Form 8-K GENWORTH FINANCIAL INC For: Apr 28

April 28, 2016 5:15 PM EDT

 

 

UNITED STATES

SECURITIES AND EXCHANGE COMMISSION

Washington, D.C. 20549

 

 

FORM 8-K

 

 

CURRENT REPORT

PURSUANT TO SECTION 13 OR 15(d)

OF THE SECURITIES EXCHANGE ACT OF 1934

April 28, 2016

Date of Report

(Date of earliest event reported)

 

 

 

 

LOGO

GENWORTH FINANCIAL, INC.

(Exact name of registrant as specified in its charter)

 

 

 

Delaware   001-32195   80-0873306

(State or other jurisdiction

of incorporation)

 

(Commission

File Number)

 

(I.R.S. Employer

Identification No.)

 

6620 West Broad Street, Richmond, VA   23230
(Address of principal executive offices)   (Zip Code)

(804) 281-6000

(Registrant’s telephone number, including area code)

N/A

(Former name or former address, if changed since last report)

 

 

Check the appropriate box below if the Form 8-K filing is intended to simultaneously satisfy the filing obligation of the registrant under any of the following provisions (see General Instruction A.2 below):

 

¨ Written communications pursuant to Rule 425 under the Securities Act (17 CFR 230.425)

 

¨ Soliciting material pursuant to Rule 14a-12 under the Exchange Act (17 CFR 240.14a-12)

 

¨ Pre-commencement communications pursuant to Rule 14d-2(b) under the Exchange Act (17 CFR 240.14d-2(b))

 

¨ Pre-commencement communications pursuant to Rule 13e-4(c) under the Exchange Act (17 CFR 240.13e-4(c))

 

 

 


Item 2.02 Results of Operations and Financial Condition.

On April 28, 2016, Genworth Financial, Inc. issued (1) a press release announcing its financial results for the quarter ended March 31, 2016, a copy of which is attached hereto as Exhibit 99.1 and is incorporated herein by reference, and (2) a financial supplement for the quarter ended March 31, 2016, a copy of which is attached hereto as Exhibit 99.2 and is incorporated herein by reference.

The information contained in this Current Report on Form 8-K (including the exhibits) is being furnished and shall not be deemed “filed” for the purposes of Section 18 of the Securities Exchange Act of 1934, as amended (the “Exchange Act”), or otherwise subject to the liabilities of that Section. The information contained in this Current Report on Form 8-K shall not be incorporated by reference into any registration statement or other document pursuant to the Securities Act of 1933, as amended, or the Exchange Act, except as shall be expressly set forth by specific reference in any such filing.

 

Item 9.01 Financial Statements and Exhibits.

The following materials are furnished as exhibits to this Current Report on Form 8-K:

 

Exhibit
Number

  

Description of Exhibit

99.1    Press Release dated April 28, 2016.
99.2    Financial Supplement for the quarter ended March 31, 2016.

 

2


SIGNATURES

Pursuant to the requirements of the Securities Exchange Act of 1934, the registrant has duly caused this report to be signed on its behalf by the undersigned hereunto duly authorized.

 

    GENWORTH FINANCIAL, INC.
Date: April 28, 2016     By:  

/s/ Matthew D. Farney

      Matthew D. Farney
      Vice President and Controller
      (Principal Accounting Officer)

 

3


Exhibit Index

 

Exhibit
Number

  

Description of Exhibit

99.1    Press Release dated April 28, 2016.
99.2    Financial Supplement for the quarter ended March 31, 2016.

 

4

Exhibit 99.1

 

 

LOGO

Genworth Financial Announces First Quarter 2016 Results

Net Operating Income Of $0.21 Per Share And Net Income Of $0.11 Per Share

Both Impacted By Litigation Settlement & Legal Expenses

 

    Solid Loss Ratio Performance And Maintained Strong Capital Positions In U.S., Canada & Australia Mortgage Insurance (MI) Businesses

 

    Progress Made On U.S. Life Insurance Restructuring Plan:

 

    Sales Suspended For Traditional Life Insurance And Fixed Annuity Products

 

    Cash Expenses Reduced By Approximately $135 Million Pre-Tax On An Annualized Basis

 

    Additional Steps Taken Toward Repatriation Of Bermuda Subsidiary

 

    Progress Made On Isolation Of Long Term Care Insurance (LTC) Business With Successful Completion Of Bond Consent Solicitation

 

    Net Income1 And Net Operating Income2 Include Litigation Settlement And Legal Expenses Of $0.11 Per Diluted Share

 

    Holding Company Debt Reduction Of $326 Million

Richmond, VA (April 28, 2016) – Genworth Financial, Inc. (NYSE: GNW) today reported results for the period ended March 31, 2016. The company reported net income of $53 million, or $0.11 per diluted share, in the first quarter of 2016, compared with net income of $154 million, or $0.31 per diluted share, in the first quarter of 2015. Net operating income for the first quarter of 2016 was $103 million, or $0.21 per diluted share, compared with net operating income of $154 million, or $0.31 per diluted share, in the first quarter of 2015. Net income and net operating income in the quarter included $54 million after-tax, or $0.11 per diluted share, of litigation settlement and legal expenses.

Strategic Update

On February 4, 2016, the company announced a restructuring plan for its U.S. life insurance businesses to: (1) suspend sales of its traditional life insurance and fixed annuity products; (2) further reduce expense levels in

 

2  This is a financial measure not calculated based on U.S. Generally Accepted Accounting Principles (Non-GAAP). See the Use of Non-GAAP Measures section of this press release for additional information.
1  Unless otherwise stated, all references in this press release to net income (loss), net income (loss) per share, book value, book value per share and stockholders’ equity should be read as net income (loss) available to Genworth’s common stockholders, net income (loss) available to Genworth’s common stockholders per share, book value available to Genworth’s common stockholders, book value available to Genworth’s common stockholders per share and stockholders’ equity available to Genworth’s common stockholders, respectively.

 

1


2016; (3) repatriate existing business from Brookfield Life and Annuity Insurance Company Limited (BLAIC), its primary Bermuda domiciled reinsurance subsidiary, to its U.S. life insurance companies in 2016; and (4) separate and potentially isolate its LTC business. The company made progress on this plan in the quarter including:

 

    Suspending all sales of traditional life insurance and fixed annuity products on March 7, 2016;

 

    Reducing cash expenses by approximately $135 million pre-tax on an annualized basis. The company still expects to achieve total expected annualized cash expense reductions of $150 million or more by the end of the second quarter of 2016;

 

    Recapturing a block of universal life insurance business from BLAIC to the U.S. life insurance companies, effective April 1, 2016, representing an additional step completed toward the repatriation of BLAIC; and

 

    Successfully completing a bond consent solicitation providing additional strategic and financial flexibility and demonstrating progress toward the isolation of the LTC business.

In January 2016, the company completed the sale of certain blocks of term life insurance to Protective Life Insurance Company. This transaction is expected to generate capital in excess of $150 million in aggregate to Genworth, including an anticipated tax payment of approximately $175 million to the holding company that is scheduled to be settled in July 2016 and is committed to be used to facilitate the separation and potential isolation of the LTC business.

During the fourth quarter of 2015, the company announced it had entered into an agreement to sell its European mortgage insurance business to AmTrust Financial Services, Inc., which is currently expected to result in net proceeds of approximately $50 million to the U.S. MI business. The transaction is now expected to close in the second quarter of 2016 and is subject to customary conditions, including requisite regulatory approvals.

“We are pleased with the continued strong performance of our MI businesses and improved results in our U.S. life insurance businesses during the quarter,” said Tom McInerney, President and CEO. “We also enhanced our strategic and financial flexibility by proactively reducing holding company debt, successfully completing a bond consent solicitation and making progress on our U.S. life insurance restructuring plan.”

 

2


Consolidated Net Income & Net Operating Income

                                  
     Three months ended March 31
(Unaudited)
        
     
     2016      2015         
            Per             Per         
            diluted             diluted      Total  

(Amounts in millions, except per share)

   Total      share      Total      share      % change  

Net income available to Genworth’s common stockholders

   $ 53      $ 0.11      $ 154      $ 0.31         (66 )% 

Net operating income

   $ 103      $ 0.21      $ 154      $ 0.31         (33 )% 

Weighted average diluted shares

     499.4           498.9        
     Three months ended March 31         
     (Unaudited)         
     2016      2015         

Book value per share

      $ 28.19         $ 30.81     

Book value per share, excluding accumulated other comprehensive income (loss)

      $ 19.80         $ 21.38     

In the first quarter of 2016, net income was primarily impacted by a net after-tax loss of $11 million related to the early extinguishment of Genworth Holdings’ senior notes, an after-tax loss of $6 million from a life block transaction, an after-tax expense of $9 million related to restructuring costs and after-tax fees incurred related to the bond consent solicitation of $12 million.

Net income was also impacted by net investment losses, net of taxes and other adjustments, of $13 million in the quarter, compared to $1 million in the prior year. Total impairments, net of tax, were $7 million in the quarter, compared to $2 million in the prior year.

Net investment income increased to $789 million in the quarter, compared to $781 million in both the prior quarter and prior year primarily from favorable prepayment speed adjustments related to residential mortgage-backed securities. The reported yield for the current quarter was 4.51 percent. The core yield2 was 4.36 percent, up slightly from the prior quarter.

Net operating income (loss) results are summarized in the table below:

 

Net Operating Income (Loss)

(Amounts in millions)

   Q1 16     Q4 15     Q1 15  

U.S. Mortgage Insurance

   $ 61      $ 41      $ 52  

Canada Mortgage Insurance

     33        37        40  

Australia Mortgage Insurance

     19        22        30  

U.S. Life Insurance

     91        (135     81  

Runoff

     4        11        11  

Corporate and Other

     (105     (58     (60
  

 

 

   

 

 

   

 

 

 

Total Net Operating Income (Loss)

   $ 103      $ (82   $ 154  
  

 

 

   

 

 

   

 

 

 

Net operating income (loss) represents net operating income (loss) from continuing operations excluding net investment gains (losses), goodwill impairments, gains (losses) on the sale of businesses, gains (losses) on the early extinguishment of debt, gains (losses) on insurance block transactions, restructuring costs and other adjustments, net of taxes. A reconciliation of net operating income (loss) of segments and Corporate and Other activities to net income (loss) is included at the end of this press release.

 

3


Unless specifically noted in the discussion of results for the MI businesses in Canada and Australia, references to percentage changes exclude the impact of translating foreign denominated activity into U.S. dollars (foreign exchange). Percentage changes, which include the impact of foreign exchange, are found in a table at the end of this press release. The impact of foreign exchange on results in the first quarter of 2016 was an unfavorable $6 million and $3 million versus the prior year in the MI businesses in Canada and Australia, respectively.

U.S. Mortgage Insurance

 

Operating Metrics                   

(Dollar amounts in millions)

   Q1 16     Q4 15     Q1 15  

Net operating income

   $ 61      $ 41      $ 52   

New insurance written

      

Primary Flow

   $ 7,400      $ 7,800      $ 6,300   

Loss ratio

     24     39     33

U.S. MI net operating income was $61 million, compared with $41 million in the prior quarter and $52 million in the prior year. The loss ratio in the current quarter was 24 percent, down 15 points sequentially from a seasonal decrease in new delinquencies, favorable net cures and aging of existing delinquencies and the continued growth in insurance in force resulting in higher earned premiums. The loss ratio was down nine points from the prior year primarily reflecting the continued decline in delinquencies from the 2005 to 2008 book years. Results versus the prior year also reflected lower net investment income, primarily related to the affiliated preferred securities that were exchanged with the holding company in July 2015.

Flow new insurance written (NIW) of $7.4 billion decreased five percent from the prior quarter from a seasonally smaller purchase originations market but increased 17 percent versus the prior year primarily from a larger purchase originations market and growth in market share. During the first quarter of 2016, the company’s concentration of single premium flow NIW was slightly higher than the prior quarter, and modestly lower than the prior year as it continues its selective participation in this market. Future volumes of its single premium products will vary in part depending on the company’s evaluation of the risk return profile of these products.

 

4


Canada Mortgage Insurance

 

Operating Metrics                   

(Dollar amounts in millions)

   Q1 16     Q4 15     Q1 15  

Net operating income

   $ 33      $ 37      $ 40   

New insurance written

      

Flow

   $ 2,500      $ 4,700      $ 3,300   

Bulk

   $ 3,200      $ 7,300      $ 5,000   

Loss ratio

     24     23     22

Canada MI reported net operating income of $33 million versus $37 million in the prior quarter and $40 million in the prior year. The loss ratio in the quarter was 24 percent, up one point from the prior quarter and up two points compared to the prior year primarily driven by an increase in new delinquencies, net of cures, primarily from experience in Alberta. Results versus the prior year included unfavorable foreign exchange of $6 million and higher expenses, partially offset by higher premiums.

Flow NIW was down 45 percent3 sequentially primarily from a seasonally smaller originations market and down 12 percent3 from the prior year primarily from targeted underwriting changes and a slowing housing market in oil producing regions. In addition, the company completed several bulk transactions in the quarter of approximately $3.2 billion, consisting of low loan-to-value prime loans.

Australia Mortgage Insurance

 

Operating Metrics                   

(Dollar amounts in millions)

   Q1 16     Q4 15     Q1 15  

Net operating income

   $ 19      $ 22      $ 30   

New insurance written

      

Flow

   $ 4,400      $ 4,600      $ 5,800   

Loss ratio

     26     17     15

Australia MI reported net operating income of $19 million versus $22 million in the prior quarter and $30 million in the prior year. The loss ratio in the quarter was 26 percent, up nine points sequentially and up 11 points from the prior year. Sequentially, aging of existing delinquencies was unfavorable and new delinquencies were up 12 percent from normal seasonal variation, primarily from Queensland and Western Australia. Results in the prior year included an accrual for expected recoveries relating to paid claims, favorably impacting the loss ratio in the prior year by nine points. Results versus the prior year were impacted by an unfavorable $7 million related to the company’s further sell down of approximately 14 percent of its ownership in the Australia MI business in May 2015 and $3 million of unfavorable foreign exchange.

Flow NIW was down four percent3 sequentially and down 16 percent3 from the prior year from a smaller high loan-to-value originations market primarily driven by regulatory focus on the market and tightened lender risk appetite as well as the impact from the termination of a customer contract in the second quarter of 2015.

  

 

3  Percent change excludes the impact of foreign exchange.

 

5


U.S. Life Insurance

 

Operating Metrics                    

(Amounts in millions)

   Q1 16      Q4 15     Q1 15  

Net operating income (loss)

       

Long Term Care Insurance

   $ 34      $ 19     $ 10  

Life Insurance

     31        (173     40  

Fixed Annuities

     26        19       31  
  

 

 

    

 

 

   

 

 

 

Total U.S. Life Insurance

   $ 91      $ (135   $ 81  
  

 

 

    

 

 

   

 

 

 

Sales

       

Long Term Care Insurance

       

Individual

   $ 5      $ 8     $ 10  

Group

     2        2       1  

Life Insurance

       

Term Life

     5        6       9  

Universal Life

     2        3       4  

Linked Benefits

     2        1       4  

Fixed Annuities

     168        314       326  

Long Term Care Insurance

LTC had net operating income of $34 million, compared with $19 million in the prior quarter and $10 million in the prior year. Results versus the prior quarter reflected favorable experience driven by seasonally higher terminations. The current quarter also reflected a $4 million after-tax unfavorable correction to the calculation for reduced benefit options, partially offset by lower expenses. Results versus the prior year reflected a more favorable benefit from rate actions, partially offset by less favorable experience driven by lower terminations and higher severity given the mix of new claims with a higher average reserve. Prior quarter results included $10 million of after-tax favorable items. Prior year results included $7 million of after-tax unfavorable items. The loss ratio in the current quarter was approximately 68 percent. Individual LTC sales were $5 million in the quarter.

Life Insurance

Life insurance had net operating income of $31 million, compared with a net operating loss of $173 million in the prior quarter and net operating income of $40 million in the prior year. Results in the quarter reflected favorable prepayment speed adjustments related to residential mortgage-backed securities. Results in the prior quarter included an after-tax charge of $194 million related to the company’s annual review of life assumptions. Life insurance sales were $9 million in the quarter.

Fixed Annuities

Fixed annuities net operating income was $26 million, compared with $19 million in the prior quarter and $31 million in the prior year. Results in the quarter reflected favorable impacts from single premium immediate annuity mortality experience versus the prior quarter, but less favorable versus the prior year. Sales in the quarter totaled $168 million.

 

6


Runoff

Runoff net operating income was $4 million, compared with $11 million in the prior quarter and the prior year reflecting less favorable equity market performance versus both the prior quarter and prior year.

Corporate And Other

Corporate and Other net operating loss was $105 million, compared with $58 million in the prior quarter and $60 million in the prior year. Results in the current quarter included expenses of $54 million after-tax related to litigation settlement and legal expenses.

Capital & Liquidity

Genworth maintains solid capital positions in its operating subsidiaries.

 

Key Capital & Liquidity Metrics                   

(Dollar amounts in millions)          

   Q1 16     Q4 15     Q1 15  

U.S. MI

      

Consolidated Risk-To-Capital Ratio4 

     15.3:1        16.3:1        14.1:1   

Genworth Mortgage Insurance Corporation Risk-To-Capital Ratio

     15.5:1        16.4:1        13.8:1   

Private Mortgage Insurer Eligibility Requirements (PMIERs) Sufficiency Ratio5

     113     109     N/A   

Canada MI

      

Minimum Capital Test (MCT) Ratio

     234     234     233

Australia MI

      

Prescribed Capital Amount (PCA) Ratio

     168     159     163

U.S. Life Insurance Companies

      

Consolidated Risk-Based Capital (RBC) Ratio

     390     393     453

Unassigned Surplus

   $ (330   $ (329   $ 138  

Holding Company Cash6 and Liquid Assets7 

   $ 760     $ 1,374     $ 1,070  

Key Points

 

    U.S. MI compliant with the PMIERs with a buffer as of March 31, 2016;

 

    Canada and Australia continue to maintain solid capital ratios in excess of management targets;

 

    U.S. life insurance companies’ unassigned surplus and RBC ratio were both in line with the prior quarter as favorable fixed annuities performance was offset by the impact of lower interest rates on variable annuity products and the life block transaction completed in the quarter. RBC ratio also reflected unfavorable credit migration;

 

    The holding company ended the quarter with approximately $760 million of cash and liquid assets, representing a buffer of approximately $300 million in excess of one and a half times annual debt service and restricted cash. The holding company continues to target maintaining cash balances of at least one and a half times its annual debt service expense plus a risk buffer of $350 million, but may go below the target level at times to proactively address liabilities;

 

    Holding company cash and liquid assets decreased from the prior quarter from $345 million utilized to reduce Genworth Holdings’ debt, $71 million of net other items and expenses, $69 million paid toward

 

4  Company estimate for the first quarter of 2016, due to timing of the filing of statutory statements.
5  Calculated as available assets divided by required assets as defined within PMIERs. Company estimate for the first quarter of 2016.
6  Holding company cash & liquid assets comprises assets held in Genworth Holdings, Inc. (the issuer of outstanding public debt) which is a wholly-owned subsidiary of Genworth Financial, Inc.
7 

Comprises cash and cash equivalents of $760 million, $1,124 million and $820 million, respectively, and U.S. government bonds of zero, $250 million and $250 million, respectively, as of March 31, 2016, December 31, 2015, and March 31, 2015.

 

7


 

the litigation settlement, an increase in cash margin posted for hedges of $67 million, $61 million paid for debt interest expense, and $61 million of fees paid related to the bond consent solicitation, partially offset by $60 million of dividends from the operating subsidiaries; and

 

    In March, the Australia business announced a capital reduction initiative for shareholders of A$202 million, subject to shareholder approval.

About Genworth Financial

Genworth Financial, Inc. (NYSE: GNW) is a Fortune 500 insurance holding company committed to helping families achieve the dream of homeownership and address the financial challenges of aging through its leadership positions in mortgage insurance and long term care insurance. Headquartered in Richmond, Virginia, Genworth traces its roots back to 1871 and became a public company in 2004. For more information, visit genworth.com.

From time to time, Genworth releases important information via postings on its corporate website. Accordingly, investors and other interested parties are encouraged to enroll to receive automatic email alerts and Really Simple Syndication (RSS) feeds regarding new postings. Enrollment information is found under the “Investors” section of genworth.com. From time to time, Genworth’s publicly traded subsidiaries, Genworth MI Canada Inc. and Genworth Mortgage Insurance Australia Limited, separately release financial and other information about their operations. This information can be found at http://genworth.ca and http://www.genworth.com.au.

Conference Call and Financial Supplement Information

This press release and the first quarter 2016 financial supplement are now posted on the company’s website. Additional information regarding business results and strategic update will be posted on the company’s website, http://investor.genworth.com, by 7:30 a.m. on April 29, 2016. Investors are encouraged to review these materials.

Genworth will conduct a conference call on April 29, 2016 at 8:00 a.m. (ET) to discuss business results and provide a progress update on strategic priorities. The conference call will be accessible via telephone and the Internet. The dial-in number for the conference call is 877 888.4034 or 913 489.5101 (outside the U.S.); conference ID # 6410174. To participate in the call by webcast, register at http://investor.genworth.com at least 15 minutes prior to the webcast to download and install any necessary software.

Replays of the call will be available through May 13, 2016 at 888 203.1112 or 719 457.0820 (outside the U.S.); conference ID # 6410174. The webcast will also be archived on the company’s website.

