Form 8-K Nielsen N.V. For: Oct 23
�
UNITED STATES
SECURITIES AND EXCHANGE COMMISSION
WASHINGTON, D.C. 20549
�
FORM 8-K��
�
CURRENT REPORT
Pursuant to Section 13 or 15(d) of the
Securities Exchange Act of 1934
Date of Report (Date of earliest event reported): October 23, 2014
�
Nielsen N.V.
The Nielsen Company B.V.
(Exact name of registrant as specified in its charter)
�
�
|
The Netherlands |
001-35042 333-142546-29 |
98-0662038 98-0366864 |
|
(State or other jurisdiction of incorporation) |
(Commission File Number) |
(IRS Employer Identification No.) |
�
|
85 Broad Street New York, New York 10004 (646) 654-5000 |
� |
Diemerhof 2 1112 XL Diemen The Netherlands +31 20 398 8777 |
(Address of principal executive offices)
(Registrants telephone number, including area code)
N/A
(Former name or former address, if changed since last report.)
�
Check the appropriate box below if the Form 8-K is intended to simultaneously satisfy the filing obligation of the registrant under any of the following provisions (see General Instruction A.2. below):
|
o |
Written communications pursuant to Rule 425 under the Securities Act (17 CFR 230.425) |
|
o |
Soliciting material pursuant to Rule 14a-12 under the Exchange Act (17 CFR 240.14a-12) |
|
o |
Pre-commencement communications pursuant to Rule 14d-2(b) under the Exchange Act (17 CFR 240.14d-2(b)) |
|
o |
Pre-commencement communications pursuant to Rule 13e-4(c) under the Exchange Act (17 CFR 240.13e-4(c)) |
�
Item 2.02 Results of Operations and Financial Condition.
On October 23, 2014, Nielsen N.V. (Nielsen) issued a press release announcing its financial results for the third quarter ended September 30, 2014.
A copy of the press release is furnished as Exhibit 99.1 to this report and is incorporated herein by reference.
Item 8.01 Other Events
On October 23, 2014, the Company announced that its Board of Directors had approved a new share repurchase program for up to $1 billion of Nielsens outstanding common stock. Repurchases will be made in accordance with applicable securities laws from time to time in the open market or otherwise depending on Nielsen managements evaluation of market conditions and other factors. The program will be executed within the limitations of the existing authority granted at Nielsens 2014 Annual General Meeting of Shareholders.
Item 9.01 Financial Statements and Exhibits.
(d)Exhibits
�
|
Exhibit No. |
� |
Description |
|
Exhibit 99.1 |
� |
Press Release, dated October 23, 2014, issued by Nielsen N.V. pertaining to the financial results for the third quarter ended September 30, 2014. |
�
SIGNATURES
Pursuant to the requirements of the Securities Exchange Act of 1934, the registrant has duly caused this report to be signed on its behalf by the undersigned hereunto duly authorized.
Date: October 23, 2014
�
|
� |
� |
NIELSEN N.V. THE NIELSEN COMPANY B.V. |
� |
|
|
� |
� |
� |
� |
� |
|
� |
� |
By: |
/s/��James W. Cuminale |
� |
|
� |
� |
Name: |
James W. Cuminale |
� |
|
� |
� |
Title: |
Chief Legal Officer |
� |
�
�
Exhibit 99.1

News Release
Investor Relations: Kate Vanek, +1 646 654 4593
Media Relations: Laura Nelson, +1 203 563 2929
NIELSEN REPORTS THIRD QUARTER 2014 RESULTS AND ANNOUNCES $1B SHARE REPURCHASE AUTHORIZATION
|
� |
3Q14 revenues increased 13.3% to $1.57 billion, up 14.4% in constant currency |
|
� |
Adjusted EBITDA for the quarter grew 19.8% to $477 million, up 22.0% in constant currency |
|
� |
Income from continuing operations per share on a diluted basis for 3Q14 was $0.24 compared to $0.35 in 3Q13, primarily due to recent debt refinancing fees |
|
� |
Adjusted Net Income per share on a diluted basis for 3Q14 was $0.66, up 32.0% compared to $0.50 in 3Q13 |
|
� |
Free cash flow of $289 million, up 17.0% compared to 3Q13 |
|
� |
Announcement of new $1.0 billion share repurchase authorization |
New York, USA October�23, 2014 Nielsen N.V. (NYSE: NLSN), a leading global provider of information and insights into what consumers watch and buy, today announced financial results for the third quarter ended September�30, 2014.
