Form 8-K Houghton Mifflin Harcour For: Feb 28

February 28, 2019 6:48 AM EST

 

 

UNITED STATES

SECURITIES AND EXCHANGE COMMISSION

WASHINGTON, D.C. 20549

 

 

FORM 8-K

 

 

CURRENT REPORT

PURSUANT TO SECTION 13 OR 15(d)

OF THE SECURITIES EXCHANGE ACT OF 1934

Date of Report (Date of earliest event reported): February 28, 2019

 

 

HOUGHTON MIFFLIN HARCOURT COMPANY

(Exact name of registrant as specified in its charter)

 

 

 

Delaware   001-36166   27-1566372

(State or other jurisdiction

of incorporation)

 

(Commission

File No.)

 

(IRS Employer

Identification No.)

125 High Street

Boston, MA

  02110
(Address of principal executive offices)   (Zip Code)

(617) 351-5000

(Registrant’s telephone number, including area code)

NOT APPLICABLE

(Former name or former address, if changed since last report)

 

 

Check the appropriate box below if the Form 8-K filing is intended to simultaneously satisfy the filing obligation of the registrant under any of the following provisions:

 

Written communications pursuant to Rule 425 under the Securities Act (17 CFR 230.425)

 

Soliciting material pursuant to Rule 14a-12 under the Exchange Act (17 CFR 240.14a-12)

 

Pre-commencement communications pursuant to Rule 14d-2(b) under the Exchange Act (17 CFR 240.14d-2(b))

 

Pre-commencement communications pursuant to Rule 13e-4(c) under the Exchange Act (17 CFR 240.13e-4(c))

Indicate by check mark whether the registrant is an emerging growth company as defined in Rule 405 of the Securities Act of 1933 (§230.405 of this chapter) or Rule 12b-2 of the Securities Exchange Act of 1934 (§240.12b-2 of this chapter).

Emerging growth company  ☐

If an emerging growth company, indicate by check mark if the registrant has elected not to use the extended transition period for complying with any new or revised financial accounting standards provided pursuant to Section 13(a) of the Exchange Act.  ☐

 

 

 


Item 2.02

Results of Operations and Financial Condition

On February 28, 2019, Houghton Mifflin Harcourt Company (the “Company”) issued a press release reporting its financial results for the year ended December 31, 2018 and other information. A copy of the press release is furnished as Exhibit 99.1 to this Current Report on Form 8-K.

The information in this Item 2.02 of this Current Report on Form 8-K, including the accompanying Exhibit 99.1, shall not be deemed “filed” for the purposes of Section 18 of the Securities Exchange Act of 1934 or otherwise subject to the liabilities under that section. Furthermore, the information in this Item 2.02 of this Current Report on Form 8-K, including the accompanying Exhibit 99.1, shall not be deemed to be incorporated by reference into the filings of the Company under the Securities Act of 1933.

 

Item 9.01

Financial Statements and Exhibits

(d) Exhibits

 

Exhibit

   No.   

  

Description

99.1    Press release issued by Houghton Mifflin Harcourt Company on February 28, 2019

 

2


SIGNATURES

Pursuant to the requirements of the Securities Exchange Act of 1934, the registrant has duly caused this report to be signed on its behalf by the undersigned hereunto duly authorized.

 

HOUGHTON MIFFLIN HARCOURT COMPANY
By:   /s/ Michael Dolan
Name:   Michael Dolan
Title:   Senior Vice President and Corporate Controller

Dated: February 28, 2019

 

3

Exhibit 99.1

 

LOGO

HOUGHTON MIFFLIN HARCOURT ANNOUNCES 2018 RESULTS IN-LINE WITH GUIDANCE; STRONG

GROWTH IN EXTENSIONS AND TRADE BILLINGS

2019 financial outlook features strong billings increase as a result of continued growth in Extensions and upturn in Core

adoption cycle

BOSTON – February 28, 2019 – Learning company Houghton Mifflin Harcourt (“HMH” or the “Company”) (Nasdaq: HMHC) today announced its financial results for the year ended December 31, 2018.

Operating Highlights:

 

   

Results in-line with 2018 guidance 1 for second consecutive year

 

   

Next Generation Core programs launched; 2019 adoption selling season underway

 

   

Portfolio enhanced with strategic partnerships and divestiture of Riverside Standardized Testing business

 

   

Education segment outperforms market, driven by Extensions billings growth of 8%

 

   

Trade year over year growth of 11%, driven by Orwell agreement and relaunch of iconic Carmen Sandiego brand

 

1

Guidance adjusted on October 5, 2018 to reflect the divestiture of Riverside Standardized Testing business. No changes to the outlook for Continuing Operations were made.

