5 8.1 Depreciation 33.5 32.0 Amortization 22.0 21.9 Interest expense, net 40.6 63.2 Other expense (income), net 13.4 (6.8) Income tax expense 5.1 7.6 Net income $14.0 $19.7


Slide 14



Serious News for Serious Traders! Try StreetInsider.com Premium Free!

You May Also Be Interested In





Related Categories

SEC Filings