In the third quarter, we continued to extend our leadership position moving forward with product innovation, new client wins and strategic partnerships as we keep apace with evolving consumer behavior across the globe. This quarter also marks a continuation of our well-established path of consistent revenue growth and margin expansion, commented Mitch Barns, Chief Executive Officer of Nielsen.
Barns continued, We are pleased that the Board authorized an additional $1 billion for our share repurchase program. Combined with the approximately $400 million remaining in our current program, we now have a total capacity for $1.4 billion in share repurchases, which we expect to complete by mid-year 2016. Paired with our ongoing commitment to quarterly dividend payments, returning capital to shareholders continues to be an important component of our capital allocation strategy and reflects our confidence in our strong balance sheet and ability to generate free cash flow.
Third Quarter 2014 Operating Results
Revenues for the third quarter increased 13.3% to $1,572 million, or 14.4% on a constant currency basis compared to the third quarter of 2013. Revenues, excluding the impact of the Arbitron and Harris acquisitions, increased 2.5%, or 3.4% on a constant currency basis.
Revenues within the Buy segment grew 3.5%, or 4.9% on a constant currency basis, to $878 million. Excluding Harris, Buy revenues grew 2.0% on a constant currency basis, driven largely by new client wins and 10.3% growth in Emerging markets, partially offset by anticipated softness in our Insights business in North America. On a constant currency basis, Information services revenue grew 3.7%, while Insights revenue increased 9.2%. Excluding Harris, Insights revenue declined 3.8%.
Revenues within the Watch segment increased 28.8%, or 29.2% on a constant currency basis, to $694 million. Excluding the Arbitron acquisition, Watch revenues increased 5.2%, or 5.6% on a constant currency basis, driven by continued strength in Audience Measurement, including Digital, and Advertiser Solutions.
Adjusted EBITDA for the third quarter increased 19.8% to $477 million, or 22.0% on a constant currency basis compared, to the third quarter of 2013. Adjusted EBITDA margins grew 164 basis points, or 188 basis points on a constant currency basis, due to the accretive impact of acquisitions and the benefit of ongoing productivity initiatives.
�
Page 1 of 6
�
Income from continuing operations for the third quarter decreased 29.8% to $92 million, or 26.4% on a constant currency basis, compared to the third quarter of 2013. The year-over-year decline largely reflects fees related to recent refinancings. Income from continuing operations per share, on a diluted basis, was $0.24 compared to $0.35 in the third quarter of 2013.
Adjusted Net Income for the third quarter increased 32.6% to $256 million, or 36.9% on a constant currency basis, compared to the third quarter of 2013. Adjusted Net Income per share on a diluted basis was $0.66 compared to $0.50 in the third quarter of 2013.
Financial Position
As of September�30, 2014, cash balances were $369 million and gross debt was $6,620 million. Net debt (gross debt less cash and cash equivalents) was $6,251 million and our net debt leverage ratio was 3.43x at the end of the third quarter. Capital expenditures were $103 million for the third quarter of 2014 as compared to $85 million for the third quarter of 2013.
Free cash flow for the third quarter of 2014 increased to $289 million from $247 million in the third quarter of 2013 and net cash provided by operating activities increased to $392 million in the third quarter of 2014 from $321 million in third quarter of 2013.
Capital Allocation
Our board of directors also approved a new share repurchase program for up to $1 billion of Nielsens outstanding common stock. This is in addition to the current authorization in place since July 2013, of which approximately $400 million remains. Repurchases will be made in accordance with applicable securities laws from time to time in the open market or otherwise depending on Nielsen managements evaluation of market conditions and other factors.
