Form 6-K Centerra Gold Inc. For: Jun 30
UNITED STATES
SECURITIES AND EXCHANGE COMMISSION
Washington,
D.C. 20549
Form 6-K
REPORT OF FOREIGN PRIVATE ISSUER PURSUANT TO RULE 13a-16 OR 15d-16 UNDER THE SECURITIES EXCHANGE ACT OF 1934
For the month of August 2021
Commission File Number: 001-40324
Centerra Gold Inc.
(Translation of registrant's
name into English)
1 University Avenue, Suite 1500
Toronto, Ontario
M5J 2P1
(Address of
principal executive office)
Indicate by check mark whether the registrant files or will file annual reports under cover of Form 20-F or Form 40-F.
Form 20-F
[ ] Form 40-F [ X ]
Indicate by check mark if the registrant is submitting the Form 6-K in paper as permitted by Regulation S-T Rule 101(b)(1):
Note: Regulation S-T Rule 101(b)(1) only permits the submission in paper of a Form 6-K if submitted solely to provide an attached annual report to security holders.
Indicate by check mark if the registrant is submitting the Form 6-K in paper as permitted by Regulation S-T Rule 101(b)(7):
Note: Regulation S-T Rule 101(b)(7) only permits the submission in paper of a Form 6-K if submitted to furnish a report or other document that the registrant foreign private issuer must furnish and make public under the laws of the jurisdiction in which the registrant is incorporated, domiciled or legally organized (the registrant's "home country"), or under the rules of the home country exchange on which the registrant's securities are traded, as long as the report or other document is not a press release, is not required to be and has not been distributed to the registrant's security holders, and, if discussing a material event, has already been the subject of a Form 6-K submission or other Commission filing on EDGAR
EXHIBIT INDEX
| Exhibit | Description |
| 99.1 | Condensed Consolidated Interim Financial Statements For the Quarter Ended June 30, 2021 and 2020 |
| 99.2 | Management’s Discussion and Analysis For the Period Ended June 30, 2021 |
SIGNATURES
Pursuant to the requirements of the Securities Exchange Act of 1934, the registrant has duly caused this report to be signed on its behalf by the undersigned, thereunto duly authorized.
| Centerra Gold Inc. | ||
| (Registrant) | ||
| Date: August 10, 2021 | /s/ Scott Perry | |
| Scott Perry | ||
| President and CEO | ||
Exhibit 99.1
Centerra Gold Inc.
Condensed Consolidated Interim Financial Statements
For the Second Quarter Ended June 30, 2021 and 2020
(Unaudited)
(Expressed in thousands of United States Dollars)
| Centerra Gold Inc. | ||||||||||
| Condensed Consolidated Interim Statements of Financial Position | ||||||||||
| (Unaudited) | ||||||||||
| June 30, | December 31, | |||||||||
| 2021 | 2020 | |||||||||
| (Expressed in thousands of United States Dollars) | ||||||||||
| Assets | Notes | |||||||||
| Current assets | ||||||||||
| Cash and cash equivalents | $ | 882,875 | $ | 545,180 | ||||||
| Amounts receivable | 74,716 | 66,108 | ||||||||
| Inventories | 6 | 196,094 | 580,587 | |||||||
| Assets held-for-sale | 5 | - | 140,005 | |||||||
| Other current assets | 34,477 | 40,961 | ||||||||
| 1,188,162 | 1,372,841 | |||||||||
| Property, plant and equipment | 7 | 1,125,470 | 1,686,067 | |||||||
| Other non-current assets | 8 | 14,947 | 77,101 | |||||||
| 1,140,417 | 1,763,168 | |||||||||
| Total assets | $ | 2,328,579 | $ | 3,136,009 | ||||||
| Liabilities and Shareholders' equity | ||||||||||
| Current liabilities | ||||||||||
| Accounts payable and accrued liabilities | $ | 177,104 | $ | 232,704 | ||||||
| Income taxes payable | 3,008 | 2,474 | ||||||||
| Liabilities held-for-sale | 5 | - | 2,255 | |||||||
| Other current liabilities | 28,986 | 20,395 | ||||||||
| 209,098 | 257,828 | |||||||||
| Deferred income tax liability | 40,537 | 39,473 | ||||||||
| Provision for reclamation | 298,277 | 351,149 | ||||||||
| Other non-current liabilities | 8 | 18,782 | 21,541 | |||||||
| 357,596 | 412,163 | |||||||||
| Shareholders' equity | ||||||||||
| Share capital | 981,658 | 975,122 | ||||||||
| Contributed surplus | 30,908 | 30,601 | ||||||||
| Accumulated other comprehensive income | 5,735 | 11,600 | ||||||||
| Retained earnings | 743,584 | 1,448,695 | ||||||||
| 1,761,885 | 2,466,018 | |||||||||
| Total liabilities and Shareholders' equity | $ | 2,328,579 | $ | 3,136,009 | ||||||
| Commitments and contingencies (note 17) | ||||||||||
The accompanying notes form an integral part of these condensed consolidated interim financial statements.
| 2 |
| Centerra Gold Inc. | ||||||||||||||||||
| Condensed Consolidated Interim Statements of (Loss) Earnings and Comprehensive (Loss) Income | ||||||||||||||||||
| (Unaudited) | ||||||||||||||||||
| Three months ended | Six months ended | |||||||||||||||||
| June 30, | June 30, | |||||||||||||||||
| 2021 | 2020 | 2021 | 2020 | |||||||||||||||
| (Expressed in thousands of United States Dollars) | ||||||||||||||||||
| (except per share amounts) | ||||||||||||||||||
| Notes | ||||||||||||||||||
| Revenue | 9 | $ | 202,264 | $ | 129,977 | $ | 428,498 | $ | 258,017 | |||||||||
| Cost of sales | ||||||||||||||||||
| Production costs | 112,683 | 90,960 | 234,050 | 206,979 | ||||||||||||||
| Depreciation, depletion and amortization | 24,656 | 20,563 | 59,048 | 40,007 | ||||||||||||||
| Earnings from mine operations | 64,925 | 18,454 | 135,400 | 11,031 | ||||||||||||||
| Exploration and development costs | 8,760 | 6,474 | 12,222 | 11,237 | ||||||||||||||
| Corporate administration | 10 | 5,848 | 25,271 | 10,795 | 28,718 | |||||||||||||
| Care and maintenance expense | 6,402 | 7,074 | 12,834 | 13,862 | ||||||||||||||
| Reclamation expense (recovery) | 11 | 10,825 | 17,065 | (42 | ) | 43,505 | ||||||||||||
| Other operating expenses | 12 | 4,138 | 3,055 | 7,765 | 5,934 | |||||||||||||
| Earnings (loss) from operations | 28,952 | (40,485 | ) | 91,826 | (92,225 | ) | ||||||||||||
| Gain on sale of Greenstone Partnership | 5 | - | - | (72,274 | ) | - | ||||||||||||
| Other expenses (income) | 13 | 4,710 | (2,998 | ) | 7,092 | 4,324 | ||||||||||||
| Finance costs | 1,580 | 3,536 | 3,307 | 6,864 | ||||||||||||||
| Earnings (loss) before income tax | 22,662 | (41,023 | ) | 153,701 | (103,413 | ) | ||||||||||||
| Income tax (recovery) expense | 14 | (10,385 | ) | (1,609 | ) | 9,215 | 1,256 | |||||||||||
| Net earnings (loss) from continuing operations | 33,047 | (39,414 | ) | 144,486 | (104,669 | ) | ||||||||||||
| Net (loss) earnings from discontinued operations | 4 | (884,705 | ) | 120,157 | (828,717 | ) | 205,420 | |||||||||||
| Net (loss) earnings | $ | (851,658 | ) | $ | 80,743 | $ | (684,231 | ) | $ | 100,751 | ||||||||
| Other Comprehensive (Loss) Income | ||||||||||||||||||
| Items that may be subsequently reclassified to earnings: | ||||||||||||||||||
| Net (loss) gain on translation of foreign operation | $ | - | $ | (592 | ) | $ | 31 | $ | (1,607 | ) | ||||||||
| Net loss on derivative instruments | 19 | (4,218 | ) | (1,930 | ) | (5,896 | ) | (1,732 | ) | |||||||||
| Other comprehensive loss | (4,218 | ) | (2,522 | ) | (5,865 | ) | (3,339 | ) | ||||||||||
| Total comprehensive (loss) income | $ | (855,876 | ) | $ | 78,221 | $ | (690,096 | ) | $ | 97,412 | ||||||||
| Earnings (loss) per share - continuing operations: | ||||||||||||||||||
| Basic | 15 | $ | 0.11 | $ | (0.13 | ) | $ | 0.49 | $ | (0.36 | ) | |||||||
| Diluted | 15 | $ | 0.10 | $ | (0.13 | ) | $ | 0.47 | $ | (0.36 | ) | |||||||
| (Loss) earnings per share: | ||||||||||||||||||
| Basic | 15 | $ | (2.87 | ) | $ | 0.27 | $ | (2.31 | ) | $ | 0.34 | |||||||
| Diluted | 15 | $ | (2.87 | ) | $ | 0.27 | $ | (2.31 | ) | $ | 0.34 | |||||||
| Cash dividends declared per common share (C$) | $ | 0.05 | $ | 0.08 | $ | 0.10 | $ | 0.08 | ||||||||||
The accompanying notes form an integral part of these condensed consolidated interim financial statements.
| 3 |
| Centerra Gold Inc. | ||||||||||||||||||
| Condensed Consolidated Interim Statements of Cash Flows | ||||||||||||||||||
| (Unaudited) | ||||||||||||||||||
| Three months ended | Six months ended | |||||||||||||||||
| June 30, | June 30, | |||||||||||||||||
| 2021 | 2020 | 2021 | 2020 | |||||||||||||||
| (Expressed in thousands of United States Dollars) | ||||||||||||||||||
| Operating activities | Notes | |||||||||||||||||
| Net earnings (loss) from continuing operations | $ | 33,047 | $ | (39,414 | ) | $ | 144,486 | $ | (104,669 | ) | ||||||||
| Adjustments: | ||||||||||||||||||
| Depreciation, depletion and amortization | 26,192 | 25,459 | 62,068 | 43,217 | ||||||||||||||
| Reclamation expense (recovery) | 10,825 | 17,065 | (42 | ) | 43,505 | |||||||||||||
| Share-based compensation expense (recovery) | 474 | 20,470 | (2,642 | ) | 17,231 | |||||||||||||
| Finance costs | 1,580 | 3,536 | 3,307 | 6,864 | ||||||||||||||
| Gain on sale of Greenstone Partnership | 5 | - | - | (72,274 | ) | - | ||||||||||||
| Income tax (recovery) expense | (10,385 | ) | (1,609 | ) | 9,215 | 1,256 | ||||||||||||
| Other | (70 | ) | 4,611 | 2,295 | 12,570 | |||||||||||||
| 61,663 | 30,118 | 146,413 | 19,974 | |||||||||||||||
| Changes in working capital | 16 | (1,362 | ) | 19,233 | 315 | 16,314 | ||||||||||||
| Cash provided by operating activities from continuing operations | 60,301 | 49,351 | 146,728 | 36,288 | ||||||||||||||
| Cash provided by operating activities from discontinued operations | 77,132 | 218,709 | 143,853 | 352,928 | ||||||||||||||
| Cash provided by operating activities | 137,433 | 268,060 | 290,581 | 389,216 | ||||||||||||||
| Investing activities | ||||||||||||||||||
| Property, plant and equipment additions | (29,574 | ) | (35,615 | ) | (47,967 | ) | (41,082 | ) | ||||||||||
| Proceeds from sale of Greenstone Partnership | 5 | - | - | 210,291 | - | |||||||||||||
| Decrease in restricted cash | 1,039 | 149 | 2,658 | 25,990 | ||||||||||||||
| Decrease in other assets | 317 | 2,562 | 921 | 1,426 | ||||||||||||||
| Cash (used in) provided by investing activities from continuing operations | (28,218 | ) | (32,904 | ) | 165,903 | (13,666 | ) | |||||||||||
| Cash used in investing activities from discontinued operations | (27,432 | ) | (63,501 | ) | (96,081 | ) | (108,250 | ) | ||||||||||
| Cash (used in) provided by investing activities | (55,650 | ) | (96,405 | ) | 69,822 | (121,916 | ) | |||||||||||
| Financing activities | ||||||||||||||||||
| Dividends paid | 15 | (20,880 | ) | (16,992 | ) | (20,880 | ) | (16,992 | ) | |||||||||
| Debt drawdown | - | 114,000 | - | 250,000 | ||||||||||||||
| Debt repayment | - | (250,000 | ) | - | (327,472 | ) | ||||||||||||
| Payment of borrowing costs | (914 | ) | (2,789 | ) | (1,605 | ) | (4,854 | ) | ||||||||||
| Repayment of lease obligations | (953 | ) | (1,415 | ) | (3,336 | ) | (3,152 | ) | ||||||||||
| Proceeds from common shares issued | 606 | 3,908 | 3,113 | 4,666 | ||||||||||||||
| Cash used in financing activities | (22,141 | ) | (153,288 | ) | (22,708 | ) | (97,804 | ) | ||||||||||
| Increase in cash during the period | 59,642 | 18,367 | 337,695 | 169,496 | ||||||||||||||
| Cash at beginning of the period | 823,233 | 193,846 | 545,180 | 42,717 | ||||||||||||||
| Cash at end of the period | $ | 882,875 | $ | 212,213 | $ | 882,875 | $ | 212,213 | ||||||||||
The accompanying notes form an integral part of these condensed consolidated interim financial statements.
| 4 |
| Centerra Gold Inc. | ||||||||||||||||||||||||
| Condensed Consolidated Interim Statements of Shareholders' Equity | ||||||||||||||||||||||||
| (Unaudited) | ||||||||||||||||||||||||
| (Expressed in thousands of United States Dollars, except share information) | ||||||||||||||||||||||||
| Accumulated | ||||||||||||||||||||||||
| Number of | Share | Other | ||||||||||||||||||||||
| Common | Capital | Contributed | Comprehensive | Retained | ||||||||||||||||||||
| Shares | Amount | Surplus | Income (Loss) | Earnings | Total | |||||||||||||||||||
| Balance at January 1, 2021 | 295,827,906 | $ | 975,122 | $ | 30,601 | $ | 11,600 | $ | 1,448,695 | $ | 2,466,018 | |||||||||||||
| Net loss | - | - | - | - | (684,231 | ) | (684,231 | ) | ||||||||||||||||
| Other comprehensive loss | - | - | - | (5,865 | ) | - | (5,865 | ) | ||||||||||||||||
| Transactions with shareholders: | ||||||||||||||||||||||||
| Share-based compensation expense | - | - | 2,655 | - | - | 2,655 | ||||||||||||||||||
| Issued on exercise of stock options | 580,084 | 4,258 | (1,145 | ) | - | - | 3,113 | |||||||||||||||||
| Issued under the employee share | ||||||||||||||||||||||||
| purchase plan | 64,828 | 643 | - | - | - | 643 | ||||||||||||||||||
| Issued on redemption of restricted | ||||||||||||||||||||||||
| share units | 242,287 | 1,635 | (1,203 | ) | - | - | 432 | |||||||||||||||||
| Dividend declared (C$0.10 per share) | - | - | - | - | (20,880 | ) | (20,880 | ) | ||||||||||||||||
| Balance at June 30, 2021 | 296,715,105 | $ | 981,658 | $ | 30,908 | $ | 5,735 | $ | 743,584 | $ | 1,761,885 | |||||||||||||
| Balance at January 1, 2020 | 293,690,456 | $ | 960,404 | $ | 26,278 | $ | (752 | ) | $ | 1,079,914 | $ | 2,065,844 | ||||||||||||
| Net earnings | - | - | - | - | 100,751 | 100,751 | ||||||||||||||||||
| Other comprehensive loss | - | - | - | (3,339 | ) | - | (3,339 | ) | ||||||||||||||||
| Transactions with shareholders: | ||||||||||||||||||||||||
| Share-based compensation expense | - | - | 924 | - | - | 924 | ||||||||||||||||||
| Issued on exercise of stock options | 587,872 | 4,116 | (1,142 | ) | - | - | 2,974 | |||||||||||||||||
| Issued under the employee | ||||||||||||||||||||||||
| share purchase plan | 76,182 | 1,152 | - | - | - | 1,152 | ||||||||||||||||||
| Issued on redemption of | ||||||||||||||||||||||||
| restricted share units | 13,436 | 540 | - | - | - | 540 | ||||||||||||||||||
| Dividends declared (C$0.08 per share) | - | - | - | - | (17,187 | ) | (17,187 | ) | ||||||||||||||||
| Balance at June 30, 2020 | 294,367,946 | $ | 966,212 | $ | 26,060 | $ | (4,091 | ) | $ | 1,163,478 | $ | 2,151,659 | ||||||||||||
| 5 |
Centerra Gold Inc. Notes to the Condensed Consolidated Interim Financial Statements (Unaudited) (Expressed in thousands of United States Dollars, except where otherwise indicated) |
1. Nature of operations
Centerra Gold Inc. (“Centerra” or the “Company”) was incorporated under the Canada Business Corporations Act on November 7, 2002. Centerra’s common shares are listed on the Toronto Stock Exchange under the symbol “CG” and on the New York Stock Exchange under the symbol “CGAU”. The Company is domiciled in Canada and its registered office is located at 1 University Avenue, Suite 1500, Toronto, Ontario, M5J 2P1. The Company is primarily focused on operating, developing, exploring and acquiring gold and copper properties in North America, Asia and other markets worldwide.
2. Basis of presentation
These condensed consolidated interim financial statements (“interim financial statements”) of the Company and its subsidiaries have been prepared in accordance with International Accounting Standard (“IAS”) 34, Interim Financial Reporting, as issued by the International Accounting Standards Board (“IASB”). These interim financial statements do not contain all of the required annual disclosures and should be read in conjunction with the Company’s annual consolidated financial statements as at and for the year ended December 31, 2020.
These financial statements were authorized for issuance by the Board of Directors of the Company on August 9, 2021.
3. Accounting policies
These interim financial statements have been prepared using accounting policies consistent with those used in the Company’s annual consolidated financial statements as at and for the year ended December 31, 2020. New standards and amendments issued but not yet effective or adopted are described below.
IAS 16, Property, Plant and Equipment
In May 2020, the IASB issued an amendment to IAS 16, Property, Plant and Equipment, to prohibit the crediting to property, plant and equipment of amounts received from selling items produced while preparing an asset for its intended use. Instead, sales proceeds and related costs must be recognized in profit or loss. The amendment will require companies to distinguish between costs associated with producing and selling items before the item of property, plant and equipment is available for use and costs associated with making the item of property, plant and equipment available for its intended use. The amendment is effective for annual periods beginning on or after January 1, 2022, with earlier application permitted.
The Company expects to adopt the revision to IAS 16 when it becomes effective on January 1, 2022. The Company has determined that the adoption of this standard would have no impact on its historical accounting.
| 6 |
Centerra Gold Inc. Notes to the Condensed Consolidated Interim Financial Statements (Unaudited) (Expressed in thousands of United States Dollars, except where otherwise indicated) |
IAS 1, Presentation of Financial Statements
In January 2020, the IASB issued an amendment to IAS 1, Presentation of Financial Statements, to clarify one of the requirements under the standard for classifying a liability as non-current in nature. The amendment includes:
| - | Specifying that an entity’s right to defer settlement must exist at the end of the reporting period; |
| - | Clarifying that classification is unaffected by management’s intentions or expectations about whether the entity will exercise its right to defer settlement; |
| - | Clarifying how lending conditions affect classification; and |
| - | Clarifying if the settlement of a lability refers to the transfer of cash, equity instruments, other assets or services. |
The Company will perform an assessment of the amendment on its financial statements prior to the effective date of January 1, 2023.
Comparative figures
Certain figures in the comparative condensed interim consolidated financial statements have been reclassified from statements previously presented to conform to the presentation of these financial statements as at and for the three months and six months ended June 30, 2021. These include reclassifications of amounts related to the discontinued operations described in Note 4.
| 7 |
Centerra Gold Inc. Notes to the Condensed Consolidated Interim Financial Statements (Unaudited) (Expressed in thousands of United States Dollars, except where otherwise indicated) |
4. Discontinued operations
Loss of control of the Kumtor Mine
On May 6, 2021, the Kyrgyz Republic Parliament passed a temporary management law that allowed the Kyrgyz Republic to assume management authority over Kumtor Gold Company (“KGC”, the Company’s wholly owned subsidiary that owns the Kumtor Mine) in certain circumstances. Subsequently, as a result of a number of coordinated actions, the Kyrgyz Republic seized the Kumtor Mine on May 15, 2021 and inserted an external manager to direct the day-to-day activities of the mine, including production and sale of metals (“loss of control event”).
While the Company remains the legal owner of KGC, the Company has concluded that it has lost control of the Kumtor Mine because it cannot effectively exercise power over the relevant activities related to the mine and is no longer exposed to variable returns, nor can it affect the returns of the mine through its managerial involvement. As a result of the loss of control event, the Company deconsolidated the subsidiary, and derecognized the assets and liabilities of the Kumtor Mine at their carrying amounts at the date when control was lost. The Company deemed the loss of control a significant event and concluded that the Kumtor Mine should be treated as a discontinued operation. Consequently, all amounts related to the Kumtor Mine have been classified as a discontinued operation in both the current and comparative periods in the condensed consolidated interim statements of (loss) earnings and comprehensive (loss) income and condensed consolidated interim statements of cash flows and the associated notes to the financial statements.
On May 17, 2021, the Company initiated binding arbitration against the Kyrgyz Republic to enforce its rights under longstanding agreements governing the Kumtor Mine. Furthermore, on June 1, 2021, the Company’s two wholly owned subsidiaries, KGC and Kumtor Operating Company (“KOC”), filed for protection under Chapter 11 of the federal U.S. Bankruptcy Code in the Southern District of New York. While the Company is planning to enforce its rights to the Kumtor Mine through the international arbitration proceedings and other available legal avenues, the Company’s participation in the future cash flows of the Kumtor Mine remains uncertain, and consequently no value was ascribed to the Company’s interest in KGC. A loss on the change control of $926.4 million, equal to the net carrying value of assets and liabilities of the Kumtor Mine at the date when control was lost, was recognized in the condensed consolidated interim statements of (loss) earnings and comprehensive (loss) income.
The Company assessed that there was no change in circumstances that would justify the remeasurement of the Company’s interest in KGC as at June 30, 2021.
| 8 |
Centerra Gold Inc. Notes to the Condensed Consolidated Interim Financial Statements (Unaudited) (Expressed in thousands of United States Dollars, except where otherwise indicated) |
The net (loss) earnings from discontinued operations from the Kumtor Mine, which include the results of operating activities while it was under the Company’s control up to May 15, 2021, for the three and six months ended June 30, 2021 and 2020 are as follows:
| Three months ended | Six months ended | |||||||||||||||
| June 30, | June 30, | |||||||||||||||
| 2021 | 2020 | 2021 | 2020 | |||||||||||||
| Revenue | $ | 88,540 | $ | 288,196 | $ | 264,159 | $ | 538,948 | ||||||||
| Cost of sales | ||||||||||||||||
| Production costs | 24,262 | 56,477 | 72,613 | 109,838 | ||||||||||||
| Depreciation | 19,449 | 64,880 | 57,912 | 118,458 | ||||||||||||
| Standby costs | - | - | - | 6,728 | ||||||||||||
| Earnings from mine operations | 44,829 | 166,839 | 133,634 | 303,924 | ||||||||||||
| Revenue-based taxes | 12,397 | 40,359 | 36,984 | 75,464 | ||||||||||||
| Exploration and development costs | 2,974 | 2,478 | 8,826 | 7,218 | ||||||||||||
| Other operating expenses | 1,159 | 2,805 | 3,380 | 14,261 | ||||||||||||
| Loss on the change of control of the Kumtor Mine | 926,350 | - | 926,350 | - | ||||||||||||
| Earnings (loss) from operations | (898,051 | ) | 121,197 | (841,906 | ) | 206,981 | ||||||||||
| Other (income) expenses | (13,409 | ) | 759 | (13,290 | ) | 1,007 | ||||||||||
| Finance costs | 63 | 281 | 101 | 554 | ||||||||||||
| Net (loss) earnings before income tax | $ | (884,705 | ) | $ | 120,157 | $ | (828,717 | ) | $ | 205,420 | ||||||
| Net (loss) earnings from discontinued operations | $ | (884,705 | ) | $ | 120,157 | $ | (828,717 | ) | $ | 205,420 | ||||||
Other (income) expenses for the three and six months ended June 30, 2021 above includes a realized gain of $14.2 million recognized upon early settlement of fuel hedge contracts related to the Kumtor Mine. Additionally, an unrealized gain of $1.1 million was recognized for the three and six months ended June 30, 2021 upon the novation of other fuel hedge contracts which were re-assigned to the Mount Milligan Mine upon the loss of control of the Kumtor Mine.
| 9 |
Centerra Gold Inc. Notes to the Condensed Consolidated Interim Financial Statements (Unaudited) (Expressed in thousands of United States Dollars, except where otherwise indicated) |
The assets and liabilities of the Kumtor Mine over which control was lost are summarized in the table below:
| Current assets | ||||
| Amounts receivable | $ | 38,238 | ||
| Inventories | 333,556 | |||
| Non-current assets | ||||
| Property, plant and equipment | 629,374 | |||
| Reclamation deposits | 52,918 | |||
| Other non-current assets | 11,884 | |||
| Assets derecognized | $ | 1,065,970 | ||
| Current liabilities | ||||
| Accounts payable and accrued liabilities | $ | 63,271 | ||
| Revenue-based taxes payable | 17,003 | |||
| Other current liabilities | 325 | |||
| Non-current liabilities | ||||
| Provision for reclamation | 56,451 | |||
| Other non-current liabilities | 2,570 | |||
| Liabilities derecognized | $ | 139,620 | ||
| Net assets derecognized | $ | 926,350 | ||
While the Kyrgyz Republic brought forward various claims against KGC, the Company does not believe that they have any merit. Accordingly, the Company did not accrue any liability in the accounts of KGC with respect to any of these claims prior to the loss of control event. Refer to Note 17 for disclosure regarding contingencies associated with the loss of control event.
