Form 8-K PROOFPOINT INC For: Jul 24

July 25, 2019 4:12 PM EDT

 

UNITED STATES

SECURITIES AND EXCHANGE COMMISSION

Washington, DC 20549

 

Form 8-K

 

CURRENT REPORT

Pursuant to Section 13 or 15(d) of the Securities Exchange Act of 1934

 

Date of Report (Date of earliest event reported):  July 24, 2019

 

Proofpoint, Inc.

(Exact name of registrant as specified in its charter)

 

 

Delaware

 

001-35506

 

51-041486

(State or other jurisdiction

of incorporation)

 

(Commission File Number)

 

(IRS Employer

Identification No.)

 

 

892 Ross Drive,

Sunnyvale CA

 

94089

(Address of principal executive offices)

 

(Zip Code)

 

(408) 517-4710

(Registrant’s telephone number, including area code)

 

(Former name or former address, if changed since last report)

 

Check the appropriate box below if the Form 8-K filing is intended to simultaneously satisfy the filing obligation of the registrant under any of the following provisions:

 

Written communications pursuant to Rule 425 under the Securities Act (17 CFR 230.425)

 Soliciting material pursuant to Rule 14a-12 under the Exchange Act (17 CFR 240.14a-12)

 Pre-commencement communications pursuant to Rule 14d-2(b) under the Exchange Act (17 CFR 240.14d-2(b))

 Pre-commencement communications pursuant to Rule 13e-4(c) under the Exchange Act (17 CFR 240.13e-4(c))

 Securities registered or to be registered pursuant to Section 12(b) of the Act.

 

Title of each class

Trading Symbol(s)

Name of each exchange on which registered

Common Stock

PFPT

NASDAQ

 

 Indicate by check mark whether the registrant is an emerging growth company as defined in Rule 405 of the Securities Act of 1933 (§230.405 of this chapter) or Rule 12b-2 of the Securities Exchange Act of 1934 (§240.12b-2 of this chapter).

 

Emerging growth company   

 If an emerging growth company, indicate by check mark if the registrant has elected not to use the extended transition period for complying with any new or revised financial accounting standards provided pursuant to Section 13(a) of the Exchange Act.   

 

 

 


 

Item 2.02

Results of Operation and Financial Condition.

 

On July 25, 2019, Proofpoint issued a press release announcing financial results for the quarter ended June 30, 2019.

In addition to following our press releases and SEC filings, investors should also monitor the investors section of our website at investors.proofpoint.com, as we post investor-oriented information such as news and events, financial filings, webcasts, presentations and other relevant materials to it.  

The information in this Current Report on Form 8-K and Exhibit 99.1 attached hereto (the “2.02 Information”) are being furnished pursuant to Item 2.02 of Form 8-K and will not be deemed “filed” for purposes of Section 18 of the Securities Exchange Act of 1934, as amended (the “Exchange Act”), or otherwise subject to the liabilities of that section, nor will the 2.02 Information be deemed incorporated by reference in any filing under the Securities Act of 1933, as amended, or the Exchange Act, regardless of any general incorporation language in such filing, except as shall be expressly set forth by specific reference in such filing.

 

Item 5.02.  Departure of Directors or Certain Officers; Election of Directors; Appointment of Certain Officers; Compensatory Arrangements of Certain Officers

 

(d) 

On July 24, 2019, the Board of Directors (the “Board”) of Proofpoint, Inc. (the “Company”) appointed Peter Leav and Leyla Seka to the Board. Each of Mr. Leav and Ms. Seka will serve as a Class II director whose current term will expire at the Company’s 2020 annual meeting of the stockholders. 

There is no arrangement or understanding with any person pursuant to which Mr. Leav or Ms. Seka was appointed as a member of the Board.

Neither Mr. Leav nor Ms. Seka are a party to any transaction required to be disclosed pursuant to Item 404(a) of Regulation S-K.

In connection with each of their appointments as a director, each of Mr. Leav and Ms. Seka will receive an initial restricted stock unit grant under the Company’s 2012 Equity Incentive Plan for 1,441 shares of the Company’s common stock (the “Initial RSU Grants”). The Initial RSU Grants will vest on May 31, 2020, subject to such director’s continued service to the Company through such date. In addition, in lieu of quarterly cash compensation for the remainder of 2019, Ms. Seka will receive a restricted stock unit grant under the Company’s Amended and Restated 2012 Equity Incentive Plan for 262 shares, which vests in equal amounts on September 30, 2019, December 31, 2019 and March 31, 2020 (the “Seka Grant”). The Initial RSU Grants and the Seka Grant will accelerate and vest in full in the event of a change in control of the Company. Each of Mr. Leav and Ms. Seka will also receive other standard non-employee director cash and equity compensation pursuant to the Company’s non-employee director compensation policy.

In addition to the compensation that each of Mr. Leav and Ms. Seka will receive in connection with his and her appointment as a member of the Board, the Company intends to enter into a standard form of indemnity agreement with each such director. The indemnity agreement, among other things, would require the Company to indemnify the director for certain expenses, including attorneys’ fees, judgments, penalties, fines and settlement amounts actually and reasonably incurred by him or her in any action or proceeding arising out of his or her service as one of the Company’s directors, or any of the Company’s subsidiaries or any other company or enterprise to which she provides services at the Company’s request. A form of the indemnity agreement was previously filed by the Company as Exhibit 10.01 to the Company’s Quarterly Report on Form 10-Q for the quarter ended September 30, 2017 (File No. 001-35506), as filed with the Securities and Exchange Commission on October 31, 2017

 

Item 9.01

Financial Statements and Exhibits.

 

 

(d)

Exhibits.

 

 

2


 

SIGNATURES

 

Pursuant to the requirements of the Securities Exchange Act of 1934, the registrant has duly caused this report to be signed on its behalf by the undersigned hereunto duly authorized.