Conference Call and Webcast
Nielsen will hold a conference call to discuss the third quarter 2014 results at 8:30 a.m. U.S. Eastern Time (ET) on October�23, 2014. The audio and slides for the call can be accessed live by webcast at http://nielsen.com/investors or by dialing +1-877-201-0168. Callers outside the U.S. can dial +1-647-788-4901. The conference ID for the call is 14125493. An audio replay and transcript will be available on the investor relations website after the call.
Forward-looking Statements
This news release includes information that could constitute forward-looking statements made pursuant to the safe harbor provision of the Private Securities Litigation Reform Act of 1995. These statements may be identified by words such as will, expect, should, could, shall and similar expressions. These statements are subject to risks and uncertainties, and actual results and events could differ materially from what presently is expected. Factors leading thereto may include without limitations general economic conditions, conditions in the markets Nielsen is engaged in, behavior of customers, suppliers and competitors, technological developments, the integration of Arbitron, as well as legal and regulatory rules affecting Nielsens business and specific risk factors discussed in other releases and public filings made by the Company (including the Companys filings with the Securities and Exchange Commission). This list of factors is not intended to be exhaustive. Such forward-looking statements only speak as of the date of this press release, and we assume no obligation to update any written or oral forward-looking statement made by us or on our behalf as a result of new information, future events, or other factors.
About Nielsen
Nielsen N.V. (NYSE: NLSN) is a global information and measurement company with leading market positions in marketing and consumer information, television and other media measurement, online intelligence and mobile measurement. Nielsen has a presence in approximately 100 countries, with headquarters in New York, USA and Diemen, the Netherlands. For more information, visit www.nielsen.com.
From time to time, Nielsen may use its website and social media outlets as channels of distribution of material company information.�Financial and other material information regarding the company is routinely posted and accessible on our website at http://www.nielsen.com/investors, our Twitter account at http://twitter.com/NielsenIR and our iPad App, NielsenIR, available on the App Store.
�
�
�
�
Page 2 of 6
�
Results of Operations(Three and Nine Months Ended September�30, 2014 and 2013)
The following table sets forth, for the periods indicated, the amounts included in our Condensed Consolidated Statements of Operations:
�
|
� |
�� |
Three Months Ended September�30, (Unaudited) |
� |
� |
Nine Months Ended September�30, (Unaudited) |
� |
||||||||||
|
(IN MILLIONS, EXCEPT SHARE AND PER SHARE DATA) |
�� |
2014 |
� |
� |
2013 |
� |
� |
2014 |
� |
� |
2013 |
� |
||||
|
Revenues |
�� |
$ |
1,572 |
�� |
� |
$ |
1,387 |
�� |
� |
$ |
4,655 |
�� |
� |
$ |
4,092 |
�� |
|
Cost of revenues |
�� |
� |
648 |
�� |
� |
� |
573 |
�� |
� |
� |
1,967 |
�� |
� |
� |
1,732 |
�� |
|
Selling, general and administrative expenses |
�� |
� |
468 |
�� |
� |
� |
434 |
�� |
� |
� |
1,439 |
�� |
� |
� |
1,310 |
�� |
|
Depreciation and amortization |
�� |
� |
139 |
�� |
� |
� |
117 |
�� |
� |
� |
425 |
�� |
� |
� |
364 |
�� |
|
Restructuring charges |
�� |
� |
6 |
�� |
� |
� |
20 |
�� |
� |
� |
43 |
�� |
� |
� |
63 |
�� |
|
Operating income |
�� |
� |
311 |
�� |
� |
� |
243 |
�� |
� |
� |
781 |
�� |
� |
� |
623 |
�� |
|
Interest income |
�� |
� |
1 |
�� |
� |
� |
1 |
�� |
� |
� |
3 |
�� |
� |
� |
2 |
�� |
|
Interest expense |
�� |
� |
(74 |
)� |
� |
� |
(78 |
)� |
� |
� |
(229 |
)� |
� |
� |
(229 |
)� |
|
Foreign currency exchange transaction (losses)/gains, net |
