Back to mobile site

Form 6-K China Zenix Auto Interna For: Dec 09

December 9, 2015 6:08 AM EST
Table of Contents

 

 

UNITED STATES

SECURITIES AND EXCHANGE COMMISSION

Washington, D.C. 20549

 

 

Form 6–K

 

 

REPORT OF FOREIGN PRIVATE ISSUER

PURSUANT TO RULE 13a-16 OR 15d-16

UNDER THE SECURITIES EXCHANGE ACT OF 1934

For the Month of December 2015

Commission File Number 001-35154

 

 

CHINA ZENIX AUTO INTERNATIONAL LIMITED

(Translation of registrant’s name into English)

 

 

No. 1608, North Circle Road State Highway

Zhangzhou, Fujian Province 363000

People’s Republic of China

(Address of principal executive office)

 

 

Indicate by check mark whether the registrant files or will file annual reports under cover Form 20-F or Form 40-F.

Form 20-F  x            Form 40-F  ¨

Indicate by check mark if the registrant is submitting the Form 6-K in paper as permitted by Regulation S-T Rule 101(b)(1):  ¨

Indicate by check mark if the registrant is submitting the Form 6-K in paper as permitted by Regulation S-T Rule 101(b)(7):  ¨

Indicate by check mark whether the registrant by furnishing the information contained in this Form is also thereby furnishing the information to the Commission pursuant to Rule 12g3-2(b) under the Securities Exchange Act of 1934.    Yes  ¨    No  x

If “Yes” is marked, indicate below the file number assigned to the registrant in connection with Rule 12g3-2(b); 82-            .

 

 

 


Table of Contents

CHINA ZENIX AUTO INTERNATIONAL LIMITED

Form 6-K

TABLE OF CONTENTS

 

     Page  

Explanatory Note

     Page 3   

Signatures

     Page 4   

Press Release Regarding Financial Results for the Third Quarter of 2015, dated December 9, 2015

     Exhibit 99.1   

 

Page 2


Table of Contents

EXPLANATORY NOTE

Please note that our financial statements are prepared in accordance with International Financial Reporting Standards, or IFRS, as issued by the International Accounting Standards Board and all references in the attached press release to generally accepted accounting principles, U.S. GAAP or non-GAAP should instead be references to IFRS.

 

Page 3


Table of Contents

SIGNATURES

Pursuant to the requirements of the Securities Exchange Act of 1934, the registrant has duly caused this report to be signed on its behalf by the undersigned, thereunto duly authorized.

 

China Zenix Auto International Limited
By:  

/s/ Martin Cheung

Name:   Martin Cheung
Title:   Chief Financial Officer

Date: December 9, 2015

 

Page 4

Exhibit 99.1

 

LOGO

China Zenix Auto International Limited Announces

Unaudited Financial Results for the Third Quarter of 2015

-    Cash flow from operations in first nine months reached RMB310.0 million (US$48.8 million)

ZHANGZHOU, China, December 9, 2015 – China Zenix Auto International Limited (NYSE: ZX) (“Zenix Auto” or “the Company”), the largest commercial vehicle wheel manufacturer in China in both the aftermarket and OEM market by sales volume, today announced its unaudited financial results for the third quarter and first nine months ended September 30, 2015.

Financial Highlights

Third Quarter 2015:

 

    Revenue was RMB478.6 million (US$75.3 million) compared with RMB694.9 million in the 2014 third quarter;

 

    Gross margin of 12.5%;

 

    Net loss and total comprehensive loss for the period was RMB23.8 million (US$3.8 million) with loss per American Depositary Share (“ADS”) of RMB0.46 (US$0.07);

 

    Net cash flow from operating activities was RMB146.4 million (US$23.0 million).

First Nine Months of 2015:

 

    Revenue was RMB1,858.3 million (US$292.4 million);

 

    Gross margin of 13.5%;

 

    Net loss and total comprehensive loss for the period was RMB37.2 million (US$5.8 million) with loss per ADS of RMB0.72 (US$0.11);

 

    Net cash flow from operations was RMB310.0 million (US$48.8 million).

Mr. Junqiu Gao, Deputy CEO and Chief Sales and Marketing Officer of Zenix Auto, commented, “The Chinese economy continued to experience headwinds during the third quarter. As a result, medium- and heavy-duty trucks unit sales declined 24% year-over-year with the heavy-duty sector suffering a 30% reduction, which negatively impacted our sales for the period. In this difficult environment, we are pleased to report that our aluminum wheels production facilities are running satisfactorily and our products are gaining more acceptance and recognition in the aftermarket and OEM market.”

