Close

Form ABS-15G HPA Depositor LLC For: Oct 18

October 18, 2021 3:34 PM EDT
UNITED STATES
SECURITIES AND EXCHANGE COMMISSION
Washington, D.C. 20549
 
FORM ABS-15G
ASSET-BACKED SECURITIZER
REPORT PURSUANT TO SECTION 15G OF
THE SECURITIES EXCHANGE ACT OF 1934

 

Check the appropriate box to indicate the filing obligation to which this form is intended to satisfy:

 

[ ] Rule 15Ga-1 under the Exchange Act (17 CFR 240.15Ga-l) for the reporting period

_____________ to _____________

 

Date of Report (Date of earliest event reported) ______________________

 

Commission File Number of securitizer: ______________________


Central Index Key Number of securitizer: ______________________

 

Name and telephone number, including area code, of the person to
contact in connection with this filing

 

Indicate by check mark whether the securitizer has no activity to report for the initial period pursuant to Rule 15Ga-1(c)(1) [ ]

 

Indicate by check mark whether the securitizer has no activity to report for the quarterly period pursuant to Rule 15Ga-1(c)(2)(i) [ ]

 

Indicate by check mark whether the securitizer has no activity to report for the annual period pursuant to Rule 15Ga-1(c)(2)(ii) [ ]

 

 

[X] Rule 15Ga-2 under the Exchange Act (17 CFR 240.15Ga-2)

 

Central Index Key Number of depositor: 0001660817

 

Home Partners of America 2021-2 Trust
(Exact name of issuing entity as specified in its charter) 
 

 

Central Index Key Number of issuing entity (if applicable): Not applicable

Central Index Key Number of underwriter (if applicable): Not applicable

 

Patrick Esper, Senior Vice President
HPA Depositor LLC (312) 780-1483
Name and telephone number, including area code, of the person to
contact in connection with this filing.

 

  
 

 

PART II – FINDINGS AND CONCLUSIONS OF THIRD-PARTY DUE DILIGENCE REPORTS

Item 2.01 Findings and Conclusions of a Third Party Due Diligence Report Obtained by the Issuer

 

The disclosures required by Rule 15Ga-2 (17 CFR 240.15Ga-2) are attached as Exhibits to this Form ABS-15G. Please see the Exhibit Index for the related information.

 

 

  
 

 

EXHIBIT INDEX

 

99.1 Radian Real Estate Management LLC Certification of Services Performed
99.2 Stewart Title Guaranty Corporation HOA Discrepancy Review
99.3 SingleSource Diligence Solutions, LLC Report of Valuation Review
99.4 Ernst & Young LLP Report of Independent Accountants on Applying Agreed-Upon Procedures

 

  
 

 

SIGNATURE 

 

Pursuant to the requirements of the Securities Exchange Act of 1934, the reporting entity has duly caused this report to be signed on its behalf by the undersigned hereunto duly authorized.

 

Date: October 18, 2021

 

 

  HPA DEPOSITOR LLC (Depositor)
   
   By:   /s/ Brian Lin
    Name: Brian Lin 
    Title:   Prinicpal
    (senior officer in charge of securitization of the depositor)

 

  

Exhibit 99.1

Item 4. Description of the due diligence performed

Item 5. Summary of findings and conclusions of review

Certification of Services Performed

October 15, 2021

 

Reference is made to that certain Loan Agreement (the “Loan Agreement”) to be entered into by and between SFR Borrower 2021-2 LLC (“Borrower”) and Bank of America, National Association. (“Lender”). Capitalized terms used herein without definition have the respective meanings ascribed thereto in the Loan Agreement.