�� |
� |
1 |
�� |
� |
� |
(7 |
)� |
� |
� |
(32 |
)� |
� |
� |
(23 |
)� |
|
Other (expense)/income, net |
�� |
� |
(52 |
)� |
� |
� |
12 |
�� |
� |
� |
(100 |
)� |
� |
� |
�� |
�� |
|
Income from continuing operations before income taxes and equity in net income of affiliates |
�� |
� |
187 |
�� |
� |
� |
171 |
�� |
� |
� |
423 |
�� |
� |
� |
373 |
�� |
|
Provision for income taxes |
�� |
� |
(95 |
)� |
� |
� |
(40 |
)� |
� |
� |
(202 |
)� |
� |
� |
(104 |
)� |
|
Equity in net income of affiliates |
�� |
� |
�� |
�� |
� |
� |
�� |
�� |
� |
� |
2 |
�� |
� |
� |
3 |
�� |
|
Income from continuing operations |
�� |
� |
92 |
�� |
� |
� |
131 |
�� |
� |
� |
223 |
�� |
� |
� |
272 |
�� |
|
Income from discontinued operations, net of tax |
�� |
� |
�� |
�� |
� |
� |
�� |
�� |
� |
� |
�� |
�� |
� |
� |
319 |
�� |
|
Net income |
�� |
� |
92 |
�� |
� |
� |
131 |
�� |
� |
� |
223 |
�� |
� |
� |
591 |
�� |
|
Net income/(loss) attributable to noncontrolling interests |
�� |
� |
1 |
�� |
� |
� |
(3 |
)� |
� |
� |
�� |
�� |
� |
� |
(4 |
)� |
|
Net income attributable to Nielsen stockholders |
�� |
$ |
91 |
�� |
� |
$ |
134 |
�� |
� |
$ |
223 |
�� |
� |
$ |
595 |
�� |
|
Net income per share of common stock, basic |
�� |
� |
� |
� |
� |
� |
� |
� |
� |
� |
� |
� |
� |
� |
� |
� |
|
Income from continuing operations |
�� |
$ |
0.24 |
�� |
� |
$ |
0.35 |
�� |
� |
$ |
0.59 |
�� |
� |
$ |
0.74 |
�� |
|
Income from discontinued operations |
�� |
$ |
�� |
�� |
� |
$ |
�� |
�� |
� |
$ |
�� |
�� |
� |
$ |
0.85 |
�� |
|
Net income attributable to Nielsen stockholders |
�� |
$ |
0.24 |
�� |
� |
$ |
0.35 |
�� |
� |
$ |
0.59 |
�� |
� |
$ |
1.59 |
�� |
|
Net income per share of common stock, diluted |
�� |
� |
� |
� |
� |
� |
� |
� |
� |
� |
� |
� |
� |
� |
� |
� |
|
Income from continuing operations |
�� |
$ |
0.24 |
�� |
� |
$ |
0.35 |
�� |
� |
$ |
0.58 |
�� |
� |
$ |
0.73 |
�� |
|
Income from discontinued operations |
�� |
$ |
�� |
�� |
� |
$ |
�� |
�� |
� |
$ |
�� |
�� |
� |
$ |
0.84 |
�� |
|
Net income attributable to Nielsen stockholders |
�� |
$ |
0.24 |
�� |
� |
$ |
0.35 |
�� |
� |
$ |
0.58 |
�� |
� |
$ |
1.57 |
�� |
|
Weighted-average shares of common stock outstanding, basic |
�� |
� |
380,884,561 |
�� |
� |
� |
377,590,584 |
�� |
� |
� |
379,891,241 |
�� |
� |
� |
374,943,623 |
�� |
|
Dilutive shares of common stock |
�� |
� |
5,006,830 |
�� |
� |
� |
4,711,433 |
�� |
� |
� |
5,283,261 |
�� |
� |
� |
4,858,966 |
�� |
|
Weighted-average shares of common stock outstanding, diluted |
�� |
� |
385,891,391 |
�� |
� |
� |
382,302,017 |
�� |
� |
� |
385,174,502 |
�� |
� |
� |
379,802,589 |
�� |
Certain Non-GAAP Measures
We use the non-GAAP financial measures discussed below to evaluate the results of our operations. We believe that the presentation of these non-GAAP measures provides useful information to investors regarding financial and business trends related to our results of operations, cash flows and indebtedness and that when this non-GAAP financial information is viewed with our GAAP financial information, investors are provided with a more meaningful understanding of our ongoing operating performance. None of the non-GAAP measures presented should be considered as an alternative to net income or loss, operating income or loss, cash flows from operating activities, total indebtedness or any other measures of operating performance and financial condition, liquidity or indebtedness derived in accordance with GAAP. These non-GAAP measures have important limitations as analytical tools and should not be considered in isolation or as substitutes for an analysis of our results as reported under GAAP. Our use of these terms may vary from the use of similarly-titled measures by others in our industry due to the potential inconsistencies in the method of calculation and differences due to items subject to interpretation.