Mr. Martin Cheung, CFO of Zenix Auto, commented, “In the first nine months of 2015, we generated positive cash flow from operations of RMB310.0 million (US$48.8 million) and continued to improve our balance sheet in a very difficult market environment. Cash and bank balances have increased, inventories and trade payables have been reduced. We believe that our current stock price is deeply undervalued given our cash generating capability, our solid balance sheet and our leadership in China’s commercial vehicle wheel market.”


LOGO

 

2015 Third Quarter Results

Revenue for the third quarter ended September 30, 2015 was RMB478.6 million (US$75.3 million) from RMB694.9 million for the third quarter of 2014. The decline in revenue on a year-over-year basis was mainly due to the significant decline in truck sales in China especially heavy duty trucks, coupled with the continued weaknesses in aftermarket and international markets.

Aftermarket sales in China decreased by 31.4% year-over-year to RMB249.5 million (US$39.3 million) in the third quarter of 2015 from RMB364.0 million in the third quarter of 2014. Unit selling price decreased year-over-year as a result of proactive price adjustments. Total unit sales in the aftermarket decreased by 16.1% year-over-year as a result of lower demand for aftermarket wheels. The weak OEM market also affected the aftermarket segment in China as competition intensified and pricing pressures increased.

Sales to the Chinese OEM market decreased by 34.2% year-over-year to RMB149.3 million (US$23.5 million) in the third quarter of 2015 compared to RMB226.8 million in the same quarter of 2014. Total unit sales in the OEM market decreased by 16.2% year-over-year as a result of weak truck sales, especially heavy-duty trucks, during the third quarter of 2015. Lower OEM sales revenue was also caused by decreases in pricing.

International sales decreased by 23.4% year-over-year to RMB79.8 million (US$12.5 million) in the third quarter of 2015 compared to sales of RMB104.1 million in the third quarter of 2014. The decline in export sales in the third quarter of 2015 was mainly due to significant competitive pricing and currency depreciation in Southeastern Asian countries including Thailand, Indonesian and Burma, which has weakened demand from these markets.

In the third quarter of 2015, domestic aftermarket sales, domestic OEM sales and international sales contributed 52.1%, 31.2% and 16.7% of revenue, respectively.

Sales of tubed steel wheels comprised 55.4% of 2015 third quarter revenue compared to 57.8% in the same quarter in 2014. Tubeless steel wheel sales represented 39.2% of third quarter revenue compared to 37.1% in the same quarter of 2014. Tubed and tubeless steel wheel sales remain the main sources of revenue for the Company.

Third quarter gross profit decreased by 41.4% to RMB59.6 million (US$9.4 million), compared to RMB101.7 million in the same quarter in 2014. Gross margin was 12.5%, compared with 14.6% in the third quarter of 2014. The decline in gross margin on a year-over-year basis was mainly due to the significant decline in revenue resulting from the rapid decrease in the overall end user market and that lower selling prices for wheels outpaced the decline in raw material costs.

 

2


LOGO

 

Selling and distribution expenses decreased by 16.9% to RMB46.5 million (US$7.3 million) from RMB56.0 million in the third quarter of 2014. The decrease in selling and distribution costs was primarily due to the lower number of units shipped in the third quarter of 2015 compared with the same quarter last year. As a percentage of revenue, selling and distribution costs were 9.7% in the third quarter of 2015, compared to 8.1% in the same quarter a year ago. The higher selling and distribution costs as a percentage of revenue was mainly due to significantly weaker revenue in the third quarter of 2015.

Research and development (“R&D”) expenses decreased by 50.9% to RMB13.7 million (US$2.1 million), compared to RMB27.8 million in the third quarter of 2014. R&D as a percentage of revenue was 2.9% in the third quarter of 2015, compared to 4.0% in last year’s third quarter.

Administrative expenses decreased by 15.0% to RMB31.5 million (US$5.0 million) from RMB37.0 million in the third quarter of 2014, mainly due to a decline in personnel-related costs. As a percentage of revenue, administrative expenses were 6.6%, compared to 5.3% of revenue in the third quarter of 2014.

Net loss and total comprehensive loss for the third quarter of 2015 were RMB23.8 million (US$3.8 million), compared to net loss and total comprehensive loss of RMB12.3 million in the same quarter of 2014.

