Form 8-K Inteliquent, Inc. For: Nov 07

November 7, 2016 6:05 AM EST

 

 

SECURITIES AND EXCHANGE COMMISSION

WASHINGTON, D.C. 20549

 

FORM 8-K

 

CURRENT REPORT

Pursuant to Section 13 or 15(d) of the Securities Exchange Act of 1934

Date of Report (Date of earliest event reported): November 7, 2016

 

INTELIQUENT, INC.

(Exact name of Registrant as Specified in Its Charter)

 

 

Delaware

001-33778

31-1786871

(State or Other Jurisdiction

of Incorporation)

(Commission File Number)

(IRS Employer

Identification No.)

 

 

 

550 West Adams Street

9th Floor

Chicago, Illinois

 

60661

(Address of Principal Executive Offices)

 

(Zip Code)

Registrant’s Telephone Number, Including Area Code: (312) 384-8000

 

Not Applicable

(Former Name or Former Address, if Changed Since Last Report)

 

Check the appropriate box below if the Form 8-K filing is intended to simultaneously satisfy the filing obligation of the registrant under any of the following provisions (see General Instructions A.2. below):

Written communications pursuant to Rule 425 under the Securities Act (17 CFR 230.425)

Soliciting material pursuant to Rule 14a-12 under the Exchange Act (17 CFR 240.14a-12)

Pre-commencement communications pursuant to Rule 14d-2(b) under the Exchange Act (17 CFR 240.14d-2(b))

Pre-commencement communications pursuant to Rule 13e-4(c) under the Exchange Act (17 CFR 240.13e-4(c))

 

 

 



Item 2.02.  Results of Operations and Financial Condition.

On November 7, 2016, Inteliquent, Inc. (the “Company”) issued a press release announcing its financial results for the third quarter ended September 30, 2016.  The press release is attached hereto as Exhibit 99.1 and is incorporated herein by reference.

The information, including Exhibit 99.1, furnished in this report is not deemed “filed” for purposes of Section 18 of the Securities Exchange Act of 1934, as amended, or otherwise subject to the liabilities of that section. Registration statements or other documents filed with the Securities and Exchange Commission shall not incorporate this information by reference, except as otherwise expressly stated in such filing.

Item 9.01 Financial Statements and Exhibits.

(d) Exhibits

 

 

 

 

Exhibit No.

  

Description

 

 

99.1

  

Press release issued November 7, 2016.

 

 



SIGNATURES

Pursuant to the requirements of the Securities Exchange Act of 1934, the registrant has duly caused this report to be signed on its behalf by the undersigned hereunto duly authorized.

 

INTELIQUENT, INC.

By:

/s/ Eric R. Carlson

Name:

Eric R. Carlson

Title:

Vice President and Controller

(Principal Financial and Accounting Officer)

Date: November 7, 2016

 

 

Exhibit 99.1

Analyst Contact:

 

Emily Naylor

 

[email protected]

 

 

 

FOR IMMEDIATE RELEASE

 

 

INTELIQUENT REPORTS THIRD QUARTER 2016 RESULTS

Sequential Quarterly Revenue Growth of 9.5%

 

Financial and operating highlights include:

 

Company agrees to be acquired by GTCR

 

 

Company invests in Zipwhip, a Seattle-based business texting SaaS company

 

 

Third quarter 2016 revenue increased 56.0% to $99.4 million compared to $63.7 million in the third quarter of 2015

 

 

Third quarter 2016 net income of $9.4 million compared to $8.3 million in third quarter of 2015

 

 

Adjusted EBITDA (a non-GAAP financial measure) of $19.1 million in third quarter 2016 compared to $16.9 million in third quarter 2015

 

 

Company withdraws financial estimates for full year 2016

 

 

CHICAGO, November 7, 2016 – Inteliquent, Inc. (NASDAQ: IQNT), the nation’s premier voice and messaging interconnection partner for communications service providers of all types, today announced its financial results for the third quarter of 2016.

 

“Our third quarter results were a direct reflection of the continued strategic progress and positive momentum we generated over the course of 2016,” said Matt Carter, Inteliquent’s President and Chief Executive Officer.  "Along with the favorable comparisons to the same period from 2015, we experienced sequential quarterly growth in revenue, billed minutes, and net income.   Additionally, during the quarter we made a strategic investment in Zipwhip, a Seattle-based startup that makes it possible for consumers to text businesses on their existing phone numbers. The investment aligns with our focus on extending the power and reliability of our network into the next gen space, and transforming how businesses use communication networks to reach their customers. The recently announced and pending acquisition of Inteliquent by GTCR and Onvoy validates our long term Growth Forward strategy.”

