Back to mobile site

Form 6-K TATA MOTORS LTD/FI For: Jul 26

August 17, 2021 7:05 AM EDT

 

 

SECURITIES AND EXCHANGE COMMISSION

Washington, D.C. 20549

 

 

FORM 6-K

 

 

Report of Foreign Issuer

Pursuant to Rule 13a-16 or 15d-16

of the Securities Exchange Act of 1934

For the Month of July 2021

Commission File Number: 001-32294

 

 

 

LOGO

TATA MOTORS LIMITED

(Translation of registrant’s name into English)

 

 

BOMBAY HOUSE

24, HOMI MODY STREET,

MUMBAI 400 001, MAHARASHTRA, INDIA

Telephone # 91 22 6665 8282 Fax # 91 22 6665 7799

(Address of principal executive office)

 

 

Indicate by check mark whether the registrant files or will file annual reports under cover Form 20-F or Form 40-F.

Form 20-F  ☒            Form 40-F  ☐

Indicate by check mark if the registrant is submitting the Form 6-K in paper as permitted by Regulation S-T Rule 101(b)(1):

Yes  ☐            No  ☒

Indicate by check mark if the registrant is submitting the Form 6-K in paper as permitted by Regulation S-T Rule 101(b)(7):

Yes  ☐            No  ☒

Indicate by check mark whether by furnishing the information contained in this Form, the Registrant is also thereby furnishing the information to the Commission pursuant to Rule 12g3-2(b) under the Securities Exchange Act of 1934:

Yes  ☐            No  ☒

If “Yes” is marked, indicate below the file number assigned to the registrant in connection with Rule 12g 3-2(b): Not Applicable

 

 

 


TABLE OF CONTENTS

 

Item 1:     2022FY Q1 Interim Financial Statements

       


SIGNATURE

Pursuant to the requirements of the Securities Exchange Act of 1934, the registrant has duly caused this report to be signed on its behalf by the undersigned, thereunto duly authorised.

 

Tata Motors Limited
By:   /s/ Hoshang K Sethna
Name:   Hoshang K Sethna
Title:   Company Secretary

Dated: July 26, 2021


    

LOGO

Jaguar Land Rover Automotive plc Interim Report
For the three-month period ended
30 June 2021
Company registered number: 06477691


Contents

 

Management’s discussion and analysis of financial condition and results of operations

     7  

Key metrics/highlights for Q1 FY22 results

     7  

Market environment and semiconductor shortages

     7  

Total automotive industry car volumes

     7  

Jaguar Land Rover Q1 FY22 sales volumes year-on-year performance

     7  

Q1 FY22 revenue and profits

     8  

Cash flow, liquidity and capital resources

     9  

Debt

     9  

Risks and mitigating factors

     10  

Acquisitions and disposals

     10  

Off-balance sheet financial arrangements

     10  

Post balance sheet items

     10  

Related party transactions

     10  

Personnel

     10  

Board of directors

     10  

Condensed consolidated financial statements

  

Income statement

     11  

Statement of comprehensive income and expense

     12  

Balance sheet

     13  

Statement of changes in equity

     14  

Cash flow statement

     15  

Notes

     16  


Group, Company, Jaguar Land Rover, JLR plc and JLR refers to Jaguar Land Rover Automotive plc and its subsidiaries. Note 3 on page 14 defines a series of alternative performance measures below.

 

Adjusted EBITDA margin    measured as adjusted EBITDA as a percentage of revenue.
Adjusted EBIT margin    measured as adjusted EBIT as a percentage of revenue.
PBT    Profit/(loss) before tax.
PAT    Profit/(loss) after tax.
Net debt/cash    defined by the Company as cash and cash equivalents plus short-term deposits and other investments less total balance sheet borrowings.
Q1 FY22    3 months ended 30 June 2021
Q1 FY21    3 months ended 30 June 2020
China JV    Chery Jaguar Land Rover Automotive Co., Ltd.


Management’s discussion and analysis of financial condition and results of operations

Jaguar Land Rover Automotive plc’s Q1 FY22 financial performance was significantly improved from Q1 of the prior year, which was significantly impacted by COVID. However, the global semiconductor shortage constrained production resulting in a loss and negative free cash flow.

Key metrics for Q1 FY22 results, compared to Q1 FY21, are as follows:

 

 

Retail sales 124,537 vehicles, up 68.1%, with sales higher year-on-year in all regions and across almost all models

 

 

Wholesales (excl. China JV) of 84,442 vehicles, up 72.6% but 30k units lower (c. 27%) than originally planned due to the chip shortage

 

 

Revenue of £5.0 billion, up 73.7%, broadly in line with wholesales

 

 

Loss before tax of £110 million, £303 million lower than the loss of £413 million in Q1 last year

 

 

Adjusted EBITDA margin of 9.0% (3.6% in Q1 FY21) and Adjusted EBIT margin of (0.9)% (-13.6% in Q1 FY21)

 

 

Loss after tax (PAT) of £286 million (incl. £176 million tax charge), compared to a £648 million loss in Q1 last year

 

 

Free cash outflow £996 million, after £571 million of investment spending and £922 million working capital reduction

 

 

Total liquidity was £5.7 billion, including £3.7 billion total cash and the £1.9 billion undrawn revolving credit facility

 

 

Incremental liquidity of c £0.9 billion added in July 2021, including €500 million 7 year and $500 million 8 year bonds and £80 million increase in RCF to July 2022. RCF extension to March 2024 increased from £1.31 billion to £1.5 billion.

Market environment and semiconductor supply shortages

 

 

The increase in Covid vaccinations is encouraging for the ultimate recovery of the global economy and automotive industry, however, there is still uncertainty with infection rates rising as a result of the spread of the delta variant

 

 

Financial markets continue to trend upwards but are subject to some volatility, notably in response to rising infection rates from new variants of Covid and the rebound in economic activity continues to drive inflationary pressures with commodity prices rising as demand outweighs supply

 

 

In Q1 FY22, passenger car industry volumes continued to recover from the impact of the pandemic with industry sales across all regions higher year-on-year and quarter-on-quarter, despite the ongoing shortage of semiconductors

 

 

The shortage of semiconductors is presently very dynamic and difficult to forecast

 

 

Based on recent input from suppliers, the Company now expect chip supply shortages in the second quarter ended 30 September 2021 to be greater than in the first quarter, potentially resulting in wholesale volumes about 50% lower than planned and a negative EBIT margin with an operating cash outflow of less than £1 billion, although the Company is continuing to work to mitigate this

 

 

As semiconductor supply improves, the Company expects to achieve a positive EBIT margin and positive free cash flow in the second half of the financial year ending 31 March 2022.

 

 

However, the broader underlying structural capacity issues will only be resolved as supplier investment in new capacities comes online over the next 12-18 months and so we expect some level of shortages could continue through to the end of the financial year and beyond.

Total automotive industry car volumes (units)

 

Region    Q1
FY22
     Q4
FY21
     Qtr on
Qtr
    Q1
FY21
     Year on
year
 

China

     5,925,783        5,854,542        1.2     6,073,680        (2.4 %) 

Europe (excl. UK)

     3,747,801        3,438,323        9.0     2,372,336        58.0

UK

     595,021        524,301        13.5     211,665        181.1

North America

     4,779,607        4,299,190        11.2     3,259,847        46.6

The total industry car volume data above has been compiled using relevant data available at the time of publishing this Interim Report, compiled from national automotive associations such as the Society of Motor Manufacturers and Traders in the UK and the ACEA in Europe, according to their segment definitions, which may differ from those used by JLR.

Jaguar Land Rover Q1 FY22 sales volumes performance

Total retail sales (including the China JV) were 124,537 units, up 68.1% year-on-year, reflecting the continued recovery in sales from the peak of the pandemic in Q1 last year. As expected, retails in all regions were significantly higher year-on-year including in the UK (up 187%), Europe (up 124%), Overseas (up 71%) North America (up 51%) and China (up 14%). Retail sales of all model families increased in Q1 FY22 year-on-year, led by Range Rover and Defender models. Electrified vehicles made up 65.6% of our retail sales in Q1 FY22, comprising 2.0% BEV’s, 6.5% PHEV’s and 57.1% MHEV’s.

 

7


Wholesales (excluding the China JV) totalled 84,442, up 72.6%, year-on-year, but were c. 30,000 units (-27%) lower than planned as a result of the continuing shortage of semiconductor supply. Wholesales in Q1 FY22 were significantly higher year-on-year across all regions and up across all model families, notably Range Rover and also the new Defender.