 

     Three Months Ended December 31,     Year Ended December 31,  
(in millions of dollars)    2018 2     2017 2     Change     2018 2     2017 2     Change  

Net sales 3

   $ 249     $ 234       6.5   $ 1,322     $ 1,327       (0.3 )% 

Billings

     207       205       1.0     1,315       1,314       0.1

Loss from continuing operations 3

     (86     (36     NM  4       (137     (120     (14.2 )% 

Adjusted EBITDA 3, 5

     2       (10     NM  4       192       185       3.7

Pre-publication or content development costs

     (31     (49     35.6     (123     (131     6.0

Net cash provided by operating activities

           104       105       (0.6 )% 

Free cash flow 5

           (73     (82     10.5

 

2

All amounts have been adjusted to eliminate the impact of the Riverside Standardized Testing business which has been removed from continuing operations and classified as discontinued operations.

3

The 2018 amounts have been impacted by the January 1, 2018 adoption of the new revenue standard. Please refer to the annual report on Form 10-K filed with the Securities and Exchange Commission on February 28, 2019 for further details.

4

Not meaningful.

5

Non-GAAP measure, please refer to Use of Non-GAAP measures for an explanation and reconciliation.

“During 2018, we took important steps towards optimizing our product portfolio while also preparing for the larger adoption opportunities in 2019,” said Jack Lynch, President and Chief Executive Officer of HMH. “We remain focused on executing against our long-term strategy, and believe we are well positioned to deliver long term growth.”

Joe Abbott, Chief Financial Officer of HMH added, “We delivered on our guidance for 2018, and our Education segment outperformed the market in a trough year due to strong growth in our Extensions offerings. This growth, as well as our improved profitability and free cash flow, demonstrates progress made in executing our long-term strategy.”

 

1


2019 Outlook:

HMH expects 2019 billings to be in the range of $1.490 to $1.590 billion. Content development spend for 2019 is expected to be in the range of $100 to $120 million, with total capital expenditures including non-plate capital expenditures in the range of $150 to $170 million.

Full Year 2018 Financial Results:

Net Sales: Net Sales for the full year decreased $5 million, or 0.3%, year over year. The net sales decrease was driven by a $24 million decrease in our Education segment, partially offset by a $19 million increase in our Trade Publishing segment. Within our Education segment the net sales decrease was primarily due to lower net sales from Core Solutions, which declined by $57 million from $595 million in 2017 to $538 million. The primary drivers of the decrease in Core Solutions sales were decreases in sales relating to disciplines reaching the end of their product lifecycle that are scheduled to be replaced next year with newer programs. Net sales within our science discipline, which is a new program, increased year over year offsetting some of the older program declines. Also contributing to the decline in Core Solutions sales was the non-recurrence of the $5 million one-time fee we recognized in 2017 in connection with the expiration of a distribution agreement. Partially offsetting the decrease in our Core Solutions sales was an increase in sales from our Extensions businesses, which primarily consist of our Heinemann brand, intervention and supplemental products as well as professional services. Extensions businesses net sales for the current period increased $33 million from $551 million in 2017 to $584 million in 2018 primarily driven by higher Heinemann net sales. The primary driver of the increase in our Heinemann net sales was sales of the Fountas & Pinnell Classroom product, which was introduced in the third quarter of 2017 and additional product launches during the third quarter of 2018. Within our Trade Publishing segment, the $19 million increase was primarily due to licensing revenue driven by a new agreement pertaining to our classic backlist titles 1984 and Animal Farm. There was also additional licensing revenue associated with the new Netflix original series, Carmen Sandiego. The increase was partially offset by a decrease in ebook sales.

Billings: Billings for the full year increased $1 million, or 0.1%, year over year. The billings increase was driven by a $20 million increase in our Trade Publishing segment partially offset by an $19 million decrease in our Education segment. Within our Trade Publishing segment, the increase was primarily due to licensing revenue driven by a new agreement pertaining to our classic backlist titles 1984 and Animal Farm. There was also additional licensing revenue associated with the new Netflix original series, Carmen Sandiego. The increase was partially offset by a decrease in ebook sales. Within our Education segment, the decrease was primarily due to lower Core Solutions billings, which declined by $59 million from $585 million in 2017 to $526 million in 2018. The primary drivers of the decrease in Core Solutions billings were decreases in billings relating to disciplines reaching the end of their product lifecycle that are scheduled to be replaced next year with newer programs. Billings within our science discipline, which is a new program, increased year over year offsetting some of the older program declines. Also contributing to the decline in Core Solutions billings was the non-recurrence of the $5 million one-time fee we recognized in 2017 in connection with the expiration of a distribution agreement. Partially offsetting the decrease in our Core Solutions billings was an increase in billings from our Extensions businesses which increased $40 million from $549 million in 2017 to $588 million in 2018 primarily driven by higher Heinemann billings. The primary driver of the increase in our Heinemann billings was the Fountas & Pinnell Classroom product, which was introduced in the third quarter of 2017, and additional product launches during the third quarter of 2018.

