Form 8-K 2U, Inc. For: Feb 26
UNITED STATES
SECURITIES AND EXCHANGE COMMISSION
Washington, D.C. 20549
FORM 8-K
CURRENT REPORT
Pursuant to Section 13 or 15(d) of the Securities Exchange Act of 1934
Date of Report (Date of earliest event reported):
February 26, 2015 (February 26, 2015)
2U, INC.
(EXACT NAME OF REGISTRANT AS SPECIFIED IN ITS CHARTER)
DELAWARE
(STATE OF INCORPORATION)
|
001-36376 |
|
26-2335939 |
|
(COMMISSION FILE NUMBER) |
|
(IRS EMPLOYER ID. NUMBER) |
|
|
|
|
|
8201 Corporate Drive, Suite 900 |
|
|
|
Landover, MD |
|
20785 |
|
(ADDRESS OF PRINCIPAL EXECUTIVE OFFICES) |
|
(ZIP CODE) |
(301) 892-4350
(REGISTRANTS TELEPHONE NUMBER, INCLUDING AREA CODE)
Check the appropriate box below if the Form 8-K filing is intended to simultaneously satisfy the filing obligation of the registrant under any of the following provisions:
o Written communications pursuant to Rule 425 under the Securities Act (17 CFR 230.425)
o Soliciting material pursuant to Rule 14a-12 under the Exchange Act (17 CFR 240.14a-12)
o Pre-commencement communications pursuant to Rule 14d-2(b) under the Exchange Act (17 CFR 240.14d-2(b))
o Pre-commencement communications pursuant to Rule 13e-4(c) under the Exchange Act (17 CFR 240.13e-4(c))
Item 2.02 Results of Operations and Financial Condition
On February 26, 2015, 2U, Inc. (the Company) issued a press release announcing its financial results for the fourth quarter and year ended December 31, 2014. A copy of the press release is furnished as Exhibit 99.1 hereto and incorporated by reference herein.
In accordance with General Instruction B.2. of Form 8-K, the information in this Item 2.02, and Exhibit 99.1 hereto, shall not be deemed filed for purposes of Section 18 of the Securities Exchange Act of 1934, as amended (the Exchange Act), or otherwise subject to the liability of that section, nor shall it be deemed incorporated by reference in any of the Registrants filings under the Securities Act of 1933, as amended, or the Exchange Act, whether made before or after the date hereof, regardless of any incorporation language in such a filing, except as expressly set forth by specific reference in such a filing.
Item 8.01 Other Events
Our investors and others should note that we currently announce material information to our investors using SEC filings, press releases, public conference calls and webcasts. We use these channels as well as social media channels to announce information about the Company, the programs we enable and other issues. Given the recent SEC guidance regarding the use of social media channels to announce material information to investors, we are notifying investors, the media, and others interested in the Company that in the future, we might choose to communicate material information via social media channels and it is possible that the information we post on social media channels could be deemed to be material information. Therefore, in light of the SECs guidance, we encourage investors, the media, others interested in our Company to review the information we post on the U.S. social media channels listed below.
2U Facebook Page (https://www.facebook.com/2u)
2U Twitter Feed (https://twitter.com/2uinc)
2U Company Blog (http://2u.com/blog/)
Chip Paucek Personal Twitter Page (https://twitter.com/chippaucek)
Chip Paucek Personal Facebook Page (https://www.facebook.com/paucek)
Any updates to the list of social media channels we will use to communicate material information will be posted on the Investor Relations page of the Companys website at http://investor.2U.com.
Item 9.01 Financial Statements and Exhibits
(d) Exhibits
|
Exhibit Number |
|
Exhibit Description |
|
|
|
|
|
99.1 |
|
Press release, dated February 26, 2015, 2U, Inc. Reports Fourth Quarter and Full Year 2014 Financial Results. |
SIGNATURE
Pursuant to the requirements of the Securities Exchange Act of 1934, the registrant has duly caused this report to be signed on its behalf by the undersigned hereunto duly authorized.