 

 

 

 

Proofpoint, Inc.

 

 

 

 

 

 

Date: July 25, 2019

By:

/s/ Paul Auvil

 

 

Paul Auvil

 

 

Chief Financial Officer

 

3

Exhibit 99.1

 

 

Proofpoint Announces Second Quarter 2019 Financial Results

 

Second Quarter Highlights

 

 

Total revenue of $214.4 million, up 25% year-over-year

 

Billings of $232.1 million, up 17% year-over-year

 

GAAP EPS of $(0.52) per share, Non-GAAP EPS of $0.41 per share

 

Operating cash flow of $43.4 million and free cash flow of $35.0 million

 

Increasing FY19 billings, revenue and profitability guidance

 

SUNNYVALE, Calif., – July 25, 2019 – Proofpoint, Inc. (NASDAQ: PFPT), a leading next-generation security and compliance company, today announced financial results for the second quarter ended June 30, 2019.

“Our second quarter results represent another clear example of our team’s consistent execution and strong focus on our customers and innovation,” stated Gary Steele, chief executive officer of Proofpoint. “The significant investments we’re making in broadening our product suite, and the encouraging progress we’re seeing with our bundling strategy, provide further opportunity to drive attractive growth and increase our market share in the over $13 billion total addressable market.”

Second Quarter 2019 Financial Highlights

 

Revenue: Total revenue for the second quarter of 2019 was $214.4 million, an increase of 25%, compared to $171.9 million for the second quarter of 2018.

 

Billings: Total billings for the second quarter of 2019 were $232.1 million, an increase of 17%, compared to $197.9 million for the second quarter of 2018.

 

Gross Profit: GAAP gross profit for the second quarter of 2019 was $156.6 million compared to $121.1 million for the second quarter of 2018. Non-GAAP gross profit for the second quarter of 2019 was $169.4 million compared to $132.4 million for the second quarter of 2018. GAAP gross margin for the second quarter of 2019 was 73% compared to 70% for the second quarter of 2018. Non-GAAP gross margin for the second quarter of 2019 was 79% compared to 77% for the second quarter of 2018.

 

Operating Income (Loss): GAAP operating loss for the second quarter of 2019 was $(29.3) million compared to a loss of $(30.4) million for the second quarter of 2018. Non-GAAP operating income for the second quarter of 2019 was $28.4 million compared to $14.9 million for the second quarter of 2018.

Net Income (Loss): GAAP net loss for the second quarter of 2019 was $(28.9) million, or $(0.52) per share, based on 55.8 million weighted average shares outstanding. This compares to a GAAP net loss of $(34.3) million, or $(0.67) per share, based on 50.9 million weighted average shares outstanding for the second quarter of 2018. Non-GAAP net income for the second quarter of 2019 was $24.1 million, or $0.41 per share, based on 58.1 million weighted average diluted shares outstanding. This result included an additional $4.7 million in non-cash income tax expense, at an effective rate of 17%, using the SEC’s Non-GAAP Financial Measures Compliance and Disclosure Interpretations (C&DI 102.11) compared to the Company’s historical calculation methodology, and as disclosed on April 25, 2019.

 

Cash and Cash Flow: As of June 30, 2019, Proofpoint had cash, cash equivalents, and short-term investments of $182.7 million. The company generated $43.4 million in net cash from operations for the second quarter of 2019 compared to $30.1 million during the second quarter of 2018. The company’s free cash flow for the second quarter of 2019 was $35.0 million compared to $22.0 million for the second quarter of 2018.

“We are pleased with our ability to exceed expectations during the second quarter and further demonstrate the strong operating leverage inherent within our financial model,” stated Paul Auvil, chief financial officer of Proofpoint. “The


company remains well-positioned to execute our disciplined growth strategy given the ongoing investments we’re making in expanding our product portfolio for our customers and driving strong returns on behalf of our shareholders.”

A reconciliation of GAAP to non-GAAP financial measures has been provided in the financial tables included in this press release. An explanation of these measures and how they are calculated are also included below under the heading “Non-GAAP Financial Measures.”

Financial Outlook

 

As of July 25, 2019, Proofpoint is providing its third quarter and full year 2019 guidance as follows:

 

Third Quarter 2019 Guidance: Total revenue is expected to be in the range of $223.0 million to $225.0 million. Billings are expected to be in the range of $274.0 million to $276.0 million. GAAP gross margin is expected to be 73%. Non-GAAP gross margin is expected to be approximately 79%. GAAP net loss is expected to be in the range of $(53.9) million to $(50.0) million, or $(0.96) to $(0.89) per share, based on approximately 56.0 million weighted average diluted shares outstanding. This estimate for GAAP net loss also includes a GAAP tax expense of approximately $20.0 million for the transfer of certain intellectual property from Israel to the United States associated with the acquisition of Meta Networks. Non-GAAP net income is expected to be in the range of $21.5 to $23.5 million, or $0.37 to $0.40 per share, using 58.6 million weighted average diluted shares outstanding, and based on our reporting under C&DI 102.11. Free cash flow during the quarter is expected to be in the range of $40.0 million to $42.0 million, and includes an assumed cash tax payment of approximately $10.0 million for the transfer of certain intellectual property associated with the acquisition of Meta Networks. Excluding this one-time expense, free cash flow guidance would have been $50.0 million to $52.0 million.  Capital expenditures are expected to be approximately $10.0 million.

