Form 6-K SILVER STANDARD RESOURCE For: Dec 31
UNITED STATES
SECURITIES AND EXCHANGE COMMISSION
Washington, D.C. 20549
FORM 6-K
REPORT OF FOREIGN PRIVATE ISSUER PURSUANT TO RULE 13a-16 OR 15d-16
UNDER THE SECURITIES EXCHANGE ACT OF 1934
For February 26, 2016
Commission File Number: 000-26424
SILVER STANDARD RESOURCES INC.
(Translation of registrant's name into English)
#800 - 1055 Dunsmuir Street
PO Box 49088, Bentall Postal Station
Vancouver, British Columbia
Canada V7X 1G4
(Address of principal executive offices)
Indicate by check mark whether the registrant files or will file annual reports under cover Form 20-F or Form 40-F.
[ ] Form 20-F [x] Form 40-F
Indicate by check mark if the registrant is submitting the Form 6-K in paper as permitted by Regulation S-T Rule 101(b)(1): [ ]
Indicate by check mark if the registrant is submitting the Form 6-K in paper as permitted by Regulation S-T Rule 101(b)(7): [ ]
INCORPORATION BY REFERENCE
Exhibits 99.1 and 99.2 hereto are each hereby incorporated by reference into the registration statements on Form S-8 (File No. 333-185498, 333-196116 and 333-198092) of Silver Standard Resources Inc.
DOCUMENTS FILED AS PART OF THIS FORM 6-K
See the Exhibit Index hereto.
SIGNATURES
Pursuant to the requirements of the Securities Exchange Act of 1934, the registrant has duly caused this report to be signed on its behalf by the undersigned, thereunto duly authorized.
Silver Standard Resources Inc. | ||
(Registrant) | ||
Date: February 26, 2015 | By: | Signed: “Gregory Martin” |
Gregory Martin | ||
Title: | Chief Financial Officer | |

SUBMITTED HEREWITH
Exhibits
Silver Standard Resources Inc.
Consolidated Financial Statements
December 31, 2015 and 2014
Management’s Responsibility for the Financial Statements
The preparation and presentation of the accompanying consolidated financial statements and Management’s Discussion and Analysis (“MD&A”) are the responsibility of management and have been approved by the Board of Directors.
The consolidated financial statements have been prepared in accordance with International Financial Reporting Standards as issued by the International Accounting Standards Board. Financial statements, by nature, are not precise since they include certain amounts based upon estimates and judgments. When alternative methods exist, management has chosen those it deems to be the most appropriate in the circumstances.
Management, under the supervision of and the participation of the Chief Executive Officer and the Chief Financial Officer, has a process in place to evaluate disclosure controls and procedures and internal control over financial reporting as required by Canadian and U.S. securities regulations. We, as Chief Executive Officer and as Chief Financial Officer, will certify our annual filings with the Canadian Securities Administrators and the Securities and Exchange Commission as required in Canada by National Instrument 52-109 and in the United States as required by the Sarbanes-Oxley Act of 2002.
The Board of Directors is responsible for ensuring that management fulfills its responsibilities for financial reporting and is ultimately responsible for reviewing and approving the consolidated financial statements. The Board carries out this responsibility principally through its Audit Committee which is independent from management.
The Audit Committee is appointed by the Board of Directors and reviews the consolidated financial statements and MD&A; considers the report of the external auditors; assesses the adequacy of our internal controls, including management’s assessment described below; examines the fees and expenses for audit services; and recommends to the Board the independent auditors for appointment by the shareholders. The independent auditors have full and free access to the Audit Committee and meet with it to discuss their audit work, our internal control over financial reporting and financial reporting matters. The Audit Committee reports its findings to the Board for consideration when approving the consolidated financial statements for issuance to the shareholders and management’s assessment of the internal control over financial reporting.
Management’s Report on Internal Control over Financial Reporting
Management has assessed the effectiveness of our internal control over financial reporting as of December 31, 2015. In making this assessment, management used the criteria established in Internal Control - Integrated Framework (2013) issued by the Committee of Sponsoring Organizations of the Treadway Commission. Based on this evaluation, management concluded that our internal control over financial reporting was effective as of December 31, 2015.
PricewaterhouseCoopers LLP, our auditor, has audited the effectiveness of our internal control over financial reporting as of December 31, 2015, as stated in their report which appears herein.
"Paul Benson" | "Gregory Martin" |
Paul Benson | Gregory Martin |
President and Chief Executive Officer | Senior Vice President and Chief Financial Officer |
February 25, 2016 | |
2
Independent Auditor’s Report
To the Shareholders of Silver Standard Resources Inc.
We have completed integrated audits of Silver Standard Resources Inc. and its subsidiaries (the Company) December 31, 2015 and December 31, 2014 consolidated financial statements and their internal control over financial reporting as at December 31, 2015. Our opinions, based on our audits are presented below.
Report on the consolidated financial statements
We have audited the accompanying consolidated financial statements of Silver Standard Resources Inc. and its subsidiaries, which comprise the consolidated statements of financial position as at December 31, 2015 and December 31, 2014 and the consolidated statements of loss, comprehensive loss, changes in shareholders’ equity and cash flows for the years ended December 31, 2015 and December 31, 2014, and the related notes, which comprise a summary of significant accounting policies and other explanatory information.
Management’s responsibility for the consolidated financial statements
Management is responsible for the preparation and fair presentation of these consolidated financial statements in accordance with International Financial Reporting Standards as issued by the International Accounting Standards Board and for such internal control as management determines is necessary to enable the preparation of consolidated financial statements that are free from material misstatement, whether due to fraud or error.
Auditor’s responsibility
Our responsibility is to express an opinion on these consolidated financial statements based on our audits. We conducted our audits in accordance with Canadian generally accepted auditing standards and the standards of the Public Company Accounting Oversight Board (United States). Those standards require that we plan and perform the audit to obtain reasonable assurance about whether the consolidated financial statements are free from material misstatement. Canadian generally accepted auditing standards also require that we comply with ethical requirements.
An audit involves performing procedures to obtain audit evidence, on a test basis, about the amounts and disclosures in the consolidated financial statements. The procedures selected depend on the auditor’s judgment, including the assessment of the risks of material misstatement of the consolidated financial statements, whether due to fraud or error. In making those risk assessments, the auditor considers internal control relevant to the Company’s preparation and fair presentation of the consolidated financial statements in order to design audit procedures that are appropriate in the circumstances. An audit also includes evaluating the appropriateness of accounting principles and policies used and the reasonableness of accounting estimates made by management, as well as evaluating the overall presentation of the consolidated financial statements.
We believe that the audit evidence we have obtained in our audits is sufficient and appropriate to provide a basis for our audit opinion on the consolidated financial statements.
3
Opinion
In our opinion, the consolidated financial statements present fairly, in all material respects, the financial position of Silver Standard Resources Inc. and its subsidiaries as at December 31, 2015 and December 31, 2014 and their financial performance and their cash flows for the years ended December 31, 2015 and December 31, 2014 in accordance with International Financial Reporting Standards as issued by the International Accounting Standards Board.
Emphasis of matter
As discussed in Note 2 (t) to the consolidated financial statements, the Company has changed its method of accounting for financial instruments in 2015 due to the early adoption of IFRS 9, Financial instruments.
Report on internal control over financial reporting
We have also audited Silver Standard Resources Inc. and its subsidiaries’ internal control over financial reporting as at December 31, 2015, based on criteria established in Internal Control - Integrated Framework (2013), issued by the Committee of Sponsoring Organizations of the Treadway Commission (COSO).
Management’s responsibility for internal control over financial reporting
Management is responsible for maintaining effective internal control over financial reporting and for its assessment of the effectiveness of internal control over financial reporting included in Management’s Report on Internal Control over Financial Reporting.
Auditor’s responsibility
Our responsibility is to express an opinion on the Company’s internal control over financial reporting based on our audit. We conducted our audit of internal control over financial reporting in accordance with the standards of the Public Company Accounting Oversight Board (United States). Those standards require that we plan and perform the audit to obtain reasonable assurance about whether effective internal control over financial reporting was maintained in all material respects.
An audit of internal control over financial reporting includes obtaining an understanding of internal control over financial reporting, assessing the risk that a material weakness exists, testing and evaluating the design and operating effectiveness of internal control, based on the assessed risk, and performing such other procedures as we consider necessary in the circumstances.
We believe that our audit provides a reasonable basis for our audit opinion on the Company’s internal control over financial reporting.
Definition of internal control over financial reporting
A company’s internal control over financial reporting is a process designed to provide reasonable assurance regarding the reliability of financial reporting and the preparation of financial statements for external purposes in accordance with generally accepted accounting principles. A company’s internal control over financial reporting includes those policies and procedures that: (i) pertain to the maintenance of records that, in reasonable detail, accurately and fairly reflect the transactions and dispositions of the assets of the company; (ii) provide reasonable assurance that transactions are recorded as necessary to permit preparation of financial statements in accordance with generally accepted accounting principles, and that receipts and expenditures of the company are being made only in accordance with authorizations of management and directors of the company; and (iii) provide reasonable assurance regarding prevention or timely detection of unauthorized acquisition, use, or disposition of the company’s assets that could have a material effect on the financial statements.
4
Inherent limitations
Because of its inherent limitations, internal control over financial reporting may not prevent or detect misstatements. Also, projections of any evaluation of effectiveness to future periods are subject to the risk that controls may become inadequate because of changes in conditions or that the degree of compliance with the policies or procedures may deteriorate.
Opinion
In our opinion, Silver Standard Resources Inc. and its subsidiaries maintained, in all material respects, effective internal control over financial reporting as at December 31, 2015, based on criteria established in Internal Control - Integrated Framework (2013) issued by COSO.
signed “PricewaterhouseCoopers LLP”
Chartered Professional Accountants
Vancouver, British Columbia
February 25, 2016
5
Silver Standard Resources Inc. |
Consolidated Financial Statements |
December 31, 2015 and 2014 |
CONTENTS
Financial Statements | |
Notes to the Consolidated Financial Statements | |
Statements of Financial Position | |
Statements of Shareholders’ Equity | |
Statements of Loss | |
Additional Disclosures | |
6
Silver Standard Resources Inc. |
Consolidated Statements of Financial Position |
As at December 31, 2015 and 2014 |
(expressed in thousands of United States dollars) |
Note | December 31 | December 31 | |||
2015 | 2014 | ||||
$ | $ | ||||
Current assets | |||||
Cash and cash equivalents | 4 | 211,862 | 184,643 | ||
Trade and other receivables | 5 | 36,733 | 49,824 | ||
Marketable securities | 6 | 88,184 | 104,785 | ||
Inventory | 7 | 135,976 | 129,228 | ||
Other | 8 | 3,979 | 23,338 | ||
476,734 | 491,818 | ||||
Non-current assets | |||||
Property, plant and equipment | 9 | 348,712 | 439,074 | ||
Income tax receivable | 11 | 18,243 | — | ||
Value added tax receivable | 12 | 20,792 | 29,473 | ||
Other | 8 | 7,196 | 25,884 | ||
Total assets | 871,677 | 986,249 | |||
Current liabilities | |||||
Trade and other payables | 13 | 53,352 | 56,645 | ||
Provisions | 14 | 78,226 | 60,303 | ||
Debt | 15 | 4,273 | 5,922 | ||
135,851 | 122,870 | ||||
Non-current liabilities | |||||
Deferred income tax liabilities | 11 | 29,026 | 29,050 | ||
Provisions | 14 | 51,532 | 57,945 | ||
Debt | 15 | 208,085 | 197,134 | ||
Total liabilities | 424,494 | 406,999 | |||
Shareholders' equity | |||||
Share capital | 16 | 707,607 | 707,034 | ||
Other reserves | 17 | (54,805 | ) | (12,723 | ) |
Equity component of convertible notes | 15 | 68,347 | 68,347 | ||
Retained (deficit) | (273,966 | ) | (183,408 | ) | |
Total shareholders' equity attributable to our shareholders | 447,183 | 579,250 | |||
Total liabilities and equity | 871,677 | 986,249 | |||
Commitments (note 24(c)) | |||||
Events after the reporting date (note 14) | |||||
The accompanying notes are an integral part of the consolidated financial statements
Approved by the Board of Directors and authorized for issue on February 25, 2016
"Richard D. Paterson" | "Paul Benson" | |
Richard D. Paterson, Director | Paul Benson, Director | |
7
Silver Standard Resources Inc. |
Consolidated Statements of Loss |
For the years ended December 31, 2015 and 2014 |
(expressed in thousands of United States dollars, except per share amounts) |
Note | 2015 | 2014 | |||||
$ | $ | ||||||
Revenue | 375,322 | 300,122 | |||||
Cost of sales | 18 | (356,482 | ) | (263,922 | ) | ||
Income from mine operations | 18,840 | 36,200 | |||||
General and administrative expenses | 18 | (22,341 | ) | (21,862 | ) | ||
Exploration, evaluation and reclamation expenses | (19,141 | ) | (21,190 | ) | |||
Business acquisition costs | 3 | — | (5,395 | ) | |||
Impairment charges | 10 | (48,421 | ) | (40,250 | ) | ||
Operating (loss) | (71,063 | ) | (52,497 | ) | |||
Gain on sale of mineral property | 8 | — | 15,913 | ||||
Interest earned and other finance income | 19 | 1,280 | 5,825 | ||||
Interest expense and other finance expenses | 19 | (25,965 | ) | (26,412 | ) | ||
Other (expense) | 20 | (6,545 | ) | (13,441 | ) | ||
Foreign exchange (loss) | (11,364 | ) | (25,203 | ) | |||
(Loss) before tax | (113,657 | ) | (95,815 | ) | |||
Income tax (expense) | 11 | (10,645 | ) | (30,578 | ) | ||
Net (loss) and net (loss) attributable to shareholders | (124,302 | ) | (126,393 | ) | |||
Weighted average shares outstanding (thousands) | |||||||
Basic | 21 | 80,770 | 80,754 | ||||
Diluted | 21 | 80,770 | 80,754 | ||||
(Loss) per share | |||||||
Basic | 21 | ($1.54 | ) | ($1.57 | ) | ||
Diluted | 21 | ($1.54 | ) | ($1.57 | ) | ||
The accompanying notes are an integral part of the consolidated financial statements
8
Silver Standard Resources Inc. |
Consolidated Statements of Comprehensive Loss |
For the years ended December 31, 2015 and 2014 |
(expressed in thousands of United States dollars) |
Note | 2015 | 2014 | |||
$ | $ | ||||
Net (loss) for the period attributable to shareholders | (124,302 | ) | (126,393 | ) | |
Other comprehensive (loss) income | |||||
Items that will not be reclassified to net income or loss: | |||||
(Loss) gain on marketable securities, net of tax | (10,355 | ) | 11,811 | ||
Items that will be reclassified to net income or loss: | |||||
Unrealized (loss) on effective portion of derivative, net of tax | (613 | ) | — | ||
Realized loss recycled to net income or loss | — | 2,258 | |||
Cumulative translation adjustment | — | 35 | |||
Other comprehensive (loss) income | (10,968 | ) | 14,104 | ||
Total comprehensive (loss) attributable to shareholders | (135,270 | ) | (112,289 | ) | |
Total comprehensive (loss) | (135,270 | ) | (112,289 | ) | |
The accompanying notes are an integral part of the consolidated financial statements
9
Silver Standard Resources Inc. |
Consolidated Statements of Changes in Shareholders’ Equity |
For the years ended December 31, 2015 and 2014 |
(expressed in thousands of United States dollars) |
Note | Common Shares | Other reserves | Equity | Retained | Total | ||||||||
Shares | Amount | (note 17) | component of | (deficit) | equity | ||||||||
(restated note 2(t)) | convertible notes | (restated note 2(t)) | (restated note 2(t)) | ||||||||||
000's | $ | $ | $ | $ | $ | ||||||||
Balance, January 1, 2014 | 80,754 | 707,034 | (28,887 | ) | 68,347 | (57,015 | ) | 689,479 | |||||
Equity-settled share-based compensation | 16 | — | — | 2,060 | — | — | 2,060 | ||||||
Total comprehensive income (loss) for the year | — | — | 14,104 | — | (126,393 | ) | (112,289 | ) | |||||
Balance, December 31, 2014 | 80,754 | 707,034 | (12,723 | ) | 68,347 | (183,408 | ) | 579,250 | |||||
Impact of adopting IFRS 9 | 2(t) | — | — | (33,744 | ) | — | 33,744 | — | |||||
Balance, January 1, 2015 (restated) | 80,754 | 707,034 | (46,467 | ) | 68,347 | (149,664 | ) | 579,250 | |||||
Exercise of stock options | 16 | 72 | 573 | (162 | ) | — | — | 411 | |||||
Equity-settled share-based compensation | 16 | — | — | 2,792 | — | — | 2,792 | ||||||
Total comprehensive (loss) for the year | — | — | (10,968 | ) | — | (124,302 | ) | (135,270 | ) | ||||
Balance, December 31, 2015 | 80,826 | 707,607 | (54,805 | ) | 68,347 | (273,966 | ) | 447,183 | |||||
The accompanying notes are an integral part of the consolidated financial statements
10
Silver Standard Resources Inc. |
Consolidated Statements of Cash Flows |
For the years ended December 31, 2015 and 2014 |
(expressed in thousands of United States dollars) |
Note | 2015 | 2014 | |||
$ | $ | ||||
Cash flows from operating activities | |||||
Net (loss) for the year | (124,302 | ) | (126,393 | ) | |
Adjustments for: | |||||
Depreciation, depletion and amortization | 79,983 | 42,311 | |||
Share-based payments | 2,792 | 2,060 | |||
Net non-cash finance expense | 23,154 | 20,587 | |||
(Gain) on sale of mineral property | — | (15,913 | ) | ||
Impairment charges and inventory write-downs | 76,059 | 51,657 | |||
Other loss | 5,717 | 12,994 | |||
Income tax expense | 10,646 | 30,578 | |||
Non-cash foreign exchange loss | 7,786 | 19,851 | |||
Net changes in non-cash working capital items | 26 | 7,679 | 23,366 | ||
Cash generated in operating activities before value added taxes, interest and income taxes (paid) recovered | 89,514 | 61,098 | |||
Value added taxes (paid) | (14,265 | ) | (17,780 | ) | |
Value added taxes recovered | 14,592 | 30,707 | |||
Interest (paid) | (9,044 | ) | (7,619 | ) | |
Income taxes (paid) recovered | (6,688 | ) | 2,427 | ||
Cash generated by operating activities | 74,109 | 68,833 | |||
Cash flows from investing activities | |||||
Purchase of Marigold Mine | — | (267,732 | ) | ||
Decrease (increase) in restricted cash | 16,385 | (17,621 | ) | ||
Purchase of property, plant and equipment | (37,280 | ) | (19,172 | ) | |
Deferred stripping expenditures | (12,540 | ) | (31,088 | ) | |
Expenditures on exploration properties | (12,679 | ) | (4,680 | ) | |
Proceeds from sale of exploration property | 8 | 20,000 | 17,500 | ||
Taxes paid on sale of exploration properties | — | (16,780 | ) | ||
Proceeds from sale of marketable securities and other investments | 438 | 39,249 | |||
Interest received | 565 | 1,458 | |||
Tax deposit (paid) | 11 | (19,231 | ) | — | |
Dividends received | — | 166 | |||
Cash (used) in investing activities | (44,342 | ) | (298,700 | ) | |
Cash flows from financing activities | |||||
Proceeds from bank loan | 1,534 | 5,922 | |||
Repayment of bank loan | (1,701 | ) | — | ||
Proceeds from exercise of stock options | 411 | — | |||
Cash generated by financing activities | 244 | 5,922 | |||
Effect of foreign exchange rate changes on cash and cash equivalents | (2,792 | ) | (7,069 | ) | |
Increase (decrease) in cash and cash equivalents | 27,219 | (231,014 | ) | ||
Cash and cash equivalents, beginning of period | 184,643 | 415,657 | |||
Cash and cash equivalents, end of period | 211,862 | 184,643 | |||
Supplemental cash flow information (note 26)
The accompanying notes are an integral part of the consolidated financial statements
11
Silver Standard Resources Inc. |
Notes to the Consolidated Financial Statements |
December 31, 2015 and 2014 |
(tabular amounts expressed in thousands of United States dollars unless otherwise stated) |
1. | NATURE OF OPERATIONS |
Silver Standard Resources Inc. ("we", "us" or "our") is a company incorporated under the laws of the Province of British Columbia, Canada and our shares are publicly listed on the Toronto Stock Exchange in Canada and the NASDAQ Global Market in the United States. Together with our subsidiaries, we (the “Group”) are principally engaged in the operation, acquisition, exploration, and development of precious metal resource properties located in the Americas. We have two producing mines and a portfolio of precious metal dominant projects located throughout the Americas. Silver Standard Resources Inc. is the ultimate parent of the Group.
Our address is Suite 800, 1055 Dunsmuir Street, PO Box 49088, Vancouver, British Columbia, V7X 1G4.
Our strategic focus is to optimize the production of gold and silver from our Marigold mine in Nevada, U.S. and Pirquitas mine in Argentina, respectively, and to advance, as market and project conditions permit, our project pipeline towards development and commercial production.
2. | SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES |
The principal accounting policies applied in the preparation of these consolidated financial statements are set out below.
a) | Basis of preparation |
These consolidated financial statements have been prepared in accordance with International Financial Reporting Standards (“IFRS”) as issued by the International Accounting Standards Board (“IASB”). The comparative information has also been prepared on this basis, details of which are given below.
These statements were authorized for issue by the Board of Directors on February 25, 2016.
The preparation of financial statements requires the use of certain critical accounting estimates. It also requires us to exercise our judgment in the process of applying our accounting policies. The areas involving judgment or complexity, or areas where assumptions and estimates are significant and could affect the reported amounts of assets and liabilities and disclosure of contingent liabilities at the date of the consolidated financial statements and the reported amounts of revenues and expenses during the period, are discussed in note 2(u).
b) | Accounting convention |
These consolidated financial statements have been prepared on the historical cost basis, except for the revaluation of certain financial instruments, which are measured at fair value as described in note 2(q).
c)Basis of consolidation
These consolidated financial statements incorporate the financial statements of Silver Standard Resources Inc. and all of our subsidiaries (note 25(b)).
(i) Subsidiaries
Subsidiaries are all entities (including structured entities) over which we have control. We control an entity when we are exposed to, or have rights to, variable returns from our involvement with the entity and have the ability to affect those returns through our power over the entity.
The financial statements of subsidiaries are included in the consolidated financial statements from the date on which control is transferred to us until the date that control ceases.
All intercompany transactions and balances have been eliminated on consolidation.
12
Silver Standard Resources Inc. |
Notes to the Consolidated Financial Statements |
December 31, 2015 and 2014 |
(tabular amounts expressed in thousands of United States dollars unless otherwise stated) |
2. | SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES (Cont'd) |
d)Business combinations
A business combination is defined as an acquisition of assets and liabilities that constitute a business. A business is an integrated set of activities and assets that is capable of being conducted and managed for the purpose of providing a return to us and our shareholders. A business consists of inputs, including non-current assets, and processes, including operational processes, that when applied to those inputs have the ability to create outputs that provide a return to us and our shareholders. A business also includes those assets and liabilities that do not necessarily have all the inputs and processes required to produce outputs, but can be integrated with our inputs and processes or we could easily replicate the processes to create outputs. When acquiring a set of activities or assets in the exploration and development stage, which may not have outputs, we consider other factors to determine whether the set of activities or assets is a business. Those factors include, but are not limited to, whether the set of activities or assets:
▪ | Has begun planned principal activities; |
▪ | Has employees, intellectual property and other inputs and processes that could be applied to those inputs; |
▪ | Is pursuing a plan to produce outputs; and |
▪ | Will be able to obtain access to customers that will purchase the outputs. |
Not all of the above factors need to be present for a particular integrated set of activities or assets in the exploration and development stage to qualify as a business.
Acquisitions of businesses are accounted for using the acquisition method. The consideration transferred in a business combination is measured at fair value, which is calculated as the sum of the acquisition-date fair values of the assets and liabilities transferred. The results of businesses acquired during the period are included in the consolidated financial statements from the date of acquisition. The identifiable assets, liabilities and contingent liabilities of the businesses which can be measured reliably are recorded at provisional fair values at the date of acquisition. Provisional fair values are finalized within 12 months of the acquisition date. Acquisition-related costs are expensed as incurred. Measurement period adjustments are adjustments that arise from additional information obtained during the measurement period (which cannot exceed one year from the acquisition date) about facts and circumstances that existed at the acquisition date.
e)Foreign currency translation
(i) Functional and presentation currency
Items included in the financial statements of each of our subsidiaries are measured using the currency of the primary economic environment in which the particular entity operates (the “functional currency”). Silver Standard Resources Inc. and all of our subsidiaries have a functional currency of United States dollars.
The consolidated financial statements are presented in United States dollars.
(ii) Transactions and balances
Foreign currency transactions are translated into the functional currency using the exchange rates prevailing at the date of the transaction. Monetary assets and liabilities are translated using the period end exchange rates. Foreign currency gains and losses resulting from the settlement of such transactions and from the translation at period-end exchange rates of monetary assets and liabilities denominated in foreign currencies are recognized in the consolidated statements of loss.
13
Silver Standard Resources Inc. |
Notes to the Consolidated Financial Statements |
December 31, 2015 and 2014 |
(tabular amounts expressed in thousands of United States dollars unless otherwise stated) |
2. | SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES (Cont'd) |
(iii) Subsidiaries
The results and financial position of subsidiaries that have a functional currency different from the presentation currency are translated into the presentation currency as follows:
▪ | Assets and liabilities are translated at the period-end exchange rate; |
▪ | Income and expenses for each statement of income are translated at average exchange rates for the period; and |
▪ | All resulting exchange differences are recognized in other comprehensive income as cumulative translation adjustments. |
On consolidation, exchange differences arising from the translation of the net investment in foreign entities are taken to the foreign currency translation reserve. When a foreign operation is sold or control is lost, such exchange differences are recognized in the consolidated statement of loss as part of the gain or loss on sale.
f)Revenue recognition
Our primary source of revenue is from the sale of gold doré or bullion and metal-bearing concentrate. Revenue is recognized in the consolidated financial statements when the following conditions are met:
▪ | the significant risks and rewards of ownership have passed to the customer; |
▪ | neither continuing managerial involvement, to the degree usually associated with ownership, nor effective control over the good sold, has been retained; |
▪ | the amount of revenue can be measured reliably; |
▪ | it is probable that economic benefits associated with the sale will flow to us; and |
▪ | the costs incurred or to be incurred in respect of the sale can be measured reliably. |
Revenue from the sale of gold doré or bullion is typically recognized on the trade settlement date when funds are received.
Revenue from the sale of concentrate is recorded net of charges for treatment, refining and penalties. Net revenues from the sale of significant by-products are included within revenue. Where a by-product is not regarded as significant, sales proceeds may be credited against cost of sales.
Concentrate sales are recognized on a provisional basis using our estimate of contained metals. Final settlement is based on applicable commodity prices, based on contractually determined quotational periods, and receipt of final weights and assays, which typically occurs two to six months after shipment.
Variations between the price recorded when revenue was initially recognized and the actual final price are caused by changes in metal prices. This feature causes concentrate receivables to be measured at fair value through profit and loss (“FVTPL”).
g)Cash and cash equivalents
Cash and cash equivalents include cash on hand and held at banks and short-term investments with an original maturity of 90 days or less, which are readily convertible into a known amount of cash and excludes any restricted cash that is not available for use by us.
14
Silver Standard Resources Inc. |
Notes to the Consolidated Financial Statements |
December 31, 2015 and 2014 |
(tabular amounts expressed in thousands of United States dollars unless otherwise stated) |
2. | SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES (Cont'd) |
h)Inventory
Stockpiled ore, leach pad inventory and finished goods are valued at the lower of average cost and estimated net realizable value (“NRV”). Cost includes all direct costs incurred in production including direct labour and materials, production stripping, freight, depreciation, depletion and amortization and directly attributable overhead costs. NRV is calculated using the estimated price at the time of sale based on prevailing and forecast metal prices less estimated future production costs to convert the inventory into saleable form and all associated selling costs.
Any write-downs of inventory to NRV are recorded within cost of sales in the consolidated statements of loss. If there is a subsequent increase in the value of inventory, the previous write-downs to NRV are reversed up to cost to the extent that the related inventory has not been sold.
Stockpiled ore inventory represents ore that has been extracted from the mine and is available for further processing. Costs added to stockpiled ore inventory are derived from the current mining costs incurred up to the point of stockpiling the ore and are removed at average cost. Quantities of stockpiled ore are verified by periodic surveys.
The recovery of gold and by-products from certain oxide ore is achieved through a heap leaching process. Under this method, ore is stacked on leach pads and treated with a chemical solution that dissolves the gold contained within the ore. The resulting pregnant solution is further processed in a plant where the gold is recovered in doré. Costs added to heap leach inventory are derived from current mining and leaching costs and removed as ounces of gold are recovered at the average cost per recoverable ounce of gold on the leach pads. Estimates of recoverable gold in the leach pads are calculated based on the quantities of ore placed on the leach pads (measured tonnes added to the leach pads), the grade of ore placed on the leach pads (based on assay data), and a recovery percentage.
Finished goods inventory includes metal concentrates at site and in transit and doré at a site or refinery or bullion in a metal account.
Materials and supplies inventories are valued at the lower of average cost and NRV. Costs include acquisition, freight and other directly attributable costs. A regular review is undertaken to determine the extent of any provision for obsolescence.
Inventory that is not planned to be processed or used within one year is classified as non-current.
i)Mineral properties
Capitalized costs of mineral properties include the following:
▪ | Costs of acquiring exploration stage properties in asset acquisitions; |
▪ | Economically recoverable exploration and evaluation expenses; |
▪ | Expenditures incurred to develop mining properties; |
▪ | Value attributed to properties acquired in a business combination; |
▪ | Deferred stripping costs; |
▪ | Estimates of close down and restoration costs; and |
▪ | Borrowing costs incurred that are attributable to qualifying mineral properties. |
15
Silver Standard Resources Inc. |
Notes to the Consolidated Financial Statements |
December 31, 2015 and 2014 |
(tabular amounts expressed in thousands of United States dollars unless otherwise stated) |
2. | SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES (Cont'd) |
(i) Exploration and evaluation expenditures
Exploration expenditures are the costs incurred in the initial search for mineral deposits with economic potential or in the process of obtaining more information about existing mineral deposits. Exploration expenditures typically include costs associated with acquiring the rights to explore, prospecting, sampling, mapping, diamond drilling and other work involved in searching for Mineral Resources.
Evaluation expenditures are costs incurred to establish the technical and commercial viability of developing mineral deposits identified through exploration activities or by acquisition. Evaluation expenditures include the cost of: (i) further defining the volume and grade of deposits through drilling of core samples, trenching and sampling activities in an ore body that is classified as either a Mineral Resource or a Proven and Probable Mineral Reserve; (ii) determining the optimal methods of extraction and metallurgical and treatment processes; (iii) studies related to surveying, transportation and infrastructure requirements; (iv) permitting activities; and (v) economic evaluations to determine whether development of mineralized material is commercially justified including preliminary economic assessments, pre-feasibility and final feasibility studies.
The costs of acquiring exploration properties in an asset purchase are capitalized as an exploration and evaluation asset at cost. The cost of acquiring Mineral Resources in a business combination are recognized as a mineral property asset at fair value.
All other exploration and evaluation expenditures are expensed until it is probable that future economic benefits will flow to us. We use the following criteria to assess the economic recoverability and probability of future economic benefits:
▪ | Viability: A Proven and/or Probable Mineral Reserve has been established that demonstrates a positive financial return, and/or where there is a history of conversion to Mineral Reserves at operating mines; and |
▪ | Authorizations: Necessary permits, access to critical resources and environmental programs exist or are reasonably obtainable. |
Once future economic benefits are expected, further exploration and evaluation expenditures are capitalized at cost and recognized as an exploration and evaluation asset within property, plant and equipment. Capitalized costs are considered to be tangible assets as they form part of the underlying mineral property. No amortization is charged during the evaluation and development phase as the asset is not available for use.
(ii) Development expenditures
Once approval has been obtained to commence the development and construction of a mine, all costs are capitalized and included in the carrying amount of the related property in the period incurred. All costs, including pre-operating costs are capitalized until the point that the mineral property is capable of operating at intended levels by us. This is determined by: (i) completion of operational commissioning of major mine and plant components; (ii) operating results being achieved consistently for a period of time; (iii) indicators that these operating results will be continued; and (iv) other factors being present, including one or more of the following: a significant portion of the plant/mill capacity being achieved; a significant portion of available funding being directed towards operating activities; a predetermined, reasonable period of time being passed; or significant milestones for the development of the mineral property being achieved.
In addition, any proceeds from sales in these periods are offset against costs capitalized.
In open pit mining operations, it is necessary to incur costs to remove waste material in order to access the ore body, which is known as stripping. Stripping costs incurred prior to the production stage of a mining property (pre-stripping costs) are capitalized as part of the carrying amount of the related mining property.
Once the mineral property is capable of operating as intended, further operating costs, including depreciation, depletion and amortization, are included within inventory as incurred.
16
Silver Standard Resources Inc. |
Notes to the Consolidated Financial Statements |
December 31, 2015 and 2014 |
(tabular amounts expressed in thousands of United States dollars unless otherwise stated) |
2. | SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES (Cont'd) |
(iii) Production stripping costs
During the production phase of a mine, where stripping activities result in improved access to ore, we recognize a non-current ‘stripping activity asset’ (“SAA”) when it is probable that the future economic benefit of the improved access will flow to us, the ore to which access has been improved is identifiable, and costs can be reliably measured. Typically identifiable components of an ore body correspond to the phases of a mine plan. Within each identifiable component, the average stripping ratio is determined; the cost of waste removal in excess of the stripping ratio is capitalized as a SAA, and the cost of waste and ore removal in line with the average stripping ratio is recorded in inventory. The SAA is amortized using a unit of production method over the period in which the improved access to the component of the ore body is achieved.
(iv) Borrowing costs
Borrowing costs attributable to the acquisition, construction or production of qualifying assets are capitalized as part of the cost of the asset until the asset is substantially ready for its intended use or sale. Where funds have been borrowed specifically to finance an asset, the amount capitalized is the actual borrowing costs incurred. Where the funds used to finance an asset form part of general borrowings, the amount capitalized is calculated using a weighted average of rates applicable to our relevant general borrowings during the period.
j)Property, plant and equipment
Property, plant and equipment is stated at cost less accumulated depreciation and accumulated impairment charges.
The cost of an item of property, plant and equipment includes the purchase price or construction cost, any costs directly attributable to bringing the asset to the location and condition necessary for its intended use, an initial estimate of the costs of dismantling and removing the item and restoring the site on which it is located, and for qualifying assets, the associated borrowing costs.
Where an item of plant and equipment is comprised of major components with different useful lives, the components are accounted for as separate items of property, plant and equipment.
Costs incurred for major overhaul of existing equipment and sustaining capital are capitalized as plant and equipment and are subject to depreciation once they are available for use. Major overhauls include improvement programs that increase the productivity or extend the useful life of an asset beyond that initially envisaged. The costs of routine maintenance and repairs that do not constitute improvement programs are accounted for as a cost of inventory.
k)Depreciation
The carrying amounts of plant and equipment are depreciated to their estimated residual value over the estimated useful lives of the specific assets concerned, or the estimated life of mine or lease, if shorter. Depreciation starts on the date when commissioning is complete. The major categories of property, plant and equipment are depreciated on a straight-line basis using the estimated lives indicated below:
Computer equipment | 3 - 7 years |
Furniture and fixtures | 7 years |
Vehicles | 2 - 5 years |
Mining equipment | 5 - 9 years |
Mobile equipment components | 2 - 9 years |
Buildings | Life of mine |
Mine plant equipment | Life of mine |
Leasehold improvements | Lease term |
Land is not depreciated.
17
Silver Standard Resources Inc. |
Notes to the Consolidated Financial Statements |
December 31, 2015 and 2014 |
(tabular amounts expressed in thousands of United States dollars unless otherwise stated) |
2. | SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES (Cont'd) |
Mineral properties, including close down and restoration assets and SAA, are depreciated using the units-of-production method. In applying the units-of-production method, depreciation is calculated using the quantity of material extracted from the mine in the period as a percentage of the total quantity of material expected to be extracted in current and future periods based on Mineral Reserves.
We conduct an annual review of residual values, useful lives and depreciation methods employed for property, plant and equipment. Any changes in estimate that arise from this review are accounted for prospectively.
l)Review of asset carrying values and impairment assessment
Assets that have an indefinite useful life are not subject to amortization and are tested annually for impairment or at any time if an indicator of impairment is considered to exist. Assets that are subject to amortization or depreciation are reviewed for impairment whenever events or changes in circumstances indicate that the carrying amount may not be recoverable.
We conduct reviews to assess for any indications of impairment of asset values. External factors such as changes in current and forecast metal prices, operating costs and other market factors are also monitored to assess for indications of impairment.
If any such indication exists an estimate of the recoverable amount is undertaken, being the higher of an asset’s fair value less costs to dispose (“FVLCTD”) and value in use (“VIU”). If the asset’s carrying amount exceeds its recoverable amount then an impairment loss is recognized in the consolidated statement of loss.
FVLCTD is determined as the amount that would be obtained from the sale of the asset in an arm’s length transaction between knowledgeable and willing parties. Fair value of mineral assets is generally determined as the present value of the estimated future cash flows expected to arise from the continued use of the asset, including any expansion prospects.
VIU is determined as the present value of the estimated future cash flows expected to arise from the continued use of the asset in its present form and from its ultimate disposal.
Impairment is normally assessed at the level of cash-generating units (“CGUs”), which are identified as the smallest identifiable group of assets that generates cash inflows that are largely independent of the cash inflows from other assets.
Non-financial assets, other than goodwill, that have been impaired are tested for possible reversal of the impairment whenever events or changes in circumstances indicate that the impairment may have reversed. When a reversal of a previous impairment is recorded, the reversal amount is adjusted for depreciation that would have been recorded had the impairment not taken place.
m)Share capital
Common shares issued by us are recorded at the net proceeds received which is the fair value of the consideration received less costs incurred in connection with the issue.
n)Share-based payments
Equity-settled share-based payment arrangements such as our stock option plan are initially measured at fair value at the date of grant and recorded within shareholders’ equity. Arrangements considered to be cash-settled such as the Directors’ Deferred Share Unit (“DSU”) Plan, the Restricted Share Unit (“RSU”) Plan and the Performance Share Unit (“PSU”) Plan are initially recorded at fair value and classified as accrued liabilities and subsequently remeasured at fair value at each reporting date.
The fair value at grant date of all share-based payments is recognized as compensation expense over the period for which benefits of services are expected to be derived, with a corresponding credit to shareholders’ equity or accrued liabilities depending on whether they are equity-settled or cash-settled. We estimate the fair value of stock options granted using the Black-Scholes option pricing model and estimate the expected forfeiture rate at the date of grant. The fair value of DSUs, PSUs, and RSUs is estimated based on the quoted market price of our common shares. When awards are forfeited because non-market based vesting conditions are not satisfied, the expense previously recognized is proportionately reversed.
18
Silver Standard Resources Inc. |
Notes to the Consolidated Financial Statements |
December 31, 2015 and 2014 |
(tabular amounts expressed in thousands of United States dollars unless otherwise stated) |
2. | SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES (Cont'd) |
o)Taxation
The income tax expense for the period is comprised of current and deferred tax, and is recognized in the consolidated statement of loss except to the extent that it relates to items recognized directly in shareholders’ equity, in which case the tax is recognized in equity.
(i) Current income tax
Current tax for each of our taxable entities is based on the local taxable profit for the period at the local statutory tax rates enacted or substantively enacted at the date of the consolidated statement of financial position.
(ii) Deferred tax
Deferred tax is recognized, using the liability method, on temporary differences between the carrying value of assets and liabilities in the consolidated statement of financial position and the corresponding tax bases used in the computation of taxable profit. Deferred tax is determined using tax rates and tax laws that are enacted or substantively enacted at the date of the consolidated statement of financial position and are expected to apply when the related deferred tax asset is realized or the deferred tax liability is settled.
Deferred tax assets and liabilities are not recognized if the temporary difference arises on the initial recognition of assets and liabilities in a transaction other than a business combination, that at the time of the transaction, affects neither the taxable nor the accounting profit or loss.
Deferred tax liabilities are recognized for taxable temporary differences associated with investments in subsidiaries and associates, and interests in joint ventures, except where the timing of the reversal of the temporary difference is controlled by us and it is probable that the temporary difference will not reverse in the foreseeable future.
Deferred tax assets are recognized for all deductible temporary differences to the extent that it is probable that taxable profits will be available to be utilized against those deductible temporary differences. Deferred tax assets are reviewed at each reporting date and amended to the extent that it is no longer probable that the related tax benefit will be realized. Deferred tax assets and liabilities are offset when there is a legally enforceable right to set off the current tax assets against the current tax liabilities and when they relate to income taxes levied by the same taxation authority and we intend to settle our current tax assets and liabilities on a net basis.
(iii) Royalties and other tax arrangements
Royalties and other arrangements are treated as taxation arrangements when they have the characteristics of tax. This is considered to be the case when they are imposed under government authority and the amount payable is calculated by reference to an income measure. Obligations arising from royalty arrangements that do not satisfy these criteria are recognized as current liabilities and included within cost of sales.
(iv) Value added tax (“VAT”)
VAT may be paid in countries where recoverability is uncertain. In these cases, VAT payments are either deferred within mineral property costs, or expensed if related to exploration and evaluation costs. If we ultimately recover the amounts that have been deferred, the amount received will be applied to reduce mineral property costs. If the amounts were previously expensed, the recovery will be recognized in the consolidated statement of loss.
p) | Loss per share |
Basic loss per share is calculated by dividing the net loss attributable to our shareholders by the weighted average number of shares outstanding during the reporting period.
