Form 8-K Third Point Reinsurance For: Feb 25
Tweet
Share
E-mailUNITED STATES
SECURITIES AND EXCHANGE COMMISSION
WASHINGTON, D.C. 20549
FORM 8-K
CURRENT REPORT
Pursuant to Section 13 or 15(d)
of the Securities Exchange Act of 1934
Date of Report (Date of Earliest Event Reported): February 26, 2015 (February 26, 2015)
THIRD POINT REINSURANCE LTD.
(Exact name of registrant as specified in its charter)
Bermuda | 001-36052 | 98-1039994 | ||
(State or other jurisdiction of incorporation) | (Commission File Number) | (I.R.S. Employer Identification No.) | ||
The Waterfront, Chesney House
96 Pitts Bay Road
Pembroke HM 08 Bermuda
(Address of principal executive offices and Zip Code)
Registrant’s telephone number, including area code: +1 441 542-3300
Not Applicable
(Former name or former address, if changed since last report)
Check the appropriate box below if the Form 8-K filing is intended to simultaneously satisfy the filing obligation of the registrant under any of the following provisions:
¨ | Written communications pursuant to Rule 425 under the Securities Act (17 CFR 230.425) |
¨ | Soliciting material pursuant to Rule 14a-12 under the Exchange Act (17 CFR 240.14a-12) |
¨ | Pre-commencement communications pursuant to Rule 14d-2(b) under the Exchange Act (17 CFR 240.14d-2(b)) |
¨ | Pre-commencement communications pursuant to Rule 13e-4(c) under the Exchange Act (17 CFR 240.13e-4(c)) |
Item 2.02 | Results of Operations and Financial Condition. |
On February 26, 2015, Third Point Reinsurance Ltd. issued a press release reporting its financial results as of and for the fourth quarter and year ended December 31, 2014. A copy of the press release is furnished herewith as Exhibit 99.1. In addition, a copy of the Third Point Reinsurance Ltd. Financial Supplement for the fourth quarter and year ended December 31, 2014 is attached hereto as Exhibit 99.2. The information hereunder is not deemed to be “filed” for purposes of Section 18 of the Securities Exchange Act of 1934, is not otherwise subject to the liabilities of that section and is not incorporated by reference into any filing under the Securities Act of 1933 or the Securities Exchange Act of 1934, except as shall be expressly set forth by specific reference in such a filing.
Item 9.01 | Financial Statements and Exhibits. |
(d) Exhibits
Exhibit No. | Description | |
99.1 | Press Release dated February 26, 2015. | |
99.2 | Financial Supplement. | |
SIGNATURE
Pursuant to the requirements of the Securities Exchange Act of 1934, the registrant has duly caused this report to be signed on its behalf by the undersigned hereunto duly authorized.
Date: February 26, 2015 | /s/ Tonya L. Marshall | ||
Name: | Tonya L. Marshall | ||
Title: | Executive Vice President, General Counsel and Secretary | ||
EXHIBIT INDEX
Exhibit No. | Description | |
99.1 | Press Release dated February 26, 2015. | |
99.2 | Financial Supplement. | |
Exhibit 99.1
Third Point Re Reports Fourth Quarter 2014 Earnings Results
Net Loss of $14.7 million, or $(0.14) Per Diluted Common Share
Combined ratio for the Property and Casualty segment improved to 100.2%
HAMILTON, Bermuda, February 26, 2015, Third Point Reinsurance Ltd. (“Third Point Re” or the “Company”) (NYSE: TPRE) today announced results for its fiscal fourth quarter and full year ended December 31, 2014.
Third Point Re reported a net loss of $14.7 million, or $(0.14) per diluted common share, for the fourth quarter of 2014, compared with net income of $80.1 million, or $0.75 per diluted common share, for the fourth quarter of 2013, a decrease of 118.3%. For the year ended ended December 31, 2014, Third Point Re reported net income of $50.4 million, or $0.47 per diluted common share, compared with $227.3 million, or $2.54 per diluted common share, for the year ended December 31, 2013, a decrease of 77.8%.
For the three months ended December 31, 2014, diluted book value per share decreased by $0.13 per share, or 1.0%, to $13.55 per share from $13.68 per share as of September 30, 2014. For the year ended December 31, 2014, diluted book value per share increased by $0.43 per share, or 3.3%, to $13.55 per share from $13.12 per share as of December 31, 2013.
“The overall results for the quarter were disappointing due to challenging investment market conditions,” commented John Berger, Chairman and Chief Executive Officer. “While slightly higher than the returns of the broader hedge fund indices, the return on our investment portfolio managed by Third Point LLC was slightly negative for the quarter. We are making significant progress in developing our reinsurance business and believe we are well positioned to benefit from future investment portfolio gains. In the fourth quarter of 2014, gross premiums written increased by fifty percent, our combined ratio dropped to 100.2% and our float grew to $389.2 million.
We are pleased that we have completed the initial capitalization of Third Point Reinsurance (USA) Ltd., our United States underwriting platform. We expect continued growth in the near term due to this expansion of our underwriting platform and a robust deal pipeline.”
The following table shows certain key financial metrics for the three months and years ended December 31, 2014 and 2013:
For the three months ended | For the years ended | |||||||||||||||
December 31, 2014 | December 31, 2013 | December 31, 2014 | December 31, 2013 | |||||||||||||
(In millions, except for per share data and ratios) | ||||||||||||||||
Gross premiums written | $ | 253.8 | $ | 162.3 | $ | 613.3 | $ | 401.9 | ||||||||
Net premiums earned | $ | 183.6 | $ | 58.5 | $ | 444.5 | $ | 220.7 | ||||||||
Net underwriting loss (1) (2) | $ | (0.5 | ) | $ | (3.6 | ) | $ | (9.6 | ) | $ | (15.8 | ) | ||||
Combined ratio (1) (2) | 100.2 | % | 106.3 | % | 102.2 | % | 107.5 | % | ||||||||
Net investment return on investments managed by Third Point LLC | (0.4 | )% | 6.0 | % | 5.1 | % | 23.9 | % | ||||||||
Net investment income (loss) (3) | $ | (6.5 | ) | $ | 89.3 | $ | 85.6 | $ | 258.1 | |||||||
Net investment income (loss) on float (4) | $ | (2.2 | ) | $ | 11.8 | $ | 11.3 | $ | 27.0 | |||||||
Net income (loss) | $ | (14.7 | ) | $ | 80.1 | $ | 50.4 | $ | 227.3 | |||||||
Diluted earnings (loss) per share | $ | (0.14 | ) | $ | 0.75 | $ | 0.47 | $ | 2.54 | |||||||
Growth in diluted book value per share (4) | (1.0 | )% | 6.2 | % | 3.3 | % | 20.5 | % | ||||||||
Return on beginning shareholders’ equity (4) | (1.0 | )% | 6.1 | % | 3.6 | % | 23.4 | % | ||||||||
Net investments managed by Third Point LLC | $ | 1,802.2 | $ | 1,559.4 | $ | 1,802.2 | $ | 1,559.4 | ||||||||
(1) | Property and Casualty Reinsurance segment only. |
(2) | See the accompanying Segment Reporting for an explanation and calculation of net underwriting loss and combined ratio. |
(3) | Prior to 2014, deposit liabilities and reinsurance contracts investment expense and changes in the estimated fair value of embedded derivatives were recorded in net investment income. As these amounts have become more prominent, the presentation has been modified, and deposit liabilities and reinsurance contracts investment expense and changes in the estimated fair value of embedded derivatives are now recorded in other expenses in the consolidated statements of income (loss). As a result, investment expenses of $2.2 million and $4.9 million that were previously reported in net investment income for the three months and year ended December 31, 2013, respectively, are now reported in other expenses to conform to the current period’s presentation. |
(4) | Net investment income on float, diluted book value per share and return on beginning shareholders’ equity are non-GAAP financial measures. See |
the accompanying Reconciliation of Non-GAAP Measures and Key Performance Indicators for an explanation and calculation of net investment income on float, diluted book value per share and return on beginning shareholders’ equity.
Segment Highlights
Property and Casualty Reinsurance Segment
Gross premiums written increased by $91.4 million, or 56.3%, to $253.8 million for the three months ended December 31, 2014 from $162.4 million for the three months ended December 31, 2013. Gross premiums written increased by $207.7 million, or 52.8%, to $601.3 million for the year ended December 31, 2014 from $393.6 million for the year ended December 31, 2013. The increase was primarily due to new business written, partially offset by business not renewed. Since Third Point Re is a developing company and focuses on large transactions, which in some cases may not renew, period over period comparisons may not be meaningful.
Net premiums earned for the three months ended December 31, 2014 increased $124.2, or 218.9%, to $181.0 million and increased $219.7 million, or 103.3%, to $432.3 million for the year ended December 31, 2014. The results for the three months and year ended December 31, 2014 reflect net premiums earned on a larger in-force underwriting portfolio compared to the three months and year ended December 31, 2013. In addition, the three months and year ended December 31, 2014 included $80.5 million and $83.1 million, respectively, of premiums related to retroactive exposures in reinsurance contracts where we record the premiums as written and earned at inception of the contract.
The net underwriting loss from the Property and Casualty Reinsurance segment was $0.5 million and $9.6 million for the three months and year ended December 31, 2014, respectively. These results compare to a net underwriting loss of $3.6 million and $15.8 million for the three months and year ended December 31, 2013, respectively. The improvement in the net underwriting loss is due to a higher in-force book of business for 2014 on a relatively consistent composite ratio.
The combined ratio for the three months and year ended December 31, 2014 was 100.2% and 102.2%, respectively, compared to 106.3% and 107.5% for the three months and year ended December 31, 2013, respectively. The lower combined ratio is primarily due to a lower general and administrative expense ratio, which has continued to decrease due to proportionately higher net premiums earned.
Catastrophe Risk Management
The Catastrophe Risk Management segment includes the combined results of Third Point Reinsurance Opportunities Fund Ltd. (the “Catastrophe Fund”), Third Point Reinsurance Investment Management Ltd., and Third Point Re Cat Ltd. (the “Catastrophe Reinsurer”). After attributing income to non-controlling interests, net income from the Catastrophe Risk Management segment was $0.8 million and $4.6 million for the three months and year ended December 31, 2014, respectively, compared to net income of $0.8 million and $3.4 million for the three months and year ended December 31, 2013, respectively. Net assets under management for the Catastrophe Fund were $119.7 million as of December 31, 2014 compared to $104.0 million as of December 31, 2013.
In December 2014, we announced that we would no longer accept investments in the Catastrophe Fund, that no new business would be written in the Catastrophe Reinsurer and that we would be redeeming all existing investments in the Catastrophe Fund. Despite the Catastrophe Fund’s solid investment returns from its inception, we are winding it down due to challenging market conditions and competition with other collateralized reinsurance and insurance-linked securities vehicles. Catastrophe reinsurance pricing and the fees available to manage catastrophe risk have decreased significantly in the past two years. The Catastrophe Fund Manager will continue to manage the runoff of the remaining exposure in the Catastrophe Fund.
Investments
For the three months ended December 31, 2014, Third Point Re recorded a net investment loss of $6.5 million, compared to net investment income of $89.3 million for the three months ended December 31, 2013. The return on investments managed by the Company’s investment manager, Third Point LLC, was (0.4)% for the three months ended December 31, 2014 compared to 6.0% for the three months ended December 31, 2013. The net investment results for the three months ended December 31, 2014 were driven by losses in the portfolio’s corporate and government credit strategies and one merger arbitrage position. These losses were partially offset by gains in several core equity positions in the healthcare and consumer sectors.
For the year ended December 31, 2014, Third Point Re recorded net investment income of $85.6 million, compared to $258.1 million for the year ended December 31, 2013. The return on investments managed by the Company’s investment manager, Third Point LLC, was 5.1% for the year ended December 31, 2014 compared to 23.9% for the year ended December 31, 2013. The returns for the year ended December 31, 2014 were largely attributable to Third Point LLC’s equity and structured credit strategies. Within equities, healthcare and industrials and commodities were the strongest performing sectors, accounting for nearly half of total returns for the year. Investments in Third Point LLC’s performing credit and macro strategies both detracted moderately from
2014 net investment income. Net investment income for the year ended December 31, 2014 benefited from higher average investments managed by Third Point LLC compared to the prior year period due to the float contributed by our property and casualty reinsurance operations.
