Close

Form 8-K S&W Seed Co For: Feb 11

February 11, 2021 8:06 AM EST

 

 

UNITED STATES

SECURITIES AND EXCHANGE COMMISSION

Washington, D.C. 20549

 

FORM 8-K

 

CURRENT REPORT

Pursuant to Section 13 or 15(d) of the Securities Exchange Act of 1934

Date of Report (Date of earliest event reported): February 11, 2021

S&W SEED COMPANY

(Exact name of registrant as specified in Its charter)

 

Nevada

001-34719

27-1275784

 (State or Other Jurisdiction of Incorporation)

 (Commission File Number)

(IRS Employer Identification Number)

 

2101 Ken Pratt Blvd, Suite 201

Longmont, CO

 

 

80501

(Address of principal executive offices)

 

 

(Zip Code)

 

Registrant's telephone number, including area code: (720) 506-9191

 

(Former name or former address, if changed since last report.)

Check the appropriate box below if the Form 8-K filing is intended to simultaneously satisfy the filing obligation of the registrant under any of the following provisions:

Written communications pursuant to Rule 425 under the Securities Act (17 CFR 230.425)

Soliciting material pursuant to Rule 14a-12 under the Exchange Act (17 CFR 240.14a-12)

Pre-commencement communications pursuant to Rule 14d-2(b) under the Exchange Act (17 CFR 240.14d-2(b))

Pre-commencement communications pursuant to Rule 13e-4(c) under the Exchange Act (17 CFR 240.13e-4(c))

Securities Registered Pursuant to Section 12(b) of the Act:

Title of Each Class

Trading Symbol(s)

Name of Each Exchange on Which Registered

Common Stock, par value $0.001 per share

SANW

The Nasdaq Capital Market

Indicate by check mark whether the registrant is an emerging growth company as defined in Rule 405 of the Securities Act of 1933 (§230.405 of this chapter) or Rule 12b-2 of the Securities Exchange Act of 1934 (§240.12b-2 of this chapter).

Emerging growth company          

If an emerging growth company, indicate by check mark if the registrant has elected not to use the extended transition period for complying with any new or revised financial accounting standards provided pursuant to Section 13(a) of the Exchange Act.          

 

 

 

 


 

 

Item 2.02.    Results of Operations and Financial Condition.

On February 11, 2021, S&W Seed Company, or the Company, issued a press release announcing financial results for the second quarter of fiscal 2021 ended December 31, 2020. The text of the press release is furnished as Exhibit 99.1 to this current report on Form 8-K.

The information in this Item 2.02 and Exhibit 99.1 hereto shall not be deemed "filed" for the purposes of or otherwise subject to the liabilities under Section 18 of the Securities Exchange Act of 1934, as amended (the "Exchange Act"). Unless expressly incorporated into a filing of the Company under the Securities Act of 1933, as amended, or the Exchange Act, the information contained in this Item 2.02 and Exhibit 99.1 hereto shall not be incorporated by reference into any Company filing, whether made before or after the date hereof, regardless of any general incorporation language in such filing.

Item 9.01.    Financial Statements and Exhibits.

(d) Exhibits

 

 

*

This exhibit is furnished and shall not be deemed "filed" for purposes of the Exchange Act, as amended.

2


 

SIGNATURES

Pursuant to the requirements of the Securities Exchange Act of 1934, the registrant has duly caused this report to be signed on its behalf by the undersigned hereunto duly authorized.

 

 

S&W SEED COMPANY

 

 

 

 

 

 

 

By:

/s/ Matthew K. Szot

 

 

Matthew K. Szot

 

 

Executive Vice President of Finance and Administration and Chief Financial Officer

 

 

 

Date: February 11, 2021

 

 

 

3

EXHIBIT 99.1

 

S&W Announces Second Quarter Fiscal 2021 Financial Results

 

For Immediate Release

Company Contact:Investor Contact:

Matthew Szot, Chief Financial Officer Robert Blum

S&W Seed CompanyLytham Partners, LLC
Phone: (720) 506-1164Phone: (602) 889-9700
www.swseedco.com[email protected]www.lythampartners.com

LONGMONT, Colorado – February 11, 2021 – S&W Seed Company (Nasdaq: SANW) today announced financial results for the second quarter of fiscal year 2021 ended December 31, 2020. The Company also announced it is increasing its Core Revenue and total revenue outlook for fiscal 2021.