I do hereby certify to Borrower, Lender and Home Partners Holdings LLC (“Client”), to the best of my knowledge and belief, that Radian Real Estate Management LLC (“RREM”) has completed the services ordered by Client under the Evaluation Services Agreement dated September 24, 2021, between RREM and Client, in connection with the borrowing of the Loan for the Properties (the “Properties”) contained in the data tape entitled “SFR 2021-2 Closing Tape External_08.31.21_v18.xsls” (the “Data Tape”). Furthermore:

1.RREM has reviewed the Lease for each Property provided by Client and has determined that (a) each such Lease has been executed by the applicable Tenant, (b) the monthly rental payment under each such Lease and the Lease commencement and expiration dates match the information included in the Data Tape and (c) all Section 8 Leases are correctly reported on the Data Tape.
2.RREM has reviewed the Data Tape and, based on a review of the broker price opinions or appraisals, as applicable, RREM has determined that the values presented on the Data Tape correspond to the values and dates found on the broker price opinions or appraisals, as applicable.
3.RREM has reviewed (a) the addresses on the Data Tape and determined that they match the addresses that appear on the broker price opinions or appraisals, as applicable, and (b) the county designation for each Property in the Data Tape and determined that each such designation matches the county designation in the corresponding approved title commitment.
4.RREM has reviewed the Data Tape, which indicates which Properties have or do not have an active homeowner’s, condominium, or other common-interest community association (collectively, “HOA”) and has identified, based on its review of the title work and the Data Tape, if there are any Properties not identified in the Data Tape as having an HOA (“Non-HOA Properties”) but for which there is an indication in the title work that there is an HOA (“Flagged Properties”) and has provided such list of Properties to Stewart Title Guaranty Company (“Stewart Title”). Based on the report prepared by Stewart Title with respect to the

  
 

 

presence of any active HOAs with respect to the Flagged Properties, RREM has reviewed the final Data Tape and determined that none of the Non-HOA Properties are located in active HOAs.

5.RREM has reviewed the Data Tape, which indicates which Properties are condominiums and which Properties are not condominiums and has determined, based on property-type designations in the broker price opinion or appraisal, as applicable, for each Property and, if necessary, based on the county records via an online database and other online resources, that the designations of Properties as condominiums and the designations of Properties not as condominiums on the Data Tape are accurate.
6.RREM has reviewed the purchase documentation for each of the Properties provided by Borrower and in each case, determined that such purchase documentation is suitable for the type of purchase. RREM has compared the acquisition amounts provided by Borrower against the documentation provided and determined that the accurate values are reported on the Data Tape and identified any discrepancies pursuant to an exception report.
7.RREM has reviewed the renovation costs by category for each Property that appears on the general ledger of the Sponsor as provided to RREM on September 21, 2021 and tied out such costs with the Data Tape.
8.RREM has reviewed the right to purchase agreements, as amended (“RTP”) provided by Borrower with respect to each Property on the Data Tape and based on its review of each RTP, RREM has determined that the term of such RTP corresponds to the term of the related Lease.
9.Using the “Current RTP Year” set forth on the Data Tape, RREM has compared the Baseline Purchase Price set forth in Exhibit A (as amended or restated) of each RTP in the Lease Term (Year) that corresponds to such “Current RTP Year” and determined that the “Current RTP Price” set forth in the Data Tape corresponds to such Baseline Purchase Price.
10.Based on its review of the related Lease and the RTP, RREM has determined that the Current RTP Term specified in the Data Tape corresponds to the current term (by year) of the related Lease.
11.Based on its review of each RTP, RREM has, for each Property where the RTP price is marked with an “N” in the “RTP True Up” column on the Data Tape, determined that the “Contributed RTP Price” for each Property set forth on the Data Tape equals (a) the sum of the “Purchase Price” and the “Closing Costs” multiplied by (b) “Underwritten Escalation” plus one, rounded to the nearest hundredth.

[Signature Page Follows]

  
 

 

IN WITNESS WHEREOF, the undersigned has caused this certificate to be executed as of the date set forth above.