19
Silver Standard Resources Inc. |
Notes to the Consolidated Financial Statements |
December 31, 2015 and 2014 |
(tabular amounts expressed in thousands of United States dollars unless otherwise stated) |
2. | SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES (Cont'd) |
Diluted loss per share is calculated by adjusting the weighted average number of shares outstanding to assume conversion of all potentially dilutive share equivalents, such as stock options and convertible notes. The “treasury stock method” is used for the assumed proceeds upon exercise of the dilutive instruments to determine the number of shares assumed to be purchased at the average market price during the period.
A portion of the convertible notes may be converted into common shares and hence the maximum dilution impact of these is determined.
q)Financial instruments
We classify our financial instruments in the following categories: at FVTPL, fair value through other comprehensive income (“FVTOCI”) or at amortized cost.
(i) | Classification |
We determine the classification of financial instruments at initial recognition.
Financial assets
• | Debt The classification of debt instruments is driven by our business model for managing the financial assets and their contractual cash flow characteristics. A debt instrument is measured at amortized cost if the objective of the business model is to hold the debt instrument for the collection of contractual cash flows, and the asset's contractual cash flows are comprised solely of payments of principal and interest. They are classified as current or non-current assets based on their maturity date. If the business model is not to hold the asset, it is classified as FVTPL. |
• | Equity Equity instruments that are held for trading (including all equity derivative instruments) are classified as FVTPL, for other equity instruments, on the day of acquisition we can make an irrevocable election (on an instrument-by-instrument basis) to designate them as at FVTOCI. |
Financial liabilities Financial liabilities are measured at amortized cost, unless they are required to be measured at FVTPL (such as instruments held for trading or derivatives) or we have opted to measure at FVTPL.
(ii) | Measurement |
Financial assets and liabilities at FVTPL Financial assets and liabilities at FVTPL are initially recognized at fair value and transaction costs are expensed in the consolidated statement of loss. Realized and unrealized gains and losses arising from changes in the fair value of the financial assets or liabilities held at FVTPL are included in the consolidated statement of loss in the period in which they arise. Where we have opted to recognize a financial liability at FVTPL, any changes associated with our own credit risk will be recognized in other comprehensive loss.
Financial assets at FVTOCI Investments in equity instruments at FVTOCI are initially recognized at fair value plus transaction costs. Subsequently they are measured at fair value, with gains and losses arising from changes in fair value recognized in other comprehensive loss.
Financial assets and liabilities at amortized cost Financial assets and liabilities at amortized cost are initially recognized at fair value, and subsequently carried at amortized cost less any impairment.
Derivative financial instruments When we enter into derivative contracts, these are intended to reduce the exposures related to assets and liabilities, or forecast transactions.
Derivatives embedded in financial liabilities are treated as separate derivatives when their risks and characteristics are not closely related to their host contracts. However, the classification approach described above is applied to all financial assets, including those that contain embedded derivatives, without the need to separate the embedded derivative from the host contract. Commodity-based embedded derivatives resulting from provisional sales prices of metals in concentrate are classified as FVTPL with changes in value recognized in revenue.
20
Silver Standard Resources Inc. |
Notes to the Consolidated Financial Statements |
December 31, 2015 and 2014 |
(tabular amounts expressed in thousands of United States dollars unless otherwise stated) |
2. | SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES (Cont'd) |
(iii) | Impairment of financial assets |
Impairment of financial assets at amortized cost We recognize a loss allowance for expected credit losses on financial assets that are measured at amortized cost.
At each reporting date, we measure the loss allowance for the financial asset at an amount equal to the lifetime expected credit losses if the credit risk on the financial asset has increased significantly since initial recognition. If at the reporting date, the financial asset has not increased significantly since initial recognition, we measure the loss allowance for the financial asset at an amount equal to twelve month expected credit losses.
Impairment losses on financial assets carried at amortized cost are reversed in subsequent periods if the amount of the loss decreases and the decrease can be objectively related to an event occurring after the impairment was recognized.
(iv) | Derecognition |
Derecognition of financial assets and liabilities Financial assets are derecognized when the investments mature or are sold, and substantially all the risks and rewards of ownership have been transferred. A financial liability is derecognized when the obligation under the liability is discharged, canceled or expired. Gains and losses on derecognition are recognized within finance income or other income and finance costs, respectively. Gains or losses on financial assets classified as FVTOCI remain within accumulated other comprehensive loss.
(v) | Fair value of financial instruments |
The fair values of quoted investments are based on current prices. If the market for a financial asset is not active (and for unlisted securities), we establish fair value by using valuation techniques. These include the use of recent arm’s length transactions, reference to other instruments that are substantially the same, discounted cash flow analysis, and option pricing models refined to reflect the financial asset’s specific circumstances.
(vi) | Hedge accounting |
Derivative Instruments Derivative instruments are recorded at fair value on the consolidated statement of financial position, classified based on contractual maturity. Derivative instruments are classified as either hedges of the fair value of recognized assets or liabilities or of firm commitments (“fair value hedges”), hedges of highly probable forecast transactions (“cash flow hedges”) or non-hedge derivatives. Derivatives designated as either a fair value or cash flow hedge that are expected to be highly effective in achieving offsetting changes in fair value or cash flows are assessed on an ongoing basis to determine that they actually have been highly effective throughout the financial reporting periods for which they were designated. Derivative assets and derivative liabilities are shown separately in the consolidated statement of financial position unless there is a legal right to offset and intent to settle on a net basis.
Fair Value Hedges Changes in the fair value of derivatives that are designated and qualify as fair value hedges are recorded in the consolidated statement of loss, together with any changes in the fair value of the hedged asset or liability or firm commitment that is attributable to the hedged risk.
Cash Flow Hedges The effective portion of changes in the fair value of derivatives that are designated and qualify as cash flow hedges is recognized in equity. The gain or loss relating to the ineffective portion is recognized in the consolidated statement of loss. Amounts accumulated in equity are transferred to the consolidated statements of loss in the period when the forecasted transaction impacts earnings. When the forecasted transaction that is hedged results in the recognition of a non-financial asset or a non-financial liability, the gains and losses previously deferred in equity are transferred from equity and included in the measurement of the initial carrying amount of the asset or liability.
When a derivative designated as a cash flow hedge expires or is sold and the forecasted transaction is still expected to occur, any cumulative gain or loss relating to the derivative that is recorded in equity at that time remains in equity and is recognized in the consolidated statements of loss when the forecasted transaction occurs. When a forecasted transaction is no longer expected to occur, the cumulative gain or loss that was recorded in equity is immediately transferred to the consolidated statement of loss.
21
Silver Standard Resources Inc. |
Notes to the Consolidated Financial Statements |
December 31, 2015 and 2014 |
(tabular amounts expressed in thousands of United States dollars unless otherwise stated) |
2. | SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES (Cont'd) |
Non-Hedge Derivatives Derivative instruments that do not qualify as either fair value or cash flow hedges are recorded at their fair value at the balance sheet date, with changes in fair value recognized in the consolidated statement of loss.
r)Provisions for close down and restoration and for environmental clean-up costs
Close down and restoration costs include dismantling and demolition of infrastructure, the removal of residual materials and remediation of disturbed areas. Estimated close down and restoration costs are provided for in the accounting period when the obligation arising from the related disturbance occurs, based on the net present value of estimated future costs. The cost estimates are updated during the life of the operation to reflect known development, e.g. revisions to cost estimates and to the estimated lives of the operations, and are subject to formal reviews at regular intervals.
The initial closure provision together with changes resulting from changes in estimated cash flows or discount rates are adjusted within the asset to which the provision relates. These costs are then depreciated over the life of the asset to which they relate, typically using the units-of-production method. The accretion or unwinding of the discount applied in establishing the net present value of provisions is charged to the consolidated statement of loss as a finance expense.
s)Leases
Leases which transfer substantially all of the benefits and risks incidental to the ownership of property are accounted for as finance leases. Finance leases are capitalized at the lease commencement at the lower of the fair market value of the leased property and the net present value of the minimum lease payments. Each lease payment is allocated between the liability and finance charge. The property, plant and equipment acquired under finance leases are depreciated over the shorter of the asset’s useful life and the lease term.
All other leases are accounted for as operating leases wherein rental payments are expensed as incurred.
t)Change in accounting policies
(i)Financial instruments under IFRS 9, Financial Instruments: Classification and Measurement (“IFRS 9”)
We have early adopted all of the requirements of IFRS 9 as of April 1, 2015. IFRS 9 uses a single approach to determine whether a financial asset is classified and measured at amortized cost or fair value, replacing the multiple rules in IAS 39, Financial Instruments: Recognition and Measurement (“IAS 39”). The approach in IFRS 9 is based on how an entity manages its financial instruments and the contractual cash flow characteristics of the financial asset. Most of the requirements in IAS 39 for classification and measurement of financial liabilities were carried forward in IFRS 9, so our accounting policy with respect to financial liabilities is unchanged. Our policy is disclosed in note 2(q).
As a result of the early adoption of IFRS 9, we have changed our accounting policy for financial assets retrospectively, for assets that were recognized at the date of application. The change did not impact the carrying value of any of our financial assets on transition date. The main area of change is the accounting for equity securities previously classified as available for sale.
22
Silver Standard Resources Inc. |
Notes to the Consolidated Financial Statements |
December 31, 2015 and 2014 |
(tabular amounts expressed in thousands of United States dollars unless otherwise stated) |
2. | SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES (Cont'd) |
We completed a detailed assessment of our financial assets and liabilities as at April 1, 2015. The following table shows the original classification under IAS 39 and the new classification under IFRS 9:
Original classification | New classification | |
Financial assets/liabilities | IAS 39 | IFRS 9 |
Cash and cash equivalents | FVTPL | FVTPL |
Marketable securities | Available-for-sale | FVTOCI |
Marketable securities | FVTPL | FVTOCI |
Trade receivable | Amortized cost | Amortized cost |
Concentrate trade receivables | Embedded derivative separately identified as FVTPL | Whole contract FVTPL |
Trade payable | Amortized cost | Amortized cost |
Share-based payment accruals | FVTPL | FVTPL |
Debt | Amortized cost | Amortized cost |
We elected to classify our marketable securities as FVTOCI as they are not considered to be held for trading, and this presentation will prevent the consolidated statement of loss from being impacted by value changes of these non-operating assets to approximately represent results of our core operating assets.
As we are not restating prior periods, we have recognized the effects of retrospective application at the beginning of the annual reporting period that includes the date of initial application. Therefore, the adoption of IFRS 9 resulted in a decrease to opening retained deficit on January 1, 2015 of $33,744,000 with a corresponding adjustment to accumulated other comprehensive loss.
(ii)IFRS 7 amendments
IFRS 7, Financial Instruments: Disclosure has been amended to require additional disclosures on transition from IAS 39 to IFRS 9. These amendments are effective upon adoption of IFRS 9. As such, we have adopted these amendments as at April 1, 2015.
(iii)Hedge accounting
In addition to the early adoption of IFRS 9, we also applied hedge accounting during the nine months ended December 31, 2015. Our policy is disclosed in note 2(q)(vi).
As at December 31, 2015, we had entered into certain contracts to hedge the cost of diesel, with the objective of reducing the volatility of reported income from mine operations (note 24(a)(i)). We have applied hedge accounting for these contracts where applicable.
(iv)Adopted IFRS pronouncements
The following new and amended IFRS pronouncements were adopted during 2015:
IFRS 8, Operating Segments was amended to require disclosure of the judgments made by management in aggregating operating segments, including a description of the segments which have been aggregated and the economic indicators which have been assessed in determining that the aggregated segments share similar economic characteristics. The amendment was effective for annual periods commencing on or after July 1, 2014 and does not have a material impact on our consolidated financial statements.
23
Silver Standard Resources Inc. |
Notes to the Consolidated Financial Statements |
December 31, 2015 and 2014 |
(tabular amounts expressed in thousands of United States dollars unless otherwise stated) |
2. | SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES (Cont'd) |
u)Significant accounting judgments and estimates
The preparation of financial statements in conformity with IFRS requires the use of judgments and/or estimates that affect the amounts reported and disclosed in the consolidated financial statements and related notes. These judgments and estimates are based on management’s best knowledge of the relevant facts and circumstances, having regard to previous experience, but actual results may differ materially from the amounts included in the financial statements. Information about such judgments and estimation is contained in the accounting policies and/or notes to the consolidated financial statements, and the key areas are summarized below.
Areas of judgment that have the most significant effect on the amounts recognized in the consolidated financial statements are:
▪ | Review of asset carrying values and impairment assessment; |
▪ | Mineral Reserves and Mineral Resources estimates; |
▪ | Determination of deferred stripping activities; |
▪ | Determination of useful lives of property, plant and equipment; |
▪ | Valuation of inventory; |
▪ | Close down and restoration provision; |
▪ | Deferred tax assets and liabilities; |
▪ | Functional currency; |
▪ | Contingencies; and |
▪ | Assessment of fair value of assets acquired in a business combination. |
Key sources of estimation uncertainty that have the most significant effect on the amounts recognized in the consolidated financial statements are:
▪ | Review of asset carrying values and impairment assessment; |
▪ | Mineral Reserves and Mineral Resources estimates; |
▪ | Valuation of inventory; |
▪ | Close down and restoration provision; |
▪ | Determination of the fair values of share-based compensation; |
▪ | Valuation of financial instruments; |
▪ | Deferred tax assets and liabilities; |
▪ | Contingencies; and |
▪ | Assessment of fair value of assets acquired in a business combination. |
Each of these judgments and estimates is considered in more detail below.
24
Silver Standard Resources Inc. |
Notes to the Consolidated Financial Statements |
December 31, 2015 and 2014 |
(tabular amounts expressed in thousands of United States dollars unless otherwise stated) |
2. | SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES (Cont'd) |
Review of non-current asset carrying values and impairment assessment
In accordance with our accounting policy (note 2(l)), each asset or CGU is evaluated every reporting period to determine whether there are any indicators of impairment. If any such indicators exist, which is often judgment-based, a formal estimate of recoverable amount is performed and an impairment charge is recognized to the extent that the carrying amount exceeds the recoverable amount. The recoverable amount of an asset or CGU of assets is measured at the higher of FVLCTD or VIU.
The evaluation of asset carrying values for indications of impairment includes consideration of both external and internal sources of information, including such factors as market and economic conditions, metal prices and forecasts, production budgets and forecasts, and life-of-mine estimates.
The determination of FVLCTD and VIU requires management to make estimates and assumptions about expected production based on current estimates of recoverable Mineral Reserves, commodity prices, operating costs, taxes and export duties, inflation and foreign exchange, salvage value, future capital expenditures and discount rates. The estimates and assumptions are subject to risk and uncertainty; hence, there is the possibility that changes in circumstances will alter these projections, which may impact the recoverable amount of the assets. In such circumstances, some or all of the carrying value of the assets may be further impaired or the impairment charge reversed with the impact recorded in the consolidated statements of loss.
Mineral Reserves and Mineral Resources estimates We estimate Mineral Reserves and Mineral Resources based on information prepared by Qualified Persons as defined by National Instrument 43-101 - Standards of Disclosure for Mineral Projects. Mineral Reserves are used in the calculation of depreciation, amortization and impairment charges, for forecasting the timing of the payment of close down and restoration costs, and future taxes. In assessing the life of a mine for accounting purposes, Mineral Resources are only taken into account where there is a high degree of confidence of economic extraction. There are numerous uncertainties inherent in estimating Mineral Reserves, and assumptions that are valid at the time of estimation may change significantly when new information becomes available. Changes in the forecast prices of commodities, exchange rates, production costs or recovery rates may change the economic status of Mineral Reserves and may, ultimately, result in Mineral Reserves estimates being revised. Such changes in Mineral Reserves could impact on depreciation and amortization rates, asset carrying values and the provision for close down and restoration.
Determination of deferred stripping activities We determine whether stripping costs incurred during the production phase of a surface mining operation provide improved access to a component of an ore body that will be mined in a future period, and whether the costs can be reliably measured. We have to apply judgment when identifying components of the mine over which stripping costs are capitalized, in estimating the average stripping ratio for each component, and in using judgment to determine the period over which the SAA is amortized.
Determination of useful lives of property, plant and equipment We use the units-of-production method to depreciate mineral property expenditures, whereby depreciation is calculated using the quantity (either tonnes or ounces) of ore extracted from the mine in the period as a percentage of the total quantity of ore expected to be extracted in current and future periods based on Mineral Reserves. As noted above, there are numerous uncertainties inherent in estimating Mineral Reserves. Other assets are depreciated using the straight-line method, which includes significant management judgment to determine useful lives and residual values.
25
Silver Standard Resources Inc. |
Notes to the Consolidated Financial Statements |
December 31, 2015 and 2014 |
(tabular amounts expressed in thousands of United States dollars unless otherwise stated) |
2. | SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES (Cont'd) |
Valuation of inventory
Stockpiled ore and finished goods
Stockpiled ore and finished goods are valued at the lower of average cost and NRV. NRV is calculated as the estimated price at the time of sale based on prevailing and forecast metal prices less estimated future production costs to convert the inventory into saleable form and associated selling costs. The determination of forecast sales price, recovery rates, grade, assumed contained silver in stockpiles and production and selling costs requires significant assumptions that may impact the stated value of our inventory and lead to changes in NRV.
Leach pad inventory
In determining the value of the leach pad, we make estimates of quantities and grades of ore stacked on leach pads and in-process, and the recoverable gold in this material to determine the total inventory. Changes in these estimates can result in a change in carrying amounts of inventory, as well as cost of sales.
Material and supplies inventory
In determining the value of material and supplies inventory, we make estimates of amount to be used and realizable value through disposals or sales. Changes in these estimates can result in a change in carrying amounts of inventory, as well as cost of sales.
Close down and restoration provision Close down and restoration costs are a consequence of exploration activities and mining, and the majority of close down and restoration costs are incurred near the end of the life of a mine. Our accounting policy requires the recognition of such provisions when the obligation occurs. The initial provisions are periodically reviewed during the life of the operation to reflect known developments, e.g. updated cost estimates and revisions to the estimated lives of operations. Although the ultimate cost to be incurred is uncertain, we estimate our costs based on studies using current restoration standards and techniques. The initial closure provisions together with changes, other than those arising from the discount applied in establishing the net present value of the provision, are capitalized within property, plant and equipment and depreciated over the lives of the assets to which they relate.
The ultimate magnitude of these costs is uncertain, and cost estimates can vary in response to many factors including changes to the relevant legal requirements, whether closure plans achieve intended reclamation goals, the emergence of new restoration techniques or experience at other mine sites, local inflation rates and exchange rates when liabilities are anticipated to be settled in a currency other than the United States dollar. The expected timing of expenditure can also change, for example, in response to changes in Mineral Reserves, production rates or economic conditions. As a result there could be significant adjustments to the provision for close down and restoration, which would affect future financial results.
Determination of the fair value of share-based compensation The fair value of share options and other forms of share-based compensation granted is computed to determine the relevant charge to the consolidated statement of loss. In order to compute this fair value, we use option pricing models that require management to make various estimates and assumptions in relation to the expected life of the awards, volatility, risk-free interest rates, and forfeiture rates.
Valuation of financial instruments We are required to determine the valuation of our convertible notes (at inception), and our metal concentrate accounts receivable. The convertible notes valuation required discounted cash flow analysis that involved various estimates and assumptions, whilst the valuation of the accounts receivable requires estimates of settlement dates and relies on market-based forward metal prices at those settlement dates.
Deferred tax assets and liabilities The determination of our tax expense for the period and deferred tax assets and liabilities involves significant estimation and judgment by management. In determining these amounts, we interpret tax legislation in a variety of jurisdictions and make estimates of the expected timing of the reversal of deferred tax assets and liabilities. We also make estimates of future earnings which affect the extent to which potential future tax benefits may be used. We are subject to assessments by various taxation authorities, which may interpret legislation differently. These differences may affect the final amount or the timing of the payment of taxes. We provide for such differences where known based on our best estimate of the probable outcome of these matters.
26
Silver Standard Resources Inc. |
Notes to the Consolidated Financial Statements |
December 31, 2015 and 2014 |
(tabular amounts expressed in thousands of United States dollars unless otherwise stated) |
2. | SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES (Cont'd) |
Functional currency The determination of a subsidiary’s functional currency often requires significant judgment where the primary economic environment in which the subsidiary operates may not be clear. This can have a significant impact on our consolidated results based on the foreign currency translation methods described in note 2(e).
Contingencies Contingencies can be either possible assets or liabilities arising from past events which, by their nature, will only be resolved when one or more future events not wholly within our control occur or fail to occur. The assessment of such contingencies inherently involves the exercise of significant judgment and estimates of the outcome of future events. In assessing loss contingencies related to legal, tax or regulatory proceedings that are pending against us or unasserted claims, that may result in such proceedings or regulatory or government actions that may negatively impact our business or operations, we evaluate with our legal counsel the perceived merits of any legal, tax or regulatory proceedings, unasserted claims or actions. Also evaluated are the perceived merits of the nature and amount of relief sought or expected to be sought, when determining the amount, if any, to recognize as a contingent liability or assessing the impact on the carrying value of assets. Contingent assets or liabilities are not recognized in the consolidated financial statements.
Assessment of fair value of assets acquired in a business combination Judgment is required to determine whether we acquired a business under the definition of IFRS 3, Business combinations ("IFRS 3"), and also the acquisition date when we obtained control over the business, which was the date that consideration is transferred and when we assumed the assets and liabilities.
Business combinations are accounted for using the acquisition method whereby identifiable assets acquired and liabilities assumed, including contingent liabilities, are recorded at their fair values at the date of acquisition. The valuation of certain assets and liabilities requires significant management estimates and judgment. The value of the leach pad inventory requires an estimation of recoverable ounces, production profile, future metal prices and costs to complete the production process. Property, plant and equipment requires judgment over the appropriate fair value methodology to appraise the assets and various assumptions around estimated useful lives and current replacement costs. The mineral property valuation is based upon estimates of Mineral Reserves and Mineral Resources used in our life of mine plan, as well as estimates of future metal prices, production, operating and capital costs, and economic assumptions around inflation rates and discount rates.
v)Future accounting changes
The following new standard has been issued but is not yet effective:
Revenue from contracts with customers
The IASB has replaced IAS 18, Revenue in its entirety with IFRS 15, Revenue from contracts with customers (“IFRS 15”) which is intended to establish a new control-based revenue recognition model and change the basis for deciding whether revenue is to be recognized over time or at a point in time. IFRS 15 is effective for annual periods commencing on or after January 1, 2017. We are currently evaluating the impact the standard is expected to have on our consolidated financial statements.
Leases
The IASB has replaced IAS 17, Leases in its entirety with IFRS 16, Leases (“IFRS 16”) which will require lessees to recognize nearly all leases on the balance sheet which will reflect their right to use an asset for a period of time and the associated liability to pay rentals. IFRS 16 is effective for annual periods commencing on or after January 1, 2019. We are currently evaluating the impact the standard is expected to have on our consolidated financial statements.
There are no other IFRS or International Financial Reporting Interpretations Committee interpretations that are not yet effective that would be expected to have a material impact on our consolidated financial statements.
27
Silver Standard Resources Inc. |
Notes to the Consolidated Financial Statements |
December 31, 2015 and 2014 |
(tabular amounts expressed in thousands of United States dollars unless otherwise stated) |
3. | PURCHASE OF MARIGOLD MINE |
On April 4, 2014, we completed the acquisition of a 100% interest in the Marigold mine, an open pit operating gold mine in Nevada, U.S., from subsidiaries of Goldcorp Inc. and Barrick Gold Corporation for a purchase price of $267,732,000 after post-closing adjustments. The purchase price was paid in cash from our existing cash on hand.
The acquisition is a business combination and has been accounted for in accordance with the measurement and recognition provisions of IFRS 3, Business Combinations ("IFRS 3"). IFRS 3 requires that the purchase consideration be allocated to the assets acquired and liabilities assumed in a business combination based upon their estimated fair values at the date of acquisition.
The purchase price has been allocated to the underlying assets acquired and liabilities assumed based upon their estimated fair values at the date of acquisition. Fair values were determined based on third party appraisals, discounted cash flow models, and quoted market prices, as deemed appropriate. Acquisition costs, in the form of advisory, legal and other professional fees, which were associated with the transaction to acquire Marigold were expensed as incurred during 2014 in the amount of $5,395,000.
The following table shows the allocation of the purchase price to assets acquired and liabilities assumed, based on estimates of fair value, including a summary of major classes of consideration transferred, and the recognized amounts of assets acquired and liabilities assumed at the acquisition date:
$ | ||
Purchase consideration | 275,000 | |
Working capital adjustment | (7,268 | ) |
Consideration | 267,732 | |
Trade receivables and other assets | 5,162 | |
Inventory | 76,104 | |
Mineral properties | 50,823 | |
Plant and equipment | 157,880 | |
Assets under construction | 9,561 | |
Trade and other payables | (17,067 | ) |
Close-down and restoration provision | (14,731 | ) |
Net identifiable assets acquired | 267,732 | |
Had the Marigold mine been consolidated from January 1, 2014, our consolidated revenue for 2014 would have been approximately $345,758,000 and our consolidated net loss for 2014 would have been $126,124,000.
4. | CASH AND CASH EQUIVALENTS |
December 31, 2015 | December 31, 2014 | |||
$ | $ | |||
Cash balances | 161,260 | 184,371 | ||
Short-term investments | 50,602 | 272 | ||
211,862 | 184,643 | |||
28
Silver Standard Resources Inc. |
Notes to the Consolidated Financial Statements |
December 31, 2015 and 2014 |
(tabular amounts expressed in thousands of United States dollars unless otherwise stated) |
5. | TRADE AND OTHER RECEIVABLES |
December 31, 2015 | December 31, 2014 | |||
$ | $ | |||
Concentrate trade receivables | 20,907 | 26,529 | ||
Tax receivables | 2,847 | 5,389 | ||
Value added tax receivables (note 12) | 6,003 | 8,149 | ||
Prepayments and deposits | 6,224 | 6,068 | ||
Other receivables | 752 | 3,689 | ||
36,733 | 49,824 | |||
We expect full recovery of the trade receivables amounts outstanding and, therefore, no allowance has been recorded against these receivables. No trade receivables are past due and all are expected to be settled within twelve months.
Credit risk is further discussed in note 24(b). We do not hold any collateral for any receivable amounts outstanding at December 31, 2015 or December 31, 2014.
6. | MARKETABLE SECURITIES |
The movement in marketable securities during the years ended December 31, 2015 and 2014 are comprised of the following:
December 31, 2015 | December 31, 2014 | |||
$ | $ | |||
Balance, beginning of period | 104,785 | 129,267 | ||
Additions | 1,062 | 9,188 | ||
Disposals | (2,113 | ) | (37,322 | ) |
Fair value adjustments through profit and loss (1) | — | (10,060 | ) | |
Fair value adjustments through other comprehensive income | 2,595 | 22,699 | ||
Foreign exchange adjustments | (18,145 | ) | (8,987 | ) |
Balance, end of period | 88,184 | 104,785 | ||
(1) | During 2014, we recorded unrealized losses on previously impaired marketable securities and marketable securities classified as FVTPL under IAS 39. |
29
Silver Standard Resources Inc. |
Notes to the Consolidated Financial Statements |
December 31, 2015 and 2014 |
(tabular amounts expressed in thousands of United States dollars unless otherwise stated) |
7. | INVENTORY |
December 31, 2015 | December 31, 2014 | |||
$ | $ | |||
Current: | ||||
Finished goods | 22,432 | 25,221 | ||
Stockpiled ore | 17,150 | 17,896 | ||
Leach pad inventory | 79,016 | 56,250 | ||
Materials and supplies | 17,378 | 29,861 | ||
135,976 | 129,228 | |||
Non-current materials and supplies | 2,990 | 4,326 | ||
138,966 | 133,554 | |||
Following declines in silver prices during 2015, we wrote-down stockpiled ore to its NRV, recording a charge of $15,438,000 (2014 - $11,262,000). The cost of inventory held at its NRV at December 31, 2015 was $8,819,000 (December 31, 2014 - $Nil). In addition, we provided for $12,200,000 of supplies inventory at Pirquitas mine which we no longer expect to utilize as a result of revisions to the life of the mine.
8. | OTHER ASSETS |
December 31, 2015 | December 31, 2014 | |||||||
Current | Non-current | Current | Non-current | |||||
$ | $ | $ | $ | |||||
Financial assets: | ||||||||
Restricted cash (1) | — | 2,832 | — | 19,604 | ||||
Deferred consideration (2)(3) | — | 1,374 | 19,443 | 1,954 | ||||
Non-financial assets: | ||||||||
Assets held for sale | 3,979 | — | 3,895 | — | ||||
Non-current inventory (note 7) | — | 2,990 | — | 4,326 | ||||
3,979 | 7,196 | 23,338 | 25,884 | |||||
(1) | We have cash and security deposits in relation to our close down and restoration provisions of $1,881,000 (December 31, 2014 - $12,104,000). As of December 31, 2014, we also had cash collateral supporting an Argentine peso-denominated loan facility of $7,500,000. |
(2) | On May 5, 2015, we received $20,000,000 of deferred consideration from the sale of the San Agustin project located in Mexico. |
30
Silver Standard Resources Inc. |
Notes to the Consolidated Financial Statements |
December 31, 2015 and 2014 |
(tabular amounts expressed in thousands of United States dollars unless otherwise stated) |
8. | OTHER ASSETS (Cont'd) |
(3) | On February 6, 2014, we completed the sale of our 100% interest in the Challacollo project located in Chile to Mandalay Resources Corporation ("Mandalay"). Under the terms of the agreement, the total aggregate consideration was comprised of $7,500,000 in cash, 12,000,000 common shares of Mandalay with a fair value of $9,188,000 at closing, deferred consideration of 5,000,000 common of shares of Mandalay issued at the end of the first quarter in which commercial production has commenced, and cash equivalent of 240,000 ounces of silver paid in eight quarterly installments (based on the average quarterly silver price) beginning the quarter immediately following the quarter in which commercial production has commenced. In addition, we received a 2% net smelter return royalty on silver sales in excess of 36 million ounces, up to a maximum of $5,000,000 from the project. The fair value of consideration received was $18,644,000 and we recorded a gain on the sale of this mineral property of $15,913,000 before tax expense of $1,351,000 during 2014. The deferred consideration is secured against the Challacollo mineral claims and the shares of the entity holding the Challacollo project. |
9. | PROPERTY, PLANT AND EQUIPMENT |
December 31, 2015 | ||||||||||
Plant and equipment | Assets under construction | Mineral properties | Exploration and evaluation assets (1) | Total | ||||||
Cost | ||||||||||
Balance, January 1, 2015 | 439,415 | 19,988 | 118,277 | 64,241 | 641,921 | |||||
Additions | 367 | 30,502 | 20,034 | 13,086 | 63,989 | |||||
Disposals | (7,247 | ) | — | — | — | (7,247 | ) | |||
Change in estimate of close down and restoration provision (note 14) | (8,592 | ) | — | 4,086 | — | (4,506 | ) | |||
Impairment charges (note 10) | (48,421 | ) | — | — | — | (48,421 | ) | |||
Transfers | 45,823 | (46,678 | ) | — | 855 | — | ||||
Balance, end of period | 421,345 | 3,812 | 142,397 | 78,182 | 645,736 | |||||
Accumulated depreciation | ||||||||||
Balance, January 1, 2015 | (164,246 | ) | — | (38,601 | ) | — | (202,847 | ) | ||
Charge for the year | (70,774 | ) | — | (25,400 | ) | — | (96,174 | ) | ||
Disposals | 1,997 | — | — | — | 1,997 | |||||
Balance, end of period | (233,023 | ) | — | (64,001 | ) | — | (297,024 | ) | ||
Net book value at December 31, 2015 | 188,322 | 3,812 | 78,396 | 78,182 | 348,712 | |||||
(1) | On September 24, 2015, we completed the acquisition of the Valmy property, contiguous with our Marigold mine in Nevada, U.S. for $11,685,000 in cash from Newmont Mining Corporation. |
31
Silver Standard Resources Inc. |
Notes to the Consolidated Financial Statements |
December 31, 2015 and 2014 |
(tabular amounts expressed in thousands of United States dollars unless otherwise stated) |
9. | PROPERTY, PLANT AND EQUIPMENT (Cont'd) |
December 31, 2014 | ||||||||||
Plant and equipment | Assets under construction | Mineral properties | Exploration and evaluation assets | Total | ||||||
Cost | ||||||||||
Balance, January 1, 2014 | 288,701 | 10,337 | 34,160 | 60,076 | 393,274 | |||||
Additions | 3,126 | 20,493 | 43,487 | 4,283 | 71,389 | |||||
Acquisition of Marigold (note 3) | 157,880 | 9,561 | 50,823 | — | 218,264 | |||||
Disposals and reclassifications | (7,860 | ) | — | — | — | (7,860 | ) | |||
Costs written off | — | — | — | (145 | ) | (145 | ) | |||
Change in estimate of close down and restoration provision (note 14) | — | — | 7,222 | 27 | 7,249 | |||||
Impairment charges (note 10) | (22,835 | ) | — | (17,415 | ) | — | (40,250 | ) | ||
Transfers | 20,403 | (20,403 | ) | — | — | — | ||||
Balance, end of period | 439,415 | 19,988 | 118,277 | 64,241 | 641,921 | |||||
Accumulated depreciation | ||||||||||
Balance, January 1, 2014 | (119,553 | ) | — | (25,084 | ) | — | (144,637 | ) | ||
Charge for the year | (48,828 | ) | — | (13,517 | ) | — | (62,345 | ) | ||
Disposals | 4,135 | — | — | — | 4,135 | |||||
Balance, end of period | (164,246 | ) | — | (38,601 | ) | — | (202,847 | ) | ||
Net book value at December 31, 2014 | 275,169 | 19,988 | 79,676 | 64,241 | 439,074 | |||||
10. | IMPAIRMENT OF NON-CURRENT ASSETS |
During the years ended December 31, 2015 and December 31, 2014, silver prices and respective long term forecasts have experienced a significant decline. During the same period, the book value of our net assets has usually exceeded our market capitalization. Both of these factors are generally considered to be indicators of potential impairment of the carrying value of our non-current assets. Within this two year period, there were periods where price declines were particularly significant, which resulted in us assessing the recoverable amount of the Pirquitas mine, which has been identified as a CGU; those dates were September 30, 2015 and December 31, 2014.
In addition to these two impairment assessments, in the fourth quarter of 2015 the continued decline in silver prices and a reduction of estimated recoverable ounces also resulted in a reassessment of Pirquitas' mine life, so we also assessed the recoverable amount as at December 31, 2015.
Impairment testing on the Pirquitas mine
In the impairment assessments and September 30, 2015 and December 31, 2014, the recoverable amount of the Pirquitas mine was determined to be the FVLCTD, which is based upon the CGU's estimated future after-tax cash flows. The recoverable amount in our December 31, 2015 impairment assessment was determined to be its VIU, which is based on the CGU's estimated pre-tax cash flows. The cash flows in each approach were determined based on life-of-mine (“LOM”) cash flow projections, which incorporate our estimates of forecast metal prices, production based on current estimates of recoverable Mineral Reserves, future operating costs and capital expenditures, export duty assumptions and the recoverable value of plant and equipment. Metal prices included in the cash flow projections were based on market consensus forecasts. Projected cash flows under the FVLCTD model include estimates of inflation and foreign exchange rates and are after-tax and discounted using an estimated weighted average cost of capital of a market participant adjusted for asset specific risks. Projected cash flows under the VIU are pre-tax and discounted at our pre-tax risk adjusted cost of capital.
32
Silver Standard Resources Inc. |
Notes to the Consolidated Financial Statements |
December 31, 2015 and 2014 |
(tabular amounts expressed in thousands of United States dollars unless otherwise stated) |
10. | IMPAIRMENT OF NON-CURRENT ASSETS (Cont'd) |
Significant assumptions and impact
Pricing
For each of the impairment assessments, the real silver metal price assumptions were as follows:
2015 | 2016 | 2017 | |
Q4 2015 | N/A | $14.57 | $16.22 |
Q3 2015 | $15.75 | $15.59 | $16.86 |
Q4 2014 | $17.50 | $18.50 | $19.00 |
Inflation and foreign exchange on operating costs
Argentina's current inflationary environment continues to be elevated with the Argentine peso experiencing significant devaluation. An assumption in the Pirquitas mine's current LOM after-tax cash flow projections for the FVLCTD model is that total operating costs increased by inflation would be largely offset by a devaluation of the Argentine peso. Should this assumption regarding the future macroeconomic situation in Argentina change, and sustained inflation continue, without a commensurate change in the foreign exchange rate, the estimated recoverable amount could be adversely impacted.
Export duties
Until December 31, 2015, export sales from the Pirquitas mine were subject to Argentine export duties. In our VIU model we make an assessments of our likelihood of paying the duty, and in the FVLCTD an assessment as to whether a market participant would anticipate being required to pay some or all of this duty. We believe both materially changed with the change in government in December 2015.
Discount rate
The pre and post-tax discount rates adjusted for asset specific risks used for each of the impairment assessments were 10%.
At September 30 and December 31, 2015, the recoverable amounts of $110,777,000 and $69,409,000, respectively, (December 31, 2014 - $180,007,000) were lower than the carrying value of the CGU and therefore we recorded impairment charges of $34,490,000 and $13,931,000, respectively, (December 31, 2014 - $40,250,000) before and after tax. These charges were recognized against the carrying value of the Pirquitas mine and its plant and equipment in 2015.
Sensitivity
Average silver prices would have to increase by approximately 12% (2014 - 12%) for the remaining LOM to be break-even, in which case there would not be an impairment. The impact of paying 100% of the export duties would have been an increase to the impairment of $8,330,000. In addition, due to the short remaining mine life the assessment of VIU or FVLCTD is not materially sensitive to a change in discount rate.
33
Silver Standard Resources Inc. |
Notes to the Consolidated Financial Statements |
December 31, 2015 and 2014 |
(tabular amounts expressed in thousands of United States dollars unless otherwise stated) |
11. | CURRENT AND DEFERRED INCOME TAX |
Income tax expense differs from the amount that would be computed by applying the Canadian statutory rate of 26% (2014: 26%) to (loss) before income taxes. The reasons for the differences are as follows:
Years ended December 31 | 2015 | 2014 | ||
(revised) | ||||
$ | $ | |||
(Loss) before taxes | (113,657 | ) | (95,815 | ) |
Statutory tax rate | 26.00 | % | 26.00 | % |
Expected income tax (recovery) | (29,551 | ) | (24,912 | ) |
Increase (decrease) resulting from: | ||||
Permanent differences | (8,524 | ) | (8,129 | ) |
Foreign exchange | (12,985 | ) | (9,729 | ) |
Differences in foreign and future tax rates | (6,025 | ) | (7,170 | ) |
Mining & overseas withholding tax | 3,615 | 13,502 | ||
Expired losses | 866 | — | ||
Change in estimates in respect of prior years | (5,446 | ) | 508 | |
Movement in deferred tax not recognized | ||||
Movement in year | 72,125 | 32,334 | ||
Additional movement in deferred tax not recognized due to reorganization | — | 35,293 | ||
Other | (3,430 | ) | (1,119 | ) |
Total income tax expense | 10,645 | 30,578 | ||
Current tax expense | 5,167 | 10,631 | ||
Deferred tax expense | 5,478 | 19,947 | ||
Total income tax expense | 10,645 | 30,578 | ||
Impairment of the Pirquitas mine of $76,059,000 (including $48,421,000 relating to impairment of property, plant and equipment, $15,438,000 relating to write-down of stockpile inventory, and $12,200,000 relating to a provision against of supplies inventory) will give rise to an increased deductible temporary difference with respect to Argentina assets of $25,099,000. However, any resulting deferred income tax asset was unrecognized according to IAS 12, Income Taxes, as the entity does not have evidence to prove that it will have taxable profit to utilize the deferred tax assets or any deferred tax liabilities required to be offset by the deferred tax assets in the foreseeable future.
In the normal course of business we are subject to assessment by taxation authorities in various jurisdictions. These authorities may have different interpretations of tax legislation or tax agreements than those applied by us in computing current and future income taxes. These different interpretations may alter the timing or amounts of taxable income or deductions. The final amounts of taxes to be paid or recovered depends on a number of factors including the outcome of audits, appeals and negotiation. We provide for potential differences in interpretation based a best estimate of the probable outcome of these matters. Changes in these estimates could result in material adjustments to our current and future income taxes.