Conference Call Details
The Company will hold a conference call to discuss its fourth quarter 2014 results at 8:30 a.m. Eastern Time on February 27, 2015. The call will be webcast live over the Internet from the Company’s website at www.thirdpointre.bm under “Investors”. Participants should follow the instructions provided on the website to download and install any necessary audio applications. The conference call is also available by dialing 1-877-407-0789 (domestic) or 1-201-689-8562 (international). Participants should ask for the Third Point Reinsurance Ltd. fourth quarter earnings conference call.
A replay of the live conference call will be available approximately three hours after the call. The replay will be available on the Company’s website or by dialing 1-877-870-5176 (domestic) or 1-858-384-5517 (international) and entering the replay passcode 13600219. The telephonic replay will be available until 11:59 p.m. (Eastern Time) on March 6, 2015.
Safe Harbor Statement Regarding Forward-Looking Statements
This press release includes “forward-looking statements” within the meaning of the Private Securities Litigation Reform Act of 1995. Forward-looking statements are subject to known and unknown risks and uncertainties, many of which may be beyond the Company’s control. The Company cautions you that the forward-looking information presented in this press release is not a guarantee of future events, and that actual events may differ materially from those made in or suggested by the forward-looking information contained in this press release. In addition, forward-looking statements generally can be identified by the use of forward-looking terminology such as “may,” “plan,” “seek,” “comfortable with,” “will,” “expect,” “intend,” “estimate,” “anticipate,” “believe” or “continue” or the negative thereof or variations thereon or similar terminology. Actual events, results and outcomes may differ materially from our expectations due to a variety of known and unknown risks, uncertainties and other factors. Although it is not possible to identify all of these risks and factors, they include, among others, the following: (i) limited historical information about the Company; (ii) operational structure currently is being developed; (iii) fluctuation in results of operations; (iv) more established competitors; (v) losses exceeding reserves; (vi) downgrades or withdrawal of ratings by rating agencies; (vii) dependence on key executives; (viii) dependence on letter of credit facilities that may not be available on commercially acceptable terms; (ix) potential inability to pay dividends; (x) inability to service our indebtedness; (xi) limited cash flow and liquidity due to indebtedness; (xii) unavailability of capital in the future; (xiii) fluctuations in market price of the Company’s common shares; (xiv) dependence on clients’ evaluations of risks associated with such clients’ insurance underwriting; (xv) suspension or revocation of reinsurance license; (xvi) potentially being deemed an investment company under United States federal securities law; (xvii) potential characterization of Third Point Re and/or Third Point Reinsurance Company Ltd. as a passive foreign investment company; (xviii) dependence on Third Point LLC to implement the Company’s investment strategy; (xix) termination by Third Point LLC of the investment management agreements; (xx) risks associated with the Company’s investment strategy being greater than those faced by competitors; (xxi) increased regulation or scrutiny of alternative investment advisors affecting the Company’s reputation; (xxii) the Company potentially becoming subject to United States federal income taxation; (xxiii) the Company potentially becoming subject to United States withholding and information reporting requirements under the FATCA provisions; and (xxiv) other risks and factors listed under “Risk Factors” in our most recent Annual Report on Form 10-K and other periodic and current disclosures filed with the U.S. Securities and Exchange Commission. All forward-looking statements speak only as of the date made and the Company undertakes no obligation to update or revise publicly any forward-looking statements, whether as a result of new information, future events or otherwise.
Non-GAAP Financial Measures
In presenting Third Point Re’s results, management has included financial measures that are not calculated under standards or rules that comprise accounting principles generally accepted in the United States (GAAP). Such measures, including net investment income on float, diluted book value per share and return on beginning shareholders’ equity, are referred to as non-GAAP measures. These non-GAAP measures may be defined or calculated differently by other companies. Management believes these measures allow for a more complete understanding of the underlying business. These measures are used to monitor our results and should not be viewed as a substitute for those determined in accordance with GAAP. Reconciliations of such measures to the most comparable GAAP figures are included in the attached financial information in accordance with Regulation G.
About the Company
The Company is a public company listed on the New York Stock Exchange which, through its wholly-owned subsidiaries Third Point Reinsurance Company Ltd. and Third Point Reinsurance (USA) Ltd., writes property and casualty reinsurance business. Third Point Reinsurance Company Ltd. was incorporated in October 2011 and commenced underwriting business on January 1, 2012. Third Point Reinsurance (USA) Ltd. was incorporated in November 2014 and expects to commence underwriting business in March 2015. Third Point Reinsurance Company Ltd. and Third Point Reinsurance (USA) Ltd. each have an “A-” (Excellent) financial strength rating from A.M. Best Company, Inc.
Contact
Third Point Reinsurance Ltd.
Manoj Gupta - SVP Underwriting
+1 441-542-3701
THIRD POINT REINSURANCE LTD.
CONSOLIDATED BALANCE SHEETS
As of December 31, 2014 and 2013
(expressed in thousands of U.S. dollars, except per share and share amounts)
December 31, 2014 | December 31, 2013 | |||||||
Assets | ||||||||
Equity securities, trading, at fair value (cost - $1,078,859; 2013 - $824,723) | $ | 1,177,796 | $ | 954,111 | ||||
Debt securities, trading, at fair value (cost - $546,933; 2013 - $408,754) | 569,648 | 441,424 | ||||||
Other investments, at fair value | 83,394 | 65,329 | ||||||
Total investments in securities and commodities | 1,830,838 | 1,460,864 | ||||||
Cash and cash equivalents | 28,734 | 31,625 | ||||||
Restricted cash and cash equivalents | 417,307 | 193,577 | ||||||
Due from brokers | 58,241 | 98,386 | ||||||
Securities purchased under an agreement to sell | 29,852 | 38,147 | ||||||
Derivative assets, at fair value | 21,130 | 39,045 | ||||||
Interest and dividends receivable | 2,602 | 2,615 | ||||||
Reinsurance balances receivable | 303,649 | 191,763 | ||||||
Deferred acquisition costs, net | 155,901 | 91,193 | ||||||
Loss and loss adjustment expenses recoverable | 814 | 9,277 | ||||||
Other assets | 3,512 | 3,398 | ||||||
Total assets | $ | 2,852,580 | $ | 2,159,890 | ||||
Liabilities and shareholders’ equity | ||||||||
Liabilities | ||||||||
Accounts payable and accrued expenses | $ | 10,085 | $ | 9,456 | ||||
Reinsurance balances payable | 27,040 | 9,081 | ||||||
Deposit liabilities | 145,430 | 120,946 | ||||||
Unearned premium reserves | 433,809 | 265,187 | ||||||
Loss and loss adjustment expense reserves | 277,362 | 134,331 | ||||||
Securities sold, not yet purchased, at fair value | 82,485 | 56,056 | ||||||
Due to brokers | 312,609 | 44,870 | ||||||
Derivative liabilities, at fair value | 11,015 | 8,819 | ||||||
Interest and dividends payable | 697 | 748 | ||||||
Total liabilities | 1,300,532 | 649,494 | ||||||
Commitments and contingent liabilities | ||||||||
Shareholders’ equity | ||||||||
Preference shares (par value $0.10; authorized, 30,000,000; none issued) | — | — | ||||||
Common shares (par value $0.10; authorized, 300,000,000; issued and outstanding, 104,473,402 (2013: 103,888,916)) | 10,447 | 10,389 | ||||||
Additional paid-in capital | 1,065,489 | 1,055,690 | ||||||
Retained earnings | 375,977 | 325,582 | ||||||
Shareholders’ equity attributable to shareholders | 1,451,913 | 1,391,661 | ||||||
Non-controlling interests | 100,135 | 118,735 | ||||||
Total shareholders’ equity | 1,552,048 | 1,510,396 | ||||||
Total liabilities and shareholders’ equity | $ | 2,852,580 | $ | 2,159,890 | ||||
THIRD POINT REINSURANCE LTD.
CONSOLIDATED STATEMENTS OF INCOME (LOSS)
For the three months and years ended December 31, 2014 and 2013
(expressed in thousands of U.S. dollars, except per share and share amounts)
For the three months ended | For the years ended | ||||||||||||||
December 31, 2014 | December 31, 2013 | December 31, 2014 | December 31, 2013 | ||||||||||||
Revenues | |||||||||||||||
Gross premiums written | $ | 253,802 | $ | 162,277 | $ | 613,300 | $ | 401,937 | |||||||
Gross premiums ceded | — | — | (150 | ) | (9,975 | ) | |||||||||
Net premiums written | 253,802 | 162,277 | 613,150 | 391,962 | |||||||||||
Change in net unearned premium reserves | (70,230 | ) | (103,767 | ) | (168,618 | ) | (171,295 | ) | |||||||
Net premiums earned | 183,572 | 58,510 | 444,532 | 220,667 | |||||||||||
Net investment income (loss) | (6,490 | ) | 89,321 | 85,582 | 258,125 | ||||||||||
Total revenues | 177,082 | 147,831 | 530,114 | 478,792 | |||||||||||
Expenses | |||||||||||||||
Loss and loss adjustment expenses incurred, net | 132,364 | 36,133 | 283,147 | 139,812 | |||||||||||
Acquisition costs, net | 43,875 | 18,833 | 137,206 | 67,944 | |||||||||||
General and administrative expenses | 10,310 | 8,965 | 40,008 | 33,036 | |||||||||||
Other expenses | 2,606 | 2,247 | 7,395 | 4,922 | |||||||||||
Total expenses | 189,155 | 66,178 | 467,756 | 245,714 | |||||||||||
Income (loss) before income tax expense | (12,073 | ) | 81,653 | 62,358 | 233,078 | ||||||||||
Income tax expense | (1,731 | ) | — | (5,648 | ) | — | |||||||||
Income (loss) including non-controlling interests | (13,804 | ) | 81,653 | 56,710 | 233,078 | ||||||||||
Income (loss) attributable to non-controlling interests | (875 | ) | (1,565 | ) | (6,315 | ) | (5,767 | ) | |||||||
Net income (loss) | $ | (14,679 | ) | $ | 80,088 | $ | 50,395 | $ | 227,311 | ||||||
Earnings (loss) per share | |||||||||||||||
Basic | $ | (0.14 | ) | $ | 0.77 | $ | 0.48 | $ | 2.58 | ||||||
Diluted | $ | (0.14 | ) | $ | 0.75 | $ | 0.47 | $ | 2.54 | ||||||
Weighted average number of common shares used in the determination of earnings (loss) per share | |||||||||||||||
Basic | 103,324,616 | 103,264,616 | 103,287,693 | 87,505,540 | |||||||||||
Diluted | 103,324,616 | 106,390,339 | 106,391,059 | 88,970,531 | |||||||||||
THIRD POINT REINSURANCE LTD.
