Form 8-K LEXMARK INTERNATIONAL For: Sep 30
UNITED STATES
SECURITIES AND EXCHANGE COMMISSION
Washington, D.C. 20549
FORM 8-K
CURRENT REPORT
Pursuant to Section 13 or 15(d) of
the Securities Exchange Act of 1934
Date of Report (date of earliest event reported)
October 28, 2016
LEXMARK INTERNATIONAL, INC.
(Exact name of registrant as specified in its charter)
|
|
|
|
|
Delaware |
1-14050 |
06-1308215 |
|
(State or other jurisdiction |
(Commission File Number) |
(I.R.S. Employer |
|
of incorporation or organization) |
|
Identification No.) |
|
|
|
|
|
|
One Lexmark Centre Drive |
|
|
|
740 West New Circle Road |
|
|
|
Lexington, Kentucky 40550 |
|
|
|
(Address of principal executive offices)(Zip Code) |
|
|
|
|
|
(859) 232-2000
(Registrant’s telephone number, including area code)
Check the appropriate box below if the Form 8-K filing is intended to simultaneously satisfy the filing obligation of the registrant under any of the following provisions:
[ ] Written communications pursuant to Rule 425 under the Securities Act (17 CFR 230.425)
[ ] Soliciting material pursuant to Rule 14a-12 under the Exchange Act (17 CFR 240.14a-12)
[ ] Pre-commencement communications pursuant to Rule 14d-2(b) under the Exchange Act (17 CFR 240.14d-2(b))
[ ] Pre-commencement communications pursuant to Rule 13e-4(c) under the Exchange Act (17 CFR 240.13e-4(c))
|
Results of Operations and Financial Condition |
On October 28, 2016, Lexmark International, Inc. (the “Company” or “Lexmark”) issued a press release announcing its financial results for the third quarter ended September 30, 2016. The text of the press release announcing the financial results is furnished herewith as Exhibit 99.1 and is incorporated herein by reference.
|
Item 9.01. |
Financial Statements and Exhibits |
|
(d) |
Exhibits |
|
|
|
|
|
|
|
Exhibit No. |
Description of Exhibit |
|
|
|
|
|
|
99.1 |
Press Release issued by Lexmark International, Inc. dated October 28, 2016. |
The information contained in this Current Report shall not be deemed “filed” for purposes of Section 18 of the Securities Exchange Act of 1934, as amended (the “Exchange Act”) or otherwise subject to the liability of that section, or incorporated by reference in any filing under the Securities Act of 1933, as amended, or the Exchange Act, except as shall be expressly set forth by specific reference in such a filing.
The press release contains non-GAAP financial measures. For purposes of Regulation G, a non-GAAP financial measure is a numerical measure of a registrant’s historical or future financial performance, financial position or cash flows that excludes amounts, or is subject to adjustments that have the effect of excluding amounts, that are included in the most directly comparable measure calculated and presented in accordance with GAAP in the statement of income, balance sheet or statement of cash flows (or equivalent statements) of the issuer; or includes amounts, or is subject to adjustments that have the effect of including amounts, that are excluded from the most directly comparable measure so calculated and presented. In this regard, GAAP refers to generally accepted accounting principles in the United States. Pursuant to the requirements of Regulation G, the Company has provided reconciliations between the GAAP and non-GAAP financial measures contained in the press release in the financial statements attached thereto, which is attached hereto as Exhibit 99.1 and on the Company’s investor relations website at http://investor.lexmark.com.
Pursuant to the requirements of the Securities Exchange Act of 1934, the registrant has duly caused this report to be signed on its behalf by the undersigned hereunto duly authorized.
|
|
Lexmark International, Inc. |
|
|
(Registrant) |
|
|
|
|
|
|
October 28, 2016 |
By: |
/s/ David Reeder |
|
|
|
|
David Reeder |
|
|
|
|
Vice President and Chief Financial Officer |
|

Lexmark reports third quarter results
- Clearance received from Committee on Foreign Investment in the United States to proceed with proposed acquisition of Lexmark
- Lexmark acquisition expected to close in 2016
LEXINGTON, Ky. – Oct. 28, 2016 – Lexmark International, Inc. today announced financial results for the third quarter of 2016.