34
Silver Standard Resources Inc. |
Notes to the Consolidated Financial Statements |
December 31, 2015 and 2014 |
(tabular amounts expressed in thousands of United States dollars unless otherwise stated) |
11. | CURRENT AND DEFERRED INCOME TAX (Cont'd) |
The tax effected items that give rise to significant portions of the deferred income tax assets and deferred income tax liabilities for the years ended December 31, 2015 and 2014 are presented below:
Balance as at December 31, 2015 | |||||||||||||
Net balance at January 1, 2015 (revised) | Recognized in statement of loss | Recognized in OCI | Net | Deferred tax assets | Deferred tax liabilities | ||||||||
$ | $ | $ | $ | $ | $ | ||||||||
Marketable securities | (11,053 | ) | — | 3,655 | (7,398 | ) | — | (7,398 | ) | ||||
Inventory | (1,961 | ) | (2,921 | ) | — | (4,882 | ) | — | (4,882 | ) | |||
Property, plant and equipment | (54,871 | ) | 29,372 | — | (25,499 | ) | — | (25,499 | ) | ||||
Close down and restoration provision | 3,887 | (1,137 | ) | — | 2,750 | 2,750 | — | ||||||
Convertible notes | (8,246 | ) | 1,308 | — | (6,938 | ) | — | (6,938 | ) | ||||
Carry forward tax loss and tax credits | 38,686 | (23,803 | ) | 1,525 | 16,408 | 16,408 | — | ||||||
Mining and foreign withholding tax | (9,727 | ) | (967 | ) | — | (10,694 | ) | — | (10,694 | ) | |||
Other | 14,235 | (7,330 | ) | 322 | 7,227 | 7,275 | (48 | ) | |||||
Net deferred tax (liabilities) assets before set-off | (29,050 | ) | (5,478 | ) | 5,502 | (29,026 | ) | 26,433 | (55,459 | ) | |||
Set-off tax | — | — | — | — | (26,433 | ) | 26,433 | ||||||
Net deferred tax (liabilities) assets | (29,050 | ) | (5,478 | ) | 5,502 | (29,026 | ) | — | (29,026 | ) | |||
Balance as at December 31, 2014 (revised) | |||||||||||||
Net balance at January 1, 2014 | Recognized in statement of loss (revised) | Recognized in OCI | Net | Deferred tax assets (revised) | Deferred tax liabilities | ||||||||
$ | $ | $ | $ | $ | $ | ||||||||
Marketable securities | (10,767 | ) | 1,829 | (2,115 | ) | (11,053 | ) | — | (11,053 | ) | |||
Inventory | 1,114 | (3,075 | ) | — | (1,961 | ) | 786 | (2,747 | ) | ||||
Property, plant and equipment | (61,937 | ) | 7,066 | — | (54,871 | ) | — | (54,871 | ) | ||||
Close down and restoration provision | 4,143 | (256 | ) | — | 3,887 | 8,791 | (4,904 | ) | |||||
Convertible notes | (9,431 | ) | 1,185 | — | (8,246 | ) | — | (8,246 | ) | ||||
Carry forward tax loss and tax credits | 60,010 | (21,324 | ) | — | 38,686 | 38,686 | — | ||||||
Mining and foreign withholding tax | 7,097 | (16,824 | ) | — | (9,727 | ) | — | (9,727 | ) | ||||
Other | 2,783 | 11,452 | — | 14,235 | 14,235 | — | |||||||
Net deferred tax (liabilities) assets before set-off | (6,988 | ) | (19,947 | ) | (2,115 | ) | (29,050 | ) | 62,498 | (91,548 | ) | ||
Set-off tax | — | — | — | — | (62,498 | ) | 62,498 | ||||||
Net deferred tax (liabilities) | (6,988 | ) | (19,947 | ) | (2,115 | ) | (29,050 | ) | — | (29,050 | ) | ||
As at December 31, 2015, there was a deferred tax liability of $28,480,000 (December 31, 2014 - $23,609,000) for temporary differences of $94,934,000 (December 31, 2014 - $78,697,000) related to investments in subsidiaries. However, this liability was not recognized because we control the dividend policy of our subsidiaries (i.e. we control the timing of reversal of the related taxable temporary differences and we are satisfied that they will not reverse in the foreseeable future).
35
Silver Standard Resources Inc. |
Notes to the Consolidated Financial Statements |
December 31, 2015 and 2014 |
(tabular amounts expressed in thousands of United States dollars unless otherwise stated) |
11. | CURRENT AND DEFERRED INCOME TAX (Cont'd) |
We recognize tax benefits on losses or other deductible amounts generated in countries where the probable criteria for the recognition of deferred tax assets has been met. Our unrecognized deductible temporary differences and unused tax losses for which no deferred tax asset is recognized consist of the following amounts:
Years ended December 31 | 2015 | 2014 | ||
(revised) | ||||
$ | $ | |||
Inventory | 36,758 | 15,455 | ||
Property, plant and equipment | 80,874 | 197,306 | ||
Close down and restoration provision | 37,743 | 36,267 | ||
Carry forward tax loss and tax credits | 415,447 | 167,892 | ||
Other items | 53,089 | 60,500 | ||
Unrecognized deductible temporary differences | 623,911 | 477,420 | ||
We have changed the prior year disclosure to reflect an increase in deductible temporary differences related to the Pirquitas mine in Argentina in the amount of $73,432,000, for which deferred income tax asset is not recognized.
At December 31, 2015, we had the following estimated tax operating losses available to reduce future taxable income, including both losses for which deferred tax assets are utilized to offset applicable deferred tax liabilities and losses for which deferred tax assets are not recognized as listed in the table above. Losses expire at various dates and amounts between 2016 and 2035.
As at December 31, 2015 | $ | |
Argentina | 283,667 | |
Mexico | 78,905 | |
Peru | 168 | |
Canada | 8,288 | |
U.S.A. | 3,789 | |
Canada Revenue Agency ("CRA") Reassessment
On January 27, 2015, we received a Notice of Reassessment ("NOR") from CRA in the amount of approximately C$41,400,000 plus interest of C$6,580,000 related to the tax treatment of the 2010 sale of shares of our subsidiary that owned and operated the Snowfield and Brucejack projects. CRA has asserted that the sale was on account of income and not capital, as we recorded it. Our management strongly disagrees with CRA’s position in the NOR. In order to appeal the reassessment, we were required to make a minimum payment of 50% of the reassessed amount claimed by CRA under the NOR plus interest accrued to the date of the NOR. On February 26, 2015, we paid the required C$24,090,000 ($19,231,000) to CRA and have recorded this amount plus accrued interest as a non-current income tax receivable, equivalent to $18,243,000 as at December 31, 2015. On April 20, 2015, we filed a Notice of Objection with CRA and, on September 15, 2015, we filed a Notice of Appeal with the Tax Court of Canada to dispute the NOR.
Although the outcome of this matter cannot be predicted with certainty, we intend to contest the matter vigorously, and believe we will ultimately prevail based on the merits of our position. At this time we have not recognized an income tax provision for this amount. However, we will continue to evaluate our tax provisions as the matter progresses through the litigation process. If CRA's position is ultimately sustained, it would have had a material impact on earnings and financial resources in the period that the matter is ultimately resolved.
36
Silver Standard Resources Inc. |
Notes to the Consolidated Financial Statements |
December 31, 2015 and 2014 |
(tabular amounts expressed in thousands of United States dollars unless otherwise stated) |
12. | VALUE ADDED TAX RECEIVABLE |
December 31, 2015 | December 31, 2014 | |||
$ | $ | |||
Current (note 5) | 6,003 | 8,149 | ||
Non-current | 20,792 | 29,473 | ||
26,795 | 37,622 | |||
VAT paid in Argentina in relation to the Pirquitas mine became recoverable under Argentina law once the mine reached the production stage and we apply to the Argentina government to recover the applicable VAT on an ongoing basis. There have, at times, been significant delays in obtaining final approvals and, therefore, the collection of VAT and the classification reflects best estimates of timing of recoveries. Despite the procedural delays, we believe that the remaining balance is fully recoverable and have not provided an allowance, as discussed further in note 24(b).
The VAT receivables balance in Argentina is denominated in Argentine pesos. Accordingly, foreign currency fluctuations could materially impact the value of the VAT receivables in U.S. dollars, as discussed further in note 24(a)(ii).
Certain VAT receivables in Argentina are only recoverable against local sales. We believe these are fully recoverable through potential sale of assets at the Pirquitas mine and have not provided an allowance.
13. | TRADE AND OTHER PAYABLES |
Trade payables and accrued liabilities are comprised of the following items:
December 31, 2015 | December 31, 2014 | |||
$ | $ | |||
Trade payables | 17,697 | 23,551 | ||
Accrued liabilities | 31,259 | 28,909 | ||
Derivative liabilities | 901 | — | ||
Income taxes payable | 338 | 1,028 | ||
Accrued interest on convertible notes (note 15(b)) | 3,157 | 3,157 | ||
53,352 | 56,645 | |||
37
Silver Standard Resources Inc. |
Notes to the Consolidated Financial Statements |
December 31, 2015 and 2014 |
(tabular amounts expressed in thousands of United States dollars unless otherwise stated) |
14. | PROVISIONS |
Provisions are comprised of the following items:
December 31, 2015 | December 31, 2014 | |||||||
Current | Non-current | Current | Non-current | |||||
$ | $ | $ | $ | |||||
Export duties on silver concentrate (1) | 65,633 | — | 56,058 | — | ||||
Restructuring provision (2) | 5,205 | — | — | — | ||||
Close down and restoration provision (3) | 7,388 | 51,532 | 4,245 | 57,945 | ||||
78,226 | 51,532 | 60,303 | 57,945 | |||||
(1) | We entered into a fiscal stability agreement (the “Fiscal Agreement”) with the Federal Government of Argentina in 1998 for production from the Pirquitas mine. In December 2007, the National Customs Authority of Argentina (Dirección Nacional de Aduanas) levied an export duty of approximately 10% from concentrates for projects with fiscal stability agreements pre-dating 2002 and the Federal Government has asserted that the Pirquitas mine is subject to this export duty. We have challenged the legality of the export duty applied to silver concentrates and the matter is currently under review by the Federal Court (Jujuy) in Argentina. |
The Federal Court (Jujuy) granted an injunction in our favor effective September 29, 2010 that prohibited the Federal Government from withholding the 10% export duty on silver concentrates (the “Injunction”), pending the decision of the courts with respect to our challenge of the legality of the application of the export duty. The Injunction was appealed by the Federal Government but upheld by each of the Federal Court of Appeal (Salta) on December 5, 2012 and the Federal Supreme Court of Argentina on September 17, 2013. The Federal Government also appealed the refund we claimed for the export duties paid before the Injunction, as well as matters of procedure related to the uncertainty of the amount reclaimed; however, on May 3, 2013, such appeal was dismissed by the Federal Court of Appeal (Salta). In September 2014, the Federal Tax Authority in Argentina filed an application with the Federal Court (Jujuy) to lift the Injunction and require payment of the export duty and payment of applied interest charges. We filed a response to such application on October 14, 2014 and a decision is pending.
As of December 31, 2015, we have paid $6,646,000 in export duties, against which we have filed for recovery. In accordance with the Injunction, we have not been paying export duties on silver concentrates but continue to accrue export duties, with no accrual for interest charges, and have recorded a corresponding increase in cost of sales in the relevant period. The application of interest charges is uncertain, but if applied from the date each duty was levied and based on current U.S. dollar rates, such charges are estimated to be in the range of $5,800,000 to $9,700,000. The final amount of export duties and interest, if any, to be paid or refunded depends on a number of factors including the outcome of litigation.
On February 12, 2016, the Federal Government of Argentina announced the removal of export duties on mineral concentrates. We are in the process of assessing the implications of this announcement on our legal position, but currently do not believe it changes our assessment at December 31, 2015. Changes in our assessment of this matter could result in material adjustments to our consolidated statement of loss. As a result of the announcement we will no longer be liable to accrue duties going forward.
(2) | As at December 31, 2015, we have provided for various employee termination benefits as a result of downsizing operations in Peru, and also anticipated employee reductions at Pirquitas mine in 2016 (note 18(c)). |
38
Silver Standard Resources Inc. |
Notes to the Consolidated Financial Statements |
December 31, 2015 and 2014 |
(tabular amounts expressed in thousands of United States dollars unless otherwise stated) |
14. | PROVISIONS (Cont'd) |
(3) | The changes in the close down and restoration provision during the years ended December 31, 2015 and December 31, 2014 were as follows: |
December 31, 2015 | December 31, 2014 | |||
$ | $ | |||
Balance, January 1 | 62,190 | 37,201 | ||
Provision from acquisition of Marigold mine (note 3) | — | 14,731 | ||
Liabilities settled during the year | (2,414 | ) | (1,839 | ) |
Accretion expense | 3,733 | 3,640 | ||
Foreign exchange gain | (83 | ) | (113 | ) |
Revisions and new estimated cash flows | (4,506 | ) | 8,570 | |
Balance, December 31 | 58,920 | 62,190 | ||
Less: current portion | (7,388 | ) | (4,245 | ) |
Non-current close down and restoration provision | 51,532 | 57,945 | ||
Our close down and restoration provision relates to the restoration and closure of our mining operations and exploration and evaluation assets (note 9). The provision is initially recorded at present value, and subsequently re-measured at each reporting period. The revision in the estimated cash flows during the year ended December 31, 2015 was due to additional disturbance at Marigold mine from waste dump expansion which increase the provision by $4,086,000 and the completion of a new mine closure plan at Pirquitas mine which reduced the provision by $8,592,000. The reduction at Pirquitas mine resulted from a complete redesign of water management structures, waste dump slope and coverage and utilizing the open pit as a lake during extreme runoff events.
During the year ended December 31, 2014, our estimate for our close down and restoration provision increased by $8,570,000 due to changes in discount rates, certain economic assumptions and cash flow estimates. In particular, the provision for Marigold was increased by $7,222,000 following the initial fair value acquired, as provisions must exclude an assessment of our own credit risk, estimates of expected cash flows were unchanged.
Material provisions are calculated as the present value of estimated future net cash outflows based on the following key assumptions:
▪Discount interest rates: Marigold mine 2.4% (2014 - 2.5%), Pirquitas mine 9.9% (2014 - 9.9%)
▪ | Settlement of obligations expected to occur over the next 19 years at Marigold mine and 10 years at Pirquitas mine. |
A 1% change in the discount rate would increase or decrease the provision on a consolidated basis by approximately $3,326,000.
39
Silver Standard Resources Inc. |
Notes to the Consolidated Financial Statements |
December 31, 2015 and 2014 |
(tabular amounts expressed in thousands of United States dollars unless otherwise stated) |
15. | DEBT AND CREDIT FACILITY |
(a) | Current debt |
During 2014, we entered into an Argentine peso-denominated loan facility of an equivalent amount of $7,500,000 at an interest rate determined at time of draw. At December 31, 2015, the Argentine peso equivalent of $4,273,000 (December 31, 2014 - $5,922,000) had been drawn on this facility at an Argentina peso interest rate of 35.9% per annum and a maturity date of January 31, 2016, which was subsequently extended on a monthly basis. The facility is secured by a letter of credit of $7,500,000.
(b) | Non-current debt |
In 2013, we sold $265,000,000 of senior convertible unsecured notes (the "2013 Notes") for net proceeds of $256,083,000 after payment of commissions and expenses related to the offering. The 2013 Notes mature on February 1, 2033 and bear an interest rate of 2.875% per annum, payable semi-annually in arrears on February 1 and August 1 of each year. The 2013 Notes are convertible into our common shares at a fixed conversion rate, subject to certain anti-dilution adjustments. In addition, if certain fundamental changes occur to us, holders of the 2013 Notes may be entitled to an increased conversion rate. The 2013 Notes are convertible into our common shares at an initial conversion rate of 50 common shares per $1,000 principal amount of 2013 Notes converted, representing an initial conversion price of $20.00 per common share.
We may not redeem the 2013 Notes before February 1, 2018, except in the event of certain changes in Canadian tax law. At any time on or after February 1, 2018, but before February 1, 2020, we may redeem all or part of the 2013 Notes for cash, but only if the last reported sale price of our common shares for 20 or more trading days in a period of 30 consecutive trading days exceeds 130% of the conversion price. On or after February 1, 2020, we may redeem the 2013 Notes in full or in part, for cash.
Holders of the 2013 Notes have the right to require us to repurchase all or part of their 2013 Notes on February 1 of each of 2020, 2023 and 2028, or upon certain fundamental corporate changes. The repurchase price will be equal to 100% of the principal amount of the 2013 Notes being converted, plus accrued and unpaid interest to the repurchase date.
At initial recognition, the net proceeds of the 2013 Notes were bifurcated into their debt and equity components. The fair value of the debt portion of $178,358,000 was estimated using a discounted cash flow model method based on an expected life of seven years and a discount rate of 8.5%. The residual of $77,723,000 ($68,347,000 net of deferred tax) was allocated to equity.
The debt portion has been recorded at amortized cost, net of transaction costs, and is accreted over the expected life using the effective interest method.
The movement in the debt portion of the 2013 Notes during the years ended December 31, 2015 and 2014 are comprised of the following:
December 31, 2015 | December 31, 2014 | |||
$ | $ | |||
Balance, beginning of period | 200,291 | 190,288 | ||
Accretion of discount | 10,951 | 10,003 | ||
Interest accrued in period | 7,619 | 7,619 | ||
Interest paid | (7,619 | ) | (7,619 | ) |
Balance, end of period | 211,242 | 200,291 | ||
Accrued interest outstanding (note 13) | (3,157 | ) | (3,157 | ) |
Non-current portion of 2013 Notes outstanding | 208,085 | 197,134 | ||
40
Silver Standard Resources Inc. |
Notes to the Consolidated Financial Statements |
December 31, 2015 and 2014 |
(tabular amounts expressed in thousands of United States dollars unless otherwise stated) |
15. | DEBT AND CREDIT FACILITY (Cont'd) |
(c)Credit facility
On August 4, 2015, we entered into a $75,000,000 senior secured revolving credit facility (the "Credit Facility") with a syndicate of banks. The Credit Facility may be used for reclamation bonding, working capital and other general corporate purposes.
The term of the Credit Facility is three years, maturing on August 4, 2018. Amounts that are borrowed under the Credit Facility will incur variable interest at London Interbank Offered Rate plus an applicable margin ranging from 2.75% to 3.75% determined based on our net leverage ratio. The Credit Facility also provides for financial letters of credit at 66% of the applicable margin and undrawn fees are 25% of the applicable margin.
All debts, liabilities and obligations under the Credit Facility are guaranteed by our material subsidiaries and secured by certain of our assets, certain of our material subsidiaries, and the pledges other of material subsidiaries. In connection with the Credit Facility, we must also maintain certain net tangible worth and ratios for interest coverage and net leverage. As at December 31, 2015 we were in compliance with these covenants.
During the year ended December 31, 2015, transaction costs relating to the Credit Facility totaled $1,000,000 and are being recognized over the term of the Credit Facility. As at December 31, 2015, we had utilized $7,500,000 of the Credit Facility to support a letter of credit.
16. | SHARE CAPITAL AND SHARE-BASED PAYMENTS |
(a)Authorized capital
We have unlimited authorized common shares with no par value.
(b)Stock options
We have an incentive plan, approved by our shareholders, under which options to purchase common shares may be granted to officers, employees and others at the discretion of the Board of Directors. The plan provides for the issuance of incentive options to acquire up to a total of 6% of our issued and outstanding common shares. The exercise price of each option is set at the date of grant and shall not be less than the closing market price of our stock on the award date. The options can be granted for a maximum term of 10 years with vesting provisions determined by the Board of Directors. Currently, the vesting periods range up to three years, and the term is seven years. New shares from treasury are issued on the exercise of stock options.
The changes in stock options issued during the years ended December 31, 2015 and December 31, 2014 are as follows:
2015 | 2014 | |||||||
Number of stock options | Weighted average exercise price (C$/option) | Number of stock options | Weighted average exercise price (C$/option) | |||||
Outstanding, January 1 | 2,377,065 | 12.68 | 1,754,944 | 16.05 | ||||
Granted | 1,519,656 | 6.70 | 1,016,578 | 8.07 | ||||
Exercised | (72,050 | ) | (7.37 | ) | — | — | ||
Expired | — | — | (74,246 | ) | (14.14 | ) | ||
Forfeited | (631,565 | ) | (17.64 | ) | (320,211 | ) | (16.19 | ) |
Outstanding, December 31 | 3,193,106 | 8.97 | 2,377,065 | 12.68 | ||||
41
Silver Standard Resources Inc. |
Notes to the Consolidated Financial Statements |
December 31, 2015 and 2014 |
(tabular amounts expressed in thousands of United States dollars unless otherwise stated) |
16. | SHARE CAPITAL AND SHARE-BASED PAYMENTS (Cont'd) |
During the year ended December 31, 2015, options granted to officers, employees, directors and other eligible persons had exercise prices ranging from C$5.83 to C$8.38 (December 31, 2014 - C$6.48 to C$11.18) and expiry dates ranging from January 1, 2022 to August 14, 2022.
As of December 31, 2015, incentive stock options constitute 4.0% (2014 - 2.9%) of issued and outstanding common capital. The aggregate intrinsic value of vested share options (market value less exercise price) at December 31, 2015 was $8,000 (December 31, 2014 - $Nil).
The weighted average fair value of stock options granted during the year ended December 31, 2015 and year ended December 31, 2014 were estimated to be C$3.16 and C$3.39 per stock option, respectively, at the grant date using the Black-Scholes option pricing model, using the following assumptions:
Years ended December 31 | 2015 | 2014 | ||
Forfeiture rate (%) | 3.0 | 3.0 | ||
Dividend yield (%) | 0.0 | 0.0 | ||
Average risk-free interest rate (%) | 0.96 | 1.56 | ||
Expected life (years) | 4.2 | 4.2 | ||
Volatility (%) | 57.9 | 52.1 | ||
Option pricing models require the input of highly subjective assumptions. The expected life of the options considered such factors as the average length of time similar option grants in the past have remained outstanding prior to exercise and the vesting period of the grants. Volatility was estimated based upon historical price observations over the expected term. Changes in the subjective input assumptions can materially affect the estimated fair value of the options.
The weighted average share price, at the date of grant, of stock options granted in 2015 was C$6.81 (2014 - C$8.00).
The weighted average share price at the date of the exercise of stock options in 2015 was C$9.41. There was no exercise of stock options in 2014.
The following table summarizes information about stock options outstanding and exercisable at December 31, 2015:
Stock options outstanding | Stock options exercisable | |||||||
Stock options outstanding | Weighted average remaining contractual life (years) | Stock options exercisable | Weighted average exercise price (C$/option) | |||||
Exercise prices (C$) | ||||||||
5.83 - 5.97 | 866,900 | 6.0 | — | — | ||||
5.98 - 7.88 | 846,684 | 5.4 | 183,272 | 7.26 | ||||
7.89 - 10.64 | 707,500 | 5.9 | 138,331 | 10.04 | ||||
10.65 - 28.78 | 772,022 | 4.0 | 543,500 | 15.83 | ||||
3,193,106 | 5.3 | 865,103 | 13.09 | |||||
42
Silver Standard Resources Inc. |
Notes to the Consolidated Financial Statements |
December 31, 2015 and 2014 |
(tabular amounts expressed in thousands of United States dollars unless otherwise stated) |
16. | SHARE CAPITAL AND SHARE-BASED PAYMENTS (Cont'd) |
(c)Deferred Share Units
Non-executive directors may elect to receive all or a portion of their annual compensation in the form of DSUs which are linked to the value of our common shares. DSUs are issued on a quarterly basis under the terms of the DSU Plan, at the market value of our common shares at the date of grant. DSUs vest immediately and are redeemable in cash on the date the director ceases to be our director.
Years ended December 31 | 2015 | 2014 | ||
Number of DSUs | Number of DSUs | |||
Outstanding, January 1 | 335,680 | 251,019 | ||
Granted | 136,514 | 106,486 | ||
Redeemed | (32,933 | ) | (21,825 | ) |
Outstanding, December 31 | 439,261 | 335,680 | ||
DSUs granted in the year ended December 31, 2015 had a fair value of C$6.83 per unit (2014 - C$8.32). DSUs settled in the year ended December 31, 2015 were settled at a fair value of C$6.01 per unit (2014 - C$6.35). DSUs are cash-settled instruments and, therefore, the fair value of the outstanding DSUs at the end of each reporting period is recognized as an accrued liability with the associated compensation cost recorded in general and administrative expenses. As at December 31, 2015, the weighted average fair value was C$7.16 per unit (December 31, 2014 - C$5.83 per unit).
At December 31, 2015, an accrued liability of $2,272,000 (2014 - $1,687,000) was outstanding.
(d)Restricted Share Units
RSUs are granted to employees based on the value of our share price at the date of grant. The awards have a graded vesting schedule over a three-year period. During 2014, the terms of the plan were amended to provide the directors the discretion to elect to settle the units in either cash or shares. They were previously only cash-settled immediately upon vesting.
To date, all RSUs have been cash-settled and, therefore, are recognized as a liability, with fair value remeasurement at each reporting period. The associated compensation cost is recorded in general and administrative expenses unless directly attributable to our operations, whereby it is included in cost of inventory, or exploration projects.
Years ended December 31 | 2015 | 2014 | ||
Number of RSUs | Number of RSUs | |||
Outstanding, January 1 | 330,414 | 129,498 | ||
Granted | 473,815 | 297,480 | ||
Settled | (124,548 | ) | (53,905 | ) |
Forfeited | (39,604 | ) | (42,659 | ) |
Outstanding, December 31 | 640,077 | 330,414 | ||
RSUs granted in the year ended December 31, 2015 had a weighted average fair value of C$6.18 per unit (2014 - C$9.41 per unit). RSUs settled in the year ended December 31, 2015 were settled at a fair value of C$6.67 per unit (2014 - C$11.02). As at December 31, 2015, the weighted average fair value was C$7.16 per unit (December 31, 2014 - C$5.83 per unit).
At December 31, 2015, an accrued liability of $1,647,000 (2014 - $888,000) on services received was outstanding.
43
Silver Standard Resources Inc. |
Notes to the Consolidated Financial Statements |
December 31, 2015 and 2014 |
(tabular amounts expressed in thousands of United States dollars unless otherwise stated) |
16. | SHARE CAPITAL AND SHARE-BASED PAYMENTS (Cont'd) |
(e)Performance Share Units
PSUs are granted to senior executives, and vest after a performance period of three years. The vesting of these awards is based on our total shareholder return in comparison to our peer group, and awards vested range from 0% to 200% of initial PSUs granted. During 2014, the terms of the plan were amended to provide the directors the discretion to elect to settle PSUs in either cash or shares. They were previously only cash-settled immediately upon vesting.
To date, all PSUs have been cash-settled and, therefore, are recognized as a liability, with fair value remeasurement at each reporting period. The associated compensation cost is recorded in general and administrative expenses.
Years ended December 31 | 2015 | 2014 | ||
Number of PSUs | Number of PSUs | |||
Outstanding, January 1 | 323,000 | 177,729 | ||
Granted | 390,850 | 253,600 | ||
Settled | (190,183 | ) | (24,903 | ) |
Forfeited | (110,517 | ) | (83,426 | ) |
Outstanding, December 31 | 413,150 | 323,000 | ||
PSUs granted in the year ended December 31, 2015 had a weighted average fair value of C$5.57 per unit (2014 - C$7.37 per unit). PSUs settled in the year ended December 31, 2015 were settled at a fair value of C$7.18 per unit (December 31, 2014 - C$5.48). As at December 31, 2015, the weighted average fair value was C$13.26 per unit (2014 - C$5.44 per unit).
At December 31, 2015, an accrued liability of $2,628,000 (2014 - $707,000) on services received was outstanding.
(f)Share-based compensation
Total share-based compensation, including all equity and cash-settled arrangements, for the years ended December 31, 2015 and 2014 has been recognized in the consolidated financial statements as follows:
Years ended December 31 | 2015 | 2014 | ||
$ | $ | |||
Equity-settled | ||||
Cost of inventory | 110 | 26 | ||
General and administrative expense | 2,648 | 2,141 | ||
Exploration, evaluation and reclamation expenses | 34 | (107 | ) | |
Cash-settled | ||||
Cost of inventory | 1,221 | 396 | ||
General and administrative expense | 3,964 | 946 | ||
Exploration, evaluation and reclamation expenses | 64 | 28 | ||
Total | 8,041 | 3,430 | ||
44
Silver Standard Resources Inc. |
Notes to the Consolidated Financial Statements |
December 31, 2015 and 2014 |
(tabular amounts expressed in thousands of United States dollars unless otherwise stated) |
17. | OTHER RESERVES |
2015 | 2014 | |||
$ | $ | |||
Foreign currency translation reserve | ||||
At January 1 | 781 | 746 | ||
Parent company and subsidiary companies' currency translation adjustments | — | 35 | ||
At December 31 | 781 | 781 | ||
Revaluation reserves | ||||
At January 1 (2015 adjusted for adoption of IFRS 9 (note 2(t)(i)) | (64,024 | ) | (44,349 | ) |
Unrealized (losses) gains on marketable securities at FVTOCI, net of tax | (10,355 | ) | 11,811 | |
Unrealized (loss) on effective portion of derivative, net of tax | (613 | ) | — | |
Realized loss of marketable securities recycled to net income, net of tax | — | 2,258 | ||
At December 31 | (74,992 | ) | (30,280 | ) |
Transactions with non-controlling interests | ||||
At January 1 | (28,198 | ) | (28,198 | ) |
At December 31 | (28,198 | ) | (28,198 | ) |
Share-based compensation reserve | ||||
At January 1 | 44,974 | 42,914 | ||
Stock options exercised | (162 | ) | — | |
Share-based compensation | 2,792 | 2,060 | ||
At December 31 | 47,604 | 44,974 | ||
Total other reserves at December 31 | (54,805 | ) | (12,723 | ) |
45
Silver Standard Resources Inc. |
Notes to the Consolidated Financial Statements |
December 31, 2015 and 2014 |
(tabular amounts expressed in thousands of United States dollars unless otherwise stated) |
18. | OPERATING COSTS BY NATURE |
a)Cost of sales
Years ended December 31 | 2015 | 2014 | ||
$ | $ | |||
Cost of inventory | 234,334 | 200,539 | ||
Depletion, depreciation and amortization | 79,368 | 41,401 | ||
Export duties (note 14) | 10,488 | 10,720 | ||
Write-down of stockpiles and supplies (note 7) | 27,638 | 11,262 | ||
Restructuring costs (note 18(c)) | 4,654 | — | ||
356,482 | 263,922 | |||
b)General and administrative expenses
Years ended December 31 | 2015 | 2014 | ||
$ | $ | |||
Salaries and benefits | 8,723 | 11,096 | ||
Share-based compensation | 6,612 | 3,087 | ||
Consulting and professional fees | 2,743 | 2,867 | ||
Travel expense | 930 | 870 | ||
Rent expense | 709 | 744 | ||
Insurance expense | 668 | 824 | ||
Computer expenses | 635 | 849 | ||
Depreciation and amortization | 309 | 365 | ||
Shareholder and investor relations | 299 | 389 | ||
Listing and filing fees | 148 | 204 | ||
Directors fees and expenses | 142 | 319 | ||
Other expenses | 423 | 248 | ||
22,341 | 21,862 | |||
c) | Restructuring costs |
During 2015 we incurred restructuring costs of $5,205,000, $4,654,000 of which is recorded within income from mine operations as it relates to employee termination costs expected to be incurred at Pirquitas in conjunction with the anticipated cessation of open pit mining in 2016. No additional amounts have yet been provided for in relation to eventual closure of processing operations at the Pirquitas mine. Additional amounts of $551,000 have also been recorded within exploration and evaluation expenses and general and administrative expenses as salaries and benefits following the downsizing of certain non-operating functions.
46
Silver Standard Resources Inc. |
Notes to the Consolidated Financial Statements |
December 31, 2015 and 2014 |
(tabular amounts expressed in thousands of United States dollars unless otherwise stated) |
19. | FINANCE INCOME AND EXPENSES |
a)Interest earned and other finance income
Years ended December 31 | 2015 | 2014 | ||
$ | $ | |||
Interest earned | 723 | 1,458 | ||
Accretion income on deferred consideration | 557 | 1,579 | ||
Realized gain on derivatives | — | 2,788 | ||
Total interest earned and other finance income | 1,280 | 5,825 | ||
b)Interest expense and other finance expenses
Years ended December 31 | 2015 | 2014 | ||
$ | $ | |||
Interest expense on convertible notes (note 15) | (7,619 | ) | (7,619 | ) |
Accretion expense on convertible notes (note 15) | (10,951 | ) | (10,003 | ) |
Accretion of close down and restoration provision (note 14) | (3,733 | ) | (3,640 | ) |
Interest expense on bank loan | (1,459 | ) | (75 | ) |
Other finance expenses | (2,203 | ) | (5,075 | ) |
Total interest expense and other finance expenses | (25,965 | ) | (26,412 | ) |
20. | OTHER EXPENSES |
Years ended December 31 | 2015 | 2014 | ||
$ | $ | |||
(Loss) on disposal of fixed assets | (5,498 | ) | (1,791 | ) |
(Loss) on revision of deferred consideration fair value | (581 | ) | — | |
Unrealized (loss) on marketable securities (1) | — | (6,208 | ) | |
(Loss) on sale of marketable securities (1) | — | (5,219 | ) | |
Other (expense) | (466 | ) | (223 | ) |
(6,545 | ) | (13,441 | ) | |
(1) | As discussed in note 2(t)(i), effective April 1, 2015, we adopted IFRS 9, which resulted in a change in our accounting policy for marketable securities, but comparatives have not been restated to illustrate the change in accounting policy. Under IFRS 9, no realized or unrealized gains or losses are recorded in the consolidated statement of loss for marketable securities designated as FVTOCI. As a result, had other expenses been restated for items still recognized at January 1, 2015, total other expenses would have been $7,233,000 in 2014. |
47
Silver Standard Resources Inc. |
Notes to the Consolidated Financial Statements |
December 31, 2015 and 2014 |
(tabular amounts expressed in thousands of United States dollars unless otherwise stated) |
21. | LOSS PER SHARE |
The calculations of basic and diluted loss per share for the years ended December 31, 2015 and 2014 are based on the following:
Years ended December 31 | 2015 | 2014 | ||||
(Loss) used in the calculation of diluted (loss) per share | ($124,302 | ) | ($126,393 | ) | ||
Weighted average number of common shares issued (thousands) | 80,770 | 80,754 | ||||
Adjustments for dilutive instruments: | ||||||
Stock options (thousands) | — | — | ||||
Weighted average number of common shares for diluted loss per share (thousands) | 80,770 | 80,754 | ||||
Basic (loss) per share | ($1.54 | ) | ($1.57 | ) | ||
Diluted (loss) per share | ($1.54 | ) | ($1.57 | ) | ||
For the years ended December 31, 2015 and 2014, basic and diluted loss per share are the same because the exercise of options and convertible notes are anti-dilutive.
22. | OPERATING SEGMENTS |
We are a resource company focused on the operation, acquisition, exploration and development of precious metal resource properties located in the Americas.
An operating segment is defined as a component:
▪ | that engages in business activities from which it may earn revenues and incur expenses; |
▪ | whose operating results are reviewed regularly by the entity’s chief operating decision maker; and |
▪ | for which discrete financial information is available. |
We have identified operating segments based on the information used by our President and Chief Executive Officer (who is considered to be the chief operating decision maker) to manage the business. We primarily manage our business by looking at individual resource projects and typically segregate these projects between production, development and exploration.
For reporting purposes, exploration and development projects have been aggregated into a single reportable segment as they all have similar characteristics and do not exceed the quantitative thresholds for individual disclosure. We have assessed that all exploration and development segments have similar characteristics as they are engaged in similar activities (mineral exploration) and none of the segments are income-producing. No significant judgment was required in making this assessment.
Our two operating properties, the Marigold mine and Pirquitas mine, are considered as individual operating segments which derive their revenues from the sale of gold, silver and zinc. The corporate division earns income that is considered incidental to our activities and therefore does not meet the definition of an operating segment. Consequently, the following reporting segments have been identified:
▪ | Marigold mine; |
▪ | Pirquitas mine; and |
▪ | Exploration and evaluation properties. |
48
Silver Standard Resources Inc. |
Notes to the Consolidated Financial Statements |
December 31, 2015 and 2014 |
(tabular amounts expressed in thousands of United States dollars unless otherwise stated) |
22. | OPERATING SEGMENTS (Cont'd) |
The following is a summary of the reported amounts of income or loss, and the carrying amounts of assets and liabilities by operating segment:
Year ended and at December 31, 2015 | Marigold mine | Pirquitas mine | Exploration and evaluation properties | Other reconciling items (i) | Total | |||||
$ | $ | $ | $ | $ | ||||||
Revenue | 237,296 | 138,026 | — | — | 375,322 | |||||
Cost of inventory | (142,503 | ) | (91,831 | ) | — | — | (234,334 | ) | ||
Depletion, depreciation and amortization | (37,254 | ) | (42,114 | ) | — | — | (79,368 | ) | ||
Export duties | — | (10,488 | ) | — | — | (10,488 | ) | |||
Write-down of stockpiles | — | (27,638 | ) | — | — | (27,638 | ) | |||
Restructuring costs | — | (4,654 | ) | — | — | (4,654 | ) | |||
Cost of sales | (179,757 | ) | (176,725 | ) | — | — | (356,482 | ) | ||
Income (loss) from mine operations | 57,539 | (38,699 | ) | — | — | 18,840 | ||||
Exploration, evaluation and reclamation expenses | (2,442 | ) | (4,472 | ) | (11,976 | ) | (251 | ) | (19,141 | ) |
Impairment charge | — | (48,421 | ) | — | — | (48,421 | ) | |||
Operating income (loss) | 54,250 | (92,096 | ) | (12,275 | ) | (20,942 | ) | (71,063 | ) | |
Income (loss) before income tax | 48,590 | (107,799 | ) | (9,467 | ) | (44,981 | ) | (113,657 | ) | |
Interest income and other finance income | 72 | 55 | — | 1,153 | 1,280 | |||||
Interest expense and other finance costs | (1,249 | ) | (5,269 | ) | (139 | ) | (19,308 | ) | (25,965 | ) |
Income tax (expense) recovery | (18,706 | ) | (589 | ) | 3,488 | 5,162 | (10,645 | ) | ||
Total assets | 376,425 | 97,820 | 97,610 | 299,822 | 871,677 | |||||
Non-current assets | 239,958 | 39,169 | 92,100 | 23,716 | 394,943 | |||||
Total liabilities | (67,644 | ) | (122,274 | ) | (8,678 | ) | (225,898 | ) | (424,494 | ) |
Year ended and at December 31, 2014 | Marigold mine | Pirquitas mine | Exploration and evaluation properties | Other reconciling items (i) | Total | |||||
$ | $ | $ | $ | $ | ||||||
Revenue | 158,929 | 141,193 | — | — | 300,122 | |||||
Cost of inventory | (107,876 | ) | (92,663 | ) | — | — | (200,539 | ) | ||
Depletion, depreciation and amortization | (12,217 | ) | (29,184 | ) | — | — | (41,401 | ) | ||
Export duties | — | (10,720 | ) | — | — | (10,720 | ) | |||
Write-down of stockpiles | — | (11,262 | ) | — | — | (11,262 | ) | |||
Cost of sales | (120,093 | ) | (143,829 | ) | — | — | (263,922 | ) | ||
Income (loss) from mine operations | 38,836 | (2,636 | ) | — | — | 36,200 | ||||
Exploration, evaluation and reclamation expenses | (4,128 | ) | (1,425 | ) | (14,753 | ) | (884 | ) | (21,190 | ) |
Impairment charge | — | (40,250 | ) | — | — | (40,250 | ) | |||
Operating income (loss) | 36,493 | (45,374 | ) | (14,771 | ) | (28,845 | ) | (52,497 | ) | |
Write-down of assets | — | — | (145 | ) | — | (145 | ) | |||
Income (loss) before income tax | 23,950 | (72,839 | ) | (8,135 | ) | (38,791 | ) | (95,815 | ) | |
Interest income and other finance income | 6 | 1,355 | 1,589 | 2,875 | 5,825 | |||||
Interest expense and other finance costs | (459 | ) | (6,671 | ) | (92 | ) | (19,190 | ) | (26,412 | ) |
Income tax (expense) recovery | (10,995 | ) | (17,290 | ) | (3,582 | ) | 1,289 | (30,578 | ) | |
Total assets | 343,411 | 245,819 | 121,241 | 275,778 | 986,249 | |||||
Non-current assets | 240,893 | 140,856 | 90,981 | 21,701 | 494,431 | |||||
Total liabilities | (45,401 | ) | (121,191 | ) | (13,723 | ) | (226,684 | ) | (406,999 | ) |
49
Silver Standard Resources Inc. |
Notes to the Consolidated Financial Statements |
December 31, 2015 and 2014 |
(tabular amounts expressed in thousands of United States dollars unless otherwise stated) |
22. | OPERATING SEGMENTS (Cont'd) |
(1) | Other reconciling items refer to items that are not reported as part of segment performance as they are managed on a corporate basis. |
Revenue by product
Years ended December 31 | 2015 | 2014 | ||
% | % | |||
Gold | 63 | 53 | ||
Silver | 35 | 39 | ||
Zinc | 2 | 7 | ||
Other | — | 1 | ||
Revenue by location and major customers
Marigold mine's principal product is gold doré with the refined gold bullion sold to two customers who individually accounted for 85% and 15% during 2015. Marigold mine sold to principally one customer in 2014. Marigold mine accounted for 63% of total revenue during 2015 and 53% of total revenue during 2014.
Our Pirquitas mine sales are made to external customers located in various geographical areas. For the Pirquitas mine segment, we had five customers who individually accounted for between 10% and 34% of total revenue during 2015, and five customers who individually accounted for between 11% and 22% of total revenue during 2014.
