Form 8-K ARROW ELECTRONICS INC For: Nov 02
UNITED STATES
SECURITIES AND EXCHANGE COMMISSION
WASHINGTON, DC 20549
FORM 8-K
CURRENT REPORT
PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934
Date of Report (Date of earliest event reported): November 2, 2017
ARROW ELECTRONICS, INC.
(Exact Name of Registrant as Specified in Charter)
NEW YORK | 1-4482 | 11-1806155 |
(State or Other Jurisdiction | (Commission | (IRS Employer |
of Incorporation) | File Number) | Identification No.) |
9201 EAST DRY CREEK ROAD, CENTENNIAL, COLORADO 80112
(Address of Principal Executive Offices)
Registrant's telephone number, including area code: (303) 824-4000
Not Applicable
(Former Name or Former Address, if Changed Since Last Report)
Check the appropriate box below if the Form 8-K filing is intended to simultaneously satisfy the filing obligation of the registrant under any of the following provisions:
[ ] | Written communications pursuant to Rule 425 under the Securities Act (17 CFR 230.425) |
[ ] | Soliciting material pursuant to Rule 14a-12 under the Exchange Act (17 CFR 240.14a-12) |
[ ] | Pre-commencement communications pursuant to Rule 14d-2(b) under the Exchange Act (17 CFR 240.14d-2(b)) |
[ ] | Pre-commencement communications pursuant to Rule 13e-4(c) under the Exchange Act (17 CFR 240.13e-4(c)) |
Indicate by check mark whether the registrant is an emerging growth company as defined in Rule 405 of the Securities Act of 1933 (§230.405 of this chapter) or Rule 12b-2 of the Securities Exchange Act of 1934 (§240.12b-2 of this chapter).
Emerging growth company o
If an emerging growth company, indicate by check mark if the registrant has elected not to use the extended transition period for complying with any new or revised financial accounting standards provided pursuant to Section 13(a) of the Exchange Act. o
ITEM 2.02 RESULTS OF OPERATIONS AND FINANCIAL CONDITION
On November 2, 2017, the Registrant issued a press release announcing its third quarter 2017 earnings. A copy of the press release is attached hereto as an Exhibit (99.1).
On November 2, 2017, the Registrant also issued a press release containing a Third Quarter 2017 CFO commentary related to its third quarter 2017 earnings. A copy of that press release is attached hereto as an Exhibit (99.2).
The information in this Current Report on Form 8-K and the Exhibit attached hereto is being furnished and shall not be deemed "filed" for purposes of Section 18 of the Securities Exchange Act of 1934 (the "Exchange Act") or otherwise subject to the liabilities of that section, nor shall it be deemed incorporated by reference in any filing under the Securities Act of 1933 or the Exchange Act, regardless of any general incorporation language in such filing.
ITEM 9.01 FINANCIAL STATEMENTS AND EXHIBITS
(d) EXHIBITS
99.1 Earnings press release dated November 2, 2017.
99.2 CFO commentary press release dated November 2, 2017.
SIGNATURES
Pursuant to the requirements of the Securities Exchange Act of 1934, the registrant has duly caused this report to be signed on its behalf by the undersigned hereunto duly authorized.
ARROW ELECTRONICS, INC. | ||||
Date: | November 2, 2017 | By: | /s/ Gregory Tarpinian | |
Name: | Gregory Tarpinian | |||
Title: | Secretary and Chief Legal Officer | |||
EXHIBIT INDEX
ARROW ELECTRONICS. INC. 9201 E. DRY CREEKROAD CENTENNIAL, CO 80112 303-824-4000 | NEWS | |
Exhibit 99.1
Arrow Electronics Reports Third-Quarter Results
-- Record Third-Quarter Sales, Gross Profit and Earnings per Share --
-- Third-Quarter Earnings per Share Up 17 Percent Year over Year --
CENTENNIAL, Colo.--(BUSINESS WIRE)-Nov. 2, 2017--Arrow Electronics, Inc. (NYSE: ARW) today reported third-quarter 2017 sales of $6.95 billion, an increase of 17 percent from sales of $5.94 billion in the third quarter of 2016. Third-quarter net income of $135 million, or $1.50 per share on a diluted basis, compared with net income of $118 million, or $1.28 per share on a diluted basis, in the third quarter of 2016. Excluding certain items1, net income would have been $163 million, or $1.82 per share on a diluted basis, in the third quarter of 2017, compared with net income of $143 million, or $1.56 per share on a diluted basis, in the third quarter of 2016.
“We are capitalizing on tremendous growth opportunities for the business, and are delivering successful outcomes to both our customers and suppliers. Our ability to provide solutions spanning from sensor to sunset of electronic products’ lifecycles is unmatched in the distribution and the broader technology industries,” said Michael J. Long, chairman, president, and chief executive officer. “Our third straight quarter of record results highlights our leadership position.”
Global components third-quarter sales of $4.86 billion grew 25 percent year over year. Americas components sales grew 24 percent year over year. Asia-Pacific components sales grew 24 percent year over year. Europe components sales grew 25 percent year over year. Sales in the region, as adjusted, grew 19 percent year over year. Global components third-quarter operating income grew 21 percent year over year and grew 20 percent year over year excluding amortization of intangibles expense. “As we expected, we have started to capture leverage on our market share gains as evidenced by our accelerating profit growth,” said Mr. Long.
Global enterprise computing solutions third-quarter sales of $2.09 billion grew 3 percent year over year. Europe enterprise computing solutions sales grew 16 percent year over year. Sales in the region, as adjusted, grew 11 percent year over year. Americas enterprise computing solutions sales declined 2 percent year over year. Global enterprise computing solutions third-quarter operating income declined 1 percent year over year and declined 2 percent year over year excluding amortization of intangibles expense. “Continued growth in our infrastructure software and cloud portfolio along with growth in servers drove sales higher this quarter, and we remain confident in our strategy to return to profitable growth in enterprise computing solutions,” added Mr. Long.
“Third-quarter cash flow from operations was $135 million. We made substantial investments to support our rapid growth this year, and our disciplined approach to working capital management allowed us to start seeing significant cash returns on those investments,” said Chris Stansbury, senior vice president and chief financial officer. “We remain committed to returning excess cash to shareholders. During the third quarter we returned approximately $25 million to shareholders through our stock repurchase program. We had approximately $384 million of remaining authorization under our share repurchase program at the end of the third quarter.”
NINE-MONTH RESULTS
In the first nine months of 2017, sales of $19.18 billion increased 10 percent from sales of $17.38 billion in the first nine months of 2016. Net income for the first nine months of 2017 was $348 million, or $3.87 per share on a diluted basis, compared with net income of $358 million, or $3.87 per share on a diluted basis in the first nine months of 2016. Excluding certain items1, net income would have been $455 million, or $5.06 per share on a diluted basis, in the first nine months of 2017 compared with net income of $428 million, or $4.63 per share on a diluted basis, in the first nine months of 2016.