5. Disposition of the interest in Greenstone Partnership
On January 19, 2021, the Company completed the sale of its 50% interest in the Greenstone Partnership to an affiliate of the Orion Mine Finance Group. As a result of the closing of this transaction, the Company received cash consideration of $210.0 million, and recognized a gain of $72.3 million in the first quarter of 2021. The Company is entitled to receive further contingent payments of up to $75 million (assuming a gold price of $1,500) based on the successful construction and operation of the mine, which will be recorded upon achieving the applicable milestones.
| 10 |
Centerra Gold Inc. Notes to the Condensed Consolidated Interim Financial Statements (Unaudited) (Expressed in thousands of United States Dollars, except where otherwise indicated) |
The following table summarizes the net assets of the Partnership interest disposed of:
| January 19, 2021 | ||||
| Cash and cash equivalents | $ | 188 | ||
| Amounts receivable | 175 | |||
| Property, plant and equipment | 139,642 | |||
| Assets disposed of | $ | 140,005 | ||
| Accounts payable and accrued liabilities | $ | (2,125 | ) | |
| Lease obligations | (130 | ) | ||
| Liabilities disposed of | $ | (2,255 | ) | |
| Net assets disposed of | $ | 137,750 | ||
6. Inventories
| June 30, | December 31, | |||||||
| 2021 | 2020 | |||||||
| Stockpiles of ore (a) | $ | 39,246 | $ | 239,219 | ||||
| Gold in-circuit | 5,605 | 28,906 | ||||||
| Gold doré | - | 15,497 | ||||||
| Copper and gold concentrate | 17,764 | 32,201 | ||||||
| Molybdenum inventory | 70,242 | 57,238 | ||||||
| Total product inventories | 132,857 | 373,061 | ||||||
| Supplies (net of provision) (b) | 63,237 | 207,526 | ||||||
| Total inventories | $ | 196,094 | $ | 580,587 | ||||
| (a) | Includes ore in stockpiles at the Mount Milligan Mine not scheduled for processing within the next 12 months, but available on-demand of $31.3 million (December 31, 2020 - $119.2 million). |
| (b) | Net of a provision for supplies inventory obsolescence of $8.0 million (December 31, 2020 - $29.2 million). |
7. Property, plant and equipment
| Buildings, | Capitalized | Construction | ||||||||||||||||||
| Plant and | Mineral | Stripping | in | |||||||||||||||||
| Equipment | Properties | Costs | Progress | Total | ||||||||||||||||
| Net book value | ||||||||||||||||||||
| Balance, January 1, 2020 | $ | 742,954 | $ | 460,806 | $ | 191,210 | $ | 274,546 | $ | 1,669,516 | ||||||||||
| Balance, January 1, 2021 | 891,223 | 353,189 | 338,855 | 102,800 | 1,686,067 | |||||||||||||||
| Balance, June 30, 2021 | 739,794 | 316,835 | 28,902 | 39,939 | 1,125,470 | |||||||||||||||
During the six months ended June 30, 2021, $47.2 million of additions related to the Company’s continuing operations were capitalized to property, plant and equipment and $95.7 million of additions related to the Kumtor Mine were capitalized to property, plant and equipment. In the year ended December 31, 2020, $396.3 million of additions were capitalized to property, plant and equipment.
| 11 |
Centerra Gold Inc. Notes to the Condensed Consolidated Interim Financial Statements (Unaudited) (Expressed in thousands of United States Dollars, except where otherwise indicated) |
Property, plant and equipment with the net book value of $0.5 million were disposed during the six months ended June 30, 2021, (year ended December 31, 2020 - $2.6 million).
As a result of the loss of control of the Kumtor Mine discussed in Note 4, property, plant and equipment with the net book value of $629.4 million were derecognized during the six months ended June 30, 2021.
8. Other non-current assets and non-current liabilities
| June 30, | December 31, | |||||||
| 2021 | 2020 | |||||||
| Other non-current assets | ||||||||
| Value-added tax receivable (a) | $ | 8,318 | $ | 7,734 | ||||
| Long-term derivative assets (b) | 3,957 | 8,339 | ||||||
| Prepayments for property, plant and equipment | 218 | 8,763 | ||||||
| Reclamation deposits | 94 | 47,083 | ||||||
| Restricted cash | 82 | 2,740 | ||||||
| Other | 2,278 | 2,442 | ||||||
| Total other non-current assets | $ | 14,947 | $ | 77,101 | ||||
| Other non-current liabilities | ||||||||
| Long-term portion of lease obligations | $ | 13,048 | $ | 14,340 | ||||
| Post-retirement benefits | 4,186 | 4,060 | ||||||
| Long-term derivative liabilities (b) | 1,548 | 3,141 | ||||||
| Total other non-current liabilities | $ | 18,782 | $ | 21,541 | ||||
| (a) | Relates to the Öksüt Mine. |
| (b) | Relates to the fuel, foreign exchange and strategic copper hedge contracts (Note 19). |
9. Revenue
Three months ended June 30, | Six months ended June 30, | |||||||||||||||
| 2021 | 2020 | 2021 | 2020 | |||||||||||||
| Gold revenue | $ | 93,928 | $ | 56,926 | $ | 216,301 | $ | 102,134 | ||||||||
| Copper revenue | 50,408 | 35,735 | 104,413 | 74,716 | ||||||||||||
| Molybdenum revenue | 45,982 | 26,557 | 85,528 | 69,829 | ||||||||||||
| Other by-product revenue (a) | 4,942 | 4,029 | 9,529 | 6,694 | ||||||||||||
| Metal content and provisional pricing adjustments on concentrate sales | 7,004 | 6,730 | 12,727 | 4,644 | ||||||||||||
| Total revenue | $ | 202,264 | $ | 129,977 | $ | 428,498 | $ | 258,017 | ||||||||
| (a) | Includes silver, rhenium and sulfuric acid sales. |
| 12 |
Centerra Gold Inc. Notes to the Condensed Consolidated Interim Financial Statements (Unaudited) (Expressed in thousands of United States Dollars, except where otherwise indicated) |
10. Corporate administration
| Three months ended | Six months ended | |||||||||||||||
| June 30, | June 30, | |||||||||||||||
| 2021 | 2020 | 2021 | 2020 | |||||||||||||
| Administration and office costs | $ | 5,433 | $ | 5,965 | $ | 12,842 | $ | 12,053 | ||||||||
| Share-based compensation expense (recovery) (a) | 415 | 19,306 | (2,047 | ) | 16,665 | |||||||||||
| Corporate administration | $ | 5,848 | $ | 25,271 | $ | 10,795 | $ | 28,718 | ||||||||
| (a) | Relates to the share-based compensation liability of $9.2 million as at June 30, 2021 (December 31, 2020 - $28.2 million). |
11. Reclamation expense (recovery)
Reclamation expense for the three months ended June 30, 2021 was $10.8 million (three months ended June 30, 2020 - $17.1 million expense) and primarily attributable to changes in discount rates applied to underlying reclamation cash flows at the Endako Mine and the Thompson Creek Mine.
Reclamation recovery for the six months ended June 30, 2021 was $0.1 million (six months ended June 30, 2020 - $43.5 million expense) and primarily attributable to changes in discount rates applied to underlying reclamation cash flows at the Endako Mine and the Thompson Creek Mine.
12. Other operating expenses
| Three months ended | Six months ended | |||||||||||||||
| June 30, | June 30, | |||||||||||||||
| 2021 | 2020 | 2021 | 2020 | |||||||||||||
| Selling and marketing (a) | $ | 3,218 | $ | 2,313 | $ | 6,518 | $ | 5,191 | ||||||||
| Direct costs related to COVID-19 (b) | 150 | 288 | 257 | 289 | ||||||||||||
| Other | 770 | 454 | 990 | 454 | ||||||||||||
| Other operating expenses | $ | 4,138 | $ | 3,055 | $ | 7,765 | $ | 5,934 | ||||||||
| (a) | Primarily includes freight charges associated with the Mount Milligan Mine and the Langeloth processing facility. |
| (b) | Primarily includes incremental costs such as medical services, protective equipment and cleaning costs, incurred to mitigate the spread of the COVID-19 pandemic. |
| 13 |
Centerra Gold Inc. Notes to the Condensed Consolidated Interim Financial Statements (Unaudited) (Expressed in thousands of United States Dollars, except where otherwise indicated) |
13. Other expenses (income)
| Three months ended | Six months ended | |||||||||||||||
| June 30, | June 30, | |||||||||||||||
| 2021 | 2020 | 2021 | 2020 | |||||||||||||
| Kumtor Mine litigation and other related costs (a) | $ | 6,149 | $ | - | $ | 6,149 | $ | - | ||||||||
| Other | (1,439 | ) | (2,998 | ) | 943 | 4,324 | ||||||||||
| Other expenses (income) | $ | 4,710 | $ | (2,998 | ) | $ | 7,092 | $ | 4,324 | |||||||
| (a) | Primarily includes legal fees related to the Company’s international arbitration claim against the Kyrgyz Republic, the filing for protection under Chapter 11 under the federal U.S. Bankruptcy Code by KGC and Kumtor Operating Company (“KOC”), and related communication and consulting costs. |
14. Income tax (recovery) expense
The Company’s effective income tax rate of (45.8%) (2020 - 3.9%) for the three months ended June 30, 2021 is lower than the statutory Canadian income tax rate of 26.5% primarily due to recognition of a tax benefit related to the Oksut Mine’s Investment Incentive Certificate (“ICC”) and income taxed on earnings from the Mount Milligan Mine being reduced by previously unrecognized tax attributes.
The Company’s effective income tax rate of 6.0% (2020 – (1.2%)) for the six months ended June 30, 2021 is lower than the statutory Canadian income tax rate of 26.5% primarily due to recognition of a tax benefit related to the Oksut Mine’s ICC and income taxed on earnings from the Mount Milligan Mine being reduced by previously unrecognized tax attributes.
| 14 |
Centerra Gold Inc. Notes to the Condensed Consolidated Interim Financial Statements (Unaudited) (Expressed in thousands of United States Dollars, except where otherwise indicated) |
15. Shareholder's equity
| a. | (Loss) earnings per share |
Computation for basic and diluted earnings (loss) per share from continuing operations:
| Three months ended | Six months ended | |||||||||||||||
| June 30, | June 30, | |||||||||||||||
| 2021 | 2020 | 2021 | 2020 | |||||||||||||
| Earnings (loss) - continuing operations | $ | 33,047 | $ | (39,414 | ) | $ | 144,486 | $ | (104,669 | ) | ||||||
| Dilutive impact of PSUs treated as equity-settled | (1,913 | ) | - | (5,627 | ) | - | ||||||||||
| Diluted earnings (loss) - continuing operations for diluted earnings per share | $ | 31,134 | $ | (39,414 | ) | $ | 138,859 | $ | (104,669 | ) | ||||||
| Basic weighted average common shares | 296,661 | 294,116 | 296,328 | 293,904 | ||||||||||||
| Dilutive impact of stock options | 818 | - | 962 | - | ||||||||||||
| Diluted weighted average common shares | 297,479 | 294,116 | 297,290 | 293,904 | ||||||||||||
| Earnings (loss) per share - continuing operations: | ||||||||||||||||
| Basic | $ | 0.11 | $ | (0.13 | ) | $ | 0.49 | $ | (0.36 | ) | ||||||
| Diluted | $ | 0.10 | $ | (0.13 | ) | $ | 0.47 | $ | (0.36 | ) | ||||||
Computation for basic and diluted (loss) earnings per share:
| Three months ended | Six months ended | |||||||||||||||
| June 30, | June 30, | |||||||||||||||
| 2021 | 2020 | 2021 | 2020 | |||||||||||||
| Net (loss) earnings | $ | (851,658 | ) | $ | 80,743 | $ | (684,231 | ) | $ | 100,751 | ||||||
| Dilutive impact of PSUs treated as equity-settled | - | 143 | - | 196 | ||||||||||||
| Diluted net (loss) earnings | $ | (851,658 | ) | $ | 80,886 | $ | (684,231 | ) | $ | 100,947 | ||||||
| Basic weighted average common shares | 296,661 | 294,116 | 296,328 | 293,904 | ||||||||||||
| Dilutive impact of stock options | - | 2,642 | - | 1,407 | ||||||||||||
| Dilutive impact related to the RSU plan | - | 1,250 | - | 1,247 | ||||||||||||
| Diluted weighted average common shares | 296,661 | 298,008 | 296,328 | 296,558 | ||||||||||||
| (Loss) earnings per share: | ||||||||||||||||
| Basic | $ | (2.87 | ) | $ | 0.27 | $ | (2.31 | ) | $ | 0.34 | ||||||
| Diluted | $ | (2.87 | ) | $ | 0.27 | $ | (2.31 | ) | $ | 0.34 | ||||||
For the three months and six months ended June 30, 2021 and 2020, certain potentially anti-dilutive securities, including stock options were excluded from the calculation of diluted earnings (loss) from continuing operations per share and diluted (loss) earnings per share due to the exercise prices being greater than the average market price of the Company’s common shares for the period.
| 15 |
Centerra Gold Inc. Notes to the Condensed Consolidated Interim Financial Statements (Unaudited) (Expressed in thousands of United States Dollars, except where otherwise indicated) |
Anti-dilutive securities excluded from the calculations above are summarized below:
| Three months ended | Six months ended | |||||||||||||||
| June 30, | June 30, | |||||||||||||||
| (Thousands of units) | 2021 | 2020 | 2021 | 2020 | ||||||||||||
| Excluded from earnings (loss) per share from continuing operations | 2,917 | 4,760 | 2,304 | 4,285 | ||||||||||||
| Excluded from (loss) earnings per share | 3,735 | 868 | 3,266 | 1,631 | ||||||||||||
| b. | Dividends |
On May 17, 2021 the Company announced that as a result of the seizure of the Kumtor Mine, dividends or distributions on the Company’s common shares that would otherwise be payable to Kyrgyzaltyn JSC (“Kyrgyzaltyn”) or its affiliates would be waived and donated to the Company to the extent such dividends or distributions could be attributed reasonably to KGC, the Kumtor Mine’s assets and operations or distributions from KGC under the 2009 Restated Shareholders’ Agreement. As a result, Kyrgyzaltyn did not receive its portion of the dividend paid on June 10, 2021 to shareholders of record on May 27, 2021. The amount waived and donated was $3.0 million, net of withholding taxes. Based on the Company’s interpretation of the 2009 Restated Shareholders’ Agreement, the Company does not believe that it has an obligation to pay this amount to Kyrgyzaltyn in the future.
16. Supplemental disclosure
Changes in working capital
| Three months ended | Six months ended | |||||||||||||||
| June 30, | June 30, | |||||||||||||||
| 2021 | 2020 | 2021 | 2020 | |||||||||||||
| (Increase) decrease in amounts receivable | $ | (1,981 | ) | $ | 8,020 | $ | (10,241 | ) | $ | 29,075 | ||||||
| Decrease in inventories | (12,152 | ) | (9,788 | ) | (4,133 | ) | (4,736 | ) | ||||||||
| (Increase) decrease in other current assets | (4,264 | ) | 923 | (559 | ) | 1,238 | ||||||||||
| Increase (decrease) in accounts payable and accrued liabilities | 13,548 | 20,807 | 12,204 | (19,494 | ) | |||||||||||
| Increase (decrease) in income taxes payable | 3,487 | (729 | ) | 3,044 | 10,231 | |||||||||||
| Changes in working capital | $ | (1,362 | ) | $ | 19,233 | $ | 315 | $ | 16,314 | |||||||
| 16 |
Centerra Gold Inc. Notes to the Condensed Consolidated Interim Financial Statements (Unaudited) (Expressed in thousands of United States Dollars, except where otherwise indicated) |
17. Commitments and contingencies
Commitments
As at June 30, 2021, the Company has entered into contracts to acquire property, plant and equipment totalling $2.9 million.
Contingencies
Kumtor Mine
As a result of the loss of control event, the Company deconsolidated KGC, and derecognized the assets and liabilities of the Kumtor Mine at their carrying amounts at the date when control was lost. Refer to Note 4.
Arbitration Proceedings
On May 17, 2021, the Company announced that it initiated binding arbitration (the “Kumtor Arbitration Proceedings”) against the Kyrgyz Republic to enforce its rights under longstanding agreements governing the Kumtor Mine and to, among other things, hold the Government of the Kyrgyz Republic accountable in the arbitration for any and all losses and damage that result from its actions against KGC and the Kumtor Mine. Subsequently, this claim was amended to add Kyrgyzaltyn as a respondent in the Kumtor Arbitration Proceedings.
These claims will be adjudicated by a single arbitrator in the Kumtor Arbitration Proceedings to be held at Stockholm, Sweden and conducted under the rules of the United Nations Commission on International Trade Law. The applicable governing law of most of the longstanding agreements with the Kyrgyz Republic and Kyrgyzaltyn is the law of the State of New York. Centerra has requested that the Permanent Court of Arbitration in the Hague, Netherlands designate an appointing authority to select an arbitrator.
While Centerra will continue to pursue all measures necessary to protect its rights in arbitration and in other legal proceedings, no assurances can be given that Centerra will be successful in any of the foregoing legal proceedings or that the Company will be able to negotiate a solution that will not have a material impact on Centerra.
Mount Milligan Mine
As previously disclosed, in the Company’s consolidated financial statements for the year ended December 31, 2020, the Company received a notice of civil claim from H.R.S. Resources Corp. (“H.R.S.”), the holder of a 2% production royalty at the Mount Milligan Mine. H.R.S. claims that since November 2016 (when the royalty became payable) the Company has incorrectly calculated amounts payable under the production royalty agreement and has therefore underpaid amounts owing to H.R.S. The Company disputes the claim and believes it has correctly calculated the royalty payments in accordance with the agreement. The Company believes that the potential exposure in relation to this claim, over what the Company has accrued, is not material.
| 17 |
Centerra Gold Inc. Notes to the Condensed Consolidated Interim Financial Statements (Unaudited) (Expressed in thousands of United States Dollars, except where otherwise indicated) |
18. Related party transactions
Kyrgyzaltyn
The breakdown of sales transactions in the normal course, prior to the loss of control event, with Kyrgyzaltyn are as follows:
| Three months ended June 30, | Six months ended June 30, | |||||||||||||||
| 2021 | 2020 | 2021 | 2020 | |||||||||||||
| Gross gold and silver sales to Kyrgyzaltyn | $ | 88,847 | $ | 289,974 | $ | 265,407 | $ | 542,427 | ||||||||
| Deduct: refinery and financing charges | (307 | ) | (1,778 | ) | (1,248 | ) | (3,479 | ) | ||||||||
| Net revenue received from Kyrgyzaltyn | $ | 88,540 | $ | 288,196 | $ | 264,159 | $ | 538,948 | ||||||||
19. Financial instruments
The Company’s financial instruments include marketable securities, amounts receivable (including embedded derivatives), derivative instruments, accounts payable and accrued liabilities (including share-based compensation liability).
| a. | Derivative Instruments |
Hedge Derivatives
The derivative instruments outstanding as at June 30, 2021 that are accounted for as hedges are summarized below:
| Average Strike Price | Total | |||||||||||||
| Instrument | Unit | 2021 | 2022 | 2023 | Type | Position (a) | ||||||||
| Fuel hedge contracts | ||||||||||||||
| ULSD zero-cost collars | Barrels | $54/$59 | $59/$64 | $67/$73 | Fixed | 90,038 | ||||||||
| ULSD swap contracts | Barrels | $63 | $62 | $75 | Fixed | 114,840 | ||||||||
| Foreign exchange contracts | ||||||||||||||
| USD/C$ zero-cost collars | C$ | $1.33/$1.40 | $1.32/$1.38 | $1.21/$1.27 | Fixed | 289,800,000 | ||||||||
| USD/C$ forward contracts | C$ | $1.35 | $1.30 | $1.27 | Fixed | 187,000,000 | ||||||||
| Strategic copper contracts | ||||||||||||||
| Copper zero-cost collars | Pounds | N/A | $3.59/$4.82 | N/A | Fixed | 34,612,534 | ||||||||
| Copper forward contracts | Pounds | $3.39 | N/A | N/A | Fixed | 27,338,288 | ||||||||
| (a) | Total amounts expressed in the units identified. |
| 18 |
Centerra Gold Inc. Notes to the Condensed Consolidated Interim Financial Statements (Unaudited) (Expressed in thousands of United States Dollars, except where otherwise indicated) |
Fuel Hedge Contracts
The Company applies hedge accounting to derivative instruments which hedge a portion of its estimated future diesel fuel purchases at its Mount Milligan Mine to manage the risk associated with changes in diesel fuel prices to the cost of operations at the Mount Milligan Mine. The fuel hedge contracts are expected to settle by the end of the second quarter of 2023.
During the second quarter of 2021, the Company discontinued all hedge positions related to future fuel purchases at the Kumtor Mine after May 15, 2021. Unwinding these positions during the period resulted in a realized gain on discontinuance of $14.2 million recognized in net (loss) earnings from discontinued operations in the condensed consolidated interim statements of (loss) earnings and other comprehensive (loss) income. To the extent the Kumtor Mine’s hedging relationship was discontinued but the positions were novated and re-assigned to the Mount Milligan Mine, the Company recognized an unrealized gain of $1.1 million in net (loss) earnings from discontinued operations in the condensed consolidated interim statements of (loss) earnings and other comprehensive (loss) income, representing an amount in accumulated OCI up to the date the hedges were novated.
Foreign Exchange Contracts
The Company applies hedge accounting to the foreign exchange contracts it enters to hedge a portion of its future Canadian denominated expenditures. The foreign exchange contracts are expected to settle by end of the second quarter of 2023.
Strategic Copper Contracts
In the second quarter of 2021, the Company extended its copper hedge program by entering zero-cost option collars to hedge approximately 50% of Mount Milligan’s expected copper sales by the end of 2022. The new contracts are expected to settle by the end of 2022.
| 19 |
Centerra Gold Inc. Notes to the Condensed Consolidated Interim Financial Statements (Unaudited) (Expressed in thousands of United States Dollars, except where otherwise indicated) |
The table below includes the effective portion of changes in the fair value of the derivatives contracts recognized in OCI and the amounts reclassified to the condensed consolidated interim statements of (loss) earnings.
Three months ended June 30, | Six months ended June 30, | |||||||||||||||
| 2021 | 2020 | 2021 | 2020 | |||||||||||||
| Fair value movement of derivative financial instruments | $ | (8,221 | ) | $ | (3,630 | ) | $ | (1,870 | ) | $ | (3,591 | ) | ||||
| Reclassified to net earnings (loss) from continuing operations | (11,620 | ) | 3,400 | (21,351 | ) | 3,718 | ||||||||||
| Reclassified to net (loss) earnings from discontinued operations | 15,623 | (1,700 | ) | 17,325 | (1,859 | ) | ||||||||||
| Loss included in OCI | $ | (4,218 | ) | $ | (1,930 | ) | $ | (5,896 | ) | $ | (1,732 | ) | ||||
Non-Hedge Derivatives
The non-hedge derivative instruments outstanding as at June 30, 2021 are expected to settle by the end of 2021, and are summarized as follows:
| Total | ||||||||||||
| Instrument | Unit | Type | Position (a) | |||||||||
| Royal Gold deliverables | ||||||||||||
| Gold forward contracts | Ounces | Float | 24,404 | |||||||||
| Copper forward contracts | Pounds | Float | 3,400,000 | |||||||||
| (a) | Total amounts expressed in the units identified. |
| b. | Provisionally-priced contracts |
Certain gold-copper concentrate sales contracts contain an embedded derivative and are marked to market at the end of each reporting period. As at June 30, 2021 the Company’s trade receivables with embedded derivatives had a fair value of $20.8 million (December 31, 2020 - $12.4 million), representing a mark-to-market adjustment on 24.6 million pounds of copper and 59,742 ounces of gold (December 31, 2020 - 13.8 million pounds of copper and 25,672 ounces of gold).
| 20 |
Centerra Gold Inc. Notes to the Condensed Consolidated Interim Financial Statements (Unaudited) (Expressed in thousands of United States Dollars, except where otherwise indicated) |
20. Fair value measurement
Classification and the fair value measurement by the level of financial assets and liabilities in the statements of financial position were as follows:
| June 30, 2021 | ||||||||||||||||
| Level 1 | Level 2 | Level 3 | Total | |||||||||||||
| Financial assets | ||||||||||||||||
| Marketable securities | $ | 2,038 | $ | - | $ | - | $ | 2,038 | ||||||||
| Provisionally-priced receivables | - | 20,771 | - | 20,771 | ||||||||||||
| Derivative financial instruments | - | 25,731 | - | 25,731 | ||||||||||||
| $ | 2,038 | $ | 46,502 | $ | - | $ | 48,540 | |||||||||
| Financial liabilities | ||||||||||||||||
| Derivative financial instruments | $ | - | $ | 25,941 | $ | - | $ | 25,941 | ||||||||
| Share-based compensation liability | 9,238 | - | - | 9,238 | ||||||||||||
| $ | 9,238 | $ | 25,941 | $ | - | $ | 35,179 | |||||||||
| December 31, 2020 | ||||||||||||||||
| Level 1 | Level 2 | Level 3 | Total | |||||||||||||
| Financial assets | ||||||||||||||||
| Marketable securities | $ | 3,485 | $ | - | $ | - | $ | 3,485 | ||||||||
| Provisionally-priced receivables | - | 12,415 | - | 12,415 | ||||||||||||
| Derivative financial instruments | - | 28,497 | - | 28,497 | ||||||||||||
| $ | 3,485 | $ | 40,912 | $ | - | $ | 44,397 | |||||||||
| Financial liabilities | ||||||||||||||||
| Derivative financial instruments | $ | - | $ | 16,494 | $ | - | $ | 16,494 | ||||||||
| Share-based compensation liability | 28,184 | - | - | 28,184 | ||||||||||||
| $ | 28,184 | $ | 16,494 | $ | - | $ | 44,678 | |||||||||
During the six months ended June 30, 2021, there were no transfers between Level 1 and Level 2 fair value measurements, and no transfers into or out of Level 3 fair value measurements.
| 21 |
Centerra Gold Inc. Notes to the Condensed Consolidated Interim Financial Statements (Unaudited) (Expressed in thousands of United States Dollars, except where otherwise indicated) |
21. Segmented information
The Company bases its operating segments on the way information is reported and used by the Company's chief operating decision maker ("CODM”). The results of operating segments are reviewed by the CODM in order to make decisions about resources to be allocated to the segments and to assess their performance.