Basic and diluted loss per ADS in the third quarter of 2015 were RMB0.46 (US$0.07) compared to basic and diluted loss per ADS of RMB0.24 in the same quarter of 2014. Basic and diluted loss per ordinary share in the third quarter of 2015 were RMB0.12 (US$0.02) compared to basic and diluted loss per ordinary share of RMB0.06 in the same quarter of 2014.

In the third quarter of 2015, the Company recorded cash inflows from operating activities of RMB146.4 million (US$ 23.0 million). Capital expenditures for the purchase of property, plant and equipment in the third quarter were RMB2.2 million (US$0.3 million). Deposits paid for acquisition of property, plant and equipment in the third quarter were RMB18.4 million (US$2.9 million).

During the third quarter of 2015 and 2014, the weighted average number of ordinary shares was 206.5 million and the weighted average number of ADSs was 51.6 million.

2015 First Nine-Month Results

Revenue for the first nine months ended September 30, 2015, was RMB1,858.3 million (US$292.4 million) compared with RMB2,550.7 million in the first nine months in 2014.

Aftermarket sales decreased by 29.4% to RMB907.0 million (US$142.7 million) in the first nine months of 2015, and represented 48.8% of total nine-month revenue. Sales to the Chinese OEM market decreased by 31.2% to RMB602.3 million (US$94.8 million) and represented 32.4% of revenue. International sales decreased by 10.4% to RMB349.0 million (US$54.9 million) compared to the same period last year, and represented 18.8% of revenue.

 

3


LOGO

 

Tubed steel wheel sales for the first nine months ended September 30, 2015 accounted for 56.9% of revenue compared with 58.0% the same period in 2014. Tubeless steel wheel sales accounted for 37.9% of revenue compared with 37.5% the same period in 2014.

Gross profit for the first nine months ended September 30, 2015, was RMB250.9 million (US$39.5 million), compared with RMB476.8 million during the same period in 2014. Gross margin decreased to 13.5% compared from 18.7% in the same period last year. Loss before taxation was RMB43.3 million (US$6.8 million), compared with profit before taxation of RMB112.9 million during the first nine months of 2014.

Net loss and total comprehensive loss for the first nine months ended September 30, 2015 was RMB37.2 million (US$5.8 million), compared with profit and total comprehensive income of RMB92.9 million during the same period in 2014. Basic and diluted loss per ordinary share and per ADS for the first nine months ended September 30, 2015 were RMB0.18 (US$0.03) and RMB0.72 (US$0.11), respectively.

As of September 30, 2015, Zenix Auto had bank balances and cash of RMB845.4 million (US$133.0 million) and fixed bank deposits with a maturity period over three months of RMB260.0 million (US$40.9 million). Total equity attributable to owners of the Company was RMB2,554.9 million (US$402.0 million).

For the first nine months ended September 30, 2015, the Company recorded cash inflows from operating activities of RMB310.0 million (US$48.8 million). Capital expenditures for the purchase of property, plant and equipment in the second quarter were RMB13.9 million (US$2.2 million). Deposits paid for acquisition of property, plant and equipment in the first nine months of 2015 were RMB53.8 million (US$8.5 million).

Conference Call Information

The Company will host a conference call on Wednesday, December 9, 2015 at 8:00 am EST/ 9:00 pm Beijing Time to discuss the financial results.

To participate, please call the following numbers 5 minutes before the call start time and ask to be connected to the “China Zenix Auto” conference call:

Phone Number: +1-877-407-0782 (North America)

Phone Number: +1-201-689-8567 (International)

In addition, the conference call will be broadcast live over the Internet at: http://www.investorcalendar.com/IC/CEPage.asp?ID=174550

Please go to the web site at least 15 minutes early to register, download and install any necessary software.

A telephone replay of the call will be available after the conclusion of the conference call through 11:59 pm EST on January 9, 2016. The dial-in details for the replay are: U.S. Toll Free Number +1-877-660-6853, International dial-in number +1-201-612-7415 using Conference ID “13625575” to access the replay.

 

4


LOGO

 

Exchange Rate Information

The United States dollar (US$) amounts disclosed in this press release are presented solely for the convenience of the reader. All translations from RMB to U.S. dollars are made at a rate of RMB6.3556 to US$1.00, the effective noon buying rate as of September 30, 2015 in The City of New York, for cable transfers of RMB as set forth in the H.10 weekly statistical release of the Federal Reserve Board. The percentages stated are calculated based on RMB amounts.