|
|
2U, INC. | |
|
|
| |
|
|
| |
|
|
By: |
/s/ Christopher J. Paucek |
|
|
Name: |
Christopher J. Paucek |
|
|
Title: |
Chief Executive Officer |
|
|
| |
|
|
| |
|
Date: February 26, 2015 |
| |
EXHIBIT INDEX
|
Exhibit Number |
|
Exhibit Description |
|
99.1 |
|
Press release, dated February 26, 2015, 2U, Inc. Reports Fourth Quarter and Full Year 2014 Financial Results. |
Exhibit 99.1
2U, Inc. Reports Fourth Quarter and Full Year 2014 Financial Results
Year-over-year Adjusted EBITDA loss improves 83 percent for fourth quarter and 30 percent for full year 2014
LANDOVER, Md., February 26, 2015 2U, Inc. (NASDAQ: TWOU), a leading provider of cloud-based software-as-a-service technology fused with technology-enabled services that enable leading nonprofit colleges and universities to deliver their high-quality degree programs online, today reported financial and operating results for the quarter and year ended December 31, 2014.
Fourth Quarter 2014 Results
· Revenue was $30.8 million, an increase of 24 percent from $24.8 million in the fourth quarter of 2013.
· Net loss attributable to common stockholders was $(4.0) million, or $(0.10) per share, compared to $(5.3) million, or $(0.70) per share, in the fourth quarter of 2013.
· Adjusted net loss was $(2.0) million, or $(0.05) per pro forma share compared to $(4.5) million, or $(0.14) per pro forma share, in the fourth quarter of 2013.
· Adjusted EBITDA loss was $(0.6) million, compared to a loss of $(3.2) million in the fourth quarter of 2013.
Full Year 2014 Results
· Revenue was $110.2 million, an increase of 33 percent from $83.1 million in 2013.
· Net loss attributable to common stockholders was $(29.1) million, or $(0.91) per share, compared to $(28.3) million, or $(3.81) per share, in 2013.
· Adjusted net loss was $(20.8) million, or $(0.55) per pro forma share compared to $(25.6) million, or $(0.83) per pro forma share, in 2013.
· Adjusted EBITDA loss was $(14.8) million, compared to a loss of $(21.2) million in 2013.
2014 was a milestone year for 2U, said Chip Paucek, 2Us Chief Executive Officer and Co-Founder. We successfully completed our IPO, delivered better than 30 percent year-over-year growth in revenue and improvement in Adjusted EBITDA loss, and the stellar outcomes from our clients students are clearly showing that this form of online education is as good as, and in some cases better than, on-campus education.
Paucek added, Our guidance for 2015 is another step on the path to demonstrating that there will be a strong correlation between positive outcomes for our clients students and our long-term financial success. At the mid-point of full-year guidance, were expecting revenue to increase by approximately 31 percent and Adjusted EBITDA loss to improve by approximately 22 percent, year over year. We remain on a clear path to profitability as we continue to work with our expanding group of clients to change the perceptions of what online education can be.
Recent Program Related Development
In February 2015, the University of North Carolina at Chapel Hills Kenan-Flagler Business School, which is 2Us third client, elected as part of a broader amendment to their existing contract, to extend the initial term of that agreement for an additional 10 years. With this
amendment, Kenan-Flaglers contract with 2U now extends to 2030.
For the most current list of 2Us programs and program offerings, please visit the companys investor website at http://investor.2u.com.
Financial Outlook
Based on information available as of today, 2U is issuing the following guidance for first quarter and full year of 2015.
|
(in millions, except share and per share amounts) |
|
1Q 2015 |
|
FY 2015 |
|
|
Revenue |
|
$33.3-$33.8 |
|
$143.1-$145.6 |
|
|
Adjusted Net Loss |
|
$(4.5)-$(4.2) |
|
$(21.1)-$(19.1) |
|
|
Adjusted Net Loss per Common Share |
|
$(0.11)-$(0.10) |
|
$(0.50)-$(0.46) |
|
|
Weighted Average Common Shares |
|
41.1 |
|
41.8 |
|
|
Adjusted EBITDA Loss |
|
$(2.7)-$(2.4) |
|
$(12.6)-$(10.6) |
|
|
Stock-Based Compensation Expense |
|
$2.2 - $2.4 |
|
$12.8 $13.6 |
|
The company expects that of 2015 revenue, 46 to 47 percent should be recognized in the first half of the year. It also expects the Adjusted EBITDA loss margin to be (14) to (13) percent for the first half of 2015, and (4) to (2) percent for the second half of the year. Note that cost seasonality in the fourth quarter typically improves margins in the second half of each year so second half margins should not be viewed as a run rate for the first half of the following year.