 

"We believe the second half of our fiscal 2021, which runs from January through June, is setting up to be strong, driven by both improved macro agricultural trends and company-specific initiatives that have the potential to transform S&W for years to come,” commented Mark Wong, President & CEO of S&W Seed Company. "With the backdrop of agricultural commodities near seven-year highs, we remain on track to commercialize this spring our first ever proprietary seed trait technology product, a non-GMO herbicide tolerant sorghum, that we believe is expected to have the highest value of any commercial sorghum trait currently in the market. This launch is expected to position S&W as the only completely integrated agricultural seed company with trait technology products for a middle market crop. As we move forward, our goal is to replicate the business model applied by the larger integrated seed companies in leading acreage crops such as corn and soybeans, but focus on middle market acreage opportunities such as sorghum, alfalfa and sunflower which have had minimal tech investment by the industry over the years. We believe we are well positioned to take advantage of one of the next big opportunities in agriculture and are pleased by the continued execution of the strategy we laid out three years ago.”

 

Financial Results

Core Revenue (which we define as total revenue, excluding product revenue attributable to Pioneer) for the second quarter of fiscal 2021 was $11.0 million, compared to Core Revenue for the second quarter of fiscal 2020 of $9.2 million, an increase of approximately 20%.

As announced in May 2019, S&W entered into a termination agreement and an alfalfa license agreement with Pioneer Hi-Bred International, a subsidiary of Corteva Agriscience, to replace its prior alfalfa distribution agreement with Pioneer. Due to these agreements with Pioneer, S&W discloses Core Revenue as a metric to track performance of its business on a go-forward basis. The increase in Core Revenue for the second quarter of fiscal 2021 can be primarily attributed to Pasture Genetics, which the Company acquired on February 24, 2020.


Total revenue for the second quarter of fiscal 2021 was $15.1 million, compared to total revenue for the second quarter of fiscal 2020 of $12.4 million. For the second quarter of fiscal 2021, S&W recorded product revenue from Pioneer of $4.1 million, compared to $3.1 million in the second quarter of fiscal 2020.

GAAP gross margins during the second quarter of fiscal 2021 were 13.5% compared to GAAP gross margins of 17.7% in the second quarter of fiscal 2020. Adjusted gross margins, excluding the impact of inventory write-downs (see Table A1), were 13.8% in the second quarter of fiscal 2021 compared to 21.6% in the second quarter of fiscal 2020. The results for the second quarter reflect the seasonality of the business which consists primarily of lower margin alfalfa seed sales.  The decrease from the second quarter of the prior year is primarily due to increased strategic lower margin alfalfa sales into certain regions to gain market share and targeted low margin sales to clear excess alfalfa inventory, coupled with the absence of certain higher margin product sales which shifted from the second quarter to the third quarter of fiscal 2021.

GAAP operating expenses for the second quarter of fiscal 2021 were $9.4 million, compared to $8.1 million in the second quarter of fiscal 2020. The increase in operating expenses for the second quarter of fiscal 2021 can be attributed to additional expenses from the acquisition of Pasture Genetics, and additional investments in S&W's sales and marketing and research and development functions.

GAAP net loss for the second quarter of fiscal 2021 was $(8.5) million, or $(0.25) per basic and diluted share, compared to GAAP net loss of $(6.7) million, or $(0.20) per basic and diluted share, in the second quarter of fiscal 2020.

Adjusted net loss (see Table A3) for the second quarter of fiscal 2021 was $(7.9) million, or $(0.23) per basic and diluted share, excluding change in contingent consideration obligation, and interest expense – amortization of debt discount. Adjusted net loss (see Table A3) for the second quarter of fiscal 2020, excluding transaction costs, change in estimated value of assets held for sale, loss on extinguishment of debt, and interest expense – amortization of debt discount, was $(6.2) million, or $(0.19) per basic and diluted share.

Adjusted EBITDA (see Table B) for the second quarter of fiscal 2021 was $(5.5) million, compared to adjusted EBITDA of $(4.2) million in the second quarter of fiscal 2020.

Fiscal 2021 Revenue Guidance

S&W is increasing its previously issued guidance for Core Revenue and total revenue for fiscal 2021.

S&W now expects fiscal 2021 Core Revenue to be within a range of $78 to $81 million, representing an expected increase of 30% to 35% compared to fiscal 2020 Core Revenue of $59.9 million.

Including contributions from Pioneer, S&W now expects total revenue for fiscal 2021 to be within a range of $92.5 to $95.5 million.


