Form 8-K PROOFPOINT INC For: Oct 23

October 23, 2014 4:06 PM EDT

UNITED STATES

SECURITIES AND EXCHANGE COMMISSION

Washington, DC 20549


Form�8-K


CURRENT REPORT

Pursuant to Section�13 or 15(d)�of the Securities Exchange Act of 1934

Date of Report (Date of earliest event reported): October�23, 2014


Proofpoint,�Inc.

(Exact name of registrant as specified in its charter)


Delaware

001-35506

51-041486

(State or other jurisdiction
of incorporation)

(Commission File Number)

(IRS Employer
Identification No.)

892 Ross Drive,
Sunnyvale CA

94089

(Address of principal executive offices)

(Zip Code)

(408) 517-4710

(Registrant�s telephone number, including area code)

(Former name or former address, if changed since last report)


Check the appropriate box below if the Form�8-K filing is intended to simultaneously satisfy the filing obligation of the registrant under any of the following provisions:

o���������������� Written communications pursuant to Rule�425 under the Securities Act (17 CFR 230.425)

o���������������� Soliciting material pursuant to Rule�14a-12 under the Exchange Act (17 CFR 240.14a-12)

o���������������� Pre-commencement communications pursuant to Rule�14d-2(b)�under the Exchange Act (17 CFR 240.14d-2(b))

o���������������� Pre-commencement communications pursuant to Rule�13e-4(c)�under the Exchange Act (17 CFR 240.13e-4(c))



Item�2.02�������������������� Results of Operations and Financial Condition.

On October�23, 2014, Proofpoint,�Inc. (the �Company�) issued a press release announcing financial results for the quarter ended September�30, 2014.

The information in this Current Report on Form�8-K and Exhibit�99.1 attached hereto (the �2.02 Information�) are being furnished pursuant to Item�2.02 of Form�8-K and will not be deemed �filed� for purposes of Section�18 of the Securities Exchange Act of 1934, as amended (the �Exchange Act�), or otherwise subject to the liabilities of that section, nor will the 2.02 Information be deemed incorporated by reference in any filing under the Securities Act of 1933, as amended, or the Exchange Act, regardless of any general incorporation language in such filing, except as shall be expressly set forth by specific reference in such filing.

Item�9.01������������������ Financial Statements and Exhibits.

(d)�Exhibits

Exhibit�No.

Exhibit�Title

99.1

Press release of Proofpoint,�Inc. announcing earnings results, dated October�23, 2014.

2



SIGNATURES

Pursuant to the requirements of the Securities Exchange Act of 1934, the registrant has duly caused this report to be signed on its behalf by the undersigned hereunto duly authorized.

Proofpoint,�Inc.

Date: October�23, 2014

By:

/s/ Paul Auvil

Paul Auvil

Chief Financial Officer

3



EXHIBIT�INDEX

Exhibit�No.

Exhibit�Title

99.1

Press release of Proofpoint,�Inc. announcing earnings results, dated October�23, 2014.

4


Exhibit�99.1

Proofpoint Announces Third Quarter 2014 Financial Results

����������������������� Record total revenue of $50.3 million, up 46% year-over-year

����������������������� Record billings of $62.1 million, up 50% year-over-year

����������������������� Generated positive adjusted EBITDA for the second consecutive quarter

����������������������� GAAP EPS loss of $0.46; Non-GAAP EPS loss of $0.11

����������������������� Generated operating cash flow of $8.7 million and free cash flow of $4.3 million

����������������������� Increasing FY 2014 revenue and billings guidance

SUNNYVALE, Calif., � October�23, 2014 � Proofpoint,�Inc. (NASDAQ: PFPT), a leading security-as-a-service provider, today announced financial results for the third quarter ended September�30, 2014.