1 A reconciliation of non-GAAP adjusted financial measures, including sales, as adjusted, operating income, as adjusted, net income attributable to shareholders, as adjusted, and net income per share, as adjusted, to GAAP financial measures is presented in the reconciliation tables included herein.
![]() | ||
GUIDANCE
“As we look to the fourth quarter, we believe that total sales will be between $7.2 billion and $7.6 billion, with global components sales between $4.75 billion and $4.95 billion, and global enterprise computing solutions sales between $2.45 billion and $2.65 billion. As a result of this outlook, we expect earnings per share on a diluted basis, to be in the range of $1.86 to $2.02, and earnings per share on a diluted basis, excluding certain items1, to be in the range of $2.21 to $2.37 per share. Our guidance assumes interest expense will be approximately $44 million. The increase compared to the third quarter is due to slightly higher interest rates on our new long-term borrowings compared to our short-term borrowings, as well as normal, higher intra-quarter borrowings to support our seasonally largest quarter. Our guidance also assumes an average tax rate of 27 to 29 percent and average diluted shares outstanding are expected to be 89 million. We are expecting the average USD-to-Euro exchange rate for the fourth quarter to be approximately $1.18 to €1. At the midpoints of our fourth-quarter guidance ranges, full-year 2017 sales would total approximately $26.58 billion, and would grow 12 percent compared to full-year 2016. Full-year 2017 earnings per share, on a diluted basis, excluding certain items1, would total approximately $7.35 and would grow 11 percent compared to full-year 2016,” said Mr. Stansbury.
Please refer to the CFO commentary, which can be found at investor.arrow.com, as a supplement to the company’s earnings release.
Arrow Electronics (www.arrow.com) is a global provider of products, services and solutions to industrial and commercial users of electronic components and enterprise computing solutions. Arrow serves as a supply channel partner for more than 125,000 original equipment manufacturers, contract manufacturers and commercial customers through a global network of more than 465 locations serving over 90 countries.
Information Relating to Forward-Looking Statements
This press release includes forward-looking statements that are subject to numerous assumptions, risks, and uncertainties, which could cause actual results or facts to differ materially from such statements for a variety of reasons, including, but not limited to: industry conditions, the company's implementation of its new enterprise resource planning system, changes in product supply, pricing and customer demand, competition, other vagaries in the global components and global enterprise computing solutions markets, changes in relationships with key suppliers, increased profit margin pressure, the effects of additional actions taken to become more efficient or lower costs, risks related to the integration of acquired businesses, changes in legal and regulatory matters, and the company’s ability to generate additional cash flow. Forward-looking statements are those statements which are not statements of historical fact. These forward-looking statements can be identified by forward-looking words such as "expects," "anticipates," "intends," "plans," "may," "will," "believes," "seeks," "estimates," and similar expressions. Shareholders and other readers are cautioned not to place undue reliance on these forward-looking statements, which speak only as of the date on which they are made. The company undertakes no obligation to update publicly or revise any of the forward-looking statements.
For a further discussion of factors to consider in connection with these forward-looking statements, investors should refer to Item 1A Risk Factors of the company’s Annual Report on Form 10-K for the year ended Dec. 31, 2016.
Certain Non-GAAP Financial Information
In addition to disclosing financial results that are determined in accordance with accounting principles generally accepted in the United States (“GAAP”), the company also provides certain non-GAAP financial information relating to sales, operating income, net income attributable to shareholders, and net income per basic and diluted share. The company provides sales, income, or expense on a non-GAAP basis adjusted for the impact of changes in foreign currencies and the impact of acquisitions by adjusting the company's operating results for businesses acquired, including the amortization expense related to acquired intangible assets, as if the acquisitions had occurred at the beginning of the earliest period presented (referred to as "impact of acquisitions"). Operating income, net income attributable to shareholders, and net income per basic and diluted share are adjusted to exclude identifiable intangible amortization, restructuring, integration, and other charges, and certain charges, credits, gains, and losses that the company believes impact the comparability of its results of operations. These charges, credits, gains, and losses arise out of the company’s efficiency enhancement initiatives, acquisitions (including intangible assets amortization expense), and financing activities. A reconciliation of the company’s non-GAAP financial information to GAAP is set forth in the tables below.
The company believes that such non-GAAP financial information is useful to investors to assist in assessing and understanding the company’s operating performance and underlying trends in the company’s business because management considers these items referred to above to be outside the company’s core operating results. This non-GAAP financial information is among the primary indicators management uses as a basis for evaluating the company’s financial and operating performance. In addition, the company’s Board of Directors may use this non-GAAP financial information in evaluating management performance and setting management compensation.
The presentation of this additional non-GAAP financial information is not meant to be considered in isolation or as a substitute for, or alternative to, sales, operating income, net income and net income per basic and diluted share determined in accordance with GAAP. Analysis of results and outlook on a non-GAAP basis should be used as a complement to, and in conjunction with, data presented in accordance with GAAP.