Conference Call

S&W Seed Company has scheduled a conference call for Thursday, February 11, 2021, at 11:00 am ET (8:00 am PT) to review these results. Interested parties can access the conference call by dialing (844) 861-5498 or (412) 317-6580 or can listen via a live Internet webcast, which is available in the Investor Relations section of the Company's website at http://www.swseedco.com/investors. A teleconference replay of the call will be available for three days at (877) 344-7529 or (412) 317-0088, confirmation #10151227. A webcast replay will be available in the Investor Relations section of the Company's website at http://www.swseedco.com/investors for 30 days.

Non-GAAP Financial Measures

In addition to financial results reported in accordance with accounting principles generally accepted in the United States of America (“GAAP”), we have provided the following non-GAAP financial measures in this release and the accompanying tables: adjusted gross margins; adjusted operating expenses; adjusted net loss; adjusted net loss per share; and adjusted EBITDA. We use these non-GAAP financial measures internally to facilitate period-to-period comparisons and analysis of our operating performance and liquidity, and believe they are useful to investors as a supplement to GAAP measures in analyzing, trending and benchmarking the performance and value of our business. However, these measures are not intended to be a substitute for those reported in accordance with GAAP. These measures may be different from non-GAAP financial measures used by other companies, even when similar terms are used to identify such measures.

For reconciliations of historical non-GAAP financial measures to the most comparable financial measures under GAAP, see Tables A and B accompanying this release.

In order to calculate these non-GAAP financial measures, we make targeted adjustments to certain GAAP financial line items found on our Consolidated Statement of Operations, backing out non-recurring or unique items or items that we believe otherwise distort the underlying results and trends of the ongoing business. We have excluded the following items from one or more of our non-GAAP financial measures for the periods presented:

Selling, general and administrative expenses; operating expenses. We exclude from operating expenses a portion of SG&A expense related to non-recurring transaction expenses related to acquisitions. Such acquisition-related expenses include non-recurring transaction fees, due diligence costs and other direct costs associated with our acquisitions. These amounts are unrelated to our core performance during any particular period and are impacted by the timing of the acquisition. We exclude acquisition-related expenses from our SG&A expense and total operating expenses to provide investors a method to compare our operating results to prior periods and to peer companies, as such amounts can vary significantly based on the frequency of acquisitions and the magnitude of acquisition expenses.

Change in estimated value of assets held for sale.  The change in estimated value of assets held for sale represents our estimated change in the value of certain properties held for sale.  These amounts are non-cash losses and are unrelated to our core performance during any particular period. We believe it is


useful to exclude these amounts in order to better understand our business performance and allow investors to compare our results with peer companies.

Change in contingent consideration obligation.  The change in contingent consideration obligation represents our estimated change in the value of contingent earn-out related to the February 2020 acquisition of Pasture Genetics.  These amounts are non-cash gains and are unrelated to our core performance during any particular period. We believe it is useful to exclude these amounts in order to better understand our business performance and allow investors to compare our results with peer companies.

Loss on extinguishment of debt.   Loss on extinguishment of debt represents the unamortized debt issuance costs related to our terminated KeyBank credit agreement.  These amounts are non-cash losses, and are unrelated to our core performance during any particular period. We believe it is useful to exclude these amounts in order to better understand our business performance and allow investors to compare our results with peer companies.

 

Interest expense – amortization of debt discount.  Amortization of debt discount and debt issuance costs are primarily related to our working capital lines of credit and term loans. These amounts are non-cash charges and are unrelated to our core performance during any particular period. We believe it is useful to exclude these amounts in order to better understand our business performance and allow investors to compare our results with peer companies.

Non-GAAP Tax Rate.  The estimated non-GAAP effective tax rate adjusts the tax effect to quantify the tax consequences of the excluded non-GAAP items.

Descriptions of the non-GAAP financial measures included in this release and the accompanying tables are as follows:

 

Adjusted gross margins.  We define adjusted gross margins as gross margins, adjusted to exclude the impact of inventory write-downs. We believe that the use of adjusted gross margins is useful to investors and other users of our financial statements in evaluating our operating performance because it provides a method to compare our operating results to prior periods and to peer companies after making adjustments for inventory write-downs.

Adjusted operating expenses. We define adjusted operating expenses as operating expenses, adjusted to exclude non-recurring transaction costs from SG&A. We believe that the use of adjusted operating expenses is useful to investors and other users of our financial statements in evaluating our operating performance because non-recurring transaction costs are unrelated to our core performance during any particular period and are impacted by the timing of our acquisitions. We believe this provides investors with a method to compare our operating results to prior periods and to peer companies, as such amounts can vary significantly based on the frequency of acquisitions and the magnitude of acquisition expenses.