The results of mine sites or business units that have been discontinued or the Company does not operate or does not control, or for which a disposal plan has been initiated, are not reviewed on a prospective basis as they are not important for the future allocation of resources. In the second quarter of 2021, the Kumtor Mine was reclassified as a discontinued operation and consequently is no longer being reviewed by the CODM. The results of the Kumtor Mine are presented as part of net (loss) earnings from discontinued operations in the current and comparative periods.
| 22 |
Centerra Gold Inc. Notes to the Condensed Consolidated Interim Financial Statements (Unaudited) (Expressed in thousands of United States Dollars, except where otherwise indicated) |
| Three months ended June 30, 2021 | ||||||||||||||||||||||||
| (Millions of U.S. Dollars) | Öksüt | Mount Milligan | Molybdenum | Total segments | Corporate and other | Total | ||||||||||||||||||
| Revenue | $ | 26.6 | $ | 128.2 | $ | 47.5 | $ | 202.3 | $ | - | $ | 202.3 | ||||||||||||
| Cost of sales | ||||||||||||||||||||||||
| Production costs | 6.7 | 60.3 | 45.7 | 112.7 | - | 112.7 | ||||||||||||||||||
| Depreciation | 3.4 | 19.7 | 1.6 | 24.7 | - | 24.7 | ||||||||||||||||||
| Earnings from mine operations | 16.5 | 48.2 | 0.2 | 64.9 | - | 64.9 | ||||||||||||||||||
| Exploration and development costs | 0.4 | 2.4 | - | 2.8 | 6.0 | 8.8 | ||||||||||||||||||
| Corporate administration | - | - | - | - | 5.8 | 5.8 | ||||||||||||||||||
| Care and maintenance | - | - | 3.5 | 3.5 | 2.9 | 6.4 | ||||||||||||||||||
| Reclamation expense | - | - | 10.8 | 10.8 | - | 10.8 | ||||||||||||||||||
| Other operating expenses | - | 3.4 | 0.7 | 4.1 | - | 4.1 | ||||||||||||||||||
| Earnings (loss) from operations | 16.1 | 42.4 | (14.8 | ) | 43.7 | 29.0 | ||||||||||||||||||
| Other expenses | 4.7 | 4.7 | ||||||||||||||||||||||
| Finance costs | 1.6 | 1.6 | ||||||||||||||||||||||
| Earnings before income tax | 22.7 | |||||||||||||||||||||||
| Income tax recovery | (10.4 | ) | (10.4 | ) | ||||||||||||||||||||
| Net earnings from continuing operations | 33.1 | |||||||||||||||||||||||
| Net loss from discontinued operations | (884.7 | ) | ||||||||||||||||||||||
| Net loss | $ | (851.6 | ) | |||||||||||||||||||||
| Additions to property, plant and equipment (a) | $ | 6.4 | $ | 21.2 | $ | 0.2 | $ | 27.8 | $ | - | $ | 27.8 | ||||||||||||
| (a) | Excludes additions to property, plant and equipment related to discontinued operations of $30.4 million. |
| 23 |
Centerra Gold Inc. Notes to the Condensed Consolidated Interim Financial Statements (Unaudited) (Expressed in thousands of United States Dollars, except where otherwise indicated) |
| Three months ended June 30, 2020 | ||||||||||||||||||||||||
| (Millions of U.S. Dollars) | Öksüt | Mount Milligan | Molybdenum | Total Segments | Corporate and other | Total | ||||||||||||||||||
| Revenue | $ | 14.6 | $ | 87.7 | $ | 27.7 | $ | 130.0 | $ | - | $ | 130.0 | ||||||||||||
| Cost of sales | ||||||||||||||||||||||||
| Production costs | 3.3 | 55.6 | 32.1 | 91.0 | - | 91.0 | ||||||||||||||||||
| Depreciation | 0.6 | 18.0 | 1.8 | 20.4 | - | 20.4 | ||||||||||||||||||
| Earnings (loss) from mine operations | 10.7 | 14.1 | (6.2 | ) | 18.6 | - | 18.6 | |||||||||||||||||
| Exploration and development costs | - | 1.5 | - | 1.5 | 5.0 | 6.5 | ||||||||||||||||||
| Corporate administration | - | - | - | - | 25.3 | 25.3 | ||||||||||||||||||
| Care and maintenance | - | - | 3.2 | 3.2 | 3.9 | 7.1 | ||||||||||||||||||
| Reclamation expense | - | - | 17.1 | 17.1 | - | 17.1 | ||||||||||||||||||
| Other operating expenses | - | 2.6 | 0.4 | 3.0 | - | 3.0 | ||||||||||||||||||
| Earnings (loss) from operations | 10.7 | 10.0 | (26.9 | ) | (6.2 | ) | (40.4 | ) | ||||||||||||||||
| Other income | (3.0 | ) | (3.0 | ) | ||||||||||||||||||||
| Finance costs | 3.5 | 3.5 | ||||||||||||||||||||||
| Loss before income tax | (41.0 | ) | ||||||||||||||||||||||
| Income tax recovery | (1.6 | ) | (1.6 | ) | ||||||||||||||||||||
| Net loss from continuing operations | (39.4 | ) | ||||||||||||||||||||||
| Net earnings from discontinued operations | 120.2 | |||||||||||||||||||||||
| Net earnings | $ | 80.8 | ||||||||||||||||||||||
| Additions to property, plant and equipment (a) | $ | 4.9 | $ | 7.7 | $ | 1.4 | $ | 14.0 | $ | 5.2 | $ | 19.2 | ||||||||||||
| (a) | Excludes additions to property, plant and equipment related to discontinued operations of $73.4 million. |
| 24 |
Centerra Gold Inc. Notes to the Condensed Consolidated Interim Financial Statements (Unaudited) (Expressed in thousands of United States Dollars, except where otherwise indicated) |
| Six months ended June 30, 2021 | ||||||||||||||||||||||||
| (Millions of U.S. Dollars) | Öksüt | Mount Milligan | Molybdenum | Total segments | Corporate and other | Total | ||||||||||||||||||
| Revenue | $ | 76.5 | $ | 263.7 | $ | 88.3 | $ | 428.5 | $ | - | $ | 428.5 | ||||||||||||
| Cost of sales | ||||||||||||||||||||||||
| Production costs | 22.8 | 129.4 | 81.9 | 234.1 | - | 234.1 | ||||||||||||||||||
| Depreciation | 13.1 | 42.6 | 3.3 | 59.0 | - | 59.0 | ||||||||||||||||||
| Earnings from mine operations | 40.6 | 91.7 | 3.1 | 135.4 | - | 135.4 | ||||||||||||||||||
| Exploration and development costs | 0.7 | 3.3 | - | 4.0 | 8.2 | 12.2 | ||||||||||||||||||
| Corporate administration | - | - | - | - | 10.8 | 10.8 | ||||||||||||||||||
| Care and maintenance | - | - | 6.7 | 6.7 | 6.1 | 12.8 | ||||||||||||||||||
| Other operating expenses | - | 6.4 | 1.4 | 7.8 | - | 7.8 | ||||||||||||||||||
| Earnings (loss) from operations | 39.9 | 82.0 | (5.0 | ) | 116.9 | 91.8 | ||||||||||||||||||
| Gain on sale of Greenstone Partnership | (72.3 | ) | (72.3 | ) | ||||||||||||||||||||
| Other expenses | 7.1 | 7.1 | ||||||||||||||||||||||
| Finance costs | 3.3 | 3.3 | ||||||||||||||||||||||
| Earnings before income tax | 153.7 | |||||||||||||||||||||||
| Income tax expense | 9.2 | 9.2 | ||||||||||||||||||||||
| Net earnings from continuing operations | 144.5 | |||||||||||||||||||||||
| Net loss from discontinued operations | (828.7 | ) | ||||||||||||||||||||||
| Net loss | $ | (684.2 | ) | |||||||||||||||||||||
| Additions to property, plant and equipment (a) | $ | 12.2 | $ | 34.0 | $ | 0.9 | $ | 47.1 | $ | 0.1 | $ | 47.2 | ||||||||||||
| (a) | Excludes additions to property, plant and equipment related to discontinued operations of $95.7 million. |
| 25 |
Centerra Gold Inc. Notes to the Condensed Consolidated Interim Financial Statements (Unaudited) (Expressed in thousands of United States Dollars, except where otherwise indicated) |
| Six months ended June 30, 2020 | ||||||||||||||||||||||||
| (Millions of U.S. Dollars) | Öksüt | Mount Milligan | Molybdenum | Total Segments | Corporate and other | Total | ||||||||||||||||||
| Revenue | $ | 14.6 | $ | 171.3 | $ | 72.1 | $ | 258.0 | $ | - | $ | 258.0 | ||||||||||||
| Cost of sales | ||||||||||||||||||||||||
| Production costs | 3.3 | 117.9 | 85.7 | 206.9 | - | 206.9 | ||||||||||||||||||
| Depreciation | 0.6 | 36.0 | 3.4 | 40.0 | - | 40.0 | ||||||||||||||||||
| Earnings (loss) from mine operations | 10.7 | 17.4 | (17.0 | ) | 11.1 | - | 11.1 | |||||||||||||||||
| Exploration and development costs | - | 2.1 | - | 2.1 | 9.2 | 11.3 | ||||||||||||||||||
| Corporate administration | - | - | - | - | 28.7 | 28.7 | ||||||||||||||||||
| Care and maintenance | - | - | 6.5 | 6.5 | 7.4 | 13.9 | ||||||||||||||||||
| Reclamation expense | - | - | 43.5 | 43.5 | - | 43.5 | ||||||||||||||||||
| Other operating expenses | - | 4.7 | 1.2 | 5.9 | - | 5.9 | ||||||||||||||||||
| Earnings (loss) from operations | 10.7 | 10.6 | (68.2 | ) | (46.9 | ) | (92.2 | ) | ||||||||||||||||
| Other expenses | 4.3 | 4.3 | ||||||||||||||||||||||
| Finance costs | 6.9 | 6.9 | ||||||||||||||||||||||
| Loss before income tax | (103.4 | ) | ||||||||||||||||||||||
| Income tax expense | 1.3 | 1.3 | ||||||||||||||||||||||
| Net loss from continuing operations | (104.7 | ) | ||||||||||||||||||||||
| Net earnings from discontinued operations | 205.4 | |||||||||||||||||||||||
| Net earnings | $ | 100.7 | ||||||||||||||||||||||
| Additions to property, plant and equipment (a) | $ | 21.0 | $ | 13.0 | $ | 2.3 | $ | 36.3 | $ | 9.3 | $ | 45.6 | ||||||||||||
| (a) | Excludes additions to property, plant and equipment related to discontinued operations of $126.3 million. |
26
Exhibit 99.2

Management’s Discussion and Analysis
For the Period Ended June 30, 2021
This Management Discussion and Analysis (“MD&A”) has been prepared as of August 9, 2021 and is intended to provide a review of the financial position and results of operations of Centerra Gold Inc. (“Centerra” or the “Company”) for the three and six months ended June 30, 2021 in comparison with the corresponding period ended June 30, 2020. This discussion should be read in conjunction with the Company’s unaudited condensed consolidated interim financial statements and the notes thereto for the three and six months ended June 30, 2021 prepared in accordance with International Financial Reporting Standards (“IFRS”). This MD&A should also be read in conjunction with the Company’s audited annual consolidated financial statements for the years ended December 31, 2020 and 2019, the related MD&A and the Annual Information Form for the year ended December 31, 2020 (the “2020 Annual Information Form”). The Company’s unaudited condensed consolidated interim financial statements and the notes thereto for the three and six months ended June 30, 2021, the 2020 Annual Report and the 2020 Annual Information Form are available at www.centerragold.com, on the System for Electronic Document Analysis and Retrieval (“SEDAR”) at www.sedar.com and on the Electronic Data Gathering, Analysis and Retrieval system (“EDGAR”) www.sec.gov/edgar. In addition, this discussion contains forward looking information regarding Centerra’s business and operations. Such forward-looking statements involve risks, uncertainties and other factors that could cause actual results to differ materially from those expressed or implied by such forward looking statements. See “Caution Regarding Forward-Looking Information” in this discussion. All dollar amounts are expressed in United States dollars (“USD”), except as otherwise indicated. All references in this document denoted with NG indicate a non-GAAP term which is discussed under “Non-GAAP Measures” and reconciled to the most directly comparable GAAP measure.
Caution Regarding Forward-Looking Information
Information contained in this document which are not statements of historical facts, and the documents incorporated by reference herein, may be “forward-looking information” for the purposes of Canadian securities laws and within the meaning of the United States Private Securities Litigation Reform Act of 1995. Such forward-looking information involves risks, uncertainties and other factors that could cause actual results, performance, prospects and opportunities to differ materially from those expressed or implied by such forward looking information. The words “believe”, “expect”, “anticipate”, “contemplate”, “plan”, “intends”, “continue”, “budget”, “estimate”, “may”, “will”, “schedule”, “understand” and similar expressions identify forward-looking information. These forward-looking statements relate to, among other things: statements regarding 2021 Guidance and the three-year outlook, including outlook on production (including the timing thereof), cost, free cash flow and capital spend in 2021 and production and costs in 2022 and 2023, and the assumptions used in preparing such guidance and outlook, including those discussed under “2021 Material Assumptions”; the impact of the seizure of
| centerragold.com | 1 |
the Kumtor Mine on the Company’s other operations and businesses; the outcome of arbitration and other proceedings initiated by the Company regarding the unlawful seizure by the Kyrgyz Government of the Kumtor Mine in May, 2021, or the outcome or effect of the legacy environmental and tax disputes and criminal investigations relating to the Kumtor Mine or the outcome of any future discussions or negotiations to resolve any or all of the disputes relating to the Kumtor Mine; possible impacts to operations relating to COVID-19; Company’s expectations regarding ongoing forest fires in British Columbia, Canada not posing a risk of disruption of, or having an impact on the 2021 production or cost guidance for the Mount Milligan Mine; the Company’s expectation regarding having sufficient water at the Mount Milligan Mine in the medium term and for its targeted throughput and its plans for a long term water solution; expectations regarding planned mill maintenance shutdowns at Mount Milligan in the second half of 2021 and the impact of Mount Milligan’s continuous improvement projects, including staged flotation reactors; expectations regarding the receipt of a forestry permit for the Öksüt Mine, plans to access the Güneytepe deposit in 2022, the expected construction of the Öksüt Mine’s heap leach facility and its ability to accommodate 2022 production and planned heap leach recovery rates at the Öksüt Mine; the Company’s expectations of adequate liquidity for 2021; and expectations regarding contingent payments to be received from the sale of Greenstone Gold Mine Partnership.
Forward-looking information is necessarily based upon a number of estimates and assumptions that, while considered reasonable by Centerra, are inherently subject to significant technical, political, business, economic and competitive uncertainties and contingencies. Known and unknown factors could cause actual results to differ materially from those projected in the forward-looking information. Factors and assumptions that could cause actual results or events to differ materially from current expectations include, among other things: (A) strategic, legal, planning and other risks, including: political risks associated with the Company’s operations in Turkey and Canada; resource nationalism including the management of external stakeholder expectations; the impact of changes in, or to the more aggressive enforcement of, laws, regulations and government practices, including unjustified civil or criminal action against the Company, its affiliates or its current or former employees; risks that community activism may result in increased contributory demands or business interruptions; the risks related to outstanding litigation affecting the Company, including the potential failure to negotiate a mutually acceptable outcome of disputes relating to the Kumtor Mine; risks that an arbitrator will reject the Company’s claims against the Kyrgyz Republic and/or Kyrgyzaltyn JSC (“Kyrgyzaltyn”)or that such claims may not be practically enforceable against the Kyrgyz Republic and/or Kyrgyzaltyn; risks related to the continued imposition by the Kyrgyz Government of external management on KGC or the prolongation of such external management, including risks that the external manager materially damages the Kumtor Mine’s operations; the ongoing failure of the Kyrgyz Republic Government to comply with its continuing obligations under the investment agreements governing the Kumtor Mine and not take any expropriation action against the Kumtor Mine; risks that the Kyrgyz Government undertake further unjustified civil or criminal action against the Company, its affiliates or its current or former employees; the impact of constitutional changes in Turkey; the impact of any sanctions imposed by Canada, the United States or other jurisdictions against various Russian and Turkish individuals and entities; potential defects of title in the Company’s properties that are not known as of the date hereof; the inability of the Company and its subsidiaries to enforce their legal rights in certain circumstances; the presence of a significant shareholder that is a state-owned company of the Kyrgyz Republic; risks related to anti-corruption legislation; risks related to the concentration of assets in Central Asia; Centerra not being able to replace mineral reserves; Indigenous claims and consultative issues relating to the Company’s properties which are in proximity to Indigenous communities; and potential risks related to kidnapping or acts of terrorism; (B) risks relating to financial matters, including: sensitivity of the Company’s business to the volatility of gold, copper and other mineral prices, the use of provisionally-priced sales contracts for production at the Mount Milligan Mine, reliance on a few key customers for the gold-copper concentrate at the Mount Milligan Mine, use of commodity derivatives, the imprecision of the
| centerragold.com | 2 |
Company’s mineral reserves and resources estimates and the assumptions they rely on, the accuracy of the Company’s production and cost estimates, the impact of restrictive covenants in the Company’s credit facilities which may, among other things, restrict the Company from pursuing certain business activities or making distributions from its subsidiaries, the Company’s ability to obtain future financing, the impact of global financial conditions, the impact of currency fluctuations, the effect of market conditions on the Company’s short-term investments, the Company’s ability to make payments including any payments of principal and interest on the Company’s debt facilities depends on the cash flow of its subsidiaries; and (C) risks related to operational matters and geotechnical issues and the Company’s continued ability to successfully manage such matters, including the stability of the pit walls at our operations; the risk of having sufficient water to continue operations at the Mount Milligan Mine and achieve expected mill throughput; the risk of forest fires in BC disrupting or otherwise impacting the Mount Milligan Mine; the success of the Company’s future exploration and development activities, including the financial and political risks inherent in carrying out exploration activities; inherent risks associated with the use of sodium cyanide in the mining operations; the adequacy of the Company’s insurance to mitigate operational risks; mechanical breakdowns; the Company’s ability to replace its mineral reserves; the occurrence of any labour unrest or disturbance and the ability of the Company to successfully re-negotiate collective agreements when required; the risk that Centerra’s workforce and operations may be exposed to widespread epidemic including, but not limited to, the COVID-19 pandemic; seismic activity and wildfires in the vicinity of the Company’s properties; long lead times required for equipment and supplies given the remote location of some of the Company’s operating properties; reliance on a limited number of suppliers for certain consumables, equipment and components; the ability of the Company to address physical and transition risks from climate change and sufficiently manage stakeholder expectations on climate-related issues; the Company’s ability to accurately predict decommissioning and reclamation costs; the Company’s ability to attract and retain qualified personnel; competition for mineral acquisition opportunities; risks associated with the conduct of joint ventures/partnerships; and the Company’s ability to manage its projects effectively and to mitigate the potential lack of availability of contractors, budget and timing overruns and project resources. For additional risk factors, please see section titled “Risk Factors” in the Company’s most recently filed Annual Information Form available on SEDAR at www.sedar.com and EDGAR www.sec.gov/edgar.
There can be no assurances that forward-looking information and statements will prove to be accurate, as many factors and future events, both known and unknown could cause actual results, performance or achievements to vary or differ materially from the results, performance or achievements that are or may be expressed or implied by such forward-looking statements contained herein or incorporated by reference. Accordingly, all such factors should be considered carefully when making decisions with respect to Centerra, and prospective investors should not place undue reliance on forward looking information. Forward-looking information is as of August 9, 2021. Centerra assumes no obligation to update or revise forward-looking information to reflect changes in assumptions, changes in circumstances or any other events affecting such forward-looking information, except as required by applicable law.
| centerragold.com | 3 |
TABLE OF CONTENTS
| Overview | 5 |
| Recent Events and Developments | 6 |
| Overview of Consolidated Financial and Operating Results | 12 |
| Overview of Consolidated Results | 13 |
| Outlook | 16 |
| Financial Performance | 24 |
| Balance Sheet Review | 26 |
| Financial Instruments | 29 |
| Operating Mines and Facilities | 30 |
| Discontinued Operations | 39 |
| Quarterly Results – Previous Eight Quarters | 40 |
| Related party transactions | 40 |
| Contingencies | 41 |
| Accounting Estimates, Policies and Changes | 42 |
| Disclosure Controls and Procedures and Internal Control Over Financial Reporting | 42 |
| Non-GAAP Measures | 43 |
| Qualified Person & QA/QC – Non-Exploration (including Production information) | 49 |
| centerragold.com | 4 |
| Overview |
Centerra is a Canadian-based gold mining company focused on operating, developing, exploring and acquiring gold properties worldwide. Centerra’s principal continuing operations are the Mount Milligan Gold-Copper Mine located in British Columbia, Canada, and the Öksüt Gold Mine located in Turkey. The Company has one property in Canada in the pre-development stage, the Kemess Underground Gold Project. The Company owns exploration properties in Canada, the United States of America and Turkey and has options to acquire exploration joint venture properties in Canada, Finland, Turkey, and the United States of America. The Company owns various assets within its Molybdenum Business Unit, particularly the Langeloth metallurgical processing facility in Pennsylvania, United States of America and two primary molybdenum mines currently on care and maintenance, the Thompson Creek Mine in Idaho, United States of America, and the Endako Mine (75% ownership) in British Columbia, Canada.
Until May 15, 2021, the Company also consolidated the results of the Kumtor Mine located in the Kyrgyz Republic through its wholly owned subsidiary Kumtor Gold Company (“KGC”). Although the Company remains the rightful legal owner of KGC, as a result of the seizure of the Kumtor Mine and the continuing actions by the Kyrgyz Republic, the carrying value of the net assets of the mine has been derecognized from the Company’s balance sheet, no value was ascribed to the Company’s interest in KGC, the Company has recognized a loss on the change of control and results of the Kumtor Mine’s operations are presented as a discontinued operation in our financial statements.
As of June 30, 2021, Centerra’s significant subsidiaries are as follows:
| Entity | Property - Location | Current Status |
Property Ownership |
| Thompson Creek Metals Company Inc. | Mount Milligan Mine - Canada | Operation | 100% |
| Öksüt Madencilik A.S. (“OMAS”) | Öksüt Mine - Turkey | Operation | 100% |
| Langeloth Metallurgical Company LLC | Langeloth - United States | Operation | 100% |
| AuRico Metals Inc. | Kemess Underground Project - Canada | Pre-development | 100% |
| Thompson Creek Mining Co. | Thompson Creek Mine - United States | Care and Maintenance | 100% |
| Thompson Creek Metals Company Inc. | Endako Mine - Canada | Care and Maintenance | 75% |
| KGC | Kumtor Mine - Kyrgyz Republic | Discontinued Operation | 100% |
The Company’s common shares are listed on the Toronto Stock Exchange and trade under the symbol CG and on the New York Stock Exchange and trade under the symbol CGAU.
As of August 9, 2021, there are 296,774,930 common shares issued and outstanding, options to acquire 3,433,852 common shares outstanding under its stock option plan and 1,021,367 restricted share units outstanding under its restricted share unit plan (exercisable on a 1:1 basis for common shares).
| centerragold.com | 5 |
Recent Events and Developments
The seizure of Kumtor Mine
Since the beginning of 2021, the Kyrgyz Republic has taken a number of coordinated actions that resulted in the seizure of the Kumtor Mine by the Kyrgyz Republic and a loss of control of the mine by Centerra.
State Commission
In February 2021, the Kyrgyz Republic Parliament established the State Commission to, among other things, review the performance of the Kumtor Mine and to review the results of a previous 2012 Kyrgyz Republic state commission. The State Commission made voluminous and urgent document requests and inquiries of Kumtor to which the Company dutifully responded. While the work of the State Commission was ongoing and causing an enormous administrative burden on the Company and putting pressure and stress on its employees, the Kyrgyz Republic took a number of coordinated actions (further described below) in an attempt to create a pretext for its subsequent seizure of the Kumtor Mine.
Resurrection of Historical Tax Claims
First, the Kyrgyz Government resurrected a number of historical tax claims relating to Kumtor, each of which was resolved years ago either through previous settlements or Kyrgyz court decisions. Such claims are also precluded by the Kumtor Project Agreements, including the 2009 Restated Investment Agreement which provides for, among other things, a unique fiscal and tax regime applicable to Kumtor Mine’s operations. In particular, Kyrgyz Republic state agencies brought claims against KGC for a number of previous tax years in relation to alleged: (i) taxes owing on intercompany dividends paid by KGC to its direct parent company, Centerra; (ii) underpayments to the Kyrgyz Republic Social Fund; and (iii) taxes owing for failure to withhold payroll deductions on certain employment premiums payable to Kumtor employees. The Kyrgyz Government also alleged that KGC failed to pay an annual amount equal to 4% of the Kumtor Mine’s gross proceeds, beginning from 2010. When the Company disclosed such alleged claims in March 2021, the amounts claimed by the Kyrgyz Republic were estimated to be approximately $352 million, including taxes, interest and penalties. However, the Company’s understanding is now that the Kyrgyz officials have subsequently increased the amounts claimed to over $1 billion.
Environmental Claim
Second, four Kyrgyz Republic private citizens, with the active support of the Kyrgyz Government, commenced a civil claim against KGC requesting that KGC’s past practice of placing waste rock on glaciers be determined to be illegal. In early May 2021, the claimants amended their claim to demand over $3 billion in environmental damages be paid to the Kyrgyz Republic. A Kyrgyz court rendered a decision on May 7, 2021 awarding damages against KGC of approximately $3.1 billion payable to the Kyrgyz Republic.