![]() | ||
ARROW ELECTRONICS, INC. | |||||||||||||||
CONSOLIDATED STATEMENTS OF OPERATIONS | |||||||||||||||
(In thousands except per share data) | |||||||||||||||
(Unaudited) | |||||||||||||||
Quarter Ended | Nine Months Ended | ||||||||||||||
September 30, 2017 | October 1, 2016 | September 30, 2017 | October 1, 2016 | ||||||||||||
Sales | $ | 6,953,740 | $ | 5,936,092 | $ | 19,178,638 | $ | 17,382,370 | |||||||
Cost of sales | 6,110,382 | 5,162,930 | 16,751,427 | 15,061,519 | |||||||||||
Gross profit | 843,358 | 773,162 | 2,427,211 | 2,320,851 | |||||||||||
Operating expenses: | |||||||||||||||
Selling, general, and administrative expenses | 552,896 | 510,017 | 1,600,762 | 1,534,534 | |||||||||||
Depreciation and amortization | 38,574 | 40,194 | 113,096 | 121,516 | |||||||||||
Restructuring, integration, and other charges | 15,896 | 24,267 | 55,817 | 61,161 | |||||||||||
607,366 | 574,478 | 1,769,675 | 1,717,211 | ||||||||||||
Operating income | 235,992 | 198,684 | 657,536 | 603,640 | |||||||||||
Equity in earnings of affiliated companies | 1,216 | 1,311 | 2,865 | 5,394 | |||||||||||
Loss on investment, net | 15,000 | — | 14,250 | — | |||||||||||
Loss on extinguishment of debt | 786 | — | 59,545 | — | |||||||||||
Interest and other financing expense, net | 39,748 | 37,229 | 120,179 | 111,828 | |||||||||||
Income before income taxes | 181,674 | 162,766 | 466,427 | 497,206 | |||||||||||
Provision for income taxes | 46,199 | 44,931 | 114,998 | 137,441 | |||||||||||
Consolidated net income | 135,475 | 117,835 | 351,429 | 359,765 | |||||||||||
Noncontrolling interests | 845 | 108 | 3,352 | 1,533 | |||||||||||
Net income attributable to shareholders | $ | 134,630 | $ | 117,727 | $ | 348,077 | $ | 358,232 | |||||||
Net income per share: | |||||||||||||||
Basic | $ | 1.52 | $ | 1.29 | $ | 3.92 | $ | 3.92 | |||||||
Diluted | $ | 1.50 | $ | 1.28 | $ | 3.87 | $ | 3.87 | |||||||
Weighted-average shares outstanding: | |||||||||||||||
Basic | 88,453 | 90,937 | 88,870 | 91,412 | |||||||||||
Diluted | 89,540 | 91,938 | 89,936 | 92,487 | |||||||||||
![]() | ||
ARROW ELECTRONICS, INC. | |||||||
CONSOLIDATED BALANCE SHEETS | |||||||
(In thousands except par value) | |||||||
September 30, 2017 | December 31, 2016 | ||||||
(Unaudited) | |||||||
ASSETS | |||||||
Current assets: | |||||||
Cash and cash equivalents | $ | 584,339 | $ | 534,320 | |||
Accounts receivable, net | 7,070,629 | 6,746,687 | |||||
Inventories | 3,168,769 | 2,855,645 | |||||
Other current assets | 215,431 | 180,069 | |||||
Total current assets | 11,039,168 | 10,316,721 | |||||
Property, plant, and equipment, at cost: | |||||||
Land | 12,852 | 23,456 | |||||
Buildings and improvements | 158,865 | 175,141 | |||||
Machinery and equipment | 1,306,891 | 1,297,657 | |||||
1,478,608 | 1,496,254 | ||||||
Less: Accumulated depreciation and amortization | (663,229 | ) | (739,955 | ) | |||
Property, plant, and equipment, net | 815,379 | 756,299 | |||||
Investments in affiliated companies | 86,626 | 88,401 | |||||
Intangible assets, net | 307,385 | 336,882 | |||||
Goodwill | 2,470,576 | 2,392,220 | |||||
Other assets | 337,832 | 315,843 | |||||
Total assets | $ | 15,056,966 | $ | 14,206,366 | |||
LIABILITIES AND EQUITY | |||||||
Current liabilities: | |||||||
Accounts payable | $ | 5,799,723 | $ | 5,774,151 | |||
Accrued expenses | 799,066 | 821,244 | |||||
Short-term borrowings, including current portion of long-term debt | 380,208 | 93,827 | |||||
Total current liabilities | 6,978,997 | 6,689,222 | |||||
Long-term debt | 2,802,960 | 2,696,334 | |||||
Other liabilities | 349,717 | 355,190 | |||||
Commitments and contingencies (Note L) | |||||||
Equity: | |||||||
Shareholders' equity: | |||||||
Common stock, par value $1: | |||||||
Authorized - 160,000 shares in both 2017 and 2016 | |||||||
Issued - 125,424 shares in both 2017 and 2016 | 125,424 | 125,424 | |||||
Capital in excess of par value | 1,107,125 | 1,112,114 | |||||
Treasury stock (37,463 and 36,511 shares in 2017 and 2016, respectively), at cost | (1,739,473 | ) | (1,637,476 | ) | |||
Retained earnings | 5,545,307 | 5,197,230 | |||||
Accumulated other comprehensive loss | (159,315 | ) | (383,854 | ) | |||
Total shareholders' equity | 4,879,068 | 4,413,438 | |||||
Noncontrolling interests | 46,224 | 52,182 | |||||
Total equity | 4,925,292 | 4,465,620 | |||||
Total liabilities and equity | $ | 15,056,966 | $ | 14,206,366 | |||
![]() | ||
ARROW ELECTRONICS, INC. | |||||||
CONSOLIDATED STATEMENTS OF CASH FLOWS | |||||||
(In thousands) | |||||||
(Unaudited) | |||||||
Quarter Ended | |||||||
September 30, 2017 | October 1, 2016 | ||||||
Cash flows from operating activities: | |||||||
Consolidated net income | $ | 135,475 | $ | 117,835 | |||
Adjustments to reconcile consolidated net income to net cash provided by operations: | |||||||
Depreciation and amortization | 38,574 | 40,194 | |||||
Amortization of stock-based compensation | 8,910 | 10,508 | |||||
Equity in earnings of affiliated companies | (1,216 | ) | (1,311 | ) | |||
Loss on extinguishment of debt | 786 | — | |||||
Deferred income taxes | 1,437 | 2,522 | |||||
Loss on investments, net | 14,250 | — | |||||
Other | 2,207 | 1,510 | |||||
Change in assets and liabilities, net of effects of acquired businesses: | |||||||
Accounts receivable | (457,037 | ) | (193,791 | ) | |||
Inventories | (105,875 | ) | (95,184 | ) | |||
Accounts payable | 487,904 | 93,313 | |||||
Accrued expenses | 48,291 | 11,826 | |||||
Other assets and liabilities | (38,817 | ) | 38,199 | ||||
Net cash provided by operating activities | 134,889 | 25,621 | |||||
Cash flows from investing activities: | |||||||
Cash consideration paid for acquired businesses | (1,094 | ) | (23,473 | ) | |||
Acquisition of property, plant, and equipment | (47,691 | ) | (38,005 | ) | |||
Other | 533 | — | |||||
Net cash used for investing activities | (48,252 | ) | (61,478 | ) | |||
Cash flows from financing activities: | |||||||
Change in short-term and other borrowings | (54,697 | ) | (35,670 | ) | |||
Proceeds from (repayments of) long-term bank borrowings, net | (324,584 | ) | 87,000 | ||||
Proceeds from note offerings, net | 492,519 | — | |||||
Redemption of notes | 2,214 | — | |||||