Non-current assets by location
December 31, 2015 | December 31, 2014 | |||
$ | $ | |||
United States | 243,016 | 242,013 | ||
Argentina | 44,710 | 145,273 | ||
Mexico | 71,891 | 72,967 | ||
Canada | 23,788 | 22,277 | ||
Peru | 11,538 | 11,901 | ||
Total | 394,943 | 494,431 | ||
50
Silver Standard Resources Inc. |
Notes to the Consolidated Financial Statements |
December 31, 2015 and 2014 |
(tabular amounts expressed in thousands of United States dollars unless otherwise stated) |
23. | FINANCIAL INSTRUMENTS AND FAIR VALUE MEASUREMENTS |
Our financial instruments include cash and cash equivalents, trade receivables and other assets, marketable securities, other financial assets, trade and other payables, and convertible notes.
a)Financial assets and liabilities by category
At December 31, 2015 | Amortized cost | FVTPL | FVTOCI | Total | ||||
$ | $ | $ | $ | |||||
Financial assets | ||||||||
Cash and cash equivalents (note 4) | — | 211,862 | — | 211,862 | ||||
Trade and other receivables (1) | 752 | 20,907 | — | 21,659 | ||||
Marketable securities (note 6) | — | — | 88,184 | 88,184 | ||||
Other financial assets (note 8) | — | 4,206 | — | 4,206 | ||||
Total financial assets | 752 | 236,975 | 88,184 | 325,911 | ||||
Financial liabilities | ||||||||
Trade and other payables (excluding derivative liabilities) | 45,566 | 6,547 | — | 52,113 | ||||
Derivative liabilities | — | 901 | — | 901 | ||||
Provisions for export duty (note 14) | 65,633 | — | — | 65,633 | ||||
Current debt (note 15(a)) | 4,273 | — | — | 4,273 | ||||
Non-current debt (note 15(b)) | 208,085 | — | — | 208,085 | ||||
Total financial liabilities | 323,557 | 7,448 | — | 331,005 | ||||
At December 31, 2014 | Amortized cost (3) | FVTPL | Available-for-sale (3) | Total | ||||
$ | $ | $ | $ | |||||
Financial assets | ||||||||
Cash and cash equivalents (note 4) | — | 184,643 | — | 184,643 | ||||
Trade and other receivables (1) | 3,784 | 26,529 | — | 30,313 | ||||
Marketable securities (note 6) | — | 2,337 | 102,448 | 104,785 | ||||
Other financial assets (note 8) (2) | 19,443 | 21,558 | — | 41,001 | ||||
Total financial assets | 23,227 | 235,067 | 102,448 | 360,742 | ||||
Financial liabilities | ||||||||
Trade and other payables | 52,336 | 3,281 | — | 55,617 | ||||
Provisions for export duty (note 14) | 56,058 | — | — | 56,058 | ||||
Current debt (note 15(a)) | 5,922 | — | — | 5,922 | ||||
Non-current debt (note 15(b)) | 197,134 | — | — | 197,134 | ||||
Total financial liabilities | 311,450 | 3,281 | — | 314,731 | ||||
(1) | Certain trade receivables are classified as FVTPL due to the embedded derivative identified through provisional pricing arrangements discussed in note 2(f). |
(2) | Other financial assets held at amortized cost at December 31, 2014 include deferred consideration received from sale of the San Agustin project discussed in note 8. |
(3) | As IFRS 9 was not applied retrospectively, certain marketable securities were categorized as available-for-sale financial assets as of December 31, 2014 (note 2(t)(i)). Certain financial assets and liabilities were previously categorized as loans and receivables and other financial liabilities, which were treated the same as financial assets and liabilities classified as amortized cost under IFRS 9. |
51
Silver Standard Resources Inc. |
Notes to the Consolidated Financial Statements |
December 31, 2015 and 2014 |
(tabular amounts expressed in thousands of United States dollars unless otherwise stated) |
23. | FINANCIAL INSTRUMENTS AND FAIR VALUE MEASUREMENTS (Cont'd) |
b)Fair value of financial instruments
December 31, 2015 | December 31, 2014 | |||||||
Carrying value | Fair value | Carrying value | Fair value | |||||
$ | $ | $ | $ | |||||
Financial assets | ||||||||
Trade and other receivables | 21,659 | 21,659 | 30,313 | 30,313 | ||||
Marketable securities (note 6) | 88,184 | 88,184 | 104,785 | 104,785 | ||||
Other financial assets (note 8) | 4,206 | 4,206 | 41,001 | 41,001 | ||||
Total financial assets | 114,049 | 114,049 | 176,099 | 176,099 | ||||
Financial liabilities | ||||||||
Provisions for export duty (note 14) | 65,633 | 65,633 | 56,058 | 56,058 | ||||
Current debt (note 15(a)) | 4,273 | 4,273 | 5,922 | 5,922 | ||||
Derivative liabilities | 901 | 901 | — | — | ||||
Debt (note 15(b)) (1) | 208,085 | 178,544 | 197,134 | 185,831 | ||||
Total financial liabilities | 278,892 | 249,351 | 259,114 | 247,811 | ||||
(1) | The fair value of the convertible notes includes both the debt and equity components. |
The carrying values of cash and cash equivalents and trade and other payables approximate their fair values due to their short maturity.
Fair value hierarchy
Assets and liabilities that are held at fair value are categorized based on a valuation hierarchy which is determined by the valuation methodology utilized:
Fair value at December 31, 2015 | ||||||||
Level 1 | Level 2 | Level 3 | Total | |||||
$ | $ | $ | $ | |||||
Recurring measurements | ||||||||
Trade and other receivables | — | 20,907 | — | 20,907 | ||||
Marketable securities (note 6) | 88,184 | — | — | 88,184 | ||||
Other financial assets | — | — | 1,374 | 1,374 | ||||
Trade and other payables (excluding derivative liabilities) | — | 6,547 | — | 6,547 | ||||
Derivative liabilities | — | 901 | — | 901 | ||||
Current debt (note 15(a)) | 4,273 | — | — | 4,273 | ||||
92,457 | 28,355 | 1,374 | 122,186 | |||||
Fair values disclosed | ||||||||
Non-current debt (note 15(b)) | 178,544 | — | — | 178,544 | ||||
178,544 | — | — | 178,544 | |||||
52
Silver Standard Resources Inc. |
Notes to the Consolidated Financial Statements |
December 31, 2015 and 2014 |
(tabular amounts expressed in thousands of United States dollars unless otherwise stated) |
23. | FINANCIAL INSTRUMENTS AND FAIR VALUE MEASUREMENTS (Cont'd) |
Fair value at December 31, 2014 | ||||||||
Level 1 | Level 2 | Level 3 | Total | |||||
$ | $ | $ | $ | |||||
Recurring measurements | ||||||||
Trade and other receivables | — | 26,529 | — | 26,529 | ||||
Marketable securities (note 6) | 104,785 | — | — | 104,785 | ||||
Other financial assets | — | — | 1,954 | 1,954 | ||||
Trade and other payables | — | 3,281 | — | 3,281 | ||||
Current debt | 5,922 | — | — | 5,922 | ||||
110,707 | 29,810 | 1,954 | 142,471 | |||||
Fair values disclosed | ||||||||
Non-current debt (note 15(b)) | 185,831 | — | — | 185,831 | ||||
185,831 | — | — | 185,831 | |||||
Level 1 – quoted prices (unadjusted) in active markets for identical assets or liabilities
Marketable securities, consisting of FVTOCI investments with no trading restrictions are valued using a market approach based upon unadjusted quoted prices in an active market obtained from securities exchanges. The Argentine peso-denominated loan facility is valued using the official foreign exchange rate on the cash value at the end of the period. The fair value disclosed for our convertible notes is also included in Level 1, as the basis of valuation uses a quoted price in an active market.
Level 2 – inputs other than quoted prices included within Level 1 that are observable for the asset or liability, either directly (that is, as prices) or indirectly (that is, derived from prices)
Trade receivables from provisional invoices are included in Level 2 as the basis of valuation uses quoted commodity forward prices.
Accrued liabilities relating to DSUs, RSUs, and PSUs and derivative liabilities are included in Level 2 as the basis of valuation uses quoted prices in active markets.
Other trade receivables (excluding receivables from provisional invoices) and accrued liabilities are carried at amortized cost, which approximates fair value due to their short-term nature.
Level 3 – inputs for an asset or liability that are not based on observable market data (unobservable inputs).
The deferred consideration from the sale of the Challacollo project (note 8) is included in Level 3, as certain assumptions
used in the calculation of the fair value are not based on observable market data as detailed in note 2(q)(v).
There were no transfers into or out of Level 3 during 2015 or 2014.
53
Silver Standard Resources Inc. |
Notes to the Consolidated Financial Statements |
December 31, 2015 and 2014 |
(tabular amounts expressed in thousands of United States dollars unless otherwise stated) |
24. | FINANCIAL RISK MANAGEMENT |
We are exposed to a variety of financial risks as a result of our operations, including market risk (which includes price risk, currency risk and interest rate risk), credit risk and liquidity risk. Our overall risk management strategy seeks to reduce potential adverse effects on our financial performance. Risk management is carried out under policies approved by our Board of Directors.
We may, from time to time, use foreign exchange contracts, commodity price contracts, equity hedges and interest rate swaps to manage our exposure to fluctuations in market prices, foreign currency, metal and energy prices, marketable security values and interest rates. We do not have a regular practice of trading derivatives. Our use of derivatives has been limited to specific programs to manage fluctuations in foreign exchange, diesel prices and marketable securities risks, which were subject to the oversight of our Board of Directors.
The risks associated with our financial instruments and the policies on how we mitigate those risks are set out below. This is not intended to be a comprehensive discussion of all risks.
a)Market Risk
This is the risk that the fair values of financial instruments will fluctuate owing to changes in market prices. The significant market risks to which we are exposed are price risk, currency risk and interest rate risk.
(i) Price Risk
This is the risk that the fair values or future cash flows of our financial instruments will fluctuate because of changes in market prices. Income from mine operations in the next year depends on the metal prices for gold, silver, and to a lesser extent, zinc and also prices of input commodities such as diesel. These prices are affected by numerous factors that are outside of our control, such as:
▪ | global or regional consumption patterns; |
▪ | the supply of, and demand for, these commodities; |
▪ | speculative activities; |
▪ | the availability and costs of substitutes; |
▪ | inflation; and |
▪ | political and economic conditions, including interest rates and currency values. |
The principal financial instrument we hold that is impacted by metal prices is the embedded derivative within our silver and zinc concentrate trade receivables. The majority of these sales agreements are subject to pricing terms that settle within one to three months after delivery of concentrate and this adjustment period represents our trade receivable exposure to variations in commodity prices.
We have not hedged the price of any precious metal as part of our overall corporate strategy.
A 10% increase or decrease in the silver and zinc prices as at December 31, 2015 and December 31, 2014, with all other variables held constant, would have resulted in the following impact to our trade receivables and after-tax net loss:
2015 | 2014 | |||
$ | $ | |||
10% increase or decrease in silver price | 1,477 | 1,853 | ||
10% increase or decrease in zinc price | 52 | 275 | ||
As we do not have trade receivables for gold sales, movements in gold prices will not impact the value of any financial instruments.
54
Silver Standard Resources Inc. |
Notes to the Consolidated Financial Statements |
December 31, 2015 and 2014 |
(tabular amounts expressed in thousands of United States dollars unless otherwise stated) |
24. | FINANCIAL RISK MANAGEMENT (Cont'd) |
The costs relating to our production activities vary depending on market prices on mining consumables including diesel fuel and electricity.
Through 2015 the benchmark price of oil, and correspondingly diesel, reduced significantly. During this period, under our risk management policy we have used swaps and options to manage our cost of diesel. Our instruments are based on the ultra low sulphur Gulf Coast diesel index for diesel consumed at the Marigold mine. As at December 31, 2015, the spot price of diesel was $1.06/gallon and we have hedged the following future anticipated usage at Marigold mine:
2016 | 2017 | |||
Gallons hedged (in thousands) | 3,528 | 2,016 | ||
Estimated usage | 37 | % | 21 | % |
Floor price ($/gallon) | 1.32 | 1.36 | ||
Cap price ($/gallon) | 1.78 | 1.80 | ||
A 10% increase or decrease in diesel fuel market prices would have resulted in a $1,202,000 decrease or increase in our after-tax net loss for the year ended December 31, 2015. As at December 31, 2015, we had a mark-to-market loss of $901,000 on outstanding diesel fuel hedges recognized in other comprehensive loss. As and when it is determined to be favourable, we may execute additional hedges on our exposure to diesel fuel prices under our risk management policy.
We hold certain investments in marketable securities which are measured at fair value, being the closing price of each equity investment at the balance sheet date. We are exposed to changes in share prices which would result in gains and losses being recognized in total comprehensive income. A 10% change in prices would have a $8,818,000 impact on total comprehensive income at December 31, 2015 (December 31, 2014 - $10,479,000). During 2014, we entered into economic hedging arrangements over certain securities that resulted in derivative gains of $2,788,000; we have not hedged any securities in 2015.
(ii) Currency Risk
Currency risk is the risk that the fair values or future cash flows of our financial instruments and VAT receivables will fluctuate because of changes in foreign currency rates. Our financial instruments are exposed to currency risk where those instruments are denominated in currencies that are not the same as the functional currency of the entity that holds them; exchange gains and losses in these situations impact earnings.
The following are the most significant areas of exposure to currency risk, shown in thousands of U.S. dollars:
December 31, 2015 | ||||||||
Canadian dollar | Argentine peso | Australian dollar | Mexican peso | |||||
Cash | 1,254 | 290 | — | 2,233 | ||||
Marketable securities | 87,741 | — | 443 | — | ||||
CRA income tax receivable | 18,243 | — | — | — | ||||
Value added tax receivable | 109 | 24,349 | — | 2,073 | ||||
Other financial assets | — | 925 | — | — | ||||
Trade and other payables (excluding VAT and income taxes) | (8,395 | ) | (18,189 | ) | — | (2 | ) | |
Current debt | — | (4,273 | ) | — | — | |||
Total | 98,952 | 3,102 | 443 | 4,304 | ||||
55
Silver Standard Resources Inc. |
Notes to the Consolidated Financial Statements |
December 31, 2015 and 2014 |
(tabular amounts expressed in thousands of United States dollars unless otherwise stated) |
24. | FINANCIAL RISK MANAGEMENT (Cont'd) |
December 31, 2014 | ||||||||
Canadian dollar | Argentine peso | Australian dollar | Mexican peso | |||||
Cash | 13,333 | 6,383 | 4,653 | 1,405 | ||||
Marketable securities | 102,933 | — | 1,852 | — | ||||
Value added tax receivable | 95 | 35,259 | — | 2,367 | ||||
Trade and other payables (excluding VAT and income taxes) | (8,780 | ) | (17,985 | ) | — | (4 | ) | |
Current debt | — | (5,922 | ) | — | — | |||
Total | 107,581 | 17,735 | 6,505 | 3,768 | ||||
We monitor and manage this risk with the objective of ensuring our company-wide exposure to negative fluctuations in currencies against the U.S. dollar is managed. As at December 31, 2015, we have not entered into any derivatives to mitigate this risk.
Until December 2015 the Argentine government strictly regulated capital flows into and out of the country and had also been managing a gradual devaluation of the Argentine peso. This devaluation meant that net Argentine peso denominated assets (principally cash and VAT credits) lost value in U.S. dollar terms and capital controls limited our ability to manage this risk. We repatriated funds under a fixed schedule of debt repayments and also entered into an Argentine peso-denominated loan facility (note 15(a)) to offset devaluation risk.
In January 2014, the Argentine peso saw a significant devaluation event when the government reduced intervention and relaxed capital controls, and then from that time until December 2015 the Argentine peso reverted to a steady devaluation against the U.S. dollar. In December 2015 the new government of Argentina formally relaxed many of the capital controls and allowed a sudden devaluation of the Argentine peso from approximately 9.79 to 13.62 Argentine pesos per U.S. dollar on December 18, 2015, ending 2015 at 13.04 Argentine pesos per U.S. dollar. The new currency regime allowed the Argentine peso to freely fluctuate with market forces.
The result of the various policy changes was that, over the course of 2015, the Argentine peso devalued by approximately 53% compared to 31% in 2014, which had a material negative impact primarily on our VAT receivables asset, but has benefited our liabilities.
Over the course of 2015, the Canadian dollar weakened by 19% from 1.16 to 1.38 Canadian dollars per U.S. dollar. This devaluation, largely correlated to the price of oil, has resulted in material negative impacts on our marketable securities and CRA receivable balance, but has reduced our Canadian dollar liabilities. The impact on marketable securities is recognized in other comprehensive loss, but all other impacts are recorded in our consolidated statement of loss. Through the course of the year we managed to a minimal Canadian dollar cash balance, but have not undertaken any hedging strategies. This trend has assisted in reducing cash general and administrative expenses in 2015.
A 10% increase or decrease in the U.S. dollar exchange rate on financial assets and liabilities denominated in the following currencies, with all other variables held constant, would have resulted in the following impact to our total comprehensive income for the years ended December 31, 2015 and December 31, 2014:
Years ended December 31 | 2015 | 2014 | ||
$ | $ | |||
Canadian dollar | 7,342 | 7,988 | ||
Argentine peso | 208 | 1,183 | ||
56
Silver Standard Resources Inc. |
Notes to the Consolidated Financial Statements |
December 31, 2015 and 2014 |
(tabular amounts expressed in thousands of United States dollars unless otherwise stated) |
24. | FINANCIAL RISK MANAGEMENT (Cont'd) |
(iii) Interest Rate Risk
Interest rate risk is the risk that the fair values or future cash flows of our financial instruments will fluctuate because of changes in market interest rates. Interest rate risk arises from the interest rate impact on our cash and cash equivalents and Argentine peso-denominated loan facility because these are the only financial instruments we hold that are impacted by interest based on variable market interest rates. The 2013 Notes have fixed interest rates and are not exposed to fluctuations in interest rates; a change in interest rates would impact the fair value of the instruments, but because we record the 2013 Notes at amortized cost, there would be no impact on our financial results. We monitor our exposure to interest rates closely and have not entered into any derivative contracts to manage our risk.
As at December 31, 2015, the weighted average interest rate earned on our cash and cash equivalents was 0.40% (2014 - 0.30%). With other variables unchanged, a 1% change in the annualized interest rate would impact after-tax net income by $1,278,000 (2014 - $1,363,000).
b)Credit Risk
Credit risk is the risk that a third party might fail to discharge its obligations under the terms of a financial contract. Our credit risk is limited to the following instruments:
Credit risk related to financial institutions and cash deposits Under our investment policy, investments are made only in highly-rated financial institutions, and corporate and government securities. We diversify our holdings and consider the risk of loss associated with investments to be low.
Credit risk related to trade receivables We are exposed to credit risk through our trade receivables on concentrate sales, which are principally with internationally-recognized counterparties. Payments of receivables are scheduled, routine and received within a contractually agreed time frame. We manage this risk by requiring provisional payments of at least 75% of the value of the concentrate shipped and through utilizing multiple counterparties.
Credit risk related to other financial assets All other receivable balances are expected to be collectible in full due to the nature of the counterparties and/or a previous history of collectability.
We also have credit risk through our significant VAT receivables balance that is collectible from the government of Argentina. The balance is expected to be recoverable in full, however due to legislative rules and the complex collection process, a significant portion of the asset is classified as non-current until government approval of the recovery claim is approved.
Our maximum exposure to credit risk as at December 31, 2015 and December 31, 2014 was as follows:
December 31, 2015 | December 31, 2014 | |||
$ | $ | |||
Cash and cash equivalents | 211,862 | 184,643 | ||
Value added tax receivable | 26,795 | 37,527 | ||
Trade receivables and other assets | 21,659 | 30,313 | ||
Other financial assets | 4,206 | 41,001 | ||
264,522 | 293,484 | |||
At December 31, 2015, no amounts were held as collateral except those discussed above related to other financial assets.
57
Silver Standard Resources Inc. |
Notes to the Consolidated Financial Statements |
December 31, 2015 and 2014 |
(tabular amounts expressed in thousands of United States dollars unless otherwise stated) |
24. | FINANCIAL RISK MANAGEMENT (Cont'd) |
c)Liquidity Risk
Liquidity risk is the risk that we will not be able to meet our obligations under our financial instruments as they fall due. We manage our liquidity risk through a rigorous planning and budgeting process, which is reviewed and updated on a regular basis, to help determine the funding requirements to support our current operations, expansion and development plans, and by managing our capital structure as described in note 24(d). Our objective is to ensure that there are sufficient committed financial resources to meet our business requirements for a minimum of twelve months.
To enhance our corporate liquidity in 2015 we entered into the Credit Facility (note 15(c)) of which we utilized $7,500,000 to release cash on deposit which had been used to secure an Argentine peso-denominated loan facility.
In addition, in order to manage our corporate liquidity, we use surety bonds to support certain environmental bonding obligations. As at December 31, 2015, we had surety bonds totaling $46,000,000 outstanding (December 31, 2014 - $17,750,000).
In the normal course of business, we enter into contracts that give rise to commitments for future minimum payments. The following is a maturity profile of financial liabilities and operating and capital commitments presenting contractual undiscounted cash flows:
Payments due by period (as at December 31, 2015) | At December 31, 2014 | |||||||||||
Contractual obligations | Less than one year | 1 - 3 years | 4-5 years | After 5 years | Total | Total | ||||||
$ | $ | $ | $ | $ | $ | |||||||
Trade and other payables (excluding derivative liabilities) | 52,113 | — | — | — | 52,113 | 55,617 | ||||||
Derivative liabilities | 689 | 212 | — | — | 901 | — | ||||||
Current provisions | 65,633 | — | — | — | 65,633 | 56,058 | ||||||
Current debt | 4,273 | — | — | — | 4,273 | 5,922 | ||||||
Convertible notes (i) | — | — | 265,000 | — | 265,000 | 265,000 | ||||||
Interest on convertible notes (i) | 7,619 | 22,856 | 3,809 | — | 34,284 | 41,903 | ||||||
Operating expenditure commitments | 6,029 | 12,531 | 2,088 | — | 20,648 | 22,835 | ||||||
Minimum lease rental and lease payments | 407 | 1,156 | — | — | 1,563 | 2,276 | ||||||
Total contractual obligations | 136,763 | 36,755 | 270,897 | — | 444,415 | 449,611 | ||||||
(i) | The 2013 Notes mature in 2033 but are redeemable in part or in full at the option of the holder on February 1 at each of 2020, 2023, and 2028, or upon fundamental corporate changes. They are also redeemable by us in part or in full on and after February 1, 2018. The 2013 Notes bear interest of 2.875% per annum and are convertible into common shares upon specified events at a fixed conversion price of approximately $20.00 per common share (note 15). |
In our opinion, working capital at December 31, 2015 together with future cash flows from operations are sufficient to support our commitments through 2016.
58
Silver Standard Resources Inc. |
Notes to the Consolidated Financial Statements |
December 31, 2015 and 2014 |
(tabular amounts expressed in thousands of United States dollars unless otherwise stated) |
24. | FINANCIAL RISK MANAGEMENT (Cont'd) |
d)Capital management
Our objectives when managing capital are:
▪ | to safeguard our ability to continue as a going concern in order to develop and operate our current projects and pursue strategic growth initiatives; |
▪ | to maintain a flexible capital structure which lowers the cost of capital. |
In assessing our capital structure, we include in our assessment the components of shareholders’ equity and convertible notes. In order to facilitate the management of capital requirements, we prepare annual expenditure budgets and continuously monitor and review actual and forecasted cash flows. The annual and updated budgets are monitored and approved by the Board of Directors.
To maintain or adjust the capital structure, we may, from time to time, issue new shares, issue new debt, repay debt or dispose of non-core assets. We expect our current capital resources will be sufficient to carry out our exploration plans and support operations through the current operating period.
As of December 31, 2015, we were in compliance with our externally-imposed financial covenants in relation to the Credit Facility (note 15(c)). Our 2013 Notes (note 15) do not contain any financial covenants.
25. | RELATED PARTY TRANSACTIONS |
a)Key management compensation
Key management includes our directors (executive and non-executive) and other key officers, including the Chief Executive Officer, Chief Financial Officer and Chief Operating Officer. The compensation paid or payable to key management for employee services is shown below:
Years ended December 31 | 2015 | 2014 | ||
$ | $ | |||
Salaries and other short-term employee benefits | 3,033 | 2,880 | ||
Post-employment benefits | 29 | 22 | ||
Termination benefits | — | — | ||
Share-based compensation (i) | 4,069 | 2,326 | ||
Total compensation | 7,131 | 5,228 | ||
(i) | Share-based compensation includes mark-to-market adjustments on cumulative DSU and PSU positions as reported in the consolidated statements of income. |
b)Principal Subsidiaries
The consolidated financial statements include our accounts and the accounts of our wholly-owned subsidiaries, the most significant as at December 31, 2015 of which are presented in the following table:
Subsidiary | Location | Ownership | Principal project or purpose |
Marigold Mining Company | USA (Nevada) | 100% | Marigold |
Mina Pirquitas, LLC | USA (Delaware) | 100% | Pirquitas |
Silver Standard Durango, S.A. de C.V. | Mexico | 100% | Pitarrilla |
Reliant Ventures S.A.C. | Peru | 100% | San Luis |
Intertrade Metals Limited Partnership | Canada | 100% | Sales and marketing |
59
Silver Standard Resources Inc. |
Notes to the Consolidated Financial Statements |
December 31, 2015 and 2014 |
(tabular amounts expressed in thousands of United States dollars unless otherwise stated) |
26. | SUPPLEMENTAL CASH FLOW INFORMATION |
Changes in working capital items during the year ended December 31, 2015 and 2014 are as follows:
Years ended December 31 | 2015 | 2014 | ||
$ | $ | |||
Trade and other receivables | 8,646 | 14,561 | ||
Inventory | (19,706 | ) | 3,376 | |
Trade and other payables | 6,432 | (1,773 | ) | |
Provisions | 12,307 | 7,202 | ||
7,679 | 23,366 | |||
During the years ended December 31, 2015 and 2014, we conducted the following non-cash investing and financing transactions:
Years ended December 31 | 2015 | 2014 | ||
$ | $ | |||
Transfer of share-based payment reserve upon exercise of stock options | (162 | ) | — | |
Shares received in exchange of marketable securities (note 6) | 1,062 | — | ||
Shares disposed in exchange of marketable securities (note 6) | (1,315 | ) | — | |
Shares given as consideration for exploration payment (note 6) | (360 | ) | — | |
Shares received for sale of mineral property (note 8) | — | 9,188 | ||
Deferred consideration received for sale of mineral property (note 8) | — | 1,954 | ||
60
SILVER STANDARD RESOURCES INC.
MANAGEMENT'S DISCUSSION AND ANALYSIS OF THE FINANCIAL POSITION AND RESULTS OF OPERATIONS FOR THE YEAR ENDED DECEMBER 31, 2015
1. |
2. |
3. |
4. |
5. |
6. |
7. |
8. |
9. |
10. |
11. |
12. |
13. |
14. |
15. |
16. |
17. |
SILVER STANDARD RESOURCES INC.
MANAGEMENT'S DISCUSSION AND ANALYSIS OF THE FINANCIAL POSITION AND RESULTS OF OPERATIONS FOR THE YEAR ENDED DECEMBER 31, 2015
This Management's Discussion and Analysis ("MD&A") is intended to supplement the audited consolidated financial statements of Silver Standard Resources Inc. ("we", "us" or "our") for the year ended December 31, 2015, and the related notes thereto, which have been prepared in accordance with International Financial Reporting Standards ("IFRS"), as issued by the International Accounting Standards Board ("IASB").
All figures are expressed in U.S. dollars except where otherwise indicated. This MD&A has been prepared as of February 25, 2016, and should be read in conjunction with the audited consolidated financial statements for the year ended December 31, 2015.
Additional information, including our most recent Annual Information Form and Annual Report on Form 40-F is available on SEDAR at www.sedar.com, and on the EDGAR section of the U.S. Securities and Exchange Commission ("SEC") website at www.sec.gov.
This MD&A contains "forward-looking statements" that are subject to risk factors set out in a cautionary note contained in section 17. We use certain non-GAAP and additional GAAP financial measures in this MD&A which are described in section 13. We use Mineral Reserves and Mineral Resources classifications in this MD&A, which differ significantly from the classifications required by the SEC as set out in the cautionary note contained in section 17.
1. | FOURTH QUARTER AND FULL YEAR 2015 HIGHLIGHTS |
▪ | Increased our cash position: Generated cash from operations of $74.1 million during 2015 and increased our cash position to $211.9 million, an improvement of $27.2 million. |
▪ | Record annual production: Produced 207,006 ounces of gold at Marigold in 2015, exceeding our increased gold production guidance, and 10.3 million ounces of silver at Pirquitas. |
▪ | Strong fourth quarter production: Produced 61,461 ounces of gold at Marigold, a 49% increase from the third quarter, and 2.6 million ounces of silver at Pirquitas, the second highest production quarter of 2015. |
▪ | Annual cash costs below guidance at Marigold: Reported 2015 cash costs of $692 per payable ounce of gold sold, lower than our cash costs guidance range. Fourth quarter cash costs were $727 per payable ounce of gold sold. Reported 2015 all-in sustaining costs of $895 per payable ounce of gold sold. |
▪ | Annual cash costs at low end of guidance at Pirquitas: Reported 2015 cash costs and all-in sustaining costs of $10.68 and $12.44 per payable ounce of silver sold, respectively. Fourth quarter cash costs were $10.96 per payable ounce of silver sold. |
▪ | Improved Marigold 2016 guidance: Increased gold production guidance to between 200,000 ounces and 210,000 ounces and reduced cash costs guidance to between $690 to $740 per payable ounce of gold sold due to the addition of three haul trucks. |
▪ | Mineral Resource growth at Marigold: Continued exploration success added 680,000 gold ounces of Indicated Mineral Resources comprised of 350,000 gold ounces from the HideOut and 8 South areas, 250,000 gold ounces from the Assay Program and 80,000 gold ounces from the Basalt pit. Added 300,000 gold ounces of Inferred Mineral Resources from the Valmy property. |
▪ | Pursuing opportunity to extend operating life of the Pirquitas mine: Signed an agreement with Golden Arrow Resources Corporation to explore and evaluate the Chinchillas project, approximately 30 kilometers from the Pirquitas mine. |
2
▪ | Impairments impacted net loss: Adjusted income before tax of $2.1 million in 2015. Recorded impairments related to Pirquitas, including non-cash, pre-tax adjustments to stockpile and warehouse inventory to its net realizable value and severance provision, of $32.3 million, included in cost of sales, and assets impairment of an additional $48.4 million included in net loss. Reported net loss of $124.3 million in 2015. |
3
2. | OUTLOOK |
This section of the MD&A provides management's production, cost, capital, exploration and development expenditure estimates for 2016. These are “forward-looking statements” and subject to the cautionary note regarding the risks associated with forward-looking statements contained in section 17.
For the full year 2016, we expect:
Operating Guidance | Marigold mine | Pirquitas mine | |||
Gold Production | oz | 200,000 - 210,000 | — | ||
Silver Production | Moz | — | 8.0 - 10.0 | ||
Zinc Production (1) | Mlb | — | 0.0 - 5.0 | ||
Cash cost per payable ounce sold (2) | $/oz | 690 - 740 | 10.50 - 12.50 | ||
Capital Expenditures | $M | 32 | 5 | ||
Capitalized Stripping Costs | $M | 30 | — | ||
(1) When processing low zinc grade material, the optimum financial result may be to curtail the zinc circuit to maximize payable silver recovery. This is a plant optimization decision that is made on an ongoing basis, leading to a wide range of zinc production guidance.
(2) We report the non-GAAP financial measure of cash cost per payable ounce of gold and silver sold to manage and evaluate operating performance at the Marigold mine and the Pirquitas mine. See “Non-GAAP and Additional GAAP Financial Measures” in section 13.
Marigold production and capital guidance has been revised upward from that announced January 14, 2016. Upon review of operating performance through 2015, we have determined that, with improvements in loading equipment performance, haul truck capacity was limiting total material mined. As a result, Marigold is purchasing three used 300 tonne haul trucks, one of which replaces a rental unit, taking the haul truck fleet to 21-300 tonne haul trucks. The units are expected to be in production in the second half of 2016 whereby average material mining capacities are expected to increase from approximately 200,000 tonnes per day to 220,000 tonnes per day.
Marigold production is expected to stay strong in 2016 with quarterly and annual variations driven by Mackay pit phase sequencing. Capital expenditures include approximately $7 million for used haul trucks, $6 million for additional leaching capacity as construction has been accelerated due to the increased ore tonnes mined, $16 million for maintenance and capitalized spares for mining equipment, and $3 million for permitting. As expected, 2016 is projected to be a year of higher capitalized stripping as the next phase of the Mackay pit commences.
At the Pirquitas mine, annual silver production is expected to decline relative to 2015 due to the anticipated completion of the Phase 2 pit during the fourth quarter and the associated cessation of San Miguel open pit mining activities. We are conducting engineering and economic studies to determine the viability of the limited deepening of the Phase 2 pit. Lower grade stockpile processing is expected to commence upon cessation of open pit mining activities and the duration will be dependent on metal prices in late 2016. Mine life extension remains a priority for Pirquitas as demonstrated by 2016 planned expenditures at the Chinchillas project and the on-going evaluation of underground mining options at the Pirquitas mine.
Exploration and development expenditures are forecast at $15 million for 2016. Planned expenditures related to the Pirquitas mine include $7.5 million at the Chinchillas project on pre-development activities, including exploration, mine planning, metallurgical studies, permitting and engineering studies. Expenditures at Marigold are forecast at $4 million to continue Mineral Resource discovery and conversion at the 8 South area, complete the Assay Program over the Mackay pit for the remainder of the pit mine life and commence exploration on the Valmy property acquired in 2015. Approximately $1.5 million is planned for greenfields U.S. exploration activities. The remainder of the expenditures are attributable to property holdings being maintained in good standing with limited programs expected within our exploration and development portfolio.
4
3. | BUSINESS OVERVIEW |
Strategy
We are a resource company focused on the operation, acquisition, exploration and development of precious metal resource properties located in the Americas. We have two producing mines and a portfolio of precious metal dominant projects located throughout the Americas. Our focus is on safe profitable gold and silver production from our Marigold mine in Nevada, U.S. and our Pirquitas mine in Argentina, respectively.
Our vision is to be one of the world's premier mining companies, providing exceptional shareholder value by delivering excellence in all that we do. To achieve this vision, we drive operational excellence in our business to enable growth through the acquisition of precious metals mines and advanced-stage projects.
Macro-economic environment
Our financial performance is impacted by both gold and silver prices. Precious metals prices were weaker in 2015 than in 2014, with gold averaging $1,160 per ounce and silver averaging $15.70 per ounce, compared to $1,257 per ounce and $19.08 per ounce, respectively, in 2014. Gold prices were weaker in the fourth quarter of 2015, averaging $1,105 per ounce, below the $1,124 per ounce in the third quarter of 2015. Silver prices also weakened marginally in the fourth quarter of 2015 to an average of $14.76 per ounce from an average of $14.91 per ounce in the third quarter of 2015. Gold price closed at $1,062 per ounce and silver price closed at $13.82 per ounce on December 31, 2015, but improved above these levels following year end.
The U.S. dollar remained strong through the fourth quarter of 2015 as the U.S. federal funds rate was raised in December 2015 and expectations of a further increase persisted. Chinese economic growth weakened, which reduced the expected demand for precious metals by China. Continued economic uncertainty and global geographical tensions in the Middle East and Europe had a significant impact on the volatility of the commodity price environment.
West Texas Intermediate (“WTI”) oil prices decreased in 2015 compared to 2014, from an average of $84.43 per barrel to an average of $53.53 per barrel. During the fourth quarter of 2015, WTI oil prices averaged $44.57 per barrel and closed at $38.17 per barrel, well below price levels experienced over the last three years. Diesel is a significant consumable at our operations and the decline in diesel prices is having a positive impact on our cost structure at both of our mines. As a result, during the second quarter of 2015 we instigated a program to hedge a portion of our diesel usage to manage price risk of this consumable through 2017.
In addition to the global macroeconomic environment, through most of 2015 the Pirquitas mine operated within a tightly-controlled regulatory environment in Argentina. The new Argentine government lifted the restrictions on the foreign currency flows into and out of the country and removed many import restrictions toward the end of December 2015. While positive for our operations, the full impact of these changes remains under assessment. Through 2015, there was a managed devaluation of the Argentine peso but on December 18, 2015, the Argentine government removed currency controls and the Argentine peso devalued by 52% and closed at an exchange rate of 12.95 Argentine pesos for 1 U.S. dollar on December 31, 2015. All else being equal, the weaker currency is expected to have a positive impact on our cost structure going forward. Value added tax ("VAT") recovery remains a regulated, complex and, at times, lengthy collection process; however, we have recovered VAT routinely during 2015. All of these factors directly impact our business in Argentina. We view the new Argentine government as positive for business and specifically the mining industry, but it is too early to fully understand the impact on our business.
On February 12, 2016, the Federal Government of Argentina announced the removal of export duties on mineral concentrates. From that date we are no longer recording an accrual in cost of sales for export duties on silver concentrates sold or incurring export duties on zinc concentrates sold from our Pirquitas mine. We are assessing the implications of this announcement on legal challenge as further described in section 4.
5
Consolidated financial summary
Selected Financial Data (1) | ||||||||
Three Months Ended December 31 | Year Ended December 31 | |||||||
2015 | 2014 | 2015 | 2014 | |||||
$ | $ | $ | $ | |||||
Revenue | 90,592 | 122,830 | 375,322 | 300,122 | ||||
(Loss) income from mine operations (2) | (20,485 | ) | 12,996 | 18,840 | 36,200 | |||
Operating loss (2) | (46,819 | ) | (41,317 | ) | (71,063 | ) | (52,497 | ) |
Net loss for the period | (66,722 | ) | (86,222 | ) | (124,302 | ) | (126,393 | ) |
Basic loss per share | (0.83 | ) | (1.07 | ) | (1.54 | ) | (1.57 | ) |
Adjusted (loss) income before tax (3) | (8,266 | ) | 4,164 | 2,123 | (16,500 | ) | ||
Adjusted net loss (3) | (7,232 | ) | (3,068 | ) | (8,198 | ) | (22,385 | ) |
Adjusted basic loss per share | (0.09 | ) | (0.04 | ) | (0.10 | ) | (0.28 | ) |
Cash generated by operating activities | 20,549 | 62,866 | 74,109 | 68,833 | ||||
Cash used in investing activities | (10,576 | ) | (17,930 | ) | (44,342 | ) | (298,700 | ) |
Cash generated by financing activities | 1,893 | 5,922 | 244 | 5,922 | ||||
(1) | All values are presented in thousands of US dollars, except per share values. |
(2) | The quarters ended December 31, 2015 and 2014 and the years ended December 31, 2015 and 2014, include non-cash provisions to (loss) income from mine operations of $24.6 million, $11.3 million, $32.3 million and $11.3 million, respectively, and additional impairment charges to operating loss of $13.9 million, $40.3 million, $48.4 million, and $40.3 million, respectively. |
(3) | We report non-GAAP measures including adjusted income before- and after-tax, to manage and evaluate our operating performance. See "Non-GAAP and Additional GAAP Financial Measures" in section 13. |
Annual financial summary
In 2015, we recognized revenues of $375.3 million, compared to $300.1 million in 2014, as we recognized a full year of revenue from the Marigold mine and Marigold production was at a significantly higher annualized rate compared to 2014 due principally to an increase in the ratio of ore tonnes to tonnes mined. Ounces sold from the Marigold mine and the Pirquitas mine increased by 60% and 26%, respectively, in 2015 compared to 2014. These increases were partially offset by lower realized prices of gold and silver by 7% and 17%, respectively.
Cost of sales per unit were lower at both mines in 2015 than in 2014 due, principally, to higher production levels at both mines. This improvement in underlying cost performance was offset by higher non-cash adjustments to of the stockpile and warehouse inventories of $27.6 million in 2015 compared to the $11.3 million recognized in 2014 at the Pirquitas mine to its net realizable value ("NRV"). In 2015, the loss from mine operations was also impacted by a $4.7 million severance provision related to the Pirquitas mine.
In addition to the above, operating loss and net loss in both years were impacted by non-cash impairments at the Pirquitas mine of $48.4 million in 2015 and $40.3 million in 2014.
Net loss in 2014 was positively impacted by the gain on the sale of the Challacollo project of $15.9 million, partially offset by business acquisition costs of $5.4 million related to the Marigold mine. There were no such transactions in 2015.
Adjusted income before tax was $2.1 million in 2015 compared to a loss of $16.5 million in 2014 as cost of sales improvements at our mines more than offset the decline in metal prices.
In 2015, cash generated from operating activities of $74.1 million was higher than 2014 due to higher sales from Marigold and lower cash costs at both operations. In 2015, cash used in investing activities declined compared to 2014 due to lower deferred stripping capital, which was partially offset by higher investments in plant and equipment. In 2014, cash used in investing activities was significantly impacted by our $275 million cash purchase of Marigold.
6
Quarterly financial summary
The decrease in quarterly revenue was due to the lower realized prices of gold and silver and lower volumes of gold, silver and zinc sold in the fourth quarter of 2015 compared to the fourth quarter of 2014. The realized prices of gold and silver were 10% and 13% lower, respectively, than in the fourth quarter of 2014, and volumes of gold and silver sold decreased by 9% and 30%, respectively. Silver sales were lower than production in the fourth quarter as two shipments, planned for December 2015, left the port in early January 2016.
Loss (income) from mine operations in the fourth quarter of 2015 and 2014 was impacted by non-cash write-downs of stockpile inventory at the Pirquitas mine to its NRV by $7.7 million and $11.3 million, respectively. In the fourth quarter of 2015, loss (income) from mine operations also includes a $12.2 million of non-cash provision against warehouse inventory and a $4.7 million severance provision related to the Pirquitas mine.
The operating loss and net loss in the fourth quarters of 2015 and 2014, in addition to the above, were impacted by non-cash impairments of plant and equipment at the Pirquitas mine of $13.9 million and $40.3 million, respectively.
The lower prices of gold and silver have a direct impact on cash generated from operating activities, which was lower in the fourth quarter of 2015 than in the same period of 2014. Volumes of gold and silver sold were also lower in the fourth quarter of 2015 than in the comparative period. In the fourth quarter of 2014, cash collections of value added tax in Argentina were higher and changes in working capital had a more positive impact than in the fourth quarter of 2015. Cash used in investing activities was lower in the fourth quarter of 2015 than in the fourth quarter of 2014 due to lower deferred stripping in the current period, which was partially offset by lower investments in plant and equipment in the comparative period.