About China Zenix Auto International Limited

China Zenix Auto International Limited is the largest commercial vehicle wheel manufacturer in China in both the aftermarket and OEM market by sales volume. With a large intellectual property portfolio, the Company offers more than 510 series of tubed steel wheels, tubeless steel wheels, and off-road steel wheels in the aftermarket and OEM markets in China and internationally. The Company’s customers include large PRC commercial vehicle manufacturers, and it also exports products to over 80 distributors in more than 30 countries worldwide. With five large, strategically located manufacturing facilities in multiple regions across China, the Company has total annual production capacity of approximately 15.0million units of steel wheels as of September 30, 2015. For more information, please visit: www.zenixauto.com/en.

Safe Harbor

This announcement contains forward-looking statements. These statements are made under the “safe harbor” provisions of the U.S. Private Securities Litigation Reform Act of 1995. These forward-looking statements can be identified by terminology such as “will,” “expects,” “anticipates,” “future,” “intends,” “plans,” “believes,” “estimates,” “confident” and similar statements. The Company may make written or oral forward-looking statements in its periodic reports to the SEC, in its annual report to shareholders, in press releases and other written materials and in oral statements made by its officers, directors or employees. Statements that are not historical facts, including statements about the Company’s beliefs and expectations, are forward-looking statements. Forward-looking statements involve inherent risks and uncertainties. A number of factors could cause actual results to differ materially from those contained in any forward-looking statement. Further information regarding these risks is included in our filings with the SEC. The Company does not undertake any obligation to update any forward-looking statement, except as required under applicable law. All information provided in this press release and in the attachments is as of the date of the press release, and the Company undertakes no duty to update such information, except as required under applicable law.

 

5


LOGO

 

For more information, please contact

Investor Contact:

Kevin Theiss

Grayling

Tel: +1-646-284-9409

Email: [email protected]

- tables follow –

 

6


LOGO

 

China Zenix Auto International Limited

Unaudited Condensed Consolidated Statements of Profit or Loss and Other

Comprehensive Income

For the three months ended September 30, 2015 and 2014

(RMB and US$ amounts expressed in thousands, except per share data)

 

     Three Months Ended September 30,  
     2014     2015     2015  
   RMB’ 000     RMB’ 000     US$’ 000  

Revenue

     694,937        478,592        75,302   

Cost of sales

     (593,240     (418,974     (65,922
  

 

 

   

 

 

   

 

 

 

Gross profit

     101,697        59,618        9,380   

Other operating income

     10,183        6,332        996   

Net exchange (loss) gain

     (177     1,630        256   

Selling and distribution costs

     (56,019     (46,549     (7,324

Research and development expenses

     (27,817     (13,659     (2,149

Administrative expenses

     (37,001     (31,468     (4,951

Finance costs

     (4,833     (3,333     (524
  

 

 

   

 

 

   

 

 

 

Loss before taxation

     (13,967     (27,429     (4,316

Income tax credit

     1,683        3,593        565   
  

 

 

   

 

 

   

 

 

 

Loss and total comprehensive loss for the period

     (12,284     (23,836     (3,751
  

 

 

   

 

 

   

 

 

 

Loss per share

      

Basic

     (0.06     (0.12     (0.02

Diluted

     (0.06     (0.12     (0.02

Loss per ADS

      

Basic

     (0.24     (0.46     (0.07

Diluted

     (0.24     (0.46     (0.07

Shares

     206,500,000        206,500,000        206,500,000   

ADSs

     51,625,000        51,625,000        51,625,000   

 

7


LOGO

 

China Zenix Auto International Limited

Unaudited Condensed Consolidated Statements of Profit or Loss and Other

Comprehensive Income

For the nine months ended September 30, 2015 and 2014

(RMB and US$ amounts expressed in thousands, except per share data)

 

     Nine Months Ended September 30,  
     2014     2015     2015  
   RMB’ 000     RMB’ 000     US$’ 000  

Revenue

     2,550,727        1,858,254        292,381   

Cost of sales

     (2,073,911     (1,607,356     (252,904
  

 

 

   

 

 

   

 

 

 

Gross profit

     476,816        250,898        39,477   

Other operating income

     21,627        13,324        2,096   

Net exchange gain

     1,775        5,092        801   

Selling and distribution costs

     (191,833     (167,164     (26,302

Research and development expenses

     (71,876     (37,001     (5,822

Administrative expenses

     (110,095     (98,623     (15,517

Finance costs

     (13,475     (9,813     (1,544
  

 

 

   

 

 

   

 

 

 