Jaguar Land Rover’s Q1 FY22 retail sales (including the China JV) by key region and model is detailed in the following table:

 

     Q1
FY22
     Q1
FY21
     Change (%)  

UK

     23,679        8,252        186.9

North America

     31,357        20,833        50.5

Europe

     25,815        11,527        124.0

China1

     27,045        23,726        14.0

Overseas

     16,641        9,729        71.0
  

 

 

    

 

 

    

 

 

 

Total JLR1

     124,537        74,067        68.1
  

 

 

    

 

 

    

 

 

 

F-PACE

     10,457        4,700        122.5

I-PACE

     2,536        2,481        2.2

E-PACE1

     7,374        3,593        105.2

F-TYPE

     1,762        927        90.1

XE1

     4,369        4,562        (4.2 %) 

XF1

     2,642        1,946        35.8

XJ2

     12        578        (97.9 %) 
  

 

 

    

 

 

    

 

 

 

Jaguar1

     29,152        18,787        55.2
  

 

 

    

 

 

    

 

 

 

Discovery Sport1

     12,910        10,659        21.1

Discovery

     6,168        4,440        38.9

Range Rover Evoque1

     17,622        11,168        57.8

Range Rover Velar

     12,382        7,161        72.9

Range Rover Sport

     16,809        11,607        44.8

Range Rover

     12,300        8,063        52.5

Defender

     17,194        2,182        688.0
  

 

 

    

 

 

    

 

 

 

Land Rover1

     95,385        55,280        72.5
  

 

 

    

 

 

    

 

 

 

Total JLR

     124,537        74,067        68.1
  

 

 

    

 

 

    

 

 

 

 

1

Includes China JV retail volume in Q1 FY22: 14,812 units, up 5.2% year-on-year

2

No longer manufactured

Q1 FY22 revenue and profits

For the quarter ended 30 June 2021, revenue was £5.0 billion, up 73.7% year-on-year, broadly in line with the 72.6% growth in wholesales (excluding the China JV).

The lower than planned wholesales due to the chip shortage resulted in a loss before tax of £110 million in Q1 FY22. However, this represented a £303 million improvement on the peak Covid £413 million loss in Q1 last year, primarily reflecting the following factors:

 

     £ million  

• Higher wholesales and favourable mix:

   + £ 423  

• Lower incentive spending:

   + £ 243  

• Reduced Furlough

     £(115

• Admin and selling expense

     £  (95

• Lower capitalisation of engineering costs

     £  (75

• FX and other

     £  (78

In Q1 FY22, the Adjusted EBITDA margin was 9.0% and the loss before interest and tax (Adjusted EBIT) was £46 million (-0.9% margin), compared to an Adjusted EBITDA margin of 3.6% and a loss before interest and tax (Adjusted EBIT) of £389 million (-13.6% margin) in Q1 FY21.

The loss after tax (PAT) was £286 million (incl. £176 million tax charge) in Q1 FY22, a £362 million improvement on the loss of £648 million (incl. £235 million tax charge) in Q1 FY21.

 

8


Cash flow, liquidity and capital resources

Q1 FY22 free cash flow was negative £996 million after £571 million of investment spending and £922 million reduction in working capital, including a £1.4 billion reduction in accounts payable, primarily due to the impact of the semiconductor shortage on production. Despite the supply constraints, the £996 million negative free cash flow in the first quarter was significantly lower than the £1.6 billion outflow in Q1 last year during the peak of the pandemic. Of the £571 million total investment spending in Q1 FY22 £383 million was capitalised and £188 million of research and development costs were expensed through the income statement.

Total cash and cash equivalents, deposits and investments at 30 June 2021 were £3.7 billion (comprising £3.0 billion of cash and cash equivalents and £0.7 billion of short-term deposits and other investments). The cash and financial deposits include an amount of £357 million held in subsidiaries of Jaguar Land Rover outside of the United Kingdom. The cash in some of these jurisdictions is subject to impediments to remitting cash to the UK other than through annual dividends. As at 30 June 2021, the Company also had an undrawn revolving credit facility totalling £1.9 billion, maturing in July 2022, and £43 million available under the fleet buy back facility, which combined with total cash of £3.7 billion resulted in total available liquidity of £5.7 billion.

Debt

The following table shows details of the Company’s financing arrangements as at 30 June 2021:

 

(£ millions)    Facility
amount
     Amount
outstanding
     Undrawn
amount
 

£400m 5.000% Senior Notes due Feb 2022

     400        400        —    

£400m 3.875% Senior Notes due Mar 2023

     400        400        —    

$500m 5.625% Senior Notes due Feb 2023

     362        362        —    

$700m 7.750% Senior Notes due Oct 2025

     506        506        —    

$500m 4.500% Senior Notes due Oct 2027

     362        362        —    

$650m 5.875% Senior Notes due Jan 2028

     470        470        —    

€650m 2.200% Senior Notes due Jan 2024

     559        559        —    

€500m 5.875% Senior Notes due Nov 2024

     430        430        —    

€500m 6.875% Senior Notes due Nov 2026

     430        430        —    

€500m 4.500% Senior Notes due Jan 2026

     430        430        —    

$200m Syndicated Loan due Oct 2022

     145        145        —    

$800m Syndicated Loan due Jan 2025

     579        579        —    

£110m fleet buyback facility due Dec 2021

     113        70        43  

China RMB 5b revolving facility due Jun 20231

     560        560        —    

UKEF loan due Oct 2024

     417        417        —    

Other2

     58        58        —    

Revolving 5 year credit facility

     1,935        —          1,935  

Finance lease obligations3

     594        594        —    
  

 

 

    

 

 

    

 

 

 

Subtotal

     8,750        6,772        1,978  
  

 

 

    

 

 

    

 

 

 

Prepaid costs

     —          (32      —    

Fair value adjustments4

     —          (0      —    
  

 

 

    

 

 

    

 

 

 

Total

     8,750        6,740        1,978  
  

 

 

    

 

 

    

 

 

 

 

1

The China RMB 5 billion 3-year syndicated revolving loan facility is subject to an annual confirmatory review. This is fully drawn, equivalent to GBP 560 million at 30th June 2021 bookkeeping FX rates

2

Primarily an advance as part of a sale and leaseback transaction as well as parts factoring in China

3

Lease obligations accounted for as debt under IFRS 16

4

Fair value adjustments relate to hedging arrangements for the $500m 2027 Notes and €500m 2026 Notes

 

9


Risks and mitigating factors

There are a number of potential risks which could have a material impact on the Group’s performance and could cause actual results to differ materially from expected and/or historical results, including those discussed on pages 24-27 of the Annual Report 2020-21 of the Group (available at https://www.jaguarlandrover.com/annual-report-2021) along with mitigating factors. The principal risks discussed in the Group’s Annual Report 2020-21 are competitive business efficiency, environmental regulations and compliance, supply chain disruptions, global economic and geopolitical environment, distribution channels/retailer performance, IT systems and security, manufacturing operations, brand positioning, rapid technology change and human capital.

Acquisitions and disposals

There were no material acquisitions or disposals in Q1 FY22.

Off-balance sheet financial arrangements

At 30 June 2021, Jaguar Land Rover Limited (a subsidiary of the Company) had sold £203 million equivalent of receivables under a $499.975 million invoice discounting facility signed in March 2021.

Post balance sheet items

On 14 July 2021 the Company issued a €500 million bond maturing in July 2028, paying an annual coupon of 4.5%, and a $500 million bond maturing in July 2029, paying an annual coupon of 5.5%. In July 2021, the Company increased its existing undrawn committed revolving credit facility (maturing in July 2022) from £1,935 million to £2,015 million and also increased the extension of the committed revolving credit facility (maturing in March 2024) from £1,310 million to £1,500 million.

Related party transactions

Related party transactions for Q1 FY22 are disclosed in note 26 to the condensed consolidated financial statements disclosed on page 30 of this Interim Report. There have been no material changes to the related party transactions described in the latest Annual Report.

Personnel

At 30 June 2021, Jaguar Land Rover employed 35,472 people worldwide, including agency personnel, compared to 37,357 at 30 June 2020. On 7 June 2021 Francois Dossa was appointed to the position of Executive Director, Strategy & Sustainability and effective 12 July 2021, Lennard Hoornik was appointed Chief Commercial Officer. Furthermore, Hanno Kirner, has been appointed to the position of Executive Director, Tata Group Synergy Programmes.

Board of directors

The following table provides information with respect to the current members of the Board of Directors of Jaguar Land Rover Automotive plc:

 

Name    Position    Year appointed
Natarajan Chandrasekaran    Chairman and Director    2017
Thierry Bolloré    Chief Executive Officer and Director    2020
Prof Sir Ralf D Speth*    Vice Chairman and Director    2020
Andrew M. Robb    Director    2009
Nasser Mukhtar Munjee    Director    2012
Mr P B Balaji    Director    2017
Hanne Sorensen    Director    2018

 

*

Appointed as CEO and Director in 2010 and subsequently Vice Chairman and Director in 2020

 

10


Condensed Consolidated Income Statement

 

            Three months ended  

£ millions

   Note      30 June
2021
    30 June
2020
 

Revenue

     4        4,966       2,859  

Material and other cost of sales

        (3,149     (1,833

Employee costs

        (592     (435

Other expenses

     8        (986     (687

Engineering costs capitalised

     5        132       168  

Other income

     6        53       40  

Depreciation and amortisation

        (485     (491

Foreign exchange gain and fair value adjustments

        39       16  

Finance income

     7        2       4  

Finance expense (net)

     7        (80     (54

Share of loss of equity accounted investments

        (10     —    
     

 

 

   

 

 

 

Loss before tax

        (110     (413
     

 

 

   

 

 

 

Income tax expense

     13        (176     (235
     

 

 

   

 

 

 

Loss for the period

        (286     (648
     

 

 

   

 

 

 

Attributable to:

       

Owners of the Company

        (284     (648

Non-controlling interests

        (2     —    

The notes on pages 12 to 30 are an integral part of these condensed consolidated financial statements.

