Form 8-K Restaurant Brands Intern For: Nov 15
Exhibit 99.1

Restaurant Brands International Inc. to Acquire Firehouse Subs
Firehouse Subs is a differentiated, fast-growing brand that is complementary to RBI’s family of iconic brands
High-quality menu offering frequently rated #1 in food quality in QSR sandwich category
Compelling unit economics and a substantial long-term growth opportunity across the U.S. and internationally
$1 billion all-cash transaction that is Immediately accretive to RBI’s diluted net earnings per share
Toronto, November 15, 2021 - Restaurant Brands International Inc. (“RBI”) (TSX: QSR) (NYSE: QSR) (TSX: QSP) and Firehouse Restaurant Group, Inc. ("Firehouse Subs") announced today that they have reached an agreement for RBI to acquire Firehouse Subs for $1.0 billion in an all-cash transaction. The transaction offers significant long-term unit growth potential, to drive attractive returns for all stakeholders and is expected to be immediately accretive to RBI's diluted net earnings per share.
Firehouse Subs adds a strong and loved restaurant brand with attractive unit economics in a complementary category to RBI’s existing family of iconic quick service restaurant (“QSR”) brands, Tim Hortons®, Burger King®, and Popeyes®.
Founded in Jacksonville, Florida in 1994 by brothers and former firefighters Chris Sorensen and Robin Sorensen, Firehouse Subs is a brand built on decades of culture rooted in public service, creating hot and hearty subs piled high with the highest quality meats and cheeses and a commitment to saving lives through the establishment of the non-profit Firehouse Subs Public Safety Foundation®.
The brand is a strong and growing player within the $30 billion U.S. QSR sandwich category and since 2010 has increased its number of restaurants 3x to ~1,200 and its system-wide sales1 4x to an expected approximately $1.1 billion of system-wide-sales for 2021. This momentum extends into 2021, with October year to date U.S. comparable sales2 versus 2019 of 20%. The brand benefits from a strong family of franchisees who own and operate 97% of the brand’s restaurants across 46 U.S. States, Canada and Puerto Rico. Firehouse Subs is expected to generate roughly $50 million of 2021E Adjusted EBITDA3.
Firehouse Subs is frequently rated the #1 brand in its QSR sandwich category for food quality and has one of the strongest brand-love ratings in its category – driven by the Foundation that has now granted more than $62.5 million in essential life-saving equipment and other support to public safety organizations.
José Cil, Chief Executive Officer of RBI commented, “Firehouse Subs is a special brand with a talented team, impressive culture and community focus that resonates with guests and closely aligns with our core values at RBI. We see tremendous potential to accelerate U.S. and international growth at Firehouse Subs with RBI’s development expertise, global franchisee network and digital capabilities. We are excited to welcome the Firehouse Subs team to the RBI family and to continue our ambitious dream of building the world’s most loved restaurant brands.“
1 System-wide sales represent sales at all franchise restaurants and company-owned restaurants and are driven by sales at franchised restaurants, as approximately 97% of current Firehouse Subs restaurants are franchised. Franchise sales are not recorded as revenues; however, franchise revenues include royalties based on a percentage of franchise sales.
2 Comparable sales refers to the percentage change in restaurant sales in one period from the same period year over year for restaurants that have been open for 52 weeks for Firehouse Subs. Additionally, if a restaurant has been approved for temporary closure, the restaurant is excluded from the comparable sales calculation for the period of time they are closed. Comparable sales are measured on a constant currency basis, which means that results exclude the effect of foreign currency translations. Key operating metrics are analyzed on a constant currency basis as this helps identify underlying business trends, without distortion from the effects of currency movements. The 2-year comparisons are calculated on a geometric stacked basis by using the 2020 and 2021 growth metrics.
3 2021E Adjusted EBITDA is an operational metric representing the expected 2021 full year revenues and expenses of the acquired business adjusted for non-cash compensation, non-operating or non-recurring items and the impact of terminations of area representative agreements as if they had occurred at the beginning of the period.
Exhibit 99.1
Don Fox, Chief Executive Officer of Firehouse Subs said, “At Firehouse Subs we are united in our commitment to and passion for hearty and flavorful food, heartfelt service, and public safety. Joining the RBI family of brands provides an energizing opportunity to assist more communities, not only across America and Canada, but around the globe. The donations we generate for our Foundation through our restaurants means changing and saving lives, so we can’t wait to accelerate our journey at home and around the world.”