Adjusted net loss and non-GAAP loss per share.  We define non-GAAP net loss as net loss less non-recurring transaction charges, change in estimated value of assets held for sale, change in contingent consideration obligation, loss on extinguishment of debt and interest expense - amortization of debt discount.  However, in order to provide a complete picture of our recurring core business operating results, we also exclude from non-GAAP net loss the tax effects of these adjustments. We used an effective tax rate that we believe would be applied had our income approximated the non-GAAP net loss for the presented periods. We caution investors that the tax effects of these adjustments are based on management's estimates. We believe that these non-GAAP financial measures provide useful supplemental information for evaluating our operating performance.

Adjusted EBITDA. We define Adjusted EBITDA as GAAP net loss, adjusted to exclude non-recurring transaction costs from SG&A, depreciation and amortization, non-cash stock-based compensation, foreign currency (gain) loss, change in estimated value of assets held for sale, change in contingent consideration obligation, loss on extinguishment of debt, interest expense – amortization of debt discount, interest expense, and provision for income taxes. We believe that the use of adjusted EBITDA is useful to investors and other users of our financial statements in evaluating our operating performance because it provides them with an additional tool to compare business performance across companies and across periods. We use adjusted EBITDA in conjunction with traditional GAAP operating performance measures as part of our overall assessment of our performance, for planning purposes, including the preparation of our annual operating budget, to evaluate the effectiveness of our business strategies and to communicate with our board of directors concerning our financial performance. Management does not place undue reliance on adjusted EBITDA as its only measure of operating performance. Adjusted EBITDA should not be considered as a substitute for other measures of financial performance reported in accordance with GAAP.

About S&W Seed Company
Founded in 1980, S&W Seed Company is a global agricultural company headquartered in Longmont, Colorado. S&W’s vision is to be the world’s preferred proprietary seed company which supplies a range of forage and specialty crop products that supports the growing global demand for animal proteins and healthier consumer diets. S&W is a global leader in proprietary alfalfa, sorghum and pasture seeds, with significant research and development, production and distribution capabilities. S&W’s product portfolio also includes hybrid sunflower and wheat and the company is utilizing its research and breeding expertise to develop and produce stevia, the all-natural, zero calorie sweetener for the food and beverage industry. For more information, please visit www.swseedco.com.

Safe Harbor Statement
This release contains “forward-looking statements” within the meaning of Section 27A of the Securities Act of 1933, as amended, and Section 21E of the Securities Exchange Act of 1934, as amended and such forward-looking statements are made pursuant to the safe harbor provisions of the Private Securities Litigation Reform Act of 1995. “Forward-looking statements” describe future expectations, plans, results, or strategies and are generally preceded by words such as “may,” “future,” “plan” or “planned,” “will” or “should,” “expected,” “anticipates,” “draft,” “eventually” or “projected.” Forward-looking statements in this release include, but are not limited to: potential drivers of S&W’s future growth;


expectations regarding the value of our non-GMO herbicide tolerant sorghum proprietary seed trait technology product; our anticipated positioning with respect to middle market crops; updated guidance on Core Revenue and total revenue outlook for 2021; and our plans for the advancement of our business strategy.  You are cautioned that such statements are subject to a multitude of risks and uncertainties that could cause future circumstances, events, or results to differ materially from those projected in the forward-looking statements, including our proprietary seed trait technology products may not yield their anticipated benefits; changes in the competitive landscape and the introduction of competitive products may negatively impact our results of operations; we may not obtain sufficient financing to fund our strategic plans and business strategy; our business strategic initiatives may not achieve the expected results; global pandemics and other health crises, such as COVID-19, may negatively impact our operations and financial results; and the risks associated with our ability to successfully optimize and commercialize our business. These and other risks are identified in our filings with the Securities and Exchange Commission, including, without limitation, our Annual Report on Form 10-K for the year ended June 30, 2020 and in other filings subsequently made by the Company with the Securities and Exchange Commission. All forward-looking statements contained in this press release speak only as of the date on which they were made and are based on management’s assumptions and estimates as of such date. We do not undertake any obligation to publicly update any forward-looking statements, whether as a result of the receipt of new information, the occurrence of future events or otherwise.