Constant Currency Presentation
We evaluate our results of operations on both an as reported and a constant currency basis. The constant currency presentation, which is a non-GAAP measure, excludes the impact of fluctuations in foreign currency exchange rates. We believe providing constant
�
Page 3 of 6
�
currency information provides valuable supplemental information regarding our results of operations, consistent with how we evaluate our performance. We calculate constant currency percentages by converting our prior-period local currency financial results using the current period exchange rates and comparing these adjusted amounts to our current period reported results.
Adjusted EBITDA and Adjusted Net Income
We define Adjusted EBITDA as net income or loss from our consolidated statements of operations before interest income and expense, income taxes, depreciation and amortization, equity in net income of affiliates, restructuring charges, goodwill and intangible asset impairment charges, stock-based compensation expense and other non-operating items from our consolidated statements of operations as well as certain other items considered unusual or non-recurring in nature. We use Adjusted EBITDA to measure our performance from period to period both at the consolidated level as well as within our operating segments, to evaluate and fund incentive compensation programs and to compare our results to those of our competitors.
We define Adjusted Net Income as net income or loss from our consolidated statements of operations before income taxes, depreciation and amortization associated with acquired tangible and intangible assets, equity in net income of affiliates, restructuring charges, goodwill and intangible asset impairment charges, other non-operating items from our consolidated statements of operations and certain other items considered unusual or non-recurring in nature, reduced by cash paid for income taxes. Also excluded from Adjusted Net Income is interest expense attributable to the mandatorily convertible subordinated bonds converted on February�1, 2013. Adjusted Net Income per share of common stock presented on a diluted basis includes the weighted-average amount of shares of common stock convertible associated with the mandatorily convertible bonds based upon the average price of our common stock during the periods beginning on or before February�1, 2013. Such shares are considered anti-dilutive in accordance with GAAP for the periods presented.
Adjusted EBITDA, Adjusted Net Income and Adjusted Net Income per share of common stock are not presentations made in accordance with GAAP.