 

8


Use of Non-GAAP Measures

This press release includes the non-GAAP financial measures entitled “net operating income (loss)” and “net operating income (loss) per common share.” Net operating income (loss) per common share is derived from net operating income (loss). The chief operating decision maker evaluates segment performance and allocates resources on the basis of net operating income (loss). The company defines net operating income (loss) as income (loss) from continuing operations excluding the after-tax effects of income attributable to noncontrolling interests, net investment gains (losses), goodwill impairments, gains (losses) on the sale of businesses, gains (losses) on the early extinguishment of debt, gains (losses) on insurance block transactions, restructuring costs and infrequent or unusual non-operating items. Gains (losses) on insurance block transactions are defined as gains (losses) on the early extinguishment of non-recourse funding obligations, early termination fees for other financing restructuring and/or resulting gains (losses) on reinsurance restructuring for certain blocks of business. The company excludes net investment gains (losses) and infrequent or unusual non-operating items because the company does not consider them to be related to the operating performance of the company’s segments and Corporate and Other activities. A component of the company’s net investment gains (losses) is the result of impairments, the size and timing of which can vary significantly depending on market credit cycles. In addition, the size and timing of other investment gains (losses) can be subject to the company’s discretion and are influenced by market opportunities, as well as asset-liability matching considerations. Goodwill impairments, gains (losses) on the sale of businesses, gains (losses) on the early extinguishment of debt, gains (losses) on insurance block transactions and restructuring costs are also excluded from net operating income (loss) because, in the company’s opinion, they are not indicative of overall operating trends. Infrequent or unusual non-operating items are also excluded from net operating income (loss) if, in the company’s opinion, they are not indicative of overall operating trends.

While some of these items may be significant components of net income (loss) available to Genworth’s common stockholders in accordance with GAAP, the company believes that net operating income (loss) and measures that are derived from or incorporate net operating income (loss), including net operating income (loss) per common share on a basic and diluted basis, are appropriate measures that are useful to investors because they identify the income (loss) attributable to the ongoing operations of the business. Management also uses net operating income (loss) as a basis for determining awards and compensation for senior management and to evaluate performance on a basis comparable to that used by analysts. However, the items excluded from net operating income (loss) have occurred in the past and could, and in some cases will, recur in the future. Net operating income (loss) and net operating income (loss) per common share on a basic and diluted basis are not substitutes for net income (loss) available to Genworth’s common stockholders or net income (loss) available to Genworth’s common stockholders per common share on a basic and diluted basis determined in accordance with GAAP. In addition, the company’s definition of net operating income (loss) may differ from the definitions used by other companies.

In the first quarter of 2016, the company recorded an estimated gain of $20 million, net of taxes, related to the planned sale of the mortgage insurance business in Europe. The company also recognized an estimated loss of $134 million, net of taxes, in the fourth quarter of 2015 for the planned sale of this business.

In January 2016, the company paid a make-whole expense of $13 million, net of taxes, related to the early redemption of Genworth Holdings, Inc.’s 2016 notes. The company also repurchased $28 million principal amount of Genworth Holdings, Inc.’s notes with various maturity dates for a gain of $2 million, net of taxes, in the first quarter of 2016. These transactions were excluded from net operating income (loss) for the periods presented as they related to a gain (loss) on the early extinguishment of debt.

In the first quarter of 2016, the company completed a life block transaction resulting in an after-tax loss of $6 million in connection with the early extinguishment of non-recourse funding obligations.

 

9


In the first quarter of 2016, the company recorded an after-tax expense of $9 million related to restructuring costs as part of an expense reduction plan as the company evaluates and appropriately sizes its organizational needs and expenses. In the fourth quarter of 2015, the company also recorded an after-tax expense of $3 million related to restructuring costs.

There were no infrequent or unusual items excluded from net operating income (loss) during the periods presented other than fees incurred during the first quarter of 2016 related to Genworth Holdings, Inc.’s bond consent solicitation of $12 million, net of taxes, for broker, advisor and investment banking fees.

The tables at the end of this press release reflect net operating income (loss) as determined in accordance with accounting guidance related to segment reporting, and a reconciliation of net operating income (loss) of the company’s segments and Corporate and Other activities to net income (loss) available to Genworth’s common stockholders for the three months ended March 31, 2016 and 2015, as well as for the three months ended December 31, 2015.

Adjustments to reconcile net income (loss) attributable to Genworth’s common stockholders and net operating income (loss) assume a 35 percent tax rate and are net of the portion attributable to noncontrolling interests. Net investment gains (losses) are also adjusted for DAC and other intangible amortization and certain benefit reserves.

This press release includes the non-GAAP financial measure entitled “core yield” as a measure of investment yield. The company defines core yield as the investment yield adjusted for those items that are not recurring in nature. Management believes that analysis of core yield enhances understanding of the investment yield of the company. However, core yield is not a substitute for investment yield determined in accordance with GAAP. In addition, the company’s definition of core yield may differ from the definitions used by other companies. A reconciliation of core yield to reported GAAP yield is included in a table at the end of this press release.

Definition of Selected Operating Performance Measures

The company reports selected operating performance measures including “sales” and “insurance in force” or “risk in force” which are commonly used in the insurance industry as measures of operating performance.

Management regularly monitors and reports sales metrics as a measure of volume of new and renewal business generated in a period. Sales refer to: (1) new insurance written for mortgage insurance; (2) annualized first-year premiums for long term care and term life insurance products; (3) annualized first-year deposits plus five percent of excess deposits for universal and term universal life insurance products; (4) 10 percent of premium deposits for linked-benefits products; and (5) new and additional premiums/deposits for fixed annuities. Sales do not include renewal premiums on policies or contracts written during prior periods. The company considers new insurance written, annualized first-year premiums/deposits, premium equivalents and new premiums/deposits to be a measure of the company’s operating performance because they represent a measure of new sales of insurance policies or contracts during a specified period, rather than a measure of the company’s revenues or profitability during that period.

Management regularly monitors and reports insurance in force and risk in force. Insurance in force for the mortgage insurance businesses is a measure of the aggregate face value of outstanding insurance policies as of the respective reporting date. For risk in force in the mortgage insurance businesses, the company has computed an “effective” risk in force amount, which recognizes that the loss on any particular loan will be reduced by the net proceeds received upon sale of the property. Risk in force for the U.S. mortgage insurance business is the obligation that is limited under contractual terms to the amounts less than 100 percent of the mortgage loan value. Effective risk in force has been calculated by applying to insurance in force a factor of 35 percent that represents the highest expected average per-claim payment for any one underwriting year over the life of the company’s businesses in Canada and Australia. In Australia, the company has certain risk share arrangements where it provides pro-rata coverage of certain loans rather than 100 percent coverage. As a result, for loans with these risk share arrangements, the applicable pro-rata coverage amount provided is used

 

10


when applying the factor. The company considers insurance in force and risk in force to be measures of the company’s operating performance because they represent measures of the size of the business at a specific date which will generate revenues and profits in a future period, rather than measures of the company’s revenues or profitability during that period.

Management also regularly monitors and reports a loss ratio for the company’s businesses. For the mortgage insurance businesses, the loss ratio is the ratio of incurred losses and loss adjustment expenses to net earned premiums. For the long term care insurance business, the loss ratio is the ratio of benefits and other changes in reserves less tabular interest on reserves less loss adjustment expenses to net earned premiums. The company considers the loss ratio to be a measure of underwriting performance in these businesses and helps to enhance the understanding of the operating performance of the businesses.

An assumed tax rate of 35 percent is utilized in certain adjustments to net operating income (loss) and in the explanation of specific variances of operating performance and investment results.

These operating performance measures enable the company to compare its operating performance across periods without regard to revenues or profitability related to policies or contracts sold in prior periods or from investments or other sources.

 

11


Cautionary Note Regarding Forward-Looking Statements

This press release contains certain “forward-looking statements” within the meaning of the Private Securities Litigation Reform Act of 1995. Forward-looking statements may be identified by words such as “expects,” “intends,” “anticipates,” “plans,” “believes,” “seeks,” “estimates,” “will” or words of similar meaning and include, but are not limited to, statements regarding the outlook for the company’s future business and financial performance. Forward-looking statements are based on management’s current expectations and assumptions, which are subject to inherent uncertainties, risks and changes in circumstances that are difficult to predict. Actual outcomes and results may differ materially due to global political, economic, business, competitive, market, regulatory and other factors and risks, including, but not limited to, the following:

 

    strategic risks including: the company’s inability to successfully execute strategic plans to effectively address its current business challenges (including with respect to the restructuring of the U.S. life insurance businesses, cost savings, ratings and capital), the company’s inability to complete the planned sale of its European mortgage insurance business at all or on the terms anticipated, and failure to attract buyers for any other businesses or other assets the company may seek to sell, or securities it may seek to issue, in each case, in a timely manner on anticipated terms; failure to obtain any required regulatory, stockholder and/or noteholder approvals or consents, or its challenges changing or being more costly or difficult to successfully address than currently anticipated or the benefits achieved being less than anticipated; inability to achieve anticipated cost-savings in a timely manner; or adverse tax or accounting charges; and inability to increase the capital needed in its businesses in a timely manner and on anticipated terms, including through improved business performance, reinsurance or similar transactions, asset sales, securities offerings or otherwise, in each case as and when required;

 

    risks relating to estimates, assumptions and valuations including: inadequate reserves and the need to increase reserves (including as a result of any changes the company may make to its assumptions, methodologies or otherwise in connection with periodic or other reviews); inaccurate models; deviations from its estimates and actuarial assumptions or other reasons in the long term care insurance, life insurance and/or annuity businesses; accelerated amortization of deferred acquisition costs (DAC) and present value of future profits (PVFP) (including as a result of any changes the company may make to its assumptions, methodologies or otherwise in connection with periodic or other reviews); adverse impact on the company’s financial results as a result of projected profits followed by projected losses (as is currently the case with the long term care insurance business); and changes in valuation of fixed maturity, equity and trading securities;

 

    risks relating to economic, market and political conditions including: downturns and volatility in global economies and equity and credit markets; interest rates and changes in rates; deterioration in economic conditions or a decline in home prices that adversely affect the company’s loss experience in mortgage insurance; political and economic instability or changes in government policies; and fluctuations in foreign currency exchange rates and international securities markets;

 

   

regulatory and legal risks including: extensive regulation of the company’s businesses and changes in applicable laws and regulations; litigation and regulatory investigations or other actions, including not receiving court approval of the planned settlement of In re Genworth Financial, Inc. Securities Litigation; dependence on dividends and other distributions from the company’s subsidiaries (particularly its international subsidiaries) and the inability of any subsidiaries to pay dividends or make other distributions to the company, including as a result of the performance of its subsidiaries and insurance, regulatory or corporate law restrictions (including the unwillingness or inability of the subsidiary that indirectly owns most of the interests in the Australian and Canadian mortgage insurance businesses to pay the dividends that it receives from those businesses as a result of the impact on its financial condition of its capital support for certain long term care insurance related reinsurance arrangements); adverse change in regulatory requirements, including risk-based capital; changes in regulations adversely affecting the company’s international operations; inability to meet or maintain the PMIERs; inability of the U.S. mortgage insurance subsidiaries to meet minimum statutory capital requirements and hazardous financial condition

 

12


 

standards; the influence of Federal National Mortgage Association (Fannie Mae), Federal Home Loan Mortgage Corporation (Freddie Mac) and a small number of large mortgage lenders on the U.S. mortgage insurance market and adverse changes to the role or structure of Fannie Mae and Freddie Mac; adverse changes in regulations affecting the mortgage insurance businesses; inability to continue to implement actions to mitigate the impact of statutory reserve requirements; impact of additional regulations pursuant to the Dodd-Frank Wall Street Reform and Consumer Protection Act (the Dodd-Frank Act); and changes in accounting and reporting standards;

 

    liquidity, financial strength ratings, credit and counterparty risks including: insufficient internal sources to meet liquidity needs and limited or no access to capital (including the company’s inability to replace the company’s credit facility); recent or future adverse rating agency actions, including with respect to rating downgrades or potential downgrades, or being put on review for potential downgrade, all of which could have adverse implications for the company, including with respect to key business relationships, product offerings, business results of operations, financial condition and capital needs, strategic plans, collateral obligations and availability and terms of hedging, reinsurance and borrowings; defaults by counterparties to reinsurance arrangements or derivative instruments; defaults or other events impacting the value of the company’s fixed maturity securities portfolio; and defaults on the company’s commercial mortgage loans or the mortgage loans underlying its investments in commercial mortgage-backed securities and volatility in performance;

 

    operational risks including: inability to retain, attract and motivate qualified employees or senior management; ineffective or inadequate risk management in identifying, controlling or mitigating risks; reliance on, and loss of, key customer or distribution relationships; availability, affordability and adequacy of reinsurance to protect the company against losses; competition; competition in the mortgage insurance businesses from government and government-owned and government-sponsored enterprises (GSEs) offering mortgage insurance; material weakness in, or ineffective, internal control over financial reporting; and failure or any compromise of the security of the company’s computer systems, disaster recovery systems and business continuity plans and failures to safeguard, or breaches of, its confidential information;

 

    insurance and product-related risks including: the company’s inability to increase sufficiently, and in a timely manner, premiums on in force long term care insurance policies and/or reduce in force benefits, and charge higher premiums on new policies, in each case, as currently anticipated and as may be required from time to time in the future (including as a result of the failure to obtain any necessary regulatory approvals or unwillingness or inability of policyholders to pay increased premiums); the company’s inability to reflect future premium increases and other management actions in its margin calculation as anticipated; failure to sufficiently increase new sales for the long term care insurance products; inability to realize anticipated benefits of the rescissions, curtailments, loan modifications or other similar programs in the mortgage insurance businesses; premiums for the significant portion of the mortgage insurance risk in force with high loan-to-value ratios may not be sufficient to compensate the company for the greater risks associated with those policies; decreases in the volume of high loan-to-value mortgage originations or increases in mortgage insurance cancellations; increases in the use of alternatives to private mortgage insurance and reductions in the level of coverage selected; potential liabilities in connection with the U.S. contract underwriting services; and medical advances, such as genetic research and diagnostic imaging, and related legislation that impact policyholder behavior in ways adverse to the company;

 

    other risks including: occurrence of natural or man-made disasters or a pandemic; impairments of or valuation allowances against the company’s deferred tax assets; the possibility that in certain circumstances the company will be obligated to make payments to General Electric Company (GE) under the tax matters agreement with GE even if its corresponding tax savings are never realized and payments could be accelerated in the event of certain changes in control; and provisions of the company’s certificate of incorporation and bylaws and the tax matters agreement with GE may discourage takeover attempts and business combinations that stockholders might consider in their best interests; and

 

    risks relating to the company’s common stock including: the continued suspension of payment of dividends; and stock price fluctuations.

 

13


The company undertakes no obligation to publicly update any forward-looking statement, whether as a result of new information, future developments or otherwise.

# # #

Contact Information:

 

Investors:    David Rosenbaum, 804 662.2643
   [email protected]
Media:    Julie Westermann, 804 662.2423
   [email protected]

 

14


Condensed Consolidated Statements of Income

(Amounts in millions, except per share amounts)

 

     Three months ended
March 31,
 
     2016     2015  

Revenues:

    

Premiums

   $ 794     $ 1,143  

Net investment income

     789       781  

Net investment gains (losses)

     (19     (16

Policy fees and other income

     221       227  
  

 

 

   

 

 

 

Total revenues

     1,785       2,135  
  

 

 

   

 

 

 

Benefits and expenses:

    

Benefits and other changes in policy reserves

     860       1,192  

Interest credited

     177       180  

Acquisition and operating expenses, net of deferrals

     394       267  

Amortization of deferred acquisition costs and intangibles

     99       95  

Interest expense

     105       107  
  

 

 

   

 

 

 

Total benefits and expenses

     1,635       1,841  
  

 

 

   

 

 

 

Income from continuing operations before income taxes

     150       294  

Provision for income taxes

     23       91  
  

 

 

   

 

 

 

Income from continuing operations

     127       203  

Income (loss) from discontinued operations, net of taxes

     (19     1  
  

 

 

   

 

 

 

Net income

     108       204  

Less: net income attributable to noncontrolling interests

     55       50  
  

 

 

   

 

 

 

Net income available to Genworth Financial, Inc.’s common stockholders

   $ 53     $ 154  
  

 

 

   

 

 

 

Income from continuing operations available to Genworth Financial, Inc.’s common stockholders per common share:

    

Basic

   $ 0.14     $ 0.31  
  

 

 

   

 

 

 

Diluted

   $ 0.14     $ 0.31  
  

 

 

   

 

 

 

Net income available to Genworth Financial, Inc.’s common stockholders per common share:

    

Basic

   $ 0.11     $ 0.31  
  

 

 

   

 

 

 

Diluted

   $ 0.11     $ 0.31  
  

 

 

   

 

 

 

Weighted-average shares outstanding:

    

Basic

     498.0       497.0  
  

 

 

   

 

 

 

Diluted

     499.4       498.9  
  

 

 

   

 

 

 

 

15


Reconciliation of Net Operating Income (Loss) to Net Income (Loss)

(Amounts in millions, except per share amounts)

 

     Three
months ended
March 31,
    Three
months ended
December 31,
 
     2016     2015     2015  

Net operating income (loss):

      

U.S. Mortgage Insurance segment

   $ 61      $ 52     $ 41   

Canada Mortgage Insurance segment

     33        40       37   

Australia Mortgage Insurance segment

     19        30       22   

U.S. Life Insurance segment:

      

Long Term Care Insurance

     34        10       19   

Life Insurance

     31        40       (173

Fixed Annuities

     26        31       19   
  

 

 

   

 

 

   

 

 

 

Total U.S. Life Insurance segment

     91        81       (135
  

 

 

   

 

 

   

 

 

 

Runoff segment

     4        11       11   

Corporate and Other

     (105     (60     (58
  

 

 

   

 

 

   

 

 

 

Net operating income (loss)

     103        154       (82

Adjustments to net operating income (loss):

      

Net investment gains (losses), net (see below for reconciliation)

     (13     (1     —     

Gains (losses) on sale of business, net

     20        —         (134

Gains (losses) on early extinguishment of debt, net

     (11     —         —     

Gains (losses) from life block transactions, net

     (6     —         —     

Expenses related to restructuring, net

     (9     —         (3

Fees associated with bond consent solicitation, net

     (12     —         —     
  

 

 

   

 

 

   

 

 

 

Income (loss) from continuing operations available to Genworth Financial, Inc.’s common stockholders

     72        153       (219

Net income attributable to noncontrolling interests

     55        50       52   
  

 

 

   

 

 

   

 

 

 

Income (loss) from continuing operations

     127        203       (167

Income (loss) from discontinued operations, net of taxes

     (19     1       (73
  

 

 

   

 

 

   

 

 

 

Net income (loss)

     108        204       (240

Less: net income attributable to noncontrolling interests

     55        50       52   
  

 

 

   

 

 

   

 

 

 

Net income (loss) available to Genworth Financial, Inc.’s common stockholders

   $ 53      $ 154     $ (292
  

 

 

   

 

 

   

 

 

 

Net income (loss) available to Genworth Financial, Inc.’s common stockholders per common share:

      

Basic

   $ 0.11      $ 0.31     $ (0.59
  

 

 

   

 

 

   

 

 

 

Diluted

   $ 0.11      $ 0.31     $ (0.59
  

 

 

   

 

 

   

 

 

 

Net operating income (loss) per common share:

      

Basic

   $ 0.21      $ 0.31     $ (0.17
  

 

 

   

 

 

   

 

 

 

Diluted

   $ 0.21      $ 0.31     $ (0.17
  

 

 

   

 

 

   

 

 

 

Weighted-average shares outstanding:

      

Basic

     498.0        497.0       497.6   
  

 

 

   

 

 

   

 

 

 

Diluted8

     499.4        498.9       497.6   
  

 

 

   

 

 

   

 

 

 

Reconciliation of net investment gains (losses):

      

Net investment gains (losses), gross

   $ (19   $ (16   $ (16

Adjustments for:

      

Deferred acquisition costs and other intangible amortization and certain benefit reserves

     9        6       12   

Net investment gains (losses) attributable to noncontrolling interests

     (9     7       3   

Taxes

     6        2       1   
  

 

 

   

 

 

   

 

 

 

Net investment gains (losses), net of taxes and other adjustments

   $ (13   $ (1   $   
  

 

 

   

 

 

   

 

 

 
      

 

 

8  Under applicable accounting guidance, companies in a loss position are required to use basic weighted-average common shares outstanding in the calculation of diluted loss per share. Therefore, as a result of the loss from continuing operations, the company was required to use basic weighted-average common shares outstanding in the calculation of diluted loss per share as the inclusion of shares for stock options, restricted stock units and stock appreciation rights of 1.4 million for the three months ended December 31, 2015 would have been antidilutive to the calculation. If the company had not incurred a loss from continuing operations in these periods, dilutive potential weighted-average common shares outstanding would have been 499.0 million for the three months ended December 31, 2015.

 

16


Condensed Consolidated Balance Sheets

(Amounts in millions)

 

     March 31,
2016
    December 31,
2015
 

Assets

    

Cash, cash equivalents and invested assets

   $ 76,728     $ 75,746  

Deferred acquisition costs

     4,235       4,398  

Intangible assets and goodwill

     291       357  

Reinsurance recoverable

     17,587       17,245  

Deferred tax and other assets

     577       675  

Separate account assets

     7,624       7,883  

Assets held for sale

     131       127  
  

 

 

   

 

 

 

Total assets

   $ 107,173     $ 106,431  
  

 

 

   

 

 

 

Liabilities and equity

    

Liabilities:

    

Future policy benefits

   $ 36,776     $ 36,475  

Policyholder account balances

     26,354       26,209  

Liability for policy and contract claims

     8,177       8,095  

Unearned premiums

     3,378       3,308  

Deferred tax and other liabilities

     4,045       3,028  

Borrowings related to securitization entities

     173       179  

Non-recourse funding obligations

     310       1,920  

Long-term borrowings

     4,232       4,570  

Separate account liabilities

     7,624       7,883  

Liabilities held for sale

     131       127  
  

 

 

   

 

 

 

Total liabilities

     91,200       91,794  
  

 

 

   

 

 

 

Equity:

    

Common stock

     1       1  

Additional paid-in capital

     11,952       11,949  
  

 

 

   

 

 

 

Accumulated other comprehensive income (loss):

    

Net unrealized investment gains (losses):

    

Net unrealized gains (losses) on securities not other-than-temporarily impaired

     2,043       1,236  

Net unrealized gains (losses) on other-than-temporarily impaired securities

     14       18  
  

 

 

   

 

 

 

Net unrealized investment gains (losses)

     2,057       1,254  
  

 

 

   

 

 

 

Derivatives qualifying as hedges

     2,302       2,045  

Foreign currency translation and other adjustments

     (174     (289
  

 

 

   

 

 

 

Total accumulated other comprehensive income (loss)

     4,185       3,010  

Retained earnings

     617       564  

Treasury stock, at cost

     (2,700     (2,700
  

 

 

   

 

 

 

Total Genworth Financial, Inc.’s stockholders’ equity

     14,055       12,824  

Noncontrolling interests

     1,918       1,813  
  

 

 

   

 

 

 

Total equity

     15,973       14,637  
  

 

 

   

 

 

 

Total liabilities and equity

   $ 107,173     $ 106,431  
  

 

 

   

 

 

 

 

17


Impact of Foreign Exchange on Operating Results9

Three months ended March 31, 2016

 

     Percentages
Including Foreign
Exchange
    Percentages
Excluding Foreign
Exchange10
 

Canada Mortgage Insurance (MI):

    

Flow new insurance written

     (24 )%      (12 )% 

Flow new insurance written (1Q16 vs. 4Q15)

     (47 )%      (45 )% 

Australia MI:

    

Flow new insurance written

     (24 )%      (16 )% 

Flow new insurance written (1Q16 vs. 4Q15)

     (4 )%      (4 )% 

 

9  All percentages are comparing the first quarter of 2016 to the first quarter of 2015 unless otherwise stated.
10  The impact of foreign exchange was calculated using the comparable prior period exchange rates.