 

 

  RADIAN REAL ESTATE
  MANAGEMENT LLC
   
   
  By:   /s/ Tim Reilly
    Name: Tim Reilly 
    Title:   EVP
     
     
  Date: October 15, 2021

 

  

Exhibit 99.2 

October 15, 2021

Stewart Title Guaranty Company

1360 Post Oak Blvd., Suite 100

Houston, TX 77056

RE:Home Partners of America 2021-2 SFR Securitization HOA Discrepancy Review

Ladies and Gentlemen:

In connection with the offering (the “Offering”) of the Securities by the Issuer referenced above, we have conducted the HOA Discrepancy Review further described below. The Review was conducted in accordance with what we believe to be customary residential title practice and was intended to assist in resolving certain discrepancies regarding whether specified properties may be subject to an active homeowner’s, condominium, or other common-interest community association (each an “HOA”) as of the date set forth below. A more detailed description of services performed and of our findings and conclusions is set forth below. The description below is intended to satisfy the disclosure requirements of Items 4 and 5 of FORM ABS DUE DILIGENCE-15E, which certification has been provided to you concurrently herewith.

I.Manner and Scope of Review (Item 4 of Form ABS Due Diligence-15E)
a.Background.

We have been informed that:

1.The Securities are to be secured by, among other things, certain mortgage loans (the “Mortgage Loans”) relating to certain residential rental properties (the “Properties”).
2.Some of the Properties were previously designated by Borrower as not being subject to an HOA (“Non-HOA Properties”).
3.Based upon a review of the Properties conducted by a third party, certain discrepancies may have been identified suggesting that certain of the Non-HOA Properties may in fact be subject to an HOA and/or an HOA Discrepancy Review for certain properties was deemed appropriate by the Borrower.
b.Properties Subject to Review. [(1 ) through (3) of Item 4.]

The Borrower and/or Borrower’s agent provided us with a list of properties with respect to which we were requested to perform our HOA Discrepancy Review (the “Subject Properties”). The list of Subject Properties is attached hereto as Schedule I.

  
 

 

c.How the Review Was Conducted. [(4) of Item 4]

We applied what we believe to be customary residential title practice to locate evidence that a Subject Property may be subject to an active HOA. We and/or our third-party vendor(s) employ a variety of customary searching methods, the most salient of which are described below, that are reasonably designed to reveal evidence regarding the existence of an active HOA (the “HOA Discrepancy Review”). Every property is unique, and not every search method is employed with respect to each Subject Property. These methods are intended to allow us to reach a reasonable judgment regarding the likely existence of an active HOA. However, for a variety of reasons, including the reasons described below under “Limitations of Searching Methods,” it is not possible to determine with absolute certainty that no active HOA exists with respect to the Subject Properties.

Customary Searching Methods. Set forth below are certain customary inquiries which we and our third party vendor(s) employ to locate evidence that an active HOA may exist. As noted, not all of these methods are used for every Subject Property.

1.Review of DCCR. In some instances, inquiry is made regarding whether the property is subject to any Declaration of Covenants, Conditions and Restriction (“DCCR”) or similar documentation. Where a DCCR does exist, it may be examined to ascertain whether the creation of an HOA was contemplated.
2.Review of state registrations. A search of appropriate state records is sometimes conducted to ascertain whether an HOA has been registered as may be required by applicable law.
3.Internet searches. Standard search engines may be used to search the internet for evidence of an active HOA.
4.Review of prior mortgages. Certain mortgages to which the Subject Property was previously subject may be reviewed, in order to ascertain whether a rider had been attached which would indicate that the Subject Property is part of a Planned Unit Development. This type of rider is intended to give the lender the right to pay any dues that may be owed, and therefore is commonly used where an active HOA is present.

Limitations of Searching Methods.

As noted, it is not possible for any inquiry to prove with absolute certainty that no HOA exists with respect to the Subject Properties, and customary searching methods are subject to certain inherent limitations. Those limitations include, but are not limited to, the following:

1.It is possible for an HOA to exist even though the DCCR reviewed does not contain an explicit reference to an HOA, or there appears to be no DCCR. This may happen for a number of reasons. For example, there may have been a drafting error in the DCCR, or an important amendment to the DCCR or the DCCR itself could have been misfiled or incorrectly

  
 

 

referenced. Old or vague descriptions can also prevent this review from being definitive. It is also possible for a DCCR to contemplate an HOA, yet nonetheless one may not be active.