Non-GAAP Measures
To supplement the companys consolidated financial statements, which are prepared and presented in accordance with GAAP, we use adjusted net loss and adjusted EBITDA loss, which are non-GAAP financial measures. Additionally, we calculate adjusted net loss per common share using pro forma weighted average common shares.
Adjusted net loss is defined as net loss attributable to common stockholders before preferred stock accretion, the warrant expense portion of net interest income (expense), and stock-based compensation expense. Some or all of these items may not be applicable in any given reporting period.
Adjusted EBITDA loss is defined as net loss before net interest income (expense), taxes, depreciation and amortization, and stock-based compensation expense. Some or all of these items may not be applicable in any given reporting period.
Pro forma weighted average common shares are defined as the companys weighted average common shares outstanding calculated as though the conversion of preferred shares to common shares, which occurred upon the closing of our initial public offering, had occurred on January 1, 2013.
The principal limitation of these non-GAAP financial measures is that they exclude significant expenses that are required by GAAP to be recorded in the companys financial statements. These non-GAAP measures are key metrics the companys management uses to compare the companys performance to that of prior periods for trend analyses, and for budgeting and planning purposes. These measures also provide useful information to investors relating to 2Us financial condition and results of operations. These financial measures are not
intended to be considered in isolation or as a substitute for, or superior to, financial information prepared and presented in accordance with GAAP. In addition, these financial measures may be different from non-GAAP financial measures used by other companies, limiting their usefulness for comparison purposes.
For more information on 2Us non-GAAP financial measures and reconciliations of such measures to the nearest GAAP measures, please see the reconciliation tables on the last page of this press release under the heading Reconciliation of Non-GAAP Measures. 2U urges investors to review these reconciliations and not to rely on any single financial measure to evaluate the companys business.
Conference Call Information
|
What: |
2U, Inc.s fourth quarter and full year 2014 financial results conference call |
|
|
|
|
When: |
Thursday, February 26, 2015 |
|
|
|
|
Time: |
5:00 p.m. ET |
|
|
|
|
Live Call: |
(877) 359-9508 |
|
|
|
|
Webcast: |
To access the live webcast, please visit http://investor.2u.com |
About 2U, Inc. (NASDAQ: TWOU)
2U partners with leading colleges and universities to deliver the worlds best online degree programs so students everywhere can reach their full potential. Our cloud-based software-as-a-service platform provides schools with the comprehensive operating infrastructure they need to attract, enroll, educate, support and graduate students globally. Blending live face-to-face classes, dynamic course content and real-world learning experiences, 2Us No Back Row approach ensures that every qualified student can experience the highest quality university education for the most successful outcome.
To learn more, go to 2U.com. Be sure to follow us on LinkedIn (http://www.linkedin.com/company/2u), Twitter (http://twitter.com/2Uinc) and Facebook (http://www.facebook.com/2u).
Cautionary Language Concerning Forward-Looking Statements
This press release contains forward-looking statements regarding our future business expectations, which are subject to the safe harbor provisions of the Private Securities Litigation Reform Act of 1995. All statements other than statements of historical facts contained in this press release, including statements regarding future results of the operations and financial position of 2U, Inc., including financial targets, business strategy, and plans and objectives for future operations, are forward-looking statements. 2U has based these forward-looking statements largely on its estimates of its financial results and its current expectations and projections about future events and financial trends that it believes may affect its financial condition, results of operations, business strategy, short term and long-term business operations and objectives, and financial needs as of the date of this press release. We undertake no obligation to update these statements as a result of new information or future
events. These forward-looking statements are subject to a number of risks, uncertainties and assumptions that could cause actual results to differ materially from the results predicted, including, our failure to attract new colleges and universities as clients; our failure to acquire qualified students for our clients programs; failure of clients students to remain enrolled in their programs; loss, or material underperformance, of any one client; our ability to compete against current and future competitors; disruption to, or failure of, our platform; and data privacy or security breaches. These and other potential risks and uncertainties that could cause actual results to differ from the results predicted are more fully detailed under the heading Risk Factors in our final prospectus for our initial public offering, dated March 27, 2014, and subsequent current and periodic reports filed with the Securities and Exchange Commission. Moreover, 2U operates in a very competitive and rapidly changing environment. New risks emerge from time to time. It is not possible for 2U management to predict all risks, nor can 2U assess the impact of all factors on its business or the extent to which any factor, or combination of factors, may cause actual results to differ materially from those contained in any forward-looking statements 2U may make. In light of these risks, uncertainties and assumptions, the forward-looking events and circumstances discussed in this press release may not occur and actual results could differ materially and adversely from those anticipated or implied in the forward-looking statements.