Proceeds from exercise of stock options | 726 | 1,842 | |||||
Repurchases of common stock | (25,462 | ) | (120,345 | ) | |||
Other | (675 | ) | (1,183 | ) | |||
Net cash provided by (used for) financing activities | 90,041 | (68,356 | ) | ||||
Effect of exchange rate changes on cash | (12,257 | ) | (7,143 | ) | |||
Net increase (decrease) in cash and cash equivalents | 164,421 | (111,356 | ) | ||||
Cash and cash equivalents at beginning of period | 419,918 | 495,771 | |||||
Cash and cash equivalents at end of period | $ | 584,339 | $ | 384,415 | |||
![]() | ||
ARROW ELECTRONICS, INC. | |||||||
CONSOLIDATED STATEMENTS OF CASH FLOWS | |||||||
(In thousands) | |||||||
(Unaudited) | |||||||
Nine Months Ended | |||||||
September 30, 2017 | October 1, 2016 | ||||||
Cash flows from operating activities: | |||||||
Consolidated net income | $ | 351,429 | $ | 359,765 | |||
Adjustments to reconcile consolidated net income to net cash provided by operations: | |||||||
Depreciation and amortization | 113,096 | 121,516 | |||||
Amortization of stock-based compensation | 30,301 | 29,783 | |||||
Equity in earnings of affiliated companies | (2,865 | ) | (5,394 | ) | |||
Loss on extinguishment of debt | 59,545 | — | |||||
Deferred income taxes | 13,262 | 30,191 | |||||
Loss on investments, net | 14,250 | — | |||||
Other | 7,415 | 4,464 | |||||
Change in assets and liabilities, net of effects of acquired businesses: | |||||||
Accounts receivable | (59,084 | ) | 335,455 | ||||
Inventories | (255,820 | ) | (117,674 | ) | |||
Accounts payable | (113,804 | ) | (513,365 | ) | |||
Accrued expenses | (41,810 | ) | (102,915 | ) | |||
Other assets and liabilities | (114,136 | ) | (1,121 | ) | |||
Net cash provided by operating activities | 1,779 | 140,705 | |||||
Cash flows from investing activities: | |||||||
Cash consideration paid for acquired businesses | (3,628 | ) | (68,946 | ) | |||
Acquisition of property, plant, and equipment | (149,597 | ) | (126,341 | ) | |||
Proceeds from sale of property, plant, and equipment | 24,433 | — | |||||
Other | (2,467 | ) | (12,000 | ) | |||
Net cash used for investing activities | (131,259 | ) | (207,287 | ) | |||
Cash flows from financing activities: | |||||||
Change in short-term and other borrowings | (14,423 | ) | 31,941 | ||||
Proceeds from (repayments of) long-term bank borrowings, net | (82,766 | ) | 320,000 | ||||
Proceeds from note offerings, net | 987,144 | — | |||||
Redemption of notes | (555,886 | ) | — | ||||
Proceeds from exercise of stock options | 21,423 | 16,686 | |||||
Repurchases of common stock | (149,125 | ) | (167,178 | ) | |||
Purchase of shares from noncontrolling interest | (23,350 | ) | — | ||||
Other | (1,620 | ) | (3,000 | ) | |||
Net cash provided by financing activities | 181,397 | 198,449 | |||||
Effect of exchange rate changes on cash | (1,898 | ) | (20,542 | ) | |||
Net increase in cash and cash equivalents | 50,019 | 111,325 | |||||
Cash and cash equivalents at beginning of period | 534,320 | 273,090 | |||||
Cash and cash equivalents at end of period | $ | 584,339 | $ | 384,415 | |||
![]() | ||
ARROW ELECTRONICS, INC. | ||||||||||
NON-GAAP SALES RECONCILIATION | ||||||||||
(In thousands) | ||||||||||
(Unaudited) | ||||||||||
Quarter Ended | ||||||||||
September 30, 2017 | October 1, 2016 | % Change | ||||||||
Consolidated sales, as reported | $ | 6,953,740 | $ | 5,936,092 | 17.1 | % | ||||
Impact of changes in foreign currencies | — | 82,751 | ||||||||
Impact of acquisitions | — | 1,387 | ||||||||
Consolidated sales, as adjusted | $ | 6,953,740 | $ | 6,020,230 | 15.5 | % | ||||
Global components sales, as reported | $ | 4,864,361 | $ | 3,904,447 | 24.6 | % | ||||
Impact of changes in foreign currencies | — | 55,516 | ||||||||
Impact of acquisitions | — | 1,387 | ||||||||
Global components sales, as adjusted | $ | 4,864,361 | $ | 3,961,350 | 22.8 | % | ||||
Europe components sales, as reported | $ | 1,262,048 | $ | 1,008,135 | 25.2 | % | ||||
Impact of changes in foreign currencies | — | 48,533 | ||||||||
Impact of acquisitions | — | — | ||||||||
Europe components sales, as adjusted | $ | 1,262,048 | $ | 1,056,668 | 19.4 | % | ||||
Asia components sales, as reported | $ | 1,785,541 | $ | 1,436,316 | 24.3 | % | ||||
Impact of changes in foreign currencies | — | 6,497 | ||||||||
Impact of acquisitions | — | — | ||||||||
Asia components sales, as adjusted | $ | 1,785,541 | $ | 1,442,813 | 23.8 | % | ||||
Global ECS sales, as reported | $ | 2,089,379 | $ | 2,031,645 | 2.8 | % | ||||
Impact of changes in foreign currencies | — | 27,235 | ||||||||
Impact of acquisitions | — | — | ||||||||
Global ECS sales, as adjusted | $ | 2,089,379 | $ | 2,058,880 | 1.5 | % | ||||
Europe ECS sales, as reported | $ | 624,393 | $ | 539,932 | 15.6 | % | ||||
Impact of changes in foreign currencies | — | 21,589 | ||||||||
Impact of acquisitions | — | — | ||||||||
Europe ECS sales, as adjusted | $ | 624,393 | $ | 561,521 | 11.2 | % | ||||
Americas ECS sales, as reported | $ | 1,464,986 | $ | 1,491,713 | (1.8 | )% | ||||
Impact of changes in foreign currencies | — | 5,646 | ||||||||
Impact of acquisitions | — | — | ||||||||
Americas ECS sales, as adjusted | $ | 1,464,986 | $ | 1,497,359 | (2.2 | )% | ||||
![]() | ||
ARROW ELECTRONICS, INC. | ||||||||||
NON-GAAP SALES RECONCILIATION | ||||||||||
(In thousands) | ||||||||||
(Unaudited) | ||||||||||
Nine Months Ended | ||||||||||
September 30, 2017 | October 1, 2016 | % Change | ||||||||
Consolidated sales, as reported | $ | 19,178,638 | $ | 17,382,370 | 10.3 | % | ||||
Impact of changes in foreign currencies | — | (47,238 | ) | |||||||
Impact of acquisitions | — | 48,148 | ||||||||
Consolidated sales, as adjusted | $ | 19,178,638 | $ | 17,383,280 | 10.3 | % | ||||
Global components sales, as reported | $ | 13,385,514 | $ | 11,413,348 | 17.3 | % | ||||
Impact of changes in foreign currencies | — | (13,155 | ) | |||||||
Impact of acquisitions | — | 9,711 | ||||||||
Global components sales, as adjusted | $ | 13,385,514 | $ | 11,409,904 | 17.3 | % | ||||
Europe components sales, as reported | $ | 3,572,720 | $ | 3,123,258 | 14.4 | % | ||||
Impact of changes in foreign currencies | — | (29,236 | ) | |||||||
Impact of acquisitions | — | — | ||||||||