Cost of Sales: Overall cost of sales decreased by $29 million to $725 million in 2018 from $754 million in 2017, primarily due to a $22 million reduction in amortization expense related to publishing rights and pre-publication assets. Our cost of sales, excluding publishing rights and pre-publication amortization, decreased $7 million mostly due to improved profitability. Our cost of sales, excluding publishing rights and pre-publication amortization, as a percentage of net sales decreased to 44.0% from 44.3% due to product mix.

Selling and Administrative Costs: Selling and administrative costs increased by $13 million due to an increase of $6 million in net labor costs due to higher employee benefit and medical expenses as well as planned merit increases offset by actions taken under the 2017 Restructuring Plan, an increase in direct expenses such as samples, commissions and depository fees of $7 million, an increase in discretionary costs of $3 million related to travel and entertainment, promotion expense and professional fees along with higher depreciation expense of $3 million. Offsetting the increase in selling and administrative costs was lower IT expenses of $6 million relating to maintenance contracts, hardware and telecommunications, and facilities.

Operating Loss: Operating loss for the full year 2018 was $91 million, a $45 million favorable change from the $135 million operating loss recorded in 2017. The favorable change was primarily the result of the $33 million decrease in the charge associated with our 2017 Restructuring Plan, which primarily occurred in 2017, along with lower cost of sales, partially offset by higher selling and administrative costs.

 

2


Net Loss: Net loss of $94 million for the full year 2018 was $9 million lower than the net loss of $103 million in 2017. Net loss from continuing operations for full year 2018 was $137 million, a $17 million unfavorable change from the $120 million net loss from continuing operations in the same period of 2017 due primarily to an unfavorable change in our tax provision of $57 million. The reduction in taxes was primarily due to the favorability relating to the 2017 Tax Act being recorded in 2017. Also, income from discontinued operations, net of tax, increased $26 million to $43 million from $17 million in 2017 primarily attributed to the $30 million gain on the sale of Riverside.

Adjusted EBITDA from Continuing Operations: Adjusted EBITDA from continuing operations for the full year 2018 was $192 million, an increase of $7 million from $185 million in 2017, primarily due to lower normal operating costs.

Cash Flows: Net cash provided by operating activities for 2018 was $115 million compared with $135 million in 2017. Net cash provided by operating activities from continuing operations was $104 million in 2018, a slight decrease compared to $105 million in 2017. Net cash provided by operating activities included $11 million and $30 million of cash flow from discontinued operations in 2018 and 2017, respectively. HMH’s free cash flow from continuing operations, defined as net cash from operating activities minus capital expenditures, in 2018 was a usage of $73 million compared with a usage of $82 million in 2017. The primary driver of the favorable change in free cash flow was a decrease in capital expenditures in 2018. As of December 31, 2018, HMH had $303 million of cash and cash equivalents and short-term investments compared to $235 million at December 31, 2017.

Fourth Quarter 2018 Financial Results:

Net Sales and Billings: HMH reported net sales of $249 million for the fourth quarter of 2018, up 7% or $15 million compared to $234 million in the same quarter of 2017. The net sales increase was primarily driven by increases in our Education and Trade Publishing segments. Education and Trade Publishing segment net sales for the fourth quarter of 2018 were $189 million and $60 million, respectively, compared with $183 million and $50 million, respectively, in the fourth quarter of 2017. Education and Trade Publishing segment billings for the fourth quarter of 2018 were $148 million and $59 million, respectively, compared with $154 million and $50 million, respectively, for the same period in 2017. The primary net sales driver of Education segment growth was growth in Core Solutions; the fourth quarter billings decline in the Education Segment was attributed to modest declines across the segment with the exception of Heinemann. Trade net sales and billings remained strong in the fourth quarter, primarily driven by licensing revenue associated with the new Netflix original series, Carmen Sandiego.

Cost of Sales: Overall cost of sales decreased 3% or $5 million to $157 million in the fourth quarter of 2018 from $162 million in the same period of 2017, while cost of sales, excluding publishing rights and pre-publication amortization increased $2 million from $118 million in 2017 to $120 million in 2018 due to volume. As a percent of net sales, cost of sales, excluding pre-publication and publishing rights amortization, decreased from 50.4% in the fourth quarter of 2017 to 48.2% in the fourth quarter of 2018 due to product mix and increased Trade licensing sales.

Selling and Administrative Costs: Selling and administrative costs increased $9 million to $158 million for the fourth quarter of 2018 from $149 million in the same period of 2017, primarily due to higher internal and outside labor related costs and variable costs.