Profit (loss) before taxation

     112,939        (43,287     (6,811

Income tax (expense) credit

     (19,990     6,137        966   
  

 

 

   

 

 

   

 

 

 

Profit (loss) and total comprehensive income (loss) for the period

     92,949        (37,150     (5,845
  

 

 

   

 

 

   

 

 

 

Earnings (loss) per share

      

Basic

     0.45        (0.18     (0.03

Diluted

     0.45        (0.18     (0.03

Earnings (loss) per ADS

      

Basic

     1.80        (0.72     (0.11

Diluted

     1.80        (0.72     (0.11

Shares

     206,500,000        206,500,000        206,500,000   

ADSs

     51,625,000        51,625,000        51,625,000   

 

8


LOGO

 

China Zenix Auto International Limited

Unaudited Condensed Consolidated Statements of Financial Position

(RMB and US$ amounts are expressed in thousands)

 

     December 31,
2014
     September 30,
2015
     September 30,
2015
 
     RMB’000      RMB’000      US$’ 000  

ASSETS

        

Current Assets

        

Inventories

     382,067         347,580         54,689   

Trade and other receivables and prepayments

     921,653         488,539         76,867   

Prepaid lease payments

     9,425         9,425         1,483   

Pledged bank deposits

     59,100         43,000         6,766   

Fixed bank deposits with maturity period over three months

     260,000         260,000         40,909   

Bank balances and cash

     556,990         845,376         133,013   
  

 

 

    

 

 

    

 

 

 

Total current assets

     2,189,235         1,993,920         313,727   
  

 

 

    

 

 

    

 

 

 

Non-Current Assets

        

Property, plant and equipment

     1,525,567         1,521,995         239,473   

Prepaid lease payments

     395,299         388,230         61,085   

Deposits paid for acquisition of property, plant and equipment

     1,590         —           —     

Deferred tax assets

     4,356         16,169         2,544   

Intangible assets

     17,000         17,000         2,675   
  

 

 

    

 

 

    

 

 

 

Total non-current assets

     1,943,812         1,943,394         305,777   
  

 

 

    

 

 

    

 

 

 

Total assets

     4,133,047         3,937,314         619,504   
  

 

 

    

 

 

    

 

 

 

EQUITY AND LIABILITIES

        

Current Liabilities

        

Trade and other payables and accruals

     938,251         723,044         113,765   

Taxation payable

     1,063         424         67   

Amount due to a shareholder

     5,507         9,841         1,548   

Bank borrowings

     508,000         558,000         87,797   
  

 

 

    

 

 

    

 

 

 

Total current liabilities

     1,452,821         1,291,309         203,177   
  

 

 

    

 

 

    

 

 

 

Non-current Liabilities

        

Deferred income

     10,088         9,491         1,493   

Deferred tax liabilities

     78,077         81,603         12,840   
  

 

 

    

 

 

    

 

 

 

Total non-current liabilities

     88,165         91,094         14,333   
  

 

 

    

 

 

    

 

 

 

Total liabilities

     1,540,986         1,382,403         217,510   
  

 

 

    

 

 

    

 

 

 

EQUITY

        

Share capital

     136         136         21   

Additional paid in capital

     392,076         392,076         61,690   

Reserves

     2,199,849         2,162,699         340,283   
  

 

 

    

 

 

    

 

 

 

Total equity attributable to owners of the Company

     2,592,061         2,554,911         401,994   
  

 

 

    

 

 

    

 

 

 

Total equity and liabilities

     4,133,047         3,937,314         619,504   
  

 

 

    

 

 

    

 

 

 

 

9


LOGO

 

China Zenix Auto International Limited

Unaudited Condensed Consolidated Statements of Cash Flows

For the three months ended September 30, 2015

(RMB and US$ amounts are expressed in thousands)

 

     Three Months Ended
September 30, 2015
 
     RMB’ 000     US$’ 000  

OPERATING ACTIVITIES

    

Loss before taxation

     (27,429     (4,316

Adjustments for:

    

Amortization of prepaid lease payments

     2,357        371   

Depreciation of property plant and equipment

     31,721        4,991   

Release of deferred income

     (199     (31

Finance costs

     3,333        524   

Interest income

     (3,597     (566
  

 

 

   

 

 

 

Operating cash flows before movements in working capital

     6,186        973   
  

 

 

   

 

 

 

Decrease in inventories

     81,901        12,886   

Decrease in trade and other receivables and prepayments

     210,536        33,127   

Decrease in trade and other payables and accruals

     (156,415     (24,611
  

 