Firehouse Subs Highlights
Differentiated, Purpose-Driven Brand. Supporting local communities is a core pillar of Firehouse Subs's operating philosophy and a key differentiator for the brand in the sandwich QSR category. Firehouse Subs's commitment to the communities where they operate is a leading reason guests choose the brand’s restaurants and has been a driver of overall positive brand metrics. The Firehouse Subs Public Safety Foundation has granted $62.5 million to public safety organizations across 49 states, Puerto Rico and Canada. For the third consecutive year, based on recent Technomic Insight consumer data, Firehouse Subs was named the No.1 brand in the restaurant industry that "Supports Local Community Activities."
High-Quality Menu Offering Frequently Rated #1 in Food Quality in the QSR Sandwich Category. Firehouse Subs offers hearty, hot specialty subs featuring steamed meats and cheeses on a toasted sub roll. The brand rounds out its fulsome menu offering with chopped salads, chili and soups, signature sides, and local specialties with inspiration across its menu pulling from its namesake - with fan favorites such as the Hook & Ladder®. The brand has a strong focus on maintaining quality and consistency for its guests at attractive price points and has frequently been rated number 1 in both food quality and food taste and flavor across a number of consumer surveys in the U.S. QSR sandwich category.
Experienced Leadership Team with a Demonstrated Track Record. Firehouse Subs is led by a team of industry veterans with proven capabilities in operations, marketing, and development and a keen focus on franchisee profitability. Following the transaction, Firehouse Subs's management team will continue leading the brand’s day-to-day operations, building on its proven track record of tripling unit count and more than quadrupling system-wide sales since 2010, while benefiting from RBI’s global scale, resources and digital capabilities to accelerate growth for years to come.
Strong Unit Economics with Compelling Paybacks. Firehouse Subs is expecting its 1,200 locations to generate total 2021 system-wide sales of approximately $1.1 billion, driving a compelling three and a half-year average payback period (based on company store performance). The brand is generating strong sales momentum in 2021, with 20% U.S. comparable sales versus 2019 year to date through October 2021.
Proven Brand Across 46 U.S. States, Canada and Puerto Rico with Significant Unit Growth Potential. Firehouse Subs has a proven, successful model with the opportunity to grow significantly across the U.S. and internationally. The brand’s already strong growth prospects are expected to be further enhanced by RBI’s robust franchisee network, development expertise and ability to accelerate global unit growth, increase overall brand awareness, and drive further improvements in unit economics, which will create a reinforcing cycle of growth. The concept has successfully traveled across 46 states and grown into Canada, which has strong AUVs that are generally above the system average.
Clear Digital Expansion Opportunities. Firehouse Subs has a solid digital foundation with a mobile app including mobile order and pay and loyalty capabilities, in addition to a strong delivery sales mix. The brand’s loyalty program boasts nearly 3.5 million subscribers, enrolling approximately 50 thousand additional customers per month and representing over 10% of transactions. This transaction would augment Firehouse Subs' capabilities by leveraging RBI’s in-house tech-stack, engineers and continued investments in digital and technology to accelerate the brand’s digital transition.
Transaction Details
Under the terms of the agreement, RBI will acquire Firehouse Subs for $1.0 billion in an all-cash transaction. RBI plans to fund the acquisition through a combination of cash on hand and debt. The transaction is expected to close in the coming months subject to satisfaction of customary closing conditions and regulatory approvals.
Following the closing of the transaction, Firehouse Subs will remain based in Jacksonville, Florida, and will continue to be managed by Chief Executive Officer (“CEO”), Don Fox, and Chief Financial Officer, Vincent Burchianti.
Advisors
BofA Securities, Inc. and J.P. Morgan Securities LLC acted as financial advisors and Paul, Weiss, Rifkind, Wharton & Garrison acted as legal advisors to RBI. Firehouse Subs was advised by TD Securities and Latham and Watkins.
Exhibit 99.1
About Firehouse Subs
Firehouse Subs® is a restaurant chain with a passion for hearty and flavorful food, heartfelt service and public safety. Founded in Jacksonville, Florida in 1994 by brothers and former firefighters Chris Sorensen and Robin Sorensen, Firehouse Subs is a brand built on decades of fire and police service, hot and hearty subs piled high with the highest quality meats and cheeses and its commitment to saving lives through the establishment of the non-profit Firehouse Subs Public Safety Foundation®. The founders are the real deal, the food is their creation and the brand is a family of franchise operators who share their same passion for generously serving food and community.