Operating Loss: Operating loss for the fourth quarter of 2018 was $75 million; a $14 million favorable change from the $89 million operating loss recorded in the same period of 2017 due primarily to higher net sales.

Net Loss: Net loss of $56 million for the fourth quarter of 2018 was $30 million higher than the net loss of $26 million in the fourth quarter of 2017. Net loss from continuing operations for the fourth quarter of 2018 was $86 million, a $50 million increase from the $36 million net loss from continuing operations in the same period of 2017 due primarily to a $65 million reduction in tax benefit due to changes related to the 2017 Tax Act which benefited the fourth quarter of 2017. Partially offsetting the tax change were favorable changes in operating loss. Also, income from discontinued operations, net of tax, increased $20 million to $30 million from $10 million in 2017 primarily attributed to the $30 million gain on the sale of Riverside in the fourth quarter of 2018.

 

3


Adjusted EBITDA from Continuing Operations: Adjusted EBITDA for the fourth quarter of 2018 was $2 million, an increase of $12 million from $(10) million in the same quarter of 2017, primarily due to the same factors that impacted operating loss.

Corporate Initiatives:

The 2017 Restructuring Plan to improve the Company’s operational efficiency and right-size its cost structure was completed at the end of 2018.

Conference Call:

At 8:30 a.m. ET on Thursday, February 28, 2019, HMH will also host a conference call to discuss the results with its investors. The call will be webcast live at ir.hmhco.com. The following information is provided for investors who would like to participate:

Toll Free: (844) 835-6565

International: (484) 653-6719

Passcode: 3949817 

Moderator: Brian Shipman, Senior Vice President, Investor Relations

Webcast Link: https://edge.media-server.com/m6/p/rnx5895j

An archived webcast with the accompanying slides will be available at ir.hmhco.com for one year for those unable to participate in the live event. An audio replay of this conference call will also be available until March 9, 2019 via the following telephone numbers: (855) 859-2056 in the United States and (404) 537-3406 internationally using passcode 3949817.

Use of Non-GAAP Financial Measures:

To supplement our financial statements presented in accordance with Generally Accepted Accounting Principles (GAAP) and to provide additional insights into our performance (for a completed period and/or on a forward-looking basis), we have presented adjusted EBITDA from continuing operations and free cash flow. These measures are not prepared in accordance with GAAP. This information should be considered as supplemental in nature and should not be considered in isolation or as a substitute for the related financial information prepared in accordance with GAAP. Management believes that the presentation of these non-GAAP measures provides useful information to investors regarding our results of operations and/or our expected results of operations because it assists both investors and management in analyzing and benchmarking the performance and value of our business.

Management believes that the presentation of adjusted EBITDA provides useful information to our investors and management as an indicator of our performance that is not affected by: fluctuations in interest rates or effective tax rates; levels of depreciation or amortization; non-cash charges; fees, expenses or charges relating to acquisition-related activities, including purchase accounting adjustments, integration costs and transaction costs, as well as to securities offering- and debt refinancing-activities; charges associated with restructuring and cost saving initiatives, including severance, separation and facility closure costs; certain legal settlements and awards; and non-routine costs and gains. Accordingly, management believes that this measure is useful for comparing our performance from period to period and makes decisions based on it. In addition, targets in adjusted EBITDA (further adjusted to include the change in deferred revenue and in certain instances to exclude pre-publication costs) are used as performance measures to determine certain incentive compensation of management. Management also believes that the presentation of free cash flow provides useful information to our investors because management regularly reviews free cash flow as an important indicator of how much cash is generated by general business operations, excluding capital expenditures, and makes decisions based on it.

Other companies may define these non-GAAP measures differently and, as a result, our use of these non-GAAP measures may not be directly comparable to adjusted EBITDA and free cash flow used by other companies. Although we use these non-GAAP measures as financial measures to assess our business, the use of non-GAAP measures is limited as they include and/or do not include certain items not included and/or included in the most directly comparable GAAP measure. Adjusted EBITDA should be considered in addition to, and not as a substitute for, net income or loss prepared in accordance with GAAP as a measure of performance; and free cash flow should be considered in addition to, and not as a substitute for, net cash provided by operating activities prepared in accordance with GAAP. Adjusted EBITDA is not intended to be a measure of liquidity nor is free cash flow intended to be a measure of residual cash flow available for discretionary use. You are

 

4


cautioned not to place undue reliance on these non-GAAP measures. A reconciliation of these non-GAAP financial measures to the most directly comparable GAAP financial measures (to the extent available without unreasonable efforts) and related disclosure is provided in the appendix to this news release.