2.It is possible for an HOA to exist and yet not be registered with relevant state agencies. In some instances, an HOA may not be legally required to be registered. Furthermore, even when such a requirement applies, there may nonetheless be an HOA that is simply not in compliance with applicable registration requirements.
3.Many HOAs do not establish web sites or other presence on the world wide net. Further, internet searches are, by their nature, imprecise. Thus, the lack of applicable search “hits” from general internet searching cannot prove that an HOA is not applicable to a Subject Property.
4.It is possible that a Subject Property has never been subject to a prior mortgage. Even where a prior mortgage does exist, it is possible for the lender to have failed to include a PUD rider in the mortgage, even if the property had been subject to an HOA.
d.Additional Information Regarding Scope of Review. [(5) through (8) of Item 4]

We have not undertaken any data integrity or other review beyond what is described herein, nor was our review undertaken for the purpose of:

1.Satisfying any criteria for due diligence published by a nationally recognized statistical rating organization, or
2.Making any findings with respect to:
i.Whether the origination of the Mortgage Loans conformed to, or deviated from, stated underwriting or credit extension guidelines, standards, criteria, or other requirements,
ii.The value of the collateral securing the Mortgage Loans,
iii.Whether the originators of the Mortgage Loans complied with federal, state or local laws or regulations, or
iv.Any other factor or characteristic of the Mortgage Loans that would be material to the likelihood that the issuer of the certificates that are secured by the Mortgage Loans will pay interest and principal in accordance with applicable terms and conditions.

Our HOA Discrepancy Review is limited to the procedures set forth in (c) above. Although we believe these procedures to be customary residential title practice to locate

  
 

 

evidence that a property may be subject to an active HOA, we make no representation regarding the sufficiency of the procedures described in (c) above, either for the purpose for which this report has been requested or for any other purpose.

II.Findings and Conclusions from Our Review (Item 5 of Form ABS Due Diligence-15E)

Based upon the HOA Diligence Review conducted in accordance with the procedures outlined in Part I above, and assuming the accuracy of the information contained in the documents described therein, we concluded, as set forth in more detail in Schedule I attached hereto and subject to the limitations set forth herein, that:

To our knowledge, after inquiry as described above, except as set forth on Schedule I as indicated in the “Updated Designation” column, none of the Subject Properties set forth on Schedule I is subject to an active HOA.

Our conclusions are limited to the matters expressly stated herein, and no opinion is implied or may be inferred beyond the matters expressly stated herein. The conclusions expressed herein are given only as of the dates set forth on Schedule I, and we undertake no responsibility to update or supplement this report after the date hereof for any reason.

This report was prepared solely for the benefit of the addressees set forth above. It should not be relied on in any manner or for any purpose by any other person or entity, except for placement agents involved directly with the placement of this securitization transaction, including prospective investors or ratings agencies in connection with the offering referenced above (collectively, “Third Parties”). Accordingly, this report was not intended to create, and shall not be deemed to create any benefits, rights, duties, or obligations in or to, any such Third Parties.

  
 

 

Except as required by law, this report may not be quoted in whole or in part, including in any prospectus or offering memorandum, without our prior written consent. In addition, this report is not assignable to any person or entity without our prior written approval.

  Stewart Title Guaranty Company, a Texas
  corporation
   
   
  By:   /s/John Tacia
  Name:   John Tacia
  Title: Vice President
  Date: October 15,2021    

 

  
 

Schedule I

 

 