 

Full Year 2019 Guidance: Total revenue is expected to be in the range of $878.5 million to $880.5 million. Billings are expected to be in the range of $1,064.0 million to $1,068.0 million. GAAP gross margin is expected to be 73%. Non-GAAP gross margin is expected to be 79%. GAAP net loss is expected to be in the range of $(124.3) million to $(118.9) million, or $(2.22) to $(2.13) per share, based on approximately 55.9 million weighted average diluted shares outstanding. As noted in the paragraph above, this estimate for GAAP net loss includes a GAAP tax expense of approximately $20.0 million for the transfer of certain intellectual property from Israel to the United States associated with the acquisition of Meta Networks. Non-GAAP net income is expected to be in the range of $94.0 million to $96.0 million, or $1.61 to $1.64 per share, using 58.5 million weighted average diluted shares outstanding, and based on our reporting under C&DI 102.11. Free cash flow is expected to be in the range of $196.0 million to $198.0 million, which includes the aforementioned $10.0 million tax payment expected in the third quarter associated with the acquisition of Meta Networks and not contemplated in the annual guidance provided on April 25, 2019. Excluding this one-time expense, free cash flow guidance would have been $206.0 to $208.0 million. Capital expenditures are expected to be approximately $38.0 million.

 

Quarterly Conference Call

 

Proofpoint will host a conference call today at 1:30 p.m. Pacific Time (4:30 p.m. Eastern Time) to review the company’s financial results for the second quarter ended June 30, 2019. To access this call, dial (800) 263-0877 for the U.S. or Canada, or (323) 794-2094 for international callers, with conference ID #4345370. A live webcast, and an archived recording of the conference call will be accessible from the Investors section of Proofpoint’s website at investors.proofpoint.com. An audio replay of this conference call will also be available through August 8, 2019, by dialing (844) 512-2921 for the U.S. or Canada or (412) 317-6671 for international callers, and entering passcode #4345370.

 

About Proofpoint, Inc.

 

Proofpoint, Inc. (NASDAQ: PFPT) is a leading cybersecurity company that protects organizations’ greatest assets and biggest risks: their people. With an integrated suite of cloud-based solutions, Proofpoint helps companies around the world stop targeted threats, safeguard their data, and make their users more resilient against cyber attacks. Leading organizations of


all sizes, including more than half of the Fortune 1000, rely on Proofpoint to mitigate their most critical security and compliance risks across email, the cloud, social media, and the web. More information is available at www.proofpoint.com.

 

Proofpoint is a trademark or registered trademark of Proofpoint, Inc. in the U.S. and other countries. All other trademarks contained herein are the property of their respective owners.

 

Forward-Looking Statements

 

This press release contains forward-looking statements that involve risks and uncertainties. These forward-looking statements include statements regarding momentum in the company’s business, market position, win rates and renewal rates, future growth, and future financial results. It is possible that future circumstances might differ from the assumptions on which such statements are based. Important factors that could cause results to differ materially from the statements herein include: failure to maintain or increase renewals and increased business from existing customers and failure to generate increased business through existing or new channel partner relationships; uncertainties related to continued success in sales growth and market share gains; failure to convert sales opportunities into definitive customer agreements; risks associated with successful implementation of multiple integrated software products and other product functionality; competition, particularly from larger companies with more resources than Proofpoint; risks related to new target markets, new product introductions and innovation and market acceptance thereof; the ability to attract and retain key personnel; potential changes in strategy; risks associated with management of growth; lengthy sales and implementation cycles, particularly in larger organizations; the time it takes new sales personnel to become fully productive; unforeseen delays in developing new technologies and the uncertain market acceptance of new products or features; technological changes that make Proofpoint’s products and services less competitive; security breaches, which could affect our brand; the costs of litigation; the impact of changes in foreign currency exchange rates; the effect of general economic conditions, including as a result of specific economic risks in different geographies and among different industries; risks related to integrating the employees, customers and technologies of acquired businesses; assumption of unknown liabilities from acquisitions; ability to retain customers of acquired entities; and the other risk factors set forth from time to time in our filings with the SEC, including our Quarterly Report on Form 10-Q for the three months ended March 31, 2019, and the other reports we file with the SEC, copies of which are available free of charge at the SEC’s website at www.sec.gov or upon request from our investor relations department. All forward-looking statements herein reflect our opinions only as of the date of this release, and Proofpoint undertakes no obligation, and expressly disclaims any obligation, to update forward-looking statements herein in light of new information or future events.

 

Computational Guidance on Earnings Per Share Estimates

 

Accounting principles require that EPS be computed based on the weighted average shares outstanding (“basic”), and also assuming the issuance of potentially issuable shares (such as those subject to stock options, convertible notes, etc.) if those potentially issuable shares would reduce EPS (“diluted”).

 

The number of shares related to options and similar instruments included in diluted EPS is based on the “Treasury Stock Method” prescribed in Financial Accounting Standards Board (“FASB”) ASC Topic 260, Earnings Per Share (“FASB ASC Topic 260”). This method assumes a theoretical repurchase of shares using the proceeds of the respective stock option exercise at a price equal to the issuer’s average stock price during the related earnings period. Accordingly, the number of shares includable in the calculation of diluted EPS in respect of stock options and similar instruments is dependent on this average stock price and will increase as the average stock price increases.

 

The number of shares includable in the calculation of diluted EPS in respect of convertible senior notes is based on the “If Converted” method prescribed in FASB ASC Topic 260. This method assumes the conversion or exchange of these securities for shares of common stock. In determining if convertible securities are dilutive, the interest savings (net of tax) subsequent to an assumed conversion are added back to net earnings. The shares related to a convertible security are included in diluted EPS only if EPS as otherwise calculated is greater than the interest savings, net of tax, divided by the shares issuable upon exercise or conversion of the instrument. Accordingly, the calculation of diluted EPS for these instruments is dependent on the level of net earnings. Each series of convertible securities is considered individually and in sequence, starting with the series having the lowest incremental earnings per share, to determine if its effect is dilutive or anti-dilutive.