Corporate summary
On January 27, 2015, we received the Notice of Reassessment ("NOR") from the Canada Revenue Agency ("CRA") in the amount of approximately C$41.4 million plus interest of C$6.6 million related to the tax treatment of the 2010 sale of shares of our subsidiary that owned and operated the Snowfield and Brucejack projects. In order to appeal the reassessment, we paid the required C$24.1 million ($19.2 million) to the CRA on February 26, 2015, and have recorded this amount plus accrued interest as a non-current income tax receivable. On April 20, 2015, we filed a Notice of Objection with the CRA and, on September 15, 2015, we filed a Notice of Appeal with the Tax Court of Canada.
In May 2015, we received the final payment of $20.0 million for the sale of the San Agustin project in Mexico in 2013.
On August 4, 2015, we entered into a $75 million senior secured revolving credit facility (the "Credit Facility") to enhance our corporate liquidity, as further discussed in section 8.
On September 24, 2015, we completed the acquisition of the Valmy property in Nevada, U.S., contiguous with our Marigold mine, for $11.5 million in cash from Newmont Mining Corporation ("Newmont").
On September 30, 2015, we signed an agreement (the "Agreement") with Golden Arrow Resources Corporation ("Golden Arrow") to explore and evaluate its Chinchillas silver-lead-zinc project, located approximately 30 kilometers from the Pirquitas mine. During the year, we spent approximately $3.5 million advancing the project. The details of the Agreement are further described in section 5.
7
4. | RESULTS OF OPERATIONS |
Consolidated results of operations
The following table presents consolidated operating information for our Marigold and Pirquitas mines. Additional operating information is provided in the sections relating to the individual mines.
Three months ended | Total | |||||||||||
Operating data | December 31, 2015 | September 30, 2015 | June 30, 2015 | March 31, 2015 | 2015 | 2014 (5) | ||||||
Consolidated production and sales: | ||||||||||||
Gold produced (oz) | 61,461 | 41,262 | 48,685 | 55,598 | 207,006 | 129,615 | ||||||
Silver produced ('000 oz) | 2,588 | 2,576 | 2,443 | 2,732 | 10,339 | 8,733 | ||||||
Zinc produced ('000 lb) (1) | 865 | 2,076 | 2,674 | 3,837 | 9,452 | 30,010 | ||||||
Gold sold (oz) | 62,827 | 39,525 | 48,121 | 55,865 | 206,338 | 128,983 | ||||||
Silver sold ('000 oz) | 1,943 | 2,819 | 2,623 | 2,909 | 10,294 | 8,145 | ||||||
Zinc sold ('000 lb) (1) | 1,428 | 2,352 | 4,936 | 2,769 | 11,485 | 32,341 | ||||||
Cash costs ($/oz) - payable gold from Marigold mine (3) | 727 | 719 | 717 | 612 | 692 | 838 | ||||||
Cash costs ($/oz) - payable silver from Pirquitas mine (3) | 10.96 | 11.02 | 9.45 | 11.25 | 10.68 | 12.08 | ||||||
Gold equivalent production (oz) (3) | 97,273 | 76,003 | 82,583 | 93,236 | 349,095 | 265,139 | ||||||
Silver equivalent production ('000 oz) (3) | 7,030 | 5,636 | 5,952 | 6,768 | 25,386 | 17,085 | ||||||
Realized gold price ($/oz) (2) | 1,084 | 1,110 | 1,205 | 1,210 | 1,151 | 1,234 | ||||||
Realized silver price ($/oz) (2) | 15.00 | 14.97 | 16.72 | 16.67 | 15.92 | 19.15 | ||||||
Consolidated costs: | ||||||||||||
Cash Costs per equivalent gold ounce sold ($/oz) (2) | 746 | 765 | 702 | 695 | 723 | 810 | ||||||
AISC per equivalent gold ounce sold ($/oz) (2) | 883 | 1,046 | 949 | 991 | 963 | 1,210 | ||||||
Cash Costs per equivalent silver ounce sold ($/oz) (2) | 10.32 | 10.32 | 9.74 | 9.57 | 10.01 | 12.57 | ||||||
AISC per equivalent silver ounce sold ($/oz) (2) | 12.22 | 14.11 | 13.17 | 13.66 | 13.32 | 18.77 | ||||||
Financial data ($000s) | ||||||||||||
Revenue | 90,592 | 77,191 | 95,818 | 111,721 | 375,322 | 300,122 | ||||||
(Loss) income from mine operations (4) | (20,485 | ) | (7,396 | ) | 16,319 | 30,402 | 18,840 | 36,200 | ||||
(1) | Data for zinc production and sales relate only to zinc in zinc concentrate as any zinc metal within our silver concentrate does not generate revenue. |
(2) | We report non-GAAP cash costs per payable ounce of precious metals sold, realized metal prices and AISC to manage and evaluate operating performance at our mines. For a better understanding and a reconciliation of these measures to cost of sales, as shown in our consolidated statements of comprehensive loss, please refer to “Non-GAAP and Additional GAAP Financial Measures” in section 13. |
(3) | Gold and silver equivalent ounces have been established using the realized gold and silver prices in the period and applied to the recovered metal content produced by the mines. We have not included zinc as it is considered a by-product. |
(4) | (Loss) income from mine operations for the quarters ended December 31, 2015, September 30, 2015 and the annual periods ended December 31, 2015, and December 31, 2014, include $24.6 million, $7.7 million, $27.6 million and $11.3 million, respectively, of non-cash adjustments to stockpile and warehouse inventory at the Pirquitas mine to its NRV and severance provision. |
(5) | Data presented in this table with respect to the Marigold mine is for the period April 1 to December 31, 2014, the period for which we were entitled to all economic benefits of the Marigold mine under the purchase and sale agreement dated February 3, 2014 entered into with subsidiaries of Goldcorp Inc. and Barrick Gold Corporation (the “Purchase and Sale Agreement"). |
8
Marigold Mine, U.S.
Three months ended | Total | |||||||||||
Operating data | December 31, 2015 | September 30, 2015 | June 30, 2015 | March 31, 2015 | 2015 | 2014 (1) | ||||||
Total material mined (kt) | 18,560 | 18,425 | 19,051 | 18,556 | 74,592 | 55,596 | ||||||
Waste removed (kt) | 13,788 | 11,242 | 14,163 | 14,861 | 54,054 | 44,394 | ||||||
Total ore stacked (kt) | 4,772 | 7,183 | 4,888 | 3,695 | 20,538 | 11,202 | ||||||
Strip ratio | 2.9 | 1.6 | 2.9 | 4.0 | 2.6 | 4.0 | ||||||
Mining cost ($/t mined) | 1.54 | 1.65 | 1.48 | 1.57 | 1.56 | 1.64 | ||||||
Gold stacked grade (g/t) | 0.48 | 0.43 | 0.33 | 0.59 | 0.45 | 0.60 | ||||||
Processing cost ($/t processed) | 0.86 | 0.66 | 0.79 | 1.09 | 0.81 | 1.08 | ||||||
Gold recovery (%) | 69.9 | 69.7 | 67.6 | 74.7 | 70.6 | 73.0 | ||||||
General and admin costs ($/t processed) | 0.47 | 0.41 | 0.56 | 0.71 | 0.51 | 0.73 | ||||||
Gold produced (oz) | 61,461 | 41,262 | 48,685 | 55,598 | 207,006 | 129,615 | ||||||
Gold sold (oz) | 62,827 | 39,525 | 48,121 | 55,865 | 206,338 | 128,983 | ||||||
Realized gold price ($/oz) (2) | 1,084 | 1,110 | 1,205 | 1,210 | 1,151 | 1,234 | ||||||
Cash costs ($/oz) (2) | 727 | 719 | 717 | 612 | 692 | 838 | ||||||
AISC ($/oz) (2) | 799 | 998 | 870 | 953 | 895 | 1,187 | ||||||
Financial data ($000s) | ||||||||||||
Revenue | 67,936 | 43,836 | 57,958 | 67,566 | 237,296 | 158,929 | ||||||
Income from mine operations | 7,902 | 7,288 | 15,395 | 26,954 | 57,539 | 38,836 | ||||||
Capital investments | 3,641 | 8,931 | 5,255 | 4,768 | 22,595 | 11,157 | ||||||
Capitalized deferred stripping | — | — | — | 12,543 | 12,543 | 28,882 | ||||||
Exploration expenditures (3) | 731 | 1,944 | 1,978 | 1,551 | 6,204 | 4,478 | ||||||
(1) | Data presented in this column is for the period April 1 to December 31, 2014, the period for which we were entitled to all economic benefits of the Marigold mine under the Purchase and Sale Agreement. |
(2) | We report the non-GAAP financial measure of cash costs per payable ounce of gold sold, realized gold prices and AISC to manage and evaluate operating performance at the Marigold mine. For a better understanding and a reconciliation of these measures to cost of sales, as shown in our consolidated statements of comprehensive income, please refer to “Non-GAAP and Additional GAAP Financial Measures” in section 13. |
(3) | Includes capitalized and expensed exploration expenditures. |
Mine production
We produced 61,461 gold ounces in the fourth quarter of 2015, 49% higher than the third quarter production of 41,262 ounces, as higher grade ore tonnes were sourced from the deeper benches of the Mackay pit during the third and fourth quarters of 2015.
A total of 18.6 million tonnes of material were mined in the fourth quarter of 2015, compared to 18.4 million tonnes mined in the third quarter. During the quarter, approximately 4.8 million tonnes of ore were delivered to the heap leach pads at a gold grade of 0.48 g/t, containing approximately 51,100 recoverable ounces of gold. This compares to 7.2 million tonnes of ore delivered to the heap leach pads at a gold grade of 0.43 g/t in the third quarter of 2015, containing approximately 70,000 recoverable ounces of gold. Grade mined in the fourth quarter was 11.6% higher than the third quarter. Stripping of the next Mackay pit phase increased in the fourth quarter, leading to an increased strip ratio.
Gold production for 2015 totaled 207,006 ounces, a record for the Marigold mine since it began operating in 1988, exceeding the higher end of our increased annual production guidance range.
Total material mined and ore stacked on leach pads of 74.6 million tonnes and 20.5 million tonnes in 2015, respectively, were record amounts for the Marigold mine. More ore tonnes and gold ounces were mined in 2015 due to the increased
9
mining rate and the continued identification of ore tonnes outside of existing Mineral Reserves. The grade of the ore delivered to the leach pads in 2015 was 0.45 g/t and the average strip ratio was 2.6 over this period, compared to 4.0 in 2014.
Mine operating costs
Cash costs and AISC per payable ounce of gold sold are non-GAAP financial measures. Please see the discussion under "Non-GAAP and Additional GAAP Financial Measures" in section 13.
Cash costs, which include all costs of inventory, refining costs and royalties, of $727 per payable ounce of gold sold in the fourth quarter of 2015 were comparable to cash costs of $719 per payable ounce of gold sold in the third quarter of 2015. Cash costs decreased in 2015 to $692 per payable ounce of gold sold, compared to $838 per payable ounce of gold sold in the period from acquisition of the mine to December 31, 2014, due to higher production driven by an increase in the ratio of ore tonnes to total material mined combined with lower unit operating costs. Costs per tonne mined decreased in 2015 compared to 2014 as a result of improved efficiencies in our loading and hauling practices and lower fuel prices. Processing costs and general and administration unit costs were also lower in 2015 than in the comparative period principally due to higher ore tonnes. Operational excellence remains a core activity at Marigold particularly focused on maintenance processes and practices.
AISC of $895 per payable ounce of gold sold in 2015 decreased from $1,187 in 2014, primarily due to significantly lower cash costs and lower capitalized stripping. This was partially offset by higher sustaining capital including the new leach pad construction and increased exploration expenditures due to the positive results obtained at the 8 South areas.
Mine sales
A total of 62,827 ounces of gold was sold at an average price of $1,084 per ounce during the fourth quarter of 2015, an increase of 59% from the 39,525 ounces of gold sold at an average price of $1,110 per ounce during the third quarter of 2015. The increase in sales was a function of increased gold production. We achieved gold sales of 206,338 ounces for 2015, an annual record for the mine.
Exploration
There was no exploration drilling planned or completed at Marigold during the last quarter of 2015 as results from the work completed through the year were analyzed and integrated into the mine’s geological database. In 2015, we completed 36,710 meters of reverse circulation drilling in 134 drillholes in addition to approximately 2,360 meters in 37 sonic drillholes in the mineralized stockpiles. During the year, we identified two additional mineralized centers referred to as the 8D and HideOut areas, in addition to increasing Mineral Resources within the 8 South pit extension (8SX) area identified during the last quarter of 2014. As part of the project to explore for deep high grade sulphide mineralization, we completed 2,677 meters of diamond core drilling in four drillholes during the year.
During 2015, we undertook a program to re-assay historic samples ("Assay Program") with the objective of identifying low grade ore that was not included in the existing Mineral Reserves. We assayed a total of 97,950 samples from within the planned production areas through 2019. The results of the Assay Program during 2015 have added 250,000 gold ounces to Indicated Mineral Resources which are included in our 2015 Mineral Reserves and Mineral Resources statement. We anticipate re-assaying a further 90,000 samples in 2016 which cover the remainder of the current mine life. The Assay Program has allowed better spatial definition of the lower grade portions of the ore body to address the positive mine reconciliations that were experienced in 2015. Within the deposit areas completed, the Assay Program has resulted in an increase in ore tonnes of between 24% and 33% and an increase of gold ounces of approximately 13%.
On September 24, 2015, we completed the acquisition of the Valmy property from Newmont for $11.5 million. This 2,844 hectare land package, surrounding the Marigold mine to the east, south and west, historically produced 196,000
10
ounces of gold in the period between 2002 and 2005, as previously reported by Newmont in 2005. The addition of this property increases our total land holding at the Marigold mine by over 35% to 10,759 hectares.
Mineral Resource delineation and expansion during our 2015 exploration activities added a total of 680,000 gold ounces to our 2015 Mineral Resources estimate for Marigold despite a lower gold price assumption. This increase included the addition of: 80,000 gold ounces to Indicated Mineral Resources at the Basalt pit that were previously deemed inaccessible due to proximity to the Valmy property boundary; 350,000 gold ounces to Indicated Mineral Resources from the HideOut and 8 South areas; and 250,000 gold ounces to Indicated Mineral Resources from the results of the Assay Program.
We also completed a review of the drillhole information received from Newmont for the Valmy property and identified Inferred Mineral Resources of 300,000 gold ounces, which are included in our 2015 Mineral Reserves and Mineral Resources statement. In 2016, we plan to conduct exploration drilling on the Valmy property subject to obtaining the requisite permits and other approvals.
11
Pirquitas Mine, Argentina
Three months ended | Total | |||||||||||
Operating data | December 31, 2015 | September 30, 2015 | June 30, 2015 | March 31, 2015 | 2015 | 2014 | ||||||
Total material mined (kt) | 2,712 | 2,746 | 3,087 | 3,355 | 11,900 | 16,391 | ||||||
Waste removed (kt) | 1,966 | 2,219 | 2,320 | 2,585 | 9,090 | 14,389 | ||||||
Strip ratio | 2.6 | 4.2 | 3.0 | 3.4 | 3.2 | 7.2 | ||||||
Silver mined grade (g/t) | 187 | 188 | 172 | 184 | 183 | 159 | ||||||
Zinc mined grade (%) | 0.23 | 0.33 | 0.69 | 0.73 | 0.51 | 1.52 | ||||||
Mining costs ($/t mined) | 3.78 | 3.94 | 3.39 | 2.90 | 3.47 | 2.94 | ||||||
Ore milled (kt) | 421 | 410 | 347 | 379 | 1,557 | 1,587 | ||||||
Silver mill feed grade (g/t) | 237 | 238 | 262 | 267 | 250 | 221 | ||||||
Zinc mill feed grade (%) | 0.35 | 0.57 | 0.69 | 0.89 | 0.62 | 1.79 | ||||||
Processing cost ($/t milled) | 20.60 | 21.53 | 22.69 | 21.46 | 21.52 | 21.73 | ||||||
Silver recovery (%) | 80.8 | 82.0 | 83.7 | 83.7 | 82.6 | 77.3 | ||||||
Zinc recovery (%) (1) | 27.0 | 40.1 | 50.9 | 51.4 | 45.0 | 47.9 | ||||||
General and admin costs ($/t milled) | 8.09 | 8.13 | 10.62 | 8.39 | 8.74 | 7.49 | ||||||
Silver produced ('000 oz) | 2,588 | 2,576 | 2,443 | 2,732 | 10,339 | 8,733 | ||||||
Zinc produced ('000 lb) (1) | 865 | 2,076 | 2,674 | 3,837 | 9,452 | 30,010 | ||||||
Silver sold ('000 oz) | 1,943 | 2,819 | 2,623 | 2,909 | 10,294 | 8,145 | ||||||
Zinc sold ('000 lb) (1) | 1,428 | 2,352 | 4,936 | 2,769 | 11,485 | 32,341 | ||||||
Realized silver price ($/oz) (2) | 15.00 | 14.97 | 16.72 | 16.67 | 15.92 | 19.15 | ||||||
Cash costs ($/oz) (2) | 10.96 | 11.02 | 9.45 | 11.25 | 10.68 | 12.08 | ||||||
AISC ($/oz) (2) | 12.78 | 12.68 | 11.78 | 12.56 | 12.44 | 16.01 | ||||||
Financial Data ($000s) | ||||||||||||
Revenue | 22,656 | 33,355 | 37,860 | 44,155 | 138,026 | 141,193 | ||||||
(Loss) income from mine operations (3) | (28,387 | ) | (14,684 | ) | 924 | 3,448 | (38,699 | ) | (2,636 | ) | ||
Capital investments | 2,305 | 2,500 | 2,962 | 1,552 | 9,319 | 10,123 | ||||||
Capitalized stripping | — | — | — | — | — | 13,171 | ||||||
Exploration expenditures | 234 | 1,124 | 1,912 | 1,283 | 4,553 | 2,722 | ||||||
(1) | Data for zinc production and sales relate only to zinc in zinc concentrate as any zinc metal within our silver concentrate does not generate revenue. |
(2) | We report the non-GAAP financial measures of cash costs per payable ounce of silver sold, realized silver prices and AISC to manage and evaluate operating performance at the Pirquitas mine. For a better understanding and a reconciliation of these measures to cost of sales, as shown in our consolidated statements of comprehensive income, please refer to “Non-GAAP and Additional GAAP Financial Measures” in section 13. |
(3) | (Loss) income from mine operations for the quarters ended December 31, 2015, September 30, 2015 and the annual periods ended December 31, 2015, and December 31, 2014, include $24.6 million, $7.7 million, $32.3 million and $11.3 million, respectively, of non-cash adjustments to stockpile and warehouse inventory at the Pirquitas mine to its NRV and severance provision. |
Mine production
The Pirquitas mine produced 2.6 million ounces of silver during the fourth quarter of 2015, the same amount as in the third quarter of 2015, higher volumes of ore milled offsetting marginally lower recoveries. Mill feed in the fourth quarter was solely from ore mined from the open pit in the period while third quarter silver production benefited from higher grade stockpiled material. In the fourth quarter of 2015, zinc production declined as planned to 0.9 million pounds of zinc in zinc concentrate.
Ore was milled at an average rate of 4,579 tonnes per day in the fourth quarter of 2015. The average silver grade of ore milled was 237 g/t, comparable to the 238 g/t reported in the third quarter. The average recovery rate for silver in the
12
fourth quarter decreased marginally to 80.8% from 82.0% in the previous quarter. Zinc recovery to zinc concentrate was 27%, representing a 33% decrease over the previous quarter due to the planned decrease in zinc head grade. The zinc circuit was in operation for only 35 days in the fourth quarter of 2015 .
In 2015, the Pirquitas mine produced a record 10.3 million ounces of silver, higher than the 8.7 million ounces produced in 2014 and nearing the upper end of our increased annual production guidance range. During the year, silver mined grade of 183 g/t and silver mill feed grade of 250 g/t increased 15% and 13%, respectively, compared to the silver grades realized in 2014. The mine achieved higher sustained silver recovery of 82.6%, compared to 77.3% in 2014, as we accessed higher quality sulphide ore and process control improvements positively impacted plant operating performance.
In 2015, Pirquitas also produced 9.5 million pounds of zinc in zinc concentrate, below the 30.0 million pounds of zinc in 2014, in line with the mine plan and the significantly lower zinc feed grade of 0.62% compared to 1.79% in 2014.
Mine operating costs
Cash costs and AISC per payable ounce of silver sold are non-GAAP financial measures. Please see the discussion under "Non-GAAP and Additional GAAP Financial Measures" in section 13.
Cash costs, which include cost of inventory, treatment and refining costs, and by-product credits, were $10.96 per payable ounce of silver sold in the fourth quarter of 2015 comparable to $11.02 per payable ounce of silver sold in the third quarter of 2015.
Cash costs per payable ounce of silver sold in 2015 decreased to $10.68 from $12.08 in 2014 as stronger production more than offset significantly lower zinc by-product credits. By-product credits were lower in 2015 compared to 2014 due to expected lower zinc production resulting from lower zinc grades in ore zones mined and lower zinc prices.
AISC of $12.44 per payable ounce of silver sold were lower in 2015 than the $16.01 per payable ounce of silver sold in 2014 due to lower cash costs and lower deferred stripping capital, partially offset by increased exploration related to underground drilling during 2015.
Mine sales
Silver sales totaled 1.9 million ounces in the fourth quarter of 2015, a 31% decrease from the third quarter of 2015, and lower than production in the fourth quarter of 2014, as two shipments planned for December 2015, left the port in early January 2016.
We sold 10.3 million ounces of silver in 2015, a 27% increase compared to the 8.1 million ounces sold in 2014. We also sold 11.5 million pounds of zinc in 2015, significantly lower than the 32.3 million pounds sold in 2014, due to the reduction in zinc production and consistent with the mine plan.
Exploration
As reported in our news release dated September 21, 2015, we completed underground drilling programs beneath the San Miguel open pit at the Pirquitas mine. High grade silver mineralization was intersected on three veins explored, known as Chocaya, Oploca North and Oploca South veins. The underground drill program at the Pirquitas mine targeted the expansion and upgrade of Mineral Resources underlying the San Miguel open pit.
Mineral Reserves declined at Pirquitas in 2015 due to depletion and a lower metal price assumption of $16.00 per ounce of silver, a decrease from $19.00 per ounce of silver in 2014.
13
Chinchillas project, Argentina
On September 30, 2015, we signed the Agreement with Golden Arrow to explore and evaluate the Chinchillas silver-lead-zinc project, which is situated approximately 30 kilometers from the Pirquitas mine.
Under the terms of the Agreement, we have the option to evaluate the Chinchillas property during a period of up to 18 months (the "Preliminary Period") as a mining operation to supply ore to the Pirquitas plant. We have committed to spend a minimum of $4 million on pre-development activities. Expenditures may total up to an estimated $12.6 million contingent on the success of the pre-development activities, including exploration, mine planning, metallurgical studies, permitting and engineering studies.
We have agreed to pay Golden Arrow up to C$2 million during the Preliminary Period in four C$0.5 million installments. The first installment was paid on signing the Agreement, the second when Golden Arrow shareholders approved the plan of arrangement and the remaining two payments are conditional upon completion of project milestones.
If we elect to proceed, we will enter into a joint venture comprised of our Pirquitas property and Golden Arrow's Chinchillas property to be owned by us and Golden Arrow on a 75%/25% basis, respectively. We may elect to exercise our option at any time during the Preliminary Period. Upon entering into the joint venture, we would pay Golden Arrow an amount equal to 25% of mine earnings generated by Pirquitas less certain expenditures for exploration (including Chinchillas pre-development expenditures), capital investment and closure costs incurred during the Preliminary Period.
By the end of 2015, Golden Arrow completed 10,390 meters of diamond drilling in 80 core holes and initial geotechnical, hydrological and metallurgical studies. Golden Arrow has also commenced environmental baseline studies and community engagement programs. In total we spent approximately $3.5 million. By the end of 2016, we expect to be in a position to decide whether to exercise our option to develop the Chinchillas project.
Export duties
We entered into a fiscal stability agreement (the “Fiscal Agreement”) with the Federal Government of Argentina in 1998 for production from the Pirquitas mine. In December 2007, the National Customs Authority of Argentina (Dirección Nacional de Aduanas) levied an export duty of approximately 10% from concentrate for projects with fiscal stability agreements pre-dating 2002 and the Federal Government has asserted that the Pirquitas mine is subject to this duty. We have challenged the legality of the export duty applied to silver concentrate and the matter is currently under review by the Federal Court (Jujuy) in Argentina.
The Federal Court (Jujuy) granted an injunction in our favor effective September 29, 2010 that prohibited the Federal Government from withholding the 10% export duty on silver concentrate (the “Injunction”), pending the decision of the courts with respect to our challenge of the legality of the application of the export duty. The Injunction was appealed by the Federal Government but upheld by each of the Federal Court of Appeal (Salta) on December 5, 2012 and the Federal Supreme Court of Argentina on September 17, 2013. The Federal Government also appealed the refund we claimed for the export duties paid before the Injunction, as well as matters of procedure related to the uncertainty of the amount reclaimed; however, on May 3, 2013, such appeal was dismissed by the Federal Court of Appeal (Salta). In September 2014, the Federal Tax Authority in Argentina filed an application with the Federal Court (Jujuy) to lift the Injunction and requiring payment of the export duty and payment of applied interest charges. We filed a response to such application on October 14, 2014 and a decision is pending.
As of December 31, 2015, we have paid $6.6 million in export duties, for which we have filed for recovery. In accordance with the Injunction, we have not been paying export duties on silver concentrate but continue to accrue export duties. At December 31, 2015, we have accrued a liability totaling $65.6 million (2014 - $56.1 million), for export duties with no accrual for interest charges, and have recorded a corresponding increase in cost of sales in the relevant period. The application of interest charges is uncertain, but if applied from the date each duty was levied, and based on current U.S. dollar rates, such charges are estimated to be in the range of $5.8 million to $9.7 million. The final amount of export duties and interest, if any, to be paid or refunded depends on a number of factors including the outcome of litigation.
14
On February 12, 2016, the Federal Government of Argentina announced the removal of export duties on mineral concentrates. From that date we are no longer recording an accrual in cost of sales for export duties on silver concentrates sold or incurring export duties on zinc concentrates sold from our Pirquitas mine. We are assessing the implications of this announcement on our financial reporting position related to the historical liability recorded. Changes in our assessment of this matter could result in material adjustments to our consolidated statement of loss.
15
5. | REVIEW OF PROJECTS AND MINERAL RESERVES AND MINERAL RESOURCES |
Review of projects
Chinchillas Project, Argentina
On September 30, 2015, we signed the Agreement with Golden Arrow to explore and evaluate the silver-lead-zinc deposit at Chinchillas located approximately 30 kilometers from Pirquitas. The initial work is directed towards confirming Mineral Resources at Chinchillas, as described in section 4.
Other Projects
At our San Luis project in Peru, we continue to examine alternative strategies for community engagement and for advancing the project.
At our Pitarrilla project in Mexico, we are advancing scoping studies on underground options and continue to keep the properties in good standing and fulfill our community and other project related commitments.
At our Berenguela project in Peru, we are continuing with conceptual engineering studies and metallurgical test work to evaluate development scenarios. This work included drilling five metallurgical core holes and drilling six exploration core holes for a total of 1,875 meters in 2015.
Mineral Reserves and Mineral Resources
At December 31, 2015, total Proven and Probable gold Mineral Reserves were 2.46 million ounces and total Proven and Probable silver Mineral Reserves were 31.5 million ounces. Mineral Reserves estimates for the Marigold and Pirquitas mines have been determined based on prices of $1,100 per ounce of gold and $16.00 per ounce of silver. These price levels are a decrease from prices of $1,200 per ounce of gold and $19.00 per ounce of silver used to determine our Mineral Reserves estimate for the Marigold and Pirquitas mines as at December 31, 2014 reflecting market conditions and our focus on margin.
At Marigold, Mineral Resources increased by 10% as a result of our exploration success, while Mineral Reserves declined by only 6% utilizing more conservative price assumptions. Measured and Indicated Mineral Resources (inclusive of Mineral Reserves) at Marigold increased to 4.58 million gold ounces and include 350,000 gold ounces from the HideOut and 8 South areas, 80,000 gold ounces from the Basalt pit and 250,000 gold ounces from the partially completed Assay Program. Additionally, 300,000 gold ounces were added to Inferred Mineral Resources as a result of acquiring the Valmy property. Mineral Reserves at Marigold total 2.17 million gold ounces.
At Pirquitas, Mineral Reserves declined to 24.2 million silver ounces principally due to mining depletion and silver price reduction. Exploration activities are focused on Mineral Resource delineation at Golden Arrow’s Chinchillas deposit which has the potential to provide additional feed material to the Pirquitas mill.
Our total Measured and Indicated Mineral Resources (inclusive of Mineral Reserves) were 5.52 million gold ounces and 756.6 million silver ounces at December 31, 2015. Mineral Resources estimates have been determined based on prices of $1,400 per ounce of gold and $22.50 per ounce of silver. Measured and Indicated Mineral Resources at the Pitarrilla project were reduced to 526.1 million silver ounces primarily due to the lower metal price assumption and using additional pit constraints. At December 31, 2015, Inferred Mineral Resources totaled 0.55 million gold ounces and 44.9 million silver ounces.
16
6. | SUMMARIZED ANNUAL FINANCIAL RESULTS |
The following table sets out selected annual financial results, expressed in thousands of U.S. dollars, except per share amounts:
Years ended December 31 | |||||||||
2015 | 2014 (2) | 2013 | |||||||
(Restated) (1) | |||||||||
Revenue | 375,322 | 300,122 | 174,686 | ||||||
Cost of sales | (356,482 | ) | (263,922 | ) | (169,502 | ) | |||
Income from mine operations | 18,840 | 36,200 | 5,184 | ||||||
Impairment charges | (48,421 | ) | (40,250 | ) | (202,440 | ) | |||
Operating loss | (71,063 | ) | (52,497 | ) | (244,154 | ) | |||
Gain on sale of mineral properties | — | 15,913 | 67,821 | ||||||
Net loss attributable to shareholders | (124,302 | ) | (126,393 | ) | (230,016 | ) | |||
Basic loss per share | (1.54 | ) | (1.57 | ) | (2.85 | ) | |||
Diluted loss per share | (1.54 | ) | (1.57 | ) | (2.85 | ) | |||
Cash dividends per share | — | — | — | ||||||
As at December 31 | |||||||||
2015 | 2014 | 2013 | |||||||
(Restated) (1) | |||||||||
Cash and cash equivalents | 211,862 | 184,643 | 415,657 | ||||||
Total assets | 871,677 | 986,249 | 1,032,735 | ||||||
Non-current financial liabilities | 208,085 | 197,134 | 187,130 | ||||||
(1) 2013 restated for change in exploration and evaluation expenditure accounting policy, as discussed in section 14.
(2) Data presented in this table with respect to the Marigold mine is for the period April 1 to December 31, 2014, the period for which we were entitled to all economic benefits of the Marigold mine under the Purchase and Sale Agreement.
Review of Annual Financial Results
The financial results for the year ended December 31, 2014, include the results of operations of the Marigold mine for the period from April 1 to December 31, 2014, the period for which we were entitled to all economic benefits under the Purchase and Sale Agreement.
Net loss for the year ended December 31, 2015 was $124.3 million ($1.54 per share) compared to a net loss of $126.4 million ($1.57 per share) for the year ended December 31, 2014. The losses in 2015, 2014 and 2013 were all materially impacted by the non-cash asset impairment charges and non-cash write-downs following significant declines in silver prices in those years. In 2015, we recognized a non-cash impairment charge of $48.4 million against the Pirquitas mine and made non-cash adjustments to inventories totaling $27.6 million. In 2014, we recognized an impairment charge of $40.3 million against the Pirquitas mine and wrote off $11.3 million of low grade stockpiles and in 2013, we recognized a non-cash impairment charge of $202.4 million against the Pirquitas mine and made non-cash adjustments to low grade stockpile totaling $12.2 million.
Revenue
Realized silver and gold price is a non-GAAP financial measure. Please, see the discussion under "Non-GAAP and Additional GAAP Financial Measures" in section 13.
In 2015, we recognized revenues of $375.3 million, compared to $300.1 million in 2014, with the main reason for the increase being the full year of revenue recognized from the Marigold mine.
17
• | At Marigold, we sold 206,115 payable ounces of gold at an average realized price of $1,151 per ounce, generating a total revenue of $237.3 million in 2015 compared to sales of 128,855 payable ounces of gold at an average realized price of $1,234 per ounce, generating a total revenue of $158.9 million in the period from acquisition to December 31, 2014. |
• | At Pirquitas we recognized revenues of $138.0 million in 2015, a reduction of $3.2 million from the $141.2 million recognized in 2014. The decline in revenue was due to lower realized prices despite selling more silver ($9.6 million payable ounces were sold in 2015 compared to $7.4 million payable ounces in 2014). We realized an average silver price of $15.92 per ounce in 2015, excluding the impact of period-end price adjustments, compared to $19.15 per ounce in 2014. Additionally, as planned we produced and sold less zinc (11.5 million pounds of zinc were sold in 2015 compared to 32.3 million pounds in 2014) at marginally lower prices. Sales of our silver and zinc concentrates were also impacted by period-end price adjustments for unsettled ounces which had a negative impact of $10.6 million cumulatively in 2015, compared to the negative impact of $2.8 million in 2014. |
Cost of sales
Cost of sales for the year ended December 31, 2015, was $356.5 million, compared to $263.9 million in 2014, mainly due to the full year of sales from the Marigold mine.
• | At Marigold cost of sales for 2015 was $179.8 million, generating income from mine operations of $57.5 million compared to cost of sales for the period from acquisition to December 31, 2014, of $120.1 million, generating income from mine operations of $38.8 million. We maintained a constant gross margin of 24% as reductions in cost of sales fully offset the decline in metal prices. |
• | At Pirquitas cost of sales for 2015 was $176.7 million, compared to $143.8 million in 2014, with a resulting loss from mine operations of $38.7 million, compared to a loss from mine operations of $2.6 million in 2014. Both periods were negatively impacted by non-cash adjustments to inventories amounting to $27.6 million and $11.3 million in 2015 and 2014, respectively. In 2015, we also recorded a severance provision of $4.7 million as a result of anticipated mining closure. Gross margin was negative 13.6% in 2015, compared to a negative margin of 1.8% in 2014, the reduction mainly due to the significant decrease in average realized silver price per ounce sold and lower zinc sales. |
Other operating costs
General and administrative expenses for the year ended December 31, 2015 of $22.3 million was higher than the $21.9 million recorded in 2014. Cash general and administrative expense declined in 2015 by $3.0 million to $15.7 million due a weaker Canadian dollar and continued to focus on cost control. This decrease was offset by an increase in non-cash share-based payment expenses of $3.5 million in 2015 as a result of improved absolute and relative share price performance.
Expensed exploration and evaluation expenses were $19.1 million for 2015 compared to $21.2 million in 2014. These relate primarily to the drill programs at the Chinchillas project in Argentina of $3.5 million and the Berenguela project in Peru of $2.0 million, as well as to expensed exploration activities at our operating mines (Marigold mine - $2.0 million; Pirquitas mine - $4.2 million) and to property holding costs at our other projects.
We incurred business acquisition costs of $5.4 million in the year ended December 31, 2014, relating to the acquisition of the Marigold mine. No costs of this nature were incurred in 2015.
18
Non-operating items
During 2014, we completed the sale of the Challacollo project located in Chile, generating a pre-tax gain on sale of $15.9 million.
During 2015, we recorded $26.0 million of interest expense and other financing costs compared to $26.4 million in 2014. The interest expense in both years was mainly attributable to non-cash accretion expense of $11.0 million and $10.0 million, respectively, on our $265 million of 2.875% convertible senior notes issued in 2013 (the "2013 Notes").
We recorded foreign exchange losses for year ended December 31, 2015 of $11.4 million compared to losses of $25.2 million in 2014. Our main foreign exchange exposures are related to net monetary assets denominated in Argentine pesos and Canadian dollar. Throughout most of 2015, the Argentine peso saw a gradual managed devaluation but then significantly weakened in December 2015, as the new Argentine government lifted currency controls. In 2014, the Argentine peso devalued significantly in January 2014 against the U.S. dollar due to government policy and thereafter devalued gradually over the remainder of the year. Overall, the Argentine peso devalued by 52% and 30% in 2015 and 2014, respectively. The Canadian dollar also weakened in both years but at a higher rate in 2015 than in 2014. During 2015, the foreign exchange loss was lower as we managed our net Argentine and Canadian assets in anticipation of currency devaluations.
Taxation
For the year ended December 31, 2015, we recorded an income tax expense of $10.6 million compared to an income tax expense of $30.6 million in 2014. In 2015 the income tax expense was primarily the result of profitable operations at Marigold, concentrate and gold sales activities in Canada, disposition of shares of Pretium Resources Inc. ("Pretium"), derecognition of a deferred tax asset relating to a portion of the reclamation provision at Marigold and payment of interest withholding tax in Argentina. Offsets to the income tax expense items include the devaluation of Canadian dollar cash accounts.
In 2014 the income tax expense included a derecognition of deferred tax assets arising from foreign tax credits related year interest withholding tax paid on interest earned from the Pirquitas operation in Argentina ($17.3 million), U.S. Alternative Minimum Tax and Nevada Net Proceeds of Minerals Tax liability from our Marigold operations and movement in deferred tax attributes from our Marigold operations. The continued devaluation of the Argentine peso against the U.S. dollar and tax incurred on the sale of the Challacollo project in Chile also impacted the tax expense. Offsets to income tax expense items include deferred tax recovery relating to mark-to-market value changes on impaired marketable securities and losses generated through corporate general and administrative expenses.
Other comprehensive income
At December 31, 2015 we held marketable securities with a value of $88.2 million compared to $104.8 million at December 31, 2014. During the twelve months ended December 31, 2015, we recognized an unrealized loss of $10.4 million on marketable securities compared to a gain of $11.8 million in 2014, due to fair value movements in securities designated as at fair value through other comprehensive income ("FVTOCI").
19
7. | QUARTERLY FINANCIAL REVIEW |
The following table sets out selected financial results for each of the eight most recently completed quarters, expressed in thousands of U.S. dollars, except per share amounts:
2015 | 2014 | |||||||||||||||
31-Dec | 30-Sep | 30-Jun | 31-Mar | 31-Dec | 30-Sep | 30-Jun | 31-Mar | |||||||||
(restated)(1) | (restated)(1) | (restated)(1) | ||||||||||||||
$000s | $000s | $000s | $000s | $000s | $000s | $000s | $000s | |||||||||
Revenue | 90,592 | 77,191 | 95,818 | 111,721 | 122,830 | 79,269 | 64,287 | 33,736 | ||||||||
(Loss) income from mine operations(2) | (20,485 | ) | (7,396 | ) | 16,319 | 30,402 | 12,996 | 6,258 | 11,022 | 5,924 | ||||||
Net loss before tax | (60,353 | ) | (62,556 | ) | (3,316 | ) | 12,501 | (56,788 | ) | (17,600 | ) | (10,057 | ) | (11,370 | ) | |
Net loss after tax | (66,722 | ) | (59,416 | ) | (7,327 | ) | 9,096 | (86,221 | ) | (17,576 | ) | (10,157 | ) | (12,439 | ) | |
Basic (loss) earnings per share | (0.83 | ) | (0.74 | ) | (0.09 | ) | 0.11 | (1.07 | ) | (0.22 | ) | (0.13 | ) | (0.15 | ) | |
Diluted (loss) earnings per share | (0.83 | ) | (0.74 | ) | (0.09 | ) | 0.11 | (1.07 | ) | (0.22 | ) | (0.13 | ) | (0.15 | ) | |
Cash and cash equivalents | 211,862 | 200,017 | 217,228 | 175,595 | 184,643 | 135,174 | 102,162 | 396,413 | ||||||||
Total assets | 871,677 | 954,766 | 996,549 | 989,260 | 986,249 | 1,036,624 | 1,098,898 | 1,019,711 | ||||||||
Working capital | 340,883 | 373,068 | 379,767 | 358,288 | 368,948 | 363,948 | 427,544 | 586,979 | ||||||||
Non-current financial liabilities | 208,085 | 205,277 | 202,517 | 199,813 | 197,134 | 197,134 | 192,050 | 189,580 | ||||||||
(1) Restated for the change in exploration and evaluation costs accounting policy as discussed in section 14.
(2) (Loss) income from mine operations for the quarters ended December 31, 2015, September 30, 2015 and December 31, 2014, include $23.6 million, $7.7 million and $11.3 million, respectively, of non-cash adjustments to stockpile and warehouse inventory at the Pirquitas mine to its NRV and severance provision.
The acquisition of Marigold in April 2014 generated an increase in revenues and income from mine operations from the second quarter of 2014 onwards, excluding impacts of NRV write-downs and provisions. Otherwise, the volatility in revenue over the past eight quarters has resulted from metal prices and sales volumes. There are no significant seasonal fluctuations in the results for the presented periods. Silver prices decreased in the fourth quarter of 2014, remained at this lower level in the first half of 2015 and decreased further in the third and fourth quarters of 2015. Income (loss) from mine operations in the fourth quarter of 2014, and the third and fourth quarters of 2015 was affected by the non-cash write-down of inventory at the Pirquitas mine to its NRV. The income from mine operations in the fourth quarter of 2015 was also impacted by $4.7 million of severance provision related to the Pirquitas mine. Excluding the effect of these inventory write-downs, income from mine operations followed a similar trend to revenue over the two-year period presented.