Media Contact: Doug Gunster, Senior Director, Communications, 2U, Inc. (301) 892-4557 [email protected]
Investor Relations Contact: Alex Makler, Director of Investor Relations, 2U, Inc. (301) 892-4543 [email protected]
###
2U, Inc.
Consolidated Balance Sheets
(in thousands, except share and per share amounts)
|
|
|
December 31, |
| ||||
|
|
|
2014 |
|
2013 |
| ||
|
|
|
(unaudited) |
|
|
| ||
|
Assets |
|
|
|
|
| ||
|
Current assets: |
|
|
|
|
| ||
|
Cash and cash equivalents |
|
$ |
86,929 |
|
$ |
7,012 |
|
|
Accounts receivable, net |
|
350 |
|
1,835 |
| ||
|
Advance to clients, current |
|
|
|
581 |
| ||
|
Prepaid expenses |
|
2,709 |
|
1,763 |
| ||
|
Total current assets |
|
89,988 |
|
11,191 |
| ||
|
Property and equipment, net |
|
6,755 |
|
5,231 |
| ||
|
Capitalized content development costs, net |
|
13,155 |
|
8,904 |
| ||
|
Advance to clients, non-current |
|
1,675 |
|
|
| ||
|
Other non-current assets |
|
1,466 |
|
3,326 |
| ||
|
Total assets |
|
$ |
113,039 |
|
$ |
28,652 |
|
|
Liabilities, redeemable convertible preferred stock and stockholders equity (deficit) |
|
|
|
|
| ||
|
Current liabilities: |
|
|
|
|
| ||
|
Accounts payable |
|
$ |
2,293 |
|
$ |
5,089 |
|
|
Accrued expenses and other current liabilities |
|
17,138 |
|
12,025 |
| ||
|
Deferred revenue |
|
1,906 |
|
1,266 |
| ||
|
Refunds payable |
|
2,431 |
|
1,831 |
| ||
|
Total current liabilities |
|
23,768 |
|
20,211 |
| ||
|
Rebate reserve |
|
639 |
|
1,571 |
| ||
|
Other non-current liabilities |
|
621 |
|
847 |
| ||
|
Total liabilities |
|
25,028 |
|
22,629 |
| ||
|
Commitments and contingencies |
|
|
|
|
| ||
|
Redeemable convertible preferred stock: |
|
|
|
|
| ||
|
Redeemable convertible Series A preferred stock, $0.001 par value, 0 and 10,033,976 shares authorized, issued and outstanding as of December 31, 2014 and 2013, respectively |
|
|
|
12,384 |
| ||
|
Redeemable convertible Series B preferred stock, $0.001 par value, 0 and 5,057,901 shares authorized, issued and outstanding as of December 31, 2014 and 2013, respectively |
|
|
|
22,210 |
| ||
|
Redeemable convertible Series C preferred stock, $0.001 par value, 0 and 4,429,601 shares authorized, issued and outstanding as of December 31, 2014 and 2013, respectively |
|
|
|
32,405 |
| ||
|
Redeemable convertible Series D preferred stock, $0.001 par value, 0 shares authorized, issued and outstanding as of December 31, 2014; 4,069,352 shares authorized, 3,979,730 shares issued and outstanding as of December 31, 2013 |
|
|
|
31,048 |
| ||
|
Total redeemable convertible preferred stock |
|
|
|
98,047 |
| ||
|
Stockholders equity (deficit): |
|
|
|
|
| ||
|
Preferred stock, $0.001 par value, 5,000,000 shares authorized, 0 shares issued and outstanding as of December 31, 2014; 0 shares authorized, issued and outstanding as of December 31, 2013 |
|
|
|
|
| ||
|
Common stock, $0.001 par value, 200,000,000 shares authorized, 40,735,069 shares issued and outstanding as of December 31, 2014; 60,000,000 shares authorized, 7,629,133 shares issued and outstanding as of December 31, 2013 |
|
41 |
|
8 |
| ||
|
Additional paid-in capital |
|
216,818 |
|
7,817 |
| ||
|
Accumulated deficit |
|
(128,848 |
) |
(99,849 |
) | ||
|
Total stockholders equity (deficit) |
|
88,011 |
|
(92,024 |
) | ||
|
Total liabilities, redeemable convertible preferred stock and stockholders equity (deficit) |
|
$ |
113,039 |
|
$ |
28,652 |
|
2U, Inc.