 

Non-GAAP Financial Measures

 

We have provided in this release financial information that has not been prepared in accordance with GAAP. We use these non-GAAP financial measures internally in analyzing our financial results and believe they are useful to investors, as a supplement to GAAP measures, in evaluating our ongoing operational performance. We believe that the use of these non-GAAP financial measures provides an additional tool for investors to use in evaluating ongoing operating results and trends


and in comparing our financial results with other companies in our industry, many of which present similar non-GAAP financial measures to investors.

 

Non-GAAP financial measures should not be considered in isolation from, or as a substitute for, financial information prepared in accordance with GAAP. Investors are encouraged to review the reconciliation of these non-GAAP financial measures to their most directly comparable GAAP financial measures below. As previously mentioned, a reconciliation of our non-GAAP financial measures to their most directly comparable GAAP measures has been provided in the financial statement tables included below in this press release.

 

Non-GAAP gross profit and gross margin. We define non-GAAP gross profit as GAAP gross profit, adjusted to exclude stock-based compensation expense and the amortization of intangibles associated with acquisitions. We define non-GAAP gross margin as non-GAAP gross profit divided by GAAP revenue. We consider these non-GAAP financial measures to be useful metrics for management and investors because they exclude the effect of non-cash charges that can fluctuate for Proofpoint, based on timing of equity award grants and the size, timing and purchase price allocation of acquisitions so that our management and investors can compare our recurring core business operating results over multiple periods. There are a number of limitations related to the use of non-GAAP gross profit and non-GAAP gross margin versus gross profit and gross margin, in each case, calculated in accordance with GAAP. For example, stock-based compensation has been and will continue to be for the foreseeable future a significant recurring expense in our business. Stock-based compensation is an important part of our employees’ compensation and impacts their performance. In addition, the components of the costs that we exclude in our calculation of non-GAAP gross profit and non-GAAP gross margin may differ from the components that our peer companies exclude when they report their non-GAAP results. Management compensates for these limitations by providing specific information regarding the GAAP amounts excluded from non-GAAP gross profit and non-GAAP gross margin and evaluating non-GAAP gross profit and non-GAAP gross margin together with gross profit and gross margin calculated in accordance with GAAP.

 

Non-GAAP operating income. We define non-GAAP operating income as operating loss, adjusted to exclude stock-based compensation expense and the amortization of intangibles and costs associated with acquisitions and litigation. Costs associated with acquisitions include legal, accounting, and other professional fees, as well as changes in the fair value of contingent consideration obligations. We consider this non-GAAP financial measure to be a useful metric for management and investors because they exclude the effect of stock-based compensation expense and the amortization of intangibles and costs associated with acquisitions and litigation so that our management and investors can compare our recurring core business operating results over multiple periods. There are a number of limitations related to the use of non-GAAP operating income versus operating loss calculated in accordance with GAAP. For example, as noted above, non-GAAP operating income excludes stock-based compensation expense. In addition, the components of the costs that we exclude in our calculation of non-GAAP operating income may differ from the components that our peer companies exclude when they report their non-GAAP results of operations, and some of these items are cash-based. Management compensates for these limitations by providing specific information regarding the GAAP amounts excluded from non-GAAP operating income and evaluating non-GAAP operating income together with operating loss calculated in accordance with GAAP.

 

Non-GAAP net income. We define non-GAAP net income as net loss, adjusted to exclude stock-based compensation expense, amortization of intangibles, costs associated with acquisitions and litigation, non-cash interest expense related to the convertible debt discount and issuance costs for the convertible debt offering, loss on conversion of convertible debt, and tax effects. We consider this non-GAAP financial measure to be a useful metric for management and investors for the same reasons that we use non-GAAP operating income.

 

Starting January 1, 2019, we changed the calculation of our non-GAAP provision for income taxes in accordance with the SEC’s Non-GAAP Financial Measures Compliance and Disclosure Interpretations. Our current and deferred income tax expense is commensurate with the non-GAAP measure of profitability using a non-GAAP tax rate of 17% for the three and six months ended June 30, 2019. We use an annual projected tax rate in a computation of the non-GAAP income tax provision, and exclude the direct impact of stock-based compensation and intangible amortization expenses. The projected rate considers other factors such as our current operating structure, existing tax positions in various jurisdictions, and key legislation in major jurisdictions where we operate.

 

Billings. We define billings as revenue recognized plus the change in deferred revenue and customer prepayments less change in unbilled accounts receivable from the beginning to the end of the period, but excluding additions to deferred revenue from acquisitions. Customer prepayments represent billed amounts for which the contract can be terminated and the customer has a right of refund. Unbilled accounts receivable represent amounts for which the company has recognized revenue, pursuant to its revenue recognition policy, for subscription software already delivered and professional services already performed, but billed in arrears and for which the company believes it has an unconditional right to payment. We


consider billings to be a useful metric for management and investors because billings drive deferred revenue, which is an important indicator of the health and visibility of our business, and has historically represented a majority of the quarterly revenue that we recognize. There are a number of limitations related to the use of billings versus revenue calculated in accordance with GAAP. Billings include amounts that have not yet been recognized as revenue, but exclude additions to deferred revenue from acquisitions. We may also calculate billings in a manner that is different from other companies that report similar financial measures. Management compensates for these limitations by providing specific information regarding GAAP revenue and evaluating billings together with revenues calculated in accordance with GAAP.

 

Free cash flow. We define free cash flow as net cash provided by operating activities minus capital expenditures. We consider free cash flow to be a liquidity measure that provides useful information to management and investors about the amount of cash generated by the business that, after the acquisition of property and equipment, can be used for strategic opportunities, including investing in our business, making strategic acquisitions, and strengthening the balance sheet. Analysis of free cash flow facilitates management’s comparisons of our operating results to competitors’ operating results. A limitation of using free cash flow versus the GAAP measure of net cash provided by operating activities as a means for evaluating our company is that free cash flow does not represent the total increase or decrease in the cash balance from operations for the period because it excludes cash used for capital expenditures during the period. Management compensates for this limitation by providing information about our capital expenditures on the face of the cash flow statement and in the “Management’s Discussion and Analysis of Financial Condition and Results of Operations - Liquidity and Capital Resources” section of our quarterly and annual reports filed with the SEC.