Net income (loss) before income tax has fluctuated significantly over the past eight quarters, heavily influenced by significant transactions, impairments and metal prices. In the fourth quarter of 2014, and in the third and fourth quarters of 2015, we recorded non-cash impairment charges and inventory adjustments totaling $51.6 million, $42.2 million and $38.7 million, respectively, against the carrying value of the Pirquitas mine. In the first quarter of 2014, we sold the Challacollo project in Chile, generating a gain before tax of $15.9 million.
20
Three months ended December 31, 2015 compared to the three months ended December 31, 2014
Three months ended December 31 | ||||
2015 | 2014 | |||
Revenue | 90,592 | 122,830 | ||
Cost of sales | (111,077 | ) | (109,834 | ) |
(Loss) Income from mining operations (1) | (20,485 | ) | 12,996 | |
General and administrative expenses | (4,274 | ) | (5,988 | ) |
Exploration, evaluation and reclamation expenses | (8,129 | ) | (7,979 | ) |
Business acquisition costs | — | (96 | ) | |
Impairment charges | (13,931 | ) | (40,250 | ) |
Operating (loss) | (46,819 | ) | (41,317 | ) |
Interest earned and other finance income | 211 | 3,058 | ||
Interest expense and other finance expenses | (6,905 | ) | (8,341 | ) |
Other (expense) | (2,009 | ) | (7,322 | ) |
Foreign exchange (loss) | (4,831 | ) | (2,867 | ) |
(Loss) before tax | (60,353 | ) | (56,789 | ) |
Income tax recovery (expense) | (6,369 | ) | (29,433 | ) |
Net (loss) and net (loss) attributable to shareholders | (66,722 | ) | (86,222 | ) |
(1) (Loss) income from mine operations for the quarters ended December 31, 2015, and December 31, 2014, include $23.6 million and $11.3 million, respectively, of non-cash adjustments to stockpile and warehouse inventory at the Pirquitas mine to its NRV and severance provision.
Net loss for the three months ended December 31, 2015 was $66.7 million ($0.83 per share), compared to a net loss of $86.2 million ($1.07 per share) in the same period of 2014. In the fourth quarters of 2015 and 2014, we recognized a non-cash impairment charges of $13.9 million and $40.3 million, respectively, against the Pirquitas mine and a non-cash write-down of $19.9 million and $11.3 million, respectively, of inventory. Net loss for the quarter ended December 31, 2015, also includes $4.7 million of severance provision related to the Pirquitas mine. The following is a summary and discussion of the significant components of income and expenses recorded during the current quarter compared to the same period in the prior year.
Revenue
Realized silver and gold price is a non-GAAP financial measure. Please, see the discussion under "Non-GAAP Financial Measures" in section 13.
In the three months ended December 31, 2015, we recognized total revenues of $90.6 million, compared to $122.8 million recognized in the comparative period of 2014. The reason for the decrease is the lower realized price of silver and gold and lower volumes of gold, silver and zinc sold in the period.
• | At Marigold mine, we recognized revenues of $67.9 million in the fourth quarter of 2015 from the sale of 62,685 payable ounces of gold, realizing an average price of $1,084 per ounce. In the fourth quarter of 2014, revenues were $82.5 million for the sale of 68,801 payable ounces of gold at an average realized price of $1,200 per ounce. |
• | At the Pirquitas mine, we recognized revenues of $22.7 million in the fourth quarter of 2015, $17.6 million lower than the $40.3 million recognized in the same period in 2014. The decline in revenue was the function of lower realized silver prices and lower volumes of silver and zinc sales in the fourth quarter of 2015 ($1.8 |
21
million payable ounces of silver compared to 2.5 million payable ounces of silver). Realized silver prices in the fourth quarter of 2015 averaged $15.00 per ounce, excluding the impact of period-end price adjustments, compared to $17.18 per ounce in the same period in 2014. In addition zinc sales of 1.4 million pounds in 2015 were significantly lower than the 8.7 million pounds sold in the fourth quarter of 2014 in line with our mine plan. At December 31, 2015, sales contracts containing 1.7 million ounces of silver were subject to final price settlement over the next four months.
Cost of sales
Cost of sales for the fourth quarter of 2015 was $111.1 million, compared to $109.8 million in the fourth quarter of 2014. The cost of sales in both periods were impacted by write-downs of inventory at the Pirquitas mine. In the fourth quarter of 2015, cost of sales also includes $4.7 million of severance provision related to the Pirquitas mine. Excluding the write-downs and severance provision, cost of sales were lower not only due to lower sales of all metals but also lower cost per ounce of gold and silver sold.
• | At the Marigold mine, cost of sales in the fourth quarter of 2015 was $60.0 million generating income from mine operations of $7.9 million, equal to a gross margin of 11.6%. This compares to cost of sales of $53.5 million in the fourth quarter of 2014, generating an income from mine operations of $29.0 million and a gross margin of 35.2%. The decrease in the gross margin is mainly due to lower realized prices per ounce of gold sold in the fourth quarter of 2015 than in the comparative period. |
• | At the Pirquitas mine, cost of sales in the fourth quarter of 2015 was $51.0 million, compared with $56.3 million in the fourth quarter of 2014, resulting in a loss from mine operations of $28.4 million in the fourth quarter of 2015 compared to a loss of $16.0 million in the fourth quarter of 2014. The fourth quarters of 2015 and 2014 were negatively impacted by a non-cash write-down of inventory of $19.9 million and $11.3 million, respectively. In the fourth quarter of 2015, cost of sales also includes $4.7 million of severance provision related to the Pirquitas mine. Excluding the inventory write-down and severance provision, in the fourth quarter of 2015, the mine recognized a negative margin of 17% compared to a negative margin of 12% in the fourth quarter of 2014. Excluding the inventory write-down, the Pirquitas mine's gross margin was lower than in 2014, which was mainly due to the lower realized silver prices in the period. On a per unit basis, the cost of inventory was comparable in the fourth quarter of 2015 to the fourth quarter of 2014. |
Other operating costs
General and administrative expenses in the three months ended December 31, 2015, of $4.3 million were lower than the $6.0 million recorded in the three months ended December 31, 2014. Salaries and benefits and other head office expenses benefited from a weaker Canadian dollar in the fourth quarter of 2015 compared to 2014.
Exploration and evaluation costs of $8.1 million for the three months ended December 31, 2015, were comparable to the $8.0 million for the three months ended December 31, 2014. The costs in the fourth quarter of 2015 related to the drill programs at the Chinchillas project in Argentina and the Berenguela project in Peru. In the fourth quarter of 2014, the exploration costs related mainly to work performed at the Marigold mine on a deep underground drill program and completion of new life of mine plan.
Non-operating items
During the fourth quarter of 2014, we recognized an unrealized loss of $3.2 million within other expense on previously impaired marketable securities and securities designated at fair value through profit and loss ("FVTPL"). Following the adoption of IFRS 9 Financial Instruments: Classification and Measurement ("IFRS 9") in 2015, all of our marketable securities were designated at FVTOCI, so there is no comparable income statement impact.
During the fourth quarter of 2015, we recorded interest expense and other financing costs of $6.9 million compared to the $8.3 million recorded in the fourth quarter of 2014. In each period, the interest expense is mainly attributable
22
to our 2013 Notes. We also incurred finance expense in the form of a discount on the sale of our VAT credits in Argentina and from an Argentine peso-denominated local loan.
We recorded foreign exchange losses for the three months ended December 31, 2015 of $4.8 million compared to losses of $2.9 million in the three months ended December 31, 2014. Our main foreign exchange exposures are related to net monetary assets denominated in Argentine peso and Canadian dollars. During the three months ended December 31, 2015, this loss resulted from the Argentine peso and Canadian dollar weakening against the U.S. dollar. The Argentine peso significantly weakened in December 2015, as the new Argentine government lifted currency controls. In the fourth quarter of 2014, the Argentine peso devalued at a lower rate, however it was against a larger Argentine peso denominated net asset base.
Taxation
For the three months ended December 31, 2015, we recorded an income tax expense of $6.4 million compared to an income tax expense of $29.4 million in the three months ended December 31, 2014. The total income tax expense in the quarter consists of a current tax recovery of $0.9 million and a deferred tax expense of $7.3 million. Income tax expense is the result of profitable operations at the Marigold mine, concentrate and gold sales activities in Canada and the derecognition of a deferred tax asset relating to a portion of the reclamation provision at the Marigold mine.
The tax expense in the three months ended December 31, 2014, was a result of tax expense from the Nevada Net Proceeds of Minerals Tax, realized gains on the sale of the marketable securities, and interest withholding tax in Argentina. The offsets to income tax expense in this period include losses generated through corporate general and administrative expenses, non-deductible acquisition costs, and a reclassification of the current interest withholding tax expense to a deferred income tax asset on the basis it was scheduled to be utilized against future income taxes as a foreign tax credit.
Other comprehensive income
During the fourth quarter of 2015, we recognized an unrealized loss of $13.2 million on marketable securities in other comprehensive income, compared to a gain of $8.6 million in the fourth quarter of 2014.
23
Cash flow statement
Three months ended December 31 | ||||
2015 | 2014 | |||
Cash flows from operating activities | ||||
Cash generated by operating activities before value added taxes paid and received, interest and income taxes paid | 22,350 | 54,216 | ||
Value added tax received net | (305 | ) | 3,279 | |
Interest paid | (295 | ) | — | |
Income taxes paid | (1,201 | ) | 5,371 | |
Cash generated from operating activities | 20,549 | 62,866 | ||
Cash flows from investing activities | ||||
(Increase) in restricted cash | (1,316 | ) | (15 | ) |
Purchase of property, plant and equipment | (9,569 | ) | (4,346 | ) |
Expenditures on exploration properties | (295 | ) | (1,513 | ) |
Deferred stripping expenditures | — | (11,901 | ) | |
Other | 604 | (155 | ) | |
Cash used in investing activities | (10,576 | ) | (17,930 | ) |
Cash flows from financing activities | ||||
Proceeds from bank loan | 3,183 | 5,922 | ||
Proceeds from exercise of stock options | 411 | — | ||
Cash generated by financing activities | 1,893 | 5,922 | ||
Effect of foreign exchange rate changes on cash and cash equivalents | (21 | ) | (1,389 | ) |
Increase in cash and cash equivalents | 11,845 | 49,469 | ||
Cash and cash equivalents, beginning of period | 200,017 | 135,174 | ||
Cash and cash equivalents, end of period | 211,862 | 184,643 | ||
Due to lower metal prices and sales volumes, our fourth quarter 2015 cash flows from operations were $20.5 million compared to $62.9 million in the same period of 2014. Volumes of gold and silver sold were also lower in the fourth quarter of 2015 than in the comparative period. In the fourth quarter of 2014, cash collections of VAT in Argentina were higher and changes in working capital had a more positive impact than in the fourth quarter of 2015. From our operating cash flow we funded $9.6 million investments in plant and equipment. Our cash balance increased by $11.8 million in the period to $211.9 million at the end of 2015.
8. | LIQUIDITY |
At December 31, 2015, we had $211.9 million of cash and cash equivalents, an increase of $27.2 million from December 31, 2014. Our cash flows from operations were strong at $74.1 million and we also received $20.0 million of deferred consideration from the sale of the San Agustin project in Mexico in 2013. These cash flows funded the required deposit of $19.2 million in order to object to the NOR from CRA, as further discussed below, $12.5 million of capitalized stripping at the Marigold mine, $11.5 million for the acquisition of the Valmy property and $37.3 million of investments in plant and equipment, which will benefit future periods. The generation of $27.2 million of free cash flow, despite funding the CRA deposit, accomplished our strategic objective of being free cash flow positive during 2015.
In addition, through 2015 we secured surety bonds for the full bonding requirements of Marigold reclamation obligations which enabled the release of $16.4 million of cash and improved our working capital position. In this period of lower metal prices, at December 31, 2015, we maintained a working capital position that was comparable to December 31, 2014. We manage our liquidity position with the objectives of ensuring sufficient funds available to meet planned operating requirements and providing support to fund strategic growth initiatives. Our cash balance at
24
December 31, 2015, along with projected operating cash flows are expected to be sufficient to fund planned activities over the next twelve months from the date of this MD&A. We continue to focus on capital allocation and our cost reduction strategy, while also implementing various optimization activities at our operations to improve the cash generating capacity of each mine.
At December 31, 2015, $206.0 million of our cash and cash equivalents were held in Canada, the United States and Europe and we only held $2.4 million in Argentina. All cash is invested in short term investments or high interest savings accounts under our investment policy with maturities of 90 days or less providing us with sufficient liquidity to meet our foreseeable corporate needs.
On January 27, 2015, we received the NOR from CRA in the amount of approximately C$41.4 million plus interest of C$6.6 million related to the tax treatment of the 2010 sale of shares of our subsidiary that owned and operated the Snowfield and Brucejack projects. CRA has asserted that the sale was on account of income and not capital, as we recorded it. Our management strongly disagrees with CRA’s position in the NOR. In order to appeal the reassessment, we were required to make a minimum payment of 50% of the reassessed amount claimed by the CRA under the NOR plus interest accrued to the date of the NOR. On February 26, 2015, we paid the required C$24.1 million ($19.2 million) to CRA and have recorded this amount plus accrued interest as a non-current income tax receivable. On April 20, 2015, we filed a Notice of Objection with CRA and, on September 15, 2015, we filed a Notice of Appeal with the Tax Court of Canada to dispute the NOR.
In order to further improve our corporate liquidity, on August 4, 2015, we entered into the Credit Facility with a syndicate of three leading Canadian banks. Amounts that are borrowed under the Credit Facility will incur variable interest at London Interbank Offered Rate plus an applicable margin ranging from 2.75% to 3.75% determined based on our net leverage ratio. The Credit Facility also provides for financial letters of credit at 66% of the applicable margin and undrawn fees are 25% of the applicable margin. The term of the Credit Facility is three years. All debts, liabilities and obligations under the Credit Facility are guaranteed by our material subsidiaries and secured by certain of our assets and certain of our material subsidiaries, and the pledges of certain of our material subsidiaries. The Credit Facility may be used for reclamation bonding, working capital and other general corporate purposes. At December 31, 2015, we had utilized $7.5 million of the Credit Facility to support a letter of credit.
The following table summarizes our financial liabilities, operating and capital commitments at December 31, 2015:
Payments due by period (as at December 31, 2015) | At December 31, 2014 | |||||||||||
Contractual obligations | Less than one year | 1 - 3 years | 4-5 years | After 5 years | Total | Total | ||||||
$ | $ | $ | $ | $ | $ | |||||||
Trade and other payables (excluding derivative liabilities) | 52,113 | — | — | — | 52,113 | 55,617 | ||||||
Derivative liabilities | 689 | 212 | — | — | 901 | — | ||||||
Current provisions | 65,633 | — | — | — | 65,633 | 56,058 | ||||||
Current debt | 4,273 | — | — | — | 4,273 | 5,922 | ||||||
Convertible notes (i) | — | — | 265,000 | — | 265,000 | 265,000 | ||||||
Interest on convertible notes (i) | 7,619 | 22,856 | 3,809 | — | 34,284 | 41,903 | ||||||
Operating expenditure commitments | 6,029 | 12,531 | 2,088 | — | 20,648 | 22,835 | ||||||
Minimum lease rental and lease payments | 407 | 1,156 | — | — | 1,563 | 2,276 | ||||||
Total contractual obligations | 136,763 | 36,755 | 270,897 | — | 444,415 | 449,611 | ||||||
(i) The 2013 Notes mature in 2033 but are redeemable in part or in full at the option of the holder on February 1 at each of 2020, 2023, and 2028, or upon fundamental corporate changes. They are also redeemable by us in part or in full on and after February 1, 2018. The notes bear interest of 2.875% per annum and are convertible into common shares upon specified events at a fixed conversion price of approximately $20.00 per common share.
25
9. | CAPITAL RESOURCES |
Our objectives when managing capital are:
▪ | to safeguard our ability to continue as a going concern in order to develop and operate our current projects and pursue strategic growth initiatives; |
▪ | to maintain a flexible capital structure which lowers the cost of capital. |
In assessing our capital structure, we include in our assessment the components of shareholders’ equity and convertible notes. In order to facilitate the management of capital requirements, we prepare annual expenditure budgets and continuously monitor and review actual and forecasted cash flows. The annual and updated budgets are monitored and approved by the Board of Directors.
To maintain or adjust the capital structure, we may, from time to time, issue new shares, issue new debt, repay debt or dispose of non-core assets. We expect our current capital resources will be sufficient to carry out our exploration plans and support operations through the current operating period.
As of December 31, 2015, we were in compliance with externally-imposed financial covenants in relation to the Credit Facility.
As at December 31, 2015, we had 80,826,484 common shares outstanding and 3,193,106 stock options outstanding which are exercisable into common shares at exercise prices ranging between C$5.83 and C$28.78.
Outstanding share data
The authorized capital consists of an unlimited number of common shares without par value. As at February 25, 2016, the following common shares and options were outstanding:
Number of shares | Exercise price | Remaining life | ||
C$ | (years) | |||
Capital stock | 80,826,484 | |||
Stock options | 3,638,622 | 5.83 - 28.78 | 2.8 - 6.9 | |
Fully diluted | 84,465,106 | |||
10. | FINANCIAL INSTRUMENTS AND RELATED RISKS |
We are exposed to a variety of financial risks as a result of our operations, including market risk (which includes price risk, currency risk and interest rate risk), credit risk and liquidity risk. Our overall risk management strategy seeks to reduce potential adverse effects on our financial performance. Risk management is carried out under policies approved by our Board of Directors.
We may, from time to time, use foreign exchange contracts, commodity price contracts, equity hedges and interest rate swaps to manage our exposure to fluctuations in foreign currency, metal and energy prices, marketable security values and interest rates. We do not have a practice of trading derivatives. Our use of derivatives is limited to specific programs to manage fluctuations in foreign exchange, diesel prices and marketable securities risks, which are subject to the oversight of our Board of Directors.
The risks associated with our financial instruments, and the policies on how we mitigate those risks are set out below. This is not intended to be a comprehensive discussion of all risks.
a)Market Risk
This is the risk that the fair values of financial instruments will fluctuate owing to changes in market prices. The significant market risks to which we are exposed are price risk, currency risk and interest rate risk.
26
(i) Price Risk
This is the risk that the fair values or future cash flows of our financial instruments will fluctuate because of changes in market prices. Income from mine operations in the next year depends on the metal prices for gold, silver, and to a lesser extent, zinc and also prices of input commodities such as diesel. These prices are affected by numerous factors that are outside of our control, such as:
▪global or regional consumption patterns;
▪the supply of, and demand for, these commodities;
▪speculative activities;
▪the availability and costs of metal substitutes;
▪inflation; and
▪political and economic conditions, including interest rates and currency values.
The principal financial instrument that we hold which is impacted by commodity prices is the embedded derivative within our silver and zinc concentrate trade receivables. The majority of these sales agreements are subject to pricing terms that settle within one to three months after delivery of concentrate, and this adjustment period represents our trade receivable exposure to variations in commodity prices.
We have not hedged the price of gold or silver as part of our overall corporate strategy.
A 10% increase or decrease in the silver and zinc prices as at December 31, 2015 and December 31, 2014, with all other variables held constant, would have resulted in the following impact to our trade receivables and after-tax net loss:
2015 | 2014 | |||
Products | $000s | $000s | ||
10% increase in silver price | 1,477 | 1,853 | ||
10% increase in zinc price | 52 | 275 | ||
As we do not have trade receivables for gold sales, movements in gold prices will not impact the value of any financial instruments.
The costs relating to our production activities vary depending on market prices on mining consumables including diesel fuel and electricity.
Through 2015 the benchmark price of oil, and correspondingly diesel, reduced significantly. During this period, under our risk management policy we have used swaps and options to manage our cost of diesel. Our instruments are based on the ultra low sulphur Gulf Coast diesel index for diesel consumed at the Marigold mine. As at December 31, 2015, the spot price of diesel was $1.06/gallon and we have hedged the following future anticipated usage at Marigold mine:
2016 | 2017 | |||
Gallons hedged (in thousands) | 3,528 | 2,016 | ||
Estimated usage | 37 | % | 21 | % |
Floor price ($/gallon) | 1.32 | 1.36 | ||
Cap price ($/gallon) | 1.78 | 1.80 | ||
A 10% increase or decrease in diesel fuel market prices would have resulted in a $1,202,000 decrease or increase in our after-tax net loss for the year ended December 31, 2015. As at December 31, 2015, we had a mark-to-market loss of $0.9 million on outstanding diesel fuel hedges recognized in other comprehensive loss. As and when it is
27
determined to be favourable, we may execute additional hedges on our exposure to diesel fuel prices under our risk management policy.
We hold certain investments in marketable securities which are measured at fair value, being the closing price of each equity investment at the balance sheet date. We are exposed to changes in share prices which would result in gains and losses being recognized in total comprehensive income. A 10% change in prices would have a $8.8 million impact on total comprehensive income at December 31, 2015 (December 31, 2014 - $10.5 million). During 2014, we entered into economic hedging arrangements over certain securities that resulted in derivative gains of $2.8 million; we have not hedged any securities in 2015.
(ii) Currency Risk
Currency risk is the risk that the fair values or future cash flows of our financial instruments and VAT receivables will fluctuate because of changes in foreign currency rates. Our financial instruments are exposed to currency risk where those instruments are denominated in currencies that are not the same as the functional currency of the entity that holds them; exchange gains and losses in these situations impact earnings.
The following are the most significant areas of exposure to currency risk, shown in thousands of U.S. dollars:
December 31, 2015 | ||||||||
Canadian dollar | Argentine peso | Australian dollar | Mexican peso | |||||
Cash | 1,254 | 290 | — | 2,233 | ||||
Marketable securities | 87,741 | — | 443 | — | ||||
CRA income tax receivable | 18,243 | — | — | — | ||||
Value added tax receivable | 109 | 24,349 | — | 2,073 | ||||
Other financial assets | — | 925 | — | — | ||||
Trade and other payables (excluding VAT and income taxes) | (8,395 | ) | (18,189 | ) | — | (2 | ) | |
Current debt | — | (4,273 | ) | — | — | |||
Total | 98,952 | 3,102 | 443 | 4,304 | ||||
December 31, 2014 | ||||||||
Canadian dollar | Argentine peso | Australian dollar | Mexican peso | |||||
Cash | 13,333 | 6,383 | 4,653 | 1,405 | ||||
Marketable securities | 102,933 | — | 1,852 | — | ||||
Value added tax receivable | 95 | 35,259 | — | 2,367 | ||||
Trade and other payables (excluding VAT and income taxes) | (8,780 | ) | (17,985 | ) | — | (4 | ) | |
Current debt | — | (5,922 | ) | — | — | |||
Total | 107,581 | 17,735 | 6,505 | 3,768 | ||||
We monitor and manage this risk with the objective of ensuring our company-wide exposure to negative fluctuations in currencies against the U.S. dollar is managed. As at December 31, 2015, we have not entered into any derivatives to mitigate this risk.
Until December 2015 the Argentine government strictly regulated capital flows into and out of the country and had also been managing a gradual devaluation of the Argentine peso. This devaluation meant that net Argentine peso denominated assets (principally cash and VAT credits) lost value in U.S. dollar terms and capital controls limited our ability to manage this risk. We repatriated funds under a fixed schedule of debt repayments and also entered into an Argentine peso-denominated loan facility (note 15(a)) to offset devaluation risk.
28
In January 2014, the Argentine peso saw a significant devaluation event when the government reduced intervention and relaxed capital controls, and then from that time until December 2015 the Argentine peso reverted to a steady devaluation against the U.S. dollar. In December 2015 the new government of Argentina formally relaxed many of the capital controls and allowed a sudden devaluation of the Argentine peso from approximately 9.79 to 13.62 Argentine pesos per U.S. dollar on December 18, 2015, ending 2015 at 13.04 Argentine pesos per U.S. dollar. The new currency regime allowed the Argentine peso to freely fluctuate with market forces.
The result of the various policy changes was that, over the course of 2015, the Argentine peso devalued by approximately 53% compared to 31% in 2014, which had a material negative impact primarily on our VAT receivables asset, but has benefited our liabilities.
Over the course of 2015, the Canadian dollar weakened by 19% from 1.16 to 1.38 Canadian dollars per U.S. dollar. This devaluation, largely correlated to the price of oil, has resulted in material negative impacts on our marketable securities and CRA receivable balance, but has reduced our Canadian dollar liabilities. The impact on marketable securities is recognized in other comprehensive loss, but all other impacts are recorded in our consolidated statement of loss. Through the course of the year we managed to a minimal Canadian dollar cash balance, but have not undertaken any hedging strategies. This trend has assisted in reducing cash general and administrative expenses in 2015.
A 10% increase or decrease in the U.S. dollar exchange rate on financial assets and liabilities denominated in the following currencies, with all other variables held constant, would have resulted in the following impact to our total comprehensive income for the years ended December 31, 2015 and December 31, 2014:
2015 | 2014 | |||
$000s | $000s | |||
Canadian dollar | 7,342 | 7,988 | ||
Argentine peso | 208 | 1,183 | ||
(iii) Interest Rate Risk
Interest rate risk is the risk that the fair values or future cash flows of our financial instruments will fluctuate because of changes in market interest rates. Interest rate risk arises from the interest rate impact on our cash and cash equivalents and Argentine peso-denominated loan facility because these are the only financial instruments we hold that are impacted by interest based on variable market interest rates. The 2013 Notes have fixed interest rates and are not exposed to fluctuations in interest rates; a change in interest rates would impact the fair value of the instruments, but because we record the 2013 Notes at amortized cost, there would be no impact on our financial results. We monitor our exposure to interest rates closely and have not entered into any derivative contracts to manage our risk.
As at December 31, 2015, the weighted average interest rate earned on our cash and cash equivalents was 0.40% (2014 - 0.30%). With other variables unchanged, a 1% change in the annualized interest rate would impact after-tax net income by $1.3 million (2014 - $1.4 million).
b) Credit Risk
Credit risk is the risk that a third party might fail to discharge its obligations under the terms of a financial contract. Our credit risk is limited to the following instruments:
Credit risk related to financial institutions and cash deposits Under our investment policy, investments are made only in highly-rated financial institutions, and corporate and government securities. We diversify our holdings and consider the risk of loss associated with investments to be low.
Credit risk related to trade receivables We are exposed to credit risk through our trade receivables on concentrate sales, which are principally with internationally-recognized counterparties. Payments of receivables are scheduled, routine and received within a contractually agreed time frame. We manage this risk by requiring provisional payments of at least 75% of the value of the concentrate shipped and through utilizing multiple counterparties.
29
Credit risk related to other financial assets All other receivable balances are expected to be collectible in full due to the nature of the counterparties and/or a previous history of collectability.
We also have credit risk through our significant VAT receivables balance that is collectible from the government of Argentina. The balance is expected to be recoverable in full, however due to legislative rules and the complex collection process, a significant portion of the asset is classified as non-current until government approval of the recovery claim is approved.
Our maximum exposure to credit risk as at December 31, 2015 and December 31, 2014 was as follows:
December 31, 2015 | December 31, 2014 | |||
$000s | $000s | |||
Cash and cash equivalents | 211,862 | 184,643 | ||
Value added tax receivable | 26,795 | 37,527 | ||
Trade and other receivables | 21,659 | 30,313 | ||
Other financial assets | 4,206 | 41,001 | ||
264,522 | 293,484 | |||
At December 31, 2015, no amounts were held as collateral except those discussed above related to other financial assets.
c) Liquidity Risk
Liquidity risk is the risk that we will not be able to meet our obligations under our financial instruments as they fall due. We manage our liquidity risk through a rigorous planning and budgeting process, which is reviewed and updated on a regular basis, to help determine the funding requirements to support our current operations, expansion and development plans, and by managing our capital structure. Our objective is to ensure that there are sufficient committed financial resources to meet our business requirements for a minimum of twelve months.
To enhance our corporate liquidity in 2015 we entered into the Credit Facility $75.0 million of which we utilized $7.5 million to release cash on deposit which had been used to secure an Argentine peso-denominated lean facility.
In addition, in order to manage our corporate liquidity, we use surety bonds to support certain environmental bonding obligations. As at December 31, 2015, we had surety bonds totaling $46.0 million outstanding (December 31, 2014 - $17.8 million).
A detailed discussion of our liquidity position and the maturity profile of financial liabilities presenting contractual undiscounted cash flows as at December 31, 2015, is included in section 8.
In our opinion, working capital at December 31, 2015 together with future cash flows from operations are sufficient to support our commitments through 2016.
We have no other off balance sheet arrangements, except as discussed above.
11. | OTHER RISKS AND UNCERTAINTIES |
We are subject to a number of risks and uncertainties, each of which could have an adverse effect on our operating results, business prospects or financial position.
For a comprehensive list of the risks and uncertainties affecting our business, please refer to the section entitled "Risk Factors" in our most recent Annual Information Form, which is available at www.sedar.com, and our most recent Form 40-F, which is available on the EDGAR section of the SEC website at www.sec.gov.
30
12. RELATED PARTY TRANSACTIONS
a) Key management compensation
Key management includes our directors (executive and non-executive) and other key officers, including the CEO, CFO and Senior Vice Presidents. The compensation paid or payable to key management for employee services is shown below:
Years ended December 31 | 2015 | 2014 | ||
$ | $ | |||
Salaries and other short-term employee benefits | 3,033 | 2,880 | ||
Post-employment benefits | 29 | 22 | ||
Share-based compensation (i) | 4,069 | 2,326 | ||
Total compensation | 7,131 | 5,228 | ||
(i) | Share-based compensation includes mark-to-market adjustments on cumulative Deferred Share Units and Performance Share Units positions as reported in the consolidated statements of income. |
b) Principal Subsidiaries
The consolidated financial statements include our accounts and the account of our wholly-owned subsidiaries, the most significant as at December 31, 2015, of which are presented in the following table:
Subsidiary | Location | Ownership | Principal project |
Marigold Mining Company | USA (Nevada) | 100% | Marigold |
Mina Pirquitas, LLC | USA (Delaware) | 100% | Pirquitas |
Silver Standard Durango, S.A. de C.V. | Mexico | 100% | Pitarrilla |
Reliant Ventures S.A.C. | Peru | 100% | San Luis |
Intertrade Metals Limited Partnership | Canada | 100% | Sales and marketing |
13. | NON-GAAP AND ADDITIONAL GAAP FINANCIAL MEASURES |
The non-GAAP financial measures presented do not have any standardized meaning prescribed by IFRS and are therefore unlikely to be directly comparable to similar measures presented by other issuers. The data presented is intended to provide additional information and should not be considered in isolation or as a substitute for measures of performance prepared in accordance with IFRS. These non-GAAP measures should be read in conjunction with our consolidated financial statements.
Additional GAAP measures are line items, headings or subtotals that are relevant to an understanding of the financial statements but are not mandated by IFRS.
Non-GAAP financial measures - Cash costs, total costs and AISC per payable ounce of precious metals sold
We use the non-GAAP financial measures of cash costs and AISC per payable ounce of precious metals sold to manage and evaluate operating performance. We believe that, in addition to conventional measures prepared in accordance with GAAP, certain investors use this information to evaluate our performance and ability to generate cash flows. Cash costs per ounce metrics, net of by-product credits, are also used in our internal decision making processes. Accordingly, the data presented is intended to provide additional information and should not be considered in isolation or as a substitute for measures of performance prepared in accordance with GAAP.
31
In line with the guidance published by the World Gold Council, AISC reflect the full cost of operating our consolidated business as they include the cost of replacing ounces through exploration, cost of sustaining capital and general and administrative expenses. Expansionary capital is not included in this measure.
The following table provides a reconciliation of our condensed consolidated interim statements of (loss) income to cash costs, total costs and AISC for the three month periods indicated below:
Q4 | Q3 | Q2 | Q1 | Total | Total | |||||||
2015 | 2015 | 2015 | 2015 | 2015 | 2014 | |||||||
$000s | $000s | $000s | $000s | $000s | $000s | |||||||
Marigold mine | ||||||||||||
Cost of sales (A) | 60,034 | 36,548 | 42,563 | 40,612 | 179,757 | 120,093 | ||||||
Add: Treatment and refining costs | 54 | 39 | 41 | 43 | 177 | 120 | ||||||
Less: By-product revenue | (8 | ) | (13 | ) | (12 | ) | (13 | ) | (46 | ) | (39 | ) |
Less: Depreciation, depletion and amortization | (14,513 | ) | (8,192 | ) | (8,102 | ) | (6,447 | ) | (37,254 | ) | (12,217 | ) |
Cash costs | 45,567 | 28,382 | 34,490 | 34,195 | 142,634 | 107,957 | ||||||
Sustaining capital expenditure | 3,641 | 8,931 | 5,255 | 4,768 | 22,595 | 11,157 | ||||||
Exploration and evaluation costs (sustaining) | 731 | 1,944 | 1,978 | 1,551 | 6,204 | 4,478 | ||||||
Reclamation cost accretion | 157 | 156 | 137 | 128 | 578 | 459 | ||||||
Capitalized stripping costs | — | — | — | 12,543 | 12,543 | 28,882 | ||||||
AISC | 50,096 | 39,413 | 41,860 | 53,185 | 184,554 | 152,933 | ||||||
Pirquitas mine | ||||||||||||
Cost of sales (B) | 51,043 | 48,039 | 36,936 | 40,707 | 176,725 | 143,829 | ||||||
Add: Treatment and refining costs | 3,181 | 4,633 | 3,880 | 5,208 | 16,902 | 16,310 | ||||||
Less: By-product revenue | (186 | ) | (1,206 | ) | (3,884 | ) | (2,047 | ) | (7,323 | ) | (22,288 | ) |
Less: Inventory NRV write-down | (19,922 | ) | (7,716 | ) | — | — | (27,638 | ) | (11,262 | ) | ||
Less: Restructuring costs | (4,654 | ) | — | — | — | (4,654 | ) | — | ||||
Less: Depreciation, depletion and amortization | (8,022 | ) | (11,610 | ) | (12,570 | ) | (9,912 | ) | (42,114 | ) | (29,184 | ) |
Less: Export duties on silver concentrate | (1,444 | ) | (2,995 | ) | (1,440 | ) | (3,120 | ) | (8,999 | ) | (7,889 | ) |
Cash costs | 19,996 | 29,145 | 22,922 | 30,836 | 102,899 | 89,516 | ||||||
Sustaining capital expenditure | 2,305 | 2,500 | 2,962 | 1,552 | 9,319 | 10,123 | ||||||
Exploration and evaluation costs (sustaining) | 234 | 1,124 | 1,912 | 1,283 | 4,553 | 2,722 | ||||||
Reclamation cost accretion | 770 | 770 | 770 | 770 | 3,080 | 3,080 | ||||||
Capitalized stripping costs | — | — | — | — | — | 13,171 | ||||||
AISC | 23,305 | 33,539 | 28,566 | 34,441 | 119,851 | 118,612 | ||||||
Cost of sales, per consolidated statement of (loss) income (A+B) | 111,077 | 84,587 | 79,499 | 81,319 | 356,482 | 263,922 | ||||||
AISC (total for both mines) | 73,401 | 72,952 | 70,426 | 87,626 | 304,405 | 271,545 | ||||||
General and administrative costs | 4,274 | 5,700 | 7,203 | 5,164 | 22,341 | 23,411 | ||||||
Consolidated AISC | 77,675 | 78,652 | 77,629 | 92,790 | 326,746 | 294,956 | ||||||
32
Q4 | Q3 | Q2 | Q1 | Total | Total | |||||||
2015 | 2015 | 2015 | 2015 | 2015 | 2014 | |||||||
$000s | $000s | $000s | $000s | $000s | $000s | |||||||
Marigold mine | ||||||||||||
Payable ounces of gold sold (oz) | 62,685 | 39,500 | 48,100 | 55,830 | 206,115 | 128,855 | ||||||
Cash costs per gold ounce sold ($/oz) | 727 | 719 | 717 | 612 | 692 | 838 | ||||||
AISC per gold ounce sold ($/oz) | 799 | 998 | 870 | 953 | 895 | 1,187 | ||||||
Pirquitas mine | ||||||||||||
Payable ounces of silver sold (oz) | 1,823,970 | 2,644,933 | 2,425,701 | 2,741,396 | 9,636,000 | 7,410,899 | ||||||
Cash costs per silver ounce sold ($/oz) | 10.96 | 11.02 | 9.45 | 11.25 | 10.68 | 12.08 | ||||||
AISC per silver ounce sold ($/oz) | 12.78 | 12.68 | 11.78 | 12.56 | 12.44 | 16.01 | ||||||
Realized gold price ($/oz) (3) | 1,084 | 1,110 | 1,205 | 1,210 | 1,151 | 1,234 | ||||||
Realized silver price ($/oz) (3) | 15.00 | 14.97 | 16.72 | 16.67 | 15.92 | 19.15 | ||||||
Precious metals equivalency | ||||||||||||
Total cash costs (for all metals) | 65,563 | 57,527 | 57,412 | 65,031 | 245,533 | 197,473 | ||||||
Equivalent payable gold ounces sold (1) | 87,924 | 75,171 | 81,758 | 93,598 | 339,395 | 243,862 | ||||||
Cash costs per equivalent gold ounce sold ($/oz) | 746 | 765 | 702 | 695 | 723 | 810 | ||||||
AISC per equivalent gold ounce sold ($/oz) | 883 | 1,046 | 949 | 991 | 963 | 1,210 | ||||||
Equivalent payable silver ounces sold (1) | 6,354,006 | 5,573,791 | 5,892,238 | 6,793,844 | 24,537,907 | 15,714,140 | ||||||
Cash costs per equivalent silver ounce sold ($/oz) | 10.32 | 10.32 | 9.74 | 9.57 | 10.01 | 12.57 | ||||||
AISC per equivalent silver ounce sold ($/oz) | 12.22 | 14.11 | 13.17 | 13.66 | 13.32 | 18.77 | ||||||
(1) Gold and silver equivalent ounces have been established using realized gold and silver prices in the period and applied to the recovered metal content of the gold and silver sold by the Marigold and Pirquitas mines. We have not included zinc as it is considered a by-product.
Non-GAAP financial measures - realized metal prices
Average realized price per ounce of silver sold in each reporting period excludes the period end price adjustments and final settlements on concentrate shipments. The price adjustments do not apply to gold bullion sales.
Non-GAAP financial measures - adjusted net income (loss)
We have included the non-GAAP financial performance measures of adjusted income (loss) before tax, adjusted income tax (expense), adjusted net income (loss) and adjusted basic earnings (loss) per share. Adjusted net income (loss) excludes gains/losses and other costs incurred for acquisitions and disposals of mineral properties, impairment charges, unrealized and realized gains/losses on financial instruments, significant non-cash foreign exchange impacts as well as other significant non-cash, non-recurring items. We exclude these items from net income (loss) to provide a measure which allows investors to evaluate the operating results of our underlying core operations and our ability to generate liquidity through operating cash flow to fund working capital requirements, future capital expenditures and service outstanding debt. We believe that, in addition to conventional measures prepared in accordance with GAAP, certain investors may use this information to evaluate our performance. Accordingly, the data presented is intended to provide additional information and should not be considered in isolation or as a substitute for measures of performance prepared in accordance with GAAP.
33
The following table provides a reconciliation of adjusted net income (loss) to the consolidated financial statements:
Year ended December 31, | ||||
2015 | 2014 | |||
$000's | $000's | |||
Net loss before tax, per consolidated statement of loss | (113,657 | ) | (95,815 | ) |
Adjusted for: | ||||
Gain on sale and write-off of mineral properties | — | (15,939 | ) | |
Business acquisition and integration costs | — | 7,916 | ||
Severance provision | 5,205 | — | ||
Non-cash finance income and expense | 14,128 | 12,064 | ||
Write-down of inventory to NRV | 27,637 | 11,262 | ||
Impairment charges | 48,421 | 40,250 | ||
Loss on marketable securities | — | 6,208 | ||
Loss on fixed assets disposals | 5,317 | 1,733 | ||
Non-cash foreign exchange loss | 14,159 | 15,899 | ||
Other items | 913 | (78 | ) | |
Adjusted income (loss) before tax | 2,123 | (16,500 | ) | |
Income tax expense, per consolidated statement of loss | (10,645 | ) | (30,578 | ) |
Foreign tax on sale of mineral properties | — | 2,035 | ||
Tax effects of change in reclamation provision | 7,403 | — | ||
Recognition of Argentine withholding taxes | 350 | 17,290 | ||
Other non-recurring tax items | (7,429 | ) | 5,368 | |
Adjusted income tax expense | (10,321 | ) | (5,885 | ) |
Adjusted net loss | (8,198 | ) | (22,385 | ) |
Weighted average shares outstanding (000's), per consolidated statement of (loss) income | 80,770 | 80,754 | ||
Adjusted basic loss per share ($) | (0.10 | ) | (0.28 | ) |
34
Three months ended | ||||
December 31, 2015 | December 31, 2014 | |||
$000's | $000's | |||
Net loss before tax | (60,353 | ) | (56,789 | ) |
Adjusted for: | ||||
Business acquisition and integration costs | — | 1,486 | ||
Severance provision | 5,205 | — | ||
Non-cash finance income and expense | 3,755 | 3,167 | ||
Write-down of inventory to NRV | 19,921 | 11,262 | ||
Impairment charges | 13,931 | 40,250 | ||
Loss on marketable securities | — | 3,170 | ||
Loss on fixed assets disposals | 978 | 1,414 | ||
Non-cash foreign exchange loss | 8,690 | 939 | ||
Other items | (393 | ) | (735 | ) |
Adjusted (loss) income before tax | (8,266 | ) | 4,164 | |
Income tax expense | (6,369 | ) | (29,433 | ) |
Tax effects of change in reclamation provision | 7,403 | — | ||
Recognition of Argentine withholding taxes | — | 17,290 | ||
Other non-recurring tax items | — | 4,911 | ||
Adjusted income tax expense | 1,034 | (7,232 | ) | |
Adjusted net loss | (7,232 | ) | (3,068 | ) |
Weighted average shares outstanding (000's) | 80,816 | 80,754 | ||
Adjusted basic loss per share ($) | (0.09 | ) | (0.04 | ) |
Additional GAAP financial measures - income from mine operations
Income from mine operations represents the amount of revenues less mining and processing expenses, export duties, royalties, and depreciation and depletion expense. It also includes non-cash adjustments to inventories and restructuring provision where applicable.