SEGMENT REPORTING
Three months ended December 31, 2014 | |||||||||||||||
Property and Casualty Reinsurance | Catastrophe Risk Management | Corporate | Total | ||||||||||||
Revenues | ($ in thousands) | ||||||||||||||
Gross premiums written | $ | 253,810 | $ | (8 | ) | $ | — | $ | 253,802 | ||||||
Gross premiums ceded | — | — | — | — | |||||||||||
Net premiums written | 253,810 | (8 | ) | — | 253,802 | ||||||||||
Change in net unearned premium reserves | (72,789 | ) | 2,559 | — | (70,230 | ) | |||||||||
Net premiums earned | 181,021 | 2,551 | — | 183,572 | |||||||||||
Expenses | |||||||||||||||
Loss and loss adjustment expenses incurred, net | 132,391 | (27 | ) | — | 132,364 | ||||||||||
Acquisition costs, net | 43,677 | 198 | — | 43,875 | |||||||||||
General and administrative expenses | 5,495 | 953 | 3,862 | 10,310 | |||||||||||
Total expenses | 181,563 | 1,124 | 3,862 | 186,549 | |||||||||||
Net underwriting loss | (542 | ) | n/a | n/a | n/a | ||||||||||
Net investment income (loss) | (2,153 | ) | 284 | (4,621 | ) | (6,490 | ) | ||||||||
Other expenses | (2,606 | ) | — | — | (2,606 | ) | |||||||||
Income tax expense | — | — | (1,731 | ) | (1,731 | ) | |||||||||
Segment income (loss) including non-controlling interests | (5,301 | ) | 1,711 | (10,214 | ) | (13,804 | ) | ||||||||
Segment income (loss) attributable to non-controlling interests | — | (871 | ) | (4 | ) | (875 | ) | ||||||||
Segment income (loss) | $ | (5,301 | ) | $ | 840 | $ | (10,218 | ) | $ | (14,679 | ) | ||||
Property and Casualty Reinsurance - Underwriting Ratios: | |||||||||||||||
Loss ratio (1) | 73.1 | % | |||||||||||||
Acquisition cost ratio (2) | 24.1 | % | |||||||||||||
Composite ratio (3) | 97.2 | % | |||||||||||||
General and administrative expense ratio (4) | 3.0 | % | |||||||||||||
Combined ratio (5) | 100.2 | % | |||||||||||||
Year ended December 31, 2014 | |||||||||||||||
Property and Casualty Reinsurance | Catastrophe Risk Management | Corporate | Total | ||||||||||||
Revenues | ($ in thousands) | ||||||||||||||
Gross premiums written | $ | 601,305 | $ | 11,995 | $ | — | $ | 613,300 | |||||||
Gross premiums ceded | (150 | ) | — | — | (150 | ) | |||||||||
Net premiums written | 601,155 | 11,995 | — | 613,150 | |||||||||||
Change in net unearned premium reserves | (168,858 | ) | 240 | — | (168,618 | ) | |||||||||
Net premiums earned | 432,297 | 12,235 | — | 444,532 | |||||||||||
Expenses | |||||||||||||||
Loss and loss adjustment expenses incurred, net | 283,180 | (33 | ) | — | 283,147 | ||||||||||
Acquisition costs, net | 136,154 | 1,052 | — | 137,206 | |||||||||||
General and administrative expenses | 22,515 | 3,113 | 14,380 | 40,008 | |||||||||||
Total expenses | 441,849 | 4,132 | 14,380 | 460,361 | |||||||||||
Net underwriting loss | (9,552 | ) | n/a | n/a | n/a | ||||||||||
Net investment income | 11,305 | 1,227 | 73,050 | 85,582 | |||||||||||
Other expenses | (7,395 | ) | — | — | (7,395 | ) | |||||||||
Income tax expense | — | — | (5,648 | ) | (5,648 | ) | |||||||||
Segment income (loss) including non-controlling interests | (5,642 | ) | 9,330 | 53,022 | 56,710 | ||||||||||
Segment income attributable to non-controlling interests | — | (4,725 | ) | (1,590 | ) | (6,315 | ) | ||||||||
Segment income (loss) | $ | (5,642 | ) | $ | 4,605 | $ | 51,432 | $ | 50,395 | ||||||
Property and Casualty Reinsurance - Underwriting Ratios: | |||||||||||||||
Loss ratio (1) | 65.5 | % | |||||||||||||
Acquisition cost ratio (2) | 31.5 | % | |||||||||||||
Composite ratio (3) | 97.0 | % | |||||||||||||
General and administrative expense ratio (4) | 5.2 | % | |||||||||||||
Combined ratio (5) | 102.2 | % | |||||||||||||
(1)Loss ratio is calculated by dividing loss and loss adjustment expenses incurred, net by net premiums earned.
(2)Acquisition cost ratio is calculated by dividing acquisition costs, net by net premiums earned.
(3) | Composite ratio is calculated by dividing the sum of loss and loss adjustment expenses incurred, net and acquisition costs, net by net premiums earned. |
(4) | General and administrative expense ratio is calculated by dividing general and administrative expenses related to underwriting activities by net premiums earned. |
(5) | Combined ratio is calculated by dividing the sum of loss and loss adjustment expenses incurred, net, acquisition costs, net and general and administrative expenses related to underwriting activities by net premiums earned. |
Three months ended December 31, 2013 | |||||||||||||||
Property and Casualty Reinsurance (6) | Catastrophe Risk Management | Corporate | Total | ||||||||||||
Revenues | ($ in thousands) | ||||||||||||||
Gross premiums written | $ | 162,359 | $ | (82 | ) | $ | — | $ | 162,277 | ||||||
Gross premiums ceded | — | — | — | — | |||||||||||
Net premiums written | 162,359 | (82 | ) | — | 162,277 | ||||||||||
Change in net unearned premium reserves | (105,598 | ) | 1,831 | — | (103,767 | ) | |||||||||
Net premiums earned | 56,761 | 1,749 | — | 58,510 | |||||||||||
Expenses | |||||||||||||||
Loss and loss adjustment expenses incurred, net | 36,325 | (192 | ) | — | 36,133 | ||||||||||
Acquisition costs, net | 18,628 | 205 | — | 18,833 | |||||||||||
General and administrative expenses | 5,401 | 1,131 | 2,433 | 8,965 | |||||||||||
Total expenses | 60,354 | 1,144 | 2,433 | 63,931 | |||||||||||
Net underwriting loss | (3,593 | ) | n/a | n/a | n/a | ||||||||||
Net investment income | 11,825 | 1,211 | 76,285 | 89,321 | |||||||||||
Other expenses | (2,247 | ) | — | — | (2,247 | ) | |||||||||
Segment income including non-controlling interests | 5,985 | 1,816 | 73,852 | 81,653 | |||||||||||
Segment income attributable to non-controlling interests | — | (1,019 | ) | (546 | ) | (1,565 | ) | ||||||||
Segment income | $ | 5,985 | $ | 797 | $ | 73,306 | $ | 80,088 | |||||||
Property and Casualty Reinsurance - Underwriting ratios: | |||||||||||||||
Loss ratio (1) | 64.0 | % | |||||||||||||
Acquisition cost ratio (2) | 32.8 | % | |||||||||||||
Composite ratio (3) | 96.8 | % | |||||||||||||
General and administrative expense ratio (4) | 9.5 | % | |||||||||||||
Combined ratio (5) | 106.3 | % | |||||||||||||
Year ended December 31, 2013 | |||||||||||||||
Property and Casualty Reinsurance (6) | Catastrophe Risk Management | Corporate | Total | ||||||||||||
Revenues | ($ in thousands) | ||||||||||||||
Gross premiums written | $ | 393,588 | $ | 8,349 | $ | — | $ | 401,937 | |||||||
Gross premiums ceded | (9,975 | ) | — | — | (9,975 | ) | |||||||||
Net premiums written | 383,613 | 8,349 | — | 391,962 | |||||||||||
Change in net unearned premium reserves | (171,006 | ) | (289 | ) | — | (171,295 | ) | ||||||||
Net premiums earned | 212,607 | 8,060 | — | 220,667 | |||||||||||
Expenses | |||||||||||||||
Loss and loss adjustment expenses incurred, net | 139,616 | 196 | — | 139,812 | |||||||||||
Acquisition costs, net | 66,981 | 963 | — | 67,944 | |||||||||||
General and administrative expenses | 21,838 | 3,852 | 7,346 | 33,036 | |||||||||||
Total expenses | 228,435 | 5,011 | 7,346 | 240,792 | |||||||||||
Net underwriting loss | (15,828 | ) | n/a | n/a | n/a | ||||||||||
Net investment income | 26,953 | 4,421 | 226,751 | 258,125 | |||||||||||
Other expenses | (4,922 | ) | — | — | (4,922 | ) | |||||||||
Segment income including non-controlling interests | 6,203 | 7,470 | 219,405 | 233,078 | |||||||||||
Segment income attributable to non-controlling interests | — | (4,046 | ) | (1,721 | ) | (5,767 | ) | ||||||||
Segment income | $ | 6,203 | $ | 3,424 | $ | 217,684 | $ | 227,311 | |||||||
Property and Casualty Reinsurance - Underwriting ratios: | |||||||||||||||
Loss ratio (1) | 65.7 | % | |||||||||||||
Acquisition cost ratio (2) | 31.5 | % | |||||||||||||
Composite ratio (3) | 97.2 | % | |||||||||||||
General and administrative expense ratio (4) | 10.3 | % | |||||||||||||
Combined ratio (5) | 107.5 | % | |||||||||||||
(1)Loss ratio is calculated by dividing loss and loss adjustment expenses incurred, net by net premiums earned.
(2)Acquisition cost ratio is calculated by dividing acquisition costs, net by net premiums earned.
(3) | Composite ratio is calculated by dividing the sum of loss and loss adjustment expenses incurred, net and acquisition costs, net by net premiums earned. |
(4) | General and administrative expense ratio is calculated by dividing general and administrative expenses related to underwriting activities by net premiums earned. |
(5) | Combined ratio is calculated by dividing the sum of loss and loss adjustment expenses incurred, net, acquisition costs, net and general and administrative expenses related to underwriting activities by net premiums earned. |
(6) | Effective January 1, 2014, the Company modified the presentation of its operating segments to allocate net investment income from float to the Property and Casualty Reinsurance segment. Prior period segment results have been adjusted to conform to this presentation. |
THIRD POINT REINSURANCE LTD.
RECONCILIATION OF NON-GAAP MEASURES AND KEY PERFORMANCE INDICATORS
December 31, 2014 | December 31, 2013 | ||||||
Basic and diluted book value per share numerator: | ($ in thousands, except share and per share amounts) | ||||||
Total shareholders’ equity | $ | 1,552,048 | $ | 1,510,396 | |||
Less: non-controlling interests | (100,135 | ) | (118,735 | ) | |||
Shareholders’ equity attributable to shareholders | 1,451,913 | 1,391,661 | |||||
Effect of dilutive warrants issued to founders and an advisor | 46,512 | 46,512 | |||||
Effect of dilutive stock options issued to directors and employees | 61,705 | 101,274 | |||||
Diluted book value per share numerator | $ | 1,560,130 | $ | 1,539,447 | |||
Basic and diluted book value per share denominator: | |||||||
Issued and outstanding shares | 103,397,542 | 103,264,616 | |||||
Effect of dilutive warrants issued to founders and an advisor | 4,651,163 | 4,651,163 | |||||
Effect of dilutive stock options issued to directors and employees | 6,151,903 | 8,784,861 | |||||
Effect of dilutive restricted shares issued to directors and employees | 922,610 | 657,156 | |||||
Diluted book value per share denominator | 115,123,218 | 117,357,796 | |||||
Basic book value per share | $ | 14.04 | $ | 13.48 | |||
Diluted book value per share | $ | 13.55 | $ | 13.12 | |||
For the three months ended | For the years ended | ||||||||||||||
December 31, 2014 | December 31, 2013 | December 31, 2014 | December 31, 2013 | ||||||||||||
($ in thousands) | |||||||||||||||
Net investment income (loss) on float | $ | (2,153 | ) | $ | 11,825 | $ | 11,305 | $ | 26,953 | ||||||
Net investment income (loss) on capital | (4,621 | ) | 76,286 | 73,050 | 226,751 | ||||||||||
Net investment income (loss) on investments managed by Third Point LLC | (6,774 | ) | 88,111 | 84,355 | 253,704 | ||||||||||
Net investment income on cash collateral held by the Catastrophe Reinsurer | 18 | 42 | 101 | 86 | |||||||||||
Net gain on reinsurance contract derivatives written by the Catastrophe Reinsurer | 202 | 1,168 | 982 | 4,335 | |||||||||||
Net gain on catastrophe bond held by the Catastrophe Reinsurer | 64 | — | 144 | — | |||||||||||
Net investment income (loss) | $ | (6,490 | ) | $ | 89,321 | $ | 85,582 | $ | 258,125 | ||||||
For the three months ended | For the years ended | ||||||||||||||
December 31, 2014 | December 31, 2013 | December 31, 2014 | December 31, 2013 | ||||||||||||
($ in thousands) | |||||||||||||||
Net income (loss) | $ | (14,679 | ) | $ | 80,088 | $ | 50,395 | $ | 227,311 | ||||||
Shareholders’ equity attributable to shareholders - beginning of period | 1,464,313 | 1,309,384 | 1,391,661 | 868,544 | |||||||||||
Impact of weighting related to shareholders’ equity from IPO | — | — | — | 104,502 | |||||||||||
Adjusted shareholders’ equity attributable to shareholders - beginning of period | 1,464,313 | 1,309,384 | 1,391,661 | 973,046 | |||||||||||
Return on beginning shareholders’ equity | (1.0 | )% | 6.1 | % | 3.6 | % | 23.4 | % | |||||||
Non-GAAP Financial Measures and Key Performance Indicators
Book Value per Share and Diluted Book Value per Share
Book value per share and diluted book value per share are non-GAAP financial measures. Book value per share is calculated by dividing shareholders’ equity attributable to shareholders, adjusted for subscriptions receivable, by the number of issued and outstanding shares at period end. Diluted book value per share is calculated by dividing shareholders’ equity attributable to shareholders, adjusted for subscriptions receivable, and adjusted to include unvested restricted shares and the exercise of all in-the-money options and warrants. Prior to Third Point Re’s initial public offering, the market share price was assumed to be equal to the fully diluted book value per share. We believe that long-term growth in diluted book value per share is the most important measure of our financial performance because it allows our management and investors to track over time the value created by the retention of earnings. In addition, we believe this metric is used by investors because it provides a basis for comparison with other companies in our industry that also report a similar measure.