 

   

 

 

 

Cash generated from operations

     142,208        22,375   
  

 

 

   

 

 

 

Interest received

     4,775        751   

PRC income tax paid

     (567     (89
  

 

 

   

 

 

 

NET CASH FROM OPERATING ACTIVITIES

     146,416        23,037   
  

 

 

   

 

 

 

INVESTING ACTIVITIES

    

Purchase of property, plant and equipment

     (2,163     (340

Withdrawal of pledged bank deposits

     13,600        2,140   

Deposits paid for acquisition of property, plant and equipment

     (18,377     (2,891

Placement of fixed bank deposits with maturity periods over three months

     (210,000     (33,042

Withdrawal of fixed bank deposits with maturity periods over three months

     210,000        33,042   
  

 

 

   

 

 

 

NET CASH USED IN INVESTING ACTIVITIES

     (6,940     (1,091
  

 

 

   

 

 

 

FINANCING ACTIVITIES

    

New bank borrowings raised

     80,000        12,587   

Repayment of bank borrowings

     (80,000     (12,587

Interest paid

     (7,998     (1,258

Advance from a shareholder

     365        57   
  

 

 

   

 

 

 

NET CASH USED IN FINANCING ACTIVITIES

     (7,633     (1,201
  

 

 

   

 

 

 

NET INCREASE IN CASH AND CASH EQUIVALENTS

     131,843        20,745   

Cash and cash equivalents at beginning of the period

     714,154        112,366   

Effect of foreign exchange rate changes

     (621     (98
  

 

 

   

 

 

 

Cash and cash equivalents at end of the period

     845,376        133,013   
  

 

 

   

 

 

 

 

10


LOGO

 

China Zenix Auto International Limited

Unaudited Condensed Consolidated Statements of Cash Flows

For the nine months ended September 30, 2015

(RMB and US$ amounts are expressed in thousands)

 

     Nine Months Ended
September 30, 2015
 
     RMB’ 000     US$’ 000  

OPERATING ACTIVITIES

    

Loss before taxation

     (43,287     (6,811

Adjustments for:

    

Amortization of prepaid lease payments

     7,069        1,112   

Depreciation of property plant and equipment

     94,779        14,913   

Release of deferred income

     (597     (94

Finance costs

     9,813        1,544   

Interest income

     (11,348     (1,786
  

 

 

   

 

 

 

Operating cash flows before movements in working capital

     56,429        8,878   

Decrease in inventories

     34,487        5,426   

Decrease in trade and other receivables and prepayments

     431,987        67,970   

Decrease in trade and other payables and accruals

     (222,993     (35,086
  

 

 

   

 

 

 

Cash generated from operations

     299,910        47,188   

Interest received

     12,847        2,021   

PRC income tax paid

     (2,789     (438
  

 

 

   

 

 

 

NET CASH FROM OPERATING ACTIVITIES

     309,968        48,771   
  

 

 

   

 

 

 

INVESTING ACTIVITIES

    

Purchase of property, plant and equipment

     (13,914     (2,189

Withdrawal of pledged bank deposits

     16,100        2,533   

Proceeds on disposal of property, plant and equipment

     50        8   

Deposits paid for acquisition of property, plant and equipment

     (53,807     (8,466

Placement of fixed bank deposits with maturity periods over three months

     (470,000     (73,951

Withdrawal of fixed bank deposits with maturity periods over three months

     470,000        73,951   
  

 

 

   

 

 

 

NET CASH USED IN INVESTING ACTIVITIES

     (51,571     (8,114
  

 

 

   

 

 

 

FINANCING ACTIVITIES

    

New bank borrowings raised

     335,000        52,709   

Repayment of bank borrowings

     (285,000     (44,842

Interest paid

     (23,973     (3,772

Advance from a shareholder

     4,334        682   
  

 

 

   

 

 

 

NET CASH FROM FINANCING ACTIVITIES

     30,361        4,777   
  

 

 

   

 

 

 

NET INCREASE IN CASH AND CASH EQUIVALENTS

     288,758        45,434   

Cash and cash equivalents at beginning of the period

     556,990        87,638   

Effect of foreign exchange rate changes

     (372     (59
  

 

 

   

 

 

 

Cash and cash equivalents at end of the period

     845,376        133,013   
  

 

 

   

 

 

 

# # #

 

11



Serious News for Serious Traders! Try StreetInsider.com Premium Free!

You May Also Be Interested In





Related Categories

SEC Filings