Consolidated Statements of Operations
(in thousands, except share and per share amounts)
|
|
|
Three Months Ended |
|
Year Ended |
| ||||||||
|
|
|
2014 |
|
2013 |
|
2014 |
|
2013 |
| ||||
|
|
|
(unaudited) |
|
(unaudited) |
|
|
| ||||||
|
Revenue |
|
$ |
30,756 |
|
$ |
24,803 |
|
$ |
110,239 |
|
$ |
83,127 |
|
|
Costs and expenses: |
|
|
|
|
|
|
|
|
| ||||
|
Servicing and support |
|
7,012 |
|
6,202 |
|
26,858 |
|
22,718 |
| ||||
|
Technology and content development |
|
5,403 |
|
6,528 |
|
22,621 |
|
19,472 |
| ||||
|
Program marketing and sales |
|
16,296 |
|
13,226 |
|
65,218 |
|
54,103 |
| ||||
|
General and administrative |
|
5,973 |
|
4,046 |
|
23,420 |
|
14,840 |
| ||||
|
Total costs and expenses |
|
34,684 |
|
30,002 |
|
138,117 |
|
111,133 |
| ||||
|
Loss from operations |
|
(3,928 |
) |
(5,199 |
) |
(27,878 |
) |
(28,006 |
) | ||||
|
Other income (expense): |
|
|
|
|
|
|
|
|
| ||||
|
Interest expense |
|
(119 |
) |
15 |
|
(1,213 |
) |
27 |
| ||||
|
Interest income |
|
30 |
|
5 |
|
92 |
|
26 |
| ||||
|
Total other income (expense) |
|
(89 |
) |
20 |
|
(1,121 |
) |
53 |
| ||||
|
Loss before income taxes |
|
(4,017 |
) |
(5,179 |
) |
(28,999 |
) |
(27,953 |
) | ||||
|
Income tax expense |
|
|
|
|
|
|
|
|
| ||||
|
Net loss |
|
(4,017 |
) |
(5,179 |
) |
(28,999 |
) |
(27,953 |
) | ||||
|
Preferred stock accretion |
|
|
|
(86 |
) |
(89 |
) |
(347 |
) | ||||
|
Net loss attributable to common stockholders |
|
$ |
(4,017 |
) |
$ |
(5,265 |
) |
$ |
(29,088 |
) |
$ |
(28,300 |
) |
|
Net loss per share attributable to common stockholders, basic and diluted |
|
$ |
(0.10 |
) |
$ |
(0.70 |
) |
$ |
(0.91 |
) |
$ |
(3.81 |
) |
|
Weighted average common shares outstanding, basic and diluted |
|
40,577,087 |
|
7,528,940 |
|
32,075,107 |
|
7,432,055 |
| ||||
2U, Inc.