Results1
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Year-to-Year |
|
|
|
|||
|
|
GAAP Summary |
|
3Q16 |
|
3Q15 |
|
Change |
|
|
|
|||||
|
|
Revenue (millions) |
|
$ |
|
$ |
|
% |
|
|
|
|||||
|
|
ISS2 |
|
$ |
|
$ |
|
% |
|
|
|
|||||
|
|
ES3 |
|
$ |
|
$ |
|
% |
|
|
|
|||||
|
|
Core4 |
|
$ |
|
$ |
|
% |
|
|
|
|||||
|
|
Higher Value Solutions5 |
|
$ |
|
$ |
|
% |
|
|
|
|||||
|
|
Gross Profit Margin |
|
39.0% |
|
37.6% |
|
|
|
|
|
|
||||
|
|
Operating Income Margin |
|
4.3% |
|
(2.5)% |
|
|
|
|
|
|
||||
|
|
EPS |
|
$ |
|
$ |
|
|
|
|
|
|
||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Year-to-Year |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Change at |
|
|
|
|
|
|
|
|
|
|
|
Year-to-Year |
|
Constant |
||||
|
|
Non-GAAP Summary |
|
3Q16 |
|
3Q15 |
|
Change |
|
Currency6 |
||||||
|
|
Revenue (millions) |
|
$ |
|
$ |
|
% |
|
% |
||||||
|
|
ISS |
|
$ |
|
$ |
|
% |
|
% |
||||||
|
|
ES |
|
$ |
|
$ |
|
% |
|
% |
||||||
|
|
Core |
|
$ |
|
$ |
|
% |
|
% |
||||||
|
|
Higher Value Solutions |
|
$ |
|
$ |
|
% |
|
% |
||||||
|
|
Gross Profit Margin |
|
41.3% |
|
40.9% |
|
|
|
|
|
|
||||
|
|
Operating Income Margin |
|
9.9% |
|
7.4% |
|
|
|
|
|
|
||||
|
|
Adjusted EBITDA7 |
|
$ |
|
$ |
|
|
|
|
|
|
||||
|
|
EPS |
|
$ |
|
$ |
|
|
|
|
|
|
||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Balance Sheet / Cash Flow (millions) |
|
3Q16 |
|
|
|
|
|
|
|
|
|
|
||
|
|
Cash8 |
|
$ |
|
|
|
|
|
|
|
|
|
|
||
|
|
U.S. |
|
$ |
|
|
|
|
|
|
|
|
|
|
||
|
|
Non-U.S. |
|
$ |
|
|
|
|
|
|
|
|
|
|
||
|
|
Net debt9 |
|
$ |
|
|
|
|
|
|
|
|
|
|
||
|
|
Operating cash flow |
|
$ |
|
|
|
|
|
|
|
|
|
|
||
|
|
Free cash flow10 |
|
$ |
|
|
|
|
|
|
|
|
|
|
||
|
|
Quarterly dividend ($0.36/share) |
|
$ |
|
|
|
|
|
|
|
|
|
|
||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
CFIUS Clearance to Proceed with Acquisition of Lexmark
- On Sept. 30, 2016, clearance was received from the Committee on Foreign Investment in the United States (CFIUS) to proceed with the proposed acquisition of the company. CFIUS found that there are no unresolved national security issues associated with the proposed transaction.
- As a precondition to CFIUS clearance of the transaction, CFIUS required that the company and the Consortium enter into a National Security Agreement with the Departments of Defense and Homeland Security.
- The transaction remains subject to approval from China’s State Administration of Foreign Exchange (SAFE) and other customary closing conditions.
- The parties continue to expect the transaction to close in 2016.
Looking Forward
- The company will not conduct quarterly conference calls while the transaction is pending.
- Upon closing, Lexmark common stock will cease to be publicly traded on the New York Stock Exchange.
Earnings Materials
This earnings release, including reconciliations between GAAP and non-GAAP financial measures, will be available on Lexmark’s investor relations website at http://investor.lexmark.com.
GAAP to non-GAAP Financial Measures
In an effort to provide investors with additional information regarding the company's results as determined by generally accepted accounting principles (GAAP), the company has also disclosed in this press release non-GAAP financial measures such as Adjusted EBITDA, earnings per share amounts and related income statement items which management believes provides useful information to investors. When used in this press release, “non-GAAP” Adjusted EBITDA, earnings per share amounts and related income statement items exclude restructuring charges and project costs, strategic alternatives, acquisition and divestiture-related adjustments, pension plan actuarial gains/losses, and remediation-related adjustments. The rationale for management's use of non-GAAP measures is included in Appendix A to the financial information attached hereto.
About Lexmark
Lexmark (NYSE: LXK) creates enterprise software, hardware and services that remove the inefficiencies of information silos and disconnected processes, connecting people to the information they need at the moment they need it. Open the possibilities at www.Lexmark.com.
Lexmark, the Lexmark logo and Open the possibilities are trademarks of Lexmark International, Inc., registered in the U.S. and/or other countries. All other trademarks are the property of their respective owners.