Net Investment Income on Float
Net investment income on float is an important aspect of our property and casualty reinsurance operation. In an insurance or reinsurance operation, float arises because premiums from reinsurance contracts and proceeds from deposit accounted contracts are collected before losses are paid. In some instances, the interval between receipts and payments can extend over many years. During this time interval, insurance and reinsurance companies invest the premiums received and generate investment returns. Although float can be calculated using numbers determined under U.S. GAAP, float is a non-GAAP financial measure and, therefore, there is no comparable U.S. GAAP measure. We believe that net investment income generated on float is an important consideration in evaluating the overall contribution of our property and casualty reinsurance operation to our consolidated results. It is also explicitly considered as part of the evaluation of management’s performance for purposes of incentive compensation.
Net Investment Return on Investments Managed by Third Point LLC
Net investment return represents the return on our investments managed by Third Point LLC, net of fees. The net investment return on investments managed by Third Point LLC is the percentage change in value of a dollar invested over the reporting period on our investment assets managed by Third Point LLC, net of non-controlling interest. The stated return is net of withholding taxes, which are presented as a component of income tax expense in our consolidated statements of income (loss). Net investment return is the key indicator by which we measure the performance of Third Point LLC, our investment manager.
Return on Beginning Shareholders’ Equity
Return on beginning shareholders’ equity as presented is a non-GAAP financial measure. Return on beginning shareholders’ equity is calculated by dividing net income (loss) by the beginning of year shareholders’ equity attributable to shareholders. For purposes of determining December 31, 2011 shareholders’ equity attributable to shareholders, we add back the impact of subscriptions receivable to shareholders’ equity attributable to shareholders. For the year ended December 31, 2013, we have also adjusted the beginning shareholders’ equity for the impact of the issuance of shares in our IPO on a weighted average basis. These adjustments lower the stated returns on beginning shareholders’ equity. We believe this metric is used by investors to supplement measures of our profitability.
Third Point Reinsurance Ltd.
Financial Supplement
December 31, 2014
(UNAUDITED)
This financial supplement is for informational purposes only. It should be read in conjunction with documents filed with the Securities and Exchange Commission by Third Point Reinsurance Ltd., including the Company’s Annual Report on Form 10-K.
The Waterfront, Chesney House, 1st Floor Manoj Gupta - SVP Underwriting
96 Pitts Bays Road Tel: (441) 542-3701
Pembroke HM 08 Email: [email protected]
Bermuda Website: www.thirdpointre.bm
Third Point Reinsurance Ltd.
Basis of Presentation and Non-GAAP Financial Measures:
Unless the context otherwise indicates or requires, as used in this financial supplement references to “we,” “our,” “us,” and the “Company,” refer to Third Point Reinsurance Ltd. and its directly and indirectly owned subsidiaries, including Third Point Reinsurance Company Ltd. (“Third Point Re”) and Third Point Reinsurance (USA) Ltd. (“Third Point Re USA”), as a combined entity, except where otherwise stated or where it is clear that the terms mean only Third Point Reinsurance Ltd. exclusive of its subsidiaries. We refer to Third Point Reinsurance Investment Management Ltd. as the “Catastrophe Fund Manager,” Third Point Reinsurance Opportunities Fund Ltd. as the “Catastrophe Fund” and Third Point Re Cat Ltd. as the “Catastrophe Reinsurer.” We have made rounding adjustments to reach some of the figures included in this financial supplement and, unless otherwise indicated, percentages presented in this financial supplement are approximate.
In presenting the Company’s results, management has included financial measures that are not calculated under standards or rules that comprise accounting principles generally accepted in the United States (GAAP). Such measures, including book value per share, diluted book value per share and return on beginning shareholders’ equity, are referred to as non-GAAP measures. These non-GAAP measures may be defined or calculated differently by other companies. Management believes these measures allow for a more complete understanding of the underlying business. These measures are used to monitor our results and should not be viewed as a substitute for those determined in accordance with GAAP. Reconciliations of such measures to the most comparable GAAP figures are included in the attached financial information in accordance with Regulation G.
Safe Harbor Statement Regarding Forward-Looking Statements:
This Financial Supplement includes “forward-looking statements” within the meaning of the Private Securities Litigation Reform Act of 1995. Forward-looking statements are subject to known and unknown risks and uncertainties, many of which may be beyond the Company’s control. The Company cautions you that the forward-looking information presented in this press release is not a guarantee of future events, and that actual events may differ materially from those made in or suggested by the forward-looking information contained in this press release. In addition, forward-looking statements generally can be identified by the use of forward-looking terminology such as “may,” “plan,” “seek,” “comfortable with,” “will,” “expect,” “intend,” “estimate,” “anticipate,” “believe” or “continue” or the negative thereof or variations thereon or similar terminology. Actual events, results and outcomes may differ materially from our expectations due to a variety of known and unknown risks, uncertainties and other factors. Although it is not possible to identify all of these risks and factors, they include, among others, the following: (i) limited historical information about the Company; (ii) operational structure currently is being developed; (iii) fluctuation in results of operations; (iv) more established competitors; (v) losses exceeding reserves; (vi) downgrades or withdrawal of ratings by rating agencies; (vii) dependence on key executives; (viii) dependence on letter of credit facilities that may not be available on commercially acceptable terms; (ix) potential inability to pay dividends; (x) inability to service indebtedness; (xi) limited cash flow and liquidity due to indebtedness; (xii) unavailability of capital in the future; (xiii) fluctuations in market price of the Company's common shares; (xiv) dependence on clients’ evaluations of risks associated with such clients’ insurance underwriting; (xv) suspension or revocation of reinsurance licenses; (xvi) potentially being deemed an investment company under U.S. federal securities law; (xvii) potential characterization of the Company and/or Third Point Reinsurance Company Ltd. as a PFIC; (xviii) dependence on Third Point LLC to implement the Company’s investment strategy; (xix) termination by Third Point LLC of the investment management agreements; (xx) risks associated with the Company’s investment strategy being greater than those faced by competitors; (xxi) increased regulation or scrutiny of alternative investment advisers affecting the Company’s reputation; (xxii) the Company potentially becoming subject to U.S. federal income taxation; (xxiii) the Company potentially becoming subject to U.S. withholding and information reporting requirements under the FATCA provisions; and (xxiv) other risks and factors listed under “Risk Factors” in our most recent Annual Report on Form 10-K and other periodic and current disclosures filed with the Securities and Exchange Commission. All forward-looking statements speak only as of the date made and the Company undertakes no obligation to update or revise publicly any forward-looking statements, whether as a result of new information, future events or otherwise.
Page 1 of 18
Third Point Reinsurance Ltd.
Table of Contents
Page: | ||
Key Performance Indicators | ||
Consolidated Financial Statements | ||
4 | ||
5 | ||
6 | ||
Operating Segment Information | ||
Segment Reporting - Three Months ended December 31, 2014 and 2013 | 7 | |
8 | ||
9 | ||
10 | ||
11 | ||
12 | ||
Investments | ||
13 | ||
14 | ||
Other | ||
15 | ||
Book value per share and diluted book value per share - by Quarter | 16 | |
17 | ||
Return on beginning shareholders' equity - by Quarter and Year | 18 | |
Page 2 of 18
Third Point Reinsurance Ltd.
Key Performance Indicators
December 31, 2014 and 2013
(expressed in thousands of U.S. dollars, except per share data and ratios)
For the three months ended | For the years ended | ||||||||||||||
December 31, 2014 | December 31, 2013 | December 31, 2014 | December 31, 2013 | ||||||||||||
Key underwriting metrics for Property and Casualty Reinsurance segments: | |||||||||||||||
Net underwriting loss(1) | $ | (542 | ) | $ | (3,593 | ) | $ | (9,552 | ) | $ | (15,828 | ) | |||
Combined ratio(1) | 100.2 | % | 106.3 | % | 102.2 | % | 107.5 | % | |||||||
Key investment return metrics: | |||||||||||||||
Net investment income (loss)(2) | $ | (6,490 | ) | $ | 89,321 | $ | 85,582 | $ | 258,125 | ||||||
Net investment return on investments managed by Third Point LLC | (0.4 | )% | 6.0 | % | 5.1 | % | 23.9 | % | |||||||
Key shareholders' value creation metrics: | |||||||||||||||
Book value per share(3) | $ | 14.04 | $ | 13.48 | $ | 14.04 | $ | 13.48 | |||||||
Diluted book value per share(3) | $ | 13.55 | $ | 13.12 | $ | 13.55 | $ | 13.12 | |||||||
Growth in diluted book value per share(3) | (1.0 | )% | 6.2 | % | 3.3 | % | 20.5 | % | |||||||
Return on beginning shareholders' equity(4) | (1.0 | )% | 6.1 | % | 3.6 | % | 23.4 | % | |||||||
(1) Refer to accompanying "Segment Reporting" results for an explanation and calculation of net underwriting loss and combined ratio.
(2) Prior to 2014, deposit liabilities and reinsurance contracts investment expense and changes in the estimated fair value of embedded derivatives were recorded in net investment income. As these amounts have become more prominent, the presentation has been modified, and deposit liabilities and reinsurance contracts investment expense and changes in the estimated fair value of embedded derivatives are now recorded in other expenses in the condensed consolidated statements of income (loss). As a result, investment expenses of $2.2 million and $4.9 million that were previously reported in net investment income for the three months and year ended December 31, 2013, respectively, are now reported in other expenses to conform to the current period’s presentation.
(3) Book value per share and diluted book value per share are non-GAAP financial measures. Refer to accompanying "Book value per share - by Quarter" for calculation of basic and diluted book value per share.
(4) Return on beginning shareholders’ equity is a non-GAAP financial measure. Refer to accompanying "Return on beginning shareholders' equity - by Quarter and Year" for calculation of return on beginning shareholders' equity.
Page 3 of 18
Third Point Reinsurance Ltd.