Europe components sales, as adjusted | $ | 3,572,720 | $ | 3,094,022 | 15.5 | % | ||||
Asia components sales, as reported | $ | 4,732,236 | $ | 3,912,613 | 20.9 | % | ||||
Impact of changes in foreign currencies | — | 14,100 | ||||||||
Impact of acquisitions | — | — | ||||||||
Asia components sales, as adjusted | $ | 4,732,236 | $ | 3,926,713 | 20.5 | % | ||||
Global ECS sales, as reported | $ | 5,793,124 | $ | 5,969,022 | (2.9 | )% | ||||
Impact of changes in foreign currencies | — | (34,082 | ) | |||||||
Impact of acquisitions | — | 38,437 | ||||||||
Global ECS sales, as adjusted | $ | 5,793,124 | $ | 5,973,377 | (3.0 | )% | ||||
Europe ECS sales, as reported | $ | 1,833,611 | $ | 1,867,715 | (1.8 | )% | ||||
Impact of changes in foreign currencies | — | (44,291 | ) | |||||||
Impact of acquisitions | — | — | ||||||||
Europe ECS sales, as adjusted | $ | 1,833,611 | $ | 1,823,424 | 0.6 | % | ||||
Americas ECS sales, as reported | $ | 3,959,513 | $ | 4,101,307 | (3.5 | )% | ||||
Impact of changes in foreign currencies | — | 10,209 | ||||||||
Impact of acquisitions | — | 38,437 | ||||||||
Americas ECS sales, as adjusted | $ | 3,959,513 | $ | 4,149,953 | (4.6 | )% | ||||
![]() | ||
ARROW ELECTRONICS, INC. | |||||||||||||||||||
NON-GAAP EARNINGS RECONCILIATION | |||||||||||||||||||
(In thousands except per share data) | |||||||||||||||||||
(Unaudited) | |||||||||||||||||||
Three months ended September 30, 2017 | |||||||||||||||||||
Reported GAAP measure | Intangible amortization expense | Restructuring & Integration charges | Other* | Non-GAAP measure | |||||||||||||||
Operating income | $ | 235,992 | $ | 12,645 | $ | 15,896 | $ | — | $ | 264,533 | |||||||||
Income before income taxes | 181,674 | 12,645 | 15,896 | 15,786 | 226,001 | ||||||||||||||
Provision for income taxes | 46,199 | 4,474 | 5,319 | 6,089 | 62,081 | ||||||||||||||
Consolidated net income | 135,475 | 8,171 | 10,577 | 9,697 | 163,920 | ||||||||||||||
Noncontrolling interests | 845 | 146 | — | — | 991 | ||||||||||||||
Net income attributable to shareholders | $ | 134,630 | $ | 8,025 | $ | 10,577 | $ | 9,697 | $ | 162,929 | |||||||||
Net income per diluted share | 1.50 | 0.09 | 0.12 | 0.11 | 1.82 | ||||||||||||||
Effective tax rate | 25.4 | % | 27.5 | % | |||||||||||||||
Three months ended October 1, 2016 | |||||||||||||||||||
Reported GAAP measure | Intangible amortization expense | Restructuring & Integration charges | Other | Non-GAAP measure | |||||||||||||||
Operating income | 198,684 | 13,893 | 24,267 | — | 236,844 | ||||||||||||||
Income before income taxes | 162,766 | 13,893 | 24,267 | — | 200,926 | ||||||||||||||
Provision for income taxes | 44,931 | 4,959 | 7,439 | — | 57,329 | ||||||||||||||
Consolidated net income | 117,835 | 8,934 | 16,828 | — | 143,597 | ||||||||||||||
Noncontrolling interests | 108 | 347 | — | — | 455 | ||||||||||||||
Net income attributable to shareholders | $ | 117,727 | 8,587 | 16,828 | — | 143,142 | |||||||||||||
Net income per diluted share** | 1.28 | 0.09 | 0.18 | — | 1.56 | ||||||||||||||
Effective tax rate | 27.6 | % | 28.5 | % | |||||||||||||||
Nine months ended September 30, 2017 | |||||||||||||||||||
Reported GAAP measure | Intangible amortization expense | Restructuring & Integration charges | Other* | Non-GAAP measure | |||||||||||||||
Operating income | $ | 657,536 | 37,909 | 55,817 | — | 751,262 | |||||||||||||
Income before income taxes | 466,427 | 37,909 | 55,817 | 73,795 | 633,948 | ||||||||||||||
Provision for income taxes | 114,998 | 13,423 | 17,892 | 28,466 | 174,779 | ||||||||||||||
Consolidated net income | 351,429 | 24,486 | 37,925 | 45,329 | 459,169 | ||||||||||||||
Noncontrolling interests | 3,352 | 554 | — | — | 3,906 | ||||||||||||||
Net income attributable to shareholders | $ | 348,077 | 23,932 | 37,925 | 45,329 | 455,263 | |||||||||||||
Net income per diluted share | 3.87 | 0.27 | 0.42 | 0.50 | 5.06 | ||||||||||||||
Effective tax rate | 24.7 | % | 27.6 | % | |||||||||||||||
Nine months ended October 1, 2016 | |||||||||||||||||||
Reported GAAP measure | Intangible amortization expense | Restructuring & Integration charges | Other | Non-GAAP measure | |||||||||||||||
Operating income | $ | 603,640 | 41,252 | 61,161 | — | 706,053 | |||||||||||||
Income before income taxes | 497,206 | 41,252 | 61,161 | — | 599,619 | ||||||||||||||
Provision for income taxes | 137,441 | 12,357 | 19,242 | — | 169,040 | ||||||||||||||
Consolidated net income | 359,765 | 28,895 | 41,919 | — | 430,579 | ||||||||||||||
Noncontrolling interests | 1,533 | 940 | — | — | 2,473 | ||||||||||||||
Net income attributable to shareholders | $ | 358,232 | 27,955 | 41,919 | — | 428,106 | |||||||||||||
Net income per diluted share** | 3.87 | 0.30 | 0.45 | — | 4.63 | ||||||||||||||
Effective tax rate | 27.6 | % | 28.2 | % | |||||||||||||||
* Other includes loss on extinguishment of debt and loss on investment. | |||||||||||||||||||
**The sum of the components for diluted EPS, as adjusted may not agree to totals, as presented, due to rounding. | |||||||||||||||||||
![]() | ||
ARROW ELECTRONICS, INC. | |||||||||||||||
SEGMENT INFORMATION | |||||||||||||||
(In thousands) | |||||||||||||||
(Unaudited) | |||||||||||||||
Quarter Ended | Nine Months Ended | ||||||||||||||
September 30, 2017 | October 1, 2016 | September 30, 2017 | October 1, 2016 | ||||||||||||
Sales: | |||||||||||||||
Global components | $ | 4,864,361 | $ | 3,904,447 | $ | 13,385,514 | $ | 11,413,348 | |||||||
Global ECS | 2,089,379 | 2,031,645 | 5,793,124 | 5,969,022 | |||||||||||
Consolidated | $ | 6,953,740 | $ | 5,936,092 | $ | 19,178,638 | $ | 17,382,370 | |||||||
Operating income (loss): | |||||||||||||||
Global components | $ | 212,993 | $ | 175,507 | $ | 583,690 | $ | 524,662 | |||||||
Global ECS | 94,797 | 96,181 | 282,379 | 283,792 | |||||||||||
Corporate (a) | (71,798 | ) | (73,004 | ) | (208,533 | ) | (204,814 | ) | |||||||
Consolidated | $ | 235,992 | $ | 198,684 | $ | 657,536 | $ | 603,640 | |||||||
(a) | Includes restructuring, integration, and other charges of $15.9 million and $55.8 million for the third quarter and first nine months of 2017, and $24.3 million and $61.2 million for the third quarter and first nine months of 2016, respectively. |