�
Page 4 of 6
�
The below table presents a reconciliation from net income to Adjusted EBITDA and Adjusted Net Income and a reconciliation from weighted-average shares outstanding on a GAAP basis to diluted shares outstanding for the three and nine months ended September�30, 2014 and 2013:
�
|
� |
�� |
Three Months Ended September�30, (Unaudited) |
� |
� |
Nine Months Ended September�30, (Unaudited) |
� |
||||||||||
|
(IN MILLIONS, EXCEPT SHARE AND PER SHARE DATA) |
�� |
2014 |
� |
� |
2013 |
� |
� |
2014 |
� |
� |
2013 |
� |
||||
|
Net income |
�� |
$ |
92 |
�� |
� |
$ |
131 |
�� |
� |
$ |
223 |
�� |
� |
$ |
591 |
�� |
|
Income from discontinued operations, net of tax |
�� |
� |
�� |
�� |
� |
� |
�� |
�� |
� |
� |
�� |
�� |
� |
� |
(319 |
)� |
|
Interest expense, net |
�� |
� |
73 |
�� |
� |
� |
77 |
�� |
� |
� |
226 |
�� |
� |
� |
227 |
�� |
|
Provision for income taxes |
�� |
� |
95 |
�� |
� |
� |
40 |
�� |
� |
� |
202 |
�� |
� |
� |
104 |
�� |
|
Depreciation and amortization |
�� |
� |
139 |
�� |
� |
� |
117 |
�� |
� |
� |
425 |
�� |
� |
� |
364 |
�� |
|
EBITDA |
�� |
� |
399 |
�� |
� |
� |
365 |
�� |
� |
� |
1,076 |
�� |
� |
� |
967 |
�� |
|
Equity in net income of affiliates |
�� |
� |
�� �� |
�� |
� |
� |
�� |
�� |
� |
� |
(2 |
)� |
� |
� |
(3 |
)� |
|
Other non-operating expense/(income), net |
�� |
� |
51 |
�� |
� |
� |
(5 |
)� |
� |
� |
132 |
�� |
� |
� |
23 |
�� |
|
Restructuring charges |
�� |
� |
6 |
�� |
� |
� |
20 |
�� |
� |
� |
43 |
�� |
� |
� |
63 |
�� |
|
Stock-based compensation expense |
�� |
� |
12 |
�� |
� |
� |
11 |
�� |
� |
� |
36 |
�� |
� |
� |
32 |
�� |
|
Other items(a) |
�� |
� |
9 |
�� |
� |
� |
7 |
�� |
� |
� |
28 |
�� |
� |
� |
27 |
�� |
|
Adjusted EBITDA |
�� |
� |
477 |
�� |
� |
� |
398 |
�� |
� |
� |
1,313 |
�� |
� |
� |
1,109 |
�� |
|
Interest expense, net |
�� |
� |
(73 |
)� |
� |
� |
(77 |
)� |
� |
� |
(226 |
)� |
� |
� |
(227 |
)� |
|
Depreciation and amortization |
�� |
� |
(139 |
)� |
� |
� |
(117 |
)� |
� |
� |
(425 |
)� |
� |
� |
(364 |
)� |
|
Depreciation and amortization associated with acquisition-related tangible and intangible assets |
�� |
� |
51 |
�� |
� |
� |
35 |
�� |
� |
� |
152 |
�� |
� |
� |
109 |
�� |
|
Cash paid for income taxes |
�� |
� |
(48 |
)� |
� |
� |
(35 |
)� |
� |
� |
(117 |
)� |
� |
� |
(101 |
)� |
|
Stock-based compensation expense |
�� |
� |
(12 |
)� |
� |
� |
(11 |
)� |
� |
� |
(36 |
)� |
� |
� |
(32 |
)� |
|
Interest expense attributable to mandatory convertible bonds |
�� |
� |
�� |
�� |
� |
� |
�� |
�� |
� |
� |
�� |
�� |
� |
� |
2 |
�� |
|
Adjusted net income |
�� |
$ |
256 |
�� |
� |
$ |
193 |
�� |
� |
$ |
661 |
�� |
� |
$ |
496 |
�� |
|
Adjusted net income per share of common stock, diluted |
�� |
$ |
0.66 |
�� |
� |
$ |
0.50 |
�� |
� |
$ |
1.72 |
�� |
� |
$ |
1.30 |
�� |
|
Weighted-average shares of common stock outstanding, basic |
�� |
� |
380,884,561 |
�� |
� |
� |
377,590,584 |
�� |
� |
� |
379,891,241 |
�� |
� |
� |
374,943,623 |
�� |
|
Dilutive shares of common stock from stock compensation plans |
�� |
� |
5,006,830 |
�� |
� |
� |
4,711,433 |
�� |
� |
� |
5,283,261 |
�� |
� |
� |
4,858,966 |
�� |
|
Shares of common stock convertible associated with the mandatory convertible bonds |
�� |
� |
�� |
�� |
� |
� |
�� |
�� |
� |
� |
�� |
�� |
� |
� |
1,195,991 |