�Our record third quarter revenue and billings were driven by the ongoing strength with our advanced threat protection solutions, favorable competitive dynamics, as well as robust add-on and renewal activity,� stated Gary Steele, chief executive officer of Proofpoint.� �Looking forward, we are well positioned to maintain the momentum and grow market share globally due to our commitment to invest in product development and our global sales infrastructure, as well as our ability to enhance the company�s next generation, cloud-based platform through recent acquisitions.�

Third Quarter 2014 Financial Highlights

����������������� Revenue: Total revenue for the third quarter of 2014 was $50.3 million, an increase of 46% compared to $34.5 million in the prior-year period.� Within total revenue, subscription revenue was $48.5 million, an increase of 45% on a year-over-year basis.� Hardware and services revenue contributed the remaining $1.8 million of total revenue.

����������������� Billings: Total billings were $62.1 million for the third quarter of 2014, an increase of 50% compared to $41.4 million in the third quarter of 2013.� The company defines billings, a non-GAAP financial measure, as revenue recognized during the period plus the change in deferred revenue from the beginning to the end of the period.

����������������� Gross Profit: GAAP gross profit for the third quarter was $33.0 million compared to $24.2 million for the third quarter of 2013.� Non-GAAP gross profit for the quarter was $35.0 million compared to $25.0 million in the year ago period.� Non-GAAP gross margin was 70% for the third quarter of 2014, compared to 72% for the same period last year.

����������������� Operating Loss: GAAP operating loss for the third quarter was $13.2 million compared to a loss of $7.3 million during the third quarter last year.� Non-GAAP operating loss for the third quarter of 2014 was $2.2 million compared to a loss of $2.4 million same period last year.

����������������� Net Loss: GAAP net loss for the third quarter was $17.3 million or $0.46 per share based on 37.6 million weighted average shares outstanding.� This compares to a GAAP net loss of $7.2 million or $0.20 per share based on 35.4 million weighted average shares outstanding in the prior-year period.

Non-GAAP net loss for the third quarter of 2014 was $4.2 million or $0.11 per share based on 37.6 million weighted average shares outstanding.� This compares to a loss of $2.3 million or $0.07 per share based on 35.4 million weighted average shares outstanding during the same period last year.



����������������� Adjusted EBITDA: Adjusted EBITDA for the third quarter of 2014 was a positive $0.3 million compared to negative $0.9 million for the third quarter of 2013.

����������������� Cash and Cash Flow: As of September�30, 2014, Proofpoint had cash, cash equivalents and short term investments of $232.8 million, an increase of $6.0 million from the end of the prior quarter primarily due to the generation of free cash flow during the quarter.

The company generated $8.7 million in net cash from operations for the third quarter of 2014 compared to generating $6.8 million during the third quarter of 2013. The company generated $4.3 million in free cash flow consistent with the same period last year.

A reconciliation of GAAP to non-GAAP financial measures has been provided in the financial tables included in this press release.� An explanation of these measures and how they are calculated are also included below under the heading �Non-GAAP Financial Measures.�

Third Quarter and Recent Business Highlights:

����������������� Announced entering into a definitive agreement to acquire Nexgate, a pioneer in security and compliance solutions for social media communication channels.

����������������� Announced the availability of the Proofpoint Security and Compliance Suite�for Office 365 � providing essential advanced threat protection, global regulatory compliance, and comprehensive eDiscovery capabilities for organizations migrating to Microsoft�Office 365�.

�We were very pleased with our strong execution during the third quarter, particularly our ability to report positive adjusted EBITDA for the second consecutive quarter,� stated Paul Auvil, chief financial officer of Proofpoint.� �Proofpoint remains in position to gain market share globally due to our strong balance sheet and ability to generate cash from operations.�

Financial Outlook

As of October�23, 2014 Proofpoint is providing guidance for its fourth quarter and full year 2014 as follows:

����������������� Fourth Quarter 2014 Guidance: Total revenue is expected to be in the range of $52.0 million to $53.0 million.� Billings are expected to be in the range of $63.0 million to $64.0 million.� Adjusted EBITDA loss is expected to be in the range of $1.0 million to $0.5 million.� Non-GAAP EPS loss is expected to be in the range of $0.12 to $0.10 based on approximately 38.2 million weighted average shares outstanding.