 

18


Reconciliation of Core Yield to Reported Yield

 

(Assets - amounts in billions)

   Three
months ended
March 31,
2016
 

Reported Total Invested Assets and Cash

   $ 76.0   

Subtract:

  

Securities lending

     0.4   

Unrealized gains (losses)

     6.3   
  

 

 

 

Adjusted end of period invested assets

   $ 69.3   
  

 

 

 

Average Invested Assets Used in Reported Yield Calculation

   $ 70.0   

Subtract:

  

Restricted commercial mortgage loans and other invested assets related to securitization entities11

     0.2   
  

 

 

 

Average Invested Assets Used in Core Yield Calculation

   $ 69.8   
  

 

 

 

(Income - amounts in millions)

      

Reported Net Investment Income

   $ 789   

Subtract:

  

Bond calls and commercial mortgage loan prepayments

     11   

Other non-core items12

     15   

Restricted commercial mortgage loans and other invested assets related to securitization entities11

     3   
  

 

 

 

Core Net Investment Income

   $ 760   
  

 

 

 

Reported Yield

     4.51
  

 

 

 

Core Yield

     4.36
  

 

 

 

 

11  Represents the incremental assets and investment income related to restricted commercial mortgage loans and other invested assets.
12  Includes cost basis adjustments on structured securities and various other immaterial items.

 

19

Table of Contents

Exhibit 99.2

LOGO


Table of Contents

GENWORTH FINANCIAL, INC.

FINANCIAL SUPPLEMENT

FIRST QUARTER 2016

 

Table of Contents

   Page  

Investor Letter

     3   

Use of Non-GAAP Measures

     4   

Results of Operations and Selected Operating Performance Measures

     5   

Financial Highlights

     6   

Consolidated Quarterly Results

  

Consolidated Net Income (Loss) by Quarter

     8   

Net Operating Income (Loss) by Segment by Quarter

     9   

Consolidated Balance Sheets

     10-11   

Consolidated Balance Sheets by Segment

     12-13   

Deferred Acquisition Costs (DAC) Rollforward

     14   

Quarterly Results by Business

  

Net Operating Income and Sales—U.S. Mortgage Insurance Segment

     16-22   

Net Operating Income and Sales—Canada Mortgage Insurance Segment

     24-27   

Net Operating Income and Sales—Australia Mortgage Insurance Segment

     29-32   

Net Operating Income (Loss) and Sales—U.S. Life Insurance Segment

     34-37   

Net Operating Income (Loss)—Runoff Segment

     39   

Net Operating Loss and Other Metrics—Corporate and Other Activities

     41   

Additional Financial Data

  

Investments Summary

     43   

Fixed Maturity Securities Summary

     44   

General Account GAAP Net Investment Income Yields

     45   

Net Investment Gains (Losses), Net—Detail

     46   

Reconciliations of Non-GAAP Measures

  

Reconciliation of Operating Return On Equity (ROE)

     48   

Reconciliation of Core Yield

     49   

Corporate Information

  

Industry Ratings

     51   

Note:

Unless otherwise noted, references in this financial supplement to income (loss) from continuing operations, income (loss) from continuing operations per share, net income (loss), net income (loss) per share, book value and book value per common share should be read as income (loss) from continuing operations available to Genworth Financial, Inc.’s common stockholders, income (loss) from continuing operations available to Genworth Financial, Inc.’s common stockholders per share, net income (loss) available to Genworth Financial, Inc.’s common stockholders, net income (loss) available to Genworth Financial, Inc.’s common stockholders per share, book value available to Genworth Financial, Inc.’s common stockholders and book value available to Genworth Financial, Inc.’s common stockholders per share, respectively.

 

2


Table of Contents

GENWORTH FINANCIAL, INC.

FINANCIAL SUPPLEMENT

FIRST QUARTER 2016

Dear Investor,

Thank you for your continued interest in Genworth Financial.

Regards,

David Rosenbaum

Investor Relations

[email protected]

 

3


Table of Contents

GENWORTH FINANCIAL, INC.

FINANCIAL SUPPLEMENT

FIRST QUARTER 2016

Use of Non-GAAP Measures

This financial supplement includes the non-GAAP(1) financial measure entitled “net operating income (loss).” The chief operating decision maker evaluates segment performance and allocates resources on the basis of net operating income (loss). The company defines net operating income (loss) as income (loss) from continuing operations excluding the after-tax effects of income attributable to noncontrolling interests, net investment gains (losses), goodwill impairments, gains (losses) on the sale of businesses, gains (losses) on the early extinguishment of debt, gains (losses) on insurance block transactions, restructuring costs and infrequent or unusual non-operating items. Gains (losses) on insurance block transactions are defined as gains (losses) on the early extinguishment of non-recourse funding obligations, early termination fees for other financing restructuring and/or resulting gains (losses) on reinsurance restructuring for certain blocks of business. The company excludes net investment gains (losses) and infrequent or unusual non-operating items because the company does not consider them to be related to the operating performance of the company’s segments and Corporate and Other activities. A component of the company’s net investment gains (losses) is the result of impairments, the size and timing of which can vary significantly depending on market credit cycles. In addition, the size and timing of other investment gains (losses) can be subject to the company’s discretion and are influenced by market opportunities, as well as asset-liability matching considerations. Goodwill impairments, gains (losses) on the sale of businesses, gains (losses) on the early extinguishment of debt, gains (losses) on insurance block transactions and restructuring costs are also excluded from net operating income (loss) because, in the company’s opinion, they are not indicative of overall operating trends. Infrequent or unusual non-operating items are also excluded from net operating income (loss) if, in the company’s opinion, they are not indicative of overall operating trends.

While some of these items may be significant components of net income (loss) available to Genworth Financial, Inc.’s common stockholders in accordance with GAAP, the company believes that net operating income (loss) and measures that are derived from or incorporate net operating income (loss), including net operating income (loss) per common share on a basic and diluted basis, are appropriate measures that are useful to investors because they identify the income (loss) attributable to the ongoing operations of the business. Management also uses net operating income (loss) as a basis for determining awards and compensation for senior management and to evaluate performance on a basis comparable to that used by analysts. However, the items excluded from net operating income (loss) have occurred in the past and could, and in some cases will, recur in the future. Net operating income (loss) and net operating income (loss) per common share on a basic and diluted basis are not substitutes for net income (loss) available to Genworth Financial, Inc.’s common stockholders or net income (loss) available to Genworth Financial, Inc.’s common stockholders per common share on a basic and diluted basis determined in accordance with GAAP. In addition, the company’s definition of net operating income (loss) may differ from the definitions used by other companies.

In the first quarter of 2016, the company recorded an estimated gain of $20 million, net of taxes, related to the planned sale of the mortgage insurance business in Europe. The company also recognized an estimated loss of $134 million, net of taxes, in the fourth quarter of 2015 for the planned sale of this business, as well as a tax charge of $7 million in the third quarter of 2015 from potential business portfolio changes related to this business resulting in a total estimated loss on sale of $141 million in 2015.

In January 2016, the company paid a make-whole expense of $13 million, net of taxes, related to the early redemption of Genworth Holdings, Inc.’s (Genworth Holdings) 2016 notes. The company also repurchased $28 million principal amount of Genworth Holdings’ notes with various maturity dates for a gain of $2 million, net of taxes, in the first quarter of 2016. In the third quarter of 2015, the company paid an early redemption payment of approximately $1 million, net of taxes and portion attributable to noncontrolling interests, related to the early redemption of Genworth Financial Mortgage Insurance Pty Limited’s notes that were scheduled to mature in 2021. In the third quarter of 2015, the company also repurchased approximately $50 million principal amount of Genworth Holdings’ notes with various maturity dates for a loss of $1 million, net of taxes. These transactions were excluded from net operating income (loss) for the periods presented as they related to a gain (loss) on the early extinguishment of debt.

In the first quarter of 2016, the company completed a life block transaction resulting in an after-tax loss of $6 million in connection with the early extinguishment of non-recourse funding obligations. In the third quarter of 2015, the company recorded a DAC impairment of $296 million, net of taxes, on certain term life insurance policies in connection with entering into an agreement to complete a life block transaction.

In the first quarter of 2016, the company recorded an after-tax expense of $9 million related to restructuring costs as part of an expense reduction plan as the company evaluates and appropriately sizes its organizational needs and expenses. In the fourth and second quarters of 2015, the company also recorded an after-tax expense of $3 million and $2 million, respectively, related to restructuring costs.

There were no infrequent or unusual items excluded from net operating income (loss) during the periods presented other than fees incurred during the first quarter of 2016 related to Genworth Holdings’ bond consent solicitation of $12 million, net of taxes, for broker, advisor and investment banking fees.

The table on page 9 of this financial supplement reflects net operating income (loss) as determined in accordance with accounting guidance related to segment reporting, and a reconciliation of net operating income (loss) of the company’s segments and Corporate and Other activities to net income (loss) available to Genworth Financial, Inc.’s common stockholders for the periods presented. The financial supplement includes other non-GAAP measures management believes enhances the understanding and comparability of performance by highlighting underlying business activity and profitability drivers. These additional non-GAAP measures are on pages 48 and 49 of this financial supplement.

Adjustments to reconcile net income (loss) attributable to Genworth Financial, Inc.’s common stockholders and net operating income (loss) assume a 35% tax rate and are net of the portion attributable to noncontrolling interests. Net investment gains (losses) are also adjusted for DAC and other intangible amortization and certain benefit reserves (see page 46).

 

(1)  U.S. Generally Accepted Accounting Principles

 

4


Table of Contents

GENWORTH FINANCIAL, INC.

FINANCIAL SUPPLEMENT

FIRST QUARTER 2016

 

Results of Operations and Selected Operating Performance Measures

The company’s chief operating decision maker evaluates segment performance and allocates resources on the basis of net operating income (loss). The table on page 9 of this financial supplement reflects net operating income (loss) as determined in accordance with accounting guidance related to segment reporting, and a reconciliation of net operating income (loss) of the company’s segments and Corporate and Other activities to net income (loss) available to Genworth Financial, Inc.’s common stockholders for the periods presented.

The company allocates the consolidated provision for income taxes to its operating segments. The allocation methodology applies a specific tax rate to the pre-tax income (loss) of each segment, which is then adjusted in each segment to reflect the tax attributes of items unique to that segment such as foreign income. The difference between the consolidated provision for income taxes and the sum of the provision for income taxes in each segment is reflected in Corporate and Other activities. The annually-determined tax rates and adjustments to each segment’s provision for income taxes are estimates which are subject to review and could change from year to year.

This financial supplement contains selected operating performance measures including “sales” and “insurance in-force” or “risk in-force” which are commonly used in the insurance industry as measures of operating performance.

Management regularly monitors and reports sales metrics as a measure of volume of new and renewal business generated in a period. Sales refer to: (1) new insurance written for mortgage insurance; (2) annualized first-year premiums for long-term care and term life insurance products; (3) annualized first-year deposits plus 5% of excess deposits for universal and term universal life insurance products; (4) 10% of premium deposits for linked-benefits products; and (5) new and additional premiums/deposits for fixed annuities. Sales do not include renewal premiums on policies or contracts written during prior periods. The company considers new insurance written, annualized first-year premiums/deposits, premium equivalents and new premiums/deposits to be a measure of the company’s operating performance because they represent a measure of new sales of insurance policies or contracts during a specified period, rather than a measure of the company’s revenues or profitability during that period.

Management regularly monitors and reports insurance in-force and risk in-force. Insurance in-force for the mortgage insurance businesses is a measure of the aggregate face value of outstanding insurance policies as of the respective reporting date. For risk in-force in the mortgage insurance businesses, the company has computed an “effective” risk in-force amount, which recognizes that the loss on any particular loan will be reduced by the net proceeds received upon sale of the property. Risk in-force for the U.S. mortgage insurance business is the obligation that is limited under contractual terms to the amounts less than 100% of the mortgage loan value. Effective risk in-force has been calculated by applying to insurance in-force a factor of 35% that represents the highest expected average per-claim payment for any one underwriting year over the life of the company’s businesses in Canada and Australia. In Australia, the company has certain risk share arrangements where it provides pro-rata coverage of certain loans rather than 100% coverage. As a result, for loans with these risk share arrangements, the applicable pro-rata coverage amount provided is used when applying the factor. The company considers insurance in-force and risk in-force to be measures of the company’s operating performance because they represent measures of the size of the business at a specific date which will generate revenues and profits in a future period, rather than measures of the company’s revenues or profitability during that period.

Management also regularly monitors and reports a loss ratio for the company’s businesses. For the mortgage insurance businesses, the loss ratio is the ratio of incurred losses and loss adjustment expenses to net earned premiums. For the long-term care insurance business, the loss ratio is the ratio of benefits and other changes in reserves less tabular interest on reserves less loss adjustment expenses to net earned premiums. The company considers the loss ratio to be a measure of underwriting performance in these businesses and helps to enhance the understanding of the operating performance of the businesses.

These operating performance measures enable the company to compare its operating performance across periods without regard to revenues or profitability related to policies or contracts sold in prior periods or from investments or other sources.

 

5


Table of Contents

GENWORTH FINANCIAL, INC.

FINANCIAL SUPPLEMENT

FIRST QUARTER 2016

Financial Highlights

(amounts in millions, except per share data)

 

Balance Sheet Data

   March 31,
2016
    December 31,
2015
    September 30,
2015
    June 30,
2015
    March 31,
2015
 

Total Genworth Financial, Inc.’s stockholders’ equity, excluding accumulated other comprehensive income

   $ 9,870      $ 9,814      $ 10,101      $ 10,381      $ 10,632   

Total accumulated other comprehensive income

     4,185        3,010        3,478        3,309        4,692   
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Total Genworth Financial, Inc.’s stockholders’ equity

   $ 14,055      $ 12,824      $ 13,579      $ 13,690      $ 15,324   
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Book value per common share

   $ 28.19      $ 25.76      $ 27.29      $ 27.52      $ 30.81   

Book value per common share, excluding accumulated other comprehensive income

   $ 19.80      $ 19.71      $ 20.30      $ 20.87      $ 21.38   

Common shares outstanding as of the balance sheet date

     498.5        497.8        497.5        497.4        497.4   
     Twelve months ended  

Twelve Month Rolling Average ROE

   March 31,
2016
    December 31,
2015
    September 30,
2015
    June 30,
2015
    March 31,
2015
 

GAAP Basis ROE

     -7.0%        -6.0%        -10.3%        -15.0%        -11.3%   

Operating ROE(1)

       2.0%          2.5%          -0.7%          -4.2%          -3.8%   
     Three months ended  

Quarterly Average ROE

   March 31,
2016
    December 31,
2015
    September 30,
2015
    June 30,
2015
    March 31,
2015
 

GAAP Basis ROE

     2.2%        -11.7%        -11.1%        -7.3%        5.8%  

Operating ROE(1)

     4.2%          -3.3%           2.5%          4.5%        5.8%  

 

Basic and Diluted Shares

   Three months ended
March 31, 2016
 

Weighted-average common shares used in basic earnings per common share calculations

     498.0   

Potentially dilutive securities:

  

Stock options, restricted stock units and stock appreciation rights

     1.4   
  

 

 

 

Weighted-average common shares used in diluted earnings per common share calculations

     499.4   
  

 

 

 

 

(1)  See page 48 herein for a reconciliation of GAAP Basis ROE to Operating ROE.

 

6


Table of Contents

Consolidated Quarterly Results

 

7


Table of Contents

GENWORTH FINANCIAL, INC.

FINANCIAL SUPPLEMENT

FIRST QUARTER 2016

Consolidated Net Income (Loss) by Quarter

(amounts in millions, except per share amounts)

 

     2016      2015  
     1Q      4Q     3Q     2Q     1Q     Total  

REVENUES:

               

Premiums

   $ 794       $ 1,157      $ 1,145      $ 1,134      $ 1,143      $ 4,579   

Net investment income

     789         781        783        793        781        3,138   

Net investment gains (losses)

     (19      (16     (51     8        (16     (75

Policy fees and other income

     221         234        223        222        227        906   
  

 

 

    

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Total revenues

     1,785         2,156        2,100        2,157        2,135        8,548   
  

 

 

    

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

BENEFITS AND EXPENSES:

               

Benefits and other changes in policy reserves

     860         1,435        1,290        1,232        1,192        5,149   

Interest credited

     177         180        179        181        180        720   

Acquisition and operating expenses, net of deferrals

     394         433        314        295        267        1,309   

Amortization of deferred acquisition costs and intangibles

     99         207        563        101        95        966   

Interest expense

     105         104        105        103        107        419   
  

 

 

    

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Total benefits and expenses

     1,635         2,359        2,451        1,912        1,841        8,563   
  

 

 

    

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

INCOME (LOSS) FROM CONTINUING OPERATIONS BEFORE INCOME TAXES

     150         (203     (351     245        294        (15

Provision (benefit) for income taxes

     23         (36     (134     70        91        (9
  

 

 

    

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

INCOME (LOSS) FROM CONTINUING OPERATIONS

     127         (167     (217     175        203        (6

Income (loss) from discontinued operations, net of taxes(1)

     (19      (73     (21     (314     1        (407
  

 

 

    

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

NET INCOME (LOSS)

     108         (240     (238     (139     204        (413

Less: net income attributable to noncontrolling interests

     55         52        46        54        50        202   
  

 

 

    

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

NET INCOME (LOSS) AVAILABLE TO GENWORTH FINANCIAL, INC.’S COMMON STOCKHOLDERS

   $ 53       $ (292   $ (284   $ (193   $ 154      $ (615
  

 

 

    

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 
  

 

 

                                          

Earnings (Loss) Per Share Data:

             

Income (loss) from continuing operations available to Genworth Financial, Inc.’s common stockholders per common share

             

Basic

   $ 0.14       $ (0.44   $ (0.53   $ 0.24      $ 0.31      $ (0.42

Diluted

   $ 0.14       $ (0.44   $ (0.53   $ 0.24      $ 0.31      $ (0.42

Net income (loss) available to Genworth Financial, Inc.’s common stockholders per common share

             

Basic

   $ 0.11       $ (0.59   $ (0.57   $ (0.39   $ 0.31      $ (1.24

Diluted

   $ 0.11       $ (0.59   $ (0.57   $ (0.39   $ 0.31      $ (1.24

Weighted-average common shares outstanding

             

Basic

     498.0         497.6        497.4        497.4        497.0        497.4   

Diluted(2)

     499.4         497.6        497.4        499.3        498.9        497.4   

 

(1)  Income (loss) from discontinued operations related to the lifestyle protection business that was sold on December 1, 2015. During the first quarter of 2016, the company recorded an additional after-tax loss of approximately $19 million as it continues to finalize closing balance sheet purchase price adjustments.
(2)  Under applicable accounting guidance, companies in a loss position are required to use basic weighted-average common shares outstanding in the calculation of diluted loss per share. Therefore, as a result of the loss from continuing operations, the company was required to use basic weighted-average common shares outstanding in the calculation of diluted loss per share as the inclusion of shares for stock options, restricted stock units and stock appreciation rights of 1.4 million and 1.3 million, respectively, for the three months ended December 31, 2015 and September 30, 2015 and 1.6 million for the twelve months ended December 31, 2015 would have been antidilutive to the calculation. If the company had not incurred a loss from continuing operations in these periods, dilutive potential weighted-average common shares outstanding would have been 499.0 million and 498.7 million, respectively, for the three months ended December 31, 2015 and September 30, 2015 and 499.0 million for the twelve months ended December 31, 2015.

 

8


Table of Contents

GENWORTH FINANCIAL, INC.