Enjoy more subs. Save more lives. To learn more, visit http://www.firehousesubs.com.
About Restaurant Brands International Inc.
Restaurant Brands International Inc. is one of the world's largest quick service restaurant companies with approximately $34 billion in annual system-wide sales and over 27,000 restaurants in more than 100 countries. RBI owns three of the world's most prominent and iconic quick service restaurant brands - TIM HORTONS®, BURGER KING®, and POPEYES®. These independently operated brands have been serving their respective guests, franchisees and communities for over 45 years.
Contacts
Investors: investor@rbi.com
Media: media@rbi.com or Liz.Slobodian@firehousesubs.com
Forward-Looking Statements
This press release includes forward-looking statements, which are often identified by the words "may," "might," "believes," "thinks," "anticipates," "plans," "expects," "intends" or similar expressions and include statements regarding (1) expectations regarding whether a transaction will be consummated or, if consummated, whether Firehouse Subs will benefit from the global scale and resources of RBI, (2) expectations regarding whether the transaction will be immediately accretive and/or drive attractive returns for all stakeholders, (3) expectations regarding Firehouse Subs’ growth and RBI's ability to accelerate such growth in development, brand awareness, unit economics and digital, (4) projected 2021 system-wide sales and resulting average payback period as well as projected 2021E Adjusted EBITDA and (5) expectations regarding financing the acquisition. These forward-looking statements may be affected by risks and uncertainties in the business of RBI and Firehouse Subs and market conditions, and include the following: (1) the risk that the acquisition will not close when expected or at all, (2) the risk that the conditions to the acquisition will not be satisfied, (3) the risk that the Company's business will be adversely impacted during the pendency of the acquisition or will not meet projected financial and sales targets, and (4) the risk that the operations of the two companies will not be integrated successfully. This information is qualified in its entirety by cautionary statements and risk factor disclosure contained in filings made by RBI with the U.S. Securities and Exchange Commission and the Canadian securities regulators, including RBI's annual report on Form 10-K for the year ended December 31, 2020. RBI cautions readers that certain important factors may have affected and could in the future affect actual results and could cause actual results for subsequent periods to differ materially from those expressed in any forward-looking statement made herein. RBI does not undertake any obligation to update forward-looking statements to reflect events or circumstances after the date hereof.
Acquires Firehouse Subs November 15, 2021 1
2 Safe Harbor Statement This presentation contains certain forward-looking statements and information, which reflect management's current beliefs and expectations regarding future events and operating performance and speak only as of the date hereof. These forward-looking statements include statements about Restaurant Brands International’s (“RBI’s”) expectations and beliefs regarding (1) expectations regarding whether a transaction will be consummated or, if consummated, whether Firehouse Subs will benefit from the global scale and resources of RBI, (2) expectations regarding whether the transaction will be immediately accretive and/or drive attractive returns for all stakeholders, (3) expectations regarding Firehouse Subs' growth and RBI's ability to accelerate such growth in development, brand awareness, unit economics and digital, (4) Firehouse Subs' projected 2021 system-wide sales and resulting average payback period as well as projected 2021E Adjusted EBITDA and (5) expectations regarding financing the acquisition. These forward-looking statements may be affected by risks and uncertainties in the business of RBI and Firehouse Subs and market conditions, and include the following: (1) the risk that the acquisition will not close when expected or at all, (2) the risk that the conditions to the acquisition will not be satisfied, (3) the risk that the business will be adversely impacted during the pendency of the acquisition or will not meet projected financial and sales targets, and (4) the risk that the operations of the two companies will not be integrated successfully. Other factors that could cause actual results to differ materially from RBI’s expectations and beliefs are detailed in filings of RBI with the Securities and Exchange Commission and applicable Canadian securities regulatory authorities, such as its annual and quarterly reports and current reports on Form 8-K, and include the following risks: risk related