Condensed Consolidated Balance Sheets - by Quarter
(expressed in thousands of U.S. dollars)
December 31, 2014 | September 30, 2014 | June 30, 2014 | March 31, 2014 | December 31, 2013 | ||||||||||||||||
Assets | ||||||||||||||||||||
Equity securities, trading, at fair value | $ | 1,177,796 | $ | 956,604 | $ | 1,162,363 | $ | 1,116,554 | $ | 954,111 | ||||||||||
Debt securities, trading, at fair value | 569,648 | 660,677 | 551,453 | 558,648 | 441,424 | |||||||||||||||
Other investments, at fair value | 83,394 | 97,765 | 93,412 | 77,387 | 65,329 | |||||||||||||||
Total investments in securities and commodities | 1,830,838 | 1,715,046 | 1,807,228 | 1,752,589 | 1,460,864 | |||||||||||||||
Cash and cash equivalents | 28,734 | 32,693 | 35,977 | 33,938 | 31,625 | |||||||||||||||
Restricted cash and cash equivalents | 417,307 | 261,966 | 222,124 | 221,044 | 193,577 | |||||||||||||||
Due from brokers | 58,241 | 182,927 | 74,046 | 101,819 | 98,386 | |||||||||||||||
Securities purchased under an agreement to sell | 29,852 | 19,897 | 33,850 | 36,778 | 38,147 | |||||||||||||||
Derivative assets, at fair value | 21,130 | 37,260 | 22,516 | 28,134 | 39,045 | |||||||||||||||
Interest and dividends receivable | 2,602 | 5,032 | 3,747 | 5,214 | 2,615 | |||||||||||||||
Reinsurance balances receivable | 303,649 | 269,747 | 245,832 | 221,541 | 191,763 | |||||||||||||||
Deferred acquisition costs, net | 155,901 | 124,373 | 130,860 | 93,283 | 91,193 | |||||||||||||||
Unearned premiums ceded | — | 91 | — | — | — | |||||||||||||||
Loss and loss adjustment expenses recoverable | 814 | 1,412 | 10,274 | 10,277 | 9,277 | |||||||||||||||
Other assets | 3,512 | 3,701 | 3,283 | 2,950 | 3,398 | |||||||||||||||
Total assets | $ | 2,852,580 | $ | 2,654,145 | $ | 2,589,737 | $ | 2,507,567 | $ | 2,159,890 | ||||||||||
Liabilities and shareholders' equity | ||||||||||||||||||||
Liabilities | ||||||||||||||||||||
Accounts payable and accrued expenses | $ | 10,085 | $ | 7,521 | $ | 5,456 | $ | 3,739 | $ | 9,456 | ||||||||||
Reinsurance balances payable | 27,040 | 21,651 | 26,856 | 25,647 | 9,081 | |||||||||||||||
Deposit liabilities | 145,430 | 142,990 | 121,959 | 121,374 | 120,946 | |||||||||||||||
Unearned premium reserves | 433,809 | 363,666 | 346,271 | 279,512 | 265,187 | |||||||||||||||
Loss and loss adjustment expense reserves | 277,362 | 187,313 | 184,627 | 164,624 | 134,331 | |||||||||||||||
Securities sold, not yet purchased, at fair value | 82,485 | 45,667 | 46,994 | 53,958 | 56,056 | |||||||||||||||
Due to brokers | 312,609 | 306,927 | 281,091 | 333,478 | 44,870 | |||||||||||||||
Derivative liabilities, at fair value | 11,015 | 12,346 | 10,528 | 7,569 | 8,819 | |||||||||||||||
Performance fee payable to related party | — | 21,837 | 22,002 | 12,295 | — | |||||||||||||||
Interest and dividends payable | 697 | 589 | 816 | 800 | 748 | |||||||||||||||
Total liabilities | 1,300,532 | 1,110,507 | 1,046,600 | 1,002,996 | 649,494 | |||||||||||||||
Commitments and contingent liabilities | ||||||||||||||||||||
Shareholders' equity | ||||||||||||||||||||
Preference shares | — | — | — | — | — | |||||||||||||||
Common shares | 10,447 | 10,403 | 10,393 | 10,392 | 10,389 | |||||||||||||||
Additional paid-in capital | 1,065,489 | 1,063,254 | 1,060,183 | 1,057,939 | 1,055,690 | |||||||||||||||
Retained earnings | 375,977 | 390,656 | 396,653 | 365,361 | 325,582 | |||||||||||||||
Shareholders' equity attributable to shareholders | 1,451,913 | 1,464,313 | 1,467,229 | 1,433,692 | 1,391,661 | |||||||||||||||
Non-controlling interests | 100,135 | 79,325 | 75,908 | 70,879 | 118,735 | |||||||||||||||
Total shareholders' equity | 1,552,048 | 1,543,638 | 1,543,137 | 1,504,571 | 1,510,396 | |||||||||||||||
Total liabilities and shareholders' equity | $ | 2,852,580 | $ | 2,654,145 | $ | 2,589,737 | $ | 2,507,567 | $ | 2,159,890 | ||||||||||
Page 4 of 18
Third Point Reinsurance Ltd.
Condensed Consolidated Statements of Income (Loss)
(expressed in thousands of U.S. dollars, except share and per share data)
Three Months Ended December 31, | Years ended December 31, | |||||||||||||||
2014 | 2013 | 2014 | 2013 | |||||||||||||
Revenues | ||||||||||||||||
Gross premiums written | $ | 253,802 | $ | 162,277 | $ | 613,300 | $ | 401,937 | ||||||||
Gross premiums ceded | — | — | (150 | ) | (9,975 | ) | ||||||||||
Net premiums written | 253,802 | 162,277 | 613,150 | 391,962 | ||||||||||||
Change in net unearned premium reserves | (70,230 | ) | (103,767 | ) | (168,618 | ) | (171,295 | ) | ||||||||
Net premiums earned | 183,572 | 58,510 | 444,532 | 220,667 | ||||||||||||
Net investment income (loss)(1) | (6,490 | ) | 89,321 | 85,582 | 258,125 | |||||||||||
Total revenues | 177,082 | 147,831 | 530,114 | 478,792 | ||||||||||||
Expenses | ||||||||||||||||
Loss and loss adjustment expenses incurred, net | 132,364 | 36,133 | 283,147 | 139,812 | ||||||||||||
Acquisition costs, net | 43,875 | 18,833 | 137,206 | 67,944 | ||||||||||||
General and administrative expenses | 10,310 | 8,965 | 40,008 | 33,036 | ||||||||||||
Other expenses(1) | 2,606 | 2,247 | 7,395 | 4,922 | ||||||||||||
Total expenses | 189,155 | 66,178 | 467,756 | 245,714 | ||||||||||||
Income (loss) before income tax expense | (12,073 | ) | 81,653 | 62,358 | 233,078 | |||||||||||
Income tax expense | (1,731 | ) | — | (5,648 | ) | — | ||||||||||
Net income (loss) including non-controlling interests | (13,804 | ) | 81,653 | 56,710 | 233,078 | |||||||||||
Income (loss) attributable to non-controlling interests | (875 | ) | (1,565 | ) | (6,315 | ) | (5,767 | ) | ||||||||
Net income (loss) | $ | (14,679 | ) | $ | 80,088 | $ | 50,395 | $ | 227,311 | |||||||
Earnings (loss) per share(2) | ||||||||||||||||
Basic | $ | (0.14 | ) | $ | 0.77 | $ | 0.48 | $ | 2.58 | |||||||
Diluted | $ | (0.14 | ) | $ | 0.75 | $ | 0.47 | $ | 2.54 | |||||||
Weighted average number of common shares used in the determination of earnings (loss) per share | ||||||||||||||||
Basic | 103,324,616 | 103,264,616 | 103,287,693 | 87,505,540 | ||||||||||||
Diluted | 103,324,616 | 106,390,339 | 106,391,059 | 88,970,531 | ||||||||||||
(1) Prior to 2014, deposit liabilities and reinsurance contracts investment expense and changes in the estimated fair value of embedded derivatives were recorded in net investment income. As these amounts have become more prominent, the presentation has been modified, and deposit liabilities and reinsurance contracts investment expense and changes in the estimated fair value of embedded derivatives are now recorded in other expenses in the condensed consolidated statements of income (loss). As a result, investment expenses of $2.2 million and $4.9 million that were previously reported in net investment income for the three months and year ended December 31, 2013, respectively, are now reported in other expenses to conform to the current period’s presentation.
(2) Basic earnings per share is based on the weighted average number of common shares and participating securities outstanding during the period. The weighted average number of common shares excludes any dilutive effect of outstanding warrants, options and convertible securities such as unvested restricted shares. Diluted earnings per share are based on the weighted average number of common shares and share equivalents including any dilutive effects of warrants, options and other awards under stock plans using the treasury stock method. U.S. GAAP requires that unvested share awards that contain non-forfeitable rights to dividends or dividend equivalents, whether paid or unpaid (referred to as ‘‘participating securities”), be included in the number of shares outstanding for both basic and diluted earnings per share calculations. We treat certain of our unvested restricted stock as participating securities. In the event of a net loss, the participating securities are excluded from the calculation of both basic and diluted loss per share.
Page 5 of 18
Third Point Reinsurance Ltd.
Condensed Consolidated Statements of Income (Loss) - by Quarter
(expressed in thousands of U.S. dollars, except share and per share data)
Three Months Ended | ||||||||||||||||||||
December 31, 2014 | September 30, 2014 | June 30, 2014 | March 31, 2014 | December 31, 2013 | ||||||||||||||||
Revenues | ||||||||||||||||||||
Gross premiums written | $ | 253,802 | $ | 126,403 | $ | 145,508 | $ | 87,587 | $ | 162,277 | ||||||||||
Gross premiums ceded | — | (150 | ) | — | — | — | ||||||||||||||
Net premiums written | 253,802 | 126,253 | 145,508 | 87,587 | 162,277 | |||||||||||||||
Change in net unearned premium reserves | (70,230 | ) | (17,305 | ) | (66,758 | ) | (14,325 | ) | (103,767 | ) | ||||||||||
Net premiums earned | 183,572 | 108,948 | 78,750 | 73,262 | 58,510 | |||||||||||||||
Net investment income (loss)(1) | (6,490 | ) | 1,552 | 40,485 | 50,035 | 89,321 | ||||||||||||||
Total revenues | 177,082 | 110,500 | 119,235 | 123,297 | 147,831 | |||||||||||||||
Expenses | ||||||||||||||||||||
Loss and loss adjustment expenses incurred, net | 132,364 | 60,115 | 44,409 | 46,259 | 36,133 | |||||||||||||||
Acquisition costs, net | 43,875 | 38,317 | 29,583 | 25,431 | 18,833 | |||||||||||||||
General and administrative expenses | 10,310 | 10,124 | 9,549 | 10,025 | 8,965 | |||||||||||||||
Other expenses(1) | 2,606 | 2,982 | 1,020 | 787 | 2,247 | |||||||||||||||
Total expenses | 189,155 | 111,538 | 84,561 | 82,502 | 66,178 | |||||||||||||||
Income (loss) before income tax expense | (12,073 | ) | (1,038 | ) | 34,674 | 40,795 | 81,653 | |||||||||||||
Income tax expense | (1,731 | ) | (1,542 | ) | (2,375 | ) | — | — | ||||||||||||
Net income (loss) including non-controlling interests | (13,804 | ) | (2,580 | ) | 32,299 | 40,795 | 81,653 | |||||||||||||
Income (loss) attributable to non-controlling interests | (875 | ) | (3,417 | ) | (1,007 | ) | (1,016 | ) | (1,565 | ) | ||||||||||
Net income (loss) | $ | (14,679 | ) | $ | (5,997 | ) | $ | 31,292 | $ | 39,779 | $ | 80,088 | ||||||||
Earnings (loss) per share(2) | ||||||||||||||||||||
Basic | $ | (0.14 | ) | $ | (0.06 | ) | $ | 0.30 | $ | 0.38 | $ | 0.77 | ||||||||
Diluted | $ | (0.14 | ) | $ | (0.06 | ) | $ | 0.29 | $ | 0.37 | $ | 0.75 | ||||||||
Weighted average number of common shares used in the determination of earnings (loss) per share | ||||||||||||||||||||
Basic | 103,324,616 | 103,295,920 | 103,264,616 | 103,264,616 | 103,264,616 | |||||||||||||||
Diluted | 103,324,616 | 103,295,920 | 106,433,881 | 106,413,580 | 106,390,339 | |||||||||||||||
(1) Prior to 2014, deposit liabilities and reinsurance contracts investment expense and changes in the estimated fair value of embedded derivatives were recorded in net investment income. As these amounts have become more prominent, the presentation has been modified, and deposit liabilities and reinsurance contracts investment expense and changes in the estimated fair value of embedded derivatives are now recorded in other expenses in the condensed consolidated statements of income (loss). As a result, investment expenses of $2.2 million that were previously reported in net investment income for the three months ended December 31, 2013, are now reported in other expenses to conform to the current period’s presentation.