FINANCIAL SUPPLEMENT

FIRST QUARTER 2016

 

Net Operating Income (Loss) by Segment by Quarter

(amounts in millions, except per share amounts)

 

     2016      2015  
     1Q      4Q     3Q     2Q     1Q     Total  

U.S. Mortgage Insurance segment

   $ 61       $ 41      $ 37      $ 49      $ 52      $ 179   

Canada Mortgage Insurance segment

     33         37        38        37        40        152   

Australia Mortgage Insurance segment

     19         22        21        29        30        102   

U.S. Life Insurance segment:

               

Long-Term Care Insurance

     34         19        (10     10        10        29   

Life Insurance

     31         (173     31        22        40        (80

Fixed Annuities

     26         19        19        25        31        94   
  

 

 

    

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Total U.S. Life Insurance segment

     91         (135     40        57        81        43   
  

 

 

    

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Runoff segment

     4         11        (4     9        11        27   

Corporate and Other

     (105      (58     (68     (62     (60     (248
  

 

 

    

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

NET OPERATING INCOME (LOSS)

     103         (82     64        119        154        255   

ADJUSTMENTS TO NET OPERATING INCOME (LOSS):

               

Net investment gains (losses), net

     (13      —          (22     4        (1     (19

Gains (losses) on sale of business, net

     20         (134     (7     —          —          (141

Gains (losses) on early extinguishment of debt, net

     (11      —          (2     —          —          (2

Gains (losses) from life block transactions, net

     (6      —          (296     —          —          (296

Expenses related to restructuring, net

     (9      (3     —          (2     —          (5

Fees associated with bond consent solicitation, net

     (12      —          —          —          —          —     
  

 

 

    

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

INCOME (LOSS) FROM CONTINUING OPERATIONS AVAILABLE TO GENWORTH FINANCIAL INC.’S COMMON STOCKHOLDERS

     72         (219     (263     121        153        (208

Net income attributable to noncontrolling interests

     55         52        46        54        50        202   
  

 

 

    

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

INCOME (LOSS) FROM CONTINUING OPERATIONS

     127         (167     (217     175        203        (6

Income (loss) from discontinued operations, net of taxes

     (19      (73     (21     (314     1        (407
  

 

 

    

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

NET INCOME (LOSS)

     108         (240     (238     (139     204        (413

Less: net income attributable to noncontrolling interests

     55         52        46        54        50        202   
  

 

 

    

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

NET INCOME (LOSS) AVAILABLE TO GENWORTH FINANCIAL, INC.’S COMMON STOCKHOLDERS

   $ 53       $ (292   $ (284   $ (193   $ 154      $ (615
  

 

 

    

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 
                   

Earnings (Loss) Per Share Data:

             

Net income (loss) available to Genworth Financial, Inc.’s common stockholders per common share

     

Basic

   $ 0.11       $ (0.59   $ (0.57   $ (0.39   $ 0.31      $ (1.24

Diluted

   $ 0.11       $ (0.59   $ (0.57   $ (0.39   $ 0.31      $ (1.24

Net operating income (loss) per common share

             

Basic

   $ 0.21       $ (0.17   $ 0.13      $ 0.24      $ 0.31      $ 0.51   

Diluted

   $ 0.21       $ (0.17   $ 0.13      $ 0.24      $ 0.31      $ 0.51   

Weighted-average common shares outstanding

             

Basic

     498.0         497.6        497.4        497.4        497.0        497.4   

Diluted(1)

     499.4         497.6        497.4        499.3        498.9        497.4   

 

(1)  Under applicable accounting guidance, companies in a loss position are required to use basic weighted-average common shares outstanding in the calculation of diluted loss per share. Therefore, as a result of the loss from continuing operations, the company was required to use basic weighted-average common shares outstanding in the calculation of diluted loss per share as the inclusion of shares for stock options, restricted stock units and stock appreciation rights of 1.4 million and 1.3 million, respectively, for the three months ended December 31, 2015 and September 30, 2015 and 1.6 million for the twelve months ended December 31, 2015 would have been antidilutive to the calculation. If the company had not incurred a loss from continuing operations in these periods, dilutive potential weighted-average common shares outstanding would have been 499.0 million and 498.7 million, respectively, for the three months ended December 31, 2015 and September 30, 2015 and 499.0 million for the twelve months ended December 31, 2015. Since it had net operating income for the three months ended September 30, 2015 and the twelve months ended December 31, 2015, the company used 498.7 million and 499.0 million, respectively, diluted weighted-average common shares outstanding in the calculation of diluted net operating income per common share.

 

9


Table of Contents

GENWORTH FINANCIAL, INC.

FINANCIAL SUPPLEMENT

FIRST QUARTER 2016

 

Consolidated Balance Sheets

(amounts in millions)

 

     March 31,
2016
     December 31,
2015
     September 30,
2015
     June 30,
2015
     March 31,
2015
 

ASSETS

                

Investments:

                

Fixed maturity securities available-for-sale, at fair value

   $ 60,290       $ 58,197       $ 60,646       $ 60,368       $ 61,732   

Equity securities available-for-sale, at fair value

     431         310         273         299         299   

Commercial mortgage loans

     6,179         6,170         6,133         6,175         6,149   

Restricted commercial mortgage loans related to securitization entities

     155         161         175         181         188   

Policy loans

     1,565         1,568         1,567         1,584         1,506   

Other invested assets

     2,923         2,309         2,764         2,176         2,667   

Restricted other invested assets related to securitization entities

     422         413         412         410         411   
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 

Total investments

     71,965         69,128         71,970         71,193         72,952   

Cash and cash equivalents

     4,043         5,965         3,635         4,069         4,937   

Accrued investment income

     720         653         682         612         713   

Deferred acquisition costs

     4,235         4,398         4,441         4,899         4,748   

Intangible assets and goodwill

     291         357         297         300         221   

Reinsurance recoverable

     17,587         17,245         17,255         17,276         17,285   

Other assets

     577         520         523         580         473   

Deferred tax asset

     —           155         —           —           —     

Separate account assets

     7,624         7,883         7,893         8,702         9,064   

Assets held for sale(1)

     131         127         1,484         1,493         1,897   
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 

Total assets

   $ 107,173       $ 106,431       $ 108,180       $ 109,124       $ 112,290   
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 
  

 

 

                                     

 

(1)  The assets held for sale related to the lifestyle protection insurance business (prior to its sale on December 1, 2015) and the European mortgage insurance business (prior to its sale) have been segregated in the consolidated balance sheets.

 

10


Table of Contents

GENWORTH FINANCIAL, INC.

FINANCIAL SUPPLEMENT

FIRST QUARTER 2016

Consolidated Balance Sheets

(amounts in millions)

 

     March 31,
2016
     December 31,
2015
    September 30,
2015
    June 30,
2015
    March 31,
2015
 

LIABILITIES AND EQUITY

             

Liabilities:

             

Future policy benefits

   $ 36,776       $ 36,475      $ 36,472      $ 36,298      $ 36,488   

Policyholder account balances

     26,354         26,209        26,000        25,987        26,136   

Liability for policy and contract claims

     8,177         8,095        8,009        7,936        7,877   

Unearned premiums

     3,378         3,308        3,281        3,373        3,266   

Other liabilities

     3,596         3,004        3,225        3,125        3,613   

Borrowings related to securitization entities

     173         179        188        199        205   

Non-recourse funding obligations

     310         1,920        1,937        1,953        1,968   

Long-term borrowings

     4,232         4,570        4,573        4,581        4,575   

Deferred tax liability

     449         24        200        258        1,056   

Separate account liabilities

     7,624         7,883        7,893        8,702        9,064   

Liabilities held for sale(1)

     131         127        986        985        961   
  

 

 

    

 

 

   

 

 

   

 

 

   

 

 

 

Total liabilities

     91,200         91,794        92,764        93,397        95,209   
  

 

 

    

 

 

   

 

 

   

 

 

   

 

 

 

Equity:

             

Common stock

     1         1        1        1        1   

Additional paid-in capital

     11,952         11,949        11,944        11,940        11,998   
  

 

 

    

 

 

   

 

 

   

 

 

   

 

 

 

Accumulated other comprehensive income (loss):

             

Net unrealized investment gains (losses):

             

Net unrealized gains (losses) on securities not other-than-temporarily impaired

     2,043         1,236        1,709        1,606        2,724   

Net unrealized gains (losses) on other-than-temporarily impaired securities

     14         18        22        22        24   
  

 

 

    

 

 

   

 

 

   

 

 

   

 

 

 

Net unrealized investment gains (losses)

     2,057         1,254        1,731        1,628        2,748   
  

 

 

    

 

 

   

 

 

   

 

 

   

 

 

 

Derivatives qualifying as hedges

     2,302         2,045        2,130        1,913        2,247   

Foreign currency translation and other adjustments

     (174      (289     (383     (232     (303
  

 

 

    

 

 

   

 

 

   

 

 

   

 

 

 

Total accumulated other comprehensive income

     4,185         3,010        3,478        3,309        4,692   

Retained earnings

     617         564        856        1,140        1,333   

Treasury stock, at cost

     (2,700      (2,700     (2,700     (2,700     (2,700
  

 

 

    

 

 

   

 

 

   

 

 

   

 

 

 

Total Genworth Financial, Inc.’s stockholders’ equity

     14,055         12,824        13,579        13,690        15,324   

Noncontrolling interests

     1,918         1,813        1,837        2,037        1,757   
  

 

 

    

 

 

   

 

 

   

 

 

   

 

 

 

Total equity

     15,973         14,637        15,416        15,727        17,081   
  

 

 

    

 

 

   

 

 

   

 

 

   

 

 

 

Total liabilities and equity

   $ 107,173       $ 106,431      $ 108,180      $ 109,124      $ 112,290   
  

 

 

    

 

 

   

 

 

   

 

 

   

 

 

 
  

 

 

                                  

 

(1)  The liabilities held for sale related to the lifestyle protection insurance business (prior to its sale on December 1, 2015) and the European mortgage insurance business (prior to its sale) have been segregated in the consolidated balance sheets.

 

11


Table of Contents

GENWORTH FINANCIAL, INC.

FINANCIAL SUPPLEMENT

FIRST QUARTER 2016

 

Consolidated Balance Sheet by Segment

(amounts in millions)

 

     March 31, 2016  
     U.S.
Mortgage
Insurance
    Canada
Mortgage
Insurance
    Australia
Mortgage
Insurance
     U.S. Life
Insurance
     Runoff     Corporate and
Other
(1)
    Total  

ASSETS

                

Cash and investments

   $ 2,283      $ 4,552      $ 2,969       $ 61,287       $ 2,987      $ 2,650      $ 76,728   

Deferred acquisition costs and intangible assets

     35        130        55         4,023         276        7        4,526   

Reinsurance recoverable

     6        —          —           16,754         827        —          17,587   

Other assets

     43        45        29         346         15        99        577   

Separate account assets

     —          —          —           —           7,624        —          7,624   

Assets held for sale

     —          —          —           —           —          131        131   
  

 

 

   

 

 

   

 

 

    

 

 

    

 

 

   

 

 

   

 

 

 

Total assets

   $ 2,367      $ 4,727      $ 3,053       $ 82,410       $ 11,729      $ 2,887      $ 107,173   
  

 

 

   

 

 

   

 

 

    

 

 

    

 

 

   

 

 

   

 

 

 

LIABILITIES AND EQUITY

                

Liabilities:

                

Future policy benefits

   $ —        $ —        $ —         $ 36,773       $ 3      $ —        $ 36,776   

Policyholder account balances

     —          —          —           22,915         3,439        —          26,354   

Liability for policy and contract claims

     768        102        181         7,097         21        8        8,177   

Unearned premiums

     274        1,527        976         595         6        —          3,378   

Non-recourse funding obligations

     —          —          —           310         —          —          310   

Deferred tax and other liabilities

     (489     84        147         3,440         (49     912        4,045   

Borrowings and capital securities

     —          333        188         —           10        3,874        4,405   

Separate account liabilities

     —          —          —           —           7,624        —          7,624   

Liabilities held for sale

     —          —          —           —           —          131        131   
  

 

 

   

 

 

   

 

 

    

 

 

    

 

 

   

 

 

   

 

 

 

Total liabilities

     553        2,046        1,492         71,130         11,054        4,925        91,200   
  

 

 

   

 

 

   

 

 

    

 

 

    

 

 

   

 

 

   

 

 

 

Equity:

                

Allocated equity, excluding accumulated other comprehensive income (loss)

     1,794        1,668        641         7,022         682        (1,937     9,870   

Allocated accumulated other comprehensive income (loss)

     20        (117     132         4,258         (7     (101     4,185   
  

 

 

   

 

 

   

 

 

    

 

 

    

 

 

   

 

 

   

 

 

 

Total Genworth Financial, Inc.’s stockholders’ equity

     1,814        1,551        773         11,280         675        (2,038     14,055   

Noncontrolling interests

     —          1,130        788         —           —          —          1,918   
  

 

 

   

 

 

   

 

 

    

 

 

    

 

 

   

 

 

   

 

 

 

Total equity

     1,814        2,681        1,561         11,280         675        (2,038     15,973   
  

 

 

   

 

 

   

 

 

    

 

 

    

 

 

   

 

 

   

 

 

 

Total liabilities and equity

   $ 2,367      $ 4,727      $ 3,053       $ 82,410       $ 11,729      $ 2,887      $ 107,173   
  

 

 

   

 

 

   

 

 

    

 

 

    

 

 

   

 

 

   

 

 

 

 

(1)  Includes inter-segment eliminations and other businesses that are managed outside the operating segments.

 

12


Table of Contents

GENWORTH FINANCIAL, INC.

FINANCIAL SUPPLEMENT

FIRST QUARTER 2016

 

Consolidated Balance Sheet by Segment

(amounts in millions)

 

     December 31, 2015  
     U.S.
Mortgage
Insurance
     Canada
Mortgage
Insurance
    Australia
Mortgage
Insurance
     U.S. Life
Insurance
    Runoff     Corporate and
Other
(1)
    Total  

ASSETS

                

Cash and investments

   $ 2,227       $ 4,295      $ 2,886       $ 60,788      $ 2,862      $ 2,688      $ 75,746   

Deferred acquisition costs and intangible assets

     32         123        56         4,251        285        8        4,755   

Reinsurance recoverable

     6         —          —           16,415        824        —          17,245   

Deferred tax and other assets

     634         102        45         (1,924     261        1,557        675   

Separate account assets

     —           —          —           —          7,883        —          7,883   

Assets held for sale

     —           —          —           —          —          127        127   
  

 

 

    

 

 

   

 

 

    

 

 

   

 

 

   

 

 

   

 

 

 

Total assets

   $ 2,899       $ 4,520      $ 2,987       $ 79,530      $ 12,115      $ 4,380      $ 106,431   
  

 

 

    

 

 

   

 

 

    

 

 

   

 

 

   

 

 

   

 

 

 

LIABILITIES AND EQUITY

                

Liabilities:

                

Future policy benefits

   $ —         $ —        $ —         $ 36,471      $ 4      $ —        $ 36,475   

Policyholder account balances

     —           —          —           23,009        3,200        —          26,209   

Liability for policy and contract claims

     849         87        165         6,969        18        7        8,095   

Unearned premiums

     258         1,460        963         621        6        —          3,308   

Non-recourse funding obligations

     —           —          —           1,950        —          (30     1,920   

Deferred tax and other liabilities

     89         170        152         659        290        1,668        3,028   

Borrowings and capital securities

     —           313        178         —          10        4,248        4,749   

Separate account liabilities

     —           —          —           —          7,883        —          7,883   

Liabilities held for sale

     —           —          —           —          —          127        127   
  

 

 

    

 

 

   

 

 

    

 

 

   

 

 

   

 

 

   

 

 

 

Total liabilities

     1,196         2,030        1,458         69,679        11,411        6,020        91,794   
  

 

 

    

 

 

   

 

 

    

 

 

   

 

 

   

 

 

   

 

 

 

Equity:

                

Allocated equity, excluding accumulated other comprehensive income (loss)

     1,701         1,637        662         6,646        725        (1,557     9,814   

Allocated accumulated other comprehensive income (loss)

     2         (194     101         3,205        (21     (83     3,010   
  

 

 

    

 

 

   

 

 

    

 

 

   

 

 

   

 

 

   

 

 

 

Total Genworth Financial, Inc.’s stockholders’ equity

     1,703         1,443        763         9,851        704        (1,640     12,824   

Noncontrolling interests

     —           1,047        766         —          —          —          1,813   
  

 

 

    

 

 

   

 

 

    

 

 

   

 

 

   

 

 

   

 

 

 

Total equity

     1,703         2,490        1,529         9,851        704        (1,640     14,637   
  

 

 

    

 

 

   

 

 

    

 

 

   

 

 

   

 

 

   

 

 

 

Total liabilities and equity

   $ 2,899       $ 4,520      $ 2,987       $ 79,530      $ 12,115      $ 4,380      $ 106,431   
  

 

 

    

 

 

   

 

 

    

 

 

   

 

 

   

 

 

   

 

 

 

 

(1)  Includes inter-segment eliminations and other businesses that are managed outside the operating segments.

 

13


Table of Contents

GENWORTH FINANCIAL, INC.

FINANCIAL SUPPLEMENT

FIRST QUARTER 2016

 

Deferred Acquisition Costs Rollforward

(amounts in millions)

 

     U.S.
Mortgage
Insurance
    Canada
Mortgage
Insurance
    Australia
Mortgage
Insurance
    U.S. Life
Insurance
(1)
    Runoff(2)     Corporate and
Other
     Total  

Unamortized balance as of December 31, 2015

   $ 22      $ 108      $ 35      $ 4,132      $ 272      $ —         $ 4,569   

Costs deferred

     3        8        2        37        —          —           50   

Amortization, net of interest accretion

     (2     (9     (3     (61     (5     —           (80

Impact of foreign currency translation

     —          7        2        —          —          —           9   
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

    

 

 

 

Unamortized balance as of March 31, 2016

     23        114        36        4,108        267        —           4,548   

Effect of accumulated net unrealized investment (gains) losses

     —          —          —          (308     (5     —           (313
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

    

 

 

 

Balance as of March 31, 2016

   $ 23      $ 114      $ 36      $ 3,800      $ 262      $ —         $ 4,235   
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

    

 

 

 

 

(1)  Amortization, net of interest accretion, included $4 million of amortization related to net investment gains for the policyholder account balances.
(2)  Amortization, net of interest accretion, included $4 million of amortization related to net investment gains for the policyholder account balances.

 

14


Table of Contents

U.S. Mortgage Insurance Segment

 

15


Table of Contents

GENWORTH FINANCIAL, INC.

FINANCIAL SUPPLEMENT

FIRST QUARTER 2016

 

Net Operating Income and Sales—U.S. Mortgage Insurance Segment

(amounts in millions)

 

     2016      2015  
     1Q      4Q     3Q     2Q     1Q     Total  

REVENUES:

               

Premiums

   $ 160       $ 153      $ 146      $ 153      $ 150      $ 602   

Net investment income

     15         14        12        13        19        58   

Net investment gains (losses)

     (1      —          1        —          —          1   

Policy fees and other income

     1         1        2        —          1        4   
  

 

 

    

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Total revenues

     175         168        161        166        170        665   
  

 

 

    

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

BENEFITS AND EXPENSES:

               

Benefits and other changes in policy reserves

     38         59        63        50        50        222   

Acquisition and operating expenses, net of deferrals

     39         42        38        38        37        155   

Amortization of deferred acquisition costs and intangibles

     3         3        3        2        2        10   
  

 

 

    

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Total benefits and expenses

     80         104        104        90        89        387   
  

 

 

    

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

INCOME FROM CONTINUING OPERATIONS BEFORE INCOME TAXES

     95         64        57        76        81        278   

Provision for income taxes

     34         23        20        27        29        99   
  

 

 

    

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

INCOME FROM CONTINUING OPERATIONS

     61         41        37        49        52        179   

ADJUSTMENT TO INCOME FROM CONTINUING OPERATIONS:

               

Net investment (gains) losses, net

     —           —          —          —          —          —     
  

 

 

    

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

NET OPERATING INCOME

   $ 61       $ 41      $ 37      $ 49      $ 52      $ 179   
  

 

 

    

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 
  

 

 

                                          

Effective tax rate (operating income)(1)

     35.8 %       35.5 %      35.4 %      35.6 %      35.7 %      35.6 % 

SALES:

             

New Insurance Written (NIW)

             

Flow

   $ 7,400       $ 7,800      $ 9,300      $ 8,200      $ 6,300      $ 31,600   

Bulk

     —           —          —          —          —          —     
  

 

 

    

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Total U.S. Mortgage Insurance NIW

   $ 7,400       $ 7,800      $ 9,300      $ 8,200      $ 6,300      $ 31,600   
  

 

 

    

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 
  

 

 

                                          

 

(1)  The operating income (loss) effective tax rate for all pages in this financial supplement was calculated using whole dollars. As a result, the percentages shown may differ from an operating income (loss) effective tax rate calculated using the rounded numbers in this financial supplement.

 

16


Table of Contents

GENWORTH FINANCIAL, INC.

FINANCIAL SUPPLEMENT

FIRST QUARTER 2016

 

Flow New Insurance Written Metrics—U.S. Mortgage Insurance Segment

(amounts in millions)

 

     2016     2015  
     1Q     4Q     3Q     2Q     1Q  
     Flow
NIW
     Premium
Rate (bps)
    Flow
NIW
     Premium
Rate (bps)
    Flow
NIW
     Premium
Rate (bps)
    Flow
NIW
     Premium
Rate (bps)
    Flow
NIW
     Premium
Rate (bps)
 

Product

                           

Monthly(1)

   $ 5,400         59     $ 5,900         60      $ 7,000         60      $ 6,500         60      $ 4,400         60   

Single

     2,000         164       1,900         168        2,300         171        1,700         172        1,900         160   
  

 

 

        

 

 

      

 

 

      

 

 

      

 

 

    

Total Flow

   $ 7,400           $ 7,800         $ 9,300         $ 8,200         $ 6,300      
  

 

 

        

 

 

      

 

 

      

 

 

      

 

 

    
   
     Flow
NIW
     % of
Flow NIW
    Flow
NIW
     % of
Flow NIW
    Flow
NIW
     % of
Flow NIW
    Flow
NIW
     % of
Flow NIW
    Flow
NIW
     % of
Flow NIW
 

FICO Scores

                           

Over 735

   $ 4,400         60   $ 4,600         59   $ 5,500         59   $ 5,000         61   $ 3,700         59

680—735

     2,400         32       2,500         32        3,000         32        2,500         30        2,100         33   

660—679(2)

     300         4       400         5        500         6        400         5        300         5   

620—659

     300         4       300         4        300         3        300         4        200         3   

<620

     —           —          —           —          —           —          —           —          —           —     
  

 

 

    

 

 

   

 

 

    

 

 

   

 

 

    

 

 

   

 

 

    

 

 

   

 

 

    

 

 

 

Total Flow

   $ 7,400         100   $ 7,800         100   $ 9,300         100   $ 8,200         100   $ 6,300         100
  

 

 

    

 

 

   

 

 

    

 

 

   

 

 

    

 

 

   

 

 

    

 

 

   

 

 

    

 

 

 

Loan-To-Value Ratio

                           

95.01% and above

   $ 400         5   $ 400         5   $ 500         5   $ 400         5   $ 300         5

90.01% to 95.00%

     3,700         50       4,000         51        4,900         53        4,200         51        3,100         49   

85.01% to 90.00%

     2,400         33       2,500         32        3,000         32        2,600         32        2,000         32   

85.00% and below

     900         12       900         12        900         10        1,000         12        900         14   
  

 

 

    

 

 

   

 

 

    

 

 

   

 

 

    

 

 

   

 

 

    

 

 

   

 

 

    

 

 

 

Total Flow

   $ 7,400         100   $ 7,800         100   $ 9,300         100   $ 8,200         100   $ 6,300         100
  

 

 

    

 

 

   

 

 

    

 

 

   

 

 

    

 

 

   

 

 

    

 

 

   

 

 

    

 

 

 

Origination

                           

Purchase

   $ 6,000         81   $ 6,500         83   $ 8,100         87   $ 6,500         79   $ 4,300         68

Refinance

     1,400         19       1,300         17        1,200         13        1,700         21        2,000         32   
  

 

 

    

 

 

   

 

 

    

 

 

   

 

 

    

 

 

   

 

 

    

 

 

   

 

 

    

 

 

 

Total Flow

   $ 7,400         100   $ 7,800         100   $ 9,300         100   $ 8,200         100   $ 6,300         100
  

 

 

    

 

 

   

 

 

    

 

 

   

 

 

    

 

 

   

 

 

    

 

 

   

 

 

    

 

 

 
  

 

 

    

 

 

                                                                     

 

(1)  Includes loans with annual and split payment types.
(2)  Loans with unknown FICO scores are included in the 660-679 category.