Consolidated Statements of Cash Flows
(in thousands)
|
|
|
Year Ended December 31, |
| |||||||
|
|
|
2014 |
|
2013 |
|
2012 |
| |||
|
|
|
(unaudited) |
|
|
|
|
| |||
|
Cash flows from operating activities |
|
|
|
|
|
|
| |||
|
Net loss |
|
$ |
(28,999 |
) |
$ |
(27,953 |
) |
$ |
(23,113 |
) |
|
Adjustments to reconcile net loss to net cash used in operating activities: |
|
|
|
|
|
|
| |||
|
Depreciation and amortization |
|
5,572 |
|
4,335 |
|
2,869 |
| |||
|
Stock-based compensation expense |
|
7,527 |
|
2,426 |
|
1,395 |
| |||
|
Amortization of deferred financing costs |
|
|
|
|
|
74 |
| |||
|
Change in the fair value of the Series D redeemable convertible preferred stock warrants prior to conversion |
|
695 |
|
(33 |
) |
(22 |
) | |||
|
Loss on impairment and disposal of long-lived assets |
|
|
|
811 |
|
|
| |||
|
Changes in operating assets and liabilities: |
|
|
|
|
|
|
| |||
|
Accounts receivable, net |
|
1,485 |
|
(1,587 |
) |
1,142 |
| |||
|
Advances to clients |
|
(1,094 |
) |
415 |
|
|
| |||
|
Prepaid expenses |
|
(946 |
) |
(939 |
) |
(24 |
) | |||
|
Related party receivable |
|
|
|
265 |
|
(265 |
) | |||
|
Other assets |
|
779 |
|
(1,384 |
) |
(133 |
) | |||
|
Accounts payable |
|
(2,565 |
) |
1,894 |
|
1,328 |
| |||
|
Accrued expenses and other current liabilities |
|
5,597 |
|
4,986 |
|
1,047 |
| |||
|
Deferred revenue |
|
640 |
|
530 |
|
(5,002 |
) | |||
|
Refunds payable |
|
600 |
|
603 |
|
159 |
| |||
|
Rebate reserve |
|
(932 |
) |
(320 |
) |
240 |
| |||
|
Other liabilities |
|
(44 |
) |
269 |
|
120 |
| |||
|
Net cash used in operating activities |
|
(11,685 |
) |
(15,682 |
) |
(20,185 |
) | |||
|
Cash flows from investing activities |
|
|
|
|
|
|
| |||
|
Expenditures for property and equipment |
|
(3,803 |
) |
(2,367 |
) |
(2,275 |
) | |||
|
Capitalized content development cost expenditures |
|
(7,150 |
) |
(5,213 |
) |
(2,578 |
) | |||
|
Other investing activities |
|
(29 |
) |
(56 |
) |
(362 |
) | |||
|
Net cash used in investing activities |
|
(10,982 |
) |
(7,636 |
) |
(5,215 |
) | |||
|
Cash flows from financing activities |
|
|
|
|
|
|
| |||
|
Proceeds from issuance of common stock, net of offering costs |
|
100,302 |
|
|
|
|
| |||
|
Proceeds from exercise of stock options |
|
2,282 |
|
325 |
|
611 |
| |||
|
Proceeds from revolving line of credit |
|
5,000 |
|
|
|
|
| |||
|
Payment on revolving line of credit |
|
(5,000 |
) |
|
|
|
| |||
|
Repurchase of common shares |
|
|
|
(179 |
) |
|
| |||
|
Proceeds from issuance of Series D redeemable convertible preferred stock, net of issuance costs |
|
|
|
4,994 |
|
26,021 |
| |||
|
Net cash provided by financing activities |
|
102,584 |
|
5,140 |
|
26,632 |
| |||
|
Net increase (decrease) in cash and cash equivalents |
|
79,917 |
|
(18,178 |
) |
1,232 |
| |||
|
Cash and cash equivalents, beginning of period |
|
7,012 |
|
25,190 |
|
23,958 |
| |||
|
Cash and cash equivalents, end of period |
|
$ |
86,929 |
|
$ |
7,012 |
|
$ |
25,190 |
|
2U, Inc.