 

11


Condensed Consolidated Statement of Comprehensive Income and Expense

 

     Three months ended  

£ millions

   30 June
2021
    30 June
2020 restated*
 

Loss for the period

     (286     (648

Items that will not be reclassified subsequently to profit or loss:

    

Remeasurement of net defined benefit obligation

     (71     (937

Income tax related to items that will not be reclassified

     102       178  
  

 

 

   

 

 

 
     31       (759
  

 

 

   

 

 

 

Items that may be reclassified subsequently to profit or loss:

    

Loss on cash flow hedges (net)

     (59     (36

Currency translation differences

     8       17  

Income tax related to items that may be reclassified

     3       7  
  

 

 

   

 

 

 
     (48     (12
  

 

 

   

 

 

 

Other comprehensive expense net of tax

     (17     (771
  

 

 

   

 

 

 

Total comprehensive expense attributable to shareholder

     (303     (1,419
  

 

 

   

 

 

 

Attributable to:

    

Owners of the Company

     (301     (1,419

Non-controlling interests

     (2     —    

 

*

See note 1 for details of restatement

The notes on pages 12 to 30 are an integral part of these condensed consolidated financial statements.

 

12


Condensed Consolidated Balance Sheet

 

As at (£ millions)

   Note      30 June
2021
     31 March
2021
     30 June
2020
 

Non-current assets

           

Investments in equity accounted investees

        307        316        365  

Other non-current investments

        24        22        22  

Other financial assets

     10        278        341        241  

Property, plant and equipment

     14        6,364        6,461        6,840  

Intangible assets

     14        5,297        5,387        6,253  

Right-of-use assets

        612        543        555  

Other non-current assets

     12        51        32        41  

Deferred tax assets

        360        397        436  
     

 

 

    

 

 

    

 

 

 

Total non-current assets

        13,293        13,499        14,753  
     

 

 

    

 

 

    

 

 

 

Current assets

           

Cash and cash equivalents

        3,040        3,778        2,460  

Short-term deposits and other investments

        680        1,004        288  

Trade receivables

        606        863        590  

Other financial assets

     10        512        477        336  

Inventories

     11        2,754        3,022        2,627  

Other current assets

     12        405        448        499  

Current tax assets

        100        80        15  

Assets classified as held for sale

        31        —          —    
     

 

 

    

 

 

    

 

 

 

Total current assets

        8,128        9,672        6,815  
     

 

 

    

 

 

    

 

 

 

Total assets

        21,421        23,171        21,568  
     

 

 

    

 

 

    

 

 

 

Current liabilities

           

Accounts payable

        4,814        6,308        4,333  

Short-term borrowings

     18        1,178        1,206        1,183  

Other financial liabilities

     15        717        746        1,001  

Provisions

     16        1,218        1,161        936  

Other current liabilities

     17        550        638        827  

Current tax liabilities

        102        100        90  

Liabilities directly associated with assets classified as held for sale

        26        —          —    
     

 

 

    

 

 

    

 

 

 

Total current liabilities

        8,605        10,159        8,370  
     

 

 

    

 

 

    

 

 

 

Non-current liabilities

           

Long-term borrowings

     18        4,968        4,972        4,842  

Other financial liabilities

     15        678        625        718  

Provisions

     16        1,175        1,188        1,295  

Retirement benefit obligation

     22        445        387        581  

Other non-current liabilities

     17        449        461        504  

Deferred tax liabilities

        119        116        122  
     

 

 

    

 

 

    

 

 

 

Total non-current liabilities

        7,834        7,749        8,062  
     

 

 

    

 

 

    

 

 

 

Total liabilities

        16,439        17,908        16,432  
     

 

 

    

 

 

    

 

 

 

Equity attributable to shareholders

           

Ordinary shares

        1,501        1,501        1,501  

Capital redemption reserve

        167        167        167  

Other reserves

     20        3,307        3,586        3,460  
     

 

 

    

 

 

    

 

 

 

Equity attributable to shareholders

        4,975        5,254        5,128  
     

 

 

    

 

 

    

 

 

 

Non-controlling interests

        7        9        8  
     

 

 

    

 

 

    

 

 

 

Total equity

        4,982        5,263        5,136  
     

 

 

    

 

 

    

 

 

 

Total liabilities and equity

        21,421        23,171        21,568  
     

 

 

    

 

 

    

 

 

 

The notes on pages 12 to 30 are an integral part of these condensed consolidated financial statements.

These condensed consolidated interim financial statements were approved by the JLR plc Board and authorised for issue on 26 July 2021.

Company registered number: 06477691

 

13


Condensed Consolidated Statement of Changes in Equity

 

£ millions

   Ordinary
shares
     Capital
redemption
reserve
     Other
reserves
    Equity
attributable to
shareholder
    Non-
controlling
interests
    Total
equity
 

Balance at 1 April 2021

     1,501        167        3,586       5,254       9       5,263  

Loss for the period

     —          —          (284     (284     (2     (286

Other comprehensive expense for the period

     —          —          (17     (17     —         (17
  

 

 

    

 

 

    

 

 

   

 

 

   

 

 

   

 

 

 

Total comprehensive expense

     —          —          (301     (301     (2     (303
  

 

 

    

 

 

    

 

 

   

 

 

   

 

 

   

 

 

 

Amounts removed from hedge reserve and recognised in inventory

     —          —          27       27       —         27  

Income tax related to amounts removed from hedge reserve and recognised in inventory

     —          —          (5     (5     —         (5
  

 

 

    

 

 

    

 

 

   

 

 

   

 

 

   

 

 

 

Balance at 30 June 2021

     1,501        167        3,307       4,975       7       4,982  
  

 

 

    

 

 

    

 

 

   

 

 

   

 

 

   

 

 

 

 

£ millions

   Ordinary
shares
     Capital
redemption
reserve
     Other
reserves
    Equity
attributable to
shareholder
    Non-
controlling
interests
     Total
equity
 

Balance at 1 April 2020

     1,501        167        4,880       6,548       8        6,556  

Loss for the period

     —          —          (648     (648     —          (648

Other comprehensive expense for the year

     —          —          (771     (771     —          (771
  

 

 

    

 

 

    

 

 

   

 

 

   

 

 

    

 

 

 

Total comprehensive expense

     —          —          (1,419     (1,419     —          (1,419
  

 

 

    

 

 

    

 

 

   

 

 

   

 

 

    

 

 

 

Amounts removed from hedge reserve and recognised in inventory

     —          —          (2     (2     —          (2

Income tax related to amounts removed from hedge reserve and recognised in inventory

     —          —          1       1       —          1  
  

 

 

    

 

 

    

 

 

   

 

 

   

 

 

    

 

 

 

Balance at 30 June 2020

     1,501        167        3,460       5,128       8        5,136  
  

 

 

    

 

 

    

 

 

   

 

 

   

 

 

    

 

 

 

The notes on pages 12 to 30 are an integral part of these condensed consolidated financial statements.

 

14


Condensed Consolidated Cash Flow Statement

 

            Three months ended  

£ millions

   Note      30 June
2021
    30 June
2020
 

Cash flows from operating activities

       

Cash used in operations

     25        (464     (1,040

Income tax paid

        (56     (24
     

 

 

   

 

 

 

Net cash used in operating activities

        (520     (1,064
     

 

 

   

 

 

 

Cash flows from investing activities

       

Purchases of other investments

        (1     —    

Proceeds from sale of other investments

        —         22  

Investment in other restricted deposits

        (1     (2

Redemption of other restricted deposits

        8       12  

Movements in other restricted deposits

        7       10  

Investment in short-term deposits and other investments

        (472     (1,185

Redemption of short-term deposits and other investments

        794       2,289  

Movements in short-term deposits and other investments

        322       1,104  

Purchases of property, plant and equipment

        (237     (222

Proceeds from sale of property, plant and equipment

        3       1  

Net cash outflow relating to intangible asset expenditure

        (145     (219

Finance income received

        2       8  
     

 

 

   

 

 

 

Net cash (used in)/generated from investing activities

        (49     704  
     

 

 

   

 

 

 

Cash flows from financing activities

       

Finance expenses and fees paid

        (99     (74

Proceeds from issuance of short-term borrowings

        587       818  

Repayment of short-term borrowings

        (583     (170

Proceeds from issuance of long-term borrowings

        20       —    

Repayment of long-term borrowings

        (71     (31

Payments of lease obligations

        (18     (21
     

 

 

   

 

 

 

Net cash (used in)/generated from financing activities

        (164     522  
     

 

 

   

 

 

 

Net (decrease)/increase in cash and cash equivalents

        (733     162  

Cash and cash equivalents at beginning of period

        3,778       2,271  

Cash reclassified as held for sale

        (16     —    

Effect of foreign exchange on cash and cash equivalents

        11       27  
     

 

 

   

 

 

 

Cash and cash equivalents at end of period

        3,040       2,460  
     

 

 

   

 

 

 

The notes on pages 12 to 30 are an integral part of these condensed consolidated financial statements.

 

15


Notes (forming part of the condensed consolidated interim financial statements)

 

1

Accounting policies

Basis of preparation

The financial information in these interim financial statements is unaudited and does not constitute statutory accounts as defined in Section 435 of the Companies Act 2006. The condensed consolidated interim financial statements of Jaguar Land Rover Automotive plc have been prepared in accordance with International Accounting Standard 34, ‘Interim Financial Reporting’ under International Financial Reporting Standards (‘IFRS’) as adopted for use in the UK. The balance sheet and accompanying notes as at 30 June 2020 have been disclosed solely for the information of the users.

The condensed consolidated interim financial statements have been prepared on a historical cost basis except for certain financial instruments held at fair value as highlighted in note 19.