Safe Harbor
Statements in this release which are not historical facts are forward-looking and involve risks and uncertainties which may cause the company’s actual results or performance to be materially different from the results or performance expressed or implied by the forward-looking statements. Factors that may impact such forward-looking statements include, but are not limited to, Lexmark may not be able to complete the proposed sale of the Company to the Consortium pursuant to the terms of the merger agreement by and among the parties because of a number of factors, including without limitation (i) the occurrence of any event, change or other circumstances that could give rise to the expected timing of completion or termination of the Merger Agreement, or (ii) a failure to satisfy the other closing conditions; the proposed transaction also includes risks related to the disruption of management’s attention from Lexmark’s ongoing business operations due to the pending transaction and the ability of Lexmark to retain and hire key personnel, maintain relationships with its customers and suppliers, and maintain its operating results and business generally; fluctuations in foreign currency exchange rates; decreased supplies consumption; excessive inventory for the company’s reseller channel; aggressive pricing from competitors and resellers; failure to successfully integrate newly acquired businesses; inability to realize all of the anticipated benefits of the company’s acquisitions; failure to manage inventory levels or production capacity; possible changes in the size of expected restructuring costs, charges, and savings; market acceptance of new products; continued economic uncertainty related to volatility of the global economy; inability to execute the company’s strategy to become an end-to-end solutions provider; changes in the company’s tax provisions or tax liabilities; periodic variations affecting revenue and profitability; the failure of information technology systems, including data breaches or cyberattacks; the inability to develop new products and enhance existing products to meet customer needs on a cost competitive basis; reliance on international production facilities, manufacturing partners and certain key suppliers; business disruptions; increased competition in the aftermarket supplies business; inability to obtain and protect the company’s intellectual property rights and defend against claims of infringement and/or anticompetitive conduct; ineffective internal controls; customer demands and new regulations related to conflict-free minerals; fees on the company’s products or litigation costs required to protect the company’s rights; inability to perform under managed print services contracts; terrorist acts; acts of war or other political conflicts; increased investment to support product development and marketing; the financial failure or loss of business with a key customer or reseller; credit risk associated with the company’s customers, channel partners, and investment portfolio; the outcome of litigation or regulatory proceedings to which the company may be a party; unforeseen cost impacts as a result of new legislation; changes in a country’s political or economic conditions; disruptions at important points of exit and entry and distribution centers; and other risks described in the company’s Securities and Exchange Commission filings. The company undertakes no obligation to update any forward-looking statement.
Footnotes
(1) Totals may not foot due to rounding.
(2) ISS is the acronym for Lexmark’s Imaging Solutions and Services segment.
(3) ES is the acronym for Lexmark’s Enterprise Software segment.
(4) Core revenue is defined as total Lexmark revenue minus Inkjet Exit revenue. Inkjet Exit is defined as consumer and business inkjet hardware and supplies that the company is exiting.
(5) Higher Value Solutions revenue is defined as combined Managed Print Services (MPS) and Enterprise Software revenue. MPS is defined as ISS laser hardware, supplies, and fleet management solutions sold through a managed print services agreement.
(6) Constant currency is calculated by translating prior period results at current period exchange rates and removing related hedge gains and losses.
(7) Adjusted EBITDA, a non-GAAP measure, is defined as net earnings plus net interest expense (income), provision for income taxes, depreciation and amortization, excluding restructuring charges and project costs, acquisition and divestiture related adjustments, pension plan actuarial gains or losses, and remediation related adjustments.
(8) Cash is defined as cash and cash equivalents.
(9) Net debt, a non-GAAP measure, is defined as Cash minus long-term and short-term debt.
(10)Free cash flow, a non-GAAP measure, is defined as net cash flows provided by operating activities minus purchases of property, plant and equipment plus proceeds from sale of fixed assets if applicable.