Kyrgyz Legislative Amendments and Temporary Management Law
Third, during the spring of 2021, the Kyrgyz Republic Parliament began to consider a number of laws and legislative amendments that would fundamentally alter and breach the 2009 Kumtor Project Agreements. For example, in April 2021, the Kyrgyz Republic Parliament proposed a law that would specifically amend the 2009 law that ratified the Kumtor Project Agreements. Such amendments would not only delete provisions that ensure the primacy of the Kumtor Project Agreements over other Kyrgyz legislation but also subject Kumtor to certain Kyrgyz laws of general application, including tax laws.
| centerragold.com | 6 |
More significantly, on May 6, 2021, the Kyrgyz Republic Parliament passed, after three readings in a single day, a temporary management law (the “Temporary Management Law”) that would allow the Kyrgyz Republic to assume management authority over KGC in certain circumstances. Although drafted in general terms, during the short parliamentary debates, it was acknowledged that the only operation to which it might apply was the Kumtor Mine. Among other things, the Temporary Management Law provides for the following:
| (i) | If KGC’s mineral rights are suspended pursuant to other Kyrgyz laws for violation of subsoil protection and/or environmental and industrial safety requirements established by Kyrgyz law posing an immediate threat to the life or health of persons working or living in the zone of influence of KGC operations, the Kyrgyz Republic President may in effect unilaterally decide to prohibit KGC’s management from making decisions relating to its operations, business management, commercial, and financial activities, and take control of KGC’s assets by introducing temporary external administration; |
| (ii) | The external management appointed by the Kyrgyz Republic will have full control over all of KGC’s assets, including its bank accounts; |
| (iii) | If external management is appointed by the Kyrgyz Republic, KGC’s shareholders, including Centerra, and its Board of Directors will have “no right to interfere in the current management of the company by giving direct instructions, orders or any other instructions in the form of a request or recommendation to the temporary external manager”; and |
| (iv) | Individuals who violate the Temporary Management Law can be subjected to criminal punishment and imprisonment. |
Seizure of the Kumtor Mine
Fourth, on the morning of May 15, 2021, Centerra learned that the Kyrgyz Republic had seized control of the Kumtor Mine when the Company received reports that the homes of senior managers of KGC in the Kyrgyz Republic were visited by persons purporting to be law enforcement officials. KGC’s managers’ computers and passwords were seized and they were then taken to KGC’s office in Bishkek where a search of the office was carried out and significant documents and, perhaps, additional computers were seized. One or more of KGC’s IT personnel were also taken from their homes and brought to the mine site. Kyrgyz authorities concurrently installed their officials at the Kumtor Mine site without providing Centerra or KGC with any advance warning.
At an extraordinary session of the Kyrgyz Republic Parliament held on May 17, 2021, the State Commission provided a preliminary report of its work and the Chairman of the State Commission and other Kyrgyz Republic officials made a number of groundless claims in support of its recommendation to impose a Government appointed temporary external manager on KGC. Such claims included: (i) allegations of corrupt dealings between Centerra and its predecessor company with former Kyrgyz Republic officials which led to the previous and current project agreements under which the Kumtor Mine was developed and operated; (ii) allegations of environmental damage caused by KGC operations, including due to the placement of waste rock on glaciers; and (iii) allegations that Centerra severed information systems which led to the shutdown of critical safety, pit wall and glacier monitoring systems at the Kumtor Mine site; and (iv) unfair distribution of economic benefits from the Kumtor Mine. The Company understands that the State Commission also obtained an extension of three months to complete its work during the same session of Parliament.
| centerragold.com | 7 |
Kyrgyz Republic’s seizure of the Kumtor Mine, completed as a practical matter in the preceding days, was formalized when the Kyrgyz Parliament recommended the Kyrgyz Government appoint an external manager under the Temporary Management Law. As a result of this loss of control, the Company can no longer ensure the safety of the mine’s employees or operations and is unable to maintain insurance over the Kumtor Mine. The Kyrgyz Government subsequently appointed Mr. Tengiz Bolturuk as the external manager of the Kumtor Mine later that day. Kumtor has been under the effective control of the Kyrgyz Republic since May 15, 2021.
Centerra strongly disputes the legality of the Temporary Management Law and its application to KGC.
Criminal Investigations
According to statements made during the May 17, 2021 extraordinary session of Parliament and recent press reports, the Company understands that the Kyrgyz Republic has opened a series of criminal investigations relating to the Kumtor Mine and, in particular, to alleged corruption of previous agreements entered into between Centerra, its predecessor, and the Kyrgyz Republic Government. The Company further understands that the Kyrgyz Republic has arrested or detained a significant number of former Kyrgyz politicians and government officials, including several former prime ministers, in connection with such investigations. The use of the Kyrgyz criminal law and investigations as a pressure tactic in aid of economic or commercial goals is not a new tactic for the Kyrgyz Republic. The Company strenuously denies any such allegations which should be viewed in the broader context, including the Kyrgyz Republic Government’s goal of seizing the Kumtor Mine and intimidating its political opponents.
Centerra Responses
Centerra has taken a number of measures in response to the Kyrgyz Republic’s unjustified and illegal seizure of the Kumtor Mine.
Arbitration Proceedings
First, on May 17, 2021, the Company announced that it initiated binding arbitration (the “Kumtor Arbitration Proceedings”) against the Kyrgyz Republic to enforce its rights under longstanding agreements governing the Kumtor Mine and to, among other things, hold the Kyrgyz Republic Government accountable in the arbitration for any and all losses and damage that result from its actions against KGC and the Kumtor Mine. Subsequently, this claim was amended to add Kyrgyzaltyn as a respondent in the Kumtor Arbitration Proceedings.
These claims will be adjudicated by a single arbitrator in the Kumtor Arbitration Proceedings to be held at Stockholm, Sweden and conducted under the rules of the United Nations Commission on International Trade Law. The applicable governing law of most of the longstanding agreements with the Kyrgyz Republic and Kyrgyzaltyn is the law of the State of New York. Centerra has requested that the Permanent Court of Arbitration in the Hague, Netherlands designate an appointing authority to select an arbitrator.
Restrictions on Kyrgyzaltyn Shareholding
Second, on May 17, 2021 the Company announced that as a result of recent events in the Kyrgyz Republic, Kyrgyzaltyn is prohibited under the 2009 Restated Shareholders’ Agreement between Kyrgyzaltyn and Centerra from transferring or encumbering any common shares of the Company or exercising any voting rights or dissent rights attached to Centerra common shares. In addition, dividends or distributions on Centerra common shares that would otherwise be payable to Kyrgyzaltyn or its affiliates are waived and will be donated to the Company to the extent such dividends or distributions can be attributed reasonably to KGC (or the Kumtor Mine’s assets or operations) or distributions from KGC.
| centerragold.com | 8 |
Ontario Court Proceedings Against Bolturuk
Third, the Company initiated proceedings in the Ontario Superior Court of Justice against Tengiz Bolturuk for breaches of his fiduciary duties to the Company related to the seizure of the Kumtor Mine by the Kyrgyz Republic. In particular, the Company notes Kyrgyzaltyn nominated Mr. Bolturuk to Centerra’s board of directors in December 2020 and Mr. Bolturuk remained on the Board while the Kyrgyz Republic undertook the coordinated actions described above that resulted in the seizure of the Kumtor Mine. He resigned as a director on May 17, 2021 in Bishkek in order to assume control of the Kumtor Mine on behalf of the Kyrgyz Republic, as external manager appointed under the Kyrgyz Republic’s Temporary Management Law.
U.S. Chapter 11 Proceedings
Finally, on June 1, 2021, to protect their interests in response to the seizure of Kumtor, the two wholly owned subsidiaries of Centerra that own and operated the Kumtor Mine, KGC and Kumtor Operating Company (“KOC”), filed for protection under Chapter 11 of the federal U.S. Bankruptcy Code in the Southern District of New York. The court-supervised process provides, among other things, for a worldwide automatic stay of all claims against KGC and KOC which the Company hopes will deter the Kyrgyz Republic from taking further precipitous action against KGC and the Kumtor Mine, including actions to enforce the meritless environmental and tax claims noted above.
Management Assessment
The Company believes that the actions of the Kyrgyz Republic authorities described above were part of a concerted effort to coerce Centerra to give up economic value or ownership of the Kumtor Mine and to falsely justify a nationalization of the Kumtor Mine.
The meritless corruption, tax, environmental claims and criminal investigations brought by the Kyrgyz Republic against and in relation to Kumtor must be viewed in this context. Similarly, the Kyrgyz Republic’s allegation that Centerra endangered worker health and safety at the Kumtor Mine by shutting off critical safety systems is also patently false. When Kyrgyz state authorities confiscated computers and passwords of individual Kumtor employees, Centerra restricted Kyrgyz users access to preserve the integrity of the organization’s global IT infrastructure and its confidential information. Although central system access was restricted, the mine’s safety systems, including the individual pit wall and glacier monitoring systems, remained operational. In fact, the repeated assertions by Kyrgyz officials that operations of Kumtor must continue non-stop demonstrate the fact that the alleged “imminent harm” to the environment or human health used as a pretext by the Kyrgyz Government to purportedly impose “temporary management” was wholly contrived, in blatant breach of long-standing investment agreements. The imposition of Mr. Bolturuk as Kumtor’s external manager was also done in violation of the Kyrgyz Republic’s own Temporary Management Law since, as noted above, an external manager may only be imposed when there has been a suspension of Kumtor’s rights to use subsoil. Clearly, Kumtor’s subsoil rights have not been suspended by the Kyrgyz Republic as the mine continues to operate as it had prior to the Kyrgyz Republic’s seizure of control.
| centerragold.com | 9 |
As the Company has noted many times, the Kumtor Project Agreements provide a solid foundation for Kumtor’s operations and were approved by the Kyrgyz Republic Parliament and Constitutional Court in 2009. Those agreements were re-affirmed by the Government of the Kyrgyz Republic in 2017 when it entered into the Strategic Agreement which was completed and became fully effective in 2019. Until the seizure of the mine by the Kyrgyz Government in May 2021, KGC’s operations and activities had always carefully adhered to those agreements and applicable laws, including with regard to the annual mine plans approved by (among others) Kyrgyz state agencies responsible for environment and safety. Furthermore, the Strategic Agreement included a release of the Company and KGC by the Kyrgyz Government of all outstanding claims at such time, including damages for harm allegedly caused to the environment from storing production tails (e.g. waste rock) on glaciers.
The Kumtor Mine’s environmental performance prior to its seizure by the Kyrgyz Government adhered to international standards, including those of the European Bank for Reconstruction and Development, and had been audited multiple times by, among others, the Kyrgyz Government’s own environmental consultant, AMEC Foster Wheeler.
While Centerra will continue to pursue all measures necessary to protect its rights in arbitration and in other legal proceedings, the Company has consistently stated that it remains willing and available to engage with the Kyrgyz Government in a constructive dialogue on the matters it considers to be the subject of dispute. Unfortunately, the Kyrgyz Government has provided no official response to the Company’s direct and indirect outreach. No assurances can be given that Centerra will be successful in any of the foregoing legal proceedings or that the Company will be able to negotiate a solution that will not have a material impact on Centerra. There remains the further risk that additional regulatory, tax, or civil claims will be commenced against KGC or the Company. See “Caution Regarding Forward-Looking Information” and the section titled “Risk Factors” in our most recently completed Annual Information Form.
The figures related to Kumtor and Kyrgyzaltyn presented in this document and Centerra’s Interim Financial Statements are accounting figures and do not represent the potentially recoverable damages based on legal claims asserted by the Company and certain subsidiaries arising from the loss of control of the Kumtor Mine. Nothing in this document or the Interim Financial Statements shall act as a waiver of any rights or claims the Company and its subsidiaries may have in connection with the Kumtor Mine.
British Columbia, Canada (“BC”) Fires Update
Recent record high temperatures and dry conditions in BC have led to an increase in forest fires in the province, which may pose a risk to the health and safety of our employees, contractors and the communities in which we operate. Such conditions have potential to disrupt shipments of supplies to the mine site, operation of the mine and transportation of concentrate from the Mount Milligan Mine. To date, the only disruption experienced is related to the movement of concentrate via rail through the province of BC. The Company is working with the Canadian National Railway (“CN”) to try to mitigate the impact of any such delays.
The CN truss bridge near the town of Lytton, BC, a key route for the Mount Milligan Mine’s concentrate shipments, sustained fire damage which affected traffic on the route. CN has since repaired the damage. Despite some disruption to rail traffic, nineteen railcars of the Mount Milligan Mine’s concentrate were released and arrived in the Port of Vancouver in mid-July and were subsequently loaded on a vessel.
| centerragold.com | 10 |
There are currently no highly visible forest fires in the vicinity of the mine and the Company does not believe the forest fires pose a risk of disruption to the mine at this time. However, for the health and safety of our employees and contractors, the Company has an evacuation strategy in place, including four buses that remain on standby for evacuation purposes and 40 mine rescue team members trained in wildland firefighting techniques. The Mount Milligan Mine also has a weather station on site and receives regular updates from the BC Wildfire Service to monitor this evolving situation closely.
As of date of this release, the Company does not expect an impact on the 2021 production or cost guidance for the Mount Milligan Mine as a result of the fires, however this is subject to change pending any change in the status of the forest fires and their potential to disrupt the logistics of our operations.
COVID-19 Update
Centerra continues to prioritize the health, safety and well-being of its employees, contractors, communities, and other stakeholders during the current outbreak of COVID-19 and to take steps to minimize the effect of the pandemic on its business. The Company has established strict COVID-19 protocols at its mine sites to help prevent infection and reduce the potential transmission of COVID-19. Vaccination clinics have been set up for employees and contractors at the Mount Milligan Mine and the Öksüt Mine, with second vaccination doses provided to 64% and 55% of site employees, respectively. COVID-19 vaccination rates continue to rise in the communities and countries in which the Company operates with significant portions of the population in Canada and Turkey having received two vaccination doses. Although immunization rates continue to climb, the Company, its mine sites and offices are currently maintaining their COVID-19 protocols.
Centerra continues to assess the resiliency of its supply chains, maintaining increased mine site inventories of key materials. The Company implemented travel restrictions and temporarily closed or limited office capacity at its various administration offices, including its head office in Toronto. The Company is planning to open its head office in Toronto in September 2021 for those employees who want to return to the office and is currently developing a hybrid workplace policy (work from office and home) for implementation in 2022. Other offices and various administration offices at the mine sites are open with office capacity limits in place and remain flexible and empathetic to the needs of employees to ensure that the health, safety and wellness of our employees remain top priorities.
Neither the Mount Milligan Mine nor the Öksüt Mine has been materially affected by COVID-19 as employee absences due to COVID-19 and other illnesses have so far been successfully managed. The Company notes that the effects of COVID-19 on its business continue to change rapidly. All measures enacted to date reflect the Company’s best assessment at this time but will remain flexible and will be revised as necessary or advisable and/or as recommended by public health and governmental authorities.
Safety and Environment
The Company recognized the following notable developments in the course of the second quarter of 2021:
| · | The Öksüt Mine achieved one million work hours without a Lost Time Injury. |
| · | There were two reportable injuries company-wide, including one medical aid injury and one restricted work injury, both at the Öksüt Mine. |
| · | There were no reportable incidents to the environment. |
| centerragold.com | 11 |
Overview of Consolidated Financial and Operating Results
| Unaudited ($ millions, except as noted) | Three months ended June 30 | Six months ended June 30 | |||||||||
| Financial Highlights (Continuing operations basis, except as noted) | 2021 | 2020 | % Change | 2021 | 2020 | % Change | |||||
| Revenue | $ | 202.3 | $ | 130.0 | 56% | $ | 428.5 | $ | 258.0 | 66% | |
| Production costs | 112.7 | 91.0 | 24% | 234.1 | 207.0 | 13% | |||||
| Depreciation, depletion, and amortization | 24.7 | 20.6 | 20% | 59.0 | 40.0 | 48% | |||||
| Net earnings from mine operations | $ | 64.9 | $ | 18.4 | 253% | $ | 135.4 | $ | 11.0 | 1131% | |
| Net earnings (loss) from continuing operations | 33.0 | (39.4) | (184%) | 144.5 | (104.7) | (238%) | |||||
| Adjusted net earnings (loss) from continuing operations(1) | 49.9 | (22.3) | (324%) | 78.2 | (61.2) | (228%) | |||||
| Net (loss) earnings from discontinued operations | (884.7) | 120.2 | (836%) | (828.7) | 205.4 | (503%) | |||||
| Net (loss) earnings (2) | $ | (851.7) | $ | 80.7 | (1155%) | $ | (684.2) | $ | 100.8 | 779% | |
| Adjusted net earnings (1)(2) | $ | 78.3 | $ | 97.8 | (20%) | $ | 162.6 | $ | 144.3 | 13% | |
| Cash provided by operating activities from continuing operations before changes in working capital | 61.6 | 30.1 | 105% | 146.3 | 20.0 | 632% | |||||
| Cash provided by operating activities from continuing operations | 60.3 | 49.4 | 22% | 146.7 | 36.3 | 304% | |||||
| Free cash flow (deficit) from continuing operations(1) | 30.7 | 13.8 | 122% | 98.7 | (4.8) | (2156%) | |||||
| Adjusted free cash flow (deficit) from continuing operations(1) | 35.3 | 13.8 | 156% | 103.3 | (4.8) | (2252%) | |||||
| Cash provided by operating activities from discontinued operations | 77.1 | 218.7 | (65%) | 143.9 | 352.9 | (59%) | |||||
| Net cash flow from discontinued operations(8) | 49.7 | 155.2 | (68%) | 47.8 | 244.6 | (80%) | |||||
| Capital expenditures - total(3) | 27.3 | 23.8 | 15% | 45.3 | 42.6 | 6% | |||||
| Sustaining capital expenditures | 26.1 | 9.6 | 171% | 43.5 | 15.7 | 177% | |||||
| Non-sustaining capital expenditures | 1.2 | 14.2 | (92%) | 1.8 | 26.9 | (93%) | |||||
| Net earnings (loss) from continuing operations per common share - $/share basic (4) | 0.11 | (0.13) | 185% | 0.49 | (0.36) | 236% | |||||
| Net (loss) earnings per common share - $/share basic (2)(4) | (2.87) | 0.27 | (1163%) | (2.31) | 0.34 | 779% | |||||
| Adjusted net earnings (loss) from continuing operations per common share - $/share basic(1)(4) | 0.17 | (0.08) | (313%) | 0.26 | (0.21) | 224% | |||||
| Adjusted net earnings per common share - $/share basic (1)(2)(4) | 0.26 | 0.33 | (21%) | 0.55 | 0.49 | 12% | |||||
| Operating Highlights (Continuing operations basis) | |||||||||||
| Gold produced (oz) | 69,854 | 46,447 | 50% | 140,031 | 84,614 | 65% | |||||
| Gold sold (oz)(7) | 66,642 | 47,189 | 41% | 148,724 | 90,357 | 65% | |||||
| Average market gold price ($/oz)(5) | 1,815 | 1,711 | 6% | 1,806 | 1,646 | 10% | |||||
| Average realized gold price ($/oz )(1)(5) | 1,419 | 1,381 | 3% | 1,445 | 1,300 | 11% | |||||
| Copper produced (000's lb) | 19,811 | 19,064 | 4% | 38,421 | 39,136 | (2%) | |||||
| Copper sold (000's lb) | 19,538 | 19,352 | 1% | 42,321 | 39,776 | 6% | |||||
| Average market copper price ($/lb)(5) | 4.40 | 2.42 | 82% | 4.36 | 2.49 | 75% | |||||
| Average realized copper price ($/lb )(1)(5) | 2.92 | 2.06 | 42% | 2.81 | 1.83 | 54% | |||||
| Molybdenum sold (lb) | 3,176 | 2,666 | 19% | 6,485 | 6,457 | 0% | |||||
| Average market molybdenum price ($/lb) | 14.48 | 8.30 | 75% | 12.90 | 9.02 | 43% | |||||
| Unit Costs (Continuing operations basis) | |||||||||||
| Gold production costs ($/oz) | 593 | 759 | (22%) | 621 | 833 | (25%) | |||||
| All-in sustaining costs on a by-product basis ($/oz)(1)(6) | 676 | 1,238 | (45%) | 617 | 1,118 | (45%) | |||||
| All-in costs on a by-product basis ($ /oz)(1)(6) | 851 | 1,675 | (49%) | 742 | 1,550 | (52%) | |||||
| Gold - All-in sustaining costs on a co-product basis($/oz)(1) | 970 | 1,470 | (34%) | 916 | 1,292 | (29%) | |||||
| Copper production costs ($/lb) | 1.41 | 1.34 | 5% | 1.41 | 1.29 | 9% | |||||
| Copper - All-in sustaining costs on a co-product basis – ($/lb)(1) | 2.06 | 1.72 | 20% | 1.95 | 1.64 | 19% | |||||
| (1) | Non-GAAP measure. See discussion under “Non-GAAP Measures”. |
| (2) | Inclusive of the results from the Kumtor Mine prior to the loss of control on May 15, 2021. |
| (3) | Capital expenditures are presented as incurred and accrued. |
| (4) | At June 30, 2021, the Company had 296,715,105 common shares issued and outstanding. |
| (5) | Average for the period as reported by the London Bullion Market Association (US dollar Gold P.M. Fix Rate) and London Metal Exchange (LME). |
| (6) | Includes the impact of reduced metal prices resulting from the Mount Milligan Streaming Arrangement, and the impact of copper hedges. |
| (7) | Includes 3,788 and 6,603 ounces of gold in the second quarter and first half of 2020, which were sold prior to the commercial production at the Öksüt Mine. |
| (8) | Calculated as the sum of cash flow provided by operating activities from discontinued operations, cash flow used in investing activities from discontinued operations and cash flow used in financing activities from discontinued operations. |
| centerragold.com | 12 |
Overview of Consolidated Results
Although the Company remains the rightful legal owner of KGC, as a result of the seizure of the Kumtor Mine and the continuing actions by the Kyrgyz Republic, the Company derecognized the assets and liabilities of the Kumtor Mine in the statement of financial position and presented its financial and operating results prior to the loss of control as discontinued operations for the three and six months ended June 30, 2021 and 2020. As a result, the Company’s consolidated results from continuing operations, discussed in this MD&A (including prior periods) exclude the Kumtor Mine’s operations.
Second Quarter 2021 compared to Second Quarter 2020
Net loss of $851.7 million was recognized in the second quarter of 2021, compared to net earnings of $80.7 million in the second quarter of 2020. Net loss and net earnings figures include the results from the Kumtor Mine which is accounted for as a discontinued operation. The change was primarily due to the loss on the change of control of the Kumtor Mine of $926.4 million, partially offset by an increase in net earnings from continuing operations between periods.
Adjusted net earningsNG in the second quarter of 2021 was $78.3 million, compared to adjusted net earningsNG in the second quarter of 2020 of $97.8 million.
Significant adjusting items to the net loss in the second quarter of 2021 include:
| · | $926.4 million non-cash loss on the change of control of the Kumtor Mine, |
| · | $10.8 million non-cash reclamation provision revaluation expense at sites on care and maintenance, resulting solely from the movement in the discount rates being applied to the underlying reclamation cash flows, |
| · | $8.1 million Kumtor Mine legal costs, onerous contract and other related costs, and |
| · | $15.3 million gain from the discontinuance of Kumtor Mine’s fuel hedge instruments. |
Significant adjusting items to the net earnings in the second quarter of 2020 include:
| · | $17.1 million non-cash reclamation provision revaluation expense at sites on care and maintenance, resulting solely from the movement in the discount rates being applied to the underlying reclamation cash flows. |
Net earnings from continuing operations of $33.0 million was recognized in the second quarter of 2021, compared to net loss from continuing operations of $39.4 million in the second quarter of 2020. The change was primarily due to an increase in the gold ounces sold at the Mount Milligan Mine, a 42% higher average realized copper prices (after the effects of hedges), lower corporate administration costs as a result of a decrease in the Company’s share price and higher tax recovery related to additional eligible expenditures available to reduce current and deferred income taxes under the Investment Incentive Certificate previously obtained by the Öksüt Mine.
Adjusted net earnings from continuing operationsNG in the second quarter of 2021 was $49.9 million, compared to adjusted net loss from continuing operationsNG in the first quarter of 2020 of $22.3 million.
Significant adjusting items to the net earnings from continuing operations in the second quarter of 2021 include:
| centerragold.com | 13 |
| · | $10.8 million non-cash reclamation provision revaluation expense at sites on care and maintenance, resulting solely from the movement in the discount rates being applied to the underlying reclamation cash flows, and |
| · | $6.1 million Kumtor Mine legal and other related costs. |
Significant adjusting items to the net loss from continuing operations in the second quarter of 2020 include:
| · | $17.1 million non-cash reclamation provision revaluation expense at sites on care and maintenance, resulting solely from the movement in the discount rates being applied to the underlying reclamation cash flows. |
Cash provided by operating activities from continuing operations was $60.3 million in the second quarter of 2021, compared to $49.4 million in the second quarter of 2020. The increase in cash provided by operating activities from continuing operations was primarily due to higher average realized copper prices and an increase in gold ounces sold at the Mount Milligan and Öksüt Mines, partly offset by an unfavourable working capital change at the Öksüt Mine as the mine transitioned in 2021 into a normalized operating level.
Free cash flow from continuing operationsNG of $30.7 million was recognized in the second quarter of 2021, compared to $13.8 million in the second quarter of 2020. The increase in free cash flow from continuing operationsNG was primarily due to higher cash provided by operating activities from continuing operations and lower non-sustaining capital expenditures as the construction of the Öksüt Mine was completed in 2020.
Adjusted free cash flow from continuing operationsNG of $35.3 million was recognized in the second quarter of 2021, compared to $13.8 million in the second quarter of 2020.
Significant adjusting items to free cash flow in the second quarter of 2021 include:
| · | $4.6 million Kumtor Mine legal and other related costs. |
Gold production costs from continuing operations were $593 per ounce in the second quarter of 2021 compared to $759 per ounce in the second quarter of 2020. The decrease in production costs from continuing operations was primarily due to an increase in gold ounces sold at the Mount Milligan and Öksüt Mines.
All-in sustaining costs on a by-product basisNG from continuing operations were $676 per ounce in the second quarter of 2021 compared to $1,238 per ounce in the second quarter of 2020. The decrease in all-in sustaining costs on a by-product basis was primarily due to an increase in ounces sold at the Mount Milligan and Öksüt Mines, higher average realized copper prices and lower corporate administration expenses as a result of a decrease in the Company’s share price. Partially offsetting a decrease between the periods was higher sustaining capital expenditures at the Mount Milligan Mine primarily due to the timing of the purchase of new mining equipment and development costs associated with the tailings storage facility.
All-in costs on a by-product basisNG from continuing operations were $851 per ounce in the second quarter of 2021 compared to $1,675 per ounce in the second quarter of 2020. The decrease was primarily due to lower all-in sustaining costs on a by-product basisNG and lower non-sustaining capital expenditures as the construction of the Öksüt Mine was completed in 2020.
| centerragold.com | 14 |
First Half 2021 compared to First Half 2020
Net loss of $684.2 million was recognized in the first half of 2021, compared to net earnings of $100.8 million in the first half of 2020. Net loss and net earnings figures include the results from the Kumtor Mine which is accounted for as a discontinued operation. The change was primarily due to the loss on the change of control of the Kumtor Mine of $926.4 million, partially offset by a gain on the disposition of the Company’s interest in the Greenstone Gold Mines Partnership and an increase in net earnings from continuing operations between periods.