����������������� Full Year 2014 Guidance: Total revenue is expected to be in the range of $191.4 million to $192.4 million.� Billings is expected to be in the range of $221.8 million to $222.8 million.� Adjusted EBITDA loss is expected to be in the range of $2.0 million to $1.5 million.� Non-GAAP EPS loss is expected to be in the range of $0.43 to $0.41 based on approximately 37.4 million weighted average shares outstanding.� Free cash flow, defined as operating cash flow less capital expenditures, is expected to be in the range of breakeven to positive $5.0 million, which assumes capital expenditures of $16.0 million to $18.0 million for the full year.



Quarterly Conference Call

Proofpoint will host a conference call today at 1:30�p.m. Pacific Time (4:30�p.m. Eastern Time) to review the company�s financial results for the third quarter ended September�30, 2014.� To access this call, dial 800-776-9057 for the U.S. and Canada or 913-312-0672 for international callers with conference ID #1525915.� A live webcast of the conference call will be accessible from the Investors section of Proofpoint�s website at investors.proofpoint.com, and a recording will be archived and accessible at investors.proofpoint.com.� An audio replay of this conference call will also be available through November�6, 2014, by dialing 877-870-5176 for the U.S. and Canada or 858-384-5517 for international callers and entering passcode #1525915.

About Proofpoint,�Inc.

Proofpoint,�Inc. (NASDAQ: PFPT) is a leading security-as-a-service provider that focuses on cloud-based solutions for threat protection, compliance, archiving�& governance, and secure communications. Organizations around the world depend on Proofpoint�s expertise, patented technologies, and on-demand delivery system to protect against phishing, malware and spam, safeguard privacy, encrypt sensitive information, and archive and govern messages and critical enterprise information. More information is available at www.proofpoint.com.

Proofpoint is a trademark or registered trademark of Proofpoint,�Inc. in the U.S. and other countries. All other trademarks contained herein are the property of their respective owners.

Forward-Looking Statements

This press release contains forward-looking statements that involve risks and uncertainties.�These forward-looking statements include statements regarding momentum in the company�s business, market position, future growth, market share and future financial results. It is possible that future circumstances might differ from the assumptions on which such statements are based. Important factors that could cause results to differ materially from the statements herein include: risks may inhibit our drive to expand our business and global market share; failure to maintain or increase renewals and increased business from existing customers and failure to generate increased business through existing or new channel partner relationships; uncertainties related to continued success in sales growth and market share gains; failure to convert sales opportunities into definitive customer agreements; risks associated with successful implementation of multiple integrated software products and other product functionality; competition, particularly from larger companies with more resources than Proofpoint; risks related to new target markets, new product introductions and innovation; the ability to attract and retain key personnel; changes in strategy; risks associated with management of growth; lengthy sales and implementation cycles, particularly in larger organizations; the time it takes new sales personnel to become fully productive; unforeseen delays in developing new technologies and the uncertain market acceptance of new products or features; technological changes that make Proofpoint�s products and services less competitive; risks associated with the adoption of, and demand for, the Security-as-a-Service model in general and by specific industries; security breaches, which could affect our brand; the effect of general economic conditions, including as a result of specific economic risks in different geographies and among different industries; risks related to integrating the employees, customers and technologies of acquired businesses; assumption of unknown liabilities from acquisitions; ability to retain customers of acquired entities; and the other risk factors set forth from time to time in our filings with the SEC, including our Annual Report on Form�10-K for the year ended December�31, 2013, and the other reports we file with the SEC, copies of which are available free of charge at the SEC�s website at www.sec.gov or upon request from our investor relations department.� All forward-looking statements herein reflect our opinions only as of the date of this release, and Proofpoint undertakes no obligation, and expressly disclaims any obligation, to update forward-looking statements herein in light of new information or future events.



Non-GAAP Financial Measures

We have provided in this release financial information that has not been prepared in accordance with GAAP. We use these non-GAAP financial measures internally in analyzing our financial results and believe they are useful to investors, as a supplement to GAAP measures, in evaluating our ongoing operational performance. We believe that the use of these non-GAAP financial measures provides an additional tool for investors to use in evaluating ongoing operating results and trends and in comparing our financial results with other companies in our industry, many of which present similar non-GAAP financial measures to investors.