 

Proofpoint, Inc.

Consolidated Statements of Operations

(In thousands, except per share amounts)

(Unaudited)

 

 

 

Three Months Ended

June 30,

 

 

Six Months Ended

June 30,

 

 

 

2019

 

 

2018

 

 

2019

 

 

2018

 

Revenue:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Subscription

 

$

210,780

 

 

$

169,019

 

 

$

410,364

 

 

$

327,806

 

Hardware and services

 

 

3,659

 

 

 

2,856

 

 

 

7,012

 

 

 

6,530

 

Total revenue

 

 

214,439

 

 

 

171,875

 

 

 

417,376

 

 

 

334,336

 

Cost of revenue:(1)(2)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Subscription

 

 

50,648

 

 

 

45,618

 

 

 

98,900

 

 

 

87,816

 

Hardware and services

 

 

7,180

 

 

 

5,154

 

 

 

14,171

 

 

 

10,013

 

Total cost of revenue

 

 

57,828

 

 

 

50,772

 

 

 

113,071

 

 

 

97,829

 

Gross profit

 

 

156,611

 

 

 

121,103

 

 

 

304,305

 

 

 

236,507

 

Operating expense:(1)(2)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Research and development

 

 

55,185

 

 

 

47,527

 

 

 

108,434

 

 

 

91,259

 

Sales and marketing

 

 

102,837

 

 

 

84,911

 

 

 

199,841

 

 

 

162,808

 

General and administrative

 

 

27,881

 

 

 

19,029

 

 

 

53,706

 

 

 

36,554

 

Total operating expense

 

 

185,903

 

 

 

151,467

 

 

 

361,981

 

 

 

290,621

 

Operating loss

 

 

(29,292

)

 

 

(30,364

)

 

 

(57,676

)

 

 

(54,114

)

Interest income (expense)

 

 

1,068

 

 

 

(3,187

)

 

 

2,246

 

 

 

(6,008

)

Other expense, net

 

 

(409

)

 

 

(633

)

 

 

(861

)

 

 

(290

)

Loss before income taxes

 

 

(28,633

)

 

 

(34,184

)

 

 

(56,291

)

 

 

(60,412

)

(Provision for) benefit from income taxes

 

 

(280

)

 

 

(114

)

 

 

(900

)

 

 

13,958

 

Net loss

 

$

(28,913

)

 

$

(34,298

)

 

$

(57,191

)

 

$

(46,454

)

Net loss per share, basic and diluted

 

$

(0.52

)

 

$

(0.67

)

 

$

(1.03

)

 

$

(0.92

)

Weighted average shares outstanding, basic and diluted

 

 

55,768

 

 

 

50,935

 

 

 

55,553

 

 

 

50,721

 

(1)    Includes stock‑based compensation expense as follows:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Cost of subscription revenue

 

$

4,269

 

 

$

3,448

 

 

$

8,144

 

 

$

6,899

 

Cost of hardware and services revenue

 

 

1,054

 

 

 

571

 

 

 

1,960

 

 

 

1,162

 

Research and development

 

 

12,522

 

 

 

9,986

 

 

 

24,021

 

 

 

20,021

 

Sales and marketing

 

 

15,799

 

 

 

12,382

 

 

 

29,553

 

 

 

23,884

 

General and administrative

 

 

12,006

 

 

 

7,410

 

 

 

22,993

 

 

 

12,903

 

Total stock-based compensation expense

 

$

45,650

 

 

$

33,797

 

 

$

86,671

 

 

$

64,869

 

(2)    Includes intangible amortization expense as follows:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Cost of subscription revenue

 

$

7,505

 

 

$

7,244

 

 

$

14,267

 

 

$

13,020

 

Research and development

 

 

 

 

 

15

 

 

 

 

 

 

30

 

Sales and marketing

 

 

3,634

 

 

 

3,982

 

 

 

7,171

 

 

 

6,397

 

Total intangible amortization expense

 

$

11,139

 

 

$

11,241

 

 

$

21,438

 

 

$

19,447

 

 


 

Proofpoint, Inc.

Consolidated Balance Sheets

(In thousands, except per share amounts)

(Unaudited)

 

 

 

 

June 30,

 

 

December 31,

 

 

 

2019

 

 

2018

 

Assets

 

 

 

 

 

 

 

 

Current assets:

 

 

 

 

 

 

 

 

Cash and cash equivalents

 

$

149,697

 

 

$

185,392

 

Short-term investments

 

 

33,008

 

 

 

46,307

 

Accounts receivable, net

 

 

170,998

 

 

 

199,194

 

Inventory

 

 

356

 

 

 

481

 

Deferred product costs

 

 

1,902

 

 

 

1,800

 

Deferred commissions

 

 

40,208

 

 

 

37,391

 

Prepaid expenses and other current assets

 

 

21,300

 

 

 

16,872

 

Total current assets

 

 

417,469

 

 

 

487,437

 

Property and equipment, net

 

 

70,688

 

 

 

70,627

 

Operating lease right-of-use assets

 

 

52,156

 

 

 

 

Long-term deferred product costs

 

 

296

 

 

 

303

 

Goodwill

 

 

543,143

 

 

 

460,425

 

Intangible assets, net

 

 

136,207

 

 

 

136,645

 

Long-term deferred commissions

 

 

74,479

 

 

 

69,989

 

Other assets

 

 

15,426

 

 

 

7,592

 

Total assets

 

$

1,309,864

 

 

$

1,233,018

 

Liabilities and Stockholders’ Equity

 