Adjusted net earningsNG in the first half of 2021 were $162.6 million, compared to adjusted net earningsNG in the first half of 2020 of $144.3 million.
Significant adjusting items to net loss in the first half of 2021 include:
| · | $926.4 million non-cash loss on the change of control of the Kumtor Mine, |
| · | $72.3 million gain on the sale of the Greenstone property, |
| · | $15.3 million gain from the discontinuance of the Kumtor Mine’s fuel hedge instruments, and |
| · | $8.1 million Kumtor Mine legal costs, onerous contract and other related costs. |
Significant adjusting items to net earnings in the first half of 2020 include:
| · | $43.5 million non-cash reclamation provision revaluation expense at sites on care and maintenance, resulting solely from the movement in the discount rates being applied to the underlying reclamation cash flows. |
Net earnings from continuing operations of $144.5 million were recognized in the first half of 2021, compared to net loss from continuing operations of $104.7 million in the first half of 2020. The change was primarily due to an increase in gold ounces sold at the Mount Milligan Mine and higher average realized copper prices, a gain on the disposition of the Company’s interest in the Greenstone Gold Mines Partnership, lower corporate administration costs as a result of a decrease in the Company’s share price, a decrease in reclamation expense at the Molybdenum sites placed on care and maintenance, primarily resulting from the change in the discount rates applied to the underlying future cash outflows and higher tax expense resulting from both the gain on the sale of the Company’s interest in the Greenstone Gold Mines Partnership and higher BC mineral tax expense.
Adjusted net earnings from continuing operationsNG in the first half of 2021 was $78.2 million compared to adjusted net loss from continuing operationsNG in the first half of 2020 of $61.2 million.
Significant adjusting items to net earnings from continuing operations in the first half of 2021 include:
| · | $6.1 million Kumtor Mine legal and other related costs, and |
| · | $72.3 million gain on the sale of the Greenstone property. |
Significant adjusting items to net loss from continuing operations in the first half of 2020 include:
| · | $43.5 million non-cash reclamation provision revaluation expense at sites on care and maintenance, resulting solely from the movement in the discount rates being applied to the underlying reclamation cash flows. |
| centerragold.com | 15 |
Cash provided by operating activities from continuing operations was $146.7 million in the first half of 2021, compared to $36.3 million in the first half of 2020. The increase in cash provided by operating activities from continuing operations was primarily due to higher average realized copper prices and an increase in ounces of gold sold at the Mount Milligan and Öksüt Mines and a more favourable change in working capital at the Mount Milligan Mine. Partially offsetting the increase between the periods was a $11.4 million tax refund that was received in the first half of 2020.
Free cash flow from continuing operationsNG of $98.7 million was recognized in the first half of 2021, compared to free cash flow deficitNG from continuing operations of $4.8 million in the first half of 2020. The increase in free cash flow from continuing operationsNG was due to higher cash provided by operating activities from continuing operations and lower non-sustaining capital expenditures as the construction of the Öksüt Mine was completed in 2020. Partially offsetting the increase in free cash flow from continuing operationsNG between the periods was higher sustaining capital expenditures at the Mount Milligan Mine primarily due to the timing of the purchase of new mining equipment, development costs associated with the tailings storage facility, and major planned equipment rebuilds.
Adjusted free cash flow from continuing operationsNG of $103.3 million was recognized in the first half of 2021, compared to free cash flow deficit from continuing operationsNG of $4.8 million in the first half of 2020.
Significant adjusting items to free cash flow in the first half of 2021 include:
| · | $4.6 million Kumtor Mine legal and other related costs. |
Gold production costs from continuing operations were $621 per ounce in the first half of 2021 compared to $833 per ounce in the first half of 2020. The decrease in gold production costs from continuing operations was primarily due to an increase in ounces of gold sold at the Mount Milligan and Öksüt Mines, partially offset by higher mining costs at the Mount Milligan Mine as a result of higher maintenance costs and diesel prices as well as higher processing costs at the Mount Milligan Mine from higher throughput.
All-in sustaining costs on a by-product basisNG from continuing operations were $617 per ounce in the first half of 2021 compared to $1,118 per ounce in the first half of 2020. The decrease was primarily due to an increase in ounces of gold sold at the Mount Milligan and Öksüt Mines, higher average realized copper prices and lower corporate administration expenses as a result of a decrease in the Company’s share price. Partially offsetting the decrease between the periods were higher mining costs and higher sustaining capital expenditures at the Mount Milligan Mine, as noted above.
All-in costs on a by-product basisNG from continuing operations were $742 per ounce in the first half of 2021 compared to $1,550 per ounce in the first half of 2020. The decrease was due to lower all-in sustaining costs on a by-product basisNG and lower non-sustaining capital expenditures as the construction of the Öksüt Mine was completed in 2020.
Outlook
2021 - 2023 Outlook
See “Material Assumptions” for material assumptions or factors used to forecast production and costs.
Suspension of Centerra’s 2021 guidance and three-year outlook
As a result of the seizure of the Kumtor Mine and the continuing actions by the Kyrgyz Republic, on May 17, 2021 when the external manager took over, Centerra suspended its previously issued 2021 guidance and three-year outlook. The Company is no longer in a position to provide any forward-looking information on the Kumtor Mine’s operations. Refer to Recent Events and Developments section of this MD&A for further details regarding the Kumtor Mine.
| centerragold.com | 16 |
Revisions to Centerra’s 2021 guidance and three-year outlook
As a consequence of the seizure of the Kumtor Mine, the Company is updating its 2021-2023 consolidated outlook for production, sales, its per ounce unit costs including, gold production costs, all-in sustaining costs on a by-product basisNG, all-in sustaining costs on a co-product basisNG and all-in costs on a by-product basisNG, as well as capital expenditures. These revisions reflect the removal of Kumtor results, updates to the copper price assumption for these years, and revised estimates for capital expenditures. More detailed discussion on changes to the Company’s 2021 guidance is provided below.
The Company’s three-year outlook is set out in the following table:
| Units | 2021 | 2022 | 2023 | |
| Guidance | Outlook | Outlook | ||
| Gold Production(1) | (Koz) | |||
| Mount Milligan(2) | 180 – 200 | 170 - 190 | 180 - 210 | |
| Öksüt | 90 – 110 | 210 - 240 | 200 - 220 | |
| Consolidated Gold Production | (Koz) | 270 – 310 | 380 – 430 | 380 – 430 |
| Copper Production(2) | (Mlb) | 70 – 80 | 90 – 100 | 70 - 80 |
| Gold production costs | ($/oz) | 625 - 675 | 550 - 600 | 575 - 625 |
| All-in sustaining costs on a by-product basis(3) | 750 - 800 | 450 - 500 | 525 - 550 | |
| All-in costs on a by-product basis(3) | 900 - 950 | 550 - 600 | 620 - 670 | |
| Gold - All-in sustaining costs on a co-product basis(3) | 950 - 1000 | 725 - 775 | 775 - 825 | |
| Copper Production costs sold | 1.45 - 1.60 | 1.70 - 1.85 | 1.70 - 1.85 | |
| Copper - All-in sustaining costs on a co-product basis (3) | 2.10 - 2.25 | 2.15 - 2.30 | 2.05 - 2.20 | |
| Capital Expenditures | ($M) | |||
| Sustaining capital expenditures(4) | 85 - 100 | 80 - 90 | 60 - 75 | |
| Non-sustaining capital expenditures(5) | 10 - 15 | 5 | 5 | |
| Total Capital Expenditures | ($M) | 95 - 115 | 85 - 95 | 65 - 80 |
| Outlook Assumptions(6) | ||||
| Copper Price | ($/lb) | 3.38 | 4.00 | 4.00 |
| Canadian Dollar | (CAD/USD) | 1.27 | 1.23 | 1.21 |
| (1) | Kumtor Mine gold production and costs for 2021 have been excluded from the consolidated results. Centerra has suspended providing any forward-looking information on the Kumtor Mine’s operations including the mine’s production and costs until the Kumtor Mine situation is resolved. |
| (2) | Mount Milligan production and ounces sold are on a 100% basis. The Mount Milligan Streaming Arrangement entitles Royal Gold to 35% and 18.75% of gold and copper sales, respectively, from the Mount Milligan mine. Under the Mount Milligan Streaming Arrangement, Royal Gold will pay $435 per ounce of gold delivered and 15% of the spot price per metric tonne of copper delivered. Assuming a market gold price of $1,750 per ounce and a hedged copper price of $3.48 per pound, Mount Milligan’s average realized gold and copper price would be $1,290 per ounce and $2.84 per pound, respectively. |
| (3) | Non-GAAP measure and is discussed under “Non-GAAP Measures”. |
| (4) | Sustaining capital expenditures include cash and non-cash components of capitalized stripping. |
| (5) | Non-sustaining capital expenditures are distinct projects designed to have a significant increase the net present value of the mine. |
| (6) | Copper price for 2021 and CAD/USD exchange rates for 2021 and 2022, giving effect to hedges in place as at June 30, 2020. Copper in 2021 is hedged using swaps with an average price of $3.39 per pound. Copper in 2022 and 2023 is hedged with collars, which encapsulate the estimated market price of $4.00 per pound. |
| centerragold.com | 17 |
Mount Milligan
Gold and copper production guidance ranges for the Mount Milligan Mine for 2021-2023 remain unchanged from previously issued production guidance. Centerra is estimating average daily mill throughput of approximately 60,000 tonnes per day, the maximum permitted rate, which is unchanged from previous guidance. The Company does not expect CN rail delays due to forest fires in BC to have a material impact on its full year 2021 guidance.
Centerra expects to have adequate water inventory levels for targeted throughput and is working with government regulators, its First Nations partners, and other stakeholders to secure a stable long-term water solution. The long-term water solution is expected to require additional infrastructure, the capital for which is not included in the capital expenditure guidance. Mount Milligan’s water level was in excess of 8 million cubic metres as June 30, 2021. See Mount Milligan section below for further information on current water levels and longer-term initiatives.
Öksüt
Gold production guidance ranges for the Öksüt Mine for 2021-2023 remain unchanged from previously issued production guidance. Gold production guidance assumes mining will continue at the Keltepe pit in 2021, and the Güneytepe pit forestry permit is assumed to be received in mid-2022. The gold production outlook reflects higher grades from the Güneytepe pit for part of 2022 and 2023 (approximately 2.22 g/t gold (Au) during 2022 and 2023 compared to the estimated 1.27 g/t Au in 2021 and the actual stacked grade of 1.40 g/t Au in 2020) partially offset by lower estimated ore tonnes stacked. Currently, the Company has sufficient capacity in the heap leach facility to accommodate production through 2022 and expects to complete construction of Phase 2 of the heap leach facility in 2022.
2021 Guidance
The Company’s 2021 consolidated cash flow provided by operating activities from continuing operations excluding Kumtor’s cash flows is expected to be in the range of $200 to $250 million compared to the previous guidance range of the range of $750 to $800 million, which included Kumtor’s cash flows. Centerra’s consolidated free cash flow from continuing operationsNG excluding the Kumtor Mine’s free cash flow is estimated to be in the range of $125 to $175 million compared to the previous guidance range of the range of $350 to $400 million, which included Kumtor’s free cash flow. The Company’s revised guidance for consolidated free cash flow from continuing operationsNG excludes cash flows from discontinued operations. Net cash flow from discontinued operations was $47.8 million for the first half of 2021.
| centerragold.com | 18 |
2021 Production Guidance
Centerra’s 2021 production is currently forecasted as follows:
| Units | Kumtor(1) | Mount Milligan(2) |
Öksüt | Centerra Consolidated | |
| Gold - Production | |||||
| Unstreamed Gold Production | (Koz) | - | 115 - 130 | 90 - 110 | 205 - 240 |
| Streamed Gold Production(2) | (Koz) | - | 65 - 70 | - | 65 - 70 |
| Consolidated Gold Production(3) | (Koz) | - | 180 - 200 | 90 - 110 | 270 - 310 |
| Copper - Production | |||||
| Unstreamed Copper Production | (Mlb) | - | 55 - 65 | - | 55 - 65 |
| Streamed Copper Production(2) | (Mlb) | - | 15 - 15 | - | 15 - 15 |
| Consolidated Copper Production(4) | (Mlb) | - | 70 - 80 | - | 70 - 80 |
| (1) | Centerra has suspended providing any forward-looking information on the Kumtor Mine’s operations including the mine’s production and costs until the Kumtor situation is resolved. |
| (2) | The Mount Milligan Streaming Arrangement entitles Royal Gold to 35% and 18.75% of gold and copper sales, respectively, from the Mount Milligan Mine. Under the Mount Milligan Streaming Arrangement, Royal Gold will pay $435 per ounce of gold delivered and 15% of the spot price per metric tonne of copper delivered. |
| (3) | Gold production assumes recoveries of approximately 64% at Mount Milligan and approximately 75% at Öksüt. |
| (4) | Copper production assumes 79.6% recovery for copper at Mount Milligan. |
Production at the Mount Milligan Mine in the third and fourth quarters will be affected by planned mill maintenance shutdowns to complete SAG Mill reline replacements and other maintenance work. The Company plans to continue to work on continuous improvement projects in 2021, including secondary crusher improvements. Installation of staged flotation reactors which are expected to contribute to gold and copper recovery rates in 2022 and beyond are currently underway. Sales at the Mount Milligan Mine in the third quarter of 2021 may be impacted by CN rail delays caused by wildfires in British Columbia. Currently, the Company does not expect CN rail delays to have a material impact on its full year guidance.
Gold production at the Öksüt Mine is expected to be back-end weighted in 2021 with the first half of the year representing approximately 40% of the 2021 annual gold production total while the second half of the year will represent approximately 60% of the 2021 annual gold production total. As of June 30, 2021 Öksüt achieved project-to-date accumulated heap leach recovery of approximately 75%, and the mine is expected to maintain project-to-date accumulated heap leach recovery of approximately 75% recovery for the full year of 2021, which is unchanged from the previous guidance.
| centerragold.com | 19 |
2021 Sales, All-in Sustaining and All-in Unit Costs GuidanceNG
Centerra’s 2021 sales, and cost guidance are forecasted as follows:
| Units | Kumtor(1) | Mount Milligan |
Öksüt | Centerra Consolidated(2) | |
| Gold sold | (Koz) | - | 180 - 200 | 90 - 110 | 270 - 310 |
| Gold production costs | ($/oz) | - | 650 - 700 | 500 - 550 | 625 - 675 |
| All-in sustaining costs on a by-product basis(2) | ($/oz) | - | 530 - 580 | 730 - 780 | 750 - 800 |
| All-in costs on a by-product basis(2),(3) | ($/oz) | - | 590 - 640 | 790 - 840 | 900 - 950 |
| Gold - All-in sustaining costs on a co-product basis(2),(3) | ($/oz) | - | 850 - 900 | 730 - 780 | 950 - 1,000 |
| Copper production costs | ($/lb) | - | 1.45 - 1.60 | - | 1.45 - 1.60 |
| Copper - All-in sustaining costs on a co-product basis(2),(3) | ($/lb) | - | 2.10 - 2.25 | - | 2.10 - 2.25 |
| (1) | Centerra has suspended providing any forward-looking information on the Kumtor Mine’s operations including the mine’s production and costs until the Kumtor situation is resolved. |
| (2) | All-in sustaining costs and all-in costs on a by-product and co-product basis are non-GAAP measures and are discussed under “Non-GAAP Measures”. Gold production cost per ounce is different from the all-in sustaining costs on a by-product basis measure and is considered the nearest GAAP measure. |
| (3) | Mount Milligan production and ounces sold are on a 100% basis (the Mount Milligan Streaming Arrangement entitles Royal Gold to 35% and 18.75% of gold and copper sales, respectively). Unit costs and consolidated unit costs include a credit for forecasted copper sales treated as by-product for all-in sustaining costs and all-in sustaining costs including revenue-based taxes. Production for copper and gold reflects estimated metallurgical losses resulting from handling of the concentrate and metal deductions, subject to metal content, levied by smelters. |
Consolidated gold production costs are expected to increase to $625 to $675 per ounce range up from the previously issued guidance of $475 to $525 per ounce due to the removal of Kumtor gold production costs and sales.
Consolidated all-in sustaining costs on a by-product basisNG are expected to be in the range of $750 to $800 per ounce compared to the previous guidance range of $850 to $900 per ounce primarily due to the removal of the Kumtor Mine all-in sustaining costs on a by-product basisNG and an increase in the copper price assumption, partially offset by overhead costs spread over less ounces. Mount Milligan’s all-in sustaining costs on a by-product basisNG is expected to be in the range of $530 to $580 per ounce, which is unchanged from the previous guidance. Öksüt’s all-in sustaining costs on a by-product basisNG are expected to be in the range of $730 to $780 per ounce, which is unchanged from the previous guidance.
Consolidated all-in costs on a by-product basisNG are expected to be in the range of range of $900 to $950 per ounce compared to the previous guidance range of $1,175 to $1,230 per ounce, primarily due to the removal of the Kumtor Mine’s all-in costs on a by-product basisNG which included significant revenue-based taxes. Mount Milligan’s all-in costs on a by-product basisNG are expected to be in the range of $590 to $640 per ounce compared, which is unchanged from the previous guidance. Öksüt’s all-in costs on a by-product basisNG are expected to be between $790 to $840 per ounce, which is unchanged from the previous guidance.
| centerragold.com | 20 |
2021 Capital Expenditures Guidance
Projected capital expenditures are currently forecast as follows:
| Sustaining | Non-sustaining | ||
| Projects ($ millions) | Capital | Capital(1) | Total |
| Mount Milligan Mine | 65 - 70 | 5 - 10 | 70 - 80 |
| Öksüt Mine(1) | 15 - 25 | - | 15 - 25 |
| Other | ~5 | ~5 | ~10 |
| Consolidated Total | 85 - 100 | 10 – 15 | 95 – 115 |
| 1) | Non-sustaining capital expenditures are distinct projects designed to increase the net present value of the mine. 2021 guidance includes the stage floatation reactor at the Mount Milligan Mine. |
| 2) | Sustaining Capital includes capitalized stripping costs of $10 to $15 million at the Öksüt Mine. |
Mount Milligan
Sustaining capital expenditure in 2021 is unchanged from the previous guidance and is forecast to be $65 to $70 million and relate primarily to tailings storage facility costs, major overhauls and water management costs.
Non-sustaining capital investment at Mount Milligan for 2021 is unchanged from the previous guidance and is forecast at $5 to $10 million for the installation of staged flotation reactors to improve future metal recoveries.
Öksüt
In 2021 sustaining capital spending has been revised from the previous guidance to include capitalized stripping, previously reported separately, and is otherwise unchanged and estimated to be $15 to $25 million. Öksüt sustaining capital for 2021 relates to geotechnical study costs, early work on the construction of the Phase 2 heap leach expansion, and electric equipment costs.
Molybdenum Business Unit 2021 Guidance
The Molybdenum Business Unit in 2021 is expected to incur net cash expenditures of $30 to $35 million, which includes cash outflows for changes in working capital. The Molybdenum Business Unit’s cash outflows before changes in working capital are estimated approximately to be in the range of $3 to $5 million for 2021. Previously, the Langeloth metallurgical roasting facility was expected to generate sufficient operating margins to cover the care and maintenance costs of the Endako Mine and the Thompson Creek Mine. The change in projected cash flows is due to a significant increase in the purchase costs of molybdenum concentrate, which has a significant impact on the Molybdenum Business Unit’s working capital requirements. The Company is currently assuming molybdenum price of $18.00 per pound compared to $9.00 per pound per the previous guidance.
Kemess Underground Project 2021 Guidance
In 2021, total spending at the Kemess Underground Project is unchanged from the previous guidance and is estimated at approximately $13 to $15 million, including $11 million for care and maintenance activities.
2021 Exploration Expenditures
Planned exploration expenditures for 2021 are expected to be approximately $30 million, which exclude any exploration costs that were incurred or expected to be incurred at the Kumtor Mine. The revised planned exploration expenditures include approximately $10 million for brownfields exploration at the Mount Milligan and Öksüt Mines. Greenfield exploration costs of approximately $15 million are planned to be spent for regional exploration in Turkey, BC and USA. The remaining balance of exploration costs is expected to be spent on other generative projects.
| centerragold.com | 21 |
2021 Corporate Administration
Corporate and administration expense forecast for 2021 has been increased to be between $45 and $55 million compared to previously issued guidance of $35 to $40 million. The increase is related to higher estimate of legal costs due to ongoing Kumtor legal and other matters. Corporate and administration expense guidance for 2021 includes approximately $3 to $5 million of stock-based compensation expense compared to the previous guidance of $8 to $10 million due to the lower Centerra share price.
2021 Depreciation, Depletion and Amortization
Consolidated depreciation, depletion, and amortization (“DD&A”) expense included in costs of sales expense for 2021 has been revised to exclude Kumtor and is now forecasted to be in the range of $110 to $125 million compared to the previous range of $240 to $270 million. DD&A expense at Mount Milligan is now estimated at $75 to $90 million compared to the previous estimate of $55 to $65 million, and Öksüt’s DD&A expense is estimated at $25 to $35 million, which is unchanged from the previous guidance.
2021 Taxes
The Mount Milligan operations are subject to corporate income tax and British Columbia mineral tax. The British Columbia mineral tax is forecast to be between $7 and $9 million, which is unchanged from the previous guidance. At the Öksüt Mine, income tax is expected to be between $1 to $2 million, which is unchanged from the previous guidance and assumes approval of an increase in eligible expenditures under the Investment Incentive Certificate obtained by the Öksüt Mine.
2021 Sensitivities
Centerra’s revenues, earnings, and cash flows for the remaining six months of 2021 are sensitive to changes in certain key inputs or currencies. The Company has estimated the impact of any such changes on revenues, net earnings, and cash flows for the second half of 2021.
| Impact on ($ millions) |
Impact on ($ per ounce sold) | ||||||
| Production Costs & Taxes |
Capital Costs |
Revenues | Cash flows | Net Earnings (after tax) |
AISC(2)(3) on by- product basis | ||
| Gold price | $50/oz | 0.1 - 0.5 | - | 5.0 - 6.5 | 5.0 - 6.0 | 5.0 - 6.0 | 2.0 - 3.0 |
| Copper price(4) | 10% | 0.1 - 0.2 | - | 0.1 - 1.0 | 0.1 - 0.8 | 0.1 - 0.8 | 5.0 - 6.5 |
| Diesel fuel(3) | 10% | 1.0 - 1.5 | 0.1 - 0.5 | - | 1.5 - 2.0 | 1.0 - 1.5 | 11.0 - 14.5 |
| Canadian dollar(1)(3) | 10 cents | 5.0 - 5.5 | 0.9 - 1.0 | - | 6.0 - 6.5 | 5.0 - 5.5 | 20.0 - 27.0 |
| Turkish lira(1) | 1 lira | 1.5 - 2.0 | 0.1 - 0.5 | - | 2.0 - 3.0 | 1.5 - 2.0 | 15.5 - 21.0 |
(1) Appreciation of currency against the U.S. dollar will result in higher costs and lower cash flow and earnings, depreciation of currency against the U.S. dollar results in decreased costs and increased cash flow and earnings.
(2) Non-GAAP measure. See discussion under “Non-GAAP Measures”.
(3) Includes the effect of hedging programs.
(4) 2021 copper sales net of the Royal Gold’s 18.75% share are hedged up to 90%.
| centerragold.com | 22 |
Production, cost and capital forecasts for 2021 are forward-looking information and are based on key assumptions and subject to material risk factors that could cause actual results to differ materially and which are discussed herein under the headings “2021 Material Assumptions” and “Caution Regarding Forward-Looking Information” in this document and under the heading “Risks Factors” in the Company’s most recently filed Annual Information Form.
2021 Material Assumptions
Material assumptions or factors used to forecast production and costs for 2021, after giving effect to the hedges in place as at June 30, 2021, include the following:
| · | a market gold price of $1,750 per ounce (unchanged from the previous guidance) and an average realized gold price at Mount Milligan of $1,290 per ounce after reflecting the streaming arrangement with Royal Gold (35% of Mount Milligan’s gold at $435 per ounce). |
| · | a copper price of $3.48 per pound reflects an average swap price of $3.39 per pound on 89% of our unstreamed copper (previously assumed at $3.36 per pound); an average realized copper price at the Mount Milligan Mine of $2.84 per pound after reflecting the streaming arrangement with Royal Gold (18.75% of the Mount Milligan Mine’s copper at 15% of the spot price per metric tonne). |
| · | a molybdenum price of $18.00 per pound (previously assumed at $9.00 per pound). |
| · | exchange rates: |
| o | $1USD:$1.27 Canadian dollar (previously assumed at $1USD:$1.31 Canadian dollar), |
| o | $1USD:8.00 Turkish lira (previously assumed at $1USD:7.50 Turkish lira). |
| · | diesel fuel price assumption: |
| o | $0.71/litre (CAD$0.90/litre) at the Mount Milligan Mine (previously assumed at $0.69/litre (CAD$0.90/litre)). |
Mount Milligan Streaming Arrangement
The Mount Milligan Mine is an open pit mine located in north central British Columbia, Canada producing a gold and copper concentrate. Production at the Mount Milligan Mine is subject to an arrangement with RGLD Gold AG and Royal Gold, Inc. (together, “Royal Gold”) pursuant to which Royal Gold is entitled to purchase 35% of the gold produced and 18.75% of the copper production at the Mount Milligan Mine for $435 per ounce of gold delivered and 15% of the spot price per metric tonne of copper delivered (the “Mount Milligan Streaming Arrangement”). To satisfy its obligations under the Mount Milligan Streaming Arrangement the Company purchases refined gold and copper warrants and arranges for delivery to Royal Gold. The difference between the cost of the purchases of refined gold and copper warrants, and the corresponding amounts payable to the Company under the Mount Milligan Mine Streaming Arrangement is recorded as a reduction of revenue and not a cost of operating the mine.