About Houghton Mifflin Harcourt

Houghton Mifflin Harcourt (Nasdaq: HMHC) is a global learning company committed to delivering integrated solutions that engage learners, empower educators and improve student outcomes. As a leading provider of K–12 core curriculum, supplemental and intervention solutions and professional learning services, HMH partners with educators and school districts to uncover solutions that unlock students’ potential and extend teachers’ capabilities. HMH serves more than 50 million students and 3 million educators in 150 countries, while its award-winning children’s books, novels, non-fiction, and reference titles are enjoyed by readers throughout the world. For more information, visit www.hmhco.com

Follow HMH on Twitter, Facebook and YouTube.

Contact

Investors

Brian S. Shipman, CFA

SVP, Investor Relations

(212) 592-1177

[email protected]

Media

Bianca Olson

SVP, Corporate Affairs

617-351-3841

[email protected]

Forward-Looking Statements

The statements contained herein include forward-looking statements, which involve risks and uncertainties. These forward-looking statements can be identified by the use of forward-looking terminology, including the terms “believes,” “estimates,” “projects,” “anticipates,” “expects,” “could,” “intends,” “may,” “will,” “should,” “forecast,” “intend,” “plan,” “potential,” “project,” “target” or, in each case, their negative, or other variations or comparable terminology. Forward-looking statements include all statements that are not statements of historical facts. They include statements regarding our intentions, beliefs or current expectations concerning, among other things, our results of operations, including billings and net sales; financial performance, financial condition; liquidity; products and services, including for new adoptions; outlook for full year 2019; prospects; growth; markets and our positions therein; strategies, including with respect to investing in our Core Solutions and Extensions businesses and operational excellence; efficiency and cost savings initiatives, including actions thereunder and expected impact; the industry in which we operate; and potential business decisions. We derive many of our forward-looking statements from our operating budgets and forecasts, which are based upon many detailed assumptions. While we believe that our assumptions are reasonable, we caution that it is very difficult to predict the impact of known factors, and, of course, it is impossible for us to anticipate all factors that could affect our actual results. All forward-looking statements are based upon information available to us on the date of this report.

By their nature, forward-looking statements involve risks and uncertainties because they relate to events and depend on circumstances that may or may not occur in the future. We caution you that forward-looking statements are not guarantees of future performance and that our actual results may differ materially from those made in or suggested by the forward-looking statements contained herein. In addition, even if our results are consistent with the forward-looking statements contained herein, those results or developments may not be indicative of results or developments in subsequent periods.

Important factors that could cause our results to vary from expectations include, but are not limited to: changes in state and local education funding and/or related programs, legislation and procurement processes; changes in state academic standards; state acceptance of submitted programs and participation rates therefor; industry cycles and trends; the rate and state of technological change; state requirements related to digital instruction; changes in product distribution channels and concentration of retailer power; changes in our competitive environment, including free and low cost open educational resources; periods of operating and net losses; our ability to enforce our intellectual property and proprietary rights; risks

 

5


based on information technology systems and potential breaches of those systems; dependence on a small number of print and paper vendors; third-party software and technology development; possible defects in digital products; our ability to identify, complete, or achieve the expected benefits of, acquisitions; unanticipated consequences of the recently completed disposition of our Riverside clinical and standardized testing business; our ability to execute on our long-term growth strategy; increases in our operating costs; exposure to litigation; major disasters or other external threats; contingent liabilities; risks related to our indebtedness; future impairment charges; changes in school district payment practices; a potential increase in the portion of our sales coming from digital sales; risks related to doing business abroad; changes in tax law or interpretations; management and other personnel changes; timing, higher costs and unintended consequences of our operational efficiency and cost-reduction initiatives; and other factors discussed in the “Risk Factors” section of our Annual Report on Form 10-K, Quarterly Reports on Form 10-Q and other news releases we issue and filings we make with the SEC. In light of these risks, uncertainties and assumptions, the forward-looking events described herein may not occur.

We undertake no obligation, and do not expect, to publicly update or publicly revise any forward-looking statement, whether as a result of new information, future events or otherwise, except as required by law. All subsequent written and oral forward-looking statements attributable to us or to persons acting on our behalf are expressly qualified in their entirety by the cautionary statements contained herein.