 

 

1

 


Third Quarter 2016 Results  

 

Inteliquent generated revenue of $99.4 million in the third quarter of 2016, an increase of 56.0%, or $35.7 million, from $63.7 million of revenue in the third quarter of 2015.  The growth was primarily driven by an increase in minutes of use. Minutes of use increased 55.0% to 62.3 billion minutes in the third quarter of 2016, compared to 40.2 billion minutes in the third quarter of 2015.  The average rate per minute for the both the third quarter of 2016 and 2015 was flat at $0.00159.  During the quarter, Inteliquent recognized $2.3 million of revenue related to a settlement of outstanding, but unrecorded, billed revenue.  Excluding this settlement, revenue was $97.1 million in the third quarter of 2016.

 

Network and facilities expense for the third quarter of 2016 was $65.8 million, or 66.2% of revenue, compared to $34.9 million, or 54.8% of revenue, for the third quarter of 2015.  The $30.9 million, or 88.5% increase in network and facilities expense was primarily due to an increase in traffic and the costs associated with provisioning transport capacity due to traffic volume growth. The cost as a percent of revenue increased during the three months ended September 30, 2016, as a result of an increase in the costs we pay to third parties to terminate certain traffic.

 

Combined operating expenses consisting of Operations, Sales and Marketing, and General and Administrative expenses were $15.3 million, or 15.4% of revenue for the third quarter of 2016, compared to $13.3 million, or 20.9% of revenue for the third quarter of 2015.  The $2.0 million, or 15.0% increase in operating expenses was primarily due to higher professional fees, including litigation fees, as well as higher employee related costs resulting from additional headcount necessary to grow our business.  

 

Depreciation and amortization expense was $3.8 million for the third quarter of 2016, or 3.8% of revenue, compared to $2.9 million for the third quarter of 2015, or 4.6% of revenue.  The increase in depreciation and amortization expense for the third quarter 2016 was due to the significant increase in the property and equipment asset base necessary to accommodate the growth in traffic.

 

Net Income in the third quarter of 2016 was $9.4 million, compared to $8.3 million for the third quarter of 2015.  

 

Adjusted EBITDA (a non-GAAP financial measure) in the third quarter of 2016 was $19.1 million, an increase of 13.0% or $2.2 million, from $16.9 million for the third quarter of 2015.  See “Use of Non-GAAP Financial Measures” below for a discussion of the presentation of Adjusted EBITDA and reconciliation to net income.

 

Business Outlook

As previously announced, on November 2, 2016, Inteliquent, Onvoy, LLC, a Minnesota limited liability company and a portfolio company of GTCR LLC  (“Onvoy”), and Onvoy Igloo Merger Sub, Inc., a Delaware corporation (“Merger Sub”), entered into an Agreement and Plan of Merger (the “Merger Agreement”), pursuant to which Merger Sub will merge with and into Inteliquent on the terms and subject to the conditions set forth in the Merger Agreement (the

2

 


“Merger”), with the Company surviving the Merger as a wholly-owned subsidiary of Onvoy. In light of the pending acquisition by GTCR, Inteliquent will not be holding an earnings conference call to discuss its financial results. Additionally, Inteliquent is withdrawing previously provided financial guidance for the full year 2016.

 