Other Material Assumptions
Other material assumptions used in forecasting production and costs for 2021 can be found under the heading “Caution Regarding Forward-Looking Information” in this document. Production, cost, and capital forecasts for 2021 are forward-looking information and are based on key assumptions and subject to material risk factors that could cause actual results to differ materially and which are discussed under the heading “Risks Factors” in the Company’s most recent Annual Information Form.
| centerragold.com | 23 |
Financial Performance
As a result of events described in Recent Events and Developments, the Company lost control of the Kumtor Mine, and accordingly, Kumtor Mine has been classified as a discontinued operation. The financial and operating data below is presented on a continuing operations basis, excluding the Kumtor Mine for all periods discussed, unless otherwise noted.
Second Quarter 2021 compared to Second Quarter 2020
Revenue of $202.3 million was recognized in the second quarter of 2021 compared to $130.0 million in the second quarter of 2020. The increase in revenue was due to an increase in ounces of gold sold at the Mount Milligan and Öksüt Mines and higher average realized gold, copper and molybdenum prices.
Gold production was 69,854 ounces in the second quarter of 2021 compared to 46,447 ounces in the second quarter of 2020. Gold production in the second quarter of 2021 included 54,675 ounces of gold from the Mount Milligan Mine, an increase compared to the second quarter of 2020, primarily due to higher gold grades and higher throughput. The Öksüt Mine, which commenced commercial production on May 31, 2020, produced 41% more ounces of gold in the second quarter of 2021 compared to the second quarter of 2020.
Copper production at the Mount Milligan Mine was 19.8 million pounds in the second quarter of 2021 compared to 19.1 million pounds in the second quarter of 2020. The increase was primarily due to higher throughput, partially offset by lower copper grades and recoveries.
The Langeloth Facility roasted 2.7 million pounds of molybdenum in the second quarter of 2021 compared to 3.6 million pounds in the second quarter of 2020. This decrease was primarily due to a decline in molybdenum concentrate available for roasting, resulting from a decrease in concentrate supply and increased competition for concentrate.
Cost of sales of $137.4 million was recognized in the second quarter of 2021 compared to $111.6 million in the second quarter of 2020. The increase was primarily due to an increase in ounces sold at the Mount Milligan and Öksüt Mines compared to the second quarter of 2020.
Corporate administration expenses of $5.8 million were recognized in the second quarter of 2021 compared to $25.3 million in the second quarter of 2020. The decrease was primarily due to a recovery recognized on the provision related to the Company’s share-based compensation plan as a result of the decline in the Company’s share price.
Other expenses of $4.7 million were recognized in the second quarter of 2021 compared to other income of $3.0 million in the second quarter of 2020. The increase in other expenses was primarily due to corporate legal costs incurred in connection with the seizure and the loss of control of the Kumtor Mine.
Income tax recovery of $10.4 million was recognized in the second quarter of 2021 compared to an income tax recovery of $1.6 million in the second quarter of 2020. Income tax recovery in the second quarter of 2021 comprised of current income tax recovery of $0.9 million and deferred income tax recovery of $9.5 million. In comparison, income tax recovery in the second quarter of 2020 comprised current income tax expense of $1.4 million and deferred income tax recovery of $3.0 million. The increase in income tax recovery was primarily due to changes in deferred income tax asset base in Turkey and the impact of fluctuations in foreign exchange, partially offset by differences in the level of taxable income in the Company’s operating jurisdictions between periods.
| centerragold.com | 24 |
Net loss from discontinued operations of $884.7 million was recognized in the second quarter of 2021 compared to net earnings from discontinued operations of $120.2 million in the second quarter of 2020. The decrease in net earnings was primarily due to the loss on the change of control of $926.4 million recognized in the second quarter of 2021 and a shorter operating period resulting from the seizure of the Kumtor Mine. Partially offsetting the decrease in net earnings was a gain recognized on the discontinuance of the Kumtor Mine’s fuel hedging program.
First Half 2021 compared to First Half 2020
Revenue of $428.5 million was recognized in the first half of 2021 compared to $258.0 million in the first half of 2020. The increase in revenue was primarily due to 42,780 gold ounces sold at the Öksüt Mine in the first half of 2021, which commenced commercial production on May 31, 2020, an increase in gold ounces sold at Mount Milligan Mine and higher average realized gold, copper and molybdenum prices.
Gold production was 140,031 ounces in the first half of 2021 compared to 84,614 ounces in the first half of 2020. Gold production in first half of 2021 included 97,251 ounces of gold from the Mount Milligan Mine, a 53% increase compared to the first half of 2020, primarily due to higher throughput and higher gold grades. The Öksüt Mine, which commenced commercial production May 31, 2020, produced 42,780 ounces of gold in the first half of 2021 compared to 15,277 ounces of gold in the first half of 2020, primarily due to a higher number of ore tonnes stacked on the heap leach.
Copper production at the Mount Milligan Mine was 38.4 million pounds in the first half of 2021 compared to 39.1 million pounds in the first half of 2020. The decrease was primarily due to lower copper grades, partially offset by higher throughput and higher copper recoveries.
The Langeloth Facility roasted 5.4 million pounds of molybdenum in the first half of 2021 compared to 8.0 million pounds in the first half of 2020. The decrease in pounds roasted was primarily due to a decline in molybdenum concentrate available for roasting, resulting from a decrease in concentrate supply and increased competition for concentrate.
Cost of sales of $293.1 million was recognized in the first half of 2021 compared to $247.0 million in the first half of 2020. The increase was primarily due to higher mining and processing costs at the Mount Milligan Mine and higher mining and processing costs at the Öksüt Mine which was still ramping up production in the first half of 2020. In addition, there was an increase in depreciation, depletion and amortization costs at the Öksüt Mine as result of a higher number of ore tonnes stacked on the heap leach.
Corporate administration expenses of $10.8 million were recognized in the first half of 2021 compared to $28.7 million in the first half of 2020. The decrease was primarily due to a recovery recognized on the provision related to Company’s share-based compensation plan as a result of the decline in the Company’s share price.
Reclamation recovery of $0.1 million was recognized in the first half of 2021 compared to an expense of $43.5 million in the first half of 2020. The decrease in expense was primarily due to a significant decline in discount rates in the first half of 2020 that are applied to the underlying future reclamation costs at the Molybdenum sites placed on care and maintenance.
| centerragold.com | 25 |
A gain on sale of $72.3 million (excluding contingent receivable consideration) was recognized in the first quarter of 2021 on the disposal of the Company’s 50% interest in the Greenstone Gold Mines Partnership.
Other expenses of $7.1 million were recognized in the first half of 2021 compared to other expenses of $4.3 million in the first half of 2020. The increase in other expenses was primarily due to corporate legal costs incurred in connection with the seizure and the loss of control of the Kumtor Mine.
Income tax expense of $9.2 million was recognized in the first half of 2021 compared to an income tax expense of $1.3 million in the first half of 2020. Income tax expense in the first half of 2021 comprised current income tax expense of $5.4 million and deferred income tax expense of $3.8 million. In comparison, income tax expense in the first half of 2020 comprised current income tax expense of $2.2 million and deferred income tax recovery of $0.9 million. The increase in income tax expense was primarily due to tax expense recorded on the sale of the Company’s interest in the Greenstone Gold Mines Partnership and higher BC mineral tax expense.
Net loss from discontinued operations of $828.7 million was recognized in the first half of 2021 compared to net earnings from discontinued operations of $205.4 million in the first half of 2020. The decrease in net earnings was primarily due to the loss on the change of control of $926.4 million recognized in the second quarter of 2021 and a shorter operating period resulting from the seizure of the Kumtor Mine. Partially offsetting the decrease in net earnings was a gain recognized on the discontinuance of the Kumtor Mine’s fuel hedging program.
Balance Sheet Review
As a result of the loss of control of the Kumtor Mine, the Company deconsolidated the assets and liabilities of KGC, a 100% owned subsidiary that holds the Kumtor Mine, in the Company’s statement of financial position for the period ended June 30, 2021. The assets and liabilities presented as at December 31, 2020 are inclusive of the Kumtor Mine.
Cash at June 30, 2021 was $882.9 million compared to $545.2 million at December 31, 2020. The increase was due to the receipt of $210.0 million as consideration for the sale of the Company’s 50% interest in the Greenstone Gold Mines Partnership, free cash flow from continuing operationsNG of $30.7 million and net cash flow from discontinued operations of $49.7 million generated in the first half of 2021.
Total inventories at June 30, 2021 were $196.1 million compared to $580.6 million at December 31, 2020. The decrease in inventories was primarily due to the loss of control of the Kumtor Mine and derecognition of associated inventory balances of $333.6 million from the Company’s consolidated financial position. The decrease was partially offset by an increase in inventories at the Langeloth Facility primarily due to higher working capital needs as result of higher molybdenum prices.
At June 30, 2021, the product inventory balance consisted of 84,731 contained gold ounces and 20.4 million contained pounds of copper in surface stockpiles at the Mount Milligan Mine (6.4 million tonnes of ore at a grade of 0.42 g/t gold and 0.14% copper), of which roughly 20% is expected to be processed in 2021. Additionally, product inventory balance at the Öksüt Mine consisted of 3,827 contained gold ounces in solution at the absorption, desorption and recovery (ADR) plant and 12,003 contained gold ounces on surface and stacked (0.1 million tonnes of ore at a grade of 0.16 g/t gold in surface stockpiles and 1.23 g/t gold stacked on the heap leach pad), which is expected to be processed in 2021.
| centerragold.com | 26 |
The carrying value of property, plant and equipment at June 30, 2021 was $1.13 billion compared to $1.69 billion at December 31, 2020. The decrease was primarily due to the derecognition of property, plant and equipment of $629.4 million associated with the change of control of the Kumtor Mine and the derecognition of property, plant and equipment of $139.6 million associated with the sale of the Company’s 50% interest in the Greenstone Gold Mines Partnership. Partially offsetting the overall decrease were $47.2 million of additions capitalized to the property, plant and equipment related to the Company’s continuing operations and $95.7 million of additions capitalized to the property, plant and equipment related to the Kumtor Mine.
Other non-current assets at June 30, 2021 was $14.9 million compared to $77.1 million at December 31, 2020. The decrease was primarily due to the loss of control of the Kumtor Mine and derecognition of the associated reclamation deposits balance of $52.9 million from the Company’s consolidated financial position.
Accounts payable and accrued liabilities at June 30, 2021 was $177.1 million compared to $232.7 million at December 31, 2020. The decrease was primarily due to the loss of control of the Kumtor Mine and derecognition of the associated accounts payable and accrued liabilities balances of $63.3 million from the Company’s consolidated financial position.
The provision for reclamation at June 30, 2021 was $298.7 million compared to $352.2 million at December 31, 2020. The decrease was primarily due to the loss of control of the Kumtor Mine and derecognition of the associated reclamation provision balance of $56.5 million from the Company’s consolidated financial position.
Liquidity and Capital Resources
The Company’s total liquidity position is $1,282.9 million, representing a cash balance of $882.9 million and $400.0 million available under the Corporate Credit Facility. As a result of the seizure of the Kumtor Mine in May 2021, the Corporate Credit Facility agreement will not permit an increase of the credit limit of the facility to $600.0 million. Such an increase would have previously been permitted upon the satisfaction of certain conditions. The Company believes that the current liquidity position and forecasted free cash flows from the Company’s Mount Milligan and Öksüt operations are expected to be sufficient to satisfy working capital needs, contractual obligations and planned capital expenditure and exploration and meet other liquidity requirements through at least the end of 2021. See “Caution Regarding Forward-Looking Information”.
Second Quarter 2021 compared to Second Quarter 2020
Cash provided by operating activities from continuing operations of $60.3 million was recognized in the second quarter of 2021 compared to $49.4 million in the second quarter of 2020. The increase in cash provided by operating activities from continuing operations was primarily due to higher average realized copper prices and an increase in gold ounces sold at the Mount Milligan and Öksüt Mines, partially offset by an unfavourable working capital change at the Öksüt Mine.
Cash used in investing activities from continuing operations of $28.2 million was recognized in the second quarter of 2021 compared to $32.9 million in the second quarter of 2020. The decrease was primarily due to lower capital expenditures at the Öksüt Mine as the construction of the mine was completed in the second quarter of 2020.
| centerragold.com | 27 |
Cash used in financing activities of $22.1 million was recognized in the second quarter of 2021 compared to $153.3 million in the second quarter of 2020. The decrease was primarily due to the net repayment of the corporate revolving credit facility in the second quarter of 2020.
First Half 2021 compared to First Half 2020
Cash provided by operating activities from continuing operations of $146.7 million was recognized in the first half of 2021 compared to $36.3 million in the first half of 2020. The increase in cash provided by operating activities from continuing operations was primarily due to higher average realized copper prices and an increase in ounces of gold sold at the Mount Milligan and Öksüt Mines and a more favourable change in working capital at the Mount Milligan Mine, mostly resulting from the timing of vendor payments between periods. The increase in cash was partially offset by an $11.4 million tax refund that was received in the first half of 2020.
Cash provided by investing activities from continuing operations of $165.9 million was recognized in the first half of 2021 compared to cash used in investing activities from continuing operations of $13.7 million in the first half of 2020. The increase in cash provided by investing activities from continuing operations was primarily due to the proceeds received from the sale of the Company’s 50% interest in the Greenstone Gold Mines Partnership and lower capital expenditures at the at the Öksüt Mine as the construction of the mine was completed in the first half of 2020. Partially offsetting an increase in cash provided by investing activities from continuing operations were higher capital expenditures at the Mount Milligan Mine primarily due to the timing of the purchase of a new mining equipment, development costs associated with the tailings storage facility and major planned equipment rebuilds.
Cash used in financing activities of $22.7 million was recognized in the first half of 2021 compared to $97.8 million in the first half of 2020. The decrease was primarily due to the net repayment of the corporate revolving credit facility in first half of 2020.
| centerragold.com | 28 |
Financial Instruments
The Company seeks to manage its exposure to fluctuations in diesel fuel prices, commodity prices and foreign exchange rates by entering into derivative financial instruments from time-to-time.
The outstanding hedge positions for each of these programs as at June 30, 2021 are summarized as follows:
| Average Strike Price | Settlements (% of exposure hedged) | As at June 30, 2021 | ||||||||
| Instrument | Unit | Type | 2021 | 2022 | 2023 | 2021 | 2022 | 2023 | Total position (2) | Fair value($'000's) |
| FX Hedges | ||||||||||
| USD/CAD zero-cost collars | CAD | Fixed | $1.33/$1.40 | $1.32/$1.38 | $1.21/$1.27 | $106.8 M (39%) | $149.0 M (29%) | $34.0 M (13%) | $289.8 M | 13,364 |
| USD/CAD forward contracts | CAD | Fixed | $1.35 | $1.30 | $1.27 | $69.0 M (25%) | $60.0 M (12%) | $58.0 M (23%) | $187.0 M | 7,691 |
| Total | $1.34 | $1.31 | $1.25 | $175.8 M (62%) | $209.0 M (41%) | $92.0 M (36%) | $476.8 M | 21,055 | ||
| Fuel Hedges | ||||||||||
| ULSD zero-cost collars | Barrels | Fixed | $54/$59 | $59/$64 | $67/$73 | 40,938 (42%) | 43,100 (32%) | 6,000 (9%) | 90,038 | 2,344 |
| ULSD swap contracts | Barrels | Fixed | $63 | $62 | $75 | 23,340 (38%) | 61,500 (37%) | 30,000 (42%) | 114,840 | 2,483 |
| Total | 64,278 (79%) | 104,600 (69%) | 36,000 (51%) | 204,878 | 4,827 | |||||
| Copper Hedges (Strategic hedges)(1): | ||||||||||
| Copper forward contracts | Pounds | Fixed | $3.39 | N/A | N/A | 27.3 M (89%) | N/A | N/A | 27.3 M | (23,905) |
| Copper zero-cost collars | Pounds | Fixed | N/A | $3.59/$4.82 | N/A | N/A | 34.6 M (50%) | N/A | 34.6 M | (1,307) |
| Gold/Copper Hedges (Royal Gold deliverables): | ||||||||||
| Gold forward contracts | Ounces | Float | N/A | N/A | N/A | 24,404 | N/A | N/A | 24,404 | (105) |
| Copper forward contracts | Pounds | Float | N/A | N/A | N/A | 3.4 M | N/A | N/A | 3.4 M | (95) |
| (1) | The copper hedge ratio is based on the forecasted copper sales production, net of the streaming arrangement with Royal Gold. |
| (2) | Royal Gold hedging program with a market price determined on closing of the contract. |
The realized gains (losses) recorded in the second quarter and first half of 2021 and 2020 were as follows:
| Hedge program | Realized gain(loss) (thousands) | |||||||||
| Three months ended June 30 | % Change | Six months ended June 30 | % Change | |||||||
| 2021 | 2020 | 2021 | 2020 | |||||||
| FX Hedges | $ | 6,261 | $ | (2,106) | 397% | $ | 9,941 | $ | (3,366) | 395% |
| Fuel hedges | 15,461 | (993) | 1657% | 18,387 | (2,117) | 969% | ||||
| Copper Hedges (Strategic hedges) | (15,025) | N/A | N/A | (24,050) | N/A | N/A | ||||
During the second quarter of 2021, the Company unwound certain positions that were hedging future fuel purchases at the Kumtor Mine after May 15, 2021. Unwinding these positions during the quarter resulted in the recognition of realized gain on settlement of $14.2 million which was recorded in net loss (earnings) from discontinued operations line in the condensed consolidated interim statements of (loss) earnings and comprehensive (loss) income.
As at June 30, 2021, Centerra has not entered into any off-balance sheet arrangements with special purpose entities, nor does it have any unconsolidated affiliates.
| centerragold.com | 29 |
Operating Mines and Facilities
Mount Milligan Mine
The Mount Milligan Mine is an open pit mine located in north central British Columbia, Canada producing a gold and copper concentrate. Production at the Mount Milligan Mine is subject to an arrangement with RGLD Gold AG and Royal Gold, Inc. (together, “Royal Gold”) pursuant to which Royal Gold is entitled to purchase 35% of the gold produced and 18.75% of the copper production at the Mount Milligan Mine for $435 per ounce of gold delivered and 15% of the spot price per metric tonne of copper delivered. To satisfy its obligations under the Mount Milligan Streaming Arrangement the Company purchases refined gold and copper warrants and arranges for delivery to Royal Gold. The difference between the cost of the purchases of refined gold and copper warrants, and the corresponding amounts payable to the Company under the Mount Milligan Streaming Arrangement is recorded as a reduction of revenue and not a cost of operating the mine.
Water Update
Stored water inventory at the Mount Milligan Mine is critical to the ability to process ore through the process plant on a sustainable basis. The Mount Milligan Mine accessed water from surface water sources and groundwater wells near the tailings storage facility during the second quarter of 2021. The stored water inventory was in excess of 8.0 million cubic metres as at June 30, 2021 which is sufficient to enable continuous production for the period of at least 12 months. The Company expects the water inventory level to be maintained at approximately 7.5 million cubic metres during the summer of 2021.
The Company continues to pursue a longer-term solution to its water requirements at the Mount Milligan Mine and is in discussions with regulators, First Nations partners and other stakeholders. In the first half of 2021, the Company’s obtained an environmental assessment certificate amendment and related permits to access surface water sources for the Mount Milligan Mine through November 2023.
| centerragold.com | 30 |
Mount Milligan Financial and Operating Results
| Unaudited ($ millions, except as noted) | Three months ended June 30, | Six months ended June 30, | ||||||||
| Financial Highlights: | 2021 | 2020 | % Change | 2021 | 2020 | % Change | ||||
| Gold revenue | $ | 67.9 | $ | 45.3 | 50% | $ | 138.3 | $ | 94.3 | 47% |
| Copper revenue | 57.0 | 39.8 | 43% | 118.9 | 72.7 | 64% | ||||
| Other by-product revenue | 3.3 | 2.6 | 27% | 6.5 | 4.3 | 51% | ||||
| Total Revenues | $ | 128.2 | $ | 87.7 | 46% | $ | 263.7 | $ | 171.3 | 54% |
| Production costs | 60.3 | 55.6 | 8% | 129.4 | 117.9 | 10% | ||||
| Depreciation, depletion and amortization | 19.7 | 18.0 | 9% | 42.6 | 36.0 | 18% | ||||
| Earnings from mine operations | $ | 48.2 | $ | 14.1 | 242% | $ | 91.7 | $ | 17.4 | 427% |
| Earnings from operations | $ | 42.4 | $ | 10.0 | 324% | $ | 82.0 | $ | 10.6 | 674% |
| Cash provided by mine operations before changes in working capital | 59.7 | 29.1 | 105% | 119.1 | 41.1 | 190% | ||||
| Cash provided by mine operations | 73.6 | 41.6 | 77% | 163.4 | 68.8 | 138% | ||||
| Free cash flow from mine operations(1) | 50.4 | 34.4 | 47% | 130.6 | 56.4 | 132% | ||||
| Capital expenditures - total | 20.6 | 7.1 | 189% | 32.0 | 12.4 | 158% | ||||
| Sustaining capital expenditures(3) | 19.7 | 7.1 | 176% | 31.0 | 12.4 | 150% | ||||
| Non-sustaining capital expenditures(3)(4) | 0.9 | - | 100% | 1.0 | - | 100% | ||||
| Operating Highlights: | ||||||||||
| Tonnes mined (000's) | 11,631 | 8,109 | 43% | 22,304 | 18,998 | 17% | ||||
| Tonnes ore mined (000's) | 5,002 | 4,140 | 21% | 10,124 | 8,829 | 15% | ||||
| Tonnes processed (000's) | 5,628 | 4,373 | 29% | 10,398 | 9,244 | 12% | ||||
| Process plant head grade gold (g/t) | 0.47 | 0.39 | 21% | 0.45 | 0.38 | 19% | ||||
| Process plant head grade copper (%) | 0.21% | 0.26% | (17%) | 0.22% | 0.26% | (14%) | ||||
| Gold recovery (%) | 65.7% | 66.5% | (1%) | 65.9% | 63.1% | 4% | ||||
| Copper recovery (%) | 78.1% | 80.8% | (3%) | 79.0% | 78.0% | 1% | ||||
| Concentrate produced (dmt) | 43,639 | 41,242 | 6% | 85,543 | 86,329 | (1%) | ||||
| Gold produced (oz) (2) | 54,675 | 35,656 | 53% | 97,251 | 69,337 | 40% | ||||
| Gold sold (oz)(2) | 51,447 | 35,001 | 47% | 105,944 | 75,354 | 41% | ||||
| Average realized gold price - combined ($/oz)(1)(2) | 1,321 | 1,295 | 2% | 1,305 | 1,252 | 4% | ||||
| Copper produced (000's lb) (2) | 19,811 | 19,064 | 4% | 38,421 | 39,136 | (2%) | ||||
| Copper sold (000's lb)(2) | 19,538 | 19,352 | 1% | 42,321 | 39,776 | 6% | ||||
| Average realized copper price - combined ($/lb) (1)(2) | 2.92 | 2.06 | 42% | 2.81 | 1.83 | 54% | ||||
| Unit Costs: | ||||||||||
| Gold production costs ($/oz) | 638 | 846 | (25%) | 657 | 883 | (26%) | ||||
| All-in sustaining costs on a by-product basis ($/oz) (1)(5) | 486 | 689 | (29%) | 424 | 808 | (48%) | ||||
| All-in costs on a by-product basis ($ /oz)(1)(4) | 550 | 732 | (25%) | 465 | 836 | (44%) | ||||
| Gold - All-in sustaining costs on a co-product basis ($/oz)(1) | 867 | 973 | (11%) | 916 | 1,292 | (29%) | ||||
| Copper production costs ($/lb) | 1.41 | 1.34 | 5% | 1.41 | 1.29 | 9% | ||||
| Copper - All-in sustaining costs on a co-product basis ($/lb)(1) | 2.06 | 1.72 | 20% | 1.95 | 1.64 | 19% | ||||
| (1) | Non-GAAP measure. See discussion under “Non-GAAP Measures”. |
| (2) | Mount Milligan production and sales are presented on a 100% basis. Under the Mount Milligan Streaming Arrangement, Royal Gold is entitled to 35% of gold ounces and 18.75% of copper. Royal Gold pays $435 per ounce of gold delivered and 15% of the spot price per metric tonne of copper delivered. |
| (3) | Capital expenditures are presented as spent and accrued. |
| (4) | Non-sustaining capital expenditures are distinct projects designed to have a significant increase in the net present value of the mine. In the current year, non-sustaining capital expenditures included costs related to the installation of staged flotation reactors. |
| (5) | Includes the impact of reduced metal prices resulting from the Mount Milligan Streaming Arrangement, and the impact of copper hedges. |
Second Quarter 2021 compared to Second Quarter 2020
Earnings from mine operations of $48.2 million were recognized in the second quarter of 2021 compared to $14.1 million in the second quarter of 2020. The increase was primarily due to higher average realized copper prices, and an increase in ounces of gold sold, partially offset by an increase in production costs and depreciation.
| centerragold.com | 31 |

Cash provided by mine operations of $73.6 million was recognized in the second quarter of 2021 compared to $41.6 million in the second quarter of 2020. The increase was primarily due to higher average realized copper prices and an increase in gold ounces sold.
Free cash flow from mine operationsNG of $50.4 million was recognized in the second quarter of 2021 compared to $34.4 million in the second quarter of 2020, primarily due to an increase in cash provided by mine operations, partially offset by an increase in capital expenditures related to the purchase of new mining equipment and development costs associated with the tailings storage facility.
During the second quarter of 2021, mining activities were carried out in phases 4, 5 and 8 of the open pit. Total tonnes mined were 11.6 million tonnes in the second quarter of 2021 compared to 8.1 million tonnes in the second quarter of 2020.
Total process plant throughput for the second quarter of 2021 was 5.6 million tonnes, averaging 61,848 tonnes per calendar day, compared to 4.4 million tonnes, averaging 48,056 tonnes per calendar day in the second quarter of 2020. Increased throughput was a result of an increase in process plant availability in the second quarter of 2021 compared to the second quarter of 2020, when the process plan operated at a reduced capacity as a result of COVID-19.
Gold production was 54,675 ounces in the second quarter of 2021 compared to 35,656 ounces in the second quarter of 2020. The increase was due to higher throughput and higher gold grades. During the second quarter of 2021, the average gold grade was 0.47 g/t and a recovery rate of 66% compared to 0.39 g/t and a recovery rate of 67% in the second quarter of 2020. Total copper production was 19.8 million pounds in the second quarter of 2021 compared to 19.1 million pounds in the second quarter of 2020. The increase was due to higher throughput, partially offset by lower copper grades and recoveries.