(2) Basic earnings per share is based on the weighted average number of common shares and participating securities outstanding during the period. The weighted average number of common shares excludes any dilutive effect of outstanding warrants, options and convertible securities such as unvested restricted shares. Diluted earnings per share are based on the weighted average number of common shares and share equivalents including any dilutive effects of warrants, options and other awards under stock plans using the treasury stock method. U.S. GAAP requires that unvested share awards that contain non-forfeitable rights to dividends or dividend equivalents, whether paid or unpaid(referred to as ‘‘participating securities”), be included in the number of shares outstanding for both basic and diluted earnings per share calculations. We treat certain of our unvested restricted stock as participating securities. In the event of a net loss, the participating securities are excluded from the calculation of both basic and diluted loss per share.
Page 6 of 18
Third Point Reinsurance Ltd.
Segment Reporting - Three months ended December 31, 2014 and 2013
(expressed in thousands of U.S. dollars)
Three Months Ended December 31, 2014 | Three Months Ended December 31, 2013 | |||||||||||||||||||||||||||||||
Total Property and Casualty Reinsurance(7) | Catastrophe Risk Management | Corporate | Total | Total Property and Casualty Reinsurance(7) | Catastrophe Risk Management | Corporate | Total | |||||||||||||||||||||||||
Revenues | ||||||||||||||||||||||||||||||||
Gross premiums written | $ | 253,810 | $ | (8 | ) | $ | — | $ | 253,802 | $ | 162,359 | $ | (82 | ) | $ | — | $ | 162,277 | ||||||||||||||
Gross premiums ceded | — | — | — | — | — | — | — | — | ||||||||||||||||||||||||
Net premiums written | 253,810 | (8 | ) | — | 253,802 | 162,359 | (82 | ) | — | 162,277 | ||||||||||||||||||||||
Change in net unearned premium reserves | (72,789 | ) | 2,559 | — | (70,230 | ) | (105,598 | ) | 1,831 | — | (103,767 | ) | ||||||||||||||||||||
Net premiums earned | 181,021 | 2,551 | — | 183,572 | 56,761 | 1,749 | — | 58,510 | ||||||||||||||||||||||||
Expenses | ||||||||||||||||||||||||||||||||
Loss and loss adjustment expenses incurred, net | 132,391 | (27 | ) | — | 132,364 | 36,325 | (192 | ) | — | 36,133 | ||||||||||||||||||||||
Acquisition costs, net | 43,677 | 198 | — | 43,875 | 18,628 | 205 | — | 18,833 | ||||||||||||||||||||||||
General and administrative expenses | 5,495 | 953 | 3,862 | 10,310 | 5,401 | 1,131 | 2,433 | 8,965 | ||||||||||||||||||||||||
Total expenses | 181,563 | 1,124 | 3,862 | 186,549 | 60,354 | 1,144 | 2,433 | 63,931 | ||||||||||||||||||||||||
Net underwriting loss | (542 | ) | n/a | n/a | n/a | (3,593 | ) | n/a | n/a | n/a | ||||||||||||||||||||||
Net investment income (loss)(1) | (2,153 | ) | 284 | (4,621 | ) | (6,490 | ) | 11,825 | 1,211 | 76,285 | 89,321 | |||||||||||||||||||||
Other expenses(1) | (2,606 | ) | — | — | (2,606 | ) | (2,247 | ) | — | — | (2,247 | ) | ||||||||||||||||||||
Income tax expense | — | — | (1,731 | ) | (1,731 | ) | — | — | — | — | ||||||||||||||||||||||
Segment income (loss) including non-controlling interests | (5,301 | ) | 1,711 | (10,214 | ) | (13,804 | ) | 5,985 | 1,816 | 73,852 | 81,653 | |||||||||||||||||||||
Segment income (loss) attributable to non-controlling interests | — | (871 | ) | (4 | ) | (875 | ) | — | (1,019 | ) | (546 | ) | (1,565 | ) | ||||||||||||||||||
Segment income (loss) | $ | (5,301 | ) | $ | 840 | $ | (10,218 | ) | $ | (14,679 | ) | $ | 5,985 | $ | 797 | $ | 73,306 | $ | 80,088 | |||||||||||||
Underwriting ratios: | ||||||||||||||||||||||||||||||||
Loss ratio(2) | 73.1 | % | 64.0 | % | ||||||||||||||||||||||||||||
Acquisition cost ratio(3) | 24.1 | % | 32.8 | % | ||||||||||||||||||||||||||||
Composite ratio(4) | 97.2 | % | 96.8 | % | ||||||||||||||||||||||||||||
General and administrative expense ratio(5) | 3.0 | % | 9.5 | % | ||||||||||||||||||||||||||||
Combined ratio(6) | 100.2 | % | 106.3 | % | ||||||||||||||||||||||||||||
(1) Prior to 2014, deposit liabilities and reinsurance contracts investment expense and changes in the estimated fair value of embedded derivatives were recorded in net investment income. As these amounts have become more prominent, the presentation has been modified, and deposit liabilities and reinsurance contracts investment expense and changes in the estimated fair value of embedded derivatives are now recorded in other expenses in the condensed consolidated statements of income (loss). As a result, investment expenses of $2.2 million that were previously reported in net investment income for the three months ended December 31, 2013, are now reported in other expenses to conform to the current period’s presentation.
(2) Loss ratio is calculated by dividing loss and loss adjustment expenses incurred, net by net premiums earned.
(3) Acquisition cost ratio is calculated by dividing acquisition costs, net by net premiums earned.
(4) Composite ratio is calculated by dividing the sum of loss and loss adjustment expenses incurred, net and acquisition costs, net by net premiums earned.
(5) General and administrative expense ratio is calculated by dividing general and administrative expenses related to underwriting activities by net premiums earned.
(6) Combined ratio is calculated by dividing the sum of loss and loss adjustment expenses incurred, net, acquisition costs, net and general and administrative expenses related to underwriting activities by net premiums earned.
(7) Effective January 1, 2014, the Company modified the presentation of its operating segments to allocate net investment income from float to the Property and Casualty Reinsurance segment. Prior period segment results have been adjusted to conform to this presentation.
Page 7 of 18
Third Point Reinsurance Ltd.
Segment Reporting - Years ended December 31, 2014 and 2013
(expressed in thousands of U.S. dollars)
Year Ended December 31, 2014 | Year Ended December 31, 2013 | |||||||||||||||||||||||||||||||
Total Property and Casualty Reinsurance(7) | Catastrophe Risk Management | Corporate | Total | Total Property and Casualty Reinsurance(7) | Catastrophe Risk Management | Corporate | Total | |||||||||||||||||||||||||
Revenues | ||||||||||||||||||||||||||||||||
Gross premiums written | $ | 601,305 | $ | 11,995 | $ | — | $ | 613,300 | $ | 393,588 | $ | 8,349 | $ | — | $ | 401,937 | ||||||||||||||||
Gross premiums ceded | (150 | ) | — | — | (150 | ) | (9,975 | ) | — | — | (9,975 | ) | ||||||||||||||||||||
Net premiums written | 601,155 | 11,995 | — | 613,150 | 383,613 | 8,349 | — | 391,962 | ||||||||||||||||||||||||
Change in net unearned premium reserves | (168,858 | ) | 240 | — | (168,618 | ) | (171,006 | ) | (289 | ) | — | (171,295 | ) | |||||||||||||||||||
Net premiums earned | 432,297 | 12,235 | — | 444,532 | 212,607 | 8,060 | — | 220,667 | ||||||||||||||||||||||||
Expenses | ||||||||||||||||||||||||||||||||
Loss and loss adjustment expenses incurred, net | 283,180 | (33 | ) | — | 283,147 | 139,616 | 196 | — | 139,812 | |||||||||||||||||||||||
Acquisition costs, net | 136,154 | 1,052 | — | 137,206 | 66,981 | 963 | — | 67,944 | ||||||||||||||||||||||||
General and administrative expenses | 22,515 | 3,113 | 14,380 | 40,008 | 21,838 | 3,852 | 7,346 | 33,036 | ||||||||||||||||||||||||
Total expenses | 441,849 | 4,132 | 14,380 | 460,361 | 228,435 | 5,011 | 7,346 | 240,792 | ||||||||||||||||||||||||
Net underwriting loss | (9,552 | ) | n/a | n/a | n/a | (15,828 | ) | n/a | n/a | n/a | ||||||||||||||||||||||
Net investment income | 11,305 | 1,227 | 73,050 | 85,582 | 26,953 | 4,421 | 226,751 | 258,125 | ||||||||||||||||||||||||
Other expenses(1) | (7,395 | ) | — | — | (7,395 | ) | (4,922 | ) | — | — | (4,922 | ) | ||||||||||||||||||||
Income tax expense | — | — | (5,648 | ) | (5,648 | ) | — | — | — | — | ||||||||||||||||||||||
Segment income (loss) including non-controlling interests | (5,642 | ) | 9,330 | 53,022 | 56,710 | 6,203 | 7,470 | 219,405 | 233,078 | |||||||||||||||||||||||
Segment income (loss) attributable to non-controlling interests | — | (4,725 | ) | (1,590 | ) | (6,315 | ) | — | (4,046 | ) | (1,721 | ) | (5,767 | ) | ||||||||||||||||||
Segment income (loss) | $ | (5,642 | ) | $ | 4,605 | $ | 51,432 | $ | 50,395 | $ | 6,203 | $ | 3,424 | $ | 217,684 | $ | 227,311 | |||||||||||||||
Underwriting ratios: | ||||||||||||||||||||||||||||||||
Loss ratio(2) | 65.5 | % | 65.7 | % | ||||||||||||||||||||||||||||
Acquisition cost ratio(3) | 31.5 | % | 31.5 | % | ||||||||||||||||||||||||||||
Composite ratio(4) | 97.0 | % | 97.2 | % | ||||||||||||||||||||||||||||
General and administrative expense ratio(5) | 5.2 | % | 10.3 | % | ||||||||||||||||||||||||||||
Combined ratio(6) | 102.2 | % | 107.5 | % | ||||||||||||||||||||||||||||
(1) Prior to 2014, deposit liabilities and reinsurance contracts investment expense and changes in the estimated fair value of embedded derivatives were recorded in net investment income. As these amounts have become more prominent, the presentation has been modified, and deposit liabilities and reinsurance contracts investment expense and changes in the estimated fair value of embedded derivatives are now recorded in other expenses in the condensed consolidated statements of income (loss). As a result, investment expenses of $4.9 million that were previously reported in net investment income for the year ended December 31, 2013, are now reported in other expenses to conform to the current period’s presentation.
(2) Loss ratio is calculated by dividing loss and loss adjustment expenses incurred, net by net premiums earned.
(3) Acquisition cost ratio is calculated by dividing acquisition costs, net by net premiums earned.
(4) Composite ratio is calculated by dividing the sum of loss and loss adjustment expenses incurred, net and acquisition costs, net by net premiums earned.
(5) General and administrative expense ratio is calculated by dividing general and administrative expenses related to underwriting activities by net premiums earned.
(6) Combined ratio is calculated by dividing the sum of loss and loss adjustment expenses incurred, net, acquisition costs, net and general and administrative expenses related to underwriting activities by net premiums earned.
(7) Effective January 1, 2014, the Company modified the presentation of its operating segments to allocate net investment income from float to the Property and Casualty Reinsurance segment. Prior period segment results have been adjusted to conform to this presentation.
Page 8 of 18
Third Point Reinsurance Ltd.