 

6


 

Houghton Mifflin Harcourt Company

Consolidated Balance Sheets

 

 

 

     December 31,  
(in thousands of dollars, except share information)    2018     2017  

Assets

    

Current assets

    

Cash and cash equivalents

   $ 253,365     $ 148,979  

Short-term investments

     49,833       86,449  

Accounts receivable, net

     203,574       192,569  

Inventories

     184,209       150,694  

Prepaid expenses and other assets

     15,297       29,919  

Assets of discontinued operations

     —         123,761  
  

 

 

   

 

 

 

Total current assets

     706,278       732,371  

Property, plant, and equipment, net

     125,925       148,659  

Pre-publication costs, net

     323,641       313,997  

Royalty advances to authors, net

     47,993       46,469  

Goodwill

     716,073       716,073  

Other intangible assets, net

     520,892       582,538  

Deferred income taxes

     3,259       3,593  

Deferred commissions

     22,635       —    

Other assets

     28,428       19,891  
  

 

 

   

 

 

 

Total assets

   $ 2,495,124     $ 2,563,591  
  

 

 

   

 

 

 

Liabilities and Stockholders’ Equity

    

Current liabilities

    

Current portion of long-term debt

   $ 8,000     $ 8,000  

Accounts payable

     76,313       60,810  

Royalties payable

     66,893       66,798  

Salaries, wages, and commissions payable

     50,225       52,838  

Deferred revenue

     251,944       265,074  

Interest payable

     136       322  

Severance and other charges

     6,020       6,926  

Accrued postretirement benefits

     1,512       1,618  

Other liabilities

     26,649       19,657  

Liabilities of discontinued operations

     —         24,706  
  

 

 

   

 

 

 

Total current liabilities

     487,692       506,749  

Long-term debt, net of discount and issuance costs

     755,649       760,194  

Long-term deferred revenue

     395,500       418,734  

Accrued pension benefits

     29,320       24,133  

Accrued postretirement benefits

     14,300       20,285  

Deferred income taxes

     27,075       22,269  

Other liabilities

     17,118       16,034  
  

 

 

   

 

 

 

Total liabilities

     1,726,654       1,768,398  
  

 

 

   

 

 

 

Commitments and contingencies

    

Stockholders’ equity

    

Preferred stock, $0.01 par value: 20,000,000 shares authorized; no shares issued and outstanding at December 31, 2018 and 2017

     —         —    

Common stock, $0.01 par value: 380,000,000 shares authorized; 148,164,854 and 147,911,466 shares issued at December 31, 2018 and 2017, respectively; 123,587,820 and 123,334,432 shares outstanding at December 31, 2018 and 2017, respectively

     1,481       1,479  

Treasury stock, 24,577,034 shares as of December 31, 2018 and 2017, respectively, at cost

     (518,030     (518,030

Capital in excess of par value

     4,893,174       4,879,793  

Accumulated deficit

     (3,562,971     (3,521,527

Accumulated other comprehensive loss

     (45,184     (46,522
  

 

 

   

 

 

 

Total stockholders’ equity

     768,470       795,193  
  

 

 

   

 

 

 

Total liabilities and stockholders’ equity

   $ 2,495,124     $ 2,563,591  
  

 

 

   

 

 

 

 

7


 

Houghton Mifflin Harcourt Company

Consolidated Statements of Operations

 

 

 

     (Unaudited)
Three Months Ended
December 31,
    Years Ended
December 31,
 
(in thousands of dollars, except share and per share information)    2018     2017     2018     2017  

Net sales

   $ 249,038     $ 233,745     $ 1,322,417     $ 1,327,029  

Costs and expenses

        

Cost of sales, excluding publishing rights and pre-publication amortization

     119,928       117,797       581,467       588,518  

Publishing rights amortization

     8,237       10,986       34,713       46,238  

Pre-publication amortization

     29,210       33,155       109,257       119,908  
  

 

 

   

 

 

   

 

 

   

 

 

 

Cost of sales

     157,375       161,938       725,437       754,664  

Selling and administrative

     158,243       149,450       649,295       636,326  

Other intangible asset amortization

     6,695       6,921       26,933       29,248  

Impairment charge for pre-publication costs

     —         3,980       —         3,980  

Restructuring

     1,580       1,617       4,657       37,775  

Severance and other charges

     441       (978     6,821       177  

Gain on sale of assets

     (585     —         (201     —    
  

 

 

   

 

 

   

 

 

   

 

 

 

Operating loss

     (74,711     (89,183     (90,525     (135,141
  

 

 

   

 

 

   

 

 

   

 

 

 

Other income (expense)

        

Retirement benefits non-service income

     320       871       1,280       3,486  

Interest expense

     (11,645     (10,825     (45,680     (42,805

Interest income

     1,650       697       2,550       1,338  

Change in fair value of derivative instruments

     (400     93       (1,374     1,366  

Income from transition services agreement

     1,889       —         1,889       —    
  

 

 

   

 

 

   

 

 

   

 

 

 

Loss from continuing operations before taxes

     (82,897     (98,347     (131,860     (171,756

Income tax (benefit) expense for continuing operations

     3,493       (61,901     5,597       (51,419
  

 

 

   

 

 

   

 

 

   

 

 

 

Loss from continuing operations

     (86,390     (36,446     (137,457     (120,337
  

 

 

   

 

 

   

 

 

   

 

 

 