Cautionary Statement Regarding Forward-Looking Statements

This press release contains “forward-looking statements” that involve substantial risks and uncertainties. All statements, other than statements of historical fact, included in this press release are forward-looking statements. The words “anticipates,” “believes,” “efforts,” “expects,” “estimates,” “projects,” “proposed,” “plans,” “intends,” “may,” “will,” “would,” and similar expressions are intended to identify forward-looking statements, although not all forward-looking statements contain these identifying words. Actual results or events could differ materially from the plans, intentions and expectations disclosed in the forward-looking statements we make. Factors that might cause such differences include, but are not limited to: the effects of competition, including direct connects (also referred to as IP direct connects or peering), and downward pricing pressure resulting from such competition; our regular review of strategic alternatives; the impact of current and future regulation, including intercarrier compensation reform enacted by the Federal Communications Commission; our ability to perform under the agreement we announced with T-Mobile USA. Inc. on August 17, 2015 (as amended, the “T-Mobile Agreement”), including the risk that the traffic we carry under the T-Mobile Agreement will not meet our targets for profitability, including EBITDA and Adjusted EBITDA, that we incur damages or similar costs if we fail to meet certain terms in the T-Mobile Agreement, or that T-Mobile terminates the T-Mobile Agreement; the risk that our costs to perform under the T-Mobile Agreement will be higher than we expect; our ability to market Inteliquent’s Omni IQ voice and messaging service, including the risk that the service will not meet our targets for revenue or profitability, including EBITDA and Adjusted EBITDA; the risk that our costs to provide Inteliquent’s Omni IQ voice and messaging service will be higher than we expect; the risk that a receiving carrier will refuse to accept terminating text messages or other problems preventing us from providing our Omni IQ services; the risks associated with our ability to successfully develop and market new voice services, many of which are beyond our control and all of which could delay or negatively affect our ability to offer or market new voice services successfully; the ability to develop and provide other new services; technological developments; the ability to obtain and protect intellectual property rights; the impact of current or future litigation; the potential impact of any future acquisitions, mergers or divestitures; natural or man-made disasters; changes in general economic or market conditions; our ability to identify and successfully attract a highly qualified successor to our former Chief Financial Officer and his or her future performance; the length of time required to complete an executive search; cooperation by key parties during the Chief Financial Officer transition process; and other important factors included in our reports filed with the Securities and Exchange Commission, particularly in the “Risk Factors” section of our Annual Report on Form 10-K for the period ended December 31, 2015, as such Risk Factors may be updated from time to time in subsequent reports. Furthermore, such forward-looking statements speak only as of the date of this press release. We undertake no obligation to update any forward-looking statements to reflect events or circumstances after the date of such statements.

 

About Inteliquent

3

 


 

Inteliquent is a premier interconnection partner for communication service providers of all types.  As the nation’s highest quality provider of voice and messaging interconnection services, Inteliquent is used by nearly all national and regional wireless carriers, cable companies, and CLECs in the markets it serves, and its network carries approximately 21 billion minutes of traffic per month. With the recent launch of its Omni IQ solution, Inteliquent is now also fully dedicated to supporting the growing market of next generation service providers.

 

The Condensed Consolidated Statements of Income, Balance Sheets and Statements of Cash Flows are unaudited and subject to reclassification.

 

INTELIQUENT, INC. AND SUBSIDIARIES

CONDENSED CONSOLIDATED STATEMENTS OF INCOME

(Unaudited)

 

  

Three Months Ended

 

 

Nine Months Ended

 

 

September 30,

 

 

September 30,

 

(In thousands, except per share amounts)

2016

 

 

2015

 

 

2016

 

 

2015

 

Revenue

$

99,404

 

 

$

63,716

 

 

$

272,485

 

 

$

171,656

 

Operating expense:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Network and facilities expense (excluding depreciation and amortization)

 

65,794

 

 

 

34,858

 

 

 

174,606

 

 

 

78,918

 

Operations

 

9,660

 

 

 

7,955

 

 

 

27,473

 

 

 

22,966

 

Sales and marketing

 

1,370

 

 

 

690

 

 

 

3,288

 

 

 

2,098

 

General and administrative

 

4,285

 

 

 

4,648

 

 

 

12,874

 

 

 

14,145

 

Depreciation and amortization

 

3,826

 

 

 

2,894

 

 

 

10,656

 

 

 

8,137

 

Gain on sale of property and equipment

 

 

 

 

(4

)

 

 

(5

)

 

 

(120

)

Total operating expense

 

84,935

 

 

 

51,041

 

 

 

228,892

 

 

 

126,144

 

Income from operations

 

14,469

 

 

 

12,675

 

 

 

43,593

 

 

 

45,512

 

Other (income) expense:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Interest (income) expense

 

(69

)

 

 

9

 

 

 

(210

)

 

 

36

 

Other income

 

 

 

 

 

 

 

 

 

 

(1,290

)

Total other (income) expense

 

(69

)

 

 

9

 

 

 

(210

)

 

 

(1,254

)

Income before provision for income taxes

 

14,538

 

 

 

12,666

 

 

 

43,803

 

 

 

46,766

 

Provision for income taxes

 

5,165

 

 

 

4,399

 

 

 

16,319

 

 

 

17,317

 