 

 

 

 


S&W SEED COMPANY

CONSOLIDATED STATEMENTS OF OPERATIONS

(UNAUDITED)

 

 

 

Three Months Ended

 

 

Six Months Ended

 

 

 

 

 

December 31,

 

 

December 31,

 

 

 

 

 

2020

 

 

 

2019

 

 

2020

 

 

 

2019

 

 

 

Revenue

 

$

15,051,331

 

 

 

$

12,353,100

 

 

$

28,906,717

 

 

 

$

24,625,557

 

 

 

Cost of revenue

 

 

13,013,171

 

 

 

 

10,160,727

 

 

 

25,087,625

 

 

 

 

19,360,313

 

 

 

Gross profit

 

 

2,038,160

 

 

 

 

2,192,373

 

 

 

3,819,092

 

 

 

 

5,265,244

 

 

 

Operating expenses

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Selling, general and administrative expenses

 

 

5,920,286

 

 

 

 

5,119,598

 

 

 

10,605,030

 

 

 

 

9,767,924

 

 

 

Research and development expenses

 

 

2,109,303

 

 

 

 

1,671,873

 

 

 

4,125,989

 

 

 

 

3,260,064

 

 

 

Depreciation and amortization

 

 

1,411,890

 

 

 

 

1,346,004

 

 

 

2,789,978

 

 

 

 

2,410,802

 

 

 

Gain on disposal of property, plant and equipment

 

 

(41,068

)

 

 

 

(1,500

)

 

 

(42,068

)

 

 

 

(13,075

)

 

 

Total operating expenses

 

 

9,400,411

 

 

 

 

8,135,975

 

 

 

17,478,929

 

 

 

 

15,425,715

 

 

 

Loss from operations

 

 

(7,362,251

)

 

 

 

(5,943,602

)

 

 

(13,659,837

)

 

 

 

(10,160,471

)

 

 

Other expense

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Foreign currency gain

 

 

(203,770

)

 

 

 

(112,363

)

 

 

(104,553

)

 

 

 

(14,176

)

 

 

Change in estimated value of assets held for sale

 

 

 

 

 

 

7,238

 

 

 

 

 

 

 

92,931

 

 

 

Change in contingent consideration obligation

 

 

330,699

 

 

 

 

 

 

 

435,519

 

 

 

 

 

 

 

Loss on extinguishment of debt

 

 

 

 

 

 

140,638

 

 

 

 

 

 

 

140,638

 

 

 

Interest expense - amortization of debt discount

 

 

257,523

 

 

 

 

111,810

 

 

 

367,660

 

 

 

 

297,712

 

 

 

Interest expense

 

 

606,059

 

 

 

 

501,781

 

 

 

1,178,342

 

 

 

 

938,279

 

 

 

Loss before income taxes

 

 

(8,352,762

)

 

 

 

(6,592,706

)

 

 

(15,536,805

)

 

 

 

(11,615,855

)

 

 

Provision for income taxes

 

 

42,480

 

 

 

 

23,290

 

 

 

44,312

 

 

 

 

24,520

 

 

 

Net loss

 

$

(8,395,242

)

 

 

$

(6,615,996

)

 

$

(15,581,117

)

 

 

$

(11,640,375

)

 

 

Net income (loss) attributed to noncontrolling interests

 

 

71,210

 

 

 

 

48,861

 

 

 

58,095

 

 

 

 

(50,028

)

 

 

Net loss attributable to S&W Seed Company

 

$

(8,466,452

)

 

 

$

(6,664,857

)

 

$

(15,639,212

)

 

 

$

(11,590,347

)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Net loss attributable to S&W Seed Company per common share:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Basic

 

$

(0.25

)

 

 

$

(0.20

)

 

$

(0.47

)

 

 

$

(0.35

)

 

 

Diluted

 

$

(0.25

)

 

 

$

(0.20

)

 

$

(0.47

)

 

 

$

(0.35

)

 

 

Weighted average number of common shares outstanding:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Basic

 

 

33,547,868

 

 

 

 

33,301,578

 

 

 

33,498,952

 

 

 

 

33,294,344

 

 

 

Diluted

 

 

33,547,868

 

 

 

 

33,301,578

 

 

 

33,498,952

 

 

 

 

33,294,344

 

 

 

 

 

 


 

 

 

 

TABLE A1

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

S&W SEED COMPANY

ITEMIZED RECONCILIATION BETWEEN GROSS PROFIT AND NON-GAAP ADJUSTED GROSS PROFIT

(UNAUDITED)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Three Months Ended December 31,

 

 

Six Months Ended    December 31,

 

 

 

 

2020

 

 

2019

 

 

2020

 

 

2019

 

 

Gross profit

 

$

2,038,160

 

 

$

2,192,373

 

 

$

3,819,092

 

 

$

5,265,244

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Inventory write-downs

 

 

37,251

 

 

 

470,533

 

 

 

945,748

 

 

 

818,099

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Non-GAAP adjusted gross profit

 

$

2,075,411

 

 

$

2,662,906

 

 

$

4,764,840

 

 