The condensed consolidated interim financial statements should be read in conjunction with the annual consolidated financial statements for the year ended 31 March 2021, which were prepared in accordance with international accounting standards in conformity with the requirements of the Companies Act 2006.

The condensed consolidated interim financial statements have been prepared on the going concern basis as set out within the directors’ report of the Group’s Annual Report for the year ended 31 March 2021.

The accounting policies applied are consistent with those of the annual consolidated financial statements for the year ended 31 March 2021, as described in those financial statements.

The Group has been presenting gains and losses on effective cash flow hedges of inventory in the statement of other comprehensive income and expense as “not to be reclassified to income statement”. With wider industry practice emerging, clearer guidance now being available and with the present economic situation due to COVID-19, the Group has changed the presentation of these effective cash flow hedges of inventory to “may be reclassified to income statement”, from the year ended 31 March 2021 and accordingly reclassified the comparative amounts for the prior periods. The change in presentation is within the statement of other comprehensive income and expense and does not affect net income.

Estimates and judgements

The preparation of interim financial statements requires management to make judgements, estimates and assumptions that affect the application of accounting policies and the reported amounts of assets and liabilities, income and expense. Actual results may differ from these estimates.

In preparing these condensed interim financial statements, the significant judgements made by management in applying the

Group’s accounting policies and the key sources of estimate uncertainty were the same as those applied to the consolidated financial statements for the year ended 31 March 2021.

Going concern

The Condensed Interim Financial Statements have been prepared on a going concern basis.

The Directors have assessed the financial position of the Group as at 30 June 2021, and the projected cash flows of the Group for the period from the date of authorising the condensed, consolidated interim financial statements to 30 September 2022 (the ‘going concern assessment period’). The extension beyond a 12-month assessment period is so as to include the reporting date subsequent to the commencement of the revolving credit facility (‘RCF’) from July 2022.

The Group had available liquidity of £5.7 billion at 30 June 2021, including £3.7 billion of cash and a £1.9 billion undrawn revolving credit facility. In July 2021, the Group has issued £0.8 billion of new debt and increased its RCF facility to £2 billion until July 2022 and £1.5 billion from July 2022 until March 2024. Within the going concern assessment period there is a £1 billion liquidity covenant attached to both the UKEF loan and RCF extension from July 2022 to March 2024.

The Group has modelled two main scenarios in its assessment of going concern: a base going concern scenario and a severe but plausible (‘SBP’) downside scenario.

The base going concern scenario is based on the assumptions used in the Group’s assessment as at 31 March 2021, with the period 1 April 2021 to 30 June 2021 updated for actual Group performance. JLR has updated these assumptions in order to reflect the impact of the dynamic near-term supply chain challenges related to global semi-conductor shortages.

 

16


Notes (forming part of the condensed consolidated interim financial statements)

 

1

Accounting policies (continued)

 

Going concern (continued)

The updated base going concern scenario assumes wholesale volumes in Q2 FY22 that are approximately 50% lower than those included in the FY21 year-end base case scenario with the situation starting to improve in the second half of FY22. This is a lower volume set than the severe but plausible (‘SBP’) downside scenario applied in the FY21 year-end assessment.

Wholesale volumes for the period 1 April 2022 to 30 September 2022 are assumed to be at the same levels as the same period in the FY21 year-end base case scenario, although as noted in management’s discussion and analysis of financial condition and results of operations on page 3, the position in FY23 remains uncertain.

Details of the scenarios and assumptions used in the assessment as at 31 March 2021 are set out in the directors’ report of the Group’s Annual Report for the year ended 31 March 2021.

The SBP scenario models the impact of a repeat of the COVID-19 pandemic. It assumes a four-week plant shutdown in Q4 FY22 followed by volume recovery led by the strong demand levels currently seen by the Group. The timing is aligned to the seasonal increase in respiratory infections common in the northern hemisphere; and the reduced shutdown period compared to the 2020 pandemic reflects improved pandemic containment measures by the Group.

The Group does not consider it plausible that the impact of chip shortages over and above those assumed in the base going concern scenario would be more severe than a repeat of the COVID-19 pandemic.

In addition, reverse stress testing has also been performed. A scenario in which all available liquidity is used requires a significant decline in sales volumes beyond the SBP scenario modelled. Such a scenario is considered to be remote and excludes the impact of mitigating actions.

The Group forecasts sufficient funds in its base going concern scenario and SBP scenarios to meet its liabilities as they fall due throughout the going concern assessment period, without breaching any relevant covenants nor the need for any mitigating actions, new funding, or drawing on its RCF facility. Consequently, the directors consider that adequate resources exist for the Group to continue operating for the going concern assessment period. Accordingly, the Directors continue to adopt the going concern basis in preparing these consolidated financial statements.

 

2

Government grants

Employee costs for the three month period ended 30 June 2021 is net of government grants received in relation to employees placed on furlough under the Coronavirus Job Retention Scheme of £6 million (three month period ended 30 June 2020: £123 million).

 

17


Notes (forming part of the condensed consolidated interim financial statements)

 

3

Alternative Performance Measures

In reporting financial information, the Group presents alternative performance measures (‘APMs’) which are not defined or specified under the requirements of IFRS. The Group believes that these APMs, which are not considered to be a substitute for or superior to IFRS measures, provide stakeholders with additional helpful information on the performance of the business.

The APMs used by the Group are defined below.

 

Alternative Performance
Measure

  

Definition

Adjusted EBITDA    Adjusted EBITDA is defined as profit before: income tax expense; exceptional items; finance expense (net of capitalised interest) and finance income; gains/losses on debt and unrealised derivatives, realised derivatives entered into for the purpose of hedging debt, and equity or debt investments held at fair value; foreign exchange gains/losses on other assets and liabilities, including short-term deposits and cash and cash equivalents; share of profit/loss from equity accounted investments; depreciation and amortisation.
Adjusted EBIT    Adjusted EBIT is defined as for adjusted EBITDA but including share of profit/loss from equity accounted investments, depreciation and amortisation.
Free cash flow    Net cash generated from operating activities less net cash used in automotive investing activities, excluding investments in consolidated entities and movements in financial investments, and after finance expenses and fees paid. Financial investments are those reported as cash and cash equivalents, short-term deposits and other investments, and equity or debt investments held at fair value.
Total product and other investment    Cash used in the purchase of property, plant and equipment, intangible assets, investments in equity accounted investments and other trading investments, acquisition of subsidiaries and expensed research and development costs.
Operating cash flow before investment    Free cash flow before financing excluding total product and other investment.
Working capital    Changes in assets and liabilities as presented in note 25. This comprises movements in assets and liabilities excluding movements relating to financing or investing cash flows or non-cash items that are not included in adjusted EBIT or adjusted EBITDA.
Total cash and cash equivalents, deposits and investments    Defined as cash and cash equivalents, short-term deposits and other investments, marketable securities and any other items defined as cash and cash equivalents in accordance with IFRS.
Available liquidity    Defined as total cash and cash equivalents, deposits and investments plus committed undrawn credit facilities.
Net Debt    Total cash and cash equivalents, deposits and investments less total interest-bearing loans and borrowings
Retail sales    Jaguar Land Rover retail sales represent vehicle sales made by dealers to end customers and include the sale of vehicles produced by our Chinese joint venture, Chery Jaguar Land Rover Automotive Company Ltd.
Wholesales    Wholesales represent vehicle sales made to dealers. The Group recognises revenue on wholesales.

The Group uses adjusted EBITDA as an APM to review and measure the underlying profitability of the Group on an ongoing basis for comparability as it recognises that increased capital expenditure year-on-year will lead to a corresponding increase in depreciation and amortisation expense recognised within the consolidated income statement.

The Group uses adjusted EBIT as an APM to review and measure the underlying profitability of the Group on an ongoing basis as this excludes volatility on unrealised foreign exchange transactions. Due to the significant level of debt and currency derivatives, unrealised foreign exchange distorts the financial performance of the Group from one period to another.

 

18


Notes (forming part of the condensed consolidated interim financial statements)

 

3

Alternative Performance Measures (continued)

 

Total product and other investment is considered by the Group to be a key measure in assessing cash invested in the development of future new models and infrastructure supporting the growth of the Group.

Operating cash flow before investment is used as a measure of the operating performance and cash available to the Group before the direct cash impact of investment decisions.

Working capital is considered by the Group to be a key measure in assessing short-term assets and liabilities that are expected to be converted into cash within the next 12-month period.

Total cash and cash equivalents, deposits and investments and available liquidity are measures used by the Group to assess liquidity and the availability of funds for future spend and investment.

Reconciliations between these alternative performance measures and statutory reported measures are shown below and on the next page.

During the year ended 31 March 2021, the definitions of adjusted EBIT and adjusted EBITDA were amended to exclude foreign exchange gains and losses on revaluation of other assets and liabilities, including short-term deposits and cash and cash equivalents. The Group considers the amended APM to better measure the underlying operational profitability of the Group, and is consistent with the treatment of the revaluation of other balance sheet items such as that of debt and unrealised hedges. It also recognises that the Group may use cash and/or derivatives to hedge debt and/or working capital balance sheet exposures and therefore it is logical to present gains or losses on revaluation of all such items consistently, excluded from EBITDA. This is also consistent with the Group’s definition of Free Cash Flow. Adjusted EBIT for the three month period ended 30 June 2020 prior to the change was £(390) million. Adjusted EBITDA for the three month period ended 30 June 2020 prior to the change was £101 million.