Net income

$

9,373

 

 

$

8,267

 

 

$

27,484

 

 

$

29,449

 

Earnings per share:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Basic

$

0.27

 

 

$

0.25

 

 

$

0.80

 

 

$

0.88

 

Diluted

$

0.27

 

 

$

0.24

 

 

$

0.80

 

 

$

0.86

 

Weighted average number of shares outstanding:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Basic

 

34,409

 

 

 

33,620

 

 

 

34,179

 

 

 

33,562

 

Diluted

 

34,584

 

 

 

34,138

 

 

 

34,387

 

 

 

34,057

 

Dividends declared per share:

$

0.16

 

 

$

0.15

 

 

$

0.47

 

 

$

0.45

 

 


4

 


INTELIQUENT, INC. AND SUBSIDIARIES

CONDENSED CONSOLIDATED BALANCE SHEETS

(Unaudited)

 

 

 

September 30,

 

 

December 31,

 

(In thousands, except per share amounts)

2016

 

 

2015

 

ASSETS

 

 

 

 

 

 

 

Current assets:

 

 

 

 

 

 

 

Cash and cash equivalents

$

120,467

 

 

$

109,050

 

Receivables — net of allowance of $2,433 and $2,365, respectively

 

54,762

 

 

 

39,589

 

Prepaid expenses

 

3,613

 

 

 

9,376

 

Other current assets

 

591

 

 

 

219

 

Total current assets

 

179,433

 

 

 

158,234

 

Property and equipment—net

 

50,815

 

 

 

37,336

 

Goodwill

 

1,715

 

 

 

 

Restricted cash

 

2,820

 

 

 

345

 

Deferred income taxes-noncurrent

 

768

 

 

 

1,059

 

Other assets

 

2,974

 

 

 

1,075

 

Total assets

$

238,525

 

 

$

198,049

 

LIABILITIES AND SHAREHOLDERS’ EQUITY

 

 

 

 

 

 

 

Current liabilities:

 

 

 

 

 

 

 

Accounts payable

$

3,715

 

 

$

424

 

Accrued liabilities:

 

 

 

 

 

 

 

Taxes payable

 

2,578

 

 

 

624

 

Network and facilities

 

25,954

 

 

 

10,984

 

Rent

 

2,047

 

 

 

1,969

 

Payroll and related items

 

3,573

 

 

 

2,918

 

Other

 

2,682

 

 

 

1,297

 

Total current liabilities

 

40,549

 

 

 

18,216

 

Shareholders’ equity:

 

 

 

 

 

 

 

Preferred stock—par value of $.001; 50,000 authorized shares; no shares issued and outstanding at

   September 30, 2016 and December 31, 2015

 

 

 

 

 

Common stock—par value of $.001; 150,000 authorized shares; 37,507 and 34,424 shares

   issued and outstanding at September 30, 2016, respectively, and 37,242 and 33,891 shares issued and outstanding at December 31, 2015, respectively

 

37

 

 

 

34

 

Less treasury stock, at cost; 3,083 shares at September 30, 2016 and 3,351 shares at December 31, 2015

 

(50,106

)

 

 

(51,668

)

Additional paid-in capital

 

230,658

 

 

 

225,474

 

Retained earnings

 

17,387

 

 

 

5,993

 

Total shareholders’ equity

 

197,976

 

 

 

179,833

 

Total liabilities and shareholders' equity

$

238,525

 

 

$

198,049

 

 

 

 

 

 

 

 

5

 


 

INTELIQUENT, INC. AND SUBSIDIARIES

CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS

(Unaudited)

Nine Months Ended

 

 

September 30,

 

(In thousands)

2016

 

 

2015

 

Operating

 

 

 

 

 

 

 

Net income

$

27,484

 

 

$

29,449

 

Adjustments to reconcile net income to net cash provided by operating activities:

 

 

 

 

 

 

 

Depreciation and amortization

 

10,656

 

 

 

8,137

 

Deferred income taxes

 

(924

)

 

 

(1,349

)

Gain on sale of property and equipment

 

(5

)

 

 

(120

)

Gain on settlement of Tinet escrow

 

 

 

 

(1,290

)

Non-cash share-based compensation

 

2,938

 

 

 

4,049

 

Provision for uncollectible accounts

 

62

 

 

 

211

 

Excess tax benefit associated with share-based payments

 

(847

)

 

 

(1,299

)

Changes in assets and liabilities:

 

 

 

 

 

 

 

Receivables

 

(15,235

)

 

 

(6,203

)

Other current assets

 

5,391

 

 

 

(2,619

)

Other noncurrent assets

 

250

 

 

 

(140

)

Accounts payable

 

339

 

 

 

331

 

Accrued liabilities

 

18,970

 

 

 

12,924

 

Net cash provided by operating activities

 

49,079

 

 

 

42,081

 

Investing

 

 

 

 

 

 

 

Purchase of property and equipment

 

(17,284

)

 

 

(20,943

)

Proceeds from sale of property and equipment

 

5

 

 

 

173

 

Cash used in acquisitions

 

(3,650

)

 

 

 

Cash paid for other investments

 

(1,829

)

 

 

 

Issuance of note receivable

 

(320

)

 

 

 

Increase in restricted cash

 

(2,475

)

 

 

 

Net cash used for investing activities

 

(25,553

)

 

 

(20,770

)

Financing

 

 

 

 

 

 

 

Proceeds from the exercise of stock options

 

3,754

 

 

 

869

 

Restricted shares withheld to cover employee taxes paid

 

(620

)

 

 

(1,034

)

Dividends paid

 

(16,090

)

 

 

(15,105

)

Excess tax benefit associated with share-based payments

 

847

 

 

 

1,299

 

Net cash used for financing activities

 

(12,109

)

 

 

(13,971

)

Net increase in cash and cash equivalents

 

11,417

 

 

 

7,340

 

Cash and cash equivalents — Beginning

 

109,050

 

 

 

104,737

 

Cash and cash equivalents — Ending

$

120,467

 

 

$

112,077

 

Supplemental disclosure of cash flow information:

 

 

 

 

 

 

 

Cash paid for taxes

$

8,655

 

 

$

20,058

 

Cash paid for interest

$

 

 

$

 

Supplemental disclosure of noncash flow items:

 

 

 

 

 

 

 

Investing activity — Accrued purchases of property and equipment

$

2,971

 

 

$

1,002

 

Investing activity — Accrued acquisition contingent consideration

$

750

 

 

$

 

 

 

 

 

 

 

 

 


6

 


The following table includes selected financial and operational metrics.

 

Selected Financial and Operational Metrics:

 

  

Three Months Ended

 

(In millions, except per minute amounts and # of employees)

Sept. 30

 

 

Dec. 31

 

 

Mar. 31

 

 

Jun. 30

 

 

Sept. 30

 

 

2015

 

 

2015

 

 

2016

 

 

2016

 

 

2016

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Total Revenue

$

63.7

 

 

$

77.0

 

 

$

82.3

 

 

$

90.8

 

 

$

99.4

 

Net Income

$

8.3

 

 

$

8.7

 

 

$

9.1

 

 

$

9.0

 

 

$

9.4

 

Adjusted EBITDA

$

16.9

 

 

$

18.4

 

 

$

19.1

 

 

$

19.2

 

 

$

19.1

 

Total Capital Expenditures

$

16.0

 

 

$

5.5

 

 

$

2.8

 

 

$

7.0

 

 

$

7.5

 

Average Revenue per Minute

$

0.00159

 

 

$

0.00166

 

 

$

0.00167

 

 

$

0.00168

 

 

$

0.00159

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Minutes of Use:

 

40,157

 

 

 

46,348

 

 

 

49,366

 

 

 

53,911

 

 

 

62,343

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

# of Employees

 

171

 

 

 

177

 

 

 

183

 

 

 

205

 

 

 

213

 

 

 

Use of Non-GAAP Financial Measure

 

In this press release we disclose “Adjusted EBITDA” which is a non-GAAP financial measure. For purposes of SEC rules, a non-GAAP financial measure is a numerical measure of a company’s performance, financial position, or cash flows that either excludes or includes amounts that are not normally excluded or included in the most directly comparable measure, calculated and prepared in accordance with generally accepted accounting principles in the United Sates (GAAP).