 

 

 

 

 

 

 

Current liabilities:

 

 

 

 

 

 

 

 

Accounts payable

 

$

18,567

 

 

$

20,237

 

Accrued liabilities

 

 

71,336

 

 

 

90,719

 

Deferred rent

 

 

 

 

 

829

 

Operating lease liabilities

 

 

22,510

 

 

 

 

Deferred revenue

 

 

515,048

 

 

 

490,296

 

Total current liabilities

 

 

627,461

 

 

 

602,081

 

Long-term deferred rent

 

 

 

 

 

3,757

 

Long-term operating lease liabilities

 

 

34,461

 

 

 

 

Other long-term liabilities

 

 

9,223

 

 

 

6,812

 

Long-term deferred revenue

 

 

113,431

 

 

 

107,834

 

Total liabilities

 

 

784,576

 

 

 

720,484

 

Stockholders’ equity

 

 

 

 

 

 

 

 

Common stock, $0.0001 par value; 200,000 shares authorized; 56,043 and  55,149

   shares issued and outstanding at June 30, 2019, and

   December 31, 2018, respectively

 

 

6

 

 

 

6

 

Additional paid-in capital

 

 

1,177,800

 

 

 

1,107,953

 

Accumulated other comprehensive income (loss)

 

 

2

 

 

 

(7

)

Accumulated deficit

 

 

(652,520

)

 

 

(595,418

)

Total stockholders’ equity

 

 

525,288

 

 

 

512,534

 

Total liabilities and stockholders’ equity

 

$

1,309,864

 

 

$

1,233,018

 

 


Proofpoint, Inc.

Consolidated Statements of Cash Flows

(In thousands)

(Unaudited)

 

 

 

 

Three Months Ended

June 30,

 

 

Six Months Ended

June 30,

 

 

 

2019

 

 

2018

 

 

2019

 

 

2018

 

Cash flows from operating activities

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Net loss

 

$

(28,913

)

 

$

(34,298

)

 

$

(57,191

)

 

$

(46,454

)

Adjustments to reconcile net loss to net cash provided by operating activities:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Depreciation and amortization

 

 

19,577

 

 

 

19,354

 

 

 

38,237

 

 

 

34,878

 

Stock-based compensation

 

 

45,650

 

 

 

33,797

 

 

 

86,671

 

 

 

64,869

 

Change in fair value of contingent consideration

 

 

 

 

 

 

 

 

 

 

 

(79

)

Amortization of debt issuance costs and accretion of debt discount

 

 

 

 

 

3,100

 

 

 

 

 

 

6,153

 

Amortization of deferred commissions

 

 

12,400

 

 

 

8,334

 

 

 

23,671

 

 

 

16,708

 

Amortization of operating lease right-of-use assets

 

 

5,713

 

 

 

 

 

 

11,347

 

 

 

 

Deferred income taxes

 

 

(550

)

 

 

(124

)

 

 

(610

)

 

 

(14,896

)

Other

 

 

233

 

 

 

1,033

 

 

 

967

 

 

 

820

 

Changes in assets and liabilities:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Accounts receivable

 

 

(7,756

)

 

 

(21,589

)

 

 

27,860

 

 

 

(23,025

)

Inventory

 

 

255

 

 

 

203

 

 

 

124

 

 

 

330

 

Deferred products costs

 

 

(195

)

 

 

(147

)

 

 

(95

)

 

 

(253

)

Deferred commissions

 

 

(18,063

)

 

 

(12,715

)

 

 

(30,978

)

 

 

(21,929

)

Prepaid expenses

 

 

(1,326

)

 

 

1,282

 

 

 

(7,695

)

 

 

(2,614

)

Other current assets

 

 

237

 

 

 

5

 

 

 

459

 

 

 

1,657

 

Long-term assets

 

 

(154

)

 

 

236

 

 

 

(623

)

 

 

350

 

Accounts payable

 

 

1,139

 

 

 

(801

)

 

 

(3,166

)

 

 

4,210

 

Accrued liabilities

 

 

2,176

 

 

 

7,253

 

 

 

(10,371

)

 

 

(4,498

)

Deferred rent

 

 

 

 

 

(53

)

 

 

 

 

 

61

 

Operating lease liabilities

 

 

(5,260

)

 

 

 

 

 

(11,448

)

 

 

 

Deferred revenue

 

 

18,247

 

 

 

25,194

 

 

 

30,350

 

 

 

48,698

 

Net cash provided by operating activities

 

 

43,410

 

 

 

30,064

 

 

 

97,509

 

 

 

64,986

 

Cash flows from investing activities

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Proceeds from maturities of short-term investments

 

 

22,776

 

 

 

5,932

 

 

 

55,049

 

 

 

37,432

 

Proceeds from sales of short-term investments

 

 

 

 

 

 

 

 

 

 

 

11,931

 

Purchase of short-term investments

 

 

(15,395

)

 

 

(9,933

)

 

 

(41,768

)

 

 

(23,694

)

Purchase of property and equipment

 

 

(8,373

)

 

 

(8,072

)

 

 

(13,850

)

 

 

(16,611

)

Receipts from escrow account

 

 

 

 

 

 

 

 

 

 

 

555

 

Acquisitions of business, net of cash acquired

 

 

(104,503

)

 

 

 

 

 

(104,503

)

 

 

(223,786

)

Net cash used in investing activities

 

 

(105,495

)

 

 

(12,073

)

 

 

(105,072

)

 

 

(214,173

)

Cash flows from financing activities

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Proceeds from issuance of common stock

 

 

13,586

 

 

 

10,323

 

 

 

14,691

 

 

 

13,001

 

Withholding taxes related to restricted stock net share settlement

 

 

(10,382

)

 

 

(14,597

)

 

 

(35,005

)

 

 

(34,640

)