Property and Casualty Reinsurance Segment - by Quarter
(expressed in thousands of U.S. dollars)
Three Months Ended | |||||||||||||||||||||
December 31, 2014 | September 30, 2014 | June 30, 2014 | March 31, 2014 | December 31, 2013 | |||||||||||||||||
Revenues | |||||||||||||||||||||
Gross premiums written | $ | 253,810 | $ | 124,931 | $ | 140,422 | $ | 82,142 | $ | 162,359 | |||||||||||
Gross premiums ceded | — | (150 | ) | — | — | — | |||||||||||||||
Net premiums written | 253,810 | 124,781 | 140,422 | 82,142 | 162,359 | ||||||||||||||||
Change in net unearned premium reserves | (72,789 | ) | (23,294 | ) | (62,934 | ) | (9,841 | ) | (105,598 | ) | |||||||||||
Net premiums earned | 181,021 | 101,487 | 77,488 | 72,301 | 56,761 | ||||||||||||||||
Expenses | |||||||||||||||||||||
Loss and loss adjustment expenses incurred, net | 132,391 | 60,121 | 44,409 | 46,259 | 36,325 | ||||||||||||||||
Acquisition costs, net | 43,677 | 37,571 | 29,507 | 25,399 | 18,628 | ||||||||||||||||
General and administrative expenses | 5,495 | 5,556 | 5,655 | 5,809 | 5,401 | ||||||||||||||||
Total expenses | 181,563 | 103,248 | 79,571 | 77,467 | 60,354 | ||||||||||||||||
Net underwriting loss | (542 | ) | (1,761 | ) | (2,083 | ) | (5,166 | ) | (3,593 | ) | |||||||||||
Net investment income (loss)(1)(2) | (2,153 | ) | (137 | ) | 6,282 | 7,313 | 11,825 | ||||||||||||||
Other expenses(2) | (2,606 | ) | (2,982 | ) | (1,020 | ) | (787 | ) | (2,247 | ) | |||||||||||
Segment income (loss) | $ | (5,301 | ) | $ | (4,880 | ) | $ | 3,179 | $ | 1,360 | $ | 5,985 | |||||||||
Underwriting ratios: | |||||||||||||||||||||
Loss ratio(3) | 73.1 | % | 59.2 | % | 57.3 | % | 64.0 | % | 64.0 | % | |||||||||||
Acquisition cost ratio(4) | 24.1 | % | 37.0 | % | 38.1 | % | 35.1 | % | 32.8 | % | |||||||||||
Composite ratio(5) | 97.2 | % | 96.2 | % | 95.4 | % | 99.1 | % | 96.8 | % | |||||||||||
General and administrative expense ratio(6) | 3.0 | % | 5.5 | % | 7.3 | % | 8.0 | % | 9.5 | % | |||||||||||
Combined ratio(7) | 100.2 | % | 101.7 | % | 102.7 | % | 107.1 | % | 106.3 | % | |||||||||||
(1) Effective January 1, 2014, the Company modified the presentation of its operating segments to allocate net investment income from float to the Property and Casualty Reinsurance segment. Prior period segment results have been adjusted to conform to this presentation.
(2) Prior to 2014, deposit liabilities and reinsurance contract’s investment expense and changes in the estimated fair value of embedded derivatives were recorded in net investment income. As these amounts have become more prominent, the presentation has been modified, and deposit liabilities and reinsurance contracts investment expense and changes in the estimated fair value of embedded derivatives are now recorded in other expenses in the condensed consolidated statements of income (loss). As a result, investment expenses of $2.2 million that were previously reported in net investment for the three months ended December 31, 2013, are now reported in other expenses to conform to the current period’s presentation.
(3) Loss ratio is calculated by dividing loss and loss adjustment expenses incurred, net by net premiums earned.
(4) Acquisition cost ratio is calculated by dividing acquisition costs, net by net premiums earned.
(5) Composite ratio is calculated by dividing the sum of loss and loss adjustment expenses incurred, net and acquisition costs, net by net premiums earned.
(6) General and administrative expense ratio is calculated by dividing general and administrative expenses related to underwriting activities by net premiums earned.
(7) Combined ratio is calculated by dividing the sum of loss and loss adjustment expenses incurred, net, acquisition costs, net and general and administrative expenses related to underwriting activities by net premiums earned.
Page 9 of 18
Third Point Reinsurance Ltd.
Catastrophe Risk Management Segment - by Quarter
(expressed in thousands of U.S. dollars)
Three Months Ended | |||||||||||||||||||||
December 31, 2014 | September 30, 2014 | June 30, 2014 | March 31, 2014 | December 31, 2013 | |||||||||||||||||
Revenues | |||||||||||||||||||||
Gross premiums written | $ | (8 | ) | $ | 1,472 | $ | 5,086 | $ | 5,445 | $ | (82 | ) | |||||||||
Gross premiums ceded | — | — | — | — | — | ||||||||||||||||
Net premiums written | (8 | ) | 1,472 | 5,086 | 5,445 | (82 | ) | ||||||||||||||
Change in net unearned premium reserves | 2,559 | 5,989 | (3,824 | ) | (4,484 | ) | 1,831 | ||||||||||||||
Net premiums earned | 2,551 | 7,461 | 1,262 | 961 | 1,749 | ||||||||||||||||
Expenses | |||||||||||||||||||||
Loss and loss adjustment expenses incurred, net | (27 | ) | (6 | ) | — | — | (192 | ) | |||||||||||||
Acquisition costs, net | 198 | 746 | 76 | 32 | 205 | ||||||||||||||||
General and administrative expenses | 953 | 648 | 678 | 834 | 1,131 | ||||||||||||||||
Total expenses | 1,124 | 1,388 | 754 | 866 | 1,144 | ||||||||||||||||
Net investment income | 284 | 881 | 33 | 29 | 1,211 | ||||||||||||||||
Other expenses | — | — | — | — | — | ||||||||||||||||
Income tax expense | — | — | — | — | — | ||||||||||||||||
Segment income including non-controlling interests | 1,711 | 6,954 | 541 | 124 | 1,816 | ||||||||||||||||
Segment income attributable to non-controlling interests | (871 | ) | (3,325 | ) | (338 | ) | (191 | ) | (1,019 | ) | |||||||||||
Segment income (loss) | $ | 840 | $ | 3,629 | $ | 203 | $ | (67 | ) | $ | 797 | ||||||||||
Note: In December 2014, we announced that we would no longer accept investments in the Catastrophe Fund, that no new business would be written in the Catastrophe Reinsurer and that we would be redeeming all existing investments in the Catastrophe Fund. Despite the Catastrophe Fund’s solid investment returns from its inception, we are winding it down due to challenging market conditions and competition with other collateralized reinsurance and insurance-linked securities vehicles. The Catastrophe Fund Manager will continue to manage the runoff of the remaining exposure in the Catastrophe Fund.
Page 10 of 18
Third Point Reinsurance Ltd.
Corporate Function - by Quarter
(expressed in thousands of U.S. dollars)
Three Months Ended | ||||||||||||||||||||
December 31, 2014 | September 30, 2014 | June 30, 2014 | March 31, 2014 | December 31, 2013 | ||||||||||||||||
Revenues | ||||||||||||||||||||
Gross premiums written | $ | — | $ | — | $ | — | $ | — | $ | — | ||||||||||
Gross premiums ceded | — | — | — | — | — | |||||||||||||||
Net premiums written | — | — | — | — | — | |||||||||||||||
Change in net unearned premium reserves | — | — | — | — | — | |||||||||||||||
Net premiums earned | — | — | — | — | — | |||||||||||||||
Expenses | ||||||||||||||||||||
Loss and loss adjustment expenses incurred, net | — | — | — | — | — | |||||||||||||||
Acquisition costs, net | — | — | — | — | — | |||||||||||||||
General and administrative expenses | 3,862 | 3,920 | 3,216 | 3,382 | 2,433 | |||||||||||||||
Total expenses | 3,862 | 3,920 | 3,216 | 3,382 | 2,433 | |||||||||||||||
Net investment income | (4,621 | ) | 808 | 34,170 | 42,693 | 76,285 | ||||||||||||||
Other expenses | — | — | — | — | — | |||||||||||||||
Income tax expense | (1,731 | ) | (1,542 | ) | (2,375 | ) | — | — | ||||||||||||
Segment income including non-controlling interests | (10,214 | ) | (4,654 | ) | 28,579 | 39,311 | 73,852 | |||||||||||||
Segment income attributable to non-controlling interests | (4 | ) | (92 | ) | (669 | ) | (825 | ) | (546 | ) | ||||||||||
Segment income (loss) | $ | (10,218 | ) | $ | (4,746 | ) | $ | 27,910 | $ | 38,486 | $ | 73,306 | ||||||||
Page 11 of 18
Third Point Reinsurance Ltd.
Gross Premiums Written by Lines of Business - by Quarter
(expressed in thousands of U.S. dollars)
Three Months Ended | |||||||||||||||||||||
December 31, 2014 | September 30, 2014 | June 30, 2014 | March 31, 2014 | December 31, 2013 | |||||||||||||||||
Property | $ | 28,258 | $ | (2,810 | ) | $ | 74,505 | $ | 6,881 | $ | 40,977 | ||||||||||
Workers Compensation | 8,327 | 17,698 | 2,511 | 47,496 | 1,487 | ||||||||||||||||
Auto | 14,029 | 70,581 | 48,709 | 2,927 | 97,509 | ||||||||||||||||
General Liability | 172 | 40,190 | 14,123 | — | — | ||||||||||||||||
Casualty | 22,528 | 128,469 | 65,343 | 50,423 | 98,996 | ||||||||||||||||
Agriculture | 26 | 84 | (1 | ) | 1 | (92 | ) | ||||||||||||||
Credit & Financial lines | 8,026 | (141 | ) | (29 | ) | 2,531 | 22,478 | ||||||||||||||
Multi-line | 194,972 | (671 | ) | 604 | 22,306 | — | |||||||||||||||
Specialty | 203,024 | (728 | ) | 574 | 24,838 | 22,386 | |||||||||||||||
Total property and casualty reinsurance segment | 253,810 | 124,931 | 140,422 | 82,142 | 162,359 | ||||||||||||||||
Catastrophe risk management | (8 | ) | 1,472 | 5,086 | 5,445 | (82 | ) | ||||||||||||||
$ | 253,802 | $ | 126,403 | $ | 145,508 | $ | 87,587 | $ | 162,277 | ||||||||||||
Page 12 of 18
Third Point Reinsurance Ltd.
Investments managed by Third Point LLC - by Quarter
(expressed in thousands of U.S. dollars)
December 31, 2014 | September 30, 2014 | June 30, 2014 | March 31, 2014 | December 31, 2013 | ||||||||||||||||
Assets | ||||||||||||||||||||
Total investments in securities and commodities | $ | 1,828,761 | $ | 1,713,000 | $ | 1,805,225 | $ | 1,752,589 | $ | 1,460,864 | ||||||||||
Cash and cash equivalents | 3 | 10,003 | 9 | 10 | 869 | |||||||||||||||
Restricted cash and cash equivalents(1) | 308,763 | 160,618 | 128,396 | 131,598 | 100,563 | |||||||||||||||
Due from brokers | 58,241 | 182,927 | 74,046 | 101,819 | 98,386 | |||||||||||||||
Securities purchased under an agreement to sell | 29,852 | 19,897 | 33,850 | 36,778 | 38,147 | |||||||||||||||
Derivative assets | 21,130 | 37,260 | 22,516 | 28,134 | 39,045 | |||||||||||||||
Interest and dividends receivable | 2,590 | 5,021 | 3,736 | 5,204 | 2,604 | |||||||||||||||
Other assets | 325 | 799 | 1,562 | 752 | 933 | |||||||||||||||
Total assets | $ | 2,249,665 | $ | 2,129,525 | $ | 2,069,340 | $ | 2,056,884 | $ | 1,741,411 | ||||||||||
Liabilities and non-controlling interest | ||||||||||||||||||||
Accounts payable and accrued expenses | $ | 464 | $ | 299 | $ | 247 | $ | 617 | $ | 1,759 | ||||||||||
Securities sold, not yet purchased, at fair value | 82,485 | 45,667 | 46,994 | 53,958 | 56,056 | |||||||||||||||
Due to brokers | 312,609 | 306,927 | 281,091 | 333,478 | 44,870 | |||||||||||||||
Derivative liabilities | 10,985 | 12,113 | 10,528 | 7,569 | 8,819 | |||||||||||||||
Performance fee payable to related party | — | 21,837 | 22,002 | 12,295 | — | |||||||||||||||
Interest and dividends payable | 697 | 589 | 816 | 800 | 748 | |||||||||||||||
Capital contribution received in advance | — | 10,000 | — | — | — | |||||||||||||||
Non-controlling interest | 40,242 | 20,302 | 20,210 | 19,541 | 69,717 | |||||||||||||||
Total liabilities and non-controlling interest | 447,482 | 417,734 | 381,888 | 428,258 | 181,969 | |||||||||||||||
Total net investments managed by Third Point LLC | $ | 1,802,183 | $ | 1,711,791 | $ | 1,687,452 | $ | 1,628,626 | $ | 1,559,442 | ||||||||||
(1) Includes amounts advanced to the Company to fund collateral held in trust accounts.