Investor Contact:
John Morgan
(859) 232-5568
Media Contact:
Jerry Grasso
(859) 232-3546
LEXMARK INTERNATIONAL, INC. AND SUBSIDIARIES
CONSOLIDATED CONDENSED STATEMENTS OF EARNINGS
(In Millions, Except Per Share Amounts)
(Unaudited)
|
Three Months Ended |
|
Nine Months Ended |
|||||||||
|
|
September 30 |
|
September 30 |
||||||||
|
|
2016 |
|
2015 |
|
2016 |
|
2015 |
||||
|
Revenue: |
|
|
|
|
|
|
|
||||
|
Product |
$ |
|
$ |
|
$ |
|
$ |
||||
|
Service |
|
|
|
|
|
|
|
||||
|
Total Revenue |
|
|
|
|
|
|
|
||||
|
Cost of revenue: |
|
|
|
|
|
|
|
||||
|
Product |
|
|
|
|
|
|
|
||||
|
Service |
|
|
|
|
|
|
|
||||
|
Restructuring-related costs |
|
|
|
|
|
|
|
||||
|
Total Cost of revenue |
|
|
|
|
|
|
|
||||
|
Gross profit |
|
|
|
|
|
|
|
||||
|
|
|
|
|
|
|
|
|
||||
|
Research and development |
|
|
|
|
|
|
|
||||
|
Selling, general and administrative |
|
|
|
|
|
|
|
||||
|
Restructuring and related (reversals) charges |
|
|
|
|
|
|
|
||||
|
Operating expense |
|
|
|
|
|
|
|
||||
|
Operating income (loss) |
|
|
|
|
|
|
|
||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Interest expense (income), net |
|
|
|
|
|
|
|
||||
|
Other expense (income), net |
|
|
|
|
|
|
|
||||
|
Earnings (loss) before income taxes |
|
|
|
|
|
|
|
||||
|
|
|
|
|
|
|
|
|
||||
|
Provision (benefit) for income taxes |
|
|
|
|
|
|
|
||||
|
Net earnings (loss) |
$ |
|
$ |
|
$ |
|
$ |
||||
|
|
|
|
|
|
|
|
|
||||
|
Net earnings (loss) per share: |
|
|
|
|
|
|
|
|
|
|
|
|
Basic |
$ |
|
$ |
|
$ |
|
$ |
||||
|
Diluted |
$ |
|
$ |
|
$ |
|
$ |
||||
|
Shares used in per share calculation: |
|
|
|
|
|
|
|
||||
|
Basic |
|
|
|
|
|
|
|
||||
|
Diluted |
|
|
|
|
|
|
|
||||
|
Cash dividends declared per common share |
$ |
|
$ |
|
$ |
|
$ |
||||
LEXMARK INTERNATIONAL, INC. AND SUBSIDIARIES
CONSOLIDATED CONDENSED STATEMENTS OF FINANCIAL POSITION
(In Millions)
(Unaudited)
|
|
September 30, |
|
December 31, |
|||
|
|
|
2016 |
|
2015 |
||
|
ASSETS |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Current assets: |
|
|
|
|
||
|
Cash and cash equivalents |
|
$ |
|
$ |
||
|
Trade receivables, net |
|
|
|
|
||
|
Inventories |
|
|
|
|
||
|
Prepaid expenses and other current assets |
|
|
|
|
||
|
Total current assets |
|
|
|
|
||
|
|
|
|
|
|
||
|
Property, plant and equipment, net |
|
|
|
|
||
|
Goodwill |
|
|
|
|
||
|
Intangibles, net |
|
|
|
|
||
|
Other assets |
|
|
|
|
||
|
Total assets |
|
$ |
|
$ |
||
|
|
|
|
|
|
||
|
LIABILITIES AND STOCKHOLDERS' EQUITY |
|
|
|
|
||
|
|
|
|
|
|
||
|
Current liabilities: |
|
|
|
|
||
|
Accounts payable |
|
$ |
|
$ |
||
|
Accrued liabilities |
|
|
|
|
||
|
Total current liabilities |
|
|
|
|
||
|
|
|
|
|
|
||
|
Long-term debt, net of unamortized discounts and issuance costs |
|
|
|
|
||
|
Other liabilities |
|
|
|
|
||
|
Total liabilities |
|
|
|
|
||
|
|
|
|
|
|
||
|
|
|
|
|
|
||
|
Stockholders' equity: |
|
|
|
|
||
|
Common stock and capital in excess of par |
|
|
|
|
||
|
Retained earnings |
|
|
|
|
||
|
Treasury stock, net |
|
|
|
|
||
|
Accumulated other comprehensive loss |
|
|
|
|
||
|
Total stockholders' equity |
|
|
|
|
||
|
Total liabilities and stockholders' equity |
|
$ |
|
$ |
||
LEXMARK INTERNATIONAL, INC. AND SUBSIDIARIES
RECONCILIATION OF GAAP TO NON-GAAP MEASURES
(In Millions, Except Per Share Amounts)
(Unaudited)
|
Three Months Ended |
|
|
Nine Months Ended |
|||||||||
|
|
September 30 |
|
|
September 30 |
||||||||
|
|
2016 |
|
2015 |
|
|
2016 |
|
2015 |
||||
|
Net Earnings (Loss) |
|
|
|
|
|
|
|
|
|
|
|
|
|
GAAP |
$ |
|
$ |
|
|
$ |
|
$ |
||||
|
Pre-tax adjustments: |
|
|
|
|
|
|
|
|
||||
|
Restructuring charges (reversals) and project costs |
|
|
|
|
|
|
|
|
||||
|
Acquisition, strategic alternatives, and divestiture-related adjustments |