Repayments of equipment loans and capital lease obligations

 

 

 

 

 

(4

)

 

 

 

 

 

(16

)

Contingent consideration payment

 

 

 

 

 

 

 

 

 

 

 

(555

)

Net cash provided by (used in) financing activities

 

 

3,204

 

 

 

(4,278

)

 

 

(20,314

)

 

 

(22,210

)

Effect of exchange rate changes on cash, cash equivalents and restricted cash

 

 

(127

)

 

 

(587

)

 

 

79

 

 

 

(213

)

Net (decrease) increase in cash, cash equivalents and restricted cash

 

 

(59,008

)

 

 

13,126

 

 

 

(27,798

)

 

 

(171,610

)

Cash, cash equivalents and restricted cash

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Beginning of period

 

 

217,362

 

 

 

101,924

 

 

 

186,152

 

 

 

286,660

 

End of period

 

$

158,354

 

 

$

115,050

 

 

$

158,354

 

 

$

115,050

 

 


 

Reconciliation of Non-GAAP Measures

(In thousands, except per share amounts)

(Unaudited)

 

 

 

 

Three Months Ended

 

 

Six Months Ended

 

 

 

June 30,

 

 

June 30,

 

 

 

2019

 

 

2018

 

 

2019

 

 

2018

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

GAAP gross profit

 

$

156,611

 

 

$

121,103

 

 

$

304,305

 

 

$

236,507

 

GAAP gross margin

 

 

73

%

 

 

70

%

 

 

73

%

 

 

71

%

Plus:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Stock-based compensation expense

 

 

5,323

 

 

 

4,019

 

 

 

10,104

 

 

 

8,061

 

Intangible amortization expense

 

 

7,505

 

 

 

7,244

 

 

 

14,267

 

 

 

13,020

 

Non-GAAP gross profit

 

 

169,439

 

 

 

132,366

 

 

 

328,676

 

 

 

257,588

 

Non-GAAP gross margin

 

 

79

%

 

 

77

%

 

 

79

%

 

 

77

%

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

GAAP operating loss

 

 

(29,292

)

 

 

(30,364

)

 

 

(57,676

)

 

 

(54,114

)

Plus:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Stock-based compensation expense

 

 

45,650

 

 

 

33,797

 

 

 

86,671

 

 

 

64,869

 

Intangible amortization expense

 

 

11,139

 

 

 

11,241

 

 

 

21,438

 

 

 

19,447

 

Acquisition-related expenses

 

 

853

 

 

 

265

 

 

 

853

 

 

 

1,433

 

Non-GAAP operating income

 

 

28,350

 

 

 

14,939

 

 

 

51,286

 

 

 

31,635

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

GAAP net loss

 

 

(28,913

)

 

 

(34,298

)

 

 

(57,191

)

 

 

(46,454

)

Plus:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Stock-based compensation expense

 

 

45,650

 

 

 

33,797

 

 

 

86,671

 

 

 

64,869

 

Intangible amortization expense

 

 

11,139

 

 

 

11,241

 

 

 

21,438

 

 

 

19,447

 

Acquisition-related expenses

 

 

853

 

 

 

265

 

 

 

853

 

 

 

1,433

 

Interest expense - debt discount and issuance costs

 

 

 

 

 

3,100

 

 

 

 

 

 

6,153

 

Income tax expense (1)

 

 

(4,652

)

 

 

26

 

 

 

(8,054

)

 

 

(14,694

)

Non-GAAP net income

 

$

24,077

 

 

$

14,131

 

 

$

43,717

 

 

$

30,754

 

Add interest expense of convertible senior notes, net of tax (2)

 

 

 

 

 

431

 

 

 

 

 

 

862

 

Numerator for non-GAAP EPS calculation

 

$

24,077

 

 

$

14,562

 

 

$

43,717

 

 

$

31,616

 

Non-GAAP net income per share - diluted

 

$

0.41

 

 

$

0.26

 

 

$

0.75

 

 

$

0.56

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

GAAP weighted-average shares used to compute net loss per share, diluted

 

 

55,768

 

 

 

50,935

 

 

 

55,553

 

 

 

50,721

 

Dilutive effect of convertible senior notes (2)

 

 

-

 

 

 

2,831

 

 

 

-

 

 

 

2,831

 

Dilutive effect of employee equity incentive plan awards (3)

 

 

2,305

 

 

 

3,056

 

 

 

2,459

 

 

 

3,082

 

Non-GAAP weighted-average shares used to compute net income per share, diluted

 

 

58,073

 

 

 

56,822

 

 

 

58,012

 

 

 

56,634

 

 

(1) Starting January 1, 2019, the Company changed the calculation of its non-GAAP provision for income taxes in accordance with the SEC’s Non-GAAP Financial Measures Compliance and Disclosure Interpretations. The Company’s current and deferred income tax expense commensurate with the non-GAAP measure of profitability using non-GAAP tax rate of 17% for the three and six months ended June 30, 2019. The Company uses annual projected tax rate in its computation of the non-GAAP income tax provision, and excludes the direct impact of stock-based compensation, intangible amortization expenses and acquisition-related expenses. The change has no impact on tax liability or cash flows. For the three and six months ended June 30, 2018, only GAAP deferred tax expenses or benefits related to the amortization of intangible assets and deferred tax benefits related to changes in the Company's valuation allowance resulting from business acquisitions were excluded from the non-GAAP income tax expense. The Non-GAAP income tax for the six months ended June 30, 2018, excluded $14,725 of deferred tax benefits related to a reduction in the Company’s deferred tax valuation allowance resulting from the Wombat Acquisition. 

 


(2) The company uses the if-converted method to compute diluted earnings per share with respect to its convertible senior notes. There was no add-back of interest expense or additional dilutive shares related to the convertible senior notes where the effect was anti-dilutive.