Page 13 of 18
Third Point Reinsurance Ltd.
Investment return by investment strategy - by Quarter
Summary of investment return on investments managed by Third Point LLC | December 31, 2014 | September 30, 2014 | June 30, 2014 | March 31, 2014 | December 31, 2013 | ||||||||||
Long/short equities | 0.9 | % | 0.3 | % | 0.8 | % | 0.8 | % | 4.7 | % | |||||
Asset-backed securities | 0.0 | % | 0.5 | % | 0.7 | % | 1.8 | % | 0.1 | % | |||||
Corporate credit | (0.8 | )% | (0.7 | )% | 0.7 | % | 0.8 | % | 0.7 | % | |||||
Macro and other | (0.5 | )% | (0.1 | )% | 0.1 | % | (0.3 | )% | 0.5 | % | |||||
(0.4 | )% | (0.04 | )% | 2.3 | % | 3.1 | % | 6.0 | % | ||||||
Page 14 of 18
Third Point Reinsurance Ltd.
General and administrative expenses - by Quarter
(expressed in thousands of U.S. dollars)
December 31, 2014 | September 30, 2014 | June 30, 2014 | March 31, 2014 | December 31, 2013 | ||||||||||||||||
Payroll and related | $ | 3,638 | $ | 4,184 | $ | 3,928 | $ | 4,297 | $ | 3,404 | ||||||||||
Share compensation expenses | 2,279 | 2,481 | 2,246 | 2,252 | 2,186 | |||||||||||||||
Legal and accounting | 1,691 | 1,462 | 968 | 1,129 | 1,412 | |||||||||||||||
Travel and entertainment | 818 | 672 | 828 | 746 | 855 | |||||||||||||||
IT related | 500 | 329 | 330 | 462 | 386 | |||||||||||||||
Corporate insurance | 262 | 273 | 275 | 313 | 257 | |||||||||||||||
Credit facility fees | 418 | 200 | 220 | 187 | 161 | |||||||||||||||
Board of director and related | 157 | 193 | 162 | 133 | 127 | |||||||||||||||
Occupancy | 123 | 124 | 164 | 121 | 72 | |||||||||||||||
Other general and administrative expenses | 424 | 206 | 428 | 385 | 105 | |||||||||||||||
$ | 10,310 | $ | 10,124 | $ | 9,549 | $ | 10,025 | $ | 8,965 | |||||||||||
Page 15 of 18
Third Point Reinsurance Ltd.
Book value per share and diluted book value per share - by Quarter
(expressed in thousands of U.S. dollars)
December 31, 2014 | September 30, 2014 | June 30, 2014 | March 31, 2014 | December 31, 2013 | |||||||||||||||
Basic and diluted book value per share numerator: | |||||||||||||||||||
Total shareholders' equity | $ | 1,552,048 | $ | 1,543,638 | $ | 1,543,137 | $ | 1,504,571 | $ | 1,510,396 | |||||||||
Less: non-controlling interests | (100,135 | ) | (79,325 | ) | (75,908 | ) | (70,879 | ) | (118,735 | ) | |||||||||
Shareholders' equity attributable to shareholders | 1,451,913 | 1,464,313 | 1,467,229 | 1,433,692 | 1,391,661 | ||||||||||||||
Effect of dilutive warrants issued to founders and an advisor | 46,512 | 46,512 | 46,512 | 46,512 | 46,512 | ||||||||||||||
Effect of dilutive stock options issued to directors and employees | 61,705 | 65,473 | 69,223 | 69,223 | 101,274 | ||||||||||||||
Fully diluted book value per share numerator: | $ | 1,560,130 | $ | 1,576,298 | $ | 1,582,964 | $ | 1,549,427 | $ | 1,539,447 | |||||||||
Basic and diluted book value per share denominator: | |||||||||||||||||||
Issued and outstanding shares | 103,397,542 | 103,324,616 | 103,264,616 | 103,264,616 | 103,264,616 | ||||||||||||||
Effect of dilutive warrants issued to founders and an advisor | 4,651,163 | 4,651,163 | 4,651,163 | 4,651,163 | 4,651,163 | ||||||||||||||
Effect of dilutive stock options issued to directors and employees | 6,151,903 | 6,528,647 | 6,797,949 | 6,797,949 | 8,784,861 | ||||||||||||||
Effect of dilutive restricted shares issued to employees | 922,610 | 706,840 | 666,770 | 660,281 | 657,156 | ||||||||||||||
Diluted book value per share denominator: | 115,123,218 | 115,211,266 | 115,380,498 | 115,374,009 | 117,357,796 | ||||||||||||||
Basic book value per share | $ | 14.04 | $ | 14.17 | $ | 14.21 | $ | 13.88 | $ | 13.48 | |||||||||
Diluted book value per share | $ | 13.55 | $ | 13.68 | $ | 13.72 | $ | 13.43 | $ | 13.12 | |||||||||
Growth in diluted book value per share | (1.0 | )% | (0.3 | )% | 2.2 | % | 2.4 | % | 6.2 | % | |||||||||
(1) Book value per share and diluted book value per share are non-GAAP financial measures. Book value per share is calculated by dividing shareholders’ equity attributable to shareholders, adjusted for subscriptions receivable, by the number of issued and outstanding shares at period end. Diluted book value per share is calculated by dividing shareholders’ equity attributable to shareholders, adjusted for subscriptions receivable, and adjusted to include unvested restricted shares and the exercise of all in-the-money options and warrants. Prior to Third Point Re’s initial public offering, the market share price was assumed to be equal to the fully diluted book value per share. We believe that long-term growth in diluted book value per share is the most important measure of our financial performance because it allows our management and investors to track over time the value created by the retention of earnings. In addition, we believe this metric is used by investors because it provides a basis for comparison with other companies in our industry that also report a similar measure.
Page 16 of 18
Third Point Reinsurance Ltd.
Earnings (loss) per share - by Quarter
(expressed in thousands of U.S. dollars)
December 31, 2014(1) | September 30, 2014(1) | June 30, 2014 | March 31, 2014 | December 31, 2013 | ||||||||||||||||
Weighted-average number of common shares outstanding | ||||||||||||||||||||
Basic number of common shares outstanding | 103,324,616 | 103,295,920 | 103,264,616 | 103,264,616 | 103,264,616 | |||||||||||||||
Dilutive effect of options | — | — | 1,490,091 | 1,386,722 | 1,361,688 | |||||||||||||||
Dilutive effect of warrants | — | — | 1,679,174 | 1,762,242 | 1,764,149 | |||||||||||||||
Diluted number of common shares outstanding | 103,324,616 | 103,295,920 | 106,433,881 | 106,413,580 | 106,390,453 | |||||||||||||||
Basic net income (loss) per common share: | ||||||||||||||||||||
Net income (loss) | $ | (14,679 | ) | $ | (5,997 | ) | $ | 31,292 | $ | 39,779 | $ | 80,088 | ||||||||
Income allocated to participating shares | — | — | (200 | ) | (252 | ) | (496 | ) | ||||||||||||
Net income (loss) available to common shareholders | $ | (14,679 | ) | $ | (5,997 | ) | $ | 31,092 | $ | 39,527 | $ | 79,592 | ||||||||
Basic net income (loss) per common share | $ | (0.14 | ) | $ | (0.06 | ) | $ | 0.30 | $ | 0.38 | $ | 0.77 | ||||||||
Diluted net income (loss) per common share: | ||||||||||||||||||||
Net income (loss) | $ | (14,679 | ) | $ | (5,997 | ) | $ | 31,292 | $ | 39,779 | $ | 80,088 | ||||||||
Income allocated to participating securities | — | — | (194 | ) | (245 | ) | (482 | ) | ||||||||||||
Net income available to common shareholders | $ | (14,679 | ) | $ | (5,997 | ) | $ | 31,098 | $ | 39,534 | $ | 79,606 | ||||||||
Diluted net income (loss) per common share | $ | (0.14 | ) | $ | (0.06 | ) | $ | 0.29 | $ | 0.37 | $ | 0.75 | ||||||||
(1) As a result of the net loss in the three months ended September 30, 2014 and December 31, 2014, no allocation of the net loss has been made to participating shares in the calculation of basic and diluted net loss per common share.
Page 17 of 18
Third Point Reinsurance Ltd.
Return on beginning shareholders' equity - by Quarter and Year
(expressed in thousands of U.S. dollars)
Quarters ended | ||||||||||||||||||||
December 31, 2014 | September 30, 2014 | June 30, 2014 | March 31, 2014 | December 31, 2013 | ||||||||||||||||
Net income (loss) | $ | (14,679 | ) | $ | (5,997 | ) | $ | 31,292 | $ | 39,779 | $ | 80,088 | ||||||||
Shareholders' equity attributable to shareholders - beginning of period | $ | 1,464,313 | $ | 1,467,229 | $ | 1,433,692 | $ | 1,391,661 | $ | 1,309,384 | ||||||||||
Return on beginning shareholders' equity | (1.0 | )% | (0.4 | )% | 2.2 | % | 2.9 | % | 6.1 | % | ||||||||||
Years ended December 31, | ||||||||||||||||||||
2014 | 2013 | 2012 | ||||||||||||||||||
Net income | $ | 50,395 | $ | 227,311 | $ | 99,401 | ||||||||||||||
Shareholders' equity attributable to shareholders - beginning of period | 1,391,661 | 868,544 | 585,425 | |||||||||||||||||
Subscription receivable | — | — | 177,507 | |||||||||||||||||
Impact of weighting related to shareholders' equity from IPO | — | 104,502 | — | |||||||||||||||||
Adjusted shareholders' equity attributable to shareholders - beginning of period | $ | 1,391,661 | $ | 973,046 | $ | 762,932 | ||||||||||||||
Return on beginning shareholders' equity | 3.6 | % | 23.4 | % | 13.0 | % | ||||||||||||||
(1) Return on beginning shareholders’ equity as presented is a non-GAAP financial measure. Return on beginning shareholders’ equity is calculated by dividing net income by the beginning of period shareholders’ equity attributable to shareholders. For purposes of determining December 31, 2011 shareholders’ equity attributable to shareholders, we add back the impact of subscriptions receivable to shareholders’ equity attributable to shareholders. For the year ended December 31, 2013, we have also adjusted the beginning shareholders’ equity for the impact of the issuance of shares in our IPO on a weighted average basis. These adjustments lower the stated returns on beginning shareholders’ equity. We believe this metric is used by investors to supplement measures of our profitability.
Page 18 of 18
Create E-mail Alert Related Categories
SEC FilingsRelated Entities
Third Point LLCSign up for StreetInsider Free!
Receive full access to all new and archived articles, unlimited portfolio tracking, e-mail alerts, custom newswires and RSS feeds - and more!