|
|
|
|
|
|
|
|
||||
|
Actuarial loss on pension plan |
|
|
|
|
|
|
|
|
||||
|
Remediation-related charges |
|
|
|
|
|
|
|
|
||||
|
Total pre-tax adjustments |
|
|
|
|
|
|
|
|
||||
|
|
|
|
|
|
|
|
|
|
||||
|
Tax effects of non-GAAP adjustments and constant non-GAAP tax rate |
|
|
|
|
|
|
|
|
||||
|
Non-GAAP |
$ |
|
$ |
|
|
$ |
|
$ |
||||
|
|
|
|
|
|
|
|
|
|
||||
|
EBITDA and Adjusted EBITDA |
|
|
|
|
|
|
|
|
||||
|
GAAP Net Earnings (Loss) |
$ |
|
$ |
|
|
$ |
|
$ |
||||
|
Interest expense (income), net |
|
|
|
|
|
|
|
|
||||
|
Provision (benefit) for income taxes |
|
|
|
|
|
|
|
|
||||
|
Depreciation and amortization |
|
|
|
|
|
|
|
|
||||
|
EBITDA |
$ |
|
$ |
|
|
$ |
|
$ |
||||
|
Restructuring charges (reversals) and project costs |
|
|
|
|
|
|
|
|
||||
|
Acquisition, strategic alternatives, and divestiture-related adjustments |
|
|
|
|
|
|
|
|
||||
|
Actuarial loss on pension plan |
|
|
|
|
|
|
|
|
||||
|
Remediation-related charges |
|
|
|
|
|
|
|
|
||||
|
Adjusted EBITDA |
$ |
|
$ |
|
|
$ |
|
$ |
||||
|
|
|
|
|
|
|
|
|
|
||||
|
Earnings (Loss) Per Share |
|
|
|
|
|
|
|
|
||||
|
GAAP |
$ |
|
$ |
|
|
$ |
|
$ |
||||
|
Pre-tax adjustments: |
|
|
|
|
|
|
|
|
||||
|
Restructuring charges (reversals) and project costs |
|
|
|
|
|
|
|
|
||||
|
Acquisition, strategic alternatives, and divestiture-related adjustments |
|
|
|
|
|
|
|
|
||||
|
Actuarial loss on pension plan |
|
|
|
|
|
|
|
|
||||
|
Remediation-related charges |
|
|
|
|
|
|
|
|
||||
|
Total pre-tax adjustments |
|
|
|
|
|
|
|
|
||||
|
|
|
|
|
|
|
|
|
|
||||
|
Tax effects of non-GAAP adjustments and constant non-GAAP tax rate |
|
|
|
|
|
|
|
|
||||
|
Non-GAAP |
$ |
|
$ |
|
|
$ |
|
$ |
||||
|
|
|
|
|
|
|
|
|
|
||||
|
Refer to Appendix 1 for discussion of management's use of GAAP and Non-GAAP measures. |
||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Totals may not foot due to rounding. |
||||||||||||
LEXMARK INTERNATIONAL, INC. AND SUBSIDIARIES
RECONCILIATION OF GAAP TO NON-GAAP MEASURES
(In Millions)
(Unaudited)
|
|
Three Months Ended |
|
|
Nine Months Ended |
|||||||||
|
|
|
September 30 |
|
|
September 30 |
||||||||
|
|
|
2016 |
|
2015 |
|
|
2016 |
|
2015 |
||||
|
Revenue |
(1) |
|
|
|
|
|
|
|
|
|
|
|
|
|
GAAP |
|
$ |
|
$ |
|
|
$ |
|
$ |
||||
|
Acquisition-related adjustments |
[A][B] |
|
|
|
|
|
|
|
|
||||
|
Non-GAAP |
|
$ |
|
$ |
|
|
$ |
|
$ |
||||
|
Constant currency adjustments |
|
|
|
|
|
|
|
|
|
||||
|
Non-GAAP, at constant currency |
|
$ |
|
$ |
|
|
$ |
|
$ |
||||
|
|
|
|
|
|
|
|
|
|
|
|
|
||
|
Higher Value Solutions Revenue |
(2) |
|
|
|
|
|
|
|
|
||||
|
GAAP |
|
$ |
|
$ |
|
|
$ |
|
$ |
||||
|
Inkjet Exit Revenue |
|
|
|
|
|
|
|
|
|
||||
|
Non-MPS Revenue |
|
|
|
|
|
|
|
|
|
||||
|
Higher Value Solutions Revenue |
|
$ |
|
$ |
|
|
$ |
|
$ |
||||
|
Acquisition-related adjustments |
[A][B] |
|
|
|
|
|
|
|
|
||||
|
Higher Value Solutions Revenue, |
|
|
|
|
|
|
|
|
|
||||
|
excluding acquisition-related adjustments |
|
$ |
|
$ |
|
|
$ |
|
$ |
||||
|
Constant currency adjustments |
|
|
|
|
|
|
|
|
|
||||
|
Non-GAAP, at constant currency |
|
$ |
|
$ |
|
|
$ |
|
$ |
||||
|
|
|
|
|
|
|
|
|
|
|
|
|
||
|
Core Revenue |
(3) |
|
|
|
|
|
|
|
|
||||
|
GAAP |
|
$ |
|
$ |
|
|
$ |
|
$ |
||||
|
Inkjet Exit Revenue |
|
|
|
|
|
|
|
|
|
||||
|
Core Revenue |
|
$ |
|
$ |
|
|
$ |
|
$ |
||||
|
Acquisition-related adjustments |
[A][B] |
|
|
|
|
|
|
|
|
||||
|
Core Revenue, excluding acquisition-related |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
adjustments |
|
$ |
|
$ |
|
|
$ |
|
$ |
||||
|
Constant currency adjustments |
|
|
|
|
|
|
|
|
|
||||
|
Non-GAAP, at constant currency |
|
$ |
|
$ |
|
|
$ |
|
$ |
||||
|
|
|
|
|
|
|
|
|
|
|
||||
|
Enterprise Software Revenue |