Non-GAAP financial measures should not be considered in isolation from, or as a substitute for, financial information prepared in accordance with GAAP. Investors are encouraged to review the reconciliation of these non-GAAP financial measures to their most directly comparable GAAP financial measures below. As previously mentioned, a reconciliation of our non-GAAP financial measures to their most directly comparable GAAP measures has been provided in the financial statement tables included below in this press release.

Non-GAAP gross profit. We define non-GAAP gross profit as GAAP gross profit, less stock-based compensation expense and the amortization of intangibles associated with acquisitions. We consider this non-GAAP financial measure to be a useful metric for management and investors because they exclude the effect of stock-based compensation expense and the amortization of intangibles associated with acquisitions so that our management and investors can compare our recurring core business operating results over multiple periods. There are a number of limitations related to the use of non-GAAP gross profit versus gross profit calculated in accordance with GAAP. Non-GAAP gross profit excludes stock-based compensation expense. Stock-based compensation has been and will continue to be for the foreseeable future a significant recurring expense in our business. Stock-based compensation is an important part of our employees� compensation and impacts their performance. In addition, the components of the costs that we exclude in our calculation of non-GAAP gross profit may differ from the components that our peer companies exclude when they report their non-GAAP results.� Management compensates for these limitations by providing specific information regarding the GAAP amounts excluded from non-GAAP gross profit and evaluating non-GAAP gross profit together with gross profit calculated in accordance with GAAP.



Non-GAAP operating loss. We define non-GAAP operating loss as operating loss less stock-based compensation expense and the amortization of intangibles and non-recurring costs associated with acquisitions and litigation. We consider this non-GAAP financial measure to be a useful metric for management and investors because they exclude the effect of stock-based compensation expense and the amortization of intangibles and non-recurring costs associated with acquisitions so that our management and investors can compare our recurring core business operating results over multiple periods. There are a number of limitations related to the use of non-GAAP operating loss versus operating loss calculated in accordance with GAAP. For example, non-GAAP operating loss excludes stock-based compensation expense. Stock-based compensation has been and will continue to be for the foreseeable future a significant recurring expense in our business. Stock-based compensation is an important part of our employees� compensation and impacts their performance. In addition, the components of the costs that we exclude in our calculation of non-GAAP operating loss may differ from the components that our peer companies exclude when they report their non-GAAP results of operations. Management compensates for these limitations by providing specific information regarding the GAAP amounts excluded from non-GAAP operating loss and evaluating non-GAAP operating loss together with operating loss calculated in accordance with GAAP.

Non-GAAP net loss. We define non-GAAP net loss as net loss less stock-based compensation expense and the amortization of intangibles and non-recurring costs associated with acquisitions and litigation, and non-cash interest expense related to the convertible debt discount and non-recurring issuance costs for the convertible debt offering. We consider this non-GAAP financial measure to be a useful metric for management and investors for the same reasons that we use non-GAAP operating loss. However, in order to provide a complete picture of our recurring core business operating results, we also exclude from non-GAAP net loss the tax effects associated with stock-based compensation and the amortization of intangibles and non-recurring costs associated with acquisitions and litigation, and non-cash interest expense related to the convertible debt discount and non-recurring issuance costs for the convertible debt offering. We used a 5 percent effective tax rate to calculate non-GAAP net loss for the third quarter of 2014 and 10 percent for the third quarter of 2013. We believe that a 15-20% effective tax rate range is a reasonable estimate of the near-term normalized tax rate under our current global operating structure. The same limitations described above regarding our use of non-GAAP operating loss also apply to our use of non-GAAP net loss.

Billings. We define billings as revenue recognized plus the change in deferred revenue from the beginning to the end of the period, but excluding additions to deferred revenue from acquisitions. We consider billings to be a useful metric for management and investors because billings drive deferred revenue, which is an important indicator of the health and visibility of our business, and has historically represented a majority of the quarterly revenue that we recognize. There are a number of limitations related to the use of billings versus revenue calculated in accordance with GAAP. Billings include amounts that have not yet been recognized as revenue, but excluding additions to deferred revenue from acquisitions. We may also calculate billings in a manner that is different from other companies that report similar financial measures. Management compensates for these limitations by providing specific information regarding GAAP revenue and evaluating billings together with revenues calculated in accordance with GAAP.