$

6,083,343

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Non-GAAP adjusted gross margin

 

 

13.8

%

 

 

21.6

%

 

 

16.5

%

 

 

24.7

%

 

 

TABLE A2

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

S&W SEED COMPANY

ITEMIZED RECONCILIATION BETWEEN OPERATING EXPENSES AND                                                                                                              NON-GAAP ADJUSTED OPERATING EXPENSES

(UNAUDITED)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Three Months Ended December 31,

 

 

Six Months Ended    December 31,

 

 

 

 

2020

 

 

2019

 

 

2020

 

 

2019

 

 

Operating expenses

 

$

9,400,411

 

 

$

8,135,975

 

 

$

17,478,929

 

 

$

15,425,715

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Non-recurring transaction costs

 

 

 

 

 

(178,072

)

 

 

(20,000

)

 

 

(356,359

)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Non-GAAP adjusted operating expenses

 

$

9,400,411

 

 

$

7,957,903

 

 

$

17,458,929

 

 

$

15,069,356

 

 

 

TABLE A3

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

S&W SEED COMPANY

ITEMIZED RECONCILIATION BETWEEN NET LOSS AND NON-GAAP ADJUSTED NET LOSS

(UNAUDITED)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Three Months Ended December 31,

 

 

Six Months Ended    December 31,

 

 

 

 

2020

 

 

2019

 

 

2020

 

 

2019

 

 

Net loss attributable to S&W Seed Company

 

$

(8,466,452

)

 

$

(6,664,857

)

 

$

(15,639,212

)

 

$

(11,590,347

)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Non-recurring transaction costs

 

 

-

 

 

 

178,072

 

 

 

20,000

 

 

 

356,359

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Change in estimated value of assets held for sale

 

 

-

 

 

 

7,238

 

 

 

-

 

 

 

92,931

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Loss on extinguishment of debt

 

 

-

 

 

 

140,638

 

 

 

-

 

 

 

140,638

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Change in contingent consideration obligation

 

 

330,699

 

 

 

-

 

 

 

435,519

 

 

 

-

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Interest expense - amortization of debt discount

 

 

257,523

 

 

 

111,810

 

 

 

367,660

 

 

 

297,712

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Non-GAAP adjusted net loss

 

$

(7,878,230

)

 

$

(6,227,099

)

 

$

(14,816,033

)

 

$

(10,702,707

)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Non-GAAP adjusted net loss attributable to S&W Seed Company per common share:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Basic

 

$

(0.23

)

 

$

(0.19

)

 

$

(0.44

)

 

$

(0.32

)

 

Diluted

 

$

(0.23

)

 

$

(0.19

)

 

$

(0.44

)

 

$

(0.32

)

 

Weighted average number of common shares outstanding:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Basic

 

 

33,547,868

 

 

 

33,301,578

 

 

 

33,498,952

 

 

 

33,294,344

 

 

Diluted

 

 

33,547,868

 

 

 

33,301,578

 

 

 

33,498,952

 

 

 

33,294,344

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 


TABLE B

 

S&W SEED COMPANY

ITEMIZED RECONCILIATION BETWEEN NET LOSS AND NON-GAAP ADJUSTED EBITDA

(UNAUDITED)

 

 

 

 

Three Months Ended

 

Six Months Ended

 

 

 

 

 

December 31

 

December 31

 

 

 

 

 

2020

 

 

2019

 

 

 

2020

 

 

 

2019

 

 

Net loss attributed to S&W Seed Company

 

$

 

(8,466,452

)

 

 

(6,664,857

)

 

$

 

(15,639,212

)

 

$

 

(11,590,347

)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Non-recurring transaction costs

 

 

 

-

 

 

 

178,072

 

 

 

 

20,000

 

 

 

 

356,359

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Non-cash stock-based compensation

 

 

 

561,216

 

 

 

309,767

 

 

 

 

881,625

 

 

 

 

468,604

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Depreciation and amortization

 

 

 

1,411,890

 

 

 

1,346,004

 

 

 

 

2,789,978

 

 

 

 

2,410,802

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Foreign currency gain

 

 

 

(203,770

)

 

 

(112,363

)

 

 

 

(104,553

)

 

 

 

(14,176

)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Change in estimated fair value of assets held for sale

 

 

 

-

 

 

 

7,238

 

 

 

 

-

 

 

 

 

92,931

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Change in contingent consideration obligation

 

 

 

330,699

 

 

 

-

 

 

 

 

435,519

 

 

 

 

-

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Loss on extinguishment of debt

 

 

 

-

 

 

 

140,638

 

 

 

 

-

 

 