 

17


Table of Contents

GENWORTH FINANCIAL, INC.

FINANCIAL SUPPLEMENT

FIRST QUARTER 2016

 

Other Metrics—U.S. Mortgage Insurance Segment

(dollar amounts in millions)

 

     2016      2015  
     1Q      4Q     3Q     2Q     1Q     Total  

Net Premiums Written

   $ 176       $ 171      $ 171      $ 170      $ 170      $ 682   
 

New Risk Written

               

Flow

   $ 1,845       $ 1,964      $ 2,364      $ 2,040      $ 1,557      $ 7,925   

Bulk

     —           —          —          —          —          —     
  

 

 

    

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Total Primary

     1,845         1,964        2,364        2,040        1,557        7,925   

Pool

     —           —          —          —          —          —     
  

 

 

    

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Total New Risk Written

   $ 1,845       $ 1,964      $ 2,364      $ 2,040      $ 1,557      $ 7,925   
  

 

 

    

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 
 

Primary Insurance In-Force

   $ 124,100       $ 122,400      $ 120,400      $ 117,100      $ 115,200     
 

Risk In-Force

               

Flow

   $ 31,136       $ 30,616      $ 30,001      $ 29,026      $ 28,415     

Bulk(1)

     318         326        349        360        387     
  

 

 

    

 

 

   

 

 

   

 

 

   

 

 

   

Total Primary

     31,454         30,942        30,350        29,386        28,802     

Pool

     116         120        129        137        142     
  

 

 

    

 

 

   

 

 

   

 

 

   

 

 

   

Total Risk In-Force

   $ 31,570       $ 31,062      $ 30,479      $ 29,523      $ 28,944     
  

 

 

    

 

 

   

 

 

   

 

 

   

 

 

   
 

Primary Risk In-Force That Is GSE Conforming

     96      96     97     97     97  
 

Expense Ratio (Net Earned Premiums)(2)

     26      29     28     26     26     27
 

Expense Ratio (Net Premiums Written)(3)

     24      26     24     23     23     24
 

Flow Persistency

     82      81     80     79     81  
 

Risk To Capital Ratio(4)

     15.3:1         16.3:1        14.3:1        13.7:1        14.1:1     
 

Average Primary Loan Size (in thousands)

   $ 189       $ 188      $ 186      $ 184      $ 182     

The expense ratios included above were calculated using whole dollars and may be different than the ratios calculated using the rounded numbers included herein.

 

(1)  As of March 31, 2016, 90% of the bulk risk in-force was related to loans financed by lenders who participated in the mortgage programs sponsored by the Federal Home Loan Banks.
(2)  The ratio of an insurer’s general expenses to net earned premiums. In the business, general expenses consist of acquisition and operating expenses, net of deferrals, and amortization of DAC and intangibles.
(3)  The ratio of an insurer’s general expenses to net premiums written. In the business, general expenses consist of acquisition and operating expenses, net of deferrals, and amortization of DAC and intangibles.
(4)  Certain states limit a private mortgage insurer’s risk in-force to 25 times the total of the insurer’s policyholders’ surplus plus the statutory contingency reserve, commonly known as the “risk to capital” requirement. The current period risk to capital ratio is an estimate due to the timing of the filing of statutory statements and is prepared consistent with the presentation of the statutory financial statements in the combined annual statement of the U.S. mortgage insurance business.

 

18


Table of Contents

GENWORTH FINANCIAL, INC.

FINANCIAL SUPPLEMENT

FIRST QUARTER 2016

 

Loss Metrics—U.S. Mortgage Insurance Segment

(dollar amounts in millions)

 

     2016      2015  
     1Q      4Q     3Q     2Q     1Q     Total  

Paid Claims

               

Flow

               

Direct(1)

   $ 112       $ 158      $ 98      $ 131      $ 130      $ 517   

Assumed(2)

     2         1        3        4        5        13   

Ceded

     (3      (1     —          (1     (16     (18

Loss adjustment expenses

     3         3        3        3        4        13   
  

 

 

    

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Total Flow

     114         161        104        137        123        525   

Bulk

     2         1        1        2        2        6   
  

 

 

    

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Total Primary

     116         162        105        139        125        531   

Pool

     —           1        —          1        1        3   
  

 

 

    

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Total Paid Claims

   $ 116       $ 163      $ 105      $ 140      $ 126      $ 534   
  

 

 

    

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 
 

Average Paid Claim (in thousands)(3)

   $ 51.9       $ 63.6      $ 54.0      $ 50.8      $ 46.5     
 

Average Reserve Per Delinquency (in thousands)

               

Flow

   $ 28.3       $ 27.2      $ 29.4      $ 30.6      $ 31.0     

Bulk loans with established reserve

     21.2         19.9        20.0        21.5        21.2     
 

Reserves:

               

Flow direct case

   $ 698       $ 775      $ 870      $ 909      $ 992     

Bulk direct case

     15         17        17        18        20     

Assumed(2)

     7         8        9        12        15     

All other(4)

     48         49        57        57        60     
  

 

 

    

 

 

   

 

 

   

 

 

   

 

 

   

Total Reserves

   $ 768       $ 849      $ 953      $ 996      $ 1,087     
  

 

 

    

 

 

   

 

 

   

 

 

   

 

 

   
 

Beginning Reserves

   $ 849       $ 953      $ 996      $ 1,087      $ 1,180      $ 1,180   

Paid claims(1)

     (119      (164     (105     (141     (142     (552

Increase in reserves

     38         60        62        50        49        221   
  

 

 

    

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Ending Reserves

   $ 768       $ 849      $ 953      $ 996      $ 1,087      $ 849   
  

 

 

    

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 
 

Beginning Reinsurance Recoverable(5)

   $ 5       $ 6      $ 6      $ 7      $ 24      $ 24   

Ceded paid claims

     (3      (1     —          (1     (16     (18

Decrease in recoverable

     —           —          —          —          (1     (1
  

 

 

    

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Ending Reinsurance Recoverable

   $ 2       $ 5      $ 6      $ 6      $ 7      $ 5   
  

 

 

    

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Loss Ratio(6)

     24      39     43     33     33     37

The loss ratio included above was calculated using whole dollars and may be different than the ratio calculated using the rounded numbers included herein.

 

(1)  Direct paid claims and paid claims in the fourth quarter of 2015 include payment of a previously disclosed negotiated servicer settlement reached in 2014 and payment in relation to an agreement on non-performing loans.
(2)  Assumed is comprised of reinsurance arrangements with state governmental housing finance agencies.
(3)  Average paid claim in the fourth quarter of 2015 reflects the non-recurring payment to extinguish the risk on prior paid claims pursuant to a previously disclosed servicer settlement reached in 2014.
(4)  Other includes loss adjustment expenses, pool and incurred but not reported reserves.
(5)  Reinsurance recoverable excludes ceded unearned premium recoveries and amounts for which cash proceeds have not yet been received.
(6)  The ratio of incurred losses and loss adjustment expenses to net earned premiums.

 

19


Table of Contents

GENWORTH FINANCIAL, INC.

FINANCIAL SUPPLEMENT

FIRST QUARTER 2016

Delinquency Metrics—U.S. Mortgage Insurance Segment

(dollar amounts in millions)

 

     2016      2015  
     1Q      4Q     3Q     2Q     1Q     Total  

Number of Primary Delinquencies

               

Flow

     26,491         30,416        31,678        31,876        34,220     

Bulk loans with an established reserve

     776         889        917        908        984     

Bulk loans with no reserve(1)

     335         358        394        415        461     
  

 

 

    

 

 

   

 

 

   

 

 

   

 

 

   

Total Number of Primary Delinquencies

     27,602         31,663        32,989        33,199        35,665     
  

 

 

    

 

 

   

 

 

   

 

 

   

 

 

   
 

Beginning Number of Primary Delinquencies

     31,663         32,989        33,199        35,665        39,786        39,786   

New delinquencies

     8,761         10,043        10,192        9,061        9,554        38,850   

Delinquency cures

     (10,602      (8,835     (8,484     (8,800     (10,988     (37,107

Paid claims

     (2,220      (2,534     (1,918     (2,727     (2,687     (9,866
  

 

 

    

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Ending Number of Primary Delinquencies

     27,602         31,663        32,989        33,199        35,665        31,663   
  

 

 

    

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 
 

Composition of Cures

               

Reported delinquent and cured-intraquarter

     2,503         1,740        1,805        1,658        2,271     

Number of missed payments delinquent prior to cure:

               

3 payments or less

     5,775         5,005        4,630        4,260        6,112     

4 - 11 payments

     1,443         1,330        1,487        2,250        1,912     

12 payments or more

     881         760        562        632        693     
  

 

 

    

 

 

   

 

 

   

 

 

   

 

 

   

Total

     10,602         8,835        8,484        8,800        10,988     
  

 

 

    

 

 

   

 

 

   

 

 

   

 

 

   
 

Primary Delinquencies by Missed Payment Status

               

3 payments or less

     8,395         10,487        10,226        9,432        9,271     

4 - 11 payments

     7,254         7,577        7,376        7,824        9,086     

12 payments or more

     11,953         13,599        15,387        15,943        17,308     
  

 

 

    

 

 

   

 

 

   

 

 

   

 

 

   

Primary Delinquencies

     27,602         31,663        32,989        33,199        35,665     
  

 

 

    

 

 

   

 

 

   

 

 

   

 

 

   
  

 

 

                                    
     March 31, 2016              

Flow Delinquencies and Percentage

Reserved by Payment Status

   Delinquencies      Direct Case
Reserves
(2)
    Risk In-Force     Reserves as % of
Risk In-Force
             

3 payments or less in default

     8,082       $ 45      $ 337        13    

4 - 11 payments in default

     7,065         176        294        60    

12 payments or more in default

     11,344         477        559        85    
  

 

 

    

 

 

   

 

 

       

Total

     26,491       $ 698      $ 1,190        59    
  

 

 

    

 

 

   

 

 

       
     December 31, 2015              

Flow Delinquencies and Percentage

Reserved by Payment Status

   Delinquencies      Direct Case
Reserves
(2)
    Risk In-Force     Reserves as % of
Risk In-Force
             

3 payments or less in default

     10,103       $ 52      $ 405        13    

4 - 11 payments in default

     7,366         180        307        59    

12 payments or more in default

     12,947         543        638        85    
  

 

 

    

 

 

   

 

 

       

Total

     30,416       $ 775      $ 1,350        57    
  

 

 

    

 

 

   

 

 

       

 

(1)  Reserves were not established on loans where the company was in a secondary loss position due to an existing deductible and the company believes currently have no risk for claim.
(2)  Direct flow case reserves exclude loss adjustment expenses, incurred but not reported and reinsurance reserves.

 

20


Table of Contents

GENWORTH FINANCIAL, INC.

FINANCIAL SUPPLEMENT

FIRST QUARTER 2016

Portfolio Quality Metrics—U.S. Mortgage Insurance Segment

 

     2016      2015  
     1Q      4Q     3Q     2Q     1Q  

Primary Loans

             

Primary loans in-force

     655,300         651,668        647,126        636,640        631,591   

Primary delinquent loans

     27,602         31,663        32,989        33,199        35,665   

Primary delinquency rate

     4.21      4.86     5.10     5.21     5.65
 

Flow loans in-force

     632,010         627,349        620,430        608,615        601,472   

Flow delinquent loans

     26,491         30,416        31,678        31,876        34,220   

Flow delinquency rate

     4.19      4.85     5.11     5.24     5.69
 

Bulk loans in-force

     23,290         24,319        26,696        28,025        30,119   

Bulk delinquent loans

     1,111         1,247        1,311        1,323        1,445   

Bulk delinquency rate

     4.77      5.13     4.91     4.72     4.80
 

A minus and sub-prime loans in-force

     26,995         28,332        29,745        31,051        33,805   

A minus and sub-prime delinquent loans

     5,546         6,448        6,642        6,530        7,019   

A minus and sub-prime delinquency rate

     20.54      22.76     22.33     21.03     20.76
 

Pool Loans

             

Pool loans in-force

     6,406         6,620        7,284        7,709        7,979   

Pool delinquent loans

     369         386        426        447        468   

Pool delinquency rate

     5.76      5.83     5.85     5.80     5.87
 

Primary Risk In-Force by Credit Quality

             

Over 735

     53      53     52     52     52

680-735

     31      31     31     31     31

660-679(1)

     7      7     7     7     7

620-659

     7      7     7     7     7

< 620

     2      2     3     3     3

 

 

(1)  Loans with unknown FICO scores are included in the 660-679 category.

 

21


Table of Contents

GENWORTH FINANCIAL, INC.

FINANCIAL SUPPLEMENT

FIRST QUARTER 2016

 

Portfolio Quality Metrics—U.S. Mortgage Insurance Segment

(dollar amounts in millions)

 

     March 31, 2016  

Policy Year

   Average
Rate
(1)
    % of Total
Reserves
(2)
    Primary
Insurance In-Force
     % of Total     Primary
Risk In-Force
     % of Total     Deliquency
Rate
 

2004 and prior

     6.04     11.9   $ 3,714         3.0   $ 833         2.6     13.68

2005

     5.65     11.7        3,310         2.7        898         2.9        13.03

2006

     5.84     17.2        5,498         4.4        1,431         4.6        12.48

2007

     5.74     37.1        14,236         11.5        3,588         11.4        11.25

2008

     5.28     16.8        12,181         9.8        3,089         9.8        6.22

2009

     4.95     0.6        1,679         1.4        393         1.2        1.95

2010

     4.69     0.7        2,121         1.7        534         1.7        1.76

2011

     4.53     0.6        3,020         2.4        781         2.5        1.41

2012

     3.83     0.6        7,749         6.2        2,032         6.5        0.62

2013

     4.01     1.0        13,719         11.1        3,548         11.3        0.57

2014

     4.40     1.4        19,256         15.5        4,886         15.5        0.58

2015

     4.10     0.4        30,277         24.4        7,603         24.2        0.17

2016

     4.12     —          7,336         5.9        1,838         5.8        0.02
    

 

 

   

 

 

    

 

 

   

 

 

    

 

 

   

Total

     4.73     100.0   $ 124,096         100.0   $ 31,454         100.0     4.21
    

 

 

   

 

 

    

 

 

   

 

 

    

 

 

   
     March 31, 2016     December 31, 2015     March 31, 2015        
     Primary
Risk In-Force
    Primary
Delinquency Rate
    Primary
Risk In-Force
     Primary
Delinquency Rate
    Primary
Risk In-Force
     Primary
Delinquency Rate
       

Lender concentration (by original applicant)

   $ 31,454        4.21   $ 30,942         4.86   $ 28,802         5.65  

Top 10 lenders

     11,282        5.60     11,536         6.47     12,123         6.98  

Top 20 lenders

     14,165        5.01     14,201         5.68     14,177         6.54  

Loan-to-value ratio

                

95.01% and above

   $ 6,207        7.14   $ 6,309         8.17   $ 6,654         8.16  

90.01% to 95.00%

     14,941        2.90     14,425         3.36     12,398         4.34  

80.01% to 90.00%

     10,004        3.99     9,900         4.57     9,402         5.51  

80.00% and below

     302        3.17     308         3.39     348         3.37  
  

 

 

     

 

 

      

 

 

      

Total

   $ 31,454        4.21   $ 30,942         4.86   $ 28,802         5.65  
  

 

 

     

 

 

      

 

 

      

Loan grade

                

Prime

   $ 30,436        3.51   $ 29,874         4.05   $ 27,593         4.81  

A minus and sub-prime

     1,018        20.54     1,068         22.76     1,209         21.18  
  

 

 

     

 

 

      

 

 

      

Total

   $ 31,454        4.21   $ 30,942         4.86   $ 28,802         5.65  
  

 

 

     

 

 

      

 

 

      

 

(1)  Average Annual Mortgage Interest Rate.
(2)  Total reserves were $768 million as of March 31, 2016.

 

22


Table of Contents

Canada Mortgage Insurance Segment

 

23


Table of Contents

GENWORTH FINANCIAL, INC.

FINANCIAL SUPPLEMENT

FIRST QUARTER 2016

 

Net Operating Income and Sales—Canada Mortgage Insurance Segment

(amounts in millions)

 

     2016      2015  
     1Q      4Q     3Q     2Q     1Q     Total  

REVENUES:

               

Premiums

   $ 111       $ 115      $ 116      $ 116      $ 119      $ 466   

Net investment income

     29         31        32        33        34        130   

Net investment gains (losses)

     20         (11     (23     20        (18     (32

Policy fees and other income

     —           —          (1     —          1        —     
  

 

 

    

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Total revenues

     160         135        124        169        136        564   
  

 

 

    

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

BENEFITS AND EXPENSES:

               

Benefits and other changes in policy reserves

     26         26        24        21        25        96   

Acquisition and operating expenses, net of deferrals

     18         16        16        22        12        66   

Amortization of deferred acquisition costs and intangibles

     9         9        9        9        9        36   

Interest expense

     4         4        5        4        5        18   
  

 

 

    

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Total benefits and expenses

     57         55        54        56        51        216   
  

 

 

    

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

INCOME FROM CONTINUING OPERATIONS BEFORE INCOME TAXES

     103         80        70        113        85        348   

Provision for income taxes

     29         20        17        31        22        90   
  

 

 

    

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

INCOME FROM CONTINUING OPERATIONS

     74         60        53        82        63        258   

Less: net income attributable to noncontrolling interests

     34         27        24        38        29        118   
  

 

 

    

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

INCOME FROM CONTINUING OPERATIONS AVAILABLE TO GENWORTH FINANCIAL, INC.’S COMMON STOCKHOLDERS

     40         33        29        44        34        140   
 

ADJUSTMENT TO INCOME FROM CONTINUING OPERATIONS AVAILABLE TO GENWORTH FINANCIAL, INC.’S COMMON STOCKHOLDERS:

               

Net investment (gains) losses, net

     (7      4        9        (7     6        12   
  

 

 

    

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

NET OPERATING INCOME(1)

   $ 33       $ 37      $ 38      $ 37      $ 40      $ 152   
  

 

 

    

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 
                   

Effective tax rate (operating income)

     18.6 %       27.1 %      27.2 %      27.3 %      27.9 %      27.4 % 

SALES:

             

New Insurance Written (NIW)

             

Flow

   $ 2,500       $ 4,700      $ 6,600      $ 5,400      $ 3,300      $ 20,000   

Bulk

     3,200         7,300        4,800        3,300        5,000        20,400   
  

 

 

    

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Total Canada NIW(2)

   $ 5,700       $ 12,000      $ 11,400      $ 8,700      $ 8,300      $ 40,400   
  

 

 

    

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 
                   

 

(1)  Net operating income for the Canadian platform adjusted for foreign exchange as compared to the prior year period was $39 million for the three months ended March 31, 2016.
(2)  New insurance written for the Canadian platform adjusted for foreign exchange as compared to the prior year period was $6,600 million for the three months ended March 31, 2016.

 

24


Table of Contents

GENWORTH FINANCIAL, INC.

FINANCIAL SUPPLEMENT

FIRST QUARTER 2016

 

Selected Key Performance Measures—Canada Mortgage Insurance Segment

(amounts in millions)

 

     2016      2015         
     1Q      4Q     3Q     2Q     1Q     Total         

Net Premiums Written

   $ 84       $ 162      $ 204      $ 166      $ 109      $ 641         

Loss Ratio(1)

     24      23     21     17     22     21%      

Expense Ratio (Net Earned Premiums)(2)

     24      22     22     27     18     22%      

Expense Ratio (Net Premiums Written)(3)

     32      15     12     19     20     16%      
 

Primary Insurance In-Force(4)

   $ 317,400       $ 292,600      $ 292,000      $ 300,900      $ 288,800        

Primary Risk In-Force(5)

                  

Flow

   $ 79,900       $ 74,300      $ 75,500      $ 78,500      $ 75,700        

Bulk

     31,200         28,100        26,700        26,800        25,400        
  

 

 

    

 

 

   

 

 

   

 

 

   

 

 

      

Total

   $ 111,100       $ 102,400      $ 102,200      $ 105,300      $ 101,100        
  

 

 

    

 

 

   

 

 

   

 

 

   

 

 

      
                      
Risk In-Force by Loan-To-Value Ratio(6)    March 31, 2016           December 31, 2015  
     Primary      Flow     Bulk           Primary     Flow      Bulk  

95.01% and above

   $ 38,398       $ 38,398      $ —          $ 35,570      $ 35,570       $ —     

90.01% to 95.00%

     24,011         24,011        —            22,338        22,338         —     

80.01% to 90.00%

     14,602         14,599        3          13,630        13,627         3   

80.00% and below

     34,078         2,928        31,150          30,873        2,729         28,144   
  

 

 

    

 

 

   

 

 

     

 

 

   

 

 

    

 

 

 

Total

   $ 111,089       $ 79,936      $ 31,153        $ 102,411      $ 74,264       $ 28,147   
  

 

 

    

 

 

   

 

 

     

 

 

   

 

 

    

 

 

 

The loss and expense ratios included above were calculated using whole dollars and may be different than the ratios calculated using the rounded numbers included herein.

Amounts may not total due to rounding.