NON-GAAP SEGMENT RECONCILIATION | |||||||||||||||
Quarter Ended | Nine Months Ended | ||||||||||||||
September 30, 2017 | October 1, 2016 | September 30, 2017 | October 1, 2016 | ||||||||||||
Global components operating income, as reported | $ | 212,993 | $ | 175,507 | $ | 583,690 | $ | 524,662 | |||||||
Intangible assets amortization expense | 6,984 | 7,679 | 21,210 | 24,124 | |||||||||||
Global components operating income, as adjusted | $ | 219,977 | $ | 183,186 | $ | 604,900 | $ | 548,786 | |||||||
Global ECS operating income, as reported | $ | 94,797 | $ | 96,181 | $ | 282,379 | $ | 283,792 | |||||||
Intangible assets amortization expense | 5,661 | 6,214 | 16,699 | 17,128 | |||||||||||
Global ECS operating income, as adjusted | $ | 100,458 | $ | 102,395 | $ | 299,078 | $ | 300,920 | |||||||
Contact: Steven O’Brien,
Vice President, Investor Relations
303-824-4544
Media Contact: John Hourigan,
Vice President, Global Communications
303-824-4586
![]() | ||
1 investor.arrow.com
Third Quarter
2017
CFO Commentary
As reflected in our earnings release, there are a
number of items that impact the comparability of
our results with those in the trailing quarter and
prior quarter of last year. The discussion of our
results may exclude these items to give you a
better sense of our operating results. As always,
the operating information we provide to you
should be used as a complement to GAAP
numbers. For a complete reconciliation between
our GAAP and non-GAAP results, please refer to
our earnings release and the earnings
reconciliation found at the end of this document.
The following reported and adjusted information
included in this CFO commentary is unaudited
and should be read in conjunction with the
company’s Form 10-Q for the quarterly period
ended September 30, 2017, and the Annual
Report on form 10-K as filed with the Securities
and Exchange Commission.
Third-quarter 2017
sales increased 17%
year over year.
Third-Quarter 2017 CFO Commentary
2 investor.arrow.com
Third-Quarter Summary
We delivered record third-quarter sales, gross profit, and earnings per share.
Third-quarter sales were above the high end of our expectation. Third-quarter
operating expenses were well-managed and aligned to our business mix.
Third-quarter gross profit, operating income, and earnings per share year-over-
year growth accelerated compared to the first and second quarters of 2017.
Global components achieved record third-quarter sales that exceeded our
expectation. Third-quarter global component sales increased 25% year over
year. Americas sales increased 24% year over year with growth from our core
distribution business, digital platform, and sustainable technology solutions.
Asia sales increased 24% year over year driven by our investments in sales
and engineering resources. Europe sales increased 25% year over year and
increased 19% year over year adjusted for changes in foreign currencies, the
18th straight quarter of adjusted year-over-year growth. Global components'
operating income increased 21% year over year and non-GAAP operating
income increased 20% year over year.
Third-quarter enterprise computing solutions sales increased 3% year over
year and were toward the higher end of our expectation. Europe sales
increased 16% year over year and increased 11% year over year adjusted for
changes in foreign currencies. Americas sales decreased 2% year over year.
Billings grew in all regions led by software, including cloud, and industry-
standard servers. Third-quarter enterprise computing solutions operating
income decreased 1% year over year and non-GAAP operating income
decreased 2% year over year.
We delivered record third-
quarter sales, gross profit,
and earnings per share.
Third-Quarter 2017 CFO Commentary
3 investor.arrow.com
P&L Highlights* Q3 2017 Y/Y Change
Y/Y Change Adjusted for
Acquisitions & Currency Q/Q Change
Sales $6,954 17% 16% 8%
Gross Profit Margin 12.1% -90 bps -100 bps -60 bps
Operating Income $236 19% 17% 3%
Operating Margin 3.4% 10 bps Flat -20 bps
Non-GAAP Operating
Income $265 12% 10% (1)%
Non-GAAP Operating
Margin 3.8% -20 bps -20 bps -30 bps
Net Income $135 14% 12% 35%
Diluted EPS $1.50 17% 15% 35%
Non-GAAP Net Income $163 14% 12% 2%
Non-GAAP Diluted EPS $1.82 17% 15% 2%
Consolidated Overview
Third Quarter 2017
$ in millions, except per share data; may reflect rounding
• Consolidated sales were $6.95 billion
– Above the high end of our prior expectation of
$6.325-$6.725 billion
• Consolidated gross profit margin was 12.1%
– Decreased 90 basis points points year over year due
to global components business mix, principally in the
Americas and Europe
– Decreased 60 basis points quarter over quarter due
to mix across the businesses
• Operating income margin was 3.4% and non-GAAP
operating income margin was 3.8%
– Operating expenses as a percentage of sales were
8.5%, down 80 basis points year over year
– Non-GAAP operating expenses as a percentage of
sales were 8.3%, down 70 basis points year over
year
– The decline in operating expense as a percentage of
sales reflects the operational efficiencies we
achieved to align our costs to our business mix
• Interest and other expense, net was $40 million
– Increased $3 million year over year due to higher
debt balances and higher interest rates on floating-
rate debt
Third-Quarter 2017 CFO Commentary
4 investor.arrow.com
• Effective tax rate for the quarter was 25.4%, and non-
GAAP effective tax rate was 27.5%
– Non-GAAP effective tax rate was below the
midpoint of our longer term range of 27-29%
• Diluted shares outstanding were 89.5 million
– Slightly above our prior expectation of 89 million
• Diluted earnings per share were $1.50
– In line with our prior expectation of $1.49 - 1.61
– Included a $0.11 charge for loss on investment
and for extinguishment of debt
• Non-GAAP diluted earnings per share were $1.82
– Toward the higher end of our prior expectation of
$1.74 - 1.86
A reconciliation of non-GAAP adjusted financial measures,
including sales, as adjusted, operating income, as
adjusted, net income attributable to shareholders, as
adjusted, and net income per share, as adjusted, to GAAP
financial measures is presented in the reconciliation tables
included herein.