 

 

140,638

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Interest expense - amortization of debt discount

 

 

 

257,523

 

 

 

111,810

 

 

 

 

367,660

 

 

 

 

297,712

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Interest expense

 

 

 

606,059

 

 

 

501,781

 

 

 

 

1,178,342

 

 

 

 

938,279

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Provision for income taxes

 

 

 

42,480

 

 

 

23,290

 

 

 

 

44,312

 

 

 

 

24,520

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Non-GAAP adjusted EBITDA

 

$

 

(5,460,355

)

 

 

(4,158,620

)

 

$

 

(10,026,329

)

 

$

 

(6,874,678

)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 


S&W SEED COMPANY

CONSOLIDATED BALANCE SHEETS

(UNAUDITED)

 

 

 

 

December 31,

 

 

 

June 30,

 

 

 

 

2020

 

 

 

2020

 

ASSETS

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

CURRENT ASSETS

 

 

 

 

 

 

 

 

 

 

Cash and cash equivalents

 

$

 

2,926,079

 

 

$

 

4,123,094

 

Accounts receivable, net

 

 

 

12,906,291

 

 

 

 

19,023,098

 

Inventories, net

 

 

 

71,990,869

 

 

 

 

63,882,938

 

Prepaid expenses and other current assets

 

 

 

1,981,651

 

 

 

 

1,374,677

 

Assets held for sale

 

 

 

949,954

 

 

 

 

 

TOTAL CURRENT ASSETS

 

 

 

90,754,844

 

 

 

 

88,403,807

 

Property, plant and equipment, net

 

 

 

18,357,931

 

 

 

 

20,494,312

 

Intangibles, net

 

 

 

38,584,801

 

 

 

 

38,784,058

 

Goodwill

 

 

 

1,701,196

 

 

 

 

1,508,675

 

Other assets

 

 

 

6,688,936

 

 

 

 

6,764,781

 

TOTAL ASSETS

 

$

 

156,087,708

 

 

$

 

155,955,633

 

LIABILITIES AND STOCKHOLDERS' EQUITY

 

 

 

 

 

 

 

 

 

 

CURRENT LIABILITIES

 

 

 

 

 

 

 

 

 

 

Accounts payable

 

$

 

13,790,765

 

 

$

 

8,045,694

 

Deferred revenue

 

 

 

6,893,665

 

 

 

 

6,171,904

 

Accrued expenses and other current liabilities

 

 

 

7,575,410

 

 

 

 

9,618,892

 

Lines of credit, net

 

 

 

35,507,071

 

 

 

 

26,983,264

 

Current portion of long-term debt, net

 

 

 

1,656,565

 

 

 

 

1,780,522

 

TOTAL CURRENT LIABILITIES

 

 

 

65,423,476

 

 

 

 

52,600,276

 

Long-term debt, net, less current portion

 

 

 

13,753,716

 

 

 

 

14,328,823

 

Contingent consideration obligation

 

 

 

5,258,591

 

 

 

 

4,263,503

 

Other non-current liabilities

 

 

 

3,143,234

 

 

 

 

3,427,054

 

TOTAL LIABILITIES

 

 

 

87,579,017

 

 

 

 

74,619,656

 

STOCKHOLDERS' EQUITY

 

 

 

 

 

 

 

 

 

 

Preferred stock, $0.001 par value; 5,000,000 shares authorized;

   no shares issued and outstanding

 

 

 

 

 

 

 

 

Common stock, $0.001 par value; 75,000,000 shares authorized;

   34,189,660 issued and 34,164,660 outstanding at December 31, 2020;

   33,457,861 issued and 33,432,861 outstanding at June 30, 2020;

 

 

 

34,190

 

 

 

 

33,458

 

Treasury stock, at cost, 25,000 shares

 

 

 

(134,196

)

 

 

 

(134,196

)

Additional paid-in capital

 

 

 

140,028,674

 

 

 

 

137,809,540

 

Accumulated deficit

 

 

 

(65,780,154

)

 

 

 

(50,140,942

)

Accumulated other comprehensive loss

 

 

 

(5,577,458

)

 

 

 

(6,111,424

)

Noncontrolling interests

 

 

 

(62,365

)

 

 

 

(120,459

)

TOTAL STOCKHOLDERS' EQUITY

 

 

 

68,508,691

 

 

 

 

81,335,977

 

TOTAL LIABILITIES AND STOCKHOLDERS' EQUITY

 

$

 

156,087,708

 

 

$

 

155,955,633

 

 

 

 

 


S&W SEED COMPANY

CONSOLIDATED STATEMENTS OF CASH FLOWS

(UNAUDITED)