Free cash flow is considered by the Group to be a key measure in assessing and understanding the total operating performance of the Group and to identify underlying trends.

During the year ended 31 March 2021, the definition of ‘Free cash flow’ was amended to exclude non-automotive investments and net investments in equity and debt investments held at fair value, which are deemed more financial investment in nature. The definition was also amended to exclude foreign exchange gains/losses on short-term deposits and cash and cash equivalents, therefore ensuring more consistent treatment since revaluation of other current assets and liabilities is already excluded. The Group considers these changes should provide greater clarity of Free Cash Flow more closely aligned to JLR’s competitors hence providing improved comparability for users of the APM. Free cash flow for the three month period ended 30 June 2020 prior to the change was £(1,512) million.

Adjusted EBIT and Adjusted EBITDA

 

            Three months ended  

(£ millions)

   Note      30 June
2021
     30 June
2020 restated
 

Adjusted EBITDA

        449        102  

Depreciation and amortisation

        (485      (491

Share of loss of equity accounted investments

        (10      —    
     

 

 

    

 

 

 

Adjusted EBIT

        (46      (389
     

 

 

    

 

 

 

Foreign exchange gain on derivatives

        1        8  

Unrealised gain on commodities

        14        16  

Foreign exchange and fair value adjustments on loans

        (5      (36

Foreign exchange gain on economic hedges of loans

        21        32  

Foreign exchange loss on balance sheet, cash and deposits revaluation

        (18      (1

Finance income

     7        2        4  

Finance expense (net)

     7        (80      (54

Fair value gain on equity investments

        1        7  
     

 

 

    

 

 

 

Loss before tax

        (110      (413
     

 

 

    

 

 

 

 

19


Notes (forming part of the condensed consolidated interim financial statements)

 

3

Alternative Performance Measures (continued)

 

Free cash flow

 

     Three months ended  

(£ millions)

   30 June
2021
     30 June
2020 restated
 

Net cash used in operating activities

     (520      (1,064

Purchases of property, plant and equipment

     (237      (222

Net cash outflow relating to intangible asset expenditure

     (145      (219

Proceeds from sale of property, plant and equipment

     3        1  

Finance expenses and fees paid

     (99      (74

Finance income received

     2        8  
  

 

 

    

 

 

 

Free cash flow

     (996      (1,570
  

 

 

    

 

 

 

Total product and other investment

 

            Three months ended  

(£ millions)

   Note      30 June
2021
     30 June
2020
 

Purchase of property, plant and equipment

        237        222  

Net cash outflow relating to intangible asset expenditure

        145        219  

Engineering costs expensed

     5        188        107  

Purchases of other investments

        1        —    
     

 

 

    

 

 

 

Total product and other investment

        571        548  
     

 

 

    

 

 

 

In accordance with the definition of total product and other investment set out on page 14, “Engineering costs expensed” for the three months ended 30 June 2021 includes £1 million (three month period ended 30 June 2020: £22 million) of employee costs in relation to employees placed on furlough under the UK Coronavirus Job Retention Scheme. “Engineering costs expensed” excludes the impacts of grants received.

Total cash and cash equivalents, deposits and investments

 

As at (£ millions)

   30 June 2021      31 March 2021      30 June 2020  

Cash and cash equivalents

     3,040        3,778        2,460  

Short-term deposits and other investments

     680        1,004        288  
  

 

 

    

 

 

    

 

 

 

Total cash and cash equivalents, deposits and investments

     3,720        4,782        2,748  
  

 

 

    

 

 

    

 

 

 

Available liquidity

 

As at (£ millions)

   Note      30 June 2021      31 March 2021      30 June 2020  

Cash and cash equivalents

        3,040        3,778        2,460  

Short-term deposits and other investments

        680        1,004        288  

Committed undrawn credit facilities

     18        1,978        1,938        1,935  
     

 

 

    

 

 

    

 

 

 

Available liquidity

        5,698        6,720        4,683  
     

 

 

    

 

 

    

 

 

 

 

20


Notes (forming part of the condensed consolidated interim financial statements)

 

3

Alternative Performance Measures (continued)

 

Net debt

 

As at (£ millions)

   30 June 2021      31 March 2021      30 June 2020  

Cash and cash equivalents

     3,040        3,778        2,460  

Short-term deposits and other investments

     680        1,004        288  

Interest-bearing loans and borrowings

     (6,740      (6,697      (6,561
  

 

 

    

 

 

    

 

 

 

Net debt

     (3,020      (1,915      (3,813
  

 

 

    

 

 

    

 

 

 

Retails and wholesales

 

     Three months ended  

Units

   30 June
2021
     30 June
2020
 

Retail sales

     124,537        74,067  
  

 

 

    

 

 

 

Wholesales*

     84,442        48,912  
  

 

 

    

 

 

 

 

*

Wholesale volumes exclude sales from Chery Jaguar Land Rover – Q1 FY22: 12,699 units, Q1 FY21: 16,513 units.

 

21


Notes (forming part of the condensed consolidated interim financial statements)

 

4

Disaggregation of revenue

 

     Three months ended  

£ millions

   30 June
2021
     30 June
2020
 

Revenue recognised for sales of vehicles, parts and accessories

     4,674        2,731  

Revenue recognised for services transferred

     75        74  

Revenue - other

     196        94  
  

 

 

    

 

 

 

Total revenue excluding realised revenue hedges

     4,945        2,899  
  

 

 

    

 

 

 

Realised revenue hedges

     21        (40
  

 

 

    

 

 

 

Total revenue

     4,966        2,859  
  

 

 

    

 

 

 

 

5

Engineering costs capitalised

 

     Three months ended  

£ millions

   30 June
2021
     30 June
2020
 

Total engineering costs incurred

     320        275  

Engineering costs expensed

     (188      (107
  

 

 

    

 

 

 

Engineering costs capitalised

     132        168  
  

 

 

    

 

 

 

Interest capitalised in engineering costs capitalised

     13        27  

Research and development grants capitalised

     10        (7
  

 

 

    

 

 

 

Total internally developed intangible additions

     155        188  
  

 

 

    

 

 

 

 

6

Other income

 

     Three months ended  

£ millions

   30 June
2021
     30 June
2020
 

Grant income

     5        19  

Commissions

     5        6  

Other

     43        15  
  

 

 

    

 

 

 

Total other income

     53        40  
  

 

 

    

 

 

 

 

7

Finance income and expense

 

     Three months ended  

£ millions

   30 June
2021
     30 June
2020
 

Finance income

     2        4  
  

 

 

    

 

 

 

Total finance income

     2        4  
  

 

 

    

 

 

 

Interest expense on lease liabilities

     (11      (11

Total interest expense on financial liabilities measured at amortised cost other than lease liabilities

     (83      (69

Interest income on derivatives designated as a fair value hedge of financial liabilities

     2        1  

Unwind of discount on provisions

     —          (4

Interest capitalised

     12        29  
  

 

 

    

 

 

 

Total finance expense (net)

     (80      (54
  

 

 

    

 

 

 

The capitalisation rate used to calculate borrowing costs eligible for capitalisation during the three month period ended 30 June 2021 was 4.6% (three month period ended 30 June 2020: 4.2%).

 

22


Notes (forming part of the condensed consolidated interim financial statements)

 

8

Other expenses

 

     Three months ended  

£ millions

   30 June
2021
     30 June
2020
 

Stores, spare parts and tools

     24        20  

Freight cost

     116        70  

Works, operations and other costs

     539        389  

Power and fuel

     21        12  

Product warranty

     179        133  

Publicity

     107        63  
  

 

 

    

 

 

 

Total other expenses

     986        687  
  

 

 

    

 

 

 

 

9

Allowances for trade and other receivables

 

     Three months ended  

£ millions

   30 June 2021      30 June 2020  

At beginning of period

     6        11  

Charged during the period

     1        3  

Receivables written off as uncollectable

     —          (4

Unused amounts reversed

     —          (2
  

 

 

    

 

 

 

At end of period

     7        8  
  

 

 

    

 

 

 

 

10

Other financial assets

 

As at (£ millions)

   30 June 2021      31 March 2021      30 June 2020  

Non-current

        

Restricted cash

     9        8        7  

Derivative financial instruments

     190        249        140  

Warranty reimbursement and other receivables

     71        73        88  

Other

     8        11        6  
  

 

 

    

 

 

    

 

 

 

Total non-current other financial assets

     278        341        241  
  

 

 

    

 

 

    

 

 

 

Current

        

Restricted cash

     3        12        2  

Derivative financial instruments

     304        281        165  

Warranty reimbursement and other receivables

     72        70        82  

Accrued income

     37        26        28  

Other

     96        88        59  
  

 

 

    

 

 

    

 

 

 

Total current other financial assets

     512        477        336  
  

 

 

    

 

 

    

 

 

 

11 Inventories

 

As at (£ millions)

   30 June
2021
     31 March
2021
     30 June
2020
 

Raw materials and consumables

     109        110        88  

Work-in-progress

     412        371        403  

Finished goods

     2,211        2,525        2,136  

Inventory basis adjustment

     22        16        —    
  

 

 

    

 

 

    

 

 

 

Total inventories

     2,754        3,022        2,627  
  

 

 

    

 

 

    

 

 

 

 

23


Notes (forming part of the condensed consolidated interim financial statements)

 

12

Other assets

 

As at (£ millions)

   30 June
2021
     31 March
2021
     30 June
2020
 

Non-current

        

Prepaid expenses

     25        17        11  

Research and development credit

     15        4        16  

Other

     11        11        14  
  

 

 

    

 

 

    

 

 

 

Total non-current other assets

     51        32        41  
  

 

 

    

 

 

    

 

 

 

Current

        

Recoverable VAT

     134        200        228  

Prepaid expenses

     165        120        143  

Research and development credit

     86        104        86  

Other

     20        24        42  
  

 

 

    

 

 

    

 

 

 

Total current other assets

     405        448        499  
  

 

 

    

 

 

    

 

 

 

 

13

Taxation

Recognised in the income statement

Income tax for the three month period ended 30 June 2021 and 30 June 2020 is charged at the estimated effective tax rate expected to apply for the applicable financial year ends and adjusted for relevant deferred tax amounts where applicable.