(4) |
|
|
|
|
|
|
|
|
||||
|
GAAP |
|
$ |
|
$ |
|
|
$ |
|
$ |
||||
|
Acquisition-related adjustments |
[A][B] |
|
|
|
|
|
|
|
|
||||
|
Non-GAAP |
|
$ |
|
$ |
|
|
$ |
|
$ |
||||
|
Constant currency adjustments |
|
|
|
|
|
|
|
|
|
||||
|
Non-GAAP, at constant currency |
|
$ |
|
$ |
|
|
$ |
|
$ |
||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Imaging Solutions and Services ("ISS") Revenue |
(5) |
|
|
|
|
|
|
|
|
|
|
|
|
|
GAAP |
|
$ |
|
$ |
|
|
$ |
|
$ |
||||
|
Constant currency adjustments |
|
|
|
|
|
|
|
|
|
||||
|
Non-GAAP, at constant currency |
|
$ |
|
$ |
|
|
$ |
|
$ |
||||
|
|
Three Months Ended |
|
|
Nine Months Ended |
|||||||||
|
|
|
September 30 |
|
|
September 30 |
||||||||
|
|
|
2016 |
|
2015 |
|
|
2016 |
|
2015 |
||||
|
Free Cash Flow |
(6) |
|
|
|
|
|
|
|
|
||||
|
GAAP Cash Flows Provided by (Used for) Operating Activities |
|
$ |
|
$ |
|
|
$ |
|
$ |
||||
|
Purchases of property, plant and equipment |
|
|
|
|
|
|
|
|
|
||||
|
Proceeds from sale of fixed assets |
|
|
|
|
|
|
|
|
|
||||
|
Non-GAAP Free Cash Flow |
|
$ |
|
$ |
|
|
$ |
|
$ |
||||
|
|
|
|
|
|
|
|
|
|
|
||||
|
|
|
|
|
|
|
|
|
|
September 30 |
|
December 31 |
||
|
|
|
|
|
|
|
|
2016 |
|
2015 |
||||
|
Net (Debt) Cash |
(7) |
|
|
|
|
|
|
|
|
|
|
||
|
GAAP Cash and Cash Equivalents |
|
|
|
|
|
|
$ |
|
$ |
||||
|
Long-term debt |
|
|
|
|
|
|
|
|
|
||||
|
Non-GAAP Net Debt |
|
|
|
|
|
|
$ |
|
$ |
||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Three Months Ended |
|
|
Nine Months Ended |
||||||||
|
|
|
September 30 |
|
|
September 30 |
||||||||
|
|
|
2016 |
|
2015 |
|
|
2016 |
|
2015 |
||||
|
Gross Profit |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
GAAP |
|
$ |
|
$ |
|
|
$ |
|
$ |
||||
|
Restructuring charges and project costs |
[C][D] |
|
|
|
|
|
|
|
|
||||
|
Acquisition-related adjustments |
[A][B] |
|
|
|
|
|
|
|
|
||||
|
Actuarial loss on pension plan |
[E][F] |
|
|
|
|
|
|
|
|
||||
|
Non-GAAP |
|
$ |
|
$ |
|
|
$ |
|
$ |
||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Gross Profit Margin (%) |
|
|
|
|
|
|
|
|
|
||||
|
GAAP |
|
|
39.0% |
|
|
37.6% |
|
|
|
38.7% |
|
|
39.2% |
|
Restructuring charges and project costs |
|
|
|
|
|
|
|
|
|
0.0% |
|||
|
Acquisition-related adjustments |
|
|
2.3% |
|
|
4.0% |
|
|
|
2.6% |
|
|
3.0% |
|
Actuarial loss on pension plan |
|
|
|
|
|
|
|
0.2% |
|
|
0.0% |
||
|
Non-GAAP |
|
|
41.3% |
|
|
40.9% |
|
|
|
41.3% |
|
|
41.8% |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Operating (Loss) Income |
|
|
|
|
|
|
|
|
|
||||
|
GAAP |
|
$ |
|
$ |
|
|
$ |
|
$ |
||||
|
Restructuring charges (reversals) and project costs |
[C][D] |
|
|
|
|
|
|
|
|
||||
|
Acquisition, strategic alternatives, and divestiture-related adjustments |
[A][B] |
|
|
|
|
|
|
|
|
||||
|
Actuarial loss on pension plan |
[E][F] |
|
|
|
|
|
|
|
|
||||
|
Remediation-related charges |
[G][H] |
|
|
|
|
|
|
|
|
||||
|
Non-GAAP |
|
$ |
|
$ |
|
|
$ |
|
$ |
||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Operating Income Margin (%) |
|
|
|
|
|
|
|
|
|
||||
|
GAAP |
|
|
4.3% |
|
|
(2.5)% |
|
|
|
0.8% |
|
|
(0.1)% |
|
Restructuring charges (reversals) and project costs |
|
|
0.1% |
|
|
0.1% |
|
|
|
(0.4)% |
|
|
1.5% |
|
Acquisition, strategic alternatives, and divestiture-related adjustments |
|
|
5.4% |
|
|
9.4% |
|
|
|
6.0% |
|
|
7.6% |
|
Actuarial loss on pension plan |
|
|
|
|
|
|
|
1.0% |
|
|
0.0% |
||
|
Remediation-related charges |
|
|
0.2% |
|
|
0.4% |
|
|
|
0.4% |
|
|
0.1% |
|
Non-GAAP |
|
|
9.9% |
|
|
7.4% |
|
|
|
7.8% |
|
|
9.2% |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Refer to Appendix 1 for discussion of management's use of GAAP and Non-GAAP measures. |
|||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Totals may not foot due to rounding. |