Adjusted EBITDA. We define adjusted EBITDA as net loss, adjusted to exclude: depreciation, amortization of intangibles, interest income (expense), net, provision for income taxes, stock-based compensation, acquisition- and litigation-related expense, other income, and other expense. We believe that the use of adjusted EBITDA is useful to investors and other users of our financial statements in evaluating our operating performance because it provides them with an additional tool to compare business performance across companies and across periods. We use adjusted EBITDA in conjunction with traditional GAAP operating performance measures as part of our overall assessment of our performance, for planning purposes, including the preparation of our annual operating budget, to evaluate the effectiveness of our business strategies and to communicate with our board of directors concerning our financial performance. We do not place undue reliance on adjusted EBITDA as our only measure of operating performance. Adjusted EBITDA should not be considered as a substitute for other measures of financial performance reported in accordance with GAAP. There are limitations to using this non-GAAP financial measure, including that other companies may calculate this measure differently than we do, that it does not reflect our capital expenditures or future requirements for capital expenditures and that it does not reflect changes in, or cash requirements for, our working capital.

Free cash flow. We define free cash flow as net cash provided by operating activities minus capital expenditures. We consider free cash flow to be a liquidity measure that provides useful information to management and investors about the amount of cash generated by the business that, after the acquisition of property and equipment, can be used for strategic opportunities, including investing in our business, making strategic acquisitions, and strengthening the balance sheet. Analysis of free cash flow facilitates management�s comparisons of our operating results to competitors� operating results. A limitation of using free cash flow versus the GAAP measure of net cash provided by operating activities as a means for evaluating our company is that free cash flow does not represent the total increase or decrease in the cash balance from operations for the period because it excludes cash used for capital expenditures during the period. Management compensates for this limitation by providing information about our capital expenditures on the face of the cash flow statement and in the �Management�s Discussion and Analysis of Financial Condition and Results of Operations - Liquidity and Capital Resources� section of our quarterly and annual reports filed with the SEC.



Proofpoint,�Inc.

Condensed Consolidated Statements of Operations

(In thousands, except per share amounts)

(Unaudited)

Three�Months�Ended
September�30,

Nine�Months�Ended
September�30,

2014

2013

2014

2013

Revenue:

Subscription

$

48,506

$

33,464

$

134,757

$

92,732

Hardware and services

1,805

1,039

4,656

4,362

Total revenue

50,311

34,503

139,413

97,094

Cost of revenue:(1)(2)

Subscription

14,300

8,937

38,295

25,042

Hardware and services

2,964

1,409

7,941

3,851

Total cost of revenue

17,264

10,346

46,236

28,893

Gross profit

33,047

24,157

93,177

68,201

Operating expense:(1)(2)

Research and development

13,454

8,307

37,700

23,460

Sales and marketing

25,662

17,415

72,660

49,782

General and administrative

7,133

5,758

19,485

13,437

Total operating expense

46,249

31,480

129,845

86,679

Operating loss

(13,202

)

(7,323

)

(36,668

)

(18,478

)

Interest (expense) income, net

(2,814

)

(11

)

(8,385

)

(4

)

Other income (expense), net

(1,180

)

352

(1,372

)

(163

)

Loss before (provision for) benefit from income taxes

(17,196

)

(6,982

)

(46,425

)

(18,645

)

(Provision for) benefit from income taxes

(149

)

(207

)

(440

)

2,998

Net loss

$

(17,345

)

$

(7,189

)

$

(46,865

)

$

(15,647

)

Net loss per share, basic and diluted

$

(0.46

)

$

(0.20

)

$

(1.26

)

$

(0.45

)

Weighted average shares outstanding, basic and diluted

37,554

35,436

37,082

34,502


(1)� Includes stock-based compensation expense as follows:

Cost of subscription revenue

$

715

$

203

$

1,638

$

631

Cost of hardware and services revenue

158

45

431

120

Research and development

2,999

502

7,483

1,566

Sales and marketing

2,658

881

7,163

2,502

General and administrative

1,966

748

5,082

1,783

Total stock-based compensation expense

$

8,496

$

2,379

$

21,797

$

6,602

(2)� Includes intangible amortization expense as follows:

Cost of subscription revenue

$

1,110

$

568

$

2,913

$

1,307

Research and development

23

8

70

24

Sales and marketing

1,105

321

3,302

619

General and administrative

12

12

34

23

Total intangible amortization expense

$

2,250

$

909

$

6,319

$

1,973



Proofpoint,�Inc.