Earnings from discontinued operations, net of tax

     —         10,278       12,833       17,150  

Gain on sales of discontinued operations, net of tax

     30,469       —         30,469       —    
  

 

 

   

 

 

   

 

 

   

 

 

 

Income from discontinued operations, net of tax

     30,469       10,278       43,302       17,150  
  

 

 

   

 

 

   

 

 

   

 

 

 

Net loss

   $ (55,921   $ (26,168   $ (94,155   $ (103,187
  

 

 

   

 

 

   

 

 

   

 

 

 

Net loss per share attributable to common stockholders

        

Basic and diluted:

        

Continuing operations

   $ (0.70   $ (0.29   $ (1.11   $ (0.98

Discontinued operations

     0.25       0.08       0.35       0.14  
  

 

 

   

 

 

   

 

 

   

 

 

 

Net loss

   $ (0.45   $ (0.21   $ (0.76   $ (0.84
  

 

 

   

 

 

   

 

 

   

 

 

 

Weighted average shares outstanding

        

Basic and diluted

     123,575,325       123,055,963       123,444,943       122,949,064  
  

 

 

   

 

 

   

 

 

   

 

 

 

 

8


 

Houghton Mifflin Harcourt Company

Consolidated Statements of Cash Flows

 

 

 

     Years Ended December 31,  
(in thousands of dollars)    2018     2017  

Cash flows from operating activities

    

Net loss

   $ (94,155   $ (103,187

Adjustments to reconcile net loss to net cash provided by operating activities

    

Earnings from discontinued operations, net of tax

     (12,833     (17,150

Gain on sale of discontinued operations, net of tax

     (30,469     —    

Gain on sale of assets

     (201     —    

Depreciation and amortization expense

     250,466       266,443  

Amortization of debt discount and deferred financing costs

     4,181       4,181  

Deferred income taxes

     5,140       (49,247

Stock-based compensation expense

     13,248       10,728  

Impairment charge for pre-publication costs

     —         3,980  

Restructuring charges related to property, plant, and equipment

     —         9,841  

Change in fair value of derivative instruments

     1,374       (1,366

Changes in operating assets and liabilities

    

Accounts receivable

     (11,005     12,564  

Inventories

     (33,515     8,122  

Other assets

     3,908       (10,548

Accounts payable and accrued expenses

     16,144       (5,937

Royalties payable and author advances, net

     (1,650     (1,449

Deferred revenue

     (7,692     (13,500

Interest payable

     (186     129  

Severance and other charges

     (2,823     221  

Accrued pension and postretirement benefits

     (904     (6,932

Other liabilities

     5,056       (2,145
  

 

 

   

 

 

 

Net cash provided by operating activities – continuing operations

     104,084       104,748  

Net cash provided by operating activities – discontinued operations

     10,831       30,382  
  

 

 

   

 

 

 

Net cash provided by operating activities

     114,915       135,130  
  

 

 

   

 

 

 

Cash flows from investing activities

    

Proceeds from sales and maturities of short-term investments

     86,539       80,690  

Purchases of short-term investments

     (49,553     (86,211

Additions to pre-publication costs

     (123,403     (131,282

Additions to property, plant, and equipment

     (53,741     (55,092

Proceeds from sale of business

     140,000       —    

Acquisition of intangible asset

     —         (2,000

Investment in preferred stock

     (500     —    

Proceeds from sale of assets

     1,085       —    
  

 

 

   

 

 

 

Net cash provided by (used in) investing activities – continuing operations

     427       (193,895

Net cash used in investing activities – discontinued operations

     (6,832     (11,028
  

 

 

   

 

 

 

Net cash used in investing activities

     (6,405     (204,923
  

 

 

   

 

 

 

Cash flows from financing activities

    

Borrowings under revolving credit facility

     50,000       —    

Payments of revolving credit facility

     (50,000     —    

Payments of long-term debt

     (8,000     (8,000

Repurchases of common stock

     —         —    

Tax withholding payments related to net share settlements of restricted stock units and awards

     (1,190     (1,450

Proceeds from stock option exercises

     —         512  

Issuance of common stock under employee stock purchase plan

     1,263       1,608  

Net collections (remittances) under transition service agreement

     3,803       —    
  

 

 

   

 

 

 

Net cash used in financing activities – continuing operations

     (4,124     (7,330
  

 

 

   

 

 

 

Net increase (decrease) in cash and cash equivalents

     104,386       (77,123

Cash and cash equivalent at the beginning of the period

     148,979       226,102  
  

 

 

   

 

 

 

Cash and cash equivalent at the end of the period

   $ 253,365     $ 148,979  
  

 

 

   

 

 

 

 

9


 

Houghton Mifflin Harcourt Company

Non-GAAP Reconciliations (Unaudited)

 

 