Third-Quarter 2017 CFO Commentary
5 investor.arrow.com
Components
Global
• Sales increased 25% year over year
– Increased 23% year over year adjusted for
changes in foreign currencies
• Lead times are in line with historical norms
• Backlog increased significantly year over year
• Book-to-bill was 1.07, up from 1.04 in the third quarter
of 2016
• Operating margin of 4.4% decreased 10 basis points
year over year
• Non-GAAP operating margin of 4.5% decreased 20
basis points year over year
– The operating margin decline was principally
attributable to business mix in the Americas region
• Return on working capital decreased 60 basis points
year over year due to investments in inventory to
support growth and new supplier engagements, and
collections timing on rapidly growing sales
Global components
posted record third-
quarter sales and
operating income.
Non-GAAP Operating Income
($ in millions)
Third-Quarter 2017 CFO Commentary
6 investor.arrow.com
Components
Americas
• Sales increased 24% year over year
– Record third-quarter sales
– Strong growth in core components distribution
due to new and expanded supplier agreements
– Strong growth in digital platform and sustainable
technology solutions
– Strong growth in the aerospace & defense,
consumer, communications, and alternative
energy verticals year over year
– Growth in the industrial and medical devices
verticals and from large supply chain customers
Americas components
sales increased 24%
year over year.
Sales ($ in millions)
Third-Quarter 2017 CFO Commentary
7 investor.arrow.com
Components
Europe
• Sales increased 25% year over year
– Sales increased 19% year over year adjusted for
changes in foreign currencies
– Record third-quarter sales
– Strong growth in the aerospace and defense,
lighting, and transportation verticals year over
year
Europe components
sales increased 25%
year over year.
Sales ($ in millions)
Third-Quarter 2017 CFO Commentary
8 investor.arrow.com
Components
Asia
• Sales increased 24% year over year
– Record third-quarter sales
– Strong growth in the IoT and transportation
verticals year over year
Asia components sales
increased 24% year
over year.
Sales ($ in millions)
Third-Quarter 2017 CFO Commentary
9 investor.arrow.com
Enterprise Computing Solutions
Global
• Sales increased 3% year over year
– Sales increased 1% year over year adjusted for
changes in foreign currencies
• Billings increased year over year adjusted for
changes in foreign currencies
• Operating margin of 4.5% decreased 20 basis points
year over year
• Non-GAAP operating margin of 4.8% decreased 20
basis points year over year
• Return on working capital increased year over year
for the 16th consecutive quarter
Enterprise computing
solutions posted record
third-quarter sales.
Non-GAAP Operating Income
($ in millions)
Third-Quarter 2017 CFO Commentary
10 investor.arrow.com
Enterprise Computing Solutions
Americas
• Sales decreased 2% year over year
– Billings increased year over year
– Strong growth in industry-standard servers
– Growth in infrastructure software across the
portfolio
– Storage, networking and proprietary servers
decreased year over year
ECS Americas industry-
standard servers and
infrastructure software
increased year over
year.
Sales ($ in millions)
Third-Quarter 2017 CFO Commentary
11 investor.arrow.com
Enterprise Computing Solutions
Europe
• Sales increased 16% year over year
– Sales increased 11% year over year adjusted for
changes in foreign currencies
– Record third-quarter sales
– Strong growth in industry standard servers and in
infrastructure software across the portfolio
adjusted for changes in foreign currencies
– Growth in storage and proprietary servers year
over year adjusted for changes in foreign
currencies
– Networking declined year over year
– Operating income increased year over year
ECS Europe posted
record third-quarter
sales.
Sales ($ in millions)
Third-Quarter 2017 CFO Commentary
12 investor.arrow.com
Cash Flow from Operations
Cash flow from operating activities was $135 million in
the quarter.
Working Capital
Working capital to sales was 16.0% in the quarter, up 10
basis points year over year. Return on working capital
was 23.8% in the quarter, down 130 basis points year
over year.
Return on Invested Capital
Return on invested capital was 10.1% in the quarter, up
30 basis points year over year, and ahead of our
weighted average cost of capital.
Share Buyback
We repurchased approximately $0.3 million shares of
our stock for $25 million. Total cash returned to
shareholders over the last 12 months was
approximately $185 million.
Debt and Liquidity
Net-debt-to-last-12-months EBITDA ratio is
approximately 2.3x. Total liquidity of $2.9 billion when
including cash of $584 million.
We repurchased
approximately $25 million
of our stock in the third
quarter.
Third-Quarter 2017 CFO Commentary
13 investor.arrow.com
Arrow Electronics Outlook
Guidance
We are expecting the average USD-to-Euro exchange rate for the fourth quarter of 2017 to be $1.18 to €1
compared with $1.08 to €1 in the fourth quarter of 2016. We are expecting interest expense will total
approximately $44 million.
Fourth-Quarter 2017 Guidance
Consolidated Sales $7.2 billion to $7.6 billion
Global Components $4.75 billion to $4.95 billion
Global ECS $2.45 billion to $2.65 billion
Diluted Earnings Per Share1,2 $1.86 to 2.02
Non-GAAP Diluted Earnings Per Share1 $2.21 to 2.37
1 Assumes average diluted shares outstanding of 89 million, an average tax rate of 27 to 29%.
2 Includes an approximately $11 million or $0.12 per share post-tax pension settlement expense.
Third-Quarter 2017 CFO Commentary
14 investor.arrow.com
Risk Factors
The discussion of the company’s
business and operations should be
read together with the risk factors
contained in Item 1A of its 2016
Annual Report on Form 10-K, filed
with the Securities and Exchange
Commission, which describe various
risks and uncertainties to which the
company is or may become subject.