 

EBITDA is defined as net income before (a) interest expense (income), net (b) income tax expense and (c) depreciation and amortization. Adjusted EBITDA is defined as EBITDA as further adjusted to eliminate: non-cash share-based compensation; amounts paid in connection with the separation of prior members of executive management and the resolution of related matters; and legal fees associated with the Shopety, Inc. acquisition. We believe that the presentation of Adjusted EBITDA included in this press release provides useful information to investors regarding our results of operations because it assists in analyzing and benchmarking the performance and value of our business. We believe that presenting Adjusted EBITDA facilitates company-to-company operating performance comparisons of companies within the same or similar industries by backing out differences caused by variations in capital structure, taxation and depreciation of facilities and equipment (affecting relative depreciation expense), which may vary for different companies for reasons unrelated to operating performance. These measures provide an assessment of controllable operating expenses and afford management the ability to make decisions, which are expected to facilitate meeting current financial goals as well as achieve optimal financial performance. Furthermore, we believe that the presentation of Adjusted EBITDA has economic substance because it provides important insight into our profitability trends, as a component of net income, and allows management and investors to analyze operating results with and without the impact of depreciation and amortization, interest expense (income), income tax expense, non-cash share-based compensation; amounts paid in connection with the separation of prior members of executive management and the resolution of related matters; and legal

7

 


fees associated with the Shopety, Inc. acquisition. Accordingly, these metrics measure our financial performance based on operational factors that management can impact in the short-term, namely the operational cost structure and expenses of our business. In addition, we believe Adjusted EBITDA is used by securities analysts, investors and other interested parties in evaluating companies, many of which present an EBITDA measure when reporting their results. Although we use Adjusted EBITDA as a financial measure to assess the performance of our business, the use of Adjusted EBITDA is limited because it does not include certain material costs, such as depreciation, amortization and interest and taxes, necessary to operate our business. We disclose the reconciliation between EBITDA and Adjusted EBITDA and net income below to compensate for this limitation. While we use net income as a significant measure of profitability, we also believe that Adjusted EBITDA, when presented along with net income, provides balanced disclosure which, for the reasons set forth above, is useful to investors in evaluating our operating performance and profitability. Adjusted EBITDA included in this press release should be considered in addition to, and not as a substitute for, net income as calculated in accordance with generally accepted accounting principles as a measure of performance.

 

For more information on the non-GAAP financial measure, please see the “Reconciliation of net income to EBITDA and Adjusted EBITDA” table in this press release. This accompanying table has more details on the EBITDA, which is most directly comparable to Adjusted EBITDA and the related reconciliation between these financial measures. Additionally, the company has not reconciled Adjusted EBITDA guidance to net income guidance because it does not provide guidance for either Interest expense (income), net, GAAP provision for income taxes, GAAP provision for depreciation and amortization, non-cash share-based compensation, amounts paid in connection with the separation of prior members of executive management and the resolution of related matters, and legal fees associated with the Shopety, Inc. acquisition, which are reconciling items between net income and Adjusted EBITDA. As items that impact net income are out of the company's control and/or cannot be reasonably predicted, the company is unable to provide such guidance. Accordingly, a reconciliation to net income is not available without unreasonable effort.

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

8

 


The following is a reconciliation of net income to EBITDA and Adjusted EBITDA:

Three Months Ended

 

(In thousands)

Sept. 30

 

 

Dec. 31

 

 

Mar. 31

 

 

Jun. 30

 

 

Sept. 30

 

 

2015

 

 

2015

 

 

2016

 

 

2016

 

 

2016

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Net income

$

8,267

 

 

$

8,680

 

 

$

9,136

 

 

$

8,975

 

 

$

9,373

 

Interest expense (income)

 

9

 

 

 

(7

)

 

 

(51

)

 

 

(90

)

 

 

(69

)

Provision for income taxes

 

4,399

 

 

 

5,255

 

 

 

5,597

 

 

 

5,557

 

 

 

5,165

 

Depreciation and amortization

 

2,894

 

 

 

3,255

 

 

 

3,343

 

 

 

3,487

 

 

 

3,826

 

EBITDA

$

15,569

 

 

$

17,183

 

 

$

18,025

 

 

$

17,929

 

 

$

18,295

 

Non-cash share-based compensation

 

1,338

 

 

 

1,173

 

 

 

1,028

 

 

 

1,125

 

 

 

785

 

Legal fees associated with Shopety acquisition

 

-

 

 

 

-

 

 

 

-

 

 

 

187

 

 

 

-

 

Adjusted EBITDA

$

16,907

 

 

$

18,356

 

 

$

19,053

 

 

$

19,241

 

 

$

19,080

 

 

9

 



Serious News for Serious Traders! Try StreetInsider.com Premium Free!

You May Also Be Interested In





Related Categories

SEC Filings