 

(1)  The ratio of incurred losses and loss adjustment expenses to net earned premiums.
(2)  The ratio of an insurer’s general expenses to net earned premiums. In the business, general expenses consist of acquisition and operating expenses, net of deferrals, and amortization of DAC and intangibles.
(3)  The ratio of an insurer’s general expenses to net premiums written. In the business, general expenses consist of acquisition and operating expenses, net of deferrals, and amortization of DAC and intangibles.
(4)  As part of an ongoing effort to improve the estimate of outstanding insurance exposure, the company is receiving updated outstanding balances in Canada from most of its customers on a quarter lag. As a result, the company estimates that the outstanding balance of insured mortgages was approximately $139 billion, $138 billion, $142 billion and $137 billion as of December 31, 2015, September 30, 2015, June 30, 2015, and March 31, 2015. This is based on the extrapolation of the amounts reported by lenders to the entire insured population.
(5)  The business currently provides 100% coverage on the majority of the loans the company insures. For the purpose of representing the risk in-force, Canada has computed an “effective risk in-force” amount which recognizes that the loss on any particular loan will be reduced by the net proceeds received upon sale of the property. Effective risk in-force has been calculated by applying to insurance in-force a factor that represents the highest expected average per-claim payment for any one underwriting year over the life of the business. This factor was 35% for all periods presented.
(6)  Loan amount in loan-to-value ratio calculation includes capitalized premiums, where applicable.

 

25


Table of Contents

GENWORTH FINANCIAL, INC.

FINANCIAL SUPPLEMENT

FIRST QUARTER 2016

 

Selected Key Performance Measures—Canada Mortgage Insurance Segment

(dollar amounts in millions)

 

Primary Insurance

   March 31, 2016     December 31, 2015     September 30, 2015     June 30, 2015     March 31, 2015        

Insured loans in-force(1),(2)

     1,860,978        1,835,916        1,785,541        1,737,083        1,704,483     

Insured delinquent loans

     2,034        1,829        1,715        1,666        1,792     

Insured delinquency rate(2),(3)

     0.11     0.10     0.10     0.10     0.11  

Flow loans in-force(1)

     1,341,636        1,331,773        1,313,034        1,287,744        1,266,626     

Flow delinquent loans

     1,711        1,550        1,449        1,435        1,532     

Flow delinquency rate(3)

     0.13     0.12     0.11     0.11     0.12  

Bulk loans in-force(1)

     519,342        504,143        472,507        449,339        437,857     

Bulk delinquent loans

     323        279        266        231        260     

Bulk delinquency rate(3)

     0.06     0.06     0.06     0.05     0.06  

Loss Metrics

   March 31, 2016     December 31, 2015     September 30, 2015     June 30, 2015     March 31, 2015        

Beginning Reserves

   $ 87      $ 83      $ 85      $ 85      $ 91     

Paid claims(4)

     (18     (18     (20     (21     (22  

Increase in reserves

     26        25        23        19        24     

Impact of changes in foreign exchange rates

     7        (3     (5     2        (8  
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

Ending Reserves

   $ 102      $ 87      $ 83      $ 85      $ 85     
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   
     March 31, 2016     December 31, 2015     March 31, 2015  

Province and Territory

   % of Primary
Risk In-Force
    Primary
Delinquency Rate
    % of Primary
Risk In-Force
    Primary
Delinquency Rate
    % of Primary
Risk In-Force
    Primary
Delinquency Rate
 

Ontario

     47     0.05     47     0.05     46     0.05

Alberta

     17        0.16     17        0.12     17        0.09

British Columbia

     14        0.08     14        0.08     14        0.13

Quebec

     13        0.20     13        0.19     14        0.19

Saskatchewan

     3        0.21     3        0.17     3        0.15

Nova Scotia

     2        0.20     2        0.18     2        0.23

Manitoba

     2        0.10     2        0.09     2        0.07

New Brunswick

     1        0.21     1        0.20     1        0.22

All Other

     1        0.14     1        0.13     1        0.12
  

 

 

     

 

 

     

 

 

   

Total

     100     0.11     100     0.10     100     0.11
  

 

 

     

 

 

     

 

 

   

By Policy Year

                                    

2007 and prior

     35     0.05     36     0.04     39     0.05

2008

     6        0.19     6        0.19     7        0.22

2009

     4        0.18     4        0.16     5        0.19

2010

     6        0.22     7        0.21     7        0.23

2011

     6        0.29     6        0.26     7        0.26

2012

     8        0.24     7        0.22     10        0.19

2013

     9        0.19     9        0.16     10        0.11

2014

     10        0.12     10        0.09     12        0.05

2015

     14        0.02     15        0.01     3        —  

2016

     2        —       —          —       —          —  
  

 

 

     

 

 

     

 

 

   

Total

     100     0.11     100     0.10     100     0.11
  

 

 

     

 

 

     

 

 

   

 

(1)  Insured loans in-force represent the original number of loans insured for which the coverage term has not expired, and for which no policy level cancellation or termination has been received.
(2)  As part of an ongoing effort to improve the estimate of outstanding insurance exposure, the company is receiving updated outstanding loans in-force in Canada from most of its customers on a quarter lag. As a result, the company estimates that the outstanding loans in-force were 870,000 as of December 31, 2015, 836,000 as of September 30, 2015, 828,000 as of June 30, 2015, and 809,100 as of March 31, 2015. This is based on the extrapolation of the amounts reported by lenders to the entire insured population. The corresponding insured delinquency rate was 0.21% as of December 31, 2015 and September 30, 2015, 0.20% as of June 30, 2015 and 0.22% as of March 31, 2015.
(3)  Delinquency rates are based on insured loans in-force.
(4)  Paid claims exclude adjustments for expected recoveries related to loss reserves and prior paid claims.

 

26


Table of Contents

GENWORTH FINANCIAL, INC.

FINANCIAL SUPPLEMENT

FIRST QUARTER 2016

 

Selected Key Performance Measures—Canada Mortgage Insurance Segment

(Canadian dollar amounts in millions)

 

     2016      2015  
     1Q      4Q     3Q     2Q     1Q     Total  

Paid Claims(1)

               

Flow

   $ 24      $ 23      $ 25      $ 25      $ 25      $ 98   

Bulk

     1        1        1        1        2        5   
  

 

 

    

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Total Paid Claims

   $ 25      $ 24      $ 26      $ 26      $ 27      $ 103   
  

 

 

    

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 
 

Average Paid Claim (in thousands)

   $ 67.8      $ 63.7      $ 66.2      $ 58.7      $ 67.9     
 

Average Reserve Per Delinquency (in thousands)

   $ 65.0      $ 65.7      $ 64.2      $ 63.6      $ 60.4     
 

Loss Metrics

               
 

Beginning Reserves

   $ 120      $ 110      $ 106      $ 108      $ 106     

Paid claims(1)

     (25 )      (24     (26     (26     (27  

Increase in reserves

     37        34        30        24        29     
  

 

 

    

 

 

   

 

 

   

 

 

   

 

 

   

Ending Reserves

   $ 132      $ 120      $ 110      $ 106      $ 108     
  

 

 

    

 

 

   

 

 

   

 

 

   

 

 

   

Loan Amount(2)

               
 

Over $550K

     7      7     7     6     6  

$400K to $550K

     13        13        12        12        12     

$250K to $400K

     34        33        33        33        33     

$100K to $250K

     42        43        44        44        44     

$100K or Less

     4        4        4        5        5     
  

 

 

    

 

 

   

 

 

   

 

 

   

 

 

   

Total

     100      100     100     100     100  
  

 

 

    

 

 

   

 

 

   

 

 

   

 

 

   
 

Average Primary Loan Size (in thousands)

   $ 222      $ 221      $ 218      $ 216      $ 215     

All amounts presented in Canadian dollars.

 

(1)  Paid claims exclude adjustments for expected recoveries related to loss reserves and prior paid claims.
(2)  The percentages in this table are based on the amount of primary insurance in-force in each loan band as a percentage of total insurance in-force.

 

27


Table of Contents

Australia Mortgage Insurance Segment

 

28


Table of Contents

GENWORTH FINANCIAL, INC.

FINANCIAL SUPPLEMENT

FIRST QUARTER 2016

Net Operating Income and Sales—Australia Mortgage Insurance Segment

(amounts in millions)

 

    2016      2015  
    1Q      4Q     3Q     2Q     1Q     Total  

REVENUES:

              

Premiums

  $ 81       $ 86      $ 92      $ 90      $ 89      $ 357   

Net investment income

    24         25        28        29        32        114   

Net investment gains (losses)

    —           2        3        —          1        6   

Policy fees and other income

    —           1        (1     1        (4     (3
 

 

 

    

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Total revenues

    105         114        122        120        118        474   
 

 

 

    

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

BENEFITS AND EXPENSES:

              

Benefits and other changes in policy reserves

    21         15        27        25        14        81   

Acquisition and operating expenses, net of deferrals

    19         24        27        25        22        98   

Amortization of deferred acquisition costs and intangibles

    3         4        4        5        5        18   

Interest expense

    3         3        3        2        2        10   
 

 

 

    

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Total benefits and expenses

    46         46        61        57        43        207   
 

 

 

    

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

INCOME FROM CONTINUING OPERATIONS BEFORE INCOME TAXES

    59         68        61        63        75        267   

Provision for income taxes

    19         20        18        18        24        80   
 

 

 

    

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

INCOME FROM CONTINUING OPERATIONS

    40         48        43        45        51        187   

Less: net income attributable to noncontrolling interests

    21         25        22        16        21        84   
 

 

 

    

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 
 

INCOME FROM CONTINUING OPERATIONS AVAILABLE TO GENWORTH FINANCIAL, INC.’S COMMON STOCKHOLDERS

    19         23        21        29        30        103   
 

ADJUSTMENTS TO INCOME FROM CONTINUING OPERATIONS AVAILABLE TO GENWORTH FINANCIAL, INC.’S COMMON STOCKHOLDERS:

              

Net investment (gains) losses, net

    —           (1     (1     —          —          (2

(Gains) losses on early extinguishment of debt, net

    —           —          1        —          —          1   
 

 

 

    

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

NET OPERATING INCOME(1)

  $ 19       $ 22      $ 21      $ 29      $ 30      $ 102   
 

 

 

    

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 
 

 

 

                                          

Effective tax rate (operating income)

    30.3      28.7     28.0     29.5     30.5     29.3

SALES:

            

New Insurance Written (NIW)

            

Flow

  $ 4,400       $ 4,600      $ 6,300      $ 6,500      $ 5,800      $ 23,200   

Bulk

    —           —          —          1,700        —          1,700   
 

 

 

    

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Total Australia NIW(2)

  $ 4,400       $ 4,600      $ 6,300      $ 8,200      $ 5,800      $ 24,900   
 

 

 

    

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 
 

 

 

                                          

 

(1)  Net operating income for the Australian platform adjusted for foreign exchange as compared to the prior year period was $22 million for the three months ended March 31, 2016.
(2)  New insurance written for the Australian platform adjusted for foreign exchange as compared to the prior year period was $4,900 million for the three months ended March 31, 2016.

 

29


Table of Contents

GENWORTH FINANCIAL, INC.

FINANCIAL SUPPLEMENT

FIRST QUARTER 2016

 

Selected Key Performance Measures—Australia Mortgage Insurance Segment

(amounts in millions)

 

     2016      2015         
     1Q      4Q     3Q     2Q     1Q     Total         

Net Premiums Written

   $ 47       $ 55      $ 79      $ 107      $ 87      $ 328         

Loss Ratio(1),(2)

     26      17     29     28     15     23%      

Expense Ratio (Net Earned Premiums)(3)

     27      31     34     33     30     32%      

Expense Ratio (Net Premiums Written)(4)

     47      49     40     28     31     35%      
 

Primary Insurance In-Force

   $ 246,800       $ 233,600      $ 224,100      $ 243,800      $ 240,900        

Primary Risk In-Force(5)

                  

Flow

   $ 80,300       $ 76,000      $ 72,900      $ 79,100      $ 78,600        

Bulk

     5,700         5,500        5,500        6,200        5,700        
  

 

 

    

 

 

   

 

 

   

 

 

   

 

 

      

Total

   $ 86,000       $ 81,500      $ 78,400      $ 85,300      $ 84,300        
  

 

 

    

 

 

   

 

 

   

 

 

   

 

 

      
  

 

 

                                       
     March 31, 2016           December 31, 2015  

Risk In-Force by Loan-To-Value Ratio(6)

   Primary      Flow     Bulk           Primary     Flow      Bulk  

95.01% and above

   $ 15,585       $ 15,585      $ —          $ 15,055      $ 15,055       $ —     

90.01% to 95.00%

     22,243         22,237        6          20,933        20,927         6   

80.01% to 90.00%

     22,803         22,736        67          21,510        21,446         64   

80.00% and below

     25,392         19,744        5,648          23,970        18,545         5,426   
  

 

 

    

 

 

   

 

 

     

 

 

   

 

 

    

 

 

 

Total

   $ 86,023       $ 80,302      $ 5,721        $ 81,468      $ 75,972       $ 5,496   
  

 

 

    

 

 

   

 

 

     

 

 

   

 

 

    

 

 

 

The loss and expense ratios included above were calculated using whole dollars and may be different than the ratios calculated using the rounded numbers included herein.

Amounts may not total due to rounding.

 

(1)  The ratio of incurred losses and loss adjustment expenses to net earned premiums.
(2)  During the third quarter of 2015, the company increased reserves $9 million mainly related to the estimate of the period of time it takes for a delinquent loan to be reported and increased net earned premiums $8 million from refinements to premium recognition factors. These adjustments unfavorably impacted the loss ratio by seven percentage points for the three months ended September 30, 2015. During the first quarter of 2015, the company accrued a $7 million pre-tax receivable for expected recoveries relating to paid claims reflecting its experience of successful borrower recovery activity, which favorably impacted the loss ratio by nine percentage points for the three months ended March 31, 2015.
(3)  The ratio of an insurer’s general expenses to net earned premiums. In the business, general expenses consist of acquisition and operating expenses, net of deferrals, and amortization of DAC and intangibles. The debt early redemption payment of $2 million in the third quarter of 2015 unfavorably impacted this expense ratio by two percentage points for the three months ended September 30, 2015.
(4)  The ratio of an insurer’s general expenses to net premiums written. In the business, general expenses consist of acquisition and operating expenses, net of deferrals, and amortization of DAC and intangibles. The debt early redemption payment of $2 million in the third quarter of 2015 unfavorably impacted this expense ratio by two percentage points for the three months ended September 30, 2015.
(5)  The business currently provides 100% coverage on the majority of the loans the company insures. For the purpose of representing the risk in-force, Australia has computed an “effective risk in-force” amount which recognizes that the loss on any particular loan will be reduced by the net proceeds received upon sale of the property. Effective risk in-force has been calculated by applying to insurance in-force a factor that represents the highest expected average per-claim payment for any one underwriting year over the life of the business. This factor was 35% for all periods presented. Australia also has certain risk share arrangements where it provides pro-rata coverage of certain loans rather than 100% coverage. As a result, for loans with these risk share arrangements, the applicable pro-rata coverage amount provided is used when applying the factor.
(6)  Loan amount in loan-to-value ratio calculation includes capitalized premiums, where applicable.

 

30


Table of Contents

GENWORTH FINANCIAL, INC.

FINANCIAL SUPPLEMENT

FIRST QUARTER 2016

 

Selected Key Performance Measures—Australia Mortgage Insurance Segment

(dollar amounts in millions)

 

Primary Insurance

   March 31, 2016     December 31, 2015     September 30, 2015     June 30, 2015     March 31, 2015        

Insured loans in-force

     1,479,544        1,478,434        1,479,676        1,481,755        1,498,197     

Insured delinquent loans

     5,889        5,552        5,804        5,900        5,378     

Insured delinquency rate

     0.40     0.38     0.39     0.40     0.36  

Flow loans in-force

     1,366,914        1,364,628        1,364,537        1,364,653        1,382,156     

Flow delinquent loans

     5,633        5,317        5,545        5,623        5,112     

Flow delinquency rate

     0.41     0.39     0.41     0.41     0.37  

Bulk loans in-force

     112,630        113,806        115,139        117,102        116,041     

Bulk delinquent loans

     256        235        259        277        266     

Bulk delinquency rate

     0.23     0.21     0.22     0.24     0.23  

Loss Metrics

   March 31, 2016     December 31, 2015     September 30, 2015     June 30, 2015     March 31, 2015        

Beginning Reserves

   $ 165      $ 156      $ 160      $ 149      $ 152     

Paid claims(1)

     (13     (14     (16     (15     (14  

Increase in reserves

     20        17        27        25        21     

Impact of changes in foreign exchange rates

     9        6        (15     1        (10  
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

Ending Reserves

   $ 181      $ 165      $ 156      $ 160      $ 149     
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   
     March 31, 2016     December 31, 2015     March 31, 2015  

State and Territory

   % of Primary
Risk In-Force
    Primary
Delinquency Rate
    % of Primary
Risk In-Force
    Primary
Delinquency Rate
    % of Primary
Risk In-Force
    Primary
Delinquency Rate
 

New South Wales

     29     0.29     29     0.27     29     0.29%   

Queensland

     23        0.55     23        0.53     23        0.50%   

Victoria

     23        0.35     23        0.33     23        0.32%   

Western Australia

     11        0.53     11        0.46     11        0.37%   

South Australia

     6        0.52     6        0.51     6        0.48%   

Australian Capital Territory

     3        0.18     3        0.17     3        0.13%   

Tasmania

     2        0.38     2        0.32     2        0.28%   

New Zealand

     2        0.13     2        0.17     2        0.27%   

Northern Territory

     1        0.21     1        0.17     1        0.20%   
  

 

 

     

 

 

     

 

 

   

Total

     100     0.40     100     0.38     100     0.36%   
  

 

 

     

 

 

     

 

 

   

By Policy Year

                                    

2007 and prior

     36     0.29     36     0.29     39     0.29%   

2008

     6        0.98     6        0.89     7        0.87%   

2009

     7        0.73     8        0.71     9        0.70%   

2010

     6        0.51     6        0.46     6        0.42%   

2011

     6        0.52     6        0.46     7        0.42%   

2012

     8        0.54     8        0.49     9        0.40%   

2013

     9        0.47     10        0.37     10        0.26%   

2014

     11        0.26     11        0.19     11        0.06%   

2015

     9        0.06     9        0.02     2        —  %   

2016

     2        —       —          —       —          —  %   
  

 

 

     

 

 

     

 

 

   

Total

     100     0.40     100     0.38     100     0.36%   
  

 

 

     

 

 

     

 

 

   

 

(1)  Paid claims exclude adjustments for expected recoveries related to loss reserves and prior paid claims.

 

31


Table of Contents

GENWORTH FINANCIAL, INC.

FINANCIAL SUPPLEMENT

FIRST QUARTER 2016

Selected Key Performance Measures—Australia Mortgage Insurance Segment

(Australian dollar amounts in millions)

 

     2016      2015  
     1Q      4Q     3Q     2Q     1Q     Total  

Paid Claims(1)

               

Flow

   $ 18      $ 22      $ 21      $ 19      $ 17      $ 79   

Bulk

     —           —          —          —          1        1   
  

 

 

    

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Total Paid Claims

   $ 18      $ 22      $ 21      $ 19      $ 18      $ 80   
  

 

 

    

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 
 

Average Paid Claim (in thousands)

   $ 65.8      $ 71.0      $ 65.9      $ 66.9      $ 62.5     
 

Average Reserve Per Delinquency (in thousands)

   $ 40.1      $ 40.7      $ 38.3      $ 35.2      $ 36.4     
 

Loss Metrics

               

Beginning Reserves

   $ 226      $ 222      $ 208      $ 196      $ 186     

Paid claims(1)

     (18 )      (22     (21     (19     (18  

Increase in reserves

     28        26        35        31        28     
  

 

 

    

 

 

   

 

 

   

 

 

   

 

 

   

Ending Reserves

   $ 236      $ 226      $ 222      $ 208      $ 196     
  

 

 

    

 

 

   

 

 

   

 

 

   

 

 

   

Loan Amount(2)

               
 

Over $550K

     15      15     15     14     13  

$400K to $550K

     20        19        19        19        19     

$250K to $400K

     36        36        36        36        37     

$100K to $250K

     24        25        25        25        26     

$100K or Less

     5        5        5        6        5     
  

 

 

    

 

 

   

 

 

   

 

 

   

 

 

   

Total

     100      100     100     100     100  
  

 

 

    

 

 

   

 

 

   

 

 

   

 

 

   
 

Average Primary Loan Size (in thousands)

   $ 218      $ 217      $ 216      $ 213      $ 211     

All amounts presented in Australian dollars.

 

(1)  Paid claims exclude adjustments for expected recoveries related to loss reserves and prior paid claims.
(2)  The percentages in this table are based on the amount of primary insurance in-force in each loan band as a percentage of total insurance in-force.

 

32


Table of Contents

U.S. Life Insurance Segment

 

33


Table of Contents

GENWORTH FINANCIAL, INC.

FINANCIAL SUPPLEMENT

FIRST QUARTER 2016

Net Operating Income (Loss)—U.S. Life Insurance Segment

(amounts in millions)

 

     2016     2015  
     1Q     4Q     3Q     2Q     1Q     Total  

REVENUES:

              

Premiums

   $ 436      $ 797      $ 784      $ 769      $ 778      $ 3,128   

Net investment income

     684        673        680        677        671        2,701   

Net investment gains (losses)

     (16     17        (16     (7     (4     (10

Policy fees and other income

     177        187        177        182        180        726   
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Total revenues

     1,281        1,674        1,625        1,621        1,625        6,545   
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

BENEFITS AND EXPENSES:

              

Benefits and other changes in policy reserves

     758        1,324        1,155        1,122        1,091        4,692   

Interest credited

     144        148        148        150        150        596   

Acquisition and operating expenses, net of deferrals

     165        178        176        167        163        684   

Amortization of deferred acquisition costs and intangibles

     78        194        530        75        73        872   

Interest expense

     28        23        22        22        25        92   
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Total benefits and expenses

     1,173        1,867        2,031        1,536        1,502        6,936   
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

INCOME (LOSS) FROM CONTINUING OPERATIONS BEFORE INCOME TAXES

     108        (193     (406     85        123        (391

Provision (benefit) for income taxes

     39        (68     (144     31        43        (138
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

INCOME (LOSS) FROM CONTINUING OPERATIONS

     69        (125     (262     54        80        (253
 

ADJUSTMENTS TO INCOME (LOSS) FROM CONTINUING OPERATIONS:

              

Net investment (gains) losses, net

     7        (12     6        2        1        (3

(Gains) losses from life block transactions, net

     6        —          296        —          —          296   

Expenses related to restructuring, net

     9        2        —          1        —          3   
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

NET OPERATING INCOME (LOSS)

   $ 91      $ (135   $ 40      $ 57      $ 81      $ 43   
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 
  

 

 

                                         

Effective tax rate (operating income (loss))

     35.3 %      35.3 %      35.3 %      35.3 %      35.3 %      35.3 % 

 

34


Table of Contents

GENWORTH FINANCIAL, INC.