|||||||||||||
|
Year-to-year Revenue growth for the three months ended September 30, 2016 was approximately -1% on a GAAP basis, -3% on a non-GAAP basis, excluding acquisition-related adjustments, and 0% on a non-GAAP basis at constant currency. |
|
|
|
|
|
|
Year-to-year Revenue growth for the nine months ended September 30, 2016 was approximately -3% on a GAAP basis, -3% on a non-GAAP basis, excluding acquisition-related adjustments, and 0% on a non-GAAP basis at constant currency. Financial results of 2015 include those of Kofax acquired in the second quarter of 2015. |
|
|
|
|
(2) |
Year-to-year Higher Value Solutions Revenue growth for the three months ended September 30, 2016 was approximately 3% on a GAAP basis, -1% on a non-GAAP basis, excluding acquisition-related adjustments, and 0% on a non-GAAP basis at constant currency. |
|
|
|
|
|
Year-to-year Higher Value Solutions Revenue growth for the nine months ended September 30, 2016 was approximately 10% on a GAAP basis, 7% on a non-GAAP basis, excluding acquisition-related adjustments, and 10% on a non-GAAP basis at constant currency. Financial results of 2015 include those of Kofax acquired in the second quarter of 2015. |
|
|
|
|
(3) |
Year-to-year Core Revenue growth for the three months ended September 30, 2016 was approximately 1% on a GAAP basis, -1% on a non-GAAP basis, excluding Inkjet Exit and acquisition-related adjustments, and 2% on a non-GAAP basis at constant currency. |
|
|
|
|
|
Year-to-year Core Revenue growth for the nine months ended September 30, 2016 was approximately 0% on a GAAP basis, -1% on a non-GAAP basis, excluding Inkjet Exit and acquisition-related adjustments, and 3% on a non-GAAP basis at constant currency. Financial results of 2015 include those of Kofax acquired in the second quarter of 2015. |
|
|
|
|
(4) |
Year-to-year Enterprise Software Revenue growth for the three months ended September 30, 2016 was approximately 5% on a GAAP basis, -5% on a non-GAAP basis, excluding acquisition-related adjustments, and -4% on a non-GAAP basis at constant currency. |
|
|
|
|
|
Year-to-year Enterprise Software Revenue growth for the nine months ended September 30, 2016 was approximately 23% on a GAAP basis, 16% on a non-GAAP basis, excluding acquisition-related adjustments, and 17% on a non-GAAP basis at constant currency. Financial results of 2015 include those of Kofax acquired in the second quarter of 2015. |
|
|
|
|
(5) |
Year-to-year ISS Revenue growth for the three months ended September 30, 2016 was approximately -2% on a GAAP basis and 1% on a non-GAAP basis at constant currency. |
|
|
|
|
|
Year-to-year ISS Revenue growth for the nine months ended September 30, 2016 was approximately -7% on a GAAP basis and -3% on a non-GAAP basis at constant currency. |
|
|
|
|
(6) |
Free Cash Flow, a non-GAAP measure, is defined as net cash flows provided by operating activities minus purchases of property, plant and equipment plus proceeds from sale of fixed assets, if applicable. |
|
|
|
|
(7) |
Net Debt or Net Cash, a non-GAAP measure, is defined as cash and cash equivalents minus long-term and short-term debt. |
|
|
|
|
Amounts for the three months ended September 30, 2016, include total acquisition and strategic alternatives-related adjustments of $45.6 million with $1.8 million, $17.8 million, $0.3 million and $25.7 million included in Revenue, Cost of revenue, Research and development and Selling, general and administrative, respectively. Selling, general and administrative includes $20.6 million of acquisition-related expenses and $5.1 million of strategic alternatives-related expenses. |
|
|
|
|
|
|