Reconciliation of Non-GAAP Measures
(unaudited)
The following table presents a reconciliation of net loss attributable to common stockholders to adjusted net loss for each of the periods indicated:
|
|
|
Three Months Ended |
|
Year Ended |
| ||||||||
|
|
|
2014 |
|
2013 |
|
2014 |
|
2013 |
| ||||
|
|
|
(in thousands) |
| ||||||||||
|
Net loss attributable to common stockholders |
|
$ |
(4,017 |
) |
$ |
(5,265 |
) |
$ |
(29,088 |
) |
$ |
(28,300 |
) |
|
Adjustments: |
|
|
|
|
|
|
|
|
| ||||
|
Changes in the fair value of the warrant to purchase Series D redeemable convertible preferred stock |
|
|
|
(15 |
) |
695 |
|
(33 |
) | ||||
|
Accretion of deferred preferred stock offering costs |
|
|
|
86 |
|
89 |
|
347 |
| ||||
|
Stock-based compensation expense |
|
2,041 |
|
719 |
|
7,527 |
|
2,426 |
| ||||
|
Total adjustments |
|
2,041 |
|
790 |
|
8,311 |
|
2,740 |
| ||||
|
Adjusted net loss |
|
$ |
(1,976 |
) |
$ |
(4,475 |
) |
$ |
(20,777 |
) |
$ |
(25,560 |
) |
The following table presents a reconciliation of net loss to adjusted EBITDA loss for each of the periods indicated:
|
|
|
Three Months Ended |
|
Year Ended |
| ||||||||
|
|
|
2014 |
|
2013 |
|
2014 |
|
2013 |
| ||||
|
|
|
(in thousands) |
| ||||||||||
|
Net loss |
|
$ |
(4,017 |
) |
$ |
(5,179 |
) |
$ |
(28,999 |
) |
$ |
(27,953 |
) |
|
Adjustments: |
|
|
|
|
|
|
|
|
| ||||
|
Interest expense |
|
119 |
|
(15 |
) |
1,213 |
|
(27 |
) | ||||
|
Interest income |
|
(30 |
) |
(5 |
) |
(92 |
) |
(26 |
) | ||||
|
Depreciation and amortization expense |
|
1,332 |
|
1,253 |
|
5,572 |
|
4,335 |
| ||||
|
Stock-based compensation expense |
|
2,041 |
|
719 |
|
7,527 |
|
2,426 |
| ||||
|
Total adjustments |
|
3,462 |
|
1,952 |
|
14,220 |
|
6,708 |
| ||||
|
Adjusted EBITDA (loss) |
|
$ |
(555 |
) |
$ |
(3,227 |
) |
$ |
(14,779 |
) |
$ |
(21,245 |
) |
Key Financial Performance Metrics
(unaudited)
Platform Revenue Retention Rate
The following table sets forth our platform revenue retention rate for the periods presented, as well as the number of programs included in the platform revenue retention rate calculation.
|
|
|
Three Months Ended |
|
Year Ended |
| ||||
|
|
|
2014 |
|
2013 |
|
2014 |
|
2013 |
|
|
Platform revenue retention rate |
|
109.0 |
% |
142.0 |
% |
112.4 |
% |
144.4 |
% |
|
Number of programs included in comparison (1) |
|
8 |
|
4 |
|
4 |
|
4 |
|
(1) Reflects the number of programs operating both in the reported period and in the prior year comparative period.
Full Course Equivalent Enrollments
The following table sets forth the full course equivalent enrollments and average revenue per full course equivalent enrollment in our clients programs for the last nine quarters.
|
|
|
Q4 12 |
|
Q1 13 |
|
Q2 13 |
|
Q3 13 |
|
Q4 13 |
|
Q1 14 |
|
Q2 14 |
|
Q3 14 |
|
Q4 14 |
| |||||||||
|
Full course equivalent enrollments in our clients programs |
|
6,332 |
|
7,650 |
|
6,950 |
|
7,673 |
|
9,065 |
|
9,809 |
|
9,331 |
|
10,389 |
|
11,505 |
| |||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| |||||||||
|
Average revenue per full course equivalent enrollment in our clients programs |
|
$ |
2,593 |
|
$ |
2,501 |
|
$ |
2,689 |
|
$ |
2,672 |
|
$ |
2,736 |
|
$ |
2,685 |
|
$ |
2,652 |
|
$ |
2,734 |
|
$ |
2,673 |
|
Serious News for Serious Traders! Try StreetInsider.com Premium Free!
You May Also Be Interested In
- Brasil DNA Launches International Initiative Showcasing Afro-Brazilian Heritage Through Tourism
- Tenet Provides Gross Margin Clarification on Announced CAD$225M Minimum Guarantee Annual Services Agreement
- LEVAFX Launches a UK Prop Trading Firm Built to Strip Out the Rules That Trip Traders Up — No Time Limits, No Minimum Days, and Payouts in Crypto
Create E-mail Alert Related Categories
SEC FilingsSign up for StreetInsider Free!
Receive full access to all new and archived articles, unlimited portfolio tracking, e-mail alerts, custom newswires and RSS feeds - and more!



Tweet
Share