Additional GAAP financial measures - gross margin from mine operations
Gross margin from mine operations is the difference between revenue and cost of sales, divided by revenue, expressed as a percentage.
Additional GAAP financial measures - operating loss
Operating loss represents the income from operations less operating costs like general and administrative expenses, exploration costs and impairment charges. This measure excludes foreign exchange and interest and other non-operating costs.
35
14. | CRITICAL ACCOUNTING POLICIES AND ESTIMATES |
Basis of preparation and accounting policies
Our consolidated financial statements have been prepared in accordance with IFRS as issued by the IASB and interpretations issued by the International Financial Reporting Interpretations Committee (“IFRIC”). The comparative information has also been prepared on this basis, with the exception of certain items, details of which are given below, for which comparative information has been restated. Note 2 of our consolidated financial statements for the year ended December 31, 2014, provides details of the significant accounting policies and accounting policy decisions for significant or potentially significant areas that have had an impact on our financial statements or may have an impact in future periods.
The policies applied in the consolidated financial statements are based on IFRS issued and applicable for the year ended December 31, 2015, and were approved as of February 25, 2016, the date our Board of Directors approved the financial statements.
(i) Change in accounting policies and restatement of comparatives
We elected to change our accounting policy with respect to exploration and evaluation expenditures, consistent with IFRS 6, Exploration for and Evaluation of Mineral Resources and IAS 8, Accounting Policies, Changes in Accounting Estimates and Errors, in order to enhance the relevance and reliability to the decision making needs of the users of our financial statements. In periods before 2014, our policy was to capitalize exploration and evaluation expenditures on properties that we have the legal rights to explore, until commercially viable. In 2014 we elected to expense all exploration and evaluation expenses until such time that we believe that further expenditures will provide probable future economic benefit. Our policy is disclosed in Note 2i of our consolidated financial statements.
This change in accounting policy required full retrospective application. As at January 1, 2013 and December 31, 2013, the following adjustments were recorded to the consolidated statements of financial position:
Adjustment for change in accounting policy | ||||||
At January 1, 2013 | As previously reported | Exploration and evaluation | As reported at December 31, 2014 | |||
$ | $ | $ | ||||
Property, plant and equipment | 580,649 | (150,116 | ) | 430,533 | ||
Deferred income tax liabilities | (19,373 | ) | 1,595 | (17,778 | ) | |
Net increase (decrease) in shareholders' equity | (148,521 | ) | ||||
Adjustments for change in accounting policy | ||||||
At December 31, 2013 | As previously reported | Exploration and evaluation | As reported at December 31, 2014 | |||
$ | $ | $ | ||||
Asset held for sale | 13,140 | (6,734 | ) | 6,406 | ||
Property, plant and equipment | 400,409 | (151,772 | ) | 248,637 | ||
Deferred income tax liabilities | (24,736 | ) | 5,707 | (19,029 | ) | |
Net (decrease) in shareholders' equity | (152,799 | ) | ||||
36
For the year ended December 31, 2013, the following adjustments were recorded to the consolidated statements of (loss) income:
Adjustments for change in accounting policy | ||||||
Year ended December 31, 2013 | As previously reported | Exploration and evaluation | As reported at December 31, 2014 | |||
$ | $ | $ | ||||
Exploration, evaluation and reclamation (expenses) | (4,018 | ) | (19,439 | ) | (23,457 | ) |
Gain on sale of mineral property | 64,566 | 3,255 | 67,821 | |||
Other (expense) income | (22,574 | ) | 7,053 | (15,521 | ) | |
Income tax (expense) | (15,433 | ) | 4,112 | (11,321 | ) | |
(Decrease) in net income | (5,019 | ) | ||||
Weighted average shares outstanding (thousands) | ||||||
Basic | 80,754 | 80,754 | 80,754 | |||
Diluted | 80,754 | 80,754 | 80,754 | |||
(Decrease) in earnings per share | ||||||
Basic | (2.79 | ) | (0.06 | ) | (2.85 | ) |
Diluted | (2.79 | ) | (0.06 | ) | (2.85 | ) |
Financial instruments under IFRS 9
We have early adopted all of the requirements of IFRS 9 as of April 1, 2015. IFRS 9 uses a single approach to determine whether a financial asset is classified and measured at amortized cost or fair value, replacing the multiple rules in IAS 39, Financial Instruments: Recognition and Measurement (“IAS 39”). The approach in IFRS 9 is based on how an entity manages its financial instruments and the contractual cash flow characteristics of the financial asset. Most of the requirements in IAS 39 for classification and measurement of financial liabilities were carried forward in IFRS 9, so our accounting policy with respect to financial liabilities is unchanged. Our policy is disclosed in note 2(q) of our consolidated financial statements.
As a result of the early adoption of IFRS 9, we have changed our accounting policy for financial assets retrospectively, for assets that were recognized at the date of application. The change did not impact the carrying value of any of our financial assets on transition date. The main area of change is the accounting for equity securities previously classified as available for sale.
We completed a detailed assessment of our financial assets and liabilities as at April 1, 2015. The following table shows the original classification under IAS 39 and the new classification under IFRS 9:
Original classification | New classification | |
Financial assets/liabilities | IAS 39 | IFRS 9 |
Cash and cash equivalents | FVTPL | FVTPL |
Marketable securities | Available-for-sale | FVTOCI |
Marketable securities | FVTPL | FVTOCI |
Trade receivable | Amortized cost | Amortized cost |
Concentrate trade receivables | Embedded derivative separately identified as FVTPL | Whole contract FVTPL |
Trade payable | Amortized cost | Amortized cost |
Share-based payment accruals | FVTPL | FVTPL |
Debt | Amortized cost | Amortized cost |
37
We elected to classify our marketable securities as FVTOCI as they are not considered to be held for trading, and this presentation will prevent the consolidated statement of loss from being impacted by value changes of these non-operating assets.
As we are not restating prior periods we have recognized the effects of retrospective application at the beginning of the annual reporting period that includes the date of initial application. Therefore, the adoption of IFRS 9 resulted in a decrease to opening retained deficit on January 1, 2015 of $33.7 million with a corresponding adjustment to accumulated other comprehensive loss.
IFRS 7, Financial Instruments: Disclosure has been amended to require additional disclosures on transition from IAS 39 to IFRS 9. These amendments are effective upon adoption of IFRS 9. As such, we have adopted these amendments as at April 1, 2015.
In addition to the early adoption of IFRS 9, we also applied hedge accounting during the nine months ended December 31, 2015. Our policy is disclosed in note 2(q)(vi) of our consolidated financial statements for the year ended December 31, 2015.
As at December 31, 2015 we had entered into certain contracts to hedge the cost of diesel, with the objective of reducing the volatility of reported income from mine operations. We have applied hedge accounting for these contracts where applicable.
Adoption of new or amended IFRS pronouncements
The following new and amended IFRS pronouncements were adopted during 2015:
IFRS 8, Operating Segments was amended to require disclosure of the judgments made by management in aggregating operating segments, including a description of the segments which have been aggregated and the economic indicators which have been assessed in determining that the aggregated segments share similar economic characteristics. The amendment was effective for annual periods commencing on or after July 1, 2014 and does not have a material impact on our consolidated financial statements.
Critical Accounting Estimates and Judgments
The preparation of financial statements in conformity with IFRS requires the use of judgments and/or estimates that affect the amounts reported and disclosed in the consolidated financial statements and related notes. Areas of judgment and key sources of estimation uncertainty that have the most significant effect on the amounts recognized in the consolidated financial statements are the following:
Review of non-current asset carrying values and impairment assessment
In accordance with our accounting policy in note 2(l) of our consolidated financial statements, each asset or cash generating unit ("CGU") is evaluated every reporting period to determine whether there are any indicators of impairment. If any such indicators exist, which is often judgment-based, a formal estimate of recoverable amount is performed and an impairment charge is recognized to the extent that the carrying amount exceeds the recoverable amount. The recoverable amount of an asset or CGU of assets is measured at the higher of fair value less costs to dispose ("FVLCTD") or value in use ("VIU").
The evaluation of asset carrying values for indications of impairment includes consideration of both external and internal sources of information, including such factors as market and economic conditions, metal prices and forecasts, production budgets and forecasts, and life-of-mine estimates.
The determination of FVLCTD and VIU requires management to make estimates and assumptions about expected production based on current estimates of recoverable Mineral Reserves, commodity prices, operating costs, taxes and export duties, inflation and foreign exchange, salvage value, future capital expenditures and discount rates. The estimates and assumptions are subject to risk and uncertainty; hence, there is the possibility that changes in
38
circumstances will alter these projections, which may impact the recoverable amount of the assets. In such circumstances, some or all of the carrying value of the assets may be further impaired or the impairment charge reversed with the impact recorded in the consolidated statements of loss.
Mineral Reserves and Mineral Resources estimates We estimate Mineral Reserves and Mineral Resources based on information prepared by Qualified Persons as defined by National Instrument 43-101- Standards of Disclosure for Mineral Projects (“NI 43-101”). Mineral Reserves are used in the calculation of depreciation, amortization and impairment charges, for forecasting the timing of the payment of close down and restoration costs, and future taxes. In assessing the life of a mine for accounting purposes, Mineral Resources are only taken into account where there is a high degree of confidence of economic extraction. There are numerous uncertainties inherent in estimating Mineral Reserves, and assumptions that are valid at the time of estimation may change significantly when new information becomes available. Changes in the forecast prices of commodities, exchange rates, production costs or recovery rates may change the economic status of Mineral Reserves and may, ultimately, result in Mineral Reserves estimates being revised. Such changes in Mineral Reserves could impact on depreciation and amortization rates, asset carrying values and the provision for close down and restoration.
Determination of deferred stripping activities We determine whether stripping costs incurred during the production phase of a surface mining operation provide improved access to a component of an ore body that will be mined in a future period, and whether the costs can be reliably measured. We have to apply judgment when identifying components of the mine over which stripping costs are capitalized, in estimating the average stripping ratio for each component, and in using judgment to determine the period over which the stripping activity asset ("SAA") is amortized.
Determination of useful lives of property, plant and equipment We use the units-of-production method to depreciate mineral property expenditures, whereby depreciation is calculated using the quantity (either tonnes or ounces) of ore extracted from the mine in the period as a percentage of the total quantity of ore expected to be extracted in current and future periods based on Mineral Reserves. As noted above, there are numerous uncertainties inherent in estimating Mineral Reserves. Other assets are depreciated using the straight-line method, which includes significant management judgment to determine useful lives and residual values.
Valuation of inventory
Stockpiled ore and finished goods
Stockpiled ore and finished goods are valued at the lower of average cost and NRV. NRV is calculated as the estimated price at the time of sale based on prevailing and forecast metal prices less estimated future production costs to convert the inventory into saleable form and associated selling costs. The determination of forecast sales price, production and selling costs requires significant assumptions that may impact the stated value of our inventory.
Leach pad inventory
In determining the value of the leach pad, we make estimates of quantities and grades of ore stacked on leach pads and in-process, and the recoverable gold in this material to determine the total inventory. Changes in these estimates can result in a change in carrying amounts of inventory, as well as cost of sales.
Close down and restoration provision Close down and restoration costs are a consequence of exploration activities and mining, and the majority of close down and restoration costs are incurred near the end of the life of a mine. Our accounting policy requires the recognition of such provisions when the obligation occurs. The initial provisions are periodically reviewed during the life of the operation to reflect known developments, such as updated cost estimates and revisions to the estimated lives of operations. Although the ultimate cost to be incurred is uncertain, we estimate our costs based on studies using current restoration standards and techniques. The initial closure provisions together with changes, other than those arising from the discount applied in establishing the net present value of the provision, are capitalized within property plant and equipment and depreciated over the lives of the assets to which they relate.
The ultimate magnitude of these costs is uncertain, and cost estimates can vary in response to many factors including changes to the relevant legal requirements, the emergence of new restoration techniques or experience at other mine
39
sites, local inflation rates and exchange rates when liabilities are anticipated to be settled in a currency other than the U.S. dollar. The expected timing of expenditure can also change, for example, in response to changes in Mineral Reserves, production rates or economic conditions. As a result there could be significant adjustments to the provision for close down and restoration, which would affect future financial results.
Determination of the fair value of share-based compensation The fair value of share options and other forms of share-based compensation granted is computed to determine the relevant charge to the consolidated statement of loss. In order to compute this fair value, we use option pricing models that require management to make various estimates and assumptions in relation to the expected life of the awards, volatility, risk-free interest rates, and forfeiture rates.
Valuation of financial instruments We are required to determine the valuation of our convertible notes (at inception), and our metal concentrate accounts receivable. The convertible notes valuation required discounted cash flow analysis that involved various estimates and assumptions, whilst the valuation of the accounts receivable requires estimates of settlement dates and relies on market-based forward metal prices at those settlement dates.
Deferred tax assets and liabilities The determination of our tax expense for the period and deferred tax assets and liabilities involves significant estimation and judgment by management. In determining these amounts, we interpret tax legislation in a variety of jurisdictions and makes estimates of the expected timing of the reversal of deferred tax assets and liabilities. We also make estimates of future earnings which affect the extent to which potential future tax benefits may be used. We are subject to assessments by various taxation authorities, which may interpret legislation differently. These differences may affect the final amount or the timing of the payment of taxes. We provide for such differences where known based on our best estimate of the probable outcome of these matters.
Functional currency The determination of a subsidiary’s functional currency often requires significant judgment where the primary economic environment in which the subsidiary operates may not be clear. This can have a significant impact on our consolidated results based on the foreign currency translation methods described in Note 2(e) of our consolidated financial statements.
Contingencies Contingencies can be either possible assets or liabilities arising from past events which, by their nature, will only be resolved when one or more future events not wholly within our control occur or fail to occur. The assessment of such contingencies inherently involves the exercise of significant judgment and estimates of the outcome of future events. In assessing loss contingencies related to legal, tax or regulatory proceedings that are pending against us or unasserted claims, that may result in such proceedings or regulatory or government actions that may negatively impact our business or operations, we evaluate with our legal counsel the perceived merits of any legal, tax or regulatory proceedings, unasserted claims or actions. Also evaluated are the perceived merits of the nature and amount of relief sought or expected to be sought, when determining the amount, if any, to recognize as a contingent liability or assessing the impact on the carrying value of assets. Contingent assets or liabilities are not recognized in the consolidated financial statements.
Assessment of fair value of assets acquired in a business combination Judgment is required to determine whether we acquired a business under the definition of IFRS 3, Business combinations ("IFRS 3"), and also the acquisition date when we obtained control over the business, which was the date that consideration is transferred and when we assumed the assets and liabilities.
Business combinations are accounted for using the acquisition method whereby identifiable assets acquired and liabilities assumed, including contingent liabilities, are recorded at their fair values at the date of acquisition. The valuation of certain assets and liabilities requires significant management estimates and judgment. The value of the leach pad inventory requires an estimation of recoverable ounces, production profile, future metal prices and costs to complete the production process. Property, plant and equipment requires judgment over the appropriate fair value methodology to appraise the assets and various assumptions around estimated useful lives and current replacement costs. The mineral property valuation is based upon estimates of Mineral Reserves and Mineral Resources used in
40
our life of mine plan, as well as estimates of future metal prices, production, operating and capital costs, and economic assumptions around inflation rates and discount rates.
15. | FUTURE ACCOUNTING CHANGES |
Revenue from contracts with customers
The IASB has replaced IAS 18, Revenue in its entirety with IFRS 15, Revenue from contracts with customers (“IFRS 15”) which is intended to establish a new control-based revenue recognition model and change the basis for deciding whether revenue is to be recognized over time or at a point in time. IFRS 15 is effective for annual periods commencing on or after January 1, 2017. We are currently evaluating the impact the standard is expected to have on our consolidated financial statements.
Leases
The IASB has replaced IAS 17, Leases in its entirety with IFRS 16, Leases (“IFRS 16”) which will require lessees to recognize nearly all leases on the balance sheet which will reflect their right to use an asset for a period of time and the associated liability to pay rentals. IFRS 16 is effective for annual periods commencing on or after January 1, 2019. We are currently evaluating the impact the standard is expected to have on our consolidated financial statements.
There are no other IFRS or IFRIC interpretations that are not yet effective that would be expected to have a material impact on our consolidated financial statements.
16. | INTERNAL CONTROL OVER FINANCIAL REPORTING AND DISCLOSURE CONTROLS AND PROCEDURES |
Disclosure Controls and Procedures
Our management, with the participation of the President and Chief Executive Officer and Chief Financial Officer, has evaluated the effectiveness of our disclosure controls and procedures. Based upon the results of that evaluation, the President and Chief Executive Officer and Chief Financial Officer have concluded that, as of the end of the period covered by this MD&A, our disclosure controls and procedures were effective to provide reasonable assurance that the information required to be disclosed by us in the reports that we file is recorded, processed, summarized and reported, within the appropriate time periods and is accumulated and communicated to management, including the President and Chief Executive Officer and Chief Financial Officer, as appropriate to allow timely decisions regarding required disclosure.
Internal Control Over Financial Reporting
Our management, with the participation of the President and Chief Executive Officer and Chief Financial Officer, is responsible for establishing and maintaining adequate internal control over financial reporting. Under the supervision of the President and Chief Executive Officer and Chief Financial Officer, our internal control over financial reporting is a process designed to provide reasonable assurance regarding the reliability of financial reporting and the preparation of financial statements for external purposes in accordance with IFRS. Our internal control over financial reporting includes policies and procedures that:
• | pertain to maintenance of records that accurately and fairly reflect, in reasonable detail, the transactions and dispositions of assets; |
• | provide reasonable assurance that transactions are recorded as necessary to permit preparation of financial statements in accordance with IFRS and that our receipts and expenditures are made only in accordance with authorizations of management and our Board of Directors; and |
• | provide reasonable assurance regarding prevention or timely detection of unauthorized acquisition, use, or disposition of our assets that could have a material effect on our consolidated financial statements. |
41
There has been no change in our internal control over financial reporting during the year ended December 31, 2015.
Management has assessed the effectiveness of our internal control over financial reporting as of December 31, 2015. In making this assessment, management used the criteria established in Internal Control - Integrated Framework (2013) issued by the Committee of Sponsoring Organizations of the Treadway Commission. Based on this evaluation, management concluded that our internal control over financial reporting was effective as of December 31, 2015.
The effectiveness of our internal control over financial reporting, as of December 31, 2015, has been audited by PricewaterhouseCoopers LLP, who also audited our consolidated financial statements as of and for the years ended December 31, 2015 and 2014, as stated in their report which appears on our consolidated financial statements.
Limitations of Controls and Procedures
Our management, including the President and Chief Executive Officer and Chief Financial Officer, believes that any disclosure controls and procedures or internal control over financial reporting, no matter how well conceived and operated can provide only reasonable, not absolute, assurance that the objectives of the control system are met. Further, the design of a control system must reflect the fact that there are resource constraints, and the benefits of controls must be considered relative to their costs. Because of the inherent limitations in all control systems, they cannot provide absolute assurance that all control issues and instances of fraud, if any, within our organization have been prevented or detected. These inherent limitations include the realities that judgments in decision-making can be faulty, and that breakdowns can occur because of simple error or mistake. Additionally, controls can be circumvented by the individual acts of some persons, by collusion of two or more people, or by unauthorized override of the control. The design of any control system also is based in part upon certain assumptions about the likelihood of future events, and there can be no assurance that any design will succeed in achieving its stated goals under all potential future conditions. Accordingly, because of the inherent limitations in a cost effective control system, misstatements due to error or fraud may occur and not be detected.
17. | CAUTIONARY NOTES REGARDING FORWARD-LOOKING STATEMENTS AND MINERAL RESERVE AND MINERAL RESOURCE ESTIMATES |
Cautionary Note Regarding Forward-Looking Statements
This MD&A contains forward-looking information within the meaning of Canadian securities laws and forward-looking statements within the meaning of the U.S. Private Securities Litigation Reform Act of 1995 (collectively, “forward-looking statements”). All statements, other than statements of historical fact, are forward-looking statements.
Generally, forward-looking statements can be identified by the use of words or phrases such as “expects,” “anticipates,” “plans,” “projects,” “estimates,” “assumes,” “intends,” “strategy,” “goals,” “objectives,” “potential,” or variations thereof, or stating that certain actions, events or results “may,” “could,” “would,” “might” or “will” be taken, occur or be achieved, or the negative of any of these terms or similar expressions. The forward-looking statements in this MD&A relate to, among other things: future production of silver, gold and other metals; future costs of inventory, and cash costs and total costs per payable ounce of silver, gold and other metals sold; the prices of silver, gold and other metals; the effects of laws, regulations and government policies affecting our operations or potential future operations; future successful development of our projects; the sufficiency of our current working capital, anticipated operating cash flow or our ability to raise necessary funds; estimated production rates for silver, gold and other metals produced by us; timing of production and the cash costs and total costs of production at the Pirquitas mine and the Marigold mine; the estimated cost of sustaining capital; ongoing or future development plans and capital replacement, improvement or remediation programs; the estimates of expected or anticipated economic returns from our mining projects, including future sales of metals, concentrate or other products produced by us; our plans and expectations for our properties and operations; and the potential benefits to be derived from entering into a joint venture with Golden Arrow; the likelihood of exercising our option and the completion of the transaction;
42
the outcome of our evaluation of the Chinchillas project; estimated pre-development expenditures; timing of Chinchillas providing a supply feed to the Pirquitas mill; and payments to be made to Golden Arrow.
These forward-looking statements are subject to a variety of known and unknown risks, uncertainties and other factors that could cause actual events or results to differ from those expressed or implied, including, without limitation, the following: uncertainty of production, development plans and cost estimates for the Pirquitas mine, the Marigold mine and our projects; our ability to replace Mineral Reserves; commodity price fluctuations; political or economic instability and unexpected regulatory changes; currency fluctuations, particularly the value of the Argentine peso against the U.S. dollar; the possibility of future losses; general economic conditions; fully realizing our interest in Pretium and our other marketable securities, including the price of and market for Pretium’s common shares and such other marketable securities; potential export duty and related interest on current and past production of silver concentrate from the Pirquitas mine; recoverability and tightened controls over the VAT collection process in Argentina; counterparty and market risks related to the sale of our concentrate and metals; uncertainty in the accuracy of Mineral Reserves and Mineral Resources estimates and in our ability to extract mineralization profitably; differences in U.S. and Canadian practices for reporting Mineral Reserves and Mineral Resources; lack of suitable infrastructure or damage to existing infrastructure; future development risks, including start-up delays and operational issues; our ability to obtain adequate financing for further exploration and development programs; uncertainty in acquiring additional commercially mineable mineral rights; delays in obtaining or failure to obtain governmental permits, or non-compliance with permits we have obtained; our ability to attract and retain qualified personnel and management and potential labour unrest, including labour actions by our unionized employees at the Pirquitas mine; governmental regulations, including health, safety and environmental regulations, increased costs and restrictions on operations due to compliance with such regulations; reclamation and closure requirements for our mineral properties; unpredictable risks and hazards related to the development and operation of a mine or mineral property that are beyond our control; assessments by taxation authorities in multiple jurisdictions, including the recent reassessment by CRA; claims and legal proceedings, including adverse rulings in current or future litigation against us and/or our directors or officers; compliance with anti-corruption laws and increased regulatory compliance costs; complying with emerging climate change regulations and the impact of climate change; recoverability of deferred consideration to be received in connection with recent divestitures; uncertainties related to title to our mineral properties and the ability to obtain surface rights; our insurance coverage; civil disobedience in the countries where our mineral properties are located; operational safety and security risks; actions required to be taken by us under human rights law; our ability to access, when required, mining equipment and services; competition in the mining industry for mineral properties; shortage or poor quality of equipment or supplies; our ability to complete and successfully integrate an announced acquisition; conflicts of interest that could arise from some of our directors’ and officers’ involvement with other natural resource companies; information systems security risks; certain terms of our convertible notes; our senior secured revolving credit facility; our announced acquisition of the Valmy property; and those other various risks and uncertainties identified under the heading “Risk Factors” in our most recent Annual Information Form filed with the Canadian securities regulatory authorities and included in our most recent Annual Report on Form 40-F filed with the SEC.
This list is not exhaustive of the factors that may affect any of our forward-looking statements. Our forward-looking statements are based on what our management considers to be reasonable assumptions, beliefs, expectations and opinions based on the information currently available to it. Assumptions have been made regarding, among other things, our ability to carry on our exploration and development activities, our ability to meet our obligations under our property agreements, the timing and results of drilling programs, the discovery of Mineral Resources and Mineral Reserves on our mineral properties, the timely receipt of required approvals and permits, including those approvals and permits required for successful project permitting, construction and operation of our projects, the price of the minerals we produce, the costs of operating and exploration expenditures, our ability to operate in a safe, efficient and effective manner, our ability to obtain financing as and when required and on reasonable terms, and our ability to continue operating the Pirquitas mine and the Marigold mine. You are cautioned that the foregoing list is not exhaustive of all factors and assumptions which may have been used. We cannot assure you that actual events, performance or results will be consistent with these forward-looking statements, and management’s assumptions may prove to be incorrect. Our forward-looking statements reflect current expectations regarding future events and operating performance and speak only as of the date hereof and we do not assume any obligation to update forward-
43
looking statements if circumstances or management’s beliefs, expectations or opinions should change other than as required by applicable law. For the reasons set forth above, you should not place undue reliance on forward-looking statements.
Qualified Persons
Except as otherwise set out herein, the scientific and technical information contained in this MD&A relating to the Pirquitas mine has been reviewed and approved by Bruce Butcher, P.Eng. and F. Carl Edmunds, P. Geo., each of whom is a Qualified Person under NI 43-101. Mr. Butcher is our Director, Mine Planning and Mr. Edmunds is our Chief Geologist. The scientific and technical information contained in this MD&A relating to the Marigold mine has been reviewed and approved by Thomas Rice and James N. Carver, each of whom is a SME Registered Member, a Qualified Person under NI 43-101. Mr. Rice is our Technical Services Manager and Mr. Carver is our Chief Geologist at the Marigold mine.
Cautionary Note Regarding Mineral Reserves and Mineral Resources Estimates
This MD&A includes Mineral Reserves and Mineral Resources classification terms that comply with reporting standards in Canada and the Mineral Reserves and the Mineral Resources estimates are made in accordance with NI 43-101. NI 43-101 is a rule developed by the Canadian Securities Administrators that establishes standards for all public disclosure an issuer makes of scientific and technical information concerning mineral projects. These standards differ significantly from the requirements of the SEC set out in Industry Guide 7. Consequently, Mineral Reserves and Mineral Resources information included in this MD&A is not comparable to similar information that would generally be disclosed by domestic U.S. reporting companies subject to the reporting and disclosure requirements of the SEC. Under SEC standards, mineralization may not be classified as a “reserve” unless the determination has been made that the mineralization could be economically produced or extracted at the time the reserve determination is made.
In addition, the SEC’s disclosure standards normally do not permit the inclusion of information concerning “Measured Mineral Resources,” “Indicated Mineral Resources” or “Inferred Mineral Resources” or other descriptions of the amount of mineralization in mineral deposits that do not constitute “reserves” by U.S. standards in documents filed with the SEC. U.S. investors should understand that “Inferred Mineral Resources” have a great amount of uncertainty as to their existence and great uncertainty as to their economic and legal feasibility. Moreover, the requirements of NI 43-101 for identification of “reserves” are also not the same as those of the SEC, and reserves reported by us in compliance with NI 43-101 may not qualify as “reserves” under SEC standards. Accordingly, information concerning mineral deposits set forth herein may not be comparable with information made public by companies that report in accordance with U.S. standards.
44

February 25, 2016 | News Release 16-04 |
SILVER STANDARD REPORTS FOURTH QUARTER AND YEAR-END 2015 RESULTS
VANCOUVER, B.C. - Silver Standard Resources Inc. (NASDAQ: SSRI) (TSX: SSO) (“Silver Standard”) reports consolidated financial results for the fourth quarter and year ended December 31, 2015.
Paul Benson, President and CEO said, “This was a quarter and a year of records for Silver Standard. Marigold exceeded our improved production and cash cost guidance and produced over 207,000 ounces of gold, a record in the mine’s 28-year history. Pirquitas also performed at the top end of guidance, driving total production to over 350,000 gold equivalent ounces at cash costs 11% lower than in 2014. We continued to invest in our future and generated significant exploration success at Marigold while also advancing our option to earn into the Chinchillas project, a potential satellite deposit for Pirquitas. At Marigold, despite using more conservative price assumptions we increased Mineral Resources and Mineral Reserve additions largely replaced depletion. Today we are also announcing an expansion to the size of the haul fleet at Marigold which increases our production and lowers our cash cost guidance at Marigold for 2016.”
“In addition to breaking records and investing in the future, we have importantly continued to add cash to the balance sheet. We ended the year in a strong position with $212 million in cash and $88 million in marketable securities. Thus, we enter 2016 with our mines performing at record levels, a strong balance sheet and a capable team, positioning us well to pursue new growth opportunities.”
Fourth Quarter and Full-Year 2015 Highlights:
(All figures are in U.S. dollars unless otherwise noted)
▪ | Increased our cash position: Generated cash from operations of $74.1 million during 2015 and increased our cash position to $211.9 million, an improvement of $27.2 million. |
▪ | Record annual production: Produced 207,006 ounces of gold at Marigold in 2015, exceeding our increased gold production guidance, and 10.3 million ounces of silver at Pirquitas. |
▪ | Strong fourth quarter production: Produced 61,461 ounces of gold at Marigold, a 49% increase from the third quarter, and 2.6 million ounces of silver at Pirquitas, the second highest production quarter of 2015. |
▪ | Annual cash costs below guidance at Marigold: Reported 2015 cash costs of $692 per payable ounce of gold sold, lower than our cash costs guidance range. Fourth quarter cash costs were $727 per payable ounce of gold sold. Reported 2015 all-in sustaining costs of $895 per payable ounce of gold sold. |
▪ | Annual cash costs at low end of guidance at Pirquitas: Reported 2015 cash costs and all-in sustaining costs of $10.68 and $12.44 per payable ounce of silver sold, respectively. Fourth quarter cash costs were $10.96 per payable ounce of silver sold. |
Page 1
▪ | Improved Marigold 2016 guidance: Increased gold production guidance to between 200,000 ounces and 210,000 ounces and reduced cash costs guidance to between $690 to $740 per payable ounce of gold sold due to the addition of three haul trucks. |
▪ | Mineral Resource growth at Marigold: Continued exploration success added 680,000 gold ounces of Indicated Mineral Resources, comprised of 350,000 gold ounces from the HideOut and 8 South areas, 250,000 gold ounces from the Assay Program and 80,000 gold ounces from the Basalt pit. Added 300,000 gold ounces of Inferred Mineral Resources from the Valmy property. |
▪ | Pursuing opportunity to extend operating life of the Pirquitas mine: Signed an agreement with Golden Arrow Resources Corporation to explore and evaluate the Chinchillas project, approximately 30 kilometers from the Pirquitas mine. |
▪ | Impairments impacted net loss: Adjusted income before tax of $2.1 million in 2015. Recorded impairments related to Pirquitas, including non-cash, pre-tax adjustments to stockpile and warehouse inventory to its net realizable value and severance provision, of $32.3 million, included in cost of sales, and assets impairment of an additional $48.4 million included in net loss. Reported net loss of $124.3 million in 2015. |
Page 2
Marigold Mine, U.S.
Three months ended | Total | |||||||||||
Operating data | Dec 31, 2015 | Sept 30, 2015 | Jun 30, 2015 | Mar 31, 2015 | 2015 | 2014 (1) | ||||||
Total material mined (kt) | 18,560 | 18,425 | 19,051 | 18,556 | 74,592 | 55,596 | ||||||
Waste removed (kt) | 13,788 | 11,242 | 14,163 | 14,861 | 54,054 | 44,394 | ||||||
Total ore stacked (kt) | 4,772 | 7,183 | 4,888 | 3,695 | 20,538 | 11,202 | ||||||
Strip ratio | 2.9 | 1.6 | 2.9 | 4.0 | 2.6 | 4.0 | ||||||
Mining cost ($/t mined) | 1.54 | 1.65 | 1.48 | 1.57 | 1.56 | 1.64 | ||||||
Gold stacked grade (g/t) | 0.48 | 0.43 | 0.33 | 0.59 | 0.45 | 0.60 | ||||||
Processing cost ($/t processed) | 0.86 | 0.66 | 0.79 | 1.09 | 0.81 | 1.08 | ||||||
Gold recovery (%) | 69.9 | 69.7 | 67.6 | 74.7 | 70.6 | 73.0 | ||||||
General and admin costs ($/t processed) | 0.47 | 0.41 | 0.56 | 0.71 | 0.51 | 0.73 | ||||||
Gold produced (oz) | 61,461 | 41,262 | 48,685 | 55,598 | 207,006 | 129,615 | ||||||
Gold sold (oz) | 62,827 | 39,525 | 48,121 | 55,865 | 206,338 | 128,983 | ||||||
Realized gold price ($/oz) (2) | 1,084 | 1,110 | 1,205 | 1,210 | 1,151 | 1,234 | ||||||
Cash costs ($/oz) (2) | 727 | 719 | 717 | 612 | 692 | 838 | ||||||
AISC ($/oz) (2) | 799 | 998 | 870 | 953 | 895 | 1,187 | ||||||
Financial data ($000s) | ||||||||||||
Revenue | 67,936 | 43,836 | 57,958 | 67,566 | 237,296 | 158,929 | ||||||
Income from mine operations | 7,902 | 7,288 | 15,395 | 26,954 | 57,539 | 38,836 | ||||||
Capital investments | 3,641 | 8,931 | 5,255 | 4,768 | 22,595 | 11,157 | ||||||
Capitalized deferred stripping | — | — | — | 12,543 | 12,543 | 28,882 | ||||||
Exploration expenditures (3) | 731 | 1,944 | 1,978 | 1,551 | 6,204 | 4,478 | ||||||
(1) | Data presented in this column is for the period April 1 to December 31, 2014, the period for which we were entitled to all economic benefits of the Marigold mine under the purchase and sale agreement dated February 3, 2014 entered into with subsidiaries of Goldcorp Inc. and Barrick Gold Corporation. |
(2) | We report the non-GAAP financial measure of cash costs per payable ounce of gold sold, realized gold prices and all-in sustaining costs ("AISC") to manage and evaluate operating performance at the Marigold mine. For a better understanding and a reconciliation of these measures to cost of sales, as shown in our consolidated statements of comprehensive income, please see “Non-GAAP Financial Measures” in section 13 of our management's discussion and analysis of the financial position and results of operations for the year ended December 31, 2015 (“MD&A”). |
(3) | Includes capitalized and expensed exploration expenditures. |
Mine production
We produced 61,461 gold ounces in the fourth quarter of 2015, 49% higher than the third quarter production of 41,262 ounces, as higher grade ore tonnes were sourced from the deeper benches of the Mackay pit during the third and fourth quarters of 2015.
A total of 18.6 million tonnes of material were mined in the fourth quarter of 2015, compared to 18.4 million tonnes mined in the third quarter. During the quarter, approximately 4.8 million tonnes of ore were delivered to the heap leach pads at a gold grade of 0.48 g/t, containing approximately 51,100 recoverable ounces of gold. This compares to 7.2 million tonnes of ore delivered to the heap leach pads at a gold grade of 0.43 g/t in the third quarter of 2015, containing approximately 70,000 recoverable ounces of gold. Grade mined in the fourth quarter was 11.6% higher than the third quarter. Stripping of the next Mackay pit phase increased in the fourth quarter, leading to an increased strip ratio.
Page 3
Gold production for 2015 totaled 207,006 ounces, a record for the Marigold mine since it began operating in 1988, exceeding the higher end of our increased annual production guidance range.
Total material mined and ore stacked on leach pads of 74.6 million tonnes and 20.5 million tonnes in 2015, respectively, were record amounts for the Marigold mine. More ore tonnes and gold ounces were mined in 2015 due to the increased mining rate and the continued identification of ore tonnes outside of existing Mineral Reserves. The grade of the ore delivered to the leach pads in 2015 was 0.45 g/t and the average strip ratio was 2.6 over this period, compared to 4.0 in 2014.
Mine operating costs
Cash costs, total costs and AISC per payable ounce of gold sold are non-GAAP financial measures. Please see “Cautionary Note Regarding Non-GAAP Measures”.
Cash costs, which include all costs of inventory, refining costs and royalties, of $727 per payable ounce of gold sold in the fourth quarter of 2015 were comparable to cash costs of $719 per payable ounce of gold sold in the third quarter of 2015. Cash costs decreased in 2015 to $692 per payable ounce of gold sold, compared to $838 per payable ounce of gold sold in the period from acquisition of the mine to December 31, 2014, due to higher production driven by an increase in the ratio of ore tonnes to total material mined combined with lower unit operating costs. Costs per tonne mined decreased in 2015 compared to 2014 as a result of improved efficiencies in our loading and hauling practices and lower fuel prices. Processing costs and general and administration unit costs were also lower in 2015 than in the comparative period principally due to higher ore tonnes. Operational excellence remains a core activity at Marigold particularly focused on maintenance processes and practices.
AISC of $895 per payable ounce of gold sold in 2015 decreased from $1,187 in 2014, primarily due to significantly lower cash costs and lower capitalized stripping. This was partially offset by higher sustaining capital including the new leach pad construction and increased exploration expenditures due to the positive results obtained at the 8 South areas.
Mine sales
A total of 62,827 ounces of gold was sold at an average price of $1,084 per ounce during the fourth quarter of 2015, an increase of 59% from the 39,525 ounces of gold sold at an average price of $1,110 per ounce during the third quarter of 2015. The increase in sales was a function of increased gold production. We achieved gold sales of 206,338 ounces for 2015, an annual record for the mine.
Exploration
There was no exploration drilling planned or completed at Marigold during the last quarter of 2015 as results from the work completed through the year were analyzed and integrated into the mine’s geological database. In 2015, we completed 36,710 meters of reverse circulation drilling in 134 drillholes in addition to approximately 2,360 meters in 37 sonic drillholes in the mineralized stockpiles. During the year, we identified two additional mineralized centers referred to as the 8D and HideOut areas, in addition to increasing Mineral Resources within the 8 South pit extension (8SX) area identified during the last quarter of 2014. As part of the project to explore for deep high grade sulphide mineralization, we completed 2,677 meters of diamond core drilling in four drillholes during the year.
During 2015, we undertook a program to re-assay historic samples ("Assay Program") with the objective of identifying low grade ore that was not included in the existing Mineral Reserves. We assayed a total of 97,950 samples from within the planned production areas through 2019. The results of the Assay Program during 2015 have added 250,000 gold ounces to Indicated Mineral Resources which are included in our 2015 Mineral
Page 4
Reserves and Mineral Resources statement. We anticipate re-assaying a further 90,000 samples in 2016 which cover the remainder of the current mine life. The Assay Program has allowed better spatial definition of the lower grade portions of the ore body to address the positive mine reconciliations that were experienced in 2015. Within the deposit areas completed, the Assay Program has resulted in an increase in ore tonnes of between 24% and 33% and an increase of gold ounces of approximately 13%.
On September 24, 2015, we completed the acquisition of the Valmy property from Newmont Mining Corporation ("Newmont") for $11.5 million. This 2,844 hectare land package, surrounding the Marigold mine to the east, south and west, historically produced 196,000 ounces of gold in the period between 2002 and 2005, as previously reported by Newmont in 2005. The addition of this property increases our total land holding at the Marigold mine by over 35% to 10,759 hectares.
Mineral Resource delineation and expansion during our 2015 exploration activities added a total of 680,000 gold ounces to our 2015 Mineral Resources estimate for Marigold despite a lower gold price assumption. This increase included the addition of: 80,000 gold ounces to Indicated Mineral Resources at the Basalt pit that were previously deemed inaccessible due to proximity to the Valmy property boundary; 350,000 gold ounces to Indicated Mineral Resources from the HideOut and 8 South areas; and 250,000 gold ounces to Indicated Mineral Resources from the results of the Assay Program.
We also completed a review of the drillhole information received from Newmont for the Valmy property and identified Inferred Mineral Resources of 300,000 gold ounces, which are included in our 2015 Mineral Reserves and Mineral Resources statement. In 2016, we plan to conduct exploration drilling on the Valmy property subject to obtaining the requisite permits and other approvals.