Condensed Consolidated Balance Sheets

(In thousands, except per share amounts)

(Unaudited)

September�30,

December�31,

2014

2013

Assets

Current assets

Cash and cash equivalents

$

194,617

$

243,786

Short-term investments

38,175

8,015

Accounts receivable, net

32,770

26,221

Inventory

1,298

860

Deferred product costs, current

1,793

1,004

Prepaid expenses and other current assets

10,118

7,963

Total current assets

278,771

287,849

Property and equipment, net

18,369

11,221

Deferred product costs, noncurrent

342

357

Goodwill

81,832

63,764

Intangible assets, net

22,257

22,976

Other noncurrent assets

4,157

4,392

Total assets

$

405,728

$

390,559

Liabilities and Stockholders� Equity

Current liabilities

Accounts payable

$

8,270

$

7,281

Accrued liabilities

23,242

19,260

Notes payable and lease obligations, current

1,110

1,655

Deferred rent, current

366

297

Deferred revenue, current

109,304

89,450

Total current liabilities

142,292

117,943

Convertible senior notes

159,409

152,928

Notes payable and lease obligations, noncurrent

695

Deferred rent, noncurrent

1,667

56

Other long term liabilities

7,008

7,244

Deferred revenue, noncurrent

34,080

34,533

Total liabilities

344,456

313,399

Stockholders� equity

Common stock, $0.0001 par value; 200,000 shares authorized at September�30, 2014 and December�31, 2013; 37,869 and 36,140 shares issued and outstanding at September�30, 2014 and December�31, 2013, respectively

4

4

Additional paid-in capital

318,178

287,165

Accumulated other comprehensive income

(36

)

Accumulated deficit

(256,874

)

(210,009

)

Total stockholders� equity

61,272

77,160

Total liabilities and stockholders� equity

$

405,728

$

390,559



Proofpoint,�Inc.

Condensed Consolidated Statements of Cash Flows

(In thousands)

(Unaudited)

Nine�Months�Ended
September�30,

2014

2013

Cash flows from operating activities

Net loss

$

(46,865

)

$

(15,647

)

Adjustments to reconcile net loss to net cash (used in) provided by operating activities

Depreciation and amortization

12,839

6,123

Accretion of discounts on investments

130

490

Provision for allowance for doubtful accounts

91

26

Stock-based compensation

21,797

6,602

Deferred income taxes

4

(2,444

)

Change in fair value of contingent earn-outs

5

6

Amortization of debt issuance costs and accretion of debt discount

6,519

Changes in assets and liabilities:

Accounts receivable

(6,617

)

(2,902

)

Inventory

(438

)

138

Deferred products costs

(774

)

310

Prepaid expenses

(1,257

)

(148

)

Others

(1,355

)

34

Noncurrent assets

(38

)

(216

)

Accounts payable

(1,227

)

897

Accrued liabilities

2,661

(187

)

Earn-out payment

(13

)

Deferred rent

1,680

(257

)

Deferred revenue

19,401

14,469

Net cash provided by operating activities

6,543

7,294

Cash flows from investing activities

Proceeds from sales and maturities of short-term investments

8,000

47,386

Purchase of short-term investments

(37,805

)

(20,376

)

Purchase of property and equipment

(10,395

)

(4,502

)

Acquisitions of business (net of cash acquired)

(23,495

)

(28,509

)

Net cash used in investing activities

(63,695

)

(6,001

)

Cash flows from financing activities

Proceeds from issuance of common stock, net of repurchases

9,901

12,954

Payments of debt issuance costs

(191

)