If any of the described events occur,
the company’s business, results of
operations, financial condition,
liquidity, or access to the capital
markets could be materially adversely
affected.
Information Relating
to Forward-Looking
Statements
This press release includes forward-looking
statements that are subject to numerous assumptions,
risks, and uncertainties, which could cause actual
results or facts to differ materially from such
statements for a variety of reasons, including, but not
limited to: industry conditions, company’s
implementation of its new enterprise resource
planning system, changes in product supply, pricing
and customer demand, competition, other vagaries in
the global components and global enterprise
computing solutions markets, changes in relationships
with key suppliers, increased profit margin pressure,
effects of additional actions taken to become more
efficient or lower costs, risks related to the integration
of acquired businesses, changes in legal and
regulatory matters, and the company’s ability to
generate additional cash flow. Forward-looking
statements are those statements which are not
statements of historical fact. These forward-looking
statements can be identified by forward-looking words
such as “expects,” “anticipates,” “intends,” “plans,”
“may,” “will,” “believes,” “seeks,” “estimates,” and
similar expressions. Shareholders and other readers
are cautioned not to place undue reliance on these
forward-looking statements, which speak only as of
the date on which they are made. The company
undertakes no obligation to update publicly or revise
any of the forward-looking statements.
For a further discussion of factors to consider in
connection with these forward-looking statements,
investors should refer to Item 1A Risk Factors of the
company’s Annual Report on Form 10-K for the year
ended December 31, 2016.
Third-Quarter 2017 CFO Commentary
15 investor.arrow.com
Certain Non-GAAP Financial Information
The company believes that
such non-GAAP financial
information is useful to
investors to assist in
assessing and understanding
the company’s operating
performance.
In addition to disclosing financial results that are
determined in accordance with accounting
principles generally accepted in the United States
(“GAAP”), the company also provides certain non-
GAAP financial information relating to sales,
operating income, net income attributable to
shareholders, and net income per basic and
diluted share. The company provides sales,
income, or expense on a non-GAAP basis
adjusted for the impact of changes in foreign
currencies and the impact of acquisitions by
adjusting the company’s operating results for
businesses acquired, including the amortization
expense related to acquired intangible assets, as if
the acquisitions had occurred at the beginning of
the earliest period presented (referred to as
“impact of acquisitions”). Operating income, net
income attributable to shareholders, and net
income per basic and diluted share are adjusted to
exclude identifiable intangible amortization,
restructuring, integration, and other charges, and
certain charges, credits, gains, and losses that the
company believes impact the comparability of its
results of operations. These charges, credits,
gains, and losses arise out of the company’s
efficiency enhancement initiatives, acquisitions
(including intangible assets amortization expense),
and financing activities. A reconciliation of the
company’s non-GAAP financial information to
GAAP is set forth in the tables herein.
The company believes that such non-GAAP
financial information is useful to investors to assist
in assessing and understanding the company’s
operating performance and underlying trends in
the company’s business because management
considers these items referred to above to be
outside the company’s core operating results. This
non-GAAP financial information is among the
primary indicators management uses as a basis for
evaluating the company’s financial and operating
performance. In addition, the company’s Board of
Directors may use this non-GAAP financial
information in evaluating management
performance and setting management
compensation.
The presentation of this additional non-GAAP
financial information is not meant to be considered
in isolation or as a substitute for, or alternative to,
operating income, net income attributable to
shareholders and net income per basic and diluted
share determined in accordance with GAAP.
Analysis of results and outlook on a non-GAAP
basis should be used as a complement to, and in
conjunction with, data presented in accordance
with GAAP.
Third-Quarter 2017 CFO Commentary
16 investor.arrow.com
Three months ended September 30, 2017
Reported
GAAP
measure
Intangible
amortization
expense
Restructuring
& Integration
charges Other*
Non-GAAP
measure
Operating income $ 235,992 $ 12,645 $ 15,896 $ — $ 264,533
Income before income taxes 181,674 12,645 15,896 15,786 226,001
Provision for income taxes 46,199 4,474 5,319 6,089 62,081
Consolidated net income 135,475 8,171 10,577 9,697 163,920
Noncontrolling interests 845 146 — — 991
Net income attributable to shareholders $ 134,630 $ 8,025 $ 10,577 $ 9,697 $ 162,929
Net income per diluted share 1.50 0.09 0.12 0.11 1.82
Effective tax rate 25.4 % 27.5 %
Three months ended October 1, 2016
Reported
GAAP
measure
Intangible
amortization
expense
Restructuring
& Integration
charges Other
Non-GAAP
measure
Operating income $ 198,684 $ 13,893 $ 24,267 $ — $ 236,844
Income before income taxes 162,766 13,893 24,267 — 200,926
Provision for income taxes 44,931 4,959 7,439 — 57,329
Consolidated net income 117,835 8,934 16,828 — 143,597
Noncontrolling interests 108 347 — — 455
Net income attributable to shareholders $ 117,727 $ 8,587 $ 16,828 $ — $ 143,142
Net income per diluted share** 1.28 0.09 0.18 — 1.56
Effective tax rate 27.6 % 28.5 %
Three months ended July 1, 2017
Reported
GAAP
measure
Intangible
amortization
expense
Restructuring
& Integration
charges Other*
Non-GAAP
measure
Operating income $ 229,822 $ 12,364 $ 24,416 $ — $ 266,602
Income before income taxes 130,179 12,364 24,416 58,009 224,968
Provision for income taxes 29,575 4,388 7,576 22,377 63,916
Consolidated net income 100,604 7,976 16,840 35,632 161,052
Noncontrolling interests 925 157 — — 1,082
Net income attributable to shareholders $ 99,679 $ 7,819 $ 16,840 $ 35,632 $ 159,970
Net income per diluted share** 1.11 0.09 0.19 0.40 1.78
Effective tax rate 22.7 % 28.4 %
*Other includes loss on extinguishment of debt and loss on investment.
**The sum of the components for diluted EPS, as adjusted, may not agree to totals, as presented, due to rounding.
Earnings Reconciliation
($ in thousands, except per share data)
Serious News for Serious Traders! Try StreetInsider.com Premium Free!
You May Also Be Interested In
- Arrow Electronics launches managed storage services for NetApp Keystone
- FlyersRights Sues U.S. Department of Transportation in Federal Appeals Court Over Rule Shifting Airline Delay Costs to Passengers
- Carolina Injury Firm Used AI to Verify Records Mid-Mediation, Settling Case for $1.625 Million
Create E-mail Alert Related Categories
SEC FilingsSign up for StreetInsider Free!
Receive full access to all new and archived articles, unlimited portfolio tracking, e-mail alerts, custom newswires and RSS feeds - and more!





Tweet
Share