Page 5
Pirquitas Mine, Argentina
Three months ended | Total | |||||||||||
Operating data | Dec 31, 2015 | Sept 30, 2015 | Jun 30, 2015 | Mar31, 2015 | 2015 | 2014 | ||||||
Total material mined (kt) | 2,712 | 2,746 | 3,087 | 3,355 | 11,900 | 16,391 | ||||||
Waste removed (kt) | 1,966 | 2,219 | 2,320 | 2,585 | 9,090 | 14,389 | ||||||
Strip ratio | 2.6 | 4.2 | 3.0 | 3.4 | 3.2 | 7.2 | ||||||
Silver mined grade (g/t) | 187 | 188 | 172 | 184 | 183 | 159 | ||||||
Zinc mined grade (%) | 0.23 | 0.33 | 0.69 | 0.73 | 0.51 | 1.52 | ||||||
Mining costs ($/t mined) | 3.78 | 3.94 | 3.39 | 2.90 | 3.47 | 2.94 | ||||||
Ore milled (kt) | 421 | 410 | 347 | 379 | 1,557 | 1,587 | ||||||
Silver mill feed grade (g/t) | 237 | 238 | 262 | 267 | 250 | 221 | ||||||
Zinc mill feed grade (%) | 0.35 | 0.57 | 0.69 | 0.89 | 0.62 | 1.79 | ||||||
Processing cost ($/t milled) | 20.60 | 21.53 | 22.69 | 21.46 | 21.52 | 21.73 | ||||||
Silver recovery (%) | 80.8 | 82.0 | 83.7 | 83.7 | 82.6 | 77.3 | ||||||
Zinc recovery (%) (1) | 27.0 | 40.1 | 50.9 | 51.4 | 45.0 | 47.9 | ||||||
General and admin costs ($/t milled) | 8.09 | 8.13 | 10.62 | 8.39 | 8.74 | 7.49 | ||||||
Silver produced ('000 oz) | 2,588 | 2,576 | 2,443 | 2,732 | 10,339 | 8,733 | ||||||
Zinc Produced ('000 lb) (1) | 865 | 2,076 | 2,674 | 3,837 | 9,452 | 30,010 | ||||||
Silver sold ('000 oz) | 1,943 | 2,819 | 2,623 | 2,909 | 10,294 | 8,145 | ||||||
Zinc Sold ('000 lb) (1) | 1,428 | 2,352 | 4,936 | 2,769 | 11,485 | 32,341 | ||||||
Realized silver price ($/oz) (2) | 15.00 | 14.97 | 16.72 | 16.67 | 15.92 | 19.15 | ||||||
Cash costs ($/oz) (2) | 10.96 | 11.02 | 9.45 | 11.25 | 10.68 | 12.08 | ||||||
AISC ($/oz) (2) | 12.78 | 12.68 | 11.78 | 12.56 | 12.44 | 16.01 | ||||||
Financial Data ($000s) | ||||||||||||
Revenue | 22,656 | 33,355 | 37,860 | 44,155 | 138,026 | 141,193 | ||||||
(Loss) income from mine operations(3) | (28,387 | ) | (14,684 | ) | 924 | 3,448 | (38,699 | ) | (2,636 | ) | ||
Capital investments | 2,305 | 2,500 | 2,962 | 1,552 | 9,319 | 10,123 | ||||||
Capitalized deferred stripping | — | — | — | — | — | 13,171 | ||||||
Exploration expenditures | 234 | 1,124 | 1,912 | 1,283 | 4,553 | 2,722 | ||||||
(1) | Data for zinc production and sales relate only to zinc in zinc concentrate as any zinc metal within our silver concentrate does not generate revenue. |
(2) | We report the non-GAAP financial measures of cash costs per payable ounce of silver sold, realized silver prices and AISC to manage and evaluate operating performance at the Pirquitas mine. For a better understanding and a reconciliation of these measures to cost of sales, as shown in our consolidated statements of comprehensive income, please see “Non-GAAP Financial Measures” in section 13 of our MD&A. |
(3) | (Loss) income from mine operations for the quarters ended December 31, 2015, September 30, 2015 and the annual periods ended December 31, 2015, and December 31, 2014, include $24.6 million, $7.7 million, $32.3 million and $11.3 million, respectively, of non-cash adjustments to stockpile and warehouse inventory at the Pirquitas mine to its net realizable value ("NRV") and severance provision. |
Mine production
The Pirquitas mine produced 2.6 million ounces of silver during the fourth quarter of 2015, the same amount as in the third quarter of 2015, higher volumes of ore milled offsetting marginally lower recoveries. Mill feed in the fourth quarter was solely from ore mined from the open pit in the period while third quarter silver
Page 6
production benefited from higher grade stockpiled material. In the fourth quarter of 2015, zinc production declined as planned to 0.9 million pounds of zinc in zinc concentrate.
Ore was milled at an average rate of 4,579 tonnes per day in the fourth quarter of 2015. The average silver grade of ore milled was 237 g/t, comparable to the 238 g/t reported in the third quarter. The average recovery rate for silver in the fourth quarter decreased marginally to 80.8% from 82.0% in the previous quarter. Zinc recovery to zinc concentrate was 27%, representing a 33% decrease over the previous quarter due to the planned decrease in zinc head grade. The zinc circuit was in operation for only 35 days in the fourth quarter of 2015 .
In 2015, the Pirquitas mine produced a record 10.3 million ounces of silver, higher than the 8.7 million ounces produced in 2014 and nearing the upper end of our increased annual production guidance range. During the year, silver mined grade of 183 g/t and silver mill feed grade of 250 g/t increased 15% and 13%, respectively, compared to the silver grades realized in 2014. The mine achieved higher sustained silver recovery of 82.6%, compared to 77.3% in 2014, as we accessed higher quality sulphide ore and process control improvements positively impacted plant operating performance.
In 2015, Pirquitas also produced 9.5 million pounds of zinc in zinc concentrate, below the 30.0 million pounds of zinc in 2014, in line with the mine plan and the significantly lower zinc feed grade of 0.62% compared to 1.79% in 2014.
Mine operating costs
Cash costs, total costs and AISC per payable ounce of silver sold are non-GAAP financial measures. Please see “Cautionary Note Regarding Non-GAAP Measures”.
Cash costs, which include cost of inventory, treatment and refining costs, and by-product credits, were $10.96 per payable ounce of silver sold in the fourth quarter of 2015 comparable to $11.02 per payable ounce of silver sold in the third quarter of 2015.
Cash costs per payable ounce of silver sold in 2015 decreased to $10.68 from $12.08 in 2014 as stronger production more than offset significantly lower zinc by-product credits. By-product credits were lower in 2015 compared to 2014 due to expected lower zinc production resulting from lower zinc grades in ore zones mined and lower zinc prices.
AISC of $12.44 per payable ounce of silver sold were lower in 2015 than the $16.01 per payable ounce of silver sold in 2014 due to lower cash costs and lower deferred stripping capital, partially offset by increased exploration related to underground drilling during 2015.
Mine sales
Silver sales totaled 1.9 million ounces in the fourth quarter of 2015, a 31% decrease from the third quarter of 2015, and lower than production in the fourth quarter of 2014, as two shipments planned for December 2015, left the port in early January 2016.
We sold 10.3 million ounces of silver in 2015, a 27% increase compared to the 8.1 million ounces sold in 2014. We also sold 11.5 million pounds of zinc in 2015, significantly lower than the 32.3 million pounds sold in 2014, due to the reduction in zinc production and consistent with the mine plan.
Exploration
As reported in our news release dated September 21, 2015, we completed underground drilling programs beneath the San Miguel open pit at the Pirquitas mine. High grade silver mineralization was intersected on
Page 7
three veins explored, known as Chocaya, Oploca North and Oploca South veins. The underground drill program at the Pirquitas mine targeted the expansion and upgrade of Mineral Resources underlying the San Miguel open pit.
Mineral Reserves declined at Pirquitas in 2015 due to depletion and a lower metal price assumption of $16.00 per ounce of silver, a decrease from $19.00 per ounce of silver in 2014.
Chinchillas project, Argentina
On September 30, 2015, we signed an agreement (the "Agreement") with Golden Arrow Resources Corporation ("Golden Arrow") to explore and evaluate the Chinchillas silver-lead-zinc project, which is situated approximately 30 kilometers from the Pirquitas mine. For details of the Agreement please see our MD&A.
By the end of 2015, Golden Arrow completed 10,390 meters of diamond drilling in 80 core holes and initial geotechnical, hydrological and metallurgical studies. Golden Arrow has also commenced environmental baseline studies and community engagement programs. In total we spent approximately $3.5 million. By the end of 2016, we expect to be in a position to decide whether to exercise our option to develop the Chinchillas project.
Export duties
We entered into a fiscal stability agreement with the Federal Government of Argentina in 1998 for production from the Pirquitas mine. In December 2007, the National Customs Authority of Argentina (Dirección Nacional de Aduanas) levied an export duty of approximately 10% from concentrate for projects with fiscal stability agreements pre-dating 2002 and the Federal Government has asserted that the Pirquitas mine is subject to this duty. We have challenged the legality of the export duty applied to silver concentrate and the matter is currently under review by the Federal Court (Jujuy) in Argentina. Please see our MD&A for additional details.
On February 12, 2016, the Federal Government of Argentina announced the removal of export duties on mineral concentrates. From that date we are no longer recording an accrual in cost of sales for export duties on silver concentrates sold or incurring export duties on zinc concentrates sold from our Pirquitas mine. We are assessing the implications of this announcement on our financial reporting position related to the historical liability recorded. Changes in our assessment of this matter could result in material adjustments to our consolidated statement of loss.
Page 8
Outlook
This section of the news release provides management's production and cost estimates for 2016. Major capital, exploration and development expenditures are also discussed. See "Cautionary Note Regarding Forward-Looking Statements."
For the full year 2016, we expect:
Operating Guidance | Marigold mine | Pirquitas mine | |||
Gold Production | oz | 200,000 - 210,000 | — | ||
Silver Production | Moz | — | 8.0 - 10.0 | ||
Zinc Production (1) | Mlb | — | 0.0 - 5.0 | ||
Cash cost per payable ounce sold (2) | $/oz | 690 - 740 | 10.50 - 12.50 | ||
Capital Expenditures | $M | 32 | 5 | ||
Capitalized Stripping Costs | $M | 30 | — | ||
(1) | When processing low zinc grade material, the optimum financial result may be to curtail the zinc circuit to maximize payable silver recovery. This is a plant optimization decision that is made on an ongoing basis, leading to a wide range of zinc production guidance. |
(2) | We report the non-GAAP financial measure of cash costs per payable ounce of gold and silver sold to manage and evaluate operating performance at the Marigold mine and the Pirquitas mine. See “Cautionary Note Regarding Non-GAAP Measures”. |
Marigold production and capital guidance has been revised upward from that announced January 14, 2016. Upon review of operating performance through 2015, we have determined that, with improvements in loading equipment performance, haul truck capacity was limiting total material mined. As a result, Marigold is purchasing three used 300 tonne haul trucks, one of which replaces a rental unit, taking the haul truck fleet to 21-300 tonne haul trucks. The units are expected to be in production in the second half of 2016 whereby average material mining capacities are expected to increase from approximately 200,000 tonnes per day to 220,000 tonnes per day.
Marigold production is expected to stay strong in 2016 with quarterly and annual variations driven by Mackay pit phase sequencing. Capital expenditures include approximately $7 million for used haul trucks, $6 million for additional leaching capacity as construction has been accelerated due to the increased ore tonnes mined, $16 million for maintenance and capitalized spares for mining equipment, and $3 million for permitting. As expected, 2016 is projected to be a year of higher capitalized stripping as the next phase of the Mackay pit commences.
At the Pirquitas mine, annual silver production is expected to decline relative to 2015 due to the anticipated completion of the Phase 2 pit during the fourth quarter and the associated cessation of San Miguel open pit mining activities. We are conducting engineering and economic studies to determine the viability of the limited deepening of the Phase 2 pit. Lower grade stockpile processing is expected to commence upon cessation of open pit mining activities and the duration will be dependent on metal prices in late 2016. Mine life extension remains a priority for Pirquitas as demonstrated by 2016 planned expenditures at the Chinchillas project and the on-going evaluation of underground mining options at the Pirquitas mine.
Exploration and development expenditures are forecast at $15 million for 2016. Planned expenditures related to the Pirquitas mine include $7.5 million at the Chinchillas project on pre-development activities, including exploration, mine planning, metallurgical studies, permitting and engineering studies. Expenditures at Marigold are forecast at $4 million to continue Mineral Resource discovery and conversion at the 8 South area, complete the Assay Program over the Mackay pit for the remainder of the pit mine life and commence exploration on the Valmy property acquired in 2015. Approximately $1.5 million is planned for greenfields U.S. exploration activities. The remainder of the expenditures are attributable to property holdings being
Page 9
maintained in good standing with limited programs expected within our exploration and development portfolio.
Consolidated Financial Summary
Selected Financial Data (1) | ||||||||
Three Months Ended December 31 | Year Ended December 31 | |||||||
2015 | 2014 | 2015 | 2014 | |||||
Revenue | 90,592 | 122,830 | 375,322 | 300,122 | ||||
(Loss) income from mine operations (2) | (20,485 | ) | 12,996 | 18,840 | 36,200 | |||
Operating loss (2) | (46,819 | ) | (41,317 | ) | (71,063 | ) | (52,497 | ) |
Net loss for the period | (66,722 | ) | (86,222 | ) | (124,302 | ) | (126,393 | ) |
Basic loss per share | (0.83 | ) | (1.07 | ) | (1.54 | ) | (1.57 | ) |
Adjusted (loss) income before tax (3) | (8,266 | ) | 4,164 | 2,123 | (16,500 | ) | ||
Adjusted net loss (3) | (7,232 | ) | (3,068 | ) | (8,198 | ) | (22,385 | ) |
Adjusted basic loss per share | (0.09 | ) | (0.04 | ) | (0.10 | ) | (0.28 | ) |
Cash generated by operating activities | 20,549 | 62,866 | 74,109 | 68,833 | ||||
Cash used in investing activities | (10,576 | ) | (17,930 | ) | (44,342 | ) | (298,700 | ) |
Cash generated by financing activities | 1,893 | 5,922 | 244 | 5,922 | ||||
Financial Position | December 31, 2015 | December 31, 2014 | ||||||
Cash and cash equivalents | 211,862 | 184,643 | ||||||
Current assets - total | 476,734 | 491,818 | ||||||
Current liabilities - total | 135,851 | 122,870 | ||||||
Working capital | 340,883 | 368,948 | ||||||
Total assets | 871,677 | 986,249 | ||||||
(1) | All values are presented in thousands of US dollars, except per share values. This summary of selected financial data should be read in conjunction with our MD&A and our audited consolidated financial statements for the years ended December 31, 2015 and December 31, 2014. |
(2) | The quarters ended December 31, 2015 and 2014 and the years ended December 31, 2015 and 2014, include non-cash provisions to (loss) income from mine operations of $24.6 million, $11.3 million, $32.3 million and $11.3 million, respectively, and additional impairment charges to operating loss of $13.9 million, $40.3 million, $48.4 million, and $40.3 million, respectively. |
(3) | We report non-GAAP measures including adjusted income before- and after-tax, to manage and evaluate our operating performance. Please see “Cautionary Note Regarding Non-GAAP Measures”. |
Annual financial summary
In 2015, we recognized revenues of $375.3 million, compared to $300.1 million in 2014, as we recognized a full year of revenue from the Marigold mine and Marigold production was at a significantly higher annualized rate compared to 2014 due principally to an increase in the ratio of ore tonnes to tonnes mined. Ounces sold from the Marigold mine and the Pirquitas mine increased by 60% and 26%, respectively, in 2015 compared to 2014. These increases were partially offset by lower realized prices of gold and silver by 7% and 17%, respectively.
Cost of sales per unit were lower at both mines in 2015 than in 2014 due, principally, to higher production levels at both mines. This improvement in underlying cost performance was offset by higher non-cash adjustments to of the stockpile and warehouse inventories of $27.6 million in 2015 compared to the $11.3 million recognized in 2014 at the Pirquitas mine to its net realizable value ("NRV"). In 2015, the loss from mine operations was also impacted by a $4.7 million severance provision related to the Pirquitas mine.
Page 10
In addition to the above, operating loss and net loss in both years were impacted by non-cash impairments at the Pirquitas mine of $48.4 million in 2015 and $40.3 million in 2014.
Net loss in 2014 was positively impacted by the gain on the sale of the Challacollo project of $15.9 million, partially offset by business acquisition costs of $5.4 million related to the Marigold mine. There were no such transactions in 2015.
Adjusted income before tax was $2.1 million in 2015 compared to a loss of $16.5 million in 2014 as cost of sales improvements at our mines more than offset the decline in metal prices.
In 2015, cash generated from operating activities of $74.1 million was higher than 2014 due to higher sales from Marigold and lower cash costs at both operations. In 2015, cash used in investing activities declined compared to 2014 due to lower deferred stripping capital, which was partially offset by higher investments in plant and equipment. In 2014, cash used in investing activities was significantly impacted by our $275 million cash purchase of Marigold.
Quarterly financial summary
The decrease in quarterly revenue was due to the lower realized prices of gold and silver and lower volumes of gold, silver and zinc sold in the fourth quarter of 2015 compared to the fourth quarter of 2014. The realized prices of gold and silver were 10% and 13% lower, respectively, than in the fourth quarter of 2014, and volumes of gold and silver sold decreased by 9% and 30%, respectively. Silver sales were lower than production in the fourth quarter as two shipments, planned for December 2015, left the port in early January 2016.
Loss (income) from mine operations in the fourth quarter of 2015 and 2014 was impacted by non-cash write-downs of stockpile inventory at the Pirquitas mine to its NRV by $7.7 million and $11.3 million, respectively. In the fourth quarter of 2015, loss (income) from mine operations also includes a $12.2 million of non-cash provision against warehouse inventory and a $4.7 million severance provision related to the Pirquitas mine.
The operating loss and net loss in the fourth quarters of 2015 and 2014, in addition to the above, were impacted by non-cash impairments of plant and equipment at the Pirquitas mine of $13.9 million and $40.3 million, respectively.
The lower prices of gold and silver have a direct impact on cash generated from operating activities, which was lower in the fourth quarter of 2015 than in the same period of 2014. Volumes of gold and silver sold were also lower in the fourth quarter of 2015 than in the comparative period. In the fourth quarter of 2014, cash collections of value added tax in Argentina were higher and changes in working capital had a more positive impact than in the fourth quarter of 2015. Cash used in investing activities was lower in the fourth quarter of 2015 than in the fourth quarter of 2014 due to lower deferred stripping in the current period, which was partially offset by lower investments in plant and equipment in the comparative period.
Page 11
Mineral Reserves and Mineral Resources
At December 31, 2015, total Proven and Probable gold Mineral Reserves were 2.46 million ounces and total Proven and Probable silver Mineral Reserves were 31.5 million ounces. Mineral Reserves estimates for the Marigold and Pirquitas mines have been determined based on prices of $1,100 per ounce of gold and $16.00 per ounce of silver. These price levels are a decrease from prices of $1,200 per ounce of gold and $19.00 per ounce of silver used to determine our Mineral Reserves estimate for the Marigold and Pirquitas mines as at December 31, 2014 reflecting market conditions and our focus on margin.
At Marigold, Mineral Resources increased by 10% as a result of our exploration success, while Mineral Reserves declined by only 6% utilizing more conservative price assumptions. Measured and Indicated Mineral Resources (inclusive of Mineral Reserves) at Marigold increased to 4.58 million gold ounces and include 350,000 gold ounces from the HideOut and 8 South areas, 80,000 gold ounces from the Basalt pit and 250,000 gold ounces from the partially completed Assay Program. Additionally, 300,000 gold ounces were added to Inferred Mineral Resources as a result of acquiring the Valmy property. Mineral Reserves at Marigold total 2.17 million gold ounces.
At Pirquitas, Mineral Reserves declined to 24.2 million silver ounces principally due to mining depletion and silver price reduction. Exploration activities are focused on Mineral Resource delineation at Golden Arrow’s Chinchillas deposit which has the potential to provide additional feed material to the Pirquitas mill.
Our total Measured and Indicated Mineral Resources (inclusive of Mineral Reserves) were 5.52 million gold ounces and 756.6 million silver ounces at December 31, 2015. Mineral Resources estimates have been determined based on prices of $1,400 per ounce of gold and $22.50 per ounce of silver. Measured and Indicated Mineral Resources at the Pitarrilla project were reduced to 526.1 million silver ounces primarily due to the lower metal price assumption and using additional pit constraints. At December 31, 2015, Inferred Mineral Resources totaled 0.55 million gold ounces and 44.9 million silver ounces.
Details on Mineral Reserves and Mineral Resources by project including tonnes, grades, ounces and notes, are presented in the table below.
Page 12
Mineral Reserves and Resources
(As of December 31, 2015)
Location | Tonnes | Silver | Gold | Lead | Zinc | Copper | Silver | Gold | |
millions | g/t | g/t | % | % | % | million oz | million oz | ||
MINERAL RESERVES: | |||||||||
Proven Mineral Reserves | |||||||||
San Luis | Peru | 0.06 | 604.5 | 28.3 | 1.1 | 0.05 | |||
Total | 1.1 | 0.05 | |||||||
Probable Mineral Reserves | |||||||||
Marigold | U.S. | 140.30 | 0.45 | 2.04 | |||||
Marigold Leach Pad Inventory | U.S. | 0.13 | |||||||
Pirquitas | Argentina | 2.99 | 171.9 | 0.25 | 16.5 | ||||
Pirquitas Stockpiles | Argentina | 2.21 | 109.1 | 0.71 | 7.7 | ||||
San Luis | Peru | 0.45 | 426.2 | 16.70 | 0.24 | ||||
Total | 30.4 | 2.41 | |||||||
Proven and Probable Mineral Reserves | |||||||||
Marigold | U.S. | 140.30 | 0.45 | 2.04 | |||||
Marigold Leach Pad Inventory | U.S. | 0.13 | |||||||
Pirquitas | Argentina | 2.99 | 171.9 | 0.25 | 16.5 | ||||
Pirquitas Stockpiles | Argentina | 2.21 | 109.1 | 0.71 | 7.7 | ||||
San Luis | Peru | 0.51 | 447.2 | 18.06 | 7.2 | 0.29 | |||
Total Proven and Probable | 31.5 | 2.46 | |||||||
MINERAL RESOURCES: | |||||||||
Measured Mineral Resource (inclusive of Proven Mineral Reserves) | |||||||||
Pitarrilla | Mexico | 10.13 | 91.7 | 29.8 | |||||
San Luis | Peru | 0.06 | 757.6 | 34.30 | 1.3 | 0.06 | |||
Total | 31.2 | 0.06 | |||||||
Indicated Mineral Resources (inclusive of Probable Mineral Reserves) | |||||||||
Marigold | U.S. | 301.70 | 0.46 | 4.45 | |||||
Marigold Leach Pad Inventory | U.S. | 0.13 | |||||||
Pirquitas | Argentina | 13.67 | 122.4 | 1.01 | 53.8 | ||||
Pirquitas UG | Argentina | 2.34 | 241.1 | 4.11 | 18.2 | ||||
Pirquitas Stockpiles | Argentina | 2.32 | 107.3 | 0.73 | 8.0 | ||||
Pitarrilla | Mexico | 149.82 | 97.1 | 0.31 | 0.83 | 467.5 | |||
Pitarrilla UG | Mexico | 5.16 | 173.5 | 0.50 | 1.19 | 28.8 | |||
San Luis | Peru | 0.43 | 555.0 | 20.80 | 7.7 | 0.29 | |||
Diablillos | Argentina | 20.41 | 109.4 | 0.90 | 71.8 | 0.59 | |||
Berenguela | Peru | 18.67 | 116.2 | 0.96 | 69.8 | ||||
Total | 725.4 | 5.46 | |||||||
Page 13
Location | Tonnes | Silver | Gold | Lead | Zinc | Copper | Silver | Gold | |
millions | g/t | g/t | % | % | % | million oz | million oz | ||
Measured and Indicated Mineral Resources (inclusive of Reserves) | |||||||||
Marigold | U.S. | 301.70 | 0.46 | 4.45 | |||||
Marigold Leach Pad Inventory | U.S. | 0.13 | |||||||
Pirquitas | Argentina | 13.67 | 122.4 | 1.01 | 53.8 | ||||
Pirquitas UG | Argentina | 2.34 | 241.1 | 4.11 | 18.2 | ||||
Pirquitas Stockpiles | Argentina | 2.32 | 107.3 | 0.73 | 8.0 | ||||
Pitarrilla | Mexico | 159.95 | 96.7 | 0.33 | 0.86 | 497.3 | |||
Pitarrilla UG | Mexico | 5.16 | 173.5 | 0.50 | 1.19 | 28.8 | |||
San Luis | Peru | 0.48 | 578.1 | 22.40 | 9.0 | 0.35 | |||
Diablillos | Argentina | 20.41 | 109.4 | 0.90 | 71.8 | 0.59 | |||
Berenguela | Peru | 18.67 | 116.2 | 0.96 | 69.8 | ||||
Total Measured and Indicated | 756.6 | 5.52 | |||||||
Inferred Mineral Resources | |||||||||
Marigold | U.S. | 38.80 | 0.44 | 0.55 | |||||
Pirquitas | Argentina | 0.79 | 87.3 | 1.88 | 2.2 | ||||
Pirquitas UG | Argentina | 0.94 | 202.0 | 6.97 | 6.1 | ||||
Pitarrilla | Mexico | 9.04 | 76.6 | 0.16 | 0.54 | 22.2 | |||
Pitarrilla UG | Mexico | 1.31 | 139.0 | 0.85 | 1.21 | 5.9 | |||
San Luis | Peru | 0.02 | 270.1 | 5.60 | 0.2 | ||||
Diablillos | Argentina | 0.004 | 132.9 | 0.07 | 0.0 | 0.0 | |||
Berenguela | Peru | 2.27 | 113.6 | 0.82 | 8.3 | ||||
Total Inferred | 44.9 | 0.55 | |||||||
Notes to Mineral Reserves and Mineral Resources Table:
All estimates set forth in the Mineral Reserves and Mineral Resources table have been prepared in accordance with National Instrument 43-101 - Standards of Disclosure for Mineral Projects (“NI 43-101”). The estimates of Mineral Reserves and Mineral Resources for each property other than the Marigold mine have been reviewed and approved by Bruce Butcher, P.Eng., our Director, Mine Planning, F. Carl Edmunds, P.Geo., our Chief Geologist, and Trevor J. Yeomans, ACSM, P.Eng., our Director, Metallurgy, each of whom is a Qualified Person.
Mineral Resources are reported inclusive of Mineral Reserves. Mineral Resources that are not Mineral Reserves do not have demonstrated economic viability. Due to the uncertainty that may be attached to Inferred Mineral Resources, it cannot be assumed that all or any part of an Inferred Mineral Resource will be upgraded to an Indicated or Measured Mineral Resource as a result of continued exploration.
Mineral Resources and Mineral Reserves figures have some rounding applied, and thus totals may not sum exactly. All ounces reported herein represent troy ounces, and "g/t" represents grams per tonne. All $ references are in U.S. dollars.
Metal prices utilized for Mineral Reserves estimates are $1,100 per ounce of gold, $16.00 per ounce of silver and $2,094 per tonne of zinc, except as noted below for the San Luis project. Metal prices utilized for Mineral Resources estimates are $1,400 per ounce of gold, $22.50 per ounce of silver, $2,425 per tonne of zinc and $3.00 per pound of copper, except as noted below for the San Luis project.
All technical reports for the properties are available under our profile on the SEDAR website at www.sedar.com or on our website at www.silverstandard.com.
Page 14
Marigold
▪ | Mineral Reserves and Mineral Resources estimates are reported below the as-mined surface as at December 31, 2015. Except for updates to cost parameters and metal price assumptions, all other key assumptions, parameters and methods used to estimate Mineral Reserves and Mineral Resources are set out in the Marigold Technical Report. |
▪ | Mineral Reserves estimate was prepared under the supervision of Thomas Rice, SME Registered Member, a Qualified Person and our Technical Services Manager at the Marigold mine, and is reported at a cut-off grade of 0.065 g/t payable gold. |
▪ | Mineral Resources estimate was prepared under the supervision of James N. Carver, SME Registered Member, and our Chief Geologist at the Marigold mine, and Karthik Rathnam, MAusIMM (CP), and our Senior Resource Geologist at the Marigold mine, each of whom is a Qualified Person. Mineral Resources estimate is reported based on an optimized pit shell at a cut-off grade of 0.065 g/t payable gold and includes an estimate of Mineral Resources for the Valmy property and mineralized stockpiles. Mineral Resources estimate for the Valmy property is reported based on historical data (including collar, survey, lithology and assay data) provided by Newmont Mining Corporation upon our acquisition of the property on September 24, 2015, using ordinary kriging with appropriate estimation parameters. Such data has been verified by James N. Carver and Karthik Rathnam by conducting detailed verification checks, including QA/QC of location, geological, density and assay data. Mineral Resources for mineralized stockpiles were estimated using Inverse Distance cubed. |
Pirquitas
▪ | Mineral Reserves and Mineral Resources estimates are reported below the as-mined surface as at December 31, 2015. Except for the optimized pit constraints and updates in metal price assumptions, cut-off grade used for the Mineral Reserves estimate and value estimation methodology used in the Mineral Resources block model, all other key assumptions, parameters and methods used to estimate Mineral Reserves and Mineral Resources are set out in the Pirquitas Technical Report. |
▪ | Mineral Reserves estimate is reported at a cut-off grade of $20.67 per tonne net smelter return (“NSR”). |
▪ | Mineral Resources estimate for the open pit is reported at a cut-off grade of $22.17 per tonne NSR, constrained within an open pit resource shell. Underground Mineral Resources (Pirquitas UG) are reported below the open pit resource pit shell; Mineral Resources for the Mining Area (which includes San Miguel, Chocaya, Oploca and Potosí zones) are reported at a cut-off grade of $85.00 per tonne NSR; and Mineral Resources for the Cortaderas Area are reported at a cut-off grade of $75.00 per tonne NSR. |
▪ | Mineral Reserves and Mineral Resources in surface stockpiles are reported at a cut-off grade of $21.61 per tonne NSR and were determined based on grade, rehandling costs and recovery estimates from metallurgical testing. |
San Luis
▪ | Mineral Reserves estimate is reported at a cut-off grade of 6.9 g/t gold equivalent, using a gold price of $800 per ounce and a silver price of $12.50 per ounce. |
▪ | Mineral Resources estimate is reported at a cut-off grade of 6.0 g/t gold equivalent, using a gold price of $600 per ounce and a silver price of $9.25 per ounce. |
Pitarrilla
▪ | Mineral Resources estimate for the open pit is reported at a cut-off grade of $16.38 per tonne NSR for direct leach ore, using an average recovery of 56% silver, and $16.40 per tonne NSR for flotation/leach ore, using average recoveries of 75% silver, 73% lead and 75% zinc, constrained within an open pit resource shell. |
▪ | Underground Mineral Resources (Pitarrilla UG) are reported below the constrained open pit resource pit shell above a cut-off grade of $80.00 per tonne NSR, using grade shells that have been trimmed to exclude distal and lone blocks that would not support development costs. |
Diablillos
• | Mineral Resources estimate is reported at a cut-off grade of $30.16 per tonne NSR, using average recoveries of 87% gold and 78% silver, constrained within an open pit resource shell. |
Berenguela
• | Mineral Resources estimate is reported at a cut-off grade of $45.70 per tonne NSR, constrained within an open pit resource shell. |
Page 15
Qualified Persons
Except as otherwise set out herein, the scientific and technical information contained in this news release relating to the Pirquitas mine has been reviewed and approved by Bruce Butcher, P.Eng. and F. Carl Edmunds, P. Geo., each of whom is a Qualified Person under NI 43-101. Mr. Butcher is our Director, Mine Planning and Mr. Edmunds is our Chief Geologist. The scientific and technical information contained in this news release relating to the Marigold mine has been reviewed and approved by Thomas Rice and James N. Carver, each of whom is a SME Registered Member and a Qualified Person under NI 43-101. Mr. Rice is our Technical Services Manager and Mr. Carver is our Chief Geologist at the Marigold mine.
Management Discussion & Analysis and Conference Call
This news release should be read in conjunction with our audited consolidated financial statements and the MD&A as filed with the Canadian Securities Administrators and available at www.sedar.com or our website at www.silverstandard.com.
▪ | Conference call and webcast: Friday, February 26, 2016, at 11:00 a.m. EST. |
Toll-free in U.S. and Canada: | +1 (800) 319-4610 | |
All other callers: | +1 (416) 915-3239 | |
Webcast: | ir.silverstandard.com | |
▪ | The conference call will be archived and available at ir.silverstandard.com. |
Audio replay will be available for two weeks by calling:
Toll-free in U.S. and Canada: | +1 (855) 669-9658, replay code 00192 | |
All other callers: | +1 (412) 317-0088, replay code 00192 | |
About Silver Standard
Silver Standard is a Canadian-based precious metals producer with two wholly-owned and operated mines, including the Marigold gold mine in Nevada, U.S. and the Pirquitas silver mine in Jujuy Province, Argentina. We also have two feasibility stage projects and an extensive portfolio of exploration properties throughout North and South America. We are committed to delivering safe production through relentless emphasis on Operational Excellence. We are also focused on growing production and Mineral Reserves through the exploration and acquisition of assets for accretive growth, while maintaining financial strength.
SOURCE: Silver Standard Resources Inc.
For further information contact:
W. John DeCooman, Jr.
Vice President, Business Development and Strategy
Silver Standard Resources Inc.
Vancouver, BC
N.A. toll-free: +1 (888) 338-0046
All others: +1 (604) 689-3846
E-Mail: [email protected]
To receive Silver Standard’s news releases by e-mail, please register using the Silver Standard website at www.silverstandard.com.
Page 16
Cautionary Note Regarding Forward-Looking Statements:
This news release contains forward-looking information within the meaning of Canadian securities laws and forward-looking statements within the meaning of the U.S. Private Securities Litigation Reform Act of 1995 (collectively, “forward-looking statements”). All statements, other than statements of historical fact, are forward-looking statements.
Generally, forward-looking statements can be identified by the use of words or phrases such as “expects,” “anticipates,” “plans,” “projects,” “estimates,” “assumes,” “intends,” “strategy,” “goals,” “objectives,” “potential,” or variations thereof, or stating that certain actions, events or results “may,” “could,” “would,” “might” or “will” be taken, occur or be achieved, or the negative of any of these terms or similar expressions. The forward-looking statements in this news release relate to, among other things: future production of silver, gold and other metals; future costs of inventory, and cash costs and total costs per payable ounce of silver, gold and other metals sold; the prices of silver, gold and other metals; the effects of laws, regulations and government policies affecting our operations or potential future operations; future successful development of our projects; the sufficiency of our current working capital, anticipated operating cash flow or our ability to raise necessary funds; estimated production rates for silver, gold and other metals produced by us; timing of production and the cash costs and total costs of production at the Pirquitas mine and the Marigold mine; the estimated cost of sustaining capital; ongoing or future development plans and capital replacement, improvement or remediation programs; the estimates of expected or anticipated economic returns from our mining projects, including future sales of metals, concentrate or other products produced by us; our plans and expectations for our properties and operations; and the potential benefits to be derived from entering into a joint venture with Golden Arrow; the likelihood of exercising our option and the completion of the transaction; the outcome of our evaluation of the Chinchillas project; estimated pre-development expenditures; timing of Chinchillas providing a supply feed to the Pirquitas mill; payments to be made to Golden Arrow.
These forward-looking statements are subject to a variety of known and unknown risks, uncertainties and other factors that could cause actual events or results to differ from those expressed or implied, including, without limitation, the following: uncertainty of production, development plans and cost estimates for the Pirquitas mine, the Marigold mine and our projects; our ability to replace Mineral Reserves; commodity price fluctuations; political or economic instability and unexpected regulatory changes; currency fluctuations, particularly the value of the Argentine peso against the U.S. dollar; the possibility of future losses; general economic conditions; fully realizing our interest in Pretium Resources Inc. (“Pretium”) and our other marketable securities, including the price of and market for Pretium’s common shares and such other marketable securities; potential export duty and related interest on current and past production of silver concentrate from the Pirquitas mine; recoverability and tightened controls over the value added tax collection process in Argentina; counterparty and market risks related to the sale of our concentrate and metals; uncertainty in the accuracy of Mineral Reserves and Mineral Resources estimates and in our ability to extract mineralization profitably; differences in U.S. and Canadian practices for reporting Mineral Reserves and Mineral Resources; lack of suitable infrastructure or damage to existing infrastructure; future development risks, including start-up delays and operational issues; our ability to obtain adequate financing for further exploration and development programs; uncertainty in acquiring additional commercially mineable mineral rights; delays in obtaining or failure to obtain governmental permits, or non-compliance with permits we have obtained; our ability to attract and retain qualified personnel and management and potential labour unrest, including labour actions by our unionized employees at the Pirquitas mine; governmental regulations, including health, safety and environmental regulations, increased costs and restrictions on operations due to compliance with such regulations; reclamation and closure requirements for our mineral properties; unpredictable risks and hazards related to the development and operation of a mine or mineral property that are beyond our control; assessments by taxation authorities in multiple jurisdictions, including the recent reassessment by the Canada Revenue Agency; claims and legal proceedings, including adverse rulings in current or future litigation against us and/or our directors or officers; compliance with anti-corruption laws and increased regulatory compliance costs; complying with emerging climate change regulations and the impact of climate change; recoverability of deferred consideration to be received in connection with recent divestitures; uncertainties related to title to our mineral properties and the ability to obtain surface rights; our insurance coverage; civil disobedience in the countries where our mineral properties are located; operational safety and security risks; actions required to be taken by us under human rights law; our ability to access, when required, mining equipment and services; competition in the mining industry for mineral properties; shortage or poor quality of equipment or supplies; our ability to complete and successfully integrate an announced acquisition; conflicts of interest that could arise from some of our directors’ and officers’ involvement with other natural resource companies; information systems security risks; certain terms of our convertible notes; our senior secured revolving credit facility; our announced acquisition of the Valmy property; and those other various risks and
Page 17
uncertainties identified under the heading “Risk Factors” in our most recent Annual Information Form filed with the Canadian securities regulatory authorities, which is available at www.sedar.com, and included in our most recent Annual Report on Form 40-F filed with the SEC and available on the EDGAR section of the SEC website at www.sec.gov. These documents are also available on our website at www.silverstandard.com.
This list is not exhaustive of the factors that may affect any of our forward-looking statements. Our forward-looking statements are based on what our management considers to be reasonable assumptions, beliefs, expectations and opinions based on the information currently available to it. Assumptions have been made regarding, among other things, our ability to carry on our exploration and development activities, our ability to meet our obligations under our property agreements, the timing and results of drilling programs, the discovery of Mineral Resources and Mineral Reserves on our mineral properties, the timely receipt of required approvals and permits, including those approvals and permits required for successful project permitting, construction and operation of our projects, the price of the minerals we produce, the costs of operating and exploration expenditures, our ability to operate in a safe, efficient and effective manner, our ability to obtain financing as and when required and on reasonable terms and our ability to continue operating the Pirquitas mine and the Marigold mine. You are cautioned that the foregoing list is not exhaustive of all factors and assumptions which may have been used. We cannot assure you that actual events, performance or results will be consistent with these forward-looking statements, and management’s assumptions may prove to be incorrect. Our forward-looking statements reflect current expectations regarding future events and operating performance and speak only as of the date hereof and we do not assume any obligation to update forward-looking statements if circumstances or management’s beliefs, expectations or opinions should change other than as required by applicable law. For the reasons set forth above, you should not place undue reliance on forward-looking statements.
Cautionary Note to U.S. Investors
This news release includes Mineral Reserves and Mineral Resources classification terms that comply with reporting standards in Canada and the Mineral Reserves and the Mineral Resources estimates are made in accordance with NI 43-101. NI 43-101 is a rule developed by the Canadian Securities Administrators that establishes standards for all public disclosure an issuer makes of scientific and technical information concerning mineral projects. These standards differ significantly from the requirements of the SEC set out in Industry Guide 7. Consequently, Mineral Reserves and Mineral Resources information included in this news release is not comparable to similar information that would generally be disclosed by domestic U.S. reporting companies subject to the reporting and disclosure requirements of the SEC. Under SEC standards, mineralization may not be classified as a “reserve” unless the determination has been made that the mineralization could be economically produced or extracted at the time the reserve determination is made.
In addition, the SEC’s disclosure standards normally do not permit the inclusion of information concerning “Measured Mineral Resources,” “Indicated Mineral Resources” or “Inferred Mineral Resources” or other descriptions of the amount of mineralization in mineral deposits that do not constitute “reserves” by U.S. standards in documents filed with the SEC. U.S. investors should understand that “Inferred Mineral Resources” have a great amount of uncertainty as to their existence and great uncertainty as to their economic and legal feasibility. Moreover, the requirements of NI 43-101 for identification of “reserves” are also not the same as those of the SEC, and reserves reported by us in compliance with NI 43-101 may not qualify as “reserves” under SEC standards. Accordingly, information concerning mineral deposits set forth herein may not be comparable with information made public by companies that report in accordance with U.S. standards.
Cautionary Note Regarding Non-GAAP Measures
This news release includes certain terms or performance measures commonly used in the mining industry that are not defined under International Financial Reporting Standards (“IFRS”), including cash costs, total costs and AISC per payable ounce of precious metals sold, realized metal prices, adjusted income (loss) before tax, adjusted income tax (expense), adjusted net income (loss) and adjusted basic earnings (loss) per share. We believe that, in addition to conventional measures prepared in accordance with IFRS, certain investors use this information to evaluate our performance. The data presented is intended to provide additional information and should not be considered in isolation or as a substitute for measures of performance prepared in accordance with IFRS. These non-GAAP measures should be read in conjunction with our consolidated financial statements.
Page 18
Serious News for Serious Traders! Try StreetInsider.com Premium Free!
You May Also Be Interested In
- Improv Launches Industry Research Initiative to Benchmark AI Adoption in HR, HCM, and Workforce Management
- Back-to-School Style Guide: COOFANDY's Three Essential Pieces for Effortless Looks from Classroom to Weekend
- Micah Maxwell Releases First Book, Decision Point
Create E-mail Alert Related Categories
SEC FilingsSign up for StreetInsider Free!
Receive full access to all new and archived articles, unlimited portfolio tracking, e-mail alerts, custom newswires and RSS feeds - and more!



Tweet
Share