Amounts for the nine months ended September 30, 2016, include total acquisition and strategic alternatives-related adjustments of $150.2 million with $10.3 million, $54.1 million, $0.9 million and $84.9 million included in Revenue, Cost of revenue, Research and development and Selling, general and administrative, respectively. Selling, general and administrative includes $67.1 million of acquisition-related expenses and $17.8 million of strategic alternatives-related expenses. |
|
|
|
|
[B] |
Amounts for the three months ended September 30, 2015, include total acquisition-related adjustments of $81.5 million with $16.9 million, $18.2 million, $0.4 million and $46.0 million included in Revenue, Cost of revenue, Research and development and Selling, general and administrative, respectively. Selling, general and administrative includes $45.8 million of acquisition-related expenses and $0.2 million of divestiture-related expenses. |
|
|
|
|
|
Amounts for the nine months ended September 30, 2015, include total acquisition-related adjustments of $197.9 million with $31.6 million, $47.6 million, $0.9 million and $117.8 million included in Revenue, Cost of revenue, Research and development and Selling, general and administrative, respectively. Selling, general and administrative includes $117.2 million of acquisition-related expenses and $0.6 million of divestiture-related expenses. |
|
|
|
|
[C] |
Amounts for the three months ended September 30, 2016, include total restructuring charges (reversals) and project costs of $0.5 million with $4.0 million included in Selling, general and administrative and $(3.5) million included in Restructuring and related (reversals) charges. |
|
|
|
|
|
Amounts for the nine months ended September 30, 2016, include total restructuring (reversals) charges and project costs of $(10.8) million with $7.8 million included in Selling, general and administrative and $(18.6) million included in Restructuring and related (reversals) charges. |
|
|
|
|
[D] |
Amounts for the three months ended September 30, 2015, include total restructuring charges and project costs of $0.9 million with $2.3 million included in Selling, general and administrative and $(1.4) million included in Restructuring and related (reversals) charges. |
|
|
|
|
|
Amounts for the nine months ended September 30, 2015, include total restructuring charges and project costs of $40.0 million with $0.8 million and $7.0 million included in Restructuring-related costs and Selling, general and administrative, respectively, in addition to $32.2 million in Restructuring and related (reversals) charges. |
|
|
|
|
[E] |
Amounts for the nine months ended September 30, 2016, include actuarial loss on pension plan of $26.4 million with $6.0 million, $4.3 million and $16.1 million included in Cost of revenue, Research and development and Selling, general and administrative, respectively. |
|
|
|
|
[F] |
Amounts for the nine months ended September 30, 2015, include actuarial loss on pension plan of $0.3 million with $0.1 million, $0.1 million and $0.1 million included in Cost of revenue, Research and development and Selling, general and administrative, respectively. |
|
|
|
|
[G] |
Amounts for the three months ended September 30, 2016, include remediation-related charges of $1.5 million included in Selling, general and administrative. |
|
|
|
|
|
Amounts for the nine months ended September 30, 2016, include remediation-related costs of $10.4 million incuded in Selling, general and administrative. |
|
|
|
|
[H] |
Amounts for the three and nine months ended September 30, 2015, include remediation-related charges of $3.2 million included in Selling, general and administrative. |
|
|
|



Tweet
Share