FINANCIAL SUPPLEMENT

FIRST QUARTER 2016

 

Net Operating Income (Loss) and Sales—U.S. Life Insurance Segment—Long-Term Care Insurance

(amounts in millions)

 

     2016      2015  
     1Q      4Q     3Q     2Q     1Q     Total  

REVENUES:

               

Premiums

   $ 618       $ 633      $ 618      $ 597      $ 589      $ 2,437   

Net investment income

     329         325        327        320        313        1,285   

Net investment gains (losses)

     4         24        4        (3     3        28   

Policy fees and other income

     1         1        —          1        —          2   
  

 

 

    

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Total revenues

     952         983        949        915        905        3,752   
  

 

 

    

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

BENEFITS AND EXPENSES:

               

Benefits and other changes in policy reserves

     776         797        825        780        766        3,168   

Interest credited

     —           —          —          —          —          —     

Acquisition and operating expenses, net of deferrals

     95         110        112        98        95        415   

Amortization of deferred acquisition costs and intangibles

     26         25        24        24        26        99   

Interest expense

     —           —          —          —          —          —     
  

 

 

    

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Total benefits and expenses

     897         932        961        902        887        3,682   
  

 

 

    

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

INCOME (LOSS) FROM CONTINUING OPERATIONS BEFORE INCOME TAXES

     55         51        (12     13        18        70   

Provision (benefit) for income taxes

     20         19        (5     5        6        25   
  

 

 

    

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

INCOME (LOSS) FROM CONTINUING OPERATIONS

     35         32        (7     8        12        45   
 

ADJUSTMENTS TO INCOME (LOSS) FROM CONTINUING OPERATIONS:

               

Net investment (gains) losses, net

     (3      (15     (3     2        (2     (18

Expenses related to restructuring, net

     2         2        —          —          —          2   
  

 

 

    

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

NET OPERATING INCOME (LOSS)

   $ 34       $ 19      $ (10   $ 10      $ 10      $ 29   
  

 

 

    

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 
  

 

 

                                          

Effective tax rate (operating income (loss))

     35.3 %       35.3 %      35.3 %      35.3 %      35.3 %      35.3 % 

SALES:

             

Individual Long-Term Care Insurance

   $ 5       $ 8      $ 7      $ 8      $ 10      $ 33   

Group Long-Term Care Insurance

     2         2        1        1        1        5   
  

 

 

    

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Total Sales

   $ 7       $ 10      $ 8      $ 9      $ 11      $ 38   
  

 

 

    

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 
  

 

 

                                          

RATIOS:

             

Loss Ratio(1)

     67.6      72.9     76.4     72.6     72.4     73.6

Gross Benefits Ratio(2)

     125.5      125.9     133.5     130.5     130.2     130.0

 

(1)  The loss ratio was calculated by dividing benefits and other changes in policy reserves less tabular interest on reserves less loss adjustment expenses by net earned premiums.
(2)  The gross benefits ratio was calculated by dividing benefits and other changes in policy reserves by net earned premiums.

 

35


Table of Contents

GENWORTH FINANCIAL, INC.

FINANCIAL SUPPLEMENT

FIRST QUARTER 2016

 

Net Operating Income (Loss) and Sales—U.S. Life Insurance Segment—Life Insurance

(amounts in millions)

 

     2016      2015  
     1Q      4Q     3Q     2Q     1Q     Total  

REVENUES:

               

Premiums(1)

   $ (185    $ 160      $ 162      $ 169      $ 179      $ 670   

Net investment income

     133         125        126        127        127        505   

Net investment gains (losses)

     2         15        (8     3        3        13   

Policy fees and other income

     173         183        175        178        178        714   
  

 

 

    

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Total revenues

     123         483        455        477        487        1,902   
  

 

 

    

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

BENEFITS AND EXPENSES:

               

Benefits and other changes in policy reserves(1)

     (87      446        248        266        250        1,210   

Interest credited

     64         68        66        68        66        268   

Acquisition and operating expenses, net of deferrals

     51         50        48        52        51        201   

Amortization of deferred acquisition costs and intangibles

     33         150        487        33        30        700   

Interest expense

     28         23        22        22        25        92   
  

 

 

    

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Total benefits and expenses

     89         737        871        441        422        2,471   
  

 

 

    

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

INCOME (LOSS) FROM CONTINUING OPERATIONS BEFORE INCOME TAXES

     34         (254     (416     36        65        (569

Provision (benefit) for income taxes

     12         (90     (147     13        23        (201
  

 

 

    

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

INCOME (LOSS) FROM CONTINUING OPERATIONS

     22         (164     (269     23        42        (368
 

ADJUSTMENTS TO INCOME (LOSS) FROM CONTINUING OPERATIONS:

               

Net investment (gains) losses, net

     (1      (9     4        (2     (2     (9

(Gains) losses from life block transactions, net

     6         —          296        —          —          296   

Expenses related to restructuring, net

     4         —          —          1        —          1   
  

 

 

    

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

NET OPERATING INCOME (LOSS)

   $ 31       $ (173   $ 31      $ 22      $ 40      $ (80
  

 

 

    

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 
  

 

 

                                          

Effective tax rate (operating income (loss))

     35.3 %       35.3 %      35.3 %      35.3 %      35.3 %      35.3 % 

SALES:

             

Term Life

   $ 5       $ 6      $ 7      $ 9      $ 9      $ 31   

Universal Life

     2         3        2        4        4        13   

Linked-Benefits

     2         1        3        2        4        10   
  

 

 

    

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Total Sales

   $ 9       $ 10      $ 12      $ 15      $ 17      $ 54   
  

 

 

    

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 
  

 

 

                                          

 

(1)  In January 2016, as part of a life block transaction, the company entered into a new reinsurance agreement to cede certain of its term life insurance policies. This new reinsurance agreement primarily reduced premiums by $326 million and reduced benefits and other changes in policy reserves by $331 million for the amounts initially ceded.

 

 

36


Table of Contents

GENWORTH FINANCIAL, INC.

FINANCIAL SUPPLEMENT

FIRST QUARTER 2016

 

Net Operating Income and Sales—U.S. Life Insurance Segment—Fixed Annuities

(amounts in millions)

    2016     2015  
    1Q     4Q     3Q     2Q     1Q     Total  

REVENUES:

             

Premiums

  $ 3      $ 4      $ 4      $ 3      $ 10      $ 21   

Net investment income

    222        223        227        230        231        911   

Net investment gains (losses)

    (22     (22     (12     (7     (10     (51

Policy fees and other income

    3        3        2        3        2        10   
 

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Total revenues

    206        208        221        229        233        891   
 

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

BENEFITS AND EXPENSES:

             

Benefits and other changes in policy reserves

    69        81        82        76        75        314   

Interest credited

    80        80        82        82        84        328   

Acquisition and operating expenses, net of deferrals

    19        18        16        17        17        68   

Amortization of deferred acquisition costs and intangibles

    19        19        19        18        17        73   

Interest expense

    —          —          —          —          —          —     
 

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Total benefits and expenses

    187        198        199        193        193        783   
 

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

INCOME FROM CONTINUING OPERATIONS BEFORE INCOME TAXES

    19        10        22        36        40        108   

Provision for income taxes

    7        3        8        13        14        38   
 

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

INCOME FROM CONTINUING OPERATIONS

    12        7        14        23        26        70   
 

ADJUSTMENTS TO INCOME FROM CONTINUING OPERATIONS:

             

Net investment (gains) losses, net

    11        12        5        2        5        24   

Expenses related to restructuring, net

    3        —          —          —          —          —     
 

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

NET OPERATING INCOME

  $ 26      $ 19      $ 19      $ 25      $ 31      $ 94   
 

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 
 

 

 

                                         

Effective tax rate (operating income)

    35.3     35.3     35.3     35.3     35.3     35.3

SALES:

           

Single Premium Deferred Annuities

  $ 159      $ 297      $ 248      $ 211      $ 306      $ 1,062   

Single Premium Immediate Annuities

    9        17        12        13        20        62   
 

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Total Sales

  $ 168      $ 314      $ 260      $ 224      $ 326      $ 1,124   
 

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 
 

 

 

                                         

 

37


Table of Contents

Runoff Segment

 

38


Table of Contents

GENWORTH FINANCIAL, INC.

FINANCIAL SUPPLEMENT

FIRST QUARTER 2016

Net Operating Income (Loss)—Runoff Segment

(amounts in millions)

 

     2016      2015  
     1Q      4Q     3Q     2Q     1Q     Total  

REVENUES:

               

Premiums

   $   —         $ —        $ —        $ 1      $ —        $ 1   

Net investment income

     35         35        32        40        31        138   

Net investment gains (losses)

     (8      (30     (25     (8     (6     (69

Policy fees and other income

     42         45        46        49        49        189   
  

 

 

    

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Total revenues

     69         50        53        82        74        259   
  

 

 

    

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

BENEFITS AND EXPENSES:

               

Benefits and other changes in policy reserves

     15         8        18        11        7        44   

Interest credited

     33         32        31        31        30        124   

Acquisition and operating expenses, net of deferrals

     16         19        17        21        19        76   

Amortization of deferred acquisition costs and intangibles

     6         (3     17        10        5        29   

Interest expense

     —           —          —          1        —          1   
  

 

 

    

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Total benefits and expenses

     70         56        83        74        61        274   
  

 

 

    

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

INCOME (LOSS) FROM CONTINUING OPERATIONS BEFORE INCOME TAXES

     (1      (6     (30     8        13        (15

Provision (benefit) for income taxes

     (2      (3     (12     2        3        (10
  

 

 

    

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

INCOME (LOSS) FROM CONTINUING OPERATIONS

     1         (3     (18     6        10        (5
 

ADJUSTMENT TO INCOME (LOSS) FROM CONTINUING OPERATIONS:

               

Net investment (gains) losses, net

     3         14        14        3        1        32   
  

 

 

    

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

NET OPERATING INCOME (LOSS)

   $ 4       $ 11      $ (4   $ 9      $ 11      $ 27   
  

 

 

    

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 
  

 

 

                                          

Effective tax rate (operating income (loss))

     3.1      26.6     49.2     25.7     26.7     19.9

 

39


Table of Contents

Corporate and Other

 

40


Table of Contents

GENWORTH FINANCIAL, INC.

FINANCIAL SUPPLEMENT

FIRST QUARTER 2016

Net Operating Loss—Corporate and Other(1)

(amounts in millions)

 

     2016      2015  
     1Q      4Q     3Q     2Q     1Q     Total  

REVENUES:

               

Premiums

   $ 6       $ 6      $ 7      $ 5      $ 7      $ 25   

Net investment income

     2         3        (1     1        (6     (3

Net investment gains (losses)

     (14      6        9        3        11        29   

Policy fees and other income

     1         —          —          (10     —          (10
  

 

 

    

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Total revenues

     (5      15        15        (1     12        41   
  

 

 

    

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

BENEFITS AND EXPENSES:

               

Benefits and other changes in policy reserves

     2         3        3        3        5        14   

Acquisition and operating expenses, net of deferrals(2)

     137         154        40        22        14        230   

Amortization of deferred acquisition costs and intangibles

     —           —          —          —          1        1   

Interest expense

     70         74        75        74        75        298   
  

 

 

    

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Total benefits and expenses

     209         231        118        99        95        543   
  

 

 

    

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

LOSS FROM CONTINUING OPERATIONS BEFORE INCOME TAXES

     (214      (216     (103     (100     (83     (502

Benefit for income taxes

     (96      (28     (33     (39     (30     (130
  

 

 

    

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

LOSS FROM CONTINUING OPERATIONS

     (118      (188     (70     (61     (53     (372

Income (loss) from discontinued operations, net of taxes

     (19      (73     (21     (314     1        (407
  

 

 

    

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

NET LOSS

     (137      (261     (91     (375     (52     (779
 

ADJUSTMENTS TO NET LOSS:

               

Net investment (gains) losses, net

     10         (5     (6     (2     (7     (20

(Gains) losses on sale of business, net

     (20      134        7        —          —          141   

(Gains) losses on early extinguishment of debt, net

     11         —          1        —          —          1   

Expenses related to restructuring, net

     —           1        —          1        —          2   

Fees associated with bond consent solicitation, net

     12         —          —          —          —          —     

(Income) loss from discontinued operations, net of taxes

     19         73        21        314        (1     407   
  

 

 

    

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

NET OPERATING LOSS(3)

   $ (105    $ (58   $ (68   $ (62   $ (60   $ (248
  

 

 

    

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 
                   

Effective tax rate (operating loss)

     22.5      27.4     40.0     40.2     34.0     36.0

 

(1)  Includes inter-segment eliminations and the results of other businesses that are managed outside of the operating segments.
(2)  In the first quarter of 2016, acquisition and operating expenses, net of deferrals, included the following: $83 million of legal fees and expenses, including $69 million related to the settlement of the long-term care insurance class action lawsuit; $20 million of make-whole expense on the early redemption of Genworth Holdings’ 2016 senior notes in January 2016; $18 million associated with Genworth Holdings’ bond consent solicitation for broker, advisor and investment banking fees; and an additional estimated loss of $7 million related to the planned sale of the mortgage insurance business in Europe. In the fourth quarter of 2015, acquisition and operating expenses, net of deferrals, included an estimated loss of $140 million related to the planned sale of the mortgage insurance business in Europe.
(3)  Operating results of certain smaller international mortgage insurance businesses are included above. Metrics for these businesses were as follows:

 

     2016      2015  
     1Q      4Q     3Q     2Q     1Q     Total  

Net Operating Loss

   $ (1    $ (4   $ (5   $ (5   $ (6   $ (20

Loss Ratio(a)

     27      62     48     43     81     59

Expense Ratio (Earned Premiums)(b),(c)

     107      145     143     143     125     139

The loss and expense ratios included above were calculated using whole dollars and may be different than the ratios calculated using the rounded numbers included herein.

                            

 

 

(a)     The ratio of incurred losses and loss adjustment expenses to net earned premiums.

(b)     The ratio of an insurer’s general expenses to net earned premiums. In the business, general expenses consist of acquisition and operating expenses, net of deferrals, and amortization of DAC and intangibles.

(c)     Includes the impact of settlements and cancelled insurance contracts, primarily in Europe.

  

  

        

        

        

 

41


Table of Contents

Additional Financial Data

 

42


Table of Contents

GENWORTH FINANCIAL, INC.

FINANCIAL SUPPLEMENT

FIRST QUARTER 2016

Investments Summary

(amounts in millions)

 

        March 31, 2016     December 31, 2015     September 30, 2015     June 30, 2015     March 31, 2015  
        Carrying
Amount
    % of
Total
    Carrying
Amount
    % of
Total
    Carrying
Amount
    % of
Total
    Carrying
Amount
    % of
Total
    Carrying
Amount
    % of
Total
 

Composition of Investment Portfolio

                                                           

Fixed maturity securities:

                     

Investment grade:

                     

Public fixed maturity securities

  $ 33,362        44   $ 31,969        43   $ 33,541        44   $ 33,407        45   $ 34,555        44

Private fixed maturity securities

    10,867        14       10,822        15        10,908        15       10,777        14       10,879        14   

Residential mortgage-backed securities(1)

    5,041        7       4,998        7        5,008        7       4,954        7       5,011        6   

Commercial mortgage-backed securities

    2,633        4       2,475        3        2,492        3       2,475        3       2,548        3   

Other asset-backed securities

    3,287        4       3,253        4        3,904        5       3,837        5       3,766        5   

State and political subdivisions

    2,517        3       2,428        3        2,447        3       2,388        3       2,350        3   

Non-investment grade fixed maturity securities

    2,583        3       2,252        3        2,346        3       2,530        3       2,623        4   

Equity securities:

                     

Common stocks and mutual funds

    108        —          37        —          37        —          62        —          134        —     

Preferred stocks

    323        —          273        —          236        —          237        1       165        —     

Commercial mortgage loans

    6,179        8       6,170        8        6,133        8       6,175        8       6,149        8   

Restricted commercial mortgage loans related to securitization entities

    155        —          161        —          175        —          181        —          188        —     

Policy loans

    1,565        2       1,568        2        1,567        2       1,584        2       1,506        2   

Cash, cash equivalents and short-term investments

    4,217        6       6,162        8        4,003        6       4,413        6       5,315        7   

Securities lending

    415        1       347        —          367        —          337        —          323        1   

Other invested assets:

 

Limited partnerships

    177        —          188        —          195        —          216        —          215        —     
 

Derivatives:

                     
 

Long-term care (LTC) forward starting swap—cash flow

    1,087        1       629        1        768        1        423        1        948        1   
 

Other cash flow

    7        —          8        —          8        —          8        —          9        —     
 

Equity index options—non-qualified

    36        —          30        —          15        —          12        —          15        —     
 

Other non-qualified

    537        1       445        1        534        1        416        —          512        1   
 

Trading portfolio

    471        1       447        1        458        1       368        1       218        —     
 

Restricted other invested assets related to securitization entities

    422        1       413        1        412        1       410        1       411        1   
 

Other

    19        —          18        —          51        —          52        —          49        —     
   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Total invested assets and cash

  $ 76,008        100   $ 75,093        100   $ 75,605        100   $ 75,262        100   $ 77,889        100
   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Public Fixed Maturity Securities—Credit Quality:

                                                           

NRSRO(2) Designation

                                                               

AAA

    $ 15,385        34   $ 14,785        34   $ 15,057        33   $ 14,920        33   $ 15,520        33

AA

      4,174        10       4,121        10        4,603        10       4,763        11       4,849        11   

A

      12,664        28       12,155        28        13,485        30       13,376        30       13,781        30   

BBB

      11,213        25       10,720        25        10,667        24       10,576        23       10,715        23   

BB

      1,464        3       1,200        3        1,234        3       1,276        3       1,385        3   

B

      141        —          63        —          50        —          68        —          76        —     

CCC and lower

      77        —          92        —          95        —          99        —          108        —     
   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Total public fixed maturity securities

  $ 45,118        100   $ 43,136        100   $ 45,191        100   $ 45,078        100   $ 46,434        100
   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Private Fixed Maturity Securities—Credit Quality:

                                                           

NRSRO(2) Designation

                                                               

AAA

    $ 1,614        10   $ 1,531        10   $ 1,725        11   $ 1,641        11   $ 1,509        10

AA

      1,923        13       1,899        13        1,966        13       1,941        13       1,945        13   

A

      4,725        31       4,731        31        4,737        31       4,781        31       4,792        31   

BBB

      6,009        40       6,003        40        6,060        39       5,840        38       5,998        39   

BB

      772        5       777        5        839        5       973        6       910        6   

B

      104        1       104        1        114        1       101        1       126        1   

CCC and lower

      25        —          16        —          14        —          13        —          18        —     
   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Total private fixed maturity securities

  $ 15,172        100   $ 15,061        100   $ 15,455        100   $ 15,290        100   $ 15,298        100
   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 
   

 

 

   

 

 

                                                                 

 

(1)  The company does not have any material exposure to residential mortgage-backed securities collateralized debt obligations (CDOs).
(2)  Nationally Recognized Statistical Rating Organizations.

 

43


Table of Contents

GENWORTH FINANCIAL, INC.