Gold production costs were $638 per ounce in the second quarter of 2021 compared to $846 per ounce in second quarter of 2020. The decrease was due to an increase in ounces of gold sold.
| centerragold.com | 32 |

All-in sustaining costs on a by-product basisNG were $486 per ounce in the second quarter of 2021 compared to $689 per ounce in the second quarter of 2020. The decrease was primarily due to 42% higher average realized copper prices and an increase in ounces of gold sold, partially offset by higher sustaining capital and production costs. Production costs increased due to higher mining costs per tonne as a result of higher maintenance costs and higher diesel prices, partially offset by lower processing costs per tonne due to lower water sourcing costs.
All-in costs on a by-product basisNG were $550 per ounce in the second quarter of 2021 compared to $732 per ounce in the second quarter of 2020. The decrease was primarily due to lower all-in sustaining costs on a by-product basisNG.
First Half 2021 compared to First Half 2020
Earnings from mine operations of $91.7 million were recognized in the first half of 2021 compared to $17.4 million in the first half of 2020. The increase was primarily due to higher average realized gold and copper prices and an increase in ounces of gold sold.

| centerragold.com | 33 |
Cash provided by mine operations of $163.4 million was recognized in the first half of 2021 compared to $68.8 million in the first half of 2020. The increase was due to higher average realized copper prices, an increase in gold ounces sold and a more favourable change in working capital. A more favourable change in working capital was primarily due to an increase in trade payables due to timing of certain vendor payments, partially offset by an increase in trade receivables.
Free cash flow from mine operationsNG of $130.6 million was recognized in the first half of 2021 compared to $56.4 million in the first half of 2020, primarily due to an increase in cash provided by mine operations, partially offset by an increase in capital expenditures related to the purchase of mining equipment, development costs associated with the tailings storage facility and major planned equipment rebuilds.
During the first half of 2021, mining activities were carried out in phases 4, 5 and 8 of the open pit. Total tonnes mined were 22.3 million tonnes in the first half of 2021 compared to 19.0 million tonnes in the first half of 2020.
Total process plant throughput for the first half of 2021 was 10.4 million tonnes, averaging 57,449 tonnes per calendar day, compared to 9.2 million tonnes, averaging 50,791 tonnes per calendar day in the first half of 2020. Higher throughput was a result of an increase in process plant availability in the first half of 2021 compared to the first half of 2020.
Gold production was 97,251 ounces in the first half of 2021 compared to 69,337 ounces in the first half of 2020 primarily due to higher gold grades and higher throughput. During the first half of 2021, the average gold grade was 0.45 g/t and a recovery rate of 66% compared to 0.38 g/t and a recovery rate of 63% in the first half of 2020. Total copper production was 38.4 million pounds in the first half of 2021 compared to 39.1 million pounds in the first half of 2020. The decrease was primarily due to lower copper grades, partially offset by higher throughput.
Gold production costs were $657 per ounce in the first half of 2021 compared to $883 per ounce in the first half of 2020. The decrease was primarily due to an increase in ounces of gold sold, partially offset by slightly higher mining costs as a result of higher maintenance costs and higher diesel prices.

| centerragold.com | 34 |
All-in sustaining costs on a by-product basisNG were $424 per ounce in the first half of 2021 compared to $808 per ounce in the first half of 2020. The decrease was primarily due to 54% higher average realized copper prices and an increase in ounces of gold sold, partially offset by higher sustaining capital and production costs. Production costs were higher primarily due to higher mining costs.
All-in costs on a by-product basisNG were $465 per ounce in the first half of 2021 compared to $836 per ounce in the first half of 2020. The decrease was due to lower all-in sustaining costs on a by-product basisNG.
Öksüt Mine
Öksüt Mine is located in Turkey approximately 300 kilometres southeast of Ankara and 48 kilometres south of Kayseri, the provincial capital. The nearest administrative centre is Develi, located approximately 10 kilometres north of the mine site. Öksüt Mine achieved commercial production on May 31, 2020. Prior to achieving commercial production, revenue from the sale of gold ounces was deducted from the cost of related property, plant and equipment and the associated production costs were added to the cost of the related property, plant and equipment.
Öksüt Financial and Operating Results
| Unaudited ($ millions, except as noted) | Three months ended June 30, | Six months ended June 30, | ||||||||
| Financial Highlights: | 2021 | 2020 | % Change | 2021 | 2020 | % Change | ||||
| Revenue | $ | 26.6 | $ | 14.6 | 82% | $ | 76.5 | $ | 14.6 | 424% |
| Production costs | 6.7 | 3.3 | 103% | 22.8 | 3.3 | 591% | ||||
| Depreciation, depletion and amortization | 3.4 | 0.6 | 467% | 13.1 | 0.6 | 2083% | ||||
| Earnings from mine operations | $ | 16.5 | $ | 10.7 | 54% | $ | 40.6 | $ | 10.7 | 279% |
| Earnings from operations | $ | 16.1 | $ | 10.7 | 50% | $ | 39.9 | $ | 10.7 | 273% |
| Cash provided by mine operations before changes in working capital | 19.4 | 11.2 | 73% | 42.3 | 11.2 | 278% | ||||
| Cash provided by mine operations | 8.1 | 13.5 | (40%) | 40.1 | 13.5 | 197% | ||||
| Free cash flow from mine operations (1) | 1.6 | 5.0 | (68%) | 27.4 | (15.4) | (278%) | ||||
| Capital expenditures - total | 6.5 | 9.9 | (34%) | 12.1 | 18.7 | (35%) | ||||
| Sustaining capital expenditures(2) | 6.3 | 1.1 | 473% | 11.6 | 1.1 | 955% | ||||
| Non-sustaining capital expenditures(2)(3) | 0.2 | 8.8 | (98%) | 0.5 | 17.6 | (97%) | ||||
| Operating Highlights: | ||||||||||
| Tonnes mined (000's) | 4,085 | 3,448 | 18% | 7,365 | 6,323 | 16% | ||||
| Tonnes ore mined (000's) | 959 | 496 | 93% | 1,462 | 1,067 | 37% | ||||
| Ore mined - grade (g/t) | 0.80 | 0.99 | (19%) | 0.82 | 0.99 | (17%) | ||||
| Tonnes of ore stacked (000's) | 959 | 877 | 9% | 1,484 | 1,179 | 26% | ||||
| Heap leach grade (g/t) | 0.81 | 0.81 | 0% | 0.81 | 0.87 | (7%) | ||||
| Heap leach contained ounces stacked | 24,764 | 22,752 | 9% | 38,828 | 32,944 | 18% | ||||
| Gold produced (oz) | 15,179 | 10,791 | 41% | 42,780 | 15,277 | 180% | ||||
| Gold sold (oz)(4) | 15,195 | 12,188 | 25% | 42,780 | 15,003 | 185% | ||||
| Average realized gold price ($/oz)(1) | 1,753 | 1,745 | 0% | 1,789 | 1,745 | 3% | ||||
| Unit Costs: | ||||||||||
| Gold production costs ($/oz) | 441 | 393 | 12% | 533 | 393 | 36% | ||||
| All-in sustaining costs on a by-product basis ($/oz)(1) | 947 | 536 | 77% | 848 | 536 | 59% | ||||
| All-in costs on a by-product basis ($ /oz)(1) | 985 | 1,580 | (38%) | 876 | 2,628 | (67%) | ||||
| (1) | Non-GAAP measure. See discussion under “Non-GAAP Measures”. |
| (2) | Capital expenditures are presented as spent and accrued. |
| (3) | Non-sustaining capital expenditures are distinct projects designed to have a significant increase in the net present value of the mine. In the current year, non-sustaining capital expenditures included construction costs. |
| (4) | Includes 3,788 and 6,603 ounces of gold in the second quarter and first half of 2020, respectively, which were sold prior to achieving commercial production. |
| centerragold.com | 35 |
Second Quarter 2021
During the second quarter of 2021, earnings from mine operations were $16.5 million, cash provided by mine operations was $8.1 million and free cash flow from mine operationsNG was $1.6 million. Total gold ounces sold were 15,195 resulting in revenue of $26.6 million in the second quarter of 2021.
Non-sustaining capital expenditures in the second quarter of 2021 were $0.2 million compared to $8.8 million in the second quarter of 2020. Non-sustaining capital costs in the second quarter of 2020 were related to the final stages of the mine construction.
Mining in the second quarter of 2021 was focused on the development of phase 3, phase 4 and phase 5 of the Keltepe pit, with total tonnes mined of 4.1 million. Processing in the second quarter of 2021 was focused on the preparation, stacking and irrigation of the heap leach pad, with tonnes stacked of 0.96 million at a gold grade ore of 0.81 g/t.
Gold production costs were $441 per ounce, all-in sustaining costs on a by-product basisNG were $947 per ounce and all-in costs on a by-product basisNG were $985 per ounce in the second quarter of 2021.
First Half 2021
During the first half of 2021, earnings from mine operations were $40.6 million, cash provided by mine operations was $40.1 million and free cash flow from mine operationsNG was $27.4 million. Total gold ounces sold were 42,780 resulting in revenue of $76.5 million in the first half of 2021.
Non-sustaining capital expenditures in the first half of 2021 were $0.5 million compared to $17.6 million in the first half of 2020. Non-sustaining capital costs in the first half of 2020 were related to the final stages of the mine construction.
Mining in the first half of 2021 was focused on the development of phase 3, phase 4 and phase 5 of the Keltepe pit, with total tonnes mined of 7.4 million. Processing in the first half of 2021 was focused on the preparation, stacking and irrigation of the heap leach pad, with tonnes stacked of 1.48 million at a gold grade ore of 0.81g/t.
Gold production costs were $533 per ounce, all-in sustaining costs on a by-product basisNG were $848 per ounce and all-in costs on a by-product basisNG were $876 per ounce in the first half of 2021.
Molybdenum Business Unit
The molybdenum business includes two North American molybdenum mines that are currently on care and maintenance: the Thompson Creek Mine in Idaho and the 75%-owned Endako Mine in British Columbia. The molybdenum business also includes the Langeloth Facility in Pennsylvania. The Thompson Creek Mine operates a molybdenum beneficiation circuit to treat molybdenum concentrates to supplement the concentrate feed sourced directly for the Langeloth Facility. This beneficiation process allows the Company to upgrade high copper content molybdenum concentrate purchased from third parties into upgraded products which are then sold in the metallurgical and chemical markets.
| centerragold.com | 36 |
Molybdenum Financial and Operating Results
| ($ millions, except as noted) | Three months ended June 30, | Six months ended June 30, | ||||||||
| Financial Highlights: | 2021 | 2020 | % Change | 2021 | 2020 | % Change | ||||
| Molybdenum (Mo) revenue | $ | 45.6 | $ | 25.3 | 80% | $ | 84.3 | $ | 66.9 | 26% |
| Tolling and calcining revenue | 0.4 | 1.3 | (69%) | 1.2 | 2.9 | (59%) | ||||
| By-product revenue | 1.5 | 1.1 | 36% | 2.8 | 2.3 | 22% | ||||
| Total revenues | $ | 47.5 | $ | 27.7 | 71% | $ | 88.3 | $ | 72.1 | 22% |
| Production costs | 45.7 | 32.1 | 42% | 81.9 | 85.7 | (4%) | ||||
| Depreciation, depletion and amortization | 1.6 | 1.8 | (11%) | 3.3 | 3.4 | (3%) | ||||
| Earnings (loss) from mine operations | $ | 0.2 | $ | (6.2) | 103% | $ | 3.1 | $ | (17.0) | (118%) |
| Care and Maintenance costs - Molybdenum mines | 3.5 | 3.2 | 9% | 6.7 | 6.5 | 4% | ||||
| Reclamation (recovery) expense | 10.8 | 17.1 | 37% | 0.1 | 43.5 | (100%) | ||||
| Net loss from operations | $ | (14.8) | $ | (26.9) | 45% | $ | (5.0) | $ | (68.2) | (93%) |
| Cash provided by mine operations before changes in working capital | (0.8) | (0.9) | 11% | 0.9 | (5.0) | (118%) | ||||
| Cash (used in) provided by operations | (1.0) | (2.7) | (63%) | (7.8) | 8.0 | (198%) | ||||
| Free cash flow (deficit) from operations (1) | (1.2) | (4.1) | (71%) | (8.6) | 5.8 | 248% | ||||
| Total capital expenditures(2) | 0.2 | 1.4 | (86%) | 0.9 | 2.2 | (61%) | ||||
| Operating Highlights: | ||||||||||
| Mo purchased (lbs) | 2,557 | 3,858 | (34%) | 5,352 | 7,200 | (26%) | ||||
| Mo roasted (lbs) | 2,697 | 3,606 | (25%) | 5,356 | 7,988 | (33%) | ||||
| Mo sold (lbs) | 3,176 | 2,666 | 19% | 6,485 | 6,457 | 0% | ||||
| Average market Mo price ($/lb) | 14.48 | 8.30 | 75% | 12.90 | 9.02 | 43% | ||||
(1) Non-GAAP measure. See discussion under “Non-GAAP Measures”.
(2) Capital expenditures are presented as spent and accrued.
Second Quarter 2021 compared to Second Quarter 2020
Earnings from mine operations of $0.2 million were recognized in the second quarter of 2021 compared to loss from mine operations of $6.2 million in the second quarter of 2020. The increase was primarily due to increased sales margin from rising molybdenum prices and the effect of various cost control measures.
Cash used in operations of $1.0 million was recognized in the second quarter of 2021, compared to cash used in operations of $2.7 million in the second quarter of 2020 primarily due to higher sales margins. Free cash flow deficit from operationsNG of $1.2 million was recognized in the second quarter of 2021 compared to free cash flow deficit from operationsNG of $4.1 million in the second quarter of 2020 primarily due to lower capital expenditures and higher sales margins.
The Langeloth Facility roasted and sold 2.7 million pounds and 3.2 million pounds of molybdenum, respectively, in the second quarter of 2021, compared to 3.6 million pounds and 2.7 million pounds of molybdenum in the second quarter of 2020. A decrease in pounds roasted was due to a decline in molybdenum concentrate available for roasting, resulting from a decrease in concentrate supply and increased competition for concentrate. The increase in pounds sold was due to an increase in demand for molybdenum as the economy begins to recover from the COVID-19 pandemic.
| centerragold.com | 37 |
First Half 2021 compared to First Half 2020
Earnings from mine operations of $3.1 million were recognized in the first half of 2021 compared to a loss from mine operations of $17.0 million in the first half of 2020. The increase in the first half of 2021 was mainly due to the increased sales margin from rising molybdenum prices and the effect of various cost control measures.
Cash used in operations of $7.8 million was recognized in the first half of 2021, compared to cash provided by operations of $8.0 million in the first half of 2020. The decrease was due to a $11.4 million tax refund that was received in the first half of 2020. Free cash flow deficit from operationsNG of $8.6 million was recognized in the first half of 2021 compared to free cash flow from operationsNG of $5.8 million in the first half of 2020, due to a tax refund received in the first half of 2020.
The Langeloth Facility roasted and sold 5.4 million pounds and 6.5 million pounds of molybdenum, respectively, in the first half of 2021, compared to 8.0 million pounds and 6.5 million pounds of molybdenum in the first half of 2020. The decrease in roasted material was due to a decline in molybdenum concentrate available for roasting.
| centerragold.com | 38 |
Discontinued Operations
Kumtor Mine
As a result of the events described in the Recent Events and Developments section above, specifically the seizure of the Kumtor Mine and loss of control of the mine by the Company, the Kumtor Mine was reclassified as a discontinued operation. Consequently, the Company is only presenting financial and operating results pertaining to 44 days (April 1 to May 14, 2021) and 134 days (January 1 to May 14, 2021) for the three and six months ended June 30, 2021, compared to 91 days and 181 days for the three and six months ended June 30, 2020. Consequently, the results reported are not comparable.
Kumtor Financial and Operating Results
| Unaudited ($ millions, except as noted) | Three months ended June 30, | Six months ended June 30, | ||||||
| Financial Highlights: | 2021 | 2020 | 2021 | 2020 | ||||
| Revenue | $ | 88.5 | $ | 288.2 | $ | 264.1 | $ | 538.9 |
| Production costs | 24.3 | 56.5 | 72.6 | 109.8 | ||||
| Depreciation, depletion and amortization | 19.4 | 64.9 | 57.9 | 118.5 | ||||
| Standby costs | - | - | - | 6.7 | ||||
| Earnings from mine operations | $ | 44.8 | $ | 166.8 | $ | 133.6 | $ | 303.9 |
| Loss on the change of control of the Kumtor Mine | (926.4) | - | (926.4) | - | ||||
| Net (loss) earnings from discontinued operations | $ | (884.7) | $ | 120.2 | $ | (828.7) | $ | 205.4 |
| Cash provided by operating activities from discontinued operations before changes in working capital | 61.0 | 185.3 | 155.5 | 327.7 | ||||
| Cash provided by operating activities from discontinued operations | 77.1 | 218.7 | 143.9 | 352.9 | ||||
| Cash used in investing activities from discontinued operations | 27.4 | 63.5 | 96.1 | 108.3 | ||||
| Net cash flow from discontinued operations | 49.7 | 155.2 | 47.8 | 244.6 | ||||
| Free cash flow from discontinued operations (1) | 49.6 | 155.3 | 53.7 | 250.7 | ||||
| Capital expenditures - total | 28.4 | 73.5 | 95.1 | 122.5 | ||||
| Sustaining capital expenditures(3) | 24.1 | 70.2 | 69.2 | 118.5 | ||||
| Non-sustaining capital expenditures(3)(4) | 4.3 | 3.3 | 25.9 | 4.0 | ||||
| Operating Highlights: | ||||||||
| Tonnes mined (000's) | 25,052 | 23,077 | 74,261 | 43,075 | ||||
| Tonnes ore mined (000's) | 413 | 14 | 1,298 | 585 | ||||
| Tonnes processed (000's) | 748 | 1,568 | 2,343 | 3,170 | ||||
| Process plant head grade (g/t) | 2.77 | 3.95 | 2.52 | 3.74 | ||||
| Recovery (%)(2) | 71.9% | 84.1% | 71.5% | 83.9% | ||||
| Gold produced (oz) | 49,661 | 173,245 | 139,830 | 325,551 | ||||
| Gold sold (oz) | 49,363 | 170,350 | 147,800 | 330,440 | ||||
| Unit Costs: | ||||||||
| Gold production costs ($/oz) | 492 | 332 | 491 | 332 | ||||
| All-in sustaining costs on a by-product basis ($/oz)(1) | 950 | 700 | 929 | 687 | ||||
| All-in costs on a by-product basis ($ /oz)(1) | 1,349 | 971 | 1,414 | 949 | ||||
(1) Non-GAAP measure. See discussion under “Non-GAAP Measures”.
(2) Metallurgical recoveries are based on recovered gold, not produced gold.
| (3) | Capital expenditures are presented as spent and accrued. |
| (4) | Non-sustaining capital expenditures are distinct projects designed to have a significant increase in the net present value of the mine. In the current year, non-sustaining capital expenditures included costs related to the expansion of the mine. |
| centerragold.com | 39 |
Sale of Interest in Greenstone Gold Mines (“Greenstone”)
On December 15, 2020, the Company entered into an agreement with an affiliate of the Orion Mine Finance Group (“Orion”) and Premier Gold Mines Limited to sell the Company’s 50% interest in the Greenstone Partnership to Orion for cash consideration of $225 million, subject to certain adjustments, and contingent consideration of approximately $75 million (assuming a gold price of $1,500 per ounce), payable based on the successful construction and operation of the mine. Any contingent consideration will be recorded upon achieving the applicable milestones. On January 19, 2021, the Company completed the sale of its 50% interest in the Greenstone Partnership with final cash consideration received of $210 million, net of adjustments, and recognized a gain on sale of $72.3 million (excluding contingent consideration).
Quarterly Results – Previous Eight Quarters
As a result of the loss of control, the Company deconsolidated the results of the Kumtor Mine and presented its financial results as a discontinued operation, separate from the Company’s consolidated financial results. Accordingly, the quarterly results presented below were updated retrospectively to reflect the impact of discontinued operations accounting.
| $ million, except per share data | 2021 | 2020 | 2019 | |||||
| Quarterly data unaudited | ||||||||
| Q2 | Q1 | Q4 | Q3 | Q2 | Q1 | Q4 | Q3 | |
| Revenue | 202 | 226 | 212 | 251 | 130 | 128 | 115 | 157 |
| Net earnings (loss) from continuing operations | 33 | 111 | 31 | 82 | (39) | (66) | (68) | (235) |
| Basic earnings (loss) per share - continuing operations | 0.11 | 0.37 | 0.10 | 0.28 | (0.13) | (0.22) | (0.23) | (0.80) |
| Diluted earnings (loss) per share - continuing operations | 0.10 | 0.36 | 0.10 | 0.26 | (0.13) | (0.24) | (0.23) | (0.80) |
| Net (loss) earnings | (852) | 167 | 95 | 206 | 81 | 20 | (12) | (165) |
| Basic (loss) earnings per share | (2.87) | 0.57 | 0.32 | 0.70 | 0.27 | 0.07 | (0.04) | (0.56) |
| Diluted (loss) earnings per share | (2.87) | 0.55 | 0.32 | 0.68 | 0.27 | 0.06 | (0.04) | (0.56) |
Related party transactions
Kyrgyzaltyn
While the Company was in control of the Kumtor Mine, the sole customer of gold doré from the Kumtor mine was Kyrgyzaltyn, the Company’s largest shareholder and a state-owned entity of the Kyrgyz Republic. Revenues from the Kumtor Mine were subject to a management fee of $1.00 per ounce based on sales volumes, payable to Kyrgyzaltyn.
The breakdown of sales transactions with Kyrgyzaltyn in the normal course of business are as follows:
| Three months ended June 30, | Six months ended June 30, | |||||||||||||||
| 2021 | 2020 | 2021 | 2020 | |||||||||||||
| Gross gold and silver sales to Kyrgyzaltyn | $ | 88,847 | $ | 289,974 | $ | 265,407 | $ | 542,427 | ||||||||
| Deduct: refinery and financing charges | (307 | ) | (1,778 | ) | (1,248 | ) | (3,479 | ) | ||||||||
| Net revenue received from Kyrgyzaltyn | $ | 88,540 | $ | 288,196 | $ | 264,159 | $ | 538,948 | ||||||||
| centerragold.com | 40 |
| Contingencies |
The following is a summary of contingencies with respect to matters affecting the Company and its subsidiaries. Readers are cautioned that the following is only a brief summary of such matters. For a more complete discussion of these matters, see the Company’s news releases and its most recently filed Annual Information Form and specifically the section therein entitled “Risk Factors” available on SEDAR at www.sedar.com. The following summary also contains forward-looking statements and readers are referred to “Caution Regarding Forward-looking Information”.
Kyrgyz Republic
Kumtor Mine
As a result of the seizure of the Kumtor Mine and the loss of control of the mine, the Company deconsolidated KGC, and derecognized the assets and liabilities of the Kumtor Mine at their carrying amounts at the date when control was lost.
Arbitration Proceedings
On May 17, 2021, the Company announced that it initiated binding arbitration (the “Kumtor Arbitration Proceedings”) against the Kyrgyz Republic to enforce its rights under longstanding agreements governing the Kumtor Mine and to, among other things, hold the Government of the Kyrgyz Republic accountable in the arbitration for any and all losses and damage that result from its actions against KGC and the Kumtor Mine. Subsequently, this claim was amended to add Kyrgyzaltyn JSC (“Kyrgyzaltyn”) as a respondent in the Kumtor Arbitration Proceedings.
These claims will be adjudicated by a single arbitrator in the Kumtor Arbitration Proceedings to be held at Stockholm, Sweden and conducted under the rules of the United Nations Commission on International Trade Law. The applicable governing law of most of the longstanding agreements with the Kyrgyz Republic and Kyrgyzaltyn is the law of the State of New York. Centerra has requested that the Permanent Court of Arbitration in the Hague, Netherlands designate an appointing authority to select an arbitrator.
While Centerra will continue to pursue all measures necessary to protect its rights in arbitration and in other legal proceedings, no assurances can be given that Centerra will be successful in any of the foregoing legal proceedings or that the Company will be able to negotiate a solution that will not have a material impact on Centerra. There remains further risk that additional regulatory, tax, or civil claims will be commenced against KGC or the Company.
Mount Milligan Mine
As previously disclosed, in the Company’s consolidated financial statements for the year ended December 31, 2020, the Company received a notice of civil claim from H.R.S. Resources Corp. (“H.R.S.”), the holder of a 2% production royalty at the Mount Milligan Mine. H.R.S. claims that since November 2016 (when the royalty became payable) the Company has incorrectly calculated amounts payable under the production royalty agreement and has therefore underpaid amounts owing to H.R.S. The Company disputes the claim and believes it has correctly calculated the royalty payments in accordance with the agreement. The Company believes that the potential exposure in relation to this claim, over what the Company has accrued, is not material.
| centerragold.com | 41 |
Other
The Company operates in multiple countries around the world and accordingly is subject to, and pays taxes under the various regimes in those jurisdictions in which it operates. These tax regimes are determined under general taxation and other laws of the respective jurisdiction. The Company has historically filed, and continues to file, all required tax returns and to pay the taxes reasonably determined to be due. The tax rules and regulations in many countries are complex and subject to interpretation. From time to time the Company’s tax filings are subject to review and in connection with such reviews, disputes can arise with the taxing authorities over the Company’s interpretation of the country’s tax laws. The Company records provisions for future tax assessments considered to be probable. As at June 30, 2021, the Company did not have any material provision for claims or taxation assessments.
Accounting Estimates, Policies and Changes
Accounting Estimates
The preparation of the Company’s consolidated financial statements in accordance with IFRS requires management to make estimates and judgments that affect the amounts reported in the consolidated financial statements and accompanying notes. With exception of the accounting for the Company’s loss of control of Kumtor Mine as disclosed in Note 4 of the Company’s condensed consolidated interim financial statements, the critical estimates and judgments applied in the preparation of the Company’s condensed consolidated interim financial statements for the three and six months ended June 30, 2021 are consistent with those used in the Company’s consolidated financial statements for the year ended December 31, 2020.