Despite a loss in the three month period ended 30 June 2021, a tax charge of £176 million was incurred as a result of; inability to recognise UK deferred tax assets arising in the period due to the group’s current UK loss profile and non-recognition of UK deferred tax assets relating to pension and hedging movements in other reserves, £80 million of which arises in consequence of the recently announced increase in future UK corporation tax rate to 25% from 1 April 2023 (currently 19%).

 

14

Capital expenditure

Capital expenditure in the three month period was £114 million (three month period to 30 June 2020: £238 million) on property, plant and equipment and £167 million (three month period to 30 June 2020: £205 million) was capitalised as intangible assets (excluding research and development expenditure credits). There were no material disposals or changes in the use of assets.

 

15

Other financial liabilities

 

As at (£ millions)

   30 June 2021      31 March 2021      30 June 2020  

Current

        

Lease obligations

     64        65        70  

Interest accrued

     80        84        66  

Derivative financial instruments

     185        238        429  

Liability for vehicles sold under a repurchase arrangement

     388        359        435  

Other

     —          —          1  
  

 

 

    

 

 

    

 

 

 

Total current other financial liabilities

     717        746        1,001  
  

 

 

    

 

 

    

 

 

 

Non-current

        

Lease obligations

     530        454        466  

Derivative financial instruments

     147        169        252  

Other

     1        2        —    
  

 

 

    

 

 

    

 

 

 

Total non-current other financial liabilities

     678        625        718  
  

 

 

    

 

 

    

 

 

 

 

24


Notes (forming part of the condensed consolidated interim financial statements)

 

16

Provisions

 

As at (£ millions)

   30 June 2021      31 March 2021      30 June 2020  

Current

        

Product warranty

     642        643        709  

Legal and product liability

     282        198        153  

Provision for residual risk

     23        24        53  

Provision for environmental liability

     4        3        4  

Other employee benefits obligations

     2        10        13  

Restructuring

     265        283        4  
  

 

 

    

 

 

    

 

 

 

Total current provisions

     1,218        1,161        936  
  

 

 

    

 

 

    

 

 

 

Non-current

        

Product warranty

     1,029        1,042        1,087  

Legal and product liability

     80        71        58  

Provision for residual risk

     38        42        115  

Provision for environmental liability

     23        23        17  

Other employee benefits obligations

     5        10        18  
  

 

 

    

 

 

    

 

 

 

Total non-current provisions

     1,175        1,188        1,295  
  

 

 

    

 

 

    

 

 

 

 

£ millions

   Product
warranty
    Legal
and
product
liability
    Residual
risk
    Environmental
liability
     Other
employee
benefits
obligations
    Restructuring     Total  

Balance at 1 April 2021

     1,685       269       66       26        20       283       2,349  

Provisions made during the period

     195       102       3       1        1       4       306  

Provisions used during the period

     (170     (9     (1     —          (10     (20     (210

Unused amounts reversed in the period

     (39     —         (8     —          (3     (2     (52

Foreign currency translation

     —         —         1       —          (1     —         —    
  

 

 

   

 

 

   

 

 

   

 

 

    

 

 

   

 

 

   

 

 

 

Balance at 30 June 2021

     1,671       362       61       27        7       265       2,393  
  

 

 

   

 

 

   

 

 

   

 

 

    

 

 

   

 

 

   

 

 

 

Product warranty provision

The Group offers warranty cover in respect of manufacturing defects, which become apparent one to five years after purchase, dependent on the market in which the purchase occurred and the vehicle purchased. The Group offers warranties of up to eight years on batteries in electric vehicles. The estimated liability for product warranty is recognised when products are sold or when new warranty programmes are initiated. These estimates are established using historical information on the nature, frequency and average cost of warranty claims and management estimates regarding possible future warranty claims, customer goodwill and recall complaints. The discount on the warranty provision is calculated using a risk-free discount rate as the risks specific to the liability, such as inflation, are included in the base calculation. The timing of outflows will vary as and when a warranty claim will arise, being typically up to eight years.

Legal and product liability provision

A legal and product liability provision is maintained in respect of compliance with regulations and known litigations that impact the Group. The provision primarily relates to motor accident claims, consumer complaints, retailer terminations, employment cases, personal injury claims and compliance with emission and battery disposal regulations. The timing of outflows will vary as and when claims are received and settled, which is not known with certainty.

Residual risk provision

In certain markets, the Group is responsible for the residual risk arising on vehicles sold by retailers on leasing arrangements. The provision is based on the latest available market expectations of future residual value trends. The timing of the outflows will be at the end of the lease arrangements, being typically up to three years.

 

25


Notes (forming part of the condensed consolidated interim financial statements)

 

16

Provisions (continued)

 

Environmental liability provision

This provision relates to various environmental remediation costs such as asbestos removal and land clean-up. The timing of when these costs will be incurred is not known with certainty.

Other employee benefits obligations

This provision relates to the LTIP scheme for certain employees and other amounts payable to employees.

Restructuring provision

The restructuring provision includes amounts for third party obligations arising from Group restructuring programmes. This includes amounts payable to employees following the announcement of the Group’s Reimagine strategy in the year ended 31 March 2021 as well as other Group restructuring programmes. Amounts are also included in relation to legal and constructive obligations made to third parties in connection with cancellations under the group’s Reimagine strategy.

The estimated liability for restructuring activities is recognised when the group has reason to believe there is a legal or constructive obligation arising from restructuring actions taken. The amount provided at the reporting date is calculated based on currently available facts and certain estimates for third party obligations. These estimates are established using historical experience based on the settlement costs for similar liabilities, with proxies being used where no direct comparison exists.

The amounts and timing of outflows will vary as and when restructuring obligations are progressed with third parties. However, management believe it highly likely this provision will be utilised within the current financial year, with the likely range of outcomes not being materially different to the amount recorded.

17 Other liabilities

 

As at (£ millions)

   30 June 2021      31 March 2021      30 June 2020  

Current

        

Liabilities for advances received

     113        61        131  

Ongoing service obligations

     310        315        328  

VAT

     3        122        224  

Other taxes payable

     111        120        118  

Other

     13        20        26  
  

 

 

    

 

 

    

 

 

 

Total current other liabilities

     550        638        827  
  

 

 

    

 

 

    

 

 

 

Non-current

        

Ongoing service obligations

     439        451        492  

Other

     10        10        12  
  

 

 

    

 

 

    

 

 

 

Total non-current other liabilities

     449        461        504  
  

 

 

    

 

 

    

 

 

 

 

26


Notes (forming part of the condensed consolidated interim financial statements)

 

18

Interest bearing loans and borrowings

 

As at (£ millions)

   30 June 2021      31 March 2021      30 June 2020  

Short-term borrowings

        

Bank loans

     584        572        593  

Current portion of long-term EURO MTF listed debt

     399        399        300  

Current portion of long-term loans

     195        235        288  

Other secured

     —          —          2  
  

 

 

    

 

 

    

 

 

 

Short-term borrowings

     1,178        1,206        1,183  
  

 

 

    

 

 

    

 

 

 

Long-term borrowings

        

EURO MTF listed debt

     3,931        3,921        3,614  

Bank loans

     1,003        1,037        1,214  

Other unsecured

     34        14        14  
  

 

 

    

 

 

    

 

 

 

Long-term borrowings

     4,968        4,972        4,842  
  

 

 

    

 

 

    

 

 

 

Lease obligations

     594        519        536  
  

 

 

    

 

 

    

 

 

 

Total debt

     6,740        6,697        6,561  
  

 

 

    

 

 

    

 

 

 

Undrawn facilities

As at 30 June 2021, the Group has a fully undrawn revolving credit facility of £1,935 million (31 March 2021: £1,935 million,

30 June 2020: £1,935 million). This facility is available in full until 2022. The group also has £43 million undrawn on its fleet buyback facility (31 March 2021: £3 million, 30 June 2020: £nil).

In July 2021, the Group increased its RCF facility to £2 billion until July 2022 and £1.5 billion from July 2022 until March 2024.

 

19

Financial instruments

The condensed consolidated interim financial statements have been prepared on a historical cost basis except for certain financial instruments held at fair value. These financial instruments are classified as either level 2 fair value measurements, as defined by IFRS 13, being those derived from inputs other than quoted prices which are observable, or level 3 fair value measurements, being those derived from significant unobservable inputs. There have been no changes in the valuation techniques used or transfers between fair value levels from those set out in note 36 to the annual consolidated financial statements for the year ended 31 March 2021.