Adjusted EBITDA 1

Consolidated

(in thousands of dollars)

 

     Three Months Ended
December 31,
     Years Ended
December 31,
 
     2018      2017      2018      2017  

Loss from continuing operations

   $ (86,390    $ (36,446    $ (137,457    $ (120,337

Interest expense

     11,645        10,825        45,680        42,805  

Interest income

     (1,650      (697      (2,550      (1,338

(Benefit) provision for income taxes

     3,493        (61,901      5,597        (51,419

Depreciation expense

     18,659        17,525        75,116        71,049  

Amortization expense film asset

     6,057        —          6,057        —    

Amortization expense

     44,142        51,062        170,903        195,394  

Non-cash charges—stock compensation

     3,959        2,782        13,248        10,728  

Non-cash charges—loss (gain) on derivative instrument

     400        (93      1,374        (1,366

Non-cash charges—asset impairment charges

     —          3,980        —          3,980  

Fees, expenses or charges for equity offerings, debt or acquisitions/dispositions

     553        1,187        2,883        1,464  

2017 Restructuring Plan

     1,580        1,617        4,657        37,775  

Severance, separation costs and facility closures

     441        (978      6,821        177  

Legal reimbursement

     —          867        —          (3,633

Gain on sale of assets

     (585      —          (201      —    
  

 

 

    

 

 

    

 

 

    

 

 

 

Adjusted EBITDA from continuing operations

   $ 2,304      $ (10,270    $ 192,128      $ 185,279  
  

 

 

    

 

 

    

 

 

    

 

 

 

Free Cash Flow 1

Consolidated

(in thousands of dollars)

 

     Years Ended December 31,  
     2018      2017  

Cash flows from operating activities

     

Net cash provided by operating activities

   $ 104,084      $ 104,748  

Cash flows from investing activities

     

Additions to pre-publication costs

     (123,403      (131,282

Additions to property, plant, and equipment

     (53,741      (55,092
  

 

 

    

 

 

 

Free Cash Flow

   $ (73,060    $ (81,626
  

 

 

    

 

 

 

 

1 

All amounts have been adjusted to eliminate the impact of the Riverside Standardized Testing business which has been removed from continuing operations and classified as discontinued operations.

 

10


 

Houghton Mifflin Harcourt Company

Calculation of Billings (Unaudited)

 

 

Billings 1 (in thousands of dollars)

Consolidated 1

 

     Three Months Ended
December 31,
     Years Ended
December 31,
 
     2018      2017      2018      2017  

Net sales

   $ 249,038      $ 233,745      $ 1,322,417      $ 1,327,029  

Change in deferred revenue

     (42,055      (28,859      (7,693      (13,500
  

 

 

    

 

 

    

 

 

    

 

 

 

Billings

   $ 206,983      $ 204,886      $ 1,314,724      $ 1,313,529  
  

 

 

    

 

 

    

 

 

    

 

 

 

Education 1

 

     Three Months Ended
December 31,
     Years Ended
December 31,
 
     2018      2017      2018      2017  

Core Solutions net sales

   $ 81,917      $ 76,345      $ 538,166      $ 595,097  

Change in deferred revenue

     (30,677      (21,567      (11,955      (10,258
  

 

 

    

 

 

    

 

 

    

 

 

 

Core Solutions Billings

   $ 51,240      $ 54,778      $ 526,211      $ 584,839  

Extensions net sales

   $ 106,837      $ 106,990      $ 584,523      $ 551,356  

Change in deferred revenue

     (10,418      (7,334      3,975        (2,372
  

 

 

    

 

 

    

 

 

    

 

 

 

Extensions Billings

   $ 96,419      $ 99,656      $ 588,498      $ 548,984  
  

 

 

    

 

 

    

 

 

    

 

 

 

Education Billings

   $ 147,659      $ 154,434      $ 1,114,709      $ 1,133,823  
  

 

 

    

 

 

    

 

 

    

 

 

 

Trade Publishing 1

 

     Three Months Ended
December 31,
     Years Ended
December 31,
 
     2018      2017      2018      2017  

Net sales

   $ 60,284      $ 50,410      $ 199,728      $ 180,576  

Change in deferred revenue

     (960      42        287        (870
  

 

 

    

 

 

    

 

 

    

 

 

 

Trade Publishing Billings

   $ 59,324      $ 50,452      $ 200,015      $ 179,706  
  

 

 

    

 

 

    

 

 

    

 

 

 

Billings is an operating measure utilized by the Company derived as shown above.

 

1 

All amounts have been adjusted to eliminate the impact of the Riverside Standardized Testing business which has been removed from continuing operations and classified as discontinued operations.

 

11



Serious News for Serious Traders! Try StreetInsider.com Premium Free!

You May Also Be Interested In





Related Categories

SEC Filings