�� |
|
Weighted-average shares of common stock outstanding, diluted |
�� |
� |
385,891,391 |
�� |
� |
� |
382,302,017 |
�� |
� |
� |
385,174,502 |
�� |
� |
� |
380,998,580 |
�� |
|
(a) |
For the three and nine months ended September�30, 2014 and 2013, other items primarily consist of transaction related costs. |
Free Cash Flow
We define free cash flow as net cash provided by operating activities, adjusted to exclude non-recurring Arbitron transaction costs, less capital expenditures. We believe providing free cash flow information provides valuable supplemental information regarding the cash flow that may be available for discretionary use by us. Free cash flow is not a presentation made in accordance with GAAP. The following table presents a reconciliation from net cash provided by operating activities to free cash flow:
�
|
� |
�� |
Three�Months�Ended September�30, (Unaudited) |
� |
� |
Nine�Months�Ended September�30, (Unaudited) |
� |
||||||||||
|
(IN MILLIONS) |
�� |
2014 |
� |
� |
2013 |
� |
� |
2014 |
� |
� |
2013 |
� |
||||
|
Net cash provided by operating activities |
�� |
$ |
392 |
�� |
� |
$ |
321 |
�� |
� |
$ |
692 |
�� |
� |
$ |
581 |
�� |
|
Plus: One-time Arbitron costs |
�� |
� |
�� |
� |
� |
11 |
�� |
� |
� |
�� |
� |
� |
13 |
�� |
||
|
Less: Capital expenditures |
�� |
� |
(103 |
)� |
� |
� |
(85 |
)� |
� |
� |
(274 |
)� |
� |
� |
(255 |
)� |
|
Free cash flow |
�� |
$ |
289 |
�� |
� |
$ |
247 |
�� |
� |
$ |
418 |
�� |
� |
$ |
339 |
�� |
�
Page 5 of 6
�
Net Debt and Net Debt Leverage Ratio
The net debt leverage ratio is defined as net debt (gross debt less cash and cash equivalents) as of the balance sheet date divided by Adjusted EBITDA for the twelve months then ended. Net debt and the net debt leverage ratio are commonly used metrics to evaluate and compare leverage between companies and are not presentations made in accordance with GAAP. The calculation of net debt and the net debt leverage ratio as of September�30, 2014 is as follows:
�
|
(IN MILLIONS) |
� |
|||
|
Gross debt as of September�30, 2014 |
�� |
$ |
6,620 |
�� |
|
Less: cash and cash equivalents as of September�30, 2014 |
�� |
� |
369 |
�� |
|
Net debt as of September�30, 2014 |
�� |
$ |
6,251 |
�� |
|
Adjusted EBITDA for the year ended December�31, 2013 |
�� |
$ |
1,617 |
�� |
|
Less: Adjusted EBITDA for the nine months ended September�30, 2013 |
�� |
� |
1,109 |
�� |
|
Add: Adjusted EBITDA for the nine months ended September�30, 2014 |
�� |
� |
1,313 |
�� |
|
Adjusted EBITDA for the twelve months ended September�30, 2014 |
�� |
$ |
1,821 |
�� |
|
Net debt leverage ratio as of September�30, 2014 |
�� |
� |
3.43x |
�� |
�
�
�
Page 6 of 6
Serious News for Serious Traders! Try StreetInsider.com Premium Free!
You May Also Be Interested In
- Davis Commodities Limited Announces Receipt of Nasdaq Final Action Letter
- Best Crypto to Buy in August 2026: BTC and XRP Grind While Pepeto Wallets Race for Listing
- KB HOME OPENS BRIGHTON CROSSINGS, A NEW COMMUNITY PRICED FROM THE $460Ks WITHIN A DESIRABLE BRIGHTON, COLORADO MASTER PLAN
Create E-mail Alert Related Categories
SEC FilingsSign up for StreetInsider Free!
Receive full access to all new and archived articles, unlimited portfolio tracking, e-mail alerts, custom newswires and RSS feeds - and more!



Tweet
Share