The tables below show the carrying amounts and fair value of each category of financial assets and liabilities, other than those with carrying amounts that are reasonable approximations of fair values.

 

     30 June 2021      31 March 2021      30 June 2020  

As at (£ millions)

   Carrying
value
     Fair value      Carrying
value
     Fair value      Carrying
value
     Fair value  

Cash and cash equivalents

     3,040        3,040        3,778        3,778        2,460        2,460  

Short-term deposits and other investments

     680        680        1,004        1,004        288        288  

Trade receivables

     606        606        863        863        590        590  

Non-equity accounted investments

     24        24        22        22        22        22  

Other financial assets - current

     512        512        477        477        336        336  

Other financial assets - non-current

     278        278        341        341        241        241  
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 

Total financial assets

     5,140        5,140        6,485        6,485        3,937        3,937  
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 

Accounts payable

     4,814        4,814        6,308        6,308        4,333        4,333  

Short-term borrowings

     1,178        1,188        1,206        1,217        1,183        1,775  

Long-term borrowings

     4,968        5,220        4,972        5,136        4,842        4,310  

Other financial liabilities - current

     717        717        746        746        1,001        1,001  

Other financial liabilities - non-current

     678        759        625        688        718        656  
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 

Total financial liabilities

     12,355        12,698        13,857        14,095        12,077        12,075  
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 

 

27


Notes (forming part of the condensed consolidated interim financial statements)

 

20

Reserves

The movement in reserves is as follows:

 

£ millions

   Translation
reserve
    Hedging
reserve
    Cost of
hedging
reserve
    Retained
earnings
    Total
other
reserves
 

Balance at 1 April 2021

     (357     136       1       3,806       3,586  

Loss for the period

     —         —         —         (284     (284

Remeasurement of defined benefit obligation

     —         —         —         (71     (71

Loss on effective cash flow hedges

     —         (37     (2     —         (39

Income tax related to items recognised in other comprehensive income

     —         —         —         102       102  

Cash flow hedges reclassified to profit and loss

     —         (18     (2     —         (20

Income tax related to items reclassified to profit or loss

     —         3       —         —         3  

Amounts removed from hedge reserve and recognised in inventory

     —         24       3       —         27  

Income tax related to amounts removed from hedge reserve and recognised in inventory

     —         (4     (1     —         (5

Currency translation differences

     8       —         —         —         8  
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Balance at 30 June 2021

     (349     104       (1     3,553       3,307  
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

£ millions

   Translation
reserve
    Hedging
reserve
    Cost of
hedging
reserve
    Retained
earnings
    Total
other
reserves
 

Balance at 1 April 2020

     (316     (286     (33     5,515       4,880  

Loss for the period

     —         —         —         (648     (648

Remeasurement of defined benefit obligation

     —         —         —         (937     (937

(Loss)/gain on effective cash flow hedges

     —         (176     18       —         (158

Gain on effective cash flow hedges of inventory

     —         81       1       —         82  

Income tax related to items recognised in other comprehensive income

     —         18       (3     178       193  

Cash flow hedges reclassified to profit and loss

     —         42       (2     —         40  

Income tax related to items reclassified to profit or loss

     —         (8     —         —         (8

Amounts removed from hedge reserve and recognised in inventory

     —         (4     2       —         (2

Income tax related to amounts removed from hedge reserve and recognised in inventory

     —         1       —         —         1  

Currency translation differences

     17       —         —         —         17  
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Balance at 30 June 2020

     (299     (332     (17     4,108       3,460  
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

 

21

Dividends

During the three month periods ended 30 June 2021 and 30 June 2020, no ordinary share dividends were proposed or paid.

 

28


Notes (forming part of the condensed consolidated interim financial statements)

 

22

Employee benefits

The Group has pension arrangements providing employees with defined benefits related to pay and service as set out in the rules of each scheme. The following table sets out the disclosure pertaining to employee benefits of the JLR Automotive Group plc which operate defined benefit pension schemes.

 

     Three months ended  

£ millions

   30 June 2021      30 June 2020  

Defined benefit obligation at beginning of period

     8,432        7,788  

Current service cost

     33        33  

Interest expense

     44        44  

Actuarial losses arising from:

     

Changes in demographic assumptions

     26        —    

Changes in financial assumptions

     337        1,611  

Exchange differences on foreign schemes

     —          1  

Member contributions

     1        —    

Benefits paid

     (113      (124
  

 

 

    

 

 

 

Defined benefit obligation at end of period

     8,760        9,353  
  

 

 

    

 

 

 

Change in present value of scheme assets

     

Fair value of schemes’ assets at beginning of period

     8,046        8,168  

Interest income

     43        47  

Remeasurement gain on the return of plan assets, excluding amounts included in interest income

     292        674  

Administrative expenses

     (1      (2

Employer contributions

     47        9  

Member contributions

     1        —    

Benefits paid

     (113      (124
  

 

 

    

 

 

 

Fair value of schemes’ assets at end of period

     8,315        8,772  
  

 

 

    

 

 

 

The range of assumptions used in accounting for the pension plans in the periods is set out below:

 

Three months ended

   30 June 2021     30 June 2020  

Discount rate

     1.9     1.6

Expected rate of increase in benefit revaluation of covered employees

     2.1     2.0

RPI inflation rate

     3.0     2.9

Amounts recognised in the condensed consolidated balance sheet consist of:

 

As at (£ millions)

   30 June 2021      31 March 2021      30 June 2020  

Present value of defined benefit obligations

     (8,760      (8,432      (9,353

Fair value of schemes’ assets

     8,315        8,045        8,772  
  

 

 

    

 

 

    

 

 

 

Net liability

     (445      (387      (581
  

 

 

    

 

 

    

 

 

 

Non-current liabilities

     (445      (387      (581
  

 

 

    

 

 

    

 

 

 

 

29


Notes (forming part of the condensed consolidated interim financial statements)

 

22

Employee benefits (continued)

 

For the valuations at 30 June 2021 the mortality assumptions used are the SAPS base table, in particular S3 tables.

For the Jaguar Pension Plan, scaling factors of 101 per cent to 115 per cent have been used for male members and scaling factors of 104 per cent to 118 per cent have been used for female members.

For the Land Rover Pension Scheme, scaling factors of 105 per cent to 117 per cent have been used for male members and scaling factors of 100 per cent to 116 per cent have been used for female members.

For the Jaguar Executive Pension Plan, scaling factors of 93 per cent to 97 per cent has been used for male members and scaling factors of 91 per cent to 96 per cent has been used for female members.

For the valuations at 31 March 2021 the mortality assumptions used are the SAPS base table, in particular S2PxA tables and the Light table for members of the Jaguar Executive Pension Plan.

For the Jaguar Pension Plan, scaling factors of 111 per cent to 117 per cent have been used for male members and scaling factors of 101 per cent to 112 per cent have been used for female members.

For the Land Rover Pension Scheme, scaling factors of 107 per cent to 111 per cent have been used for male members and scaling factors of 101 per cent to 109 per cent have been used for female members.

For the Jaguar Executive Pension Plan, an average scaling factor of 94 per cent has been used for male members and a scaling factor of 84 per cent has been used for female members.

At each date there is an allowance for future improvements in line with the CMI (2020) projections and an allowance for long-term improvements of 1.25 per cent per annum and a smoothing parameter of 7.5.

For the valuations at 30 June 2020, the mortality assumptions used are the SAPS base table, in particular S2PxA tables and the Light table for members of the Jaguar Executive Pension Plan. Scaling factors of 111 per cent to 117 per cent for males and 101 per cent to 112 per cent for females have been used for the Jaguar Pension Plan, 107 per cent to 111 per cent for males and 101 per cent to 109 per cent for females for the Land Rover Pension Scheme, and 94 per cent for males and 84 per cent for females for the Jaguar Executive Pension Plan. There is an allowance for future improvements in line with the CMI (2019) projections and an allowance for long-term improvements of 1.25 per cent per annum and a smoothing parameter of 7.5.

 

23

Commitments and contingencies

In the normal course of business, the Group faces claims and assertions by various parties. The Group assesses such claims and assertions and monitors the legal environment on an ongoing basis, with the assistance of external legal counsel wherever necessary. The Group records a liability for any claims where a potential loss is probable and capable of being estimated and discloses such matters in its financial statements, if material. For potential losses that are considered possible, but not probable, the Group provides disclosure in the consolidated financial statements but does not record a liability unless the loss becomes probable. Such potential losses may be of an uncertain timing and/or amount.

The following is a description of claims and contingencies where a potential loss is possible, but not probable. Management believes that none of the contingencies described below, either individually or in aggregate, would have a material adverse effect on the Group’s financial condition, results of operations or cash flows.

 

As at (£ millions)

   30 June 2021      31 March 2021      30 June 2020  

Litigation and product related matters

     24        23        32  

Other taxes and duties

     58        50        135  

Commitments:

        

- Plant and equipment

     874        862        1,333  

- Intangible assets

     22        16        9  

- Other

     329        270        375  

Pledged as collateral/security against the borrowings and commitments:

        

- Inventory

     88        138        206  

- Trade receivables

     24        19        17  

- Other financial assets

     25        13        20  

 

30


Notes (forming part of the condensed consolidated interim financial statements)

 

23

Commitments and contingencies (continued)

 

Litigation and product related matters

The Group is involved in legal proceedings, both as plaintiff and as defendant. There are claims and potential claims against the Group which management has not recognised, as settlement is not considered probable. These claims and potential claims pertain to motor accident claims, consumer complaints, employment and dealership arrangements, replacement of parts of vehicles and/or compensation for deficiency in the services by the Group or its dealers.