 

 

 

 

Six Months Ended                  December 31,

 

 

 

 

2020

 

 

 

2019

 

CASH FLOWS FROM OPERATING ACTIVITIES

 

 

 

 

 

 

 

 

 

 

     Net loss

 

$

 

(15,581,117

)

 

$

 

(11,640,375

)

     Adjustments to reconcile net loss from operating activities to net

 

 

 

 

 

 

 

 

 

 

        cash used in operating activities

 

 

 

 

 

 

 

 

 

 

        Stock-based compensation

 

 

 

881,625

 

 

 

 

468,604

 

        Change in allowance for doubtful accounts

 

 

 

(32,180

)

 

 

 

(36,018

)

        Inventory write-down

 

 

 

945,748

 

 

 

 

818,099

 

        Depreciation and amortization

 

 

 

2,789,978

 

 

 

 

2,410,802

 

        Gain on disposal of property, plant and equipment

 

 

 

(42,068

)

 

 

 

(13,075

)

        Change in foreign exchange contracts

 

 

 

(489,504

)

 

 

 

(73,677

)

        Change in contingent consideration obligation

 

 

 

435,519

 

 

 

 

-

 

        Change in estimated fair value of assets held for sale

 

 

 

-

 

 

 

 

92,931

 

        Loss on debt extinguishment

 

 

 

-

 

 

 

 

140,638

 

        Amortization of debt discount

 

 

 

367,660

 

 

 

 

297,712

 

       Changes in:

 

 

 

-

 

 

 

 

-

 

           Accounts receivable

 

 

 

6,774,943

 

 

 

 

2,644,671

 

            Inventories

 

 

 

(6,939,539

)

 

 

 

(5,193,721

)

            Prepaid expenses and other current assets

 

 

 

(28,889

)

 

 

 

16,829

 

            Other non-current asset

 

 

 

53,188

 

 

 

 

31,935

 

            Accounts payable

 

 

 

5,004,596

 

 

 

 

6,643,907

 

            Deferred revenue

 

 

 

721,595

 

 

 

 

1,066,964

 

            Accrued expenses and other current liabilities

 

 

 

(2,507,353

)

 

 

 

(943,890

)

            Other non-current liabilities

 

 

 

(241,281

)

 

 

 

(218,475

)

                Net cash used in operating activities

 

 

 

(7,887,079

)

 

 

 

(3,486,139

)

CASH FLOWS FROM INVESTING ACTIVITIES

 

 

 

 

 

 

 

 

 

 

    Additions to property, plant and equipment

 

 

 

(346,980

)

 

 

 

(1,447,549

)

    Proceeds from disposal of property, plant and equipment

 

 

 

629,449

 

 

 

 

20,075

 

    Proceeds from the sale of assets held for sale

 

 

 

-

 

 

 

 

1,757,069

 

    Acquisition of wheat assets

 

 

 

-

 

 

 

 

(2,633,000

)

               Net cash provided by (used in) investing activities

 

 

 

282,469

 

 

 

 

(2,303,405

)

CASH FLOWS FROM FINANCING ACTIVITIES

 

 

 

 

 

 

 

 

 

 

    Net proceeds from sale of common stock

 

 

 

1,385,926

 

 

 

 

-

 

Taxes paid related to net share settlements of stock-based compensation awards

 

 

 

(47,686

)

 

 

 

(16,177

)

Borrowings and repayments on lines of credit, net

 

 

 

6,045,840

 

 

 

 

6,648,102

 

Borrowings of long-term

 

 

 

-

 

 

 

 

258,721

 

Debt issuance costs

 

 

 

(92,727

)

 

 

 

(879,655

)

Repayments of long-term debt

 

 

 

(1,462,798

)

 

 

 

(1,147,447

)

               Net cash provided by financing activities

 

 

 

5,828,555

 

 

 

 

4,863,544

 

EFFECT OF EXCHANGE RATE CHANGES ON CASH

 

 

 

579,040

 

 

 

 

(152,730

)

NET DECREASE IN CASH & CASH EQUIVALENTS

 

 

 

(1,197,015

)

 

 

 

(1,078,730

)

CASH AND CASH EQUIVALENTS, beginning of the period

 

 

 

4,123,094

 

 

 

 

3,431,802

 

CASH AND CASH EQUIVALENTS, end of period

 

$

 

2,926,079

 

 

$

 

2,353,072

 

 

 

 



Serious News for Serious Traders! Try StreetInsider.com Premium Free!

You May Also Be Interested In





Related Categories

SEC Filings