 

(3) The company uses the treasury method to compute the dilutive effect of employee equity incentive plan awards.

 


 

Reconciliation of Total Revenue to Billings

(In thousands)

(Unaudited)

 

 

 

Three Months Ended

 

 

Six Months Ended

 

 

 

June 30,

 

 

June 30,

 

 

 

 

2019

 

 

 

2018

 

 

 

2019

 

 

 

2018

 

Total revenue

 

$

214,439

 

 

$

171,875

 

 

$

417,376

 

 

$

334,336

 

Deferred revenue and customer prepayments

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Ending

 

 

635,450

 

 

 

496,315

 

 

 

635,450

 

 

 

496,315

 

Beginning

 

 

617,170

 

 

 

470,195

 

 

 

605,073

 

 

 

431,371

 

Net Change

 

 

18,280

 

 

 

26,120

 

 

 

30,377

 

 

 

64,944

 

Unbilled accounts receivable

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Ending

 

 

1,861

 

 

 

1,090

 

 

 

1,861

 

 

 

1,090

 

Beginning

 

 

1,261

 

 

 

966

 

 

 

1,276

 

 

 

603

 

Net Change

 

 

(600

)

 

 

(124

)

 

 

(585

)

 

 

(487

)

Less:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Deferred revenue contributed by acquisitions

 

 

 

 

 

 

 

 

 

 

 

(14,700

)

Billings

 

$

232,119

 

 

$

197,871

 

 

$

447,168

 

 

$

384,093

 

 

 


Reconciliation of GAAP Cash Flows from Operations to Free Cash Flows

(In thousands)

(Unaudited)

 

 

 

 

Three Months Ended

 

 

Six Months Ended

 

 

 

June 30,

 

 

June 30,

 

 

 

2019

 

 

2018

 

 

2019

 

 

2018

 

GAAP cash flows provided by operating activities

 

$

43,410

 

 

$

30,064

 

 

$

97,509

 

 

$

64,986

 

Less:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Purchases of property and equipment

 

 

(8,373

)

 

 

(8,072

)

 

 

(13,850

)

 

 

(16,611

)

Non-GAAP free cash flows

 

$

35,037

 

 

$

21,992

 

 

$

83,659

 

 

$

48,375

 

 


 

 

Revenue by Solution

(In thousands)

(Unaudited)

 

 

 

 

Three Months Ended

 

 

 

June 30,

2019

 

 

March 31,

2019

 

 

December 31,

2018

 

 

September 30,

2018

 

 

June 30,

2018

 

 

March 31,

2018

 

Advanced Threat

 

$

156,569

 

 

$

151,325

 

 

$

147,367

 

 

$

137,953

 

 

$

129,208

 

 

$

123,613

 

Compliance

 

 

57,870

 

 

 

51,612

 

 

 

51,112

 

 

 

46,226

 

 

 

42,667

 

 

 

38,848

 

Total revenue

 

$

214,439

 

 

$

202,937

 

 

$

198,479

 

 

$

184,179

 

 

$

171,875

 

 

$

162,461

 


 

 

Reconciliation of Non-GAAP Measures to Guidance

(In millions, except per share amount)

(Unaudited)

 

 

 

 

Three Months Ending

 

 

Year Ending

 

 

 

September 30,

 

 

December 31,

 

 

 

2019

 

 

2019

 

 

 

 

 

 

 

 

 

 

Total revenue

 

$223.0 - $225.0

 

 

$878.5 - $880.5

 

 

 

 

 

 

 

 

 

 

GAAP gross profit

 

162.7 - 164.5

 

 

642.6 - 646.2

 

GAAP gross margin

 

73%

 

 

73%

 

Plus:

 

 

 

 

 

 

 

 

Stock-based compensation expense

 

5.6 - 5.4

 

 

19.9 - 19.5

 

Intangible amortization expense

 

 

7.9

 

 

 

29.9

 

Non-GAAP gross profit

 

176.2 - 177.8

 

 

692.4 - 695.6

 

Non-GAAP gross margin

 

79%

 

 

79%

 

 

 

 

 

 

 

 

 

 

GAAP net loss

 

$(53.9) - $(50.0)

 

 

$(124.3) - $(118.9)

 

Plus:

 

 

 

 

 

 

 

 

Stock-based compensation expense

 

47.5 - 46.0

 

 

170.0- 167.0

 

Intangible amortization expense

 

 

11.5

 

 

 

44.3

 

Acquisition-related expenses

 

 

 

 

0.9

 

Income tax expense

 

16.4 - 16.0

 

 

3.1 - 2.7

 

Non-GAAP net income

 

$21.5 - $23.5

 

 

$94.0 - $96.0

 

Non-GAAP net income per share - diluted

 

$0.37 - $0.40

 

 

$1.61 - $1.64

 

Non-GAAP weighted-average shares used to compute net income per share, diluted

 

 

58.6

 

 

58.5

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Three Months Ending

 

 

Year Ending

 

 

 

September 30,

 

 

December 31,

 

 

 

2019

 

 

2019

 

 

 

 

 

 

 

 

 

 

GAAP cash flows provided by operating activities

 

$50.0 - $52.0

 

 

$234.0 - $236.0

 

Less:

 

 

 

 

 

 

 

 

Purchases of property and equipment

 

(10.0)

 

 

(38.0)

 

Non-GAAP free cash flows

 

$40.0 - $42.0

 

 

$196.0 - $198.0

 

 


 

 

Media Contact

 

Kristy Campbell

Proofpoint, Inc.

408-517-4710

[email protected]

 

Investor Contacts

 

 

Jason Starr

 

Proofpoint, Inc.

 

408-585-4351

 

[email protected]

 

 



Serious News for Serious Traders! Try StreetInsider.com Premium Free!

You May Also Be Interested In





Related Categories

SEC Filings