The Group has provided for the estimated cost of repair following the passenger safety airbag issue where mandatory recalls have been initiated in the United States, China, Canada, Korea, Australia and Japan. The Group recognises that there is a potential risk of further recalls in the future and considers such events on a case-by-case basis as the relevant facts and circumstances materialise, provided it can reliably estimate the amount and timing of any potential future costs associated with this warranty issue.

Other taxes and duties

Contingencies and commitments include tax contingent liabilities which mainly relate to tax audits and tax litigation claims.

Commitments

The Group has entered into various contracts with vendors and contractors for the acquisition of plant and equipment and various civil contracts of capital nature and the acquisition of intangible assets. Commitments and contingencies also includes other contingent liabilities, the timing of any outflow will vary as and when claims are received and settled, which is not known with certainty. The remaining financial commitments, in particular the purchase commitments and guarantees, are of a magnitude typical for the industry.

Joint venture

Stipulated within the joint venture agreement for Chery Jaguar Land Rover Automotive Co. Ltd, and subsequently amended by a change to the Articles of Association of Chery Jaguar Land Rover Automotive Co. Ltd. is a commitment for the Group to contribute a total of CNY 5,000 million of capital. Of this amount, CNY 3,475 million has been contributed as at 30 June 2021. The outstanding commitment of CNY 1,525 million translates to £171 million at the 30 June 2021 exchange rate.

At 30 June 2020, the outstanding commitment was CNY 1,525 million (£176 million at the 30 June 2020 exchange rate).

The Group’s share of capital commitments of its joint venture at 30 June 2021 is £19 million (31 March 2021: £42 million, 30 June 2020: £55 million) and contingent liabilities of its joint venture at 30 June 2021 is £nil (31 March 2021: £nil, 30 June 2020: £nil).

 

24

Capital Management

The Group’s objectives when managing capital are to ensure the going concern operation of all subsidiary companies within the Group and to maintain an efficient capital structure to support ongoing and future operations of the Group and to meet shareholder expectations.

The Group issues debt, primarily in the form of bonds, to meet anticipated funding requirements and maintain sufficient liquidity. The Group also maintains certain undrawn committed credit facilities to provide additional liquidity. These borrowings, together with cash generated from operations, are loaned internally or contributed as equity to certain subsidiaries as required. Surplus cash in subsidiaries is pooled (where practicable) and invested to satisfy security, liquidity and yield requirements.

The capital structure and funding requirements are regularly monitored by the JLR plc Board to ensure sufficient liquidity is maintained by the Group. All debt issuance and capital distributions are approved by the JLR plc Board.

 

31


Notes (forming part of the condensed consolidated interim financial statements)

 

The following table summarises the capital of the Group:

 

As at (£ millions)

   30 June 2021      31 March 2021      30 June 2020  

Short-term debt

     1,242        1,271        1,253  

Long-term debt

     5,498        5,426        5,308  
  

 

 

    

 

 

    

 

 

 

Total debt*

     6,740        6,697        6,561  
  

 

 

    

 

 

    

 

 

 

Equity attributable to shareholders

     4,975        5,254        5,128  
  

 

 

    

 

 

    

 

 

 

Total capital

     11,715        11,951        11,689  
  

 

 

    

 

 

    

 

 

 

 

*

Total debt includes lease obligations of £594 million (31 March 2021: £519 million, 30 June 2020: £536 million).

 

25

Notes to the consolidated cash flow statement

Reconciliation of loss for the period to cash used in operations

 

     Three months ended  

£ millions

   30 June
2021
     30 June
2020
 

Cash flows from operating activities

     

Loss for the period

     (286      (648

Adjustments for:

     

Depreciation and amortisation

     485        491  

Write-down of intangible assets

     7        —    

Profit on disposal of assets

     —          (1

Foreign exchange and fair value loss on loans

     5        36  

Income tax expense

     176        235  

Finance expense (net)

     80        54  

Finance income

     (2      (4

Foreign exchange gain on economic hedges of loans

     (21      (32

Foreign exchange gain on derivatives

     (1      (8

Foreign exchange loss on balance sheet revaluation

     27        27  

Foreign exchange gain on other restricted deposits

     (1      —    

Foreign exchange loss on short-term deposits

     2        1  

Foreign exchange gain on cash and cash equivalents

     (11      (27

Unrealised gain on commodities

     (14      (16

Gain on matured revenue hedges

     —          (6

Share of loss of equity accounted investments

     10        —    

Fair value gain on equity investments

     (1      (7

Other non-cash adjustments

     3        1  
  

 

 

    

 

 

 

Cash flows from operating activities before changes in assets and liabilities

     458        96  
  

 

 

    

 

 

 

Trade receivables

     257        236  

Other financial assets

     (18      12  

Other current assets

     27        (24

Inventories

     273        841  

Other non-current assets

     (10      399  

Accounts payable

     (1,380      (2,214

Other current liabilities

     (79      122  

Other financial liabilities

     (7      (42

Other non-current liabilities and retirement benefit obligation

     (25      (413

Provisions

     40        (53
  

 

 

    

 

 

 

Cash used in operations

     (464      (1,040
  

 

 

    

 

 

 

 

32


Notes (forming part of the condensed consolidated interim financial statements)

 

25

Notes to the consolidated cash flow statement (continued)

 

Reconciliation of movements of liabilities to cash flows arising from financing activities

 

(£ millions)

   Short-term
borrowings
     Long-term
borrowings
     Lease
obligations
     Total  

Balance at 1 April 2020

     526        4,817        541        5,884  

Proceeds from issue of financing

     818        —          —          818  

Issue of new leases

     —          —          11        11  

Repayment of financing

     (201      —          (32      (233

Interest accrued

     —          —          11        11  

Reclassification of long-term debt

     31        (31      —          —    

Foreign exchange

     9        50        5        64  

Fee amortisation

     —          2        —          2  

Fair value adjustment on loans

     —          4        —          4  
  

 

 

    

 

 

    

 

 

    

 

 

 

Balance at 30 June 2020

     1,183        4,842        536        6,561  
  

 

 

    

 

 

    

 

 

    

 

 

 

Balance at 1 April 2021

     1,206        4,972        519        6,697  

Proceeds from issue of financing

     587        20        —          607  

Issue of new leases

     —          —          91        91  

Repayment of financing

     (654      —          (29      (683

Interest accrued

     —          —          11        11  

Reclassification of long-term debt

     31        (31      —          —    

Foreign exchange

     8        4        2        14  

Fee amortisation

     —          2        —          2  

Fair value adjustment on loans

     —          1        —          1  
  

 

 

    

 

 

    

 

 

    

 

 

 

Balance at 30 June 2021

     1,178        4,968        594        6,740  
  

 

 

    

 

 

    

 

 

    

 

 

 

 

33


Notes (forming part of the condensed consolidated interim financial statements)

 

26

Related party transactions

Tata Sons Limited is a company with significant influence over the Group’s ultimate parent company Tata Motors Limited. The Group’s related parties therefore include Tata Sons Limited, subsidiaries and joint ventures of Tata Sons Limited and subsidiaries, joint ventures and associates of Tata Motors Limited. The Group routinely enters into transactions with its related parties in the ordinary course of business, including transactions for the sale and purchase of products with its joint ventures and associates.

All transactions with related parties are conducted under normal terms of business and all amounts outstanding are unsecured and will be settled in cash. Transactions and balances with the Group’s own subsidiaries are eliminated on consolidation.

The following table summarises related party transactions and balances not eliminated in the consolidated condensed interim financial statements. The amounts outstanding are unsecured and will be settled in cash.

 

Three months ended 30 June 2021 (£ millions)

   With joint
ventures of the
Group
     With associates
of the Group
     With Tata Sons
Limited and its
subsidiaries and
joint ventures
     With immediate
or ultimate
parent and its
subsidiaries,
joint ventures
and associates
 

Sale of products

     63        —          2        8  

Purchase of goods

     —          —          5        16  

Services received

     —          —          32        19  

Services rendered

     7        —          —          —    

Trade and other receivables

     44        —          —          22  

Accounts payable

     —          —          16        34  

Three months ended 30 June 2020 (£ millions)

   With joint
ventures of the
Group
     With associates
of the Group
     With Tata Sons
Limited and its
subsidiaries and
joint ventures
     With immediate
or ultimate
parent and its
subsidiaries,
joint ventures
and associates
 

Sale of products

     87        —          —          —    

Purchase of goods

     —          —          —          5  

Services received

     —          —          29        13  

Services rendered

     7        —          —          —    

Trade and other receivables

     74        —          1        22  

Accounts payable

     —          —          11        46  

Compensation of key management personnel

 

     Three months ended  

£ millions

   30 June
2021
     30 June
2020
 

Key management personnel remuneration

     7        3  

 

27

Subsequent events

In July 2021 the company issued a $500 million bond maturing in 2029 and paying an annual coupon of 5.5% and a €500 million bond maturing in 2028 and paying an annual coupon of 4.5%.

In July 2021, the Group increased its RCF facility to £2 billion until July 2022 and £1.5 billion from July 2022 until March 2024.

 

34



Serious News for Serious Traders! Try StreetInsider.com Premium Free!

You May Also Be Interested In





Related Categories

SEC Filings