FINANCIAL SUPPLEMENT

FIRST QUARTER 2016

 

Fixed Maturity Securities Summary

(amounts in millions)

 

     March 31, 2016      December 31, 2015     September 30, 2015     June 30, 2015     March 31, 2015  
     Fair Value      % of
Total
     Fair Value      % of
Total
    Fair Value      % of
Total
    Fair Value      % of
Total
    Fair Value      % of
Total
 

Fixed Maturity Securities—Security Sector:

                            

U.S. government, agencies and government-sponsored enterprises

   $ 6,524         11    $ 6,203         11   $ 5,913         10   $ 5,721         9   $ 6,132         10 %

State and political subdivisions

     2,517         4        2,438         4        2,448         4        2,389         4        2,351         4  

Foreign government

     2,080         3        2,015         3        1,935         3        1,955         3        1,837         3  

U.S. corporate

     25,389         43        24,401         42        25,679         43        25,135         42        25,806         42  

Foreign corporate

     12,629         21        12,199         21        13,027         22        13,628         23        13,961         23  

Residential mortgage-backed securities

     5,122         8        5,101         9        5,118         8        5,085         9        5,153         8   

Commercial mortgage-backed securities

     2,713         4        2,559         4        2,587         4        2,582         4        2,690         4   

Other asset-backed securities

     3,316         6        3,281         6        3,939         6        3,873         6        3,802         6   
  

 

 

    

 

 

    

 

 

    

 

 

   

 

 

    

 

 

   

 

 

    

 

 

   

 

 

    

 

 

 

Total fixed maturity securities

   $ 60,290         100    $ 58,197         100   $ 60,646         100   $ 60,368         100   $ 61,732         100 %
  

 

 

    

 

 

    

 

 

    

 

 

   

 

 

    

 

 

   

 

 

    

 

 

   

 

 

    

 

 

 

Corporate Bond Holdings—Industry Sector:

                            

Investment Grade:

                            

Finance and insurance

   $ 8,128         23    $ 7,746         22   $ 8,290         23   $ 8,047         22   $ 8,219         22

Utilities

     5,275         15        4,453         13        4,618         12        4,568         12        4,788         13   

Energy

     2,908         8        3,839         11        4,249         11        4,403         12        4,555         12   

Consumer—non-cyclical

     4,894         14        4,619         13        4,647         13        4,504         12        4,614         12   

Consumer—cyclical

     2,150         6        2,119         6        2,288         6        2,319         6        2,361         6   

Capital goods

     2,444         7        2,361         7        2,461         7        2,434         7        2,417         7   

Industrial

     1,980         5        1,915         6        2,130         6        2,224         6        2,309         6   

Technology and communications

     3,019         8        2,872         8        3,095         8        3,107         9        3,091         8   

Transportation

     1,750         5        1,689         5        1,695         5        1,629         5        1,687         4   

Other

     3,162         9        3,049         9        3,213         9        3,356         9        3,508         10   
  

 

 

    

 

 

    

 

 

    

 

 

   

 

 

    

 

 

   

 

 

    

 

 

   

 

 

    

 

 

 

Subtotal

     35,710         100      34,662         100     36,686         100     36,591         100     37,549         100
  

 

 

    

 

 

    

 

 

    

 

 

   

 

 

    

 

 

   

 

 

    

 

 

   

 

 

    

 

 

 

Non-Investment Grade:

                            

Finance and insurance

     306         13      359         19     381         19     443         20     471         21

Utilities

     78         4        83         4        67         3        68         3        67         3   

Energy

     693         30        348         18        400         20        409         19        363         16   

Consumer—non-cyclical

     226         10        229         12        230         11        257         12        262         12   

Consumer—cyclical

     86         4        82         4        98         5        99         5        117         5   

Capital goods

     216         9        193         10        204         10        234         11        236         11   

Industrial

     279         12        244         13        254         13        240         11        238         11   

Technology and communications

     320         14        309         16        293         14        336         15        365         16   

Transportation

     2         —           2         —          2         —          3         —          19         1   

Other

     102         4        89         4        91         5        83         4        80         4   
  

 

 

    

 

 

    

 

 

    

 

 

   

 

 

    

 

 

   

 

 

    

 

 

   

 

 

    

 

 

 

Subtotal

     2,308         100      1,938         100     2,020         100     2,172         100     2,218         100
  

 

 

    

 

 

    

 

 

    

 

 

   

 

 

    

 

 

   

 

 

    

 

 

   

 

 

    

 

 

 

Total

   $ 38,018         100    $ 36,600         100   $ 38,706         100   $ 38,763         100   $ 39,767         100 %
  

 

 

    

 

 

    

 

 

    

 

 

   

 

 

    

 

 

   

 

 

    

 

 

   

 

 

    

 

 

 

Fixed Maturity Securities—Contractual Maturity Dates:

                            
   

Due in one year or less

   $ 1,879         3    $ 1,744         3   $ 2,075         4   $ 2,003         3   $ 1,830         3 %

Due after one year through five years

     10,730         18        10,192         18        10,817         18        10,935         19        10,838         18  

Due after five years through ten years

     11,964         20        11,917         20        12,155         20        12,212         20        12,193         20  

Due after ten years

     24,566         41        23,403         40       23,955         40       23,678         39       25,226         41  
  

 

 

    

 

 

    

 

 

    

 

 

   

 

 

    

 

 

   

 

 

    

 

 

   

 

 

    

 

 

 

Subtotal

     49,139         82        47,256         81        49,002         82        48,828         81        50,087         82  

Mortgage and asset-backed securities

     11,151         18        10,941         19        11,644         18        11,540         19        11,645         18  
  

 

 

    

 

 

    

 

 

    

 

 

   

 

 

    

 

 

   

 

 

    

 

 

   

 

 

    

 

 

 

Total fixed maturity securities

   $ 60,290         100    $ 58,197         100   $ 60,646         100   $ 60,368         100   $ 61,732         100 %
  

 

 

    

 

 

    

 

 

    

 

 

   

 

 

    

 

 

   

 

 

    

 

 

   

 

 

    

 

 

 
  

 

 

    

 

 

                                                                      

 

44


Table of Contents

GENWORTH FINANCIAL, INC.

FINANCIAL SUPPLEMENT

FIRST QUARTER 2016

 

General Account GAAP Net Investment Income Yields

(amounts in millions)

 

     2016      2015  
     1Q      4Q     3Q     2Q     1Q     Total  

GAAP Net Investment Income

               

Fixed maturity securities—taxable

   $ 641       $ 634      $ 647      $ 645      $ 632      $ 2,558   

Fixed maturity securities—non-taxable

     3         3        3        3        3        12   

Commercial mortgage loans

     81         85        84        83        85        337   

Restricted commercial mortgage loans related to securitization entities

     2         4        3        3        4        14   

Equity securities

     5         4        3        4        4        15   

Other invested assets

     32         30        22        17        33        102   

Limited partnerships

     6         2        4        20        7        33   

Restricted other invested assets related to securitization entities

     2         2        1        1        1        5   

Policy loans

     35         36        33        35        33        137   

Cash, cash equivalents and short-term investments

     5         3        3        4        3        13   
  

 

 

    

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Gross investment income before expenses and fees

     812         803        803        815        805        3,226   

Expenses and fees

     (23      (22     (20     (22     (24     (88
  

 

 

    

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Net investment income

   $ 789       $ 781      $ 783      $ 793      $ 781      $ 3,138   
  

 

 

    

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Annualized Yields

               

Fixed maturity securities—taxable

     4.7      4.6     4.6     4.6     4.6     4.6

Fixed maturity securities—non-taxable

     3.6      3.5     3.5     3.5     3.5     3.5

Commercial mortgage loans

     5.2      5.5     5.5     5.4     5.6     5.5

Restricted commercial mortgage loans related to securitization entities

     5.1      9.5     6.4     7.2     8.2     8.0

Equity securities

     5.1      5.1     4.0     5.6     6.1     5.2

Other invested assets

     29.4      27.4     22.2     24.2     60.6     30.7

Limited partnerships(1)

     13.2      4.2     7.8     37.0     12.0     15.5

Restricted other invested assets related to securitization entities

     2.0      2.0     1.0     1.0     1.0     1.3

Policy loans

     8.9      9.2     8.4     9.1     8.8     8.9

Cash, cash equivalents and short-term investments

     0.4      0.2     0.3     0.3     0.2     0.3
  

 

 

    

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Gross investment income before expenses and fees

     4.6      4.6     4.6     4.6     4.6     4.6

Expenses and fees

     -0.1      -0.1     -0.1     -0.1     -0.1     -0.1
  

 

 

    

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Net investment income

     4.5      4.5     4.5     4.5     4.5     4.5
  

 

 

    

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 
  

 

 

                                          

Yields are based on net investment income as reported under GAAP and are consistent with how the company measures its investment performance for management purposes. Yields are annualized, for interim periods, and are calculated as net investment income as a percentage of average quarterly asset carrying values except for fixed maturity and equity securities, derivatives and derivative counterparty collateral, which exclude unrealized fair value adjustments and securities lending activity, which is included in other invested assets and is calculated net of the corresponding securities lending liability. See page 49 herein for average invested assets and cash used in the yield calculation.

 

(1)  Limited partnership investments are equity-based and do not have fixed returns by period.

 

45


Table of Contents

GENWORTH FINANCIAL, INC.

FINANCIAL SUPPLEMENT

FIRST QUARTER 2016

 

Net Investment Gains (Losses), Net—Detail(1)

(amounts in millions)

 

     2016      2015  
     1Q      4Q     3Q     2Q     1Q     Total  

Net realized gains (losses) on available-for-sale securities:

               

Fixed maturity securities:

               

U.S. corporate

   $ (4    $ 7      $ (2   $ —        $ —        $ 5   

U.S. government, agencies and government-sponsored enterprises

     4         1        —          —          1        2   

Foreign corporate

     (5      (4     (1     (1     (4     (10

Foreign government

     —           —          —          1        —          1   

Mortgage-backed securities

     —           —          (2     1        —          (1

Asset-backed securities

     —           (1     (1     —          —          (2

Equity securities

     —           —          2        8        5        15   

Foreign exchange

     —           1        1        —          1        3   
  

 

 

    

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Total net realized gains (losses) on available-for-sale securities

     (5      4        (3     9        3        13   
  

 

 

    

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Impairments:

               

Corporate fixed maturity securities

     (5      (9     (4     —          —          (13

Limited partnerships

     (2      —          —          —          —          —     

Commercial mortgage loans

     —           —          (1     —          (2     (3

Other asset-backed securities

     —           —          (1     —          —          (1
  

 

 

    

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Total impairments

     (7      (9     (6     —          (2     (17
  

 

 

    

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Net unrealized gains (losses) on trading securities

     18         (6     8        (11     4        (5

Derivative instruments

     (25      2        (34     4        (21     (49

Commercial mortgage loans held-for-sale market valuation allowance

     1         1        —          2        1        4   

Contingent purchase price valuation change

     —           —          2        —          —          2   

Net gains (losses) related to securitization entities

     5         (2     —          1        5        4   
  

 

 

    

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Net investment gains (losses), net of taxes

     (13      (10     (33     5        (10     (48

Adjustment for DAC and other intangible amortization and certain benefit reserves, net of taxes

     6         8        6        5        4        23   

Adjustment for net investment (gains) losses attributable to noncontrolling interests, net of taxes

     (6      2        5        (6     5        6   
  

 

 

    

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Net investment gains (losses), net

   $ (13    $ —        $ (22   $ 4      $ (1   $ (19
  

 

 

    

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 
  

 

 

                                          

 

(1)  All adjustments for income taxes assume a 35% tax rate.

 

46


Table of Contents

Reconciliations of Non-GAAP Measures

 

47


Table of Contents

GENWORTH FINANCIAL, INC.

FINANCIAL SUPPLEMENT

FIRST QUARTER 2016

Reconciliation of Operating ROE

(amounts in millions)

 

Twelve Month Rolling Average ROE

   Twelve months ended  
     March 31,
2016
    December 31,
2015
    September 30,
2015
    June 30,
2015
    March 31,
2015
 
GAAP Basis ROE           

Net income (loss) available to Genworth Financial, Inc.’s common stockholders for the twelve months ended(1)

   $ (716   $ (615   $ (1,083   $ (1,643   $ (1,274

Quarterly average Genworth Financial, Inc.’s stockholders’ equity, excluding accumulated other comprehensive income (loss)(2)

   $ 10,160      $ 10,281      $ 10,564      $ 10,958      $ 11,288   

GAAP Basis ROE (1)/(2)

     -7.0     -6.0     -10.3     -15.0     -11.3

Operating ROE

          

Net operating income (loss) for the twelve months ended(1)

   $ 204      $ 255      $ (78   $ (465   $ (430

Quarterly average Genworth Financial, Inc.’s stockholders’ equity, excluding accumulated other comprehensive income (loss)(2)

   $ 10,160      $ 10,281      $ 10,564      $ 10,958      $ 11,288   

Operating ROE (1)/(2)

     2.0     2.5     -0.7     -4.2     -3.8

Quarterly Average ROE

   Three months ended  
     March 31,
2016
    December 31,
2015
    September 30,
2015
    June 30,
2015
    March 31,
2015
 
GAAP Basis ROE           

Net income (loss) available to Genworth Financial, Inc.’s common stockholders for the period ended(3)

   $ 53      $ (292   $ (284   $ (193   $ 154   

Quarterly average Genworth Financial, Inc.’s stockholders’ equity for the period, excluding accumulated other comprehensive income (loss)(4)

   $ 9,842      $ 9,958      $ 10,241      $ 10,507      $ 10,555   

Annualized GAAP Quarterly Basis ROE (3)/(4)

     2.2     -11.7     -11.1     -7.3     5.8

Operating ROE

          

Net operating income (loss) for the period ended(3)

   $ 103      $ (82   $ 64      $ 119      $ 154   

Quarterly average Genworth Financial, Inc.’s stockholders’ equity for the period, excluding accumulated other comprehensive income (loss)(4)

   $ 9,842      $ 9,958      $ 10,241      $ 10,507      $ 10,555   

Annualized Operating Quarterly Basis ROE (3)/(4) 

     4.2     -3.3     2.5     4.5     5.8

Non-GAAP Definition for Operating ROE

The company references the non-GAAP financial measure entitled “operating return on equity” or “operating ROE.” The company defines operating ROE as net operating income (loss) divided by average ending Genworth Financial, Inc.’s stockholders’ equity, excluding accumulated other comprehensive income (loss) in average ending Genworth Financial, Inc.’s stockholders’ equity. Management believes that analysis of operating ROE enhances understanding of the efficiency with which the company deploys its capital. However, operating ROE is not a substitute for net income (loss) available to Genworth Financial, Inc.’s common stockholders divided by average ending Genworth Financial, Inc.’s stockholders’ equity determined in accordance with GAAP.

 

(1)  The twelve months ended information is derived by adding the four quarters of net income (loss) available to Genworth Financial, Inc.’s common stockholders and net operating income (loss) from page 9 herein.
(2)  Quarterly average Genworth Financial, Inc.’s stockholders’ equity, excluding accumulated other comprehensive income (loss), is derived by averaging ending Genworth Financial, Inc.’s stockholders’ equity, excluding accumulated other comprehensive income (loss), for the most recent five quarters.
(3)  Net income (loss) available to Genworth Financial, Inc.’s common stockholders and net operating income (loss) from page 9 herein.
(4)  Quarterly average Genworth Financial, Inc.’s stockholders’ equity, excluding accumulated other comprehensive income (loss), is derived by averaging ending Genworth Financial, Inc.’s stockholders’ equity, excluding accumulated other comprehensive income (loss).

 

48


Table of Contents

GENWORTH FINANCIAL, INC.

FINANCIAL SUPPLEMENT

FIRST QUARTER 2016

 

Reconciliation of Core Yield

 

         2016      2015  
    (Assets—amounts in billions)    1Q      4Q     3Q     2Q     1Q     Total  
 

Reported—Total Invested Assets and Cash

   $ 76.0       $ 75.1      $ 75.6      $ 75.3      $ 77.9      $ 75.1   
 

Subtract:

               
 

Securities lending

     0.4         0.3        0.4        0.3        0.3        0.3   
 

Unrealized gains (losses)

     6.3         4.2        5.4        4.9        7.8        4.2   
    

 

 

    

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 
 

Adjusted end of period invested assets and cash

   $ 69.3       $ 70.6      $ 69.8      $ 70.1      $ 69.8      $ 70.6   
    

 

 

    

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

(A)

 

Average Invested Assets and Cash Used in Reported Yield Calculation

   $ 70.0       $ 70.2      $ 70.0      $ 70.0      $ 69.7      $ 70.0   
 

Subtract:

               
 

Restricted commercial mortgage loans and other invested assets related to securitization entities(1)

     0.2         0.2        0.2        0.2        0.2        0.2   
    

 

 

    

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

(B)

 

Average Invested Assets and Cash Used in Core Yield Calculation

     69.8         70.0        69.8        69.8        69.5        69.8   
 

Subtract:

               
 

Portfolios supporting floating products and non-recourse funding obligations(2)

     2.5         3.5        3.5        3.6        3.7        3.6   
    

 

 

    

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

(C)

 

Average Invested Assets and Cash Used in Core Yield (excl. Floating and Non-Recourse Funding) Calculation

   $ 67.3       $ 66.5      $ 66.3      $ 66.2      $ 65.8      $ 66.2   
    

 

 

    

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 
 

(Income—amounts in millions)

               
 

(D)

 

Reported—Net Investment Income

   $ 789       $ 781      $ 783      $ 793      $ 781      $ 3,138   
 

Subtract:

               
 

Bond calls and commercial mortgage loan prepayments

     11         18        12        17        14        61   
 

Other non-core items(3)

     15         (2     1        (4     7        2   
 

Restricted commercial mortgage loans and other invested assets related to securitization entities(1)

     3         3        2        2        3        10   
    

 

 

    

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

(E)

 

Core Net Investment Income

     760         762        768        778        757        3,065   
 

Subtract:

               
 

Investment income from portfolios supporting floating products and non-recourse funding obligations(2)

     15         16        21        26        20        83   
    

 

 

    

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

(F)

 

Core Net Investment Income (excl. Floating and Non-Recourse Funding)

   $ 745       $ 746      $ 747      $ 752      $ 737      $ 2,982   
    

 

 

    

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

(D) / (A)

 

Reported Yield

     4.51      4.45     4.47     4.53     4.48     4.48

(E) / (B)

 

Core Yield

     4.36      4.35     4.40     4.46     4.36     4.39

(F) / (C)

 

Core Yield (excl. Floating and Non-Recourse Funding)

     4.43      4.49     4.51     4.54     4.48     4.51

 

Notes: Columns may not add due to rounding.
     Yields have been annualized.

Non-GAAP Definition for Core Yield

The company references the non-GAAP financial measure entitled “core yield” as a measure of investment yield. The company defines core yield as the investment yield adjusted for items that do not reflect the underlying performance of the investment portfolio. Management believes that analysis of core yield enhances understanding of the investment yield of the company. However, core yield is not a substitute for investment yield determined in accordance with GAAP.

 

(1)  Represents the incremental assets and investment income related to restricted commercial mortgage loans and other invested assets.
(2)  Floating products refer to institutional products and the non-recourse funding obligations that support certain term and universal life insurance reserves in the company’s life insurance business.
(3)  Includes cost basis adjustments on structured securities and various other immaterial items.

 

49


Table of Contents

Corporate Information

 

 

50


Table of Contents

GENWORTH FINANCIAL, INC.

FINANCIAL SUPPLEMENT

FIRST QUARTER 2016

Financial Strength Ratings As Of April 27, 2016

 

Company

   Standard & Poor’s Financial
Services LLC (S&P)
   Moody’s Investors Service, Inc.
(Moody’s)
   A.M. Best Company, Inc.
(A.M. Best)

Genworth Mortgage Insurance Corporation

   BB+    Ba1    Not rated

Genworth Financial Mortgage Insurance Company Canada(1)

   A+    Not rated    Not rated

Genworth Financial Mortgage Insurance Pty Limited (Australia)(2)

   A+    A3    Not rated

Genworth Financial Mortgage Insurance Limited (Europe)

   B    Not rated    Not rated

Genworth Life Insurance Company

   BB    Ba1    B++

Genworth Life and Annuity Insurance Company

   BB    Baa2    B++

Genworth Life Insurance Company of New York

   BB    Ba1    B++

The S&P, Moody’s, A.M. Best, Dominion Bond Rating Service (DBRS) and Fitch Rating Service (Fitch) ratings included are not designed to be, and do not serve as, measures of protection or valuation offered to investors. These financial strength ratings should not be relied on with respect to making an investment in the company’s securities.

S&P states that insurers rated “A” (Strong), “BB” (Marginal) or “B” (Weak) have strong, marginal or weak financial security characteristics, respectively. The “A,” “BB” and “B” ranges are the third-, fifth- and sixth-highest of nine financial strength rating ranges assigned by S&P, which range from “AAA” to “R.” A plus (+) or minus (-) shows relative standing within a major rating category. These suffixes are not added to ratings in the “AAA” category or to ratings below the “CCC” category. Accordingly, the “A+,” “BB+,” “BB” and “B” ratings are the fifth-, eleventh-, twelfth- and fifteenth-highest of S&P’s 21 ratings categories.

Moody’s states that insurance companies rated “A” (Good) offer good financial security, that insurance companies rated “Baa” (Adequate) offer adequate financial security and that insurance companies rated “Ba” (Questionable) offer questionable financial security. The “A” (Good), “Baa” (Adequate) and “Ba” (Questionable) ranges are the third-, fourth- and fifth-highest, respectively, of nine financial strength rating ranges assigned by Moody’s, which range from “Aaa” to “C.” Numeric modifiers are used to refer to the ranking within the group, with 1 being the highest and 3 being the lowest. These modifiers are not added to ratings in the “Aaa” category or to ratings below the “Caa” category. Accordingly, the “A3,” “Baa2” and “Ba1” ratings are the seventh-, ninth- and eleventh-highest, respectively, of Moody’s 21 ratings categories.

A.M. Best states that the “B++” (Good) rating is assigned to those companies that have, in its opinion, a good ability to meet their ongoing insurance obligations. The “B++” (Good) rating is the fifth-highest of 15 ratings assigned by A.M. Best, which range from “A++” to “F.”

DBRS states that long-term obligations rated “AA” are of superior credit quality. The capacity for the payment of financial obligations is considered high and unlikely to be significantly vulnerable to future events. Credit quality differs from “AAA” only to a small degree.

The Australian mortgage insurance subsidiary also solicits a rating from Fitch. Fitch states that “A” (Strong) rated insurance companies are viewed as possessing strong capacity to meet policyholder and contract obligations. The “A” rating category is the third-highest of nine financial strength rating categories, which range from “AAA” to “C.” The symbol (+) or (-) may be appended to a rating to indicate the relative position of a credit within a rating category. These suffixes are not added to ratings in the “AAA” category or to ratings below the “B” category. Accordingly, the “A+” rating is the fifth-highest of Fitch’s 21 ratings categories.

The company also solicits a rating from HR Ratings on a local scale for Genworth Seguros de Credito a la Vivienda S.A. de C.V., its Mexican mortgage insurance subsidiary, with a short-term rating of “HR1” and long-term rating of “HR AA.” For short-term ratings, HR Ratings states that “HR1” rated companies are viewed as exhibiting high capacity for timely payment of debt obligations in the short-term and maintain low credit risk. The “HR1” short-term rating category is the highest of six short-term rating categories, which range from “HR1” to “HR D.” For long-term ratings, HR Ratings states that “HR AA” rated companies are viewed as having high credit quality and offer high safety for timely payment of debt obligations and maintain low credit risk under adverse economic scenarios. The “HR AA” long-term rating is the second-highest of HR Rating’s eight long-term rating categories, which range from “HR AAA” to “HR D.”

S&P, Moody’s, A.M. Best, DBRS, Fitch and HR Ratings review their ratings periodically and the company cannot assure you that it will maintain the current ratings in the future. Other agencies may also rate the company or its insurance subsidiaries on a solicited or an unsolicited basis.

 

(1)  Genworth Financial Mortgage Insurance Company Canada is also rated “AA” by DBRS.
(2)  Genworth Financial Mortgage Insurance Pty Limited (Australia) is also rated “A+” by Fitch.

 

51



Serious News for Serious Traders! Try StreetInsider.com Premium Free!

You May Also Be Interested In





Related Categories

SEC Filings