Repayments of notes payable and loans

(1,240

)

(1,673

)

Earn-out payment

(487

)

Net cash provided by financing activities

7,983

11,281

Net (decrease) increase in cash and cash equivalents

(49,169

)

12,574

Cash and cash equivalents

Beginning of period

243,786

39,254

End of period

$

194,617

$

51,828



Reconciliation of Non-GAAP Measures

(In thousands, except per share amounts)

(Unaudited)

Three�Months�Ended

Nine�Months�Ended

September�30,

September�30,

2014

2013

2014

2013

GAAP gross profit

$

33,047

$

24,157

$

93,177

$

68,201

Plus:

Stock-based compensation expense

873

248

2,069

751

Intangible amortization expense

1,110

568

2,913

1,307

Non-GAAP gross profit

35,030

24,973

98,159

70,259

GAAP operating loss

(13,202

)

(7,323

)

(36,668

)

(18,478

)

Plus:

Stock-based compensation expense

8,496

2,379

21,797

6,602

Intangible amortization expense

2,250

909

6,319

1,973

Non-recurring acquisition expense

21

1,587

379

1,788

Non-recurring litigation expense

209

661

Non-GAAP operating loss

(2,226

)

(2,448

)

(7,512

)

(8,115

)

GAAP net loss

(17,345

)

(7,189

)

(46,865

)

(15,647

)

Plus:

Stock-based compensation expense

8,496

2,379

21,797

6,602

Intangible amortization expense

2,250

909

6,319

1,973

Non-recurring acquisition expense

21

1,587

379

1,788

Non-recurring litigation expense

209

661

Interest expense - debt discount and debt issuance costs

2,203

6,519

Non-recurring income tax benefit

(64

)

(13

)

(209

)

(3,462

)

Non-GAAP net loss

(4,230

)

(2,327

)

(11,399

)

(8,746

)

Shares used in computing non-GAAP net loss per share, basic and diluted

37,554

35,436

37,082

34,502

Non-GAAP net loss, basic and diluted

$

(0.11

)

$

(0.07

)

$

(0.31

)

$

(.25

)



Reconciliation of Net Loss to Adjusted EBITDA

(In thousands)

(Unaudited)

Three�Months�Ended

Nine�Months�Ended

September�30,

September�30,

2014

2013

2014

2013

Net loss

$

(17,345

)

$

(7,189

)

$

(46,865

)

$

(15,647

)

Depreciation

2,486

1,513

6,522

4,150

Amortization of intangible assets

2,250

909

6,319

1,973

Interest expense (income), net

2,814

11

8,385

4

Provision for (benefit from) income taxes

149

207

440

(2,998

)

EBITDA

$

(9,646

)

$

(4,549

)

$

(25,199

)

$

(12,518

)

Stock-based compensation expense

$

8,496

$

2,379

$

21,797

$

6,602

Acquisition-related expenses

21

1,587

379

1,788

Litigation-related expenses

209

661

Other income

(29

)

(24

)

(43

)

(28

)

Other expense

1,209

(328

)

1,415

191

Adjusted EBITDA

$

260

$

(935

)

$

(990

)

$

(3,965

)

Reconciliation of Total Revenue to Billings

(In thousands)

(Unaudited)

Three�Months�Ended

Nine�Months�Ended

September�30,

September�30,

2014

2013

2014

2013

Total revenue

$

50,311

$

34,503

$

139,413

$

97,094

Deferred revenue

Ending

143,384

101,328

143,384

101,328

Beginning

131,563

94,474

123,983

86,859

Net Change

11,821

6,854

19,401

14,469

Billings

$

62,132

$

41,357

$

158,814

$

111,563



MEDIA CONTACT:

INVESTOR CONTACT:

ORLANDO DEBRUCE

SETH POTTER

PROOFPOINT,�INC.

ICR,�INC. FOR PROOFPOINT,�INC.

408-338-6870

646-277-1230

[email protected]

[email protected]




Serious News for Serious Traders! Try StreetInsider.com Premium Free!

You May Also Be Interested In





Related Categories

SEC Filings