Management’s estimates and underlying assumptions are reviewed on an ongoing basis. Any changes or revisions to estimates and underlying assumptions are recognized in the period in which the estimates are revised and in any future periods affected. Changes to these critical accounting estimates could have a material impact on the consolidated financial statements.
The key sources of estimation uncertainty and judgment used in the preparation of the condensed consolidated interim financial statements that might have a significant risk of causing a material adjustment to the carrying value of assets and liabilities and (loss) earnings are outlined in Note 4 of the consolidated financial statements for the year ended December 31, 2020 and in Note 4 of the Company’s condensed consolidated interim financial statements for the second quarter ended June 30, 2021.
Disclosure Controls and Procedures and Internal Control Over Financial Reporting
The Company’s management, including the CEO and CFO, is responsible for the design of disclosure controls and procedures (“DC&P”) and internal controls over financial reporting (“ICFR”). Centerra adheres to the Committee of Sponsoring Organizations of the Treadway Commission’s (“COSO”) revised 2013 Internal Control Framework for the design of its ICFR. There was no material change to the Company’s internal controls over financial reporting that occurred during the second quarter of 2021 that has materially affected, or is reasonably likely to materially affect, the Company’s internal controls over financial reporting.
The evaluation of DC&P and ICFR was carried out under the supervision of and with the participation of management, including Centerra’s CEO and CFO. Based on these evaluations, the CEO and the CFO concluded that the design of these DC&P and ICFR were effective throughout the second quarter of 2021.
| centerragold.com | 42 |
In response to the COVID-19 pandemic, the Company asked all of its corporate office staff and many site administrative staff at regional, mine site and exploration offices to work from home. These offices were subsequently re-opened, or are scheduled to re-open under new hygiene and physical distancing protocols; however, employees whose work does not require physical presence in the office can continue to work remotely. This change requires certain processes and controls that were previously done or documented manually to be completed and retained in electronic form. The Company continues to monitor whether remote work arrangements have adversely affected the Company’s ability to maintain internal controls over financial reporting and disclosure controls and procedures. Despite the changes required by the current environment, there have been no significant changes in our internal controls during the three months ended June 30, 2021 that have materially affected, or are reasonably likely to materially affect, internal control over financial reporting.
Non-GAAP Measures
This document contains the following non-GAAP financial measures: all-in sustaining costs per ounce on a by-product basis, all-in sustaining costs per ounce or pound on a co-product basis and all-in costs on a by-product basis per ounce. In addition, non-GAAP financial measures include adjusted net earnings, adjusted net earnings per common share (basic and diluted), average realized gold price and average realized copper price.
As a result of the seizure of the Kumtor Mine by the Kyrgyz Republic on May 15, 2021 and the loss of control of the mine, the Company presented the results from the Kumtor Mine as a discontinued operation, separate from the Company’s continuing operations. Consequently, the following non-GAAP financial measures were added: adjusted net earnings from continuing operations, adjusted net earnings from continuing operations per common share (basic and diluted), free cash flow from continuing operations and adjusted free cash flow from continuing operations. These measures are calculated in a similar fashion as the equivalent measures presented on a total basis, inclusive of both continuing operations and discontinued operations.
Management believes that the use of these non-GAAP measures assist analysts, investors and other stakeholders of the Company in understanding the costs associated with producing gold, understanding the economics of gold mining, assessing our operating performance, our ability to generate free cash flow from current operations and to generate free cash flow on an overall Company basis, and for planning and forecasting of future periods. However, the measures have limitations as analytical tools as they may be influenced by the point in the life cycle of a specific mine and the level of additional exploration or expenditures a company has to make to fully develop its properties. These financial measures do not have any standardized meaning prescribed by GAAP and might not be comparable to similar measures presented by other issuers, even as compared to other issuers who may be applying the World Gold Council (“WGC”) guidelines. Accordingly, these non-GAAP measures should not be considered in isolation, or as a substitute for, analysis of the Company’s recognized measures presented in accordance with IFRS.
| centerragold.com | 43 |
Definitions
The following is a description of the non-GAAP measures used in this MD&A:
| · | All-in sustaining costs on a by-product basis per ounce are calculated as the aggregate of production costs as recorded in the condensed consolidated interim statements of (loss) earnings, refining and transport costs, cash component of capitalized stripping and sustaining capital expenditures, lease payments related to sustaining assets, corporate general and administrative expenses, accretion expenses, asset retirement depletion expenses, copper and silver revenue and the associated impact of hedging by-product sales revenue. When calculating all-in sustaining costs on a by-product basis, all revenue received from the sale of copper from the Mount Milligan Mine, as reduced by the effect of the copper stream, is treated as a reduction of costs incurred. All-in sustaining costs on a by-product basis per ounce for the Kumtor Mine excludes revenue-based taxes. |
| · | All-in sustaining costs on a co-product basis per ounce of gold or per pound of copper, are based on an allocation of production costs between copper and gold based on the conversion of copper production to equivalent ounces of gold. For the second quarter and first half of 2021, 453 pounds and 465 pounds, respectively, of copper were equivalent to one ounce of gold. All-in sustaining costs on a co-product basis per ounce of gold for the Kumtor Mine excludes revenue-based taxes. |
| · | All-in costs on a by-product basis per ounce include all-in sustaining costs on a by-product basis, exploration and study costs, non-sustaining capital expenditures, care and maintenance and pre-development costs. All-in costs on a by-product basis per ounce for the Kumtor Mine includes revenue-based taxes. |
| · | Adjusted net earnings is calculated by adjusting net (loss) earnings as recorded in the consolidated statements of (loss) income and comprehensive (loss) income for items not associated with ongoing operations. The Company believes that this generally accepted industry measure allows the evaluation of the results of continuing income generating capabilities and is useful in making comparisons between periods. This measure adjusts for the impact of items not associated with ongoing operations. Management uses this measure to monitor and plan for the operating performance of the Company in conjunction with other data prepared in accordance with IFRS. |
| · | Adjusted net earnings from continuing operations is calculated by adjusting net earnings (loss) from continuing operations as recorded in the consolidated statements of (loss) income and comprehensive loss for items not associated with continuing operations. This measure adjusts for the impact of items not associated with continuing operations. Management uses this measure to monitor and plan for the operating performance of continuing operations of the Company in conjunction with other data prepared in accordance with IFRS. |
| · | Average realized gold price is calculated by dividing the different components of gold sales (including third party sales, mark to market adjustments, final pricing adjustments and the fixed amount received under the Mount Milligan Streaming Arrangement(1)) by the number of ounces sold. |
| · | Average realized copper price is calculated by dividing the different components of copper sales (including third party sales, mark to market adjustments, final pricing adjustments and the fixed amount received under the Mount Milligan Streaming Arrangement(1)) by the number of pounds sold. |
| · | Free cash flow from continuing operations is calculated as cash provided by operations less additions to property, plant and equipment. |
| · | Free cash flow from mine operations is calculated as cash provided by mine operations less additions to property, plant and equipment. |
| · | Adjusted free cash flow from continuing operations is calculated as free cash flow adjusted for items not associated with ongoing operations. |
| centerragold.com | 44 |
Certain unit costs, including all-in sustaining costs on a by-product basis (including and excluding revenue-based taxes) per ounce are non-GAAP measures and can be reconciled as follows:
| Three months ended June 30, | |||||||||||
| (Unaudited - $ millions, unless otherwise specified) | Consolidated(3) | Mount Milligan | Öksüt | Kumtor(4) | |||||||
| 2021 | 2020 | 2021 | 2020 | 2021 | 2020 | 2021 | 2020 | ||||
| Production costs attributable to gold | 39.5 | 32.9 | 32.8 | 29.6 | 6.7 | 3.3 | 24.3 | 56.5 | |||
| Production costs attributable to copper | 27.5 | 26.0 | 27.5 | 26.0 | - | - | - | - | |||
| Total production costs excluding molybdenum segment, as reported | 67.0 | 58.9 | 60.3 | 55.6 | 6.7 | 3.3 | 24.3 | 56.5 | |||
| Adjust for: | |||||||||||
| Third party smelting, refining and transport costs | 3.6 | 2.1 | 2.8 | 2.1 | 0.8 | - | 0.3 | 1.8 | |||
| By-product and co-product credits | (60.2) | (42.4) | (60.2) | (42.4) | - | - | (0.9) | (1.8) | |||
| Community costs related to current operations | - | - | - | - | - | - | 0.9 | 2.3 | |||
| Adjusted production costs | 10.4 | 18.6 | 2.9 | 15.3 | 7.5 | 3.3 | 24.6 | 58.8 | |||
| Corporate general administrative and other costs | 6.5 | 25.6 | 0.8 | 0.5 | - | - | - | - | |||
| Reclamation and remediation - accretion (operating sites) | 0.8 | 0.2 | 0.4 | 0.2 | 0.4 | - | 0.1 | 1.0 | |||
| Sustaining capital expenditures(1) | 26.0 | 8.2 | 19.7 | 7.1 | 6.3 | 1.1 | 22.3 | 59.5 | |||
| Sustaining leases | 1.4 | 1.1 | 1.2 | 1.0 | 0.2 | 0.1 | - | - | |||
| All-in sustaining costs on a by-product basis | 45.1 | 53.7 | 25.0 | 24.1 | 14.4 | 4.5 | 47.0 | 119.3 | |||
| Revenue-based taxes | - | - | - | - | - | - | 12.4 | 40.4 | |||
| Exploration and study costs | 7.6 | 4.1 | 2.4 | 1.5 | 0.4 | - | 3.0 | 2.5 | |||
| Non-sustaining capital expenditures(1)(2) | 1.1 | 8.8 | 0.9 | - | 0.2 | 8.8 | 4.3 | 3.3 | |||
| Care and maintenance costs and pre-development costs | 2.9 | 6.1 | - | - | - | - | - | - | |||
| All-in costs on a by-product basis | 56.7 | 72.7 | 28.3 | 25.6 | 15.0 | 13.3 | 66.7 | 165.5 | |||
| Ounces sold (000's) | 66.6 | 43.4 | 51.4 | 35.0 | 15.2 | 8.4 | 49.4 | 170.4 | |||
| Pounds sold (millions) | 19.5 | 19.4 | 19.5 | 19.4 | - | - | - | - | |||
| Gold production costs ($ /oz) | 593 | 759 | 638 | 846 | 441 | 393 | 492 | 332 | |||
| All-in sustaining costs on a by-product basis ($ /oz) | 676 | 1,238 | 486 | 689 | 947 | 536 | 950 | 700 | |||
| All-in costs on a by-product basis ($ /oz) | 851 | 1,675 | 550 | 732 | 985 | 1,580 | 1,349 | 971 | |||
| Gold - All-in sustaining costs on a co-product basis ($ /oz) | 970 | 1,470 | 867 | 973 | 947 | 536 | 950 | 700 | |||
| Copper production costs ($ /pound) | 1.41 | 1.34 | 1.41 | 1.34 | n/a | n/a | n/a | n/a | |||
| Copper - All-in sustaining costs on a co-product basis ($ /pound) | 2.06 | 1.72 | 2.06 | 1.72 | n/a | n/a | n/a | n/a | |||
| (1) | Capital expenditures are presented on a cash basis. |
| (2) | Non-sustaining capital expenditures are distinct projects designed to have a significant increase in the net present value of the mine. In the current year, non-sustaining capital expenditures included costs related to the installation of staged flotation reactors at the Mount Milligan Mine, the expansion of the Kumtor Mine and construction costs at the Öksüt Mine. |
| (3) | Presented on a continuing operations basis, excluding results from the Kumtor Mine. |
| (4) | Results for the periods ended June 30, 2021 from the Kumtor Mine prior to the seizure of the mine on May 15, 2021. |
| centerragold.com | 45 |
| Six months ended June 30, | |||||||||||
| (Unaudited - $ millions, unless otherwise specified) | Consolidated(3) | Mount Milligan | Öksüt | Kumtor(4) | |||||||
| 2021 | 2020 | 2021 | 2020 | 2021 | 2020 | 2021 | 2020 | ||||
| Production costs attributable to gold | 92.4 | 69.8 | 69.6 | 66.5 | 22.8 | 3.3 | 72.6 | 109.8 | |||
| Production costs attributable to copper | 59.8 | 51.4 | 59.8 | 51.4 | - | - | - | - | |||
| Total production costs excluding molybdenum segment, as reported | 152.2 | 121.2 | 129.4 | 117.9 | 22.8 | 3.3 | 72.6 | 109.8 | |||
| Adjust for: | |||||||||||
| Third party smelting, refining and transport costs | 6.5 | 4.4 | 5.7 | 4.4 | 0.8 | - | 1.2 | 3.5 | |||
| By-product and co-product credits | (125.4) | (77.0) | (125.4) | (77.0) | - | - | - | - | |||
| Community costs related to current operations | - | - | - | - | - | - | 2.6 | 13.6 | |||
| Adjusted production costs | 33.3 | 48.6 | 9.7 | 45.3 | 23.6 | 3.3 | 76.4 | 126.9 | |||
| Corporate general administrative and other costs | 11.5 | 28.7 | 1.0 | 0.5 | - | - | - | - | |||
| Reclamation and remediation - accretion (operating sites) | 1.7 | 0.6 | 0.9 | 0.6 | 0.8 | - | 0.3 | 2.0 | |||
| Sustaining capital expenditures(1) | 42.6 | 13.5 | 31.0 | 12.4 | 11.6 | 1.1 | 60.6 | 98.0 | |||
| Sustaining leases | 2.6 | 2.2 | 2.3 | 2.1 | 0.3 | 0.1 | - | - | |||
| All-in sustaining costs on a by-product basis | 91.7 | 93.6 | 44.9 | 60.9 | 36.3 | 4.5 | 137.3 | 226.9 | |||
| Revenue-based taxes | - | - | - | - | - | - | 37.0 | 75.5 | |||
| Exploration and study costs | 11.1 | 7.2 | 3.3 | 2.1 | 0.7 | - | 8.8 | 7.2 | |||
| Non-sustaining capital expenditures(1)(2) | 1.5 | 17.6 | 1.0 | - | 0.5 | 17.6 | 25.9 | 4.0 | |||
| Care and maintenance costs and pre-development costs | 6.1 | 11.4 | - | - | - | - | - | - | |||
| All-in costs on a by-product basis | 110.4 | 129.8 | 49.2 | 63.0 | 37.5 | 22.1 | 209.0 | 313.6 | |||
| Ounces sold (000's) | 148.7 | 83.8 | 105.9 | 75.4 | 42.8 | 8.4 | 147.8 | 330.4 | |||
| Pounds sold (millions) | 42.3 | 39.8 | 42.3 | 39.8 | - | - | - | - | |||
| Gold production costs ($ /oz) | 621 | 833 | 657 | 883 | 533 | 393 | 491 | 332 | |||
| All-in sustaining costs on a by-product basis ($ /oz) | 617 | 1,118 | 424 | 808 | 848 | 536 | 929 | 687 | |||
| All-in costs on a by-product basis ($ /oz) | 742 | 1,550 | 465 | 836 | 876 | 2,628 | 1,414 | 949 | |||
| Gold - All-in sustaining costs on a co-product basis ($ /oz) | 916 | 1,292 | 916 | 1,292 | 848 | 536 | 929 | 687 | |||
| Copper production costs ($ /pound) | 1.41 | 1.29 | 1.41 | 1.29 | n/a | n/a | n/a | n/a | |||
| Copper - All-in sustaining costs on a co-product basis ($ /pound) | 1.95 | 1.64 | 1.95 | 1.64 | n/a | n/a | n/a | n/a | |||
| (1) | Capital expenditures are presented on an accrual basis. |
| (2) | Non-sustaining capital expenditures are distinct projects designed to have a significant increase in the net present value of the mine. In the current year, non-sustaining capital expenditures included costs related to the installation of staged flotation reactors at Mount Milligan Mine, the expansion of the Kumtor Mine and construction costs at the Öksüt Mine. |
| (3) | Presented on a continuing operations basis. |
| (4) | Results for the periods ended June 30, 2021 from the Kumtor Mine prior to the seizure of the mine on May 15, 2021. |
| centerragold.com | 46 |
Adjusted net earnings can be reconciled as follows:
| Three months ended June 30, | Six months ended June 30, | ||||||||
| ($ millions, except as noted) | 2021 | 2020 | 2021 | 2020 | |||||
| Net (loss) earnings | $ | (851.7) | $ | 80.7 | $ | (684.2) | $ | 100.8 | |
| Adjust for items not associated with ongoing operations: | |||||||||
| Loss of control of the Kumtor Mine | 926.4 | - | 926.4 | - | |||||
| Kumtor Mine legal costs, onerous contract and other related costs | 8.1 | - | 8.1 | - | |||||
| Gain from the discontinuance of Kumtor Mine hedge instruments | (15.3) | - | (15.3) | - | |||||
| Gain on the sale of Greenstone property | - | - | (72.3) | - | |||||
| Reclamation provision revaluation expense (recovery) at sites on care and maintenance | 10.8 | 17.1 | (0.1) | 43.5 | |||||
| Adjusted net earnings | $ | 78.3 | $ | 97.8 | $ | 162.6 | $ | 144.3 | |
| Net (loss) earnings per share - basic | $ | (2.87) | $ | 0.27 | $ | (2.31) | $ | 0.34 | |
| Net (loss) earnings per share - diluted | $ | (2.87) | $ | 0.27 | $ | (2.31) | $ | 0.34 | |
| Adjusted net earnings per share - basic | $ | 0.26 | $ | 0.33 | $ | 0.55 | $ | 0.49 | |
| Adjusted net earnings per share - diluted | $ | 0.26 | $ | 0.33 | $ | 0.55 | $ | 0.49 | |
Adjusted net earnings from continuing operations can be reconciled as follows:
| Three months ended June 30, | Six months ended June 30, | ||||||||
| ($ millions, except as noted) | 2021 | 2020 | 2021 | 2020 | |||||
| Net earnings (loss) from continuing operations | $ | 33.0 | $ | (39.4) | $ | 144.5 | $ | (104.7) | |
| Adjust for items not associated with ongoing operations: | |||||||||
| Kumtor Mine litigation and other related costs | 6.1 | - | 6.1 | - | |||||
| Gain on the sale of Greenstone property | - | - | (72.3) | - | |||||
| Reclamation provision revaluation expense (recovery) at sites on care and maintenance | 10.8 | 17.1 | (0.1) | 43.5 | |||||
| Adjusted net earnings (loss) from continuing operations | $ | 49.9 | $ | (22.3) | $ | 78.2 | $ | (61.2) | |
| Net earnings (loss) from continuing operations per share - basic | $ | 0.11 | $ | (0.13) | $ | 0.49 | $ | (0.36) | |
| Net earnings (loss) from continuing operations per share - diluted | $ | 0.10 | $ | (0.13) | $ | 0.47 | $ | (0.36) | |
| Adjusted net earnings (loss) from continuing operations per share - basic | $ | 0.17 | $ | (0.08) | $ | 0.26 | $ | (0.21) | |
| Adjusted net earnings (loss) from continuing operations per share - diluted | $ | 0.17 | $ | (0.08) | $ | 0.24 | $ | (0.21) | |
Free cash flow from continuing operations is calculated as follows:
| Three months ended June 30 | Six months ended June 30 | ||||||||
| ($ millions, except as noted) | 2021 | 2020 | 2021 | 2020 | |||||
| Cash provided by operating activities from continuing operations (1) | $ | 60.3 | $ | 49.4 | $ | 146.7 | $ | 36.3 | |
| Adjust for: | |||||||||
| Additions to property, plant and equipment at continuing operations (1) | (29.6) | (35.6) | (48.0) | (41.1) | |||||
| Free cash flow from continuing operations | $ | 30.7 | $ | 13.8 | $ | 98.7 | $ | (4.8) | |
| Adjust for: | |||||||||
| Kumtor Mine legal and other related costs | 4.6 | - | 4.6 | - | |||||
| Adjusted free cash flow from continuing operations | $ | 35.3 | $ | 13.8 | $ | 103.3 | $ | (4.8) | |
| (1) | As presented in the Company’s Condensed Consolidated Interim Statements of Cash Flows. |
| centerragold.com | 47 |
Average realized sales price for gold
| Average realized sales price for gold at continuing operations | Three months ended June 30, | Six months ended June 30, | ||
| 2021 | 2020 | 2021 | 2020 | |
| Gold sales reconciliation ($ millions) | ||||
| Gold sales - Öksüt | 26.6 | 14.6 | 76.5 | 14.6 |
| Gold sales - Mount Milligan | ||||
| Total gold sales under Royal Gold stream(1) | 7.0 | 2.0 | 16.5 | 6.8 |
| Total gold sales to third party customers(1) | 61.1 | 43.5 | 122.1 | 87.8 |
| Gold sales, net of adjustments | 68.1 | 45.5 | 138.6 | 94.6 |
| Refining and treatment costs | (0.2) | (0.2) | (0.3) | (0.3) |
| Total gold sales | 67.9 | 45.3 | 138.3 | 94.3 |
| Total gold revenue - Consolidated | 94.5 | 59.9 | 214.8 | 108.9 |
| Ounces of gold sold | ||||
| Gold ounces sold - Öksüt | 15,195 | 8,349 | 42,780 | 8,349 |
| Ounces sold to Royal Gold - Mount Milligan(1) | 17,907 | 12,192 | 36,917 | 26,219 |
| Ounces sold to third party customers - Mount Milligan(1) | 33,540 | 22,809 | 69,027 | 49,135 |
| Total ounces sold - Consolidated | 66,642 | 43,350 | 148,724 | 83,703 |
| Average realized sales price for gold on a per ounce basis | ||||
| Average realized sales price - Öksüt | 1,753 | 1,745 | 1,789 | 1,745 |
| Average realized gold price - Mount Milligan - Royal Gold | 397 | 166 | 455 | 264 |
| Average realized gold price - Mount Milligan - Third party | 1,823 | 1,906 | 1,769 | 1,787 |
| Average realized gold price - Mount Milligan - Combined | 1,321 | 1,295 | 1,305 | 1,252 |
| Average realized sales price for gold - Consolidated | 1,419 | 1,381 | 1,445 | 1,300 |
| (1) | Includes both current and prior period final pricing and metal content adjustments such as mark-to-market adjustments on provisionally priced sales and final adjustments to originally invoiced weights and assays |
Average realized sales price for Copper - Mount Milligan
| Average realized sales price for Copper - Mount Milligan | Three months ended June 30, | Six months ended June 30, | ||
| 2021 | 2020 | 2021 | 2020 | |
| Copper sales reconciliation ($ millions) | ||||
| Total copper sales under Royal Gold stream(1) | 1.8 | 0.1 | 2.6 | 2.2 |
| Total copper sales to third party customers(1)(2) | 58.2 | 43.2 | 123.1 | 77.7 |
| Copper sales, net of adjustments | 60.0 | 43.3 | 125.7 | 79.9 |
| Refining and treatment costs | (3.0) | (3.5) | (6.8) | (7.2) |
| Copper sales | 57.0 | 39.8 | 118.9 | 72.7 |
| Pounds of copper sold (000's lbs) | ||||
| Pounds sold to Royal Gold(1) | 3,672 | 3,641 | 7,943 | 7,479 |
| Pounds sold to third party customers(1) | 15,866 | 15,711 | 34,378 | 32,297 |
| Total pounds sold | 19,538 | 19,352 | 42,321 | 39,776 |
| Average realized sales price for copper on a per pound basis | ||||
| Average realized copper price - Royal Gold | 0.49 | 0.02 | 0.33 | 0.33 |
| Average realized copper price - Third party | 3.67 | 2.75 | 3.58 | 2.80 |
| Average realized copper price - Combined | 2.92 | 2.06 | 2.81 | 1.83 |
| (1) | Includes both current and prior period final pricing and metal content adjustments such as mark-to-market adjustments on provisionally priced sales and final adjustments to originally invoiced weights and assays. |
| (2) | Includes the impact of copper hedges. |
| centerragold.com | 48 |
Qualified Person & QA/QC – Non-Exploration (including Production information)
The production information and other scientific and technical information presented in this document, including the production estimates were prepared in accordance with the standards of the Canadian Institute of Mining, Metallurgy and Petroleum and NI 43-101 and were prepared, reviewed, verified, and compiled by Centerra’s geological and mining staff under the supervision of Slobodan (Bob) Jankovic, Professional Geoscientist, member of the Association of Professional Geoscientists of Ontario (APGO) and Centerra’s Senior Director, Technical Services, who is a qualified person for the purpose of NI 43-101. Unless otherwise noted below, sample preparation, analytical techniques, laboratories used and quality assurance-quality control protocols used during the exploration drilling programs are done consistent with industry standards and independent certified assay labs are used.
The Kumtor deposit is described in a NI 43-101 technical report dated February 24, 2021 (with an effective date of July 1, 2020) and filed on SEDAR at www.sedar.com. The technical report describes the exploration history, geology, and style of gold mineralization at the Kumtor deposit. Sample preparation, analytical techniques, laboratories used, and quality assurance-quality control protocols used are described in the technical report.
The Mount Milligan deposit is described in a NI 43-101 technical report dated March 26, 2020 and filed on SEDAR at www.sedar.com. The technical report describes the exploration history, geology, and style of gold mineralization at the Mount Milligan deposit. Sample preparation, analytical techniques, laboratories used, and quality assurance-quality control protocols used during the exploration drilling programs are done consistent with industry standards and independent certified assay labs.
The Öksüt deposit is described in a NI 43-101 technical report dated September 3, 2015 and filed on SEDAR at www.sedar.com. The technical report describes the exploration history, geology, and style of gold mineralization at the Öksüt deposit. Sample preparation, analytical techniques, laboratories used, and quality assurance-quality control protocols used during the exploration drilling programs are done consistent with industry standards and independent certified assay labs.
| centerragold.com | 49 |
Serious News for Serious Traders! Try StreetInsider.com Premium Free!
You May Also Be Interested In
- Private Department of Sheikh Mohammed bin Khalid Al Nahyan Invests in MidOcean Energy and Forms Strategic Partnership with EIG
- Radware Expands Agentic AI Protection with AI Governance Reporting and Claude Code Protection
- AmpliTech Group Announces Authorization of Up to $10 Million Stock Buyback Program and Terminates At-The-Market (ATM) Equity Offering
Create E-mail Alert Related Categories
SEC FilingsSign up for StreetInsider Free!
Receive full access to all new and archived articles, unlimited portfolio tracking, e-mail alerts, custom newswires and RSS feeds - and more!



Tweet
Share