to RBI’s ability to successfully implement its domestic and international growth strategy and risks related to its international operations; risks related to unforeseen events, such as pandemics, risks related to RBI’s ability to compete domestically and internationally in an intensely competitive industry; risks related to technology, risks related to RBI’s substantial indebtedness; global economic or other business conditions that may affect the desire or ability of our customers to purchase our products; RBI’s relationship with, and the success of, its franchisees and risks related to its fully franchised business model; and the effectiveness of RBI’s marketing and advertising programs and franchisee support of these programs. System-wide sales represent sales at all franchise restaurants and company-owned restaurants and are driven by sales at franchised restaurants, as approximately 97% of current Firehouse Subs restaurants are franchised. Franchise sales are not recorded as revenues; however, franchise revenues include royalties based on a percentage of franchise sales. Comparable sales refers to the percentage change in restaurant sales in one period from the same period year over year for restaurants that have been open for 52 weeks for Firehouse Subs. Additionally, if a restaurant has been approved for temporary closure, the restaurant is excluded from the comparable sales calculation for the period of time they are closed. Comparable sales are measured on a constant currency basis, which means that results exclude the effect of foreign currency translations. Key operating metrics are analyzed on a constant currency basis as this helps identify underlying business trends, without distortion from the effects of currency movements. The 2-year comparisons are calculated on a geometric stacked basis by using the 2020 and 2021 growth metrics. 2021E Adjusted EBITDA is an operational metric representing the expected 2021 full year revenues and expenses of the acquired business adjusted for non-cash compensation, non-operating or non- recurring items and the impact of terminations of area representative agreements as if they had occurred at the beginning of the period. In this presentation, Tim Hortons® brand may be referred to as “Tim Hortons” or “TH”, the Burger King® brand as “Burger King” or “BK”, and the Popeyes® brand as “Popeyes” or “PLK”. All trademarks are the exclusive property of their respective owners. All figures are as of September 30, 2021, unless otherwise noted.
3 Welcoming Firehouse Subs to the RBI Family Since Restaurants 1964 Acquired 2014 >5,100 Markets1 >10 Since Restaurants 1954 Acquired 2010 >18,900 Markets1 >120 Since Restaurants 1972 Acquired 2017 >3,600 Markets1 >30 Since Restaurants 1994 >1,200 Markets1 3 Hamburgers Coffee & Baked Goods Chicken Sandwiches2 (1) Represents number of countries and territories (2) Subject to satisfaction of customary
Firehouse Subs Overview • Founded in 1994 by brothers and former firefighters Chris and Robin Sorensen • First location in Jacksonville, Florida, grown to ~1,200 locations across 46 states, Canada and Puerto Rico1 • Authentic and differentiated brand focused on providing the highest quality products and a unique customer experience • Strategically positioned for accelerated growth ~$50mm 2021E Adj. EBITDA 97% Franchised $1.1bn 2021E System- wide Sales ~3.5 Year Unlevered Payback2 ~20% 2021 YTD 2-Year Comparable Sales (1) As of October 11, 2021 (2) Based on 2021 Company Restaurants (adjusted for royalties and marketing contribution) and average upfront investment of ~$390k 0 1 - 25 26 - 50 51 - 100 100+ 4
Investment Highlights Differentiated, purpose-driven brand High-quality menu offering frequently rated #1 in food quality in the QSR sandwich category Experienced leadership team with a demonstrated track record Strong Unit Economics with Compelling Paybacks Proven brand with significant unit growth potential Clear digital expansion opportunities 5
Differentiated, Purpose-Driven Brand • Portion of purchase at all US locations goes to Firehouse Subs Public Safety Foundation • $62.5mm granted to public safety organizations through or via the foundation since 2005 • Brand metrics 35% higher than industry average for “Cares about the community” and 9% higher for “Makes me feel good about my purchase”1 Supporting local communities is core to Firehouse Subs' operating philosophy… (1) Ipsos brand index as of Q2’2021. (2) Technomic Insight consumer data. #1 brand rank amongst 151 total brands for 2018, 2019 and 2020. #1 brand in restaurant industry that “Supports Local Community Activities”2 • ~40% of customers selected "community support" as #1 reason for choosing Firehouse 1 …reinforcing strong brand connections with loyal guest base 6
#1 Rated Food Quality in QSR Sandwich Category Smokehouse Beef & Cheddar Brisket Firehouse Meatball Hook & Ladder • Hot and hearty subs piled high with the highest quality meats and cheeses • Consistent, best-selling items enhanced with innovative limited time offers • Specialty subs balanced with chopped salads, chili, soups, signature sides and local specialties • Focus on maintaining quality and consistency for guests at attractive price points Reinforce Strong Brand Positioning Voted #1 for “Food Quality” and #3 “Value for Money”1 Highest Rank in “Food Taste & Flavor” Amongst Peers2 (1) Across Sandwich QSR category. Market Force Information, 11,487 survey respondents representing a cross-section of four US Consensus Regions (2) Technomic Sandwich segment Top-Box Ratings as of YTD August 9, 2021. Analysis consists of 21 sandwich brands. 7
Experienced Team with a Demonstrated Track Record Don Fox Vincent Burchianti Chief Executive Officer, 2009-Present • A restaurant industry veteran with over 40 years of experience in the QSR and Fast Casual segments • In 1980, Don started a 23-year career with Burger King, with assignments in Field Operations and Research & Development • Joined Firehouse in 2003, rose to COO in 2005, and became CEO in 2009 • Under his leadership, has expanded Firehouse’s footprint from 400 restaurants in 2010 to over 1,200 • Chairman of the Florida Restaurant and Lodging Association and Director of the National Restaurant Association Chief Financial Officer, 2011-Present • Joined Firehouse in 2001 as a Corporate Controller, and served as VP of Finance and Technology before becoming CFO in 2011 • Previously served as Assistant Controller at Nathan’s • Responsible for helping franchise owners maximize their return on investment and supervises key franchising divisions, IT, reporting & analytics, and the supply chain services department 8
Strong Unit Economics with Compelling Paybacks $1.1bn 2021E System-wide Sales 1,200+ 2021E Locations 97% franchised with strong family of small business owners ~3.5 Year Payback1 (1) Based on 2021 Company Restaurants (adjusted for royalties and marketing contribution) and average upfront investment of ~$390k 9
Note: RBI restaurant count includes Tim Hortons, Burger King and Popeyes as of September 30, 2021. Largest sandwich competitor restaurant count as reported by Company under “Explore Our World” as of 11/11/21 Market Market USA 1,142 21,230 10,402 Germany — 653 744 Canada 47 2,940 4,519 UK — 2,211 538 China — 493 1,620 Mexico — 765 450 Brazil — 1,641 928 Australia — 1,221 443 Spain — 51 897 South Korea — 462 425 Russia — 449 792 France — 384 416 Proven Brand with Significant Growth Potential = Largest Sandwich Competitor Comparison to leading competitor in established RBI markets shows clear runway for growth Brand has successfully traveled outside core markets with Canadian AUVs generally above system average 10
11 Clear Digital Expansion Opportunities Existing Firehouse Digital RBI Scale & Capabilities • Rapid Rescue mobile order and pay • Firehouse Rewards loyalty program boasts 3.5mm subscribers, adding 50,000 subscribers per month, and represents over 10% of transactions • Existing partnerships with third-party delivery • ~14% of sales in October 2021 (in-line with 2020) • Significant and growing global technology team with top engineering talent • In-house technology stack including loyalty programs and CRM engine • White Label delivery plus strong partnerships with third-party delivery providers • Dynamic digital menu boards, suggestive sell technology Strong foundation to be enhanced by RBI and accelerate digital growth +
Transaction Overview Consideration and Funding Timing Team Considerations Benefits to RBI Shareholders • $1 billion total enterprise value • All-cash transaction funded with mix of cash on hand and debt • Expected to close in the coming months, subject to closing conditions and regulatory approvals • Firehouse Subs will remain based in Jacksonville, Florida • Firehouse Subs will continue to be managed by CEO Don Fox, and CFO Vincent Burchianti • Expected to immediately be earnings and cash flow accretive with no equity dilution • Sandwich category strategically complements RBI’s existing brands • Accelerates global growth opportunities and leverages RBI’s scale and resources 12
Serious News for Serious Traders! Try StreetInsider.com Premium Free!
You May Also Be Interested In
- Western Midstream Announces Pricing of Notes Offering
- Medmovie's Hx Heart Video Library Powers Patient Education at Cardiovascular Practices Worldwide
- First Carolina Financial Services Rings NYSE Closing Bell to Celebrate Initial Public Offering
Create E-mail Alert Related Categories
SEC FilingsSign up for StreetInsider Free!
Receive full access to all new and archived articles, unlimited portfolio tracking, e-mail alerts, custom newswires and RSS feeds - and more!



Tweet
Share