Subject Property Orignal Designated Non-HOA State Descrption of Discrepancy Reivsied Designation (HOA or Apparent Non-HOA) Date of Updated Designation
v36-1949 CO HOA Discrepancy HOA 10/15/2021
v30-2809 FL HOA Discrepancy HOA 10/15/2021
p40-0275 NC HOA Discrepancy HOA 10/15/2021
p41-0021 SC HOA Discrepancy HOA 10/15/2021
p41-0024 SC HOA Discrepancy HOA 10/15/2021
v36-2360 CO HOA Discrepancy Non-HOA 10/15/2021
v36-4137 CO HOA Discrepancy Non-HOA 10/15/2021
v30-1989 FL HOA Discrepancy Non-HOA 10/15/2021
v30-2262 FL HOA Discrepancy Non-HOA 10/15/2021
p33-0075 IL HOA Discrepancy Non-HOA 10/15/2021
p33-0106 IL HOA Discrepancy Non-HOA 10/15/2021
p33-0131 IL HOA Discrepancy Non-HOA 10/15/2021
p33-0411 IL HOA Discrepancy Non-HOA 10/15/2021
v37-0109 IN HOA Discrepancy Non-HOA 10/15/2021
v37-0174 IN HOA Discrepancy Non-HOA 10/15/2021
v46-0705 MD HOA Discrepancy Non-HOA 10/15/2021
v46-0764 MD HOA Discrepancy Non-HOA 10/15/2021
v46-0779 MD HOA Discrepancy Non-HOA 10/15/2021
v46-0793 MD HOA Discrepancy Non-HOA 10/15/2021
v46-0833 MD HOA Discrepancy Non-HOA 10/15/2021
v46-0929 MD HOA Discrepancy Non-HOA 10/15/2021
v46-1145 MD HOA Discrepancy Non-HOA 10/15/2021
v46-1645 MD HOA Discrepancy Non-HOA 10/15/2021
v46-1658 MD HOA Discrepancy Non-HOA 10/15/2021
v46-1668 MD HOA Discrepancy Non-HOA 10/15/2021
v46-1694 MD HOA Discrepancy Non-HOA 10/15/2021
p38-1772 MN HOA Discrepancy Non-HOA 10/15/2021
v38-1820 MN HOA Discrepancy Non-HOA 10/15/2021
v38-2325 MN HOA Discrepancy Non-HOA 10/15/2021
v38-2332 MN HOA Discrepancy Non-HOA 10/15/2021
v38-2363 MN HOA Discrepancy Non-HOA 10/15/2021
v38-2376 MN HOA Discrepancy Non-HOA 10/15/2021
v38-2435 MN HOA Discrepancy Non-HOA 10/15/2021
v38-2437 MN HOA Discrepancy Non-HOA 10/15/2021
p40-0183 NC HOA Discrepancy Non-HOA 10/15/2021
p53-0770 PA HOA Discrepancy Non-HOA 10/15/2021
v39-0299 VA HOA Discrepancy Non-HOA 10/15/2021
v34-1338 WA HOA Discrepancy Non-HOA 10/15/2021
v34-1785 WA HOA Discrepancy Non-HOA 10/15/2021
v34-2330 WA HOA Discrepancy Non-HOA 10/15/2021
v34-2408 WA HOA Discrepancy Non-HOA 10/15/2021

 

  
 

 

 

v34-2812 WA HOA Discrepancy Non-HOA 10/15/2021
v34-2813 WA HOA Discrepancy Non-HOA 10/15/2021
v34-2835 WA HOA Discrepancy Non-HOA 10/15/2021
v34-2837 WA HOA Discrepancy Non-HOA 10/15/2021
v34-2850 WA HOA Discrepancy Non-HOA 10/15/2021
v34-2920 WA HOA Discrepancy Non-HOA 10/15/2021
v34-2925 WA HOA Discrepancy Non-HOA 10/15/2021

 

  

 

Exhibit 99.3

Item 4. Description of the due diligence performed

Certification of Services Performed

Reference is made to that certain proposed Loan Agreement (the “Loan Agreement”), by and between SFR Borrower 2021-2 LLC, a Delaware limited company (“Borrower”) and Bank of America, National Association, a national banking association chartered under the laws of the United States (“Lender”). SingleSource Diligence Solutions, LLC (“SingleSource”) has been retained by Home Partners Holdings LLC, a Delaware limited liability company (“Client”).

I do hereby certify to Borrower, Client and Lender, to the best of my knowledge and belief, that SingleSource has completed the services ordered by Client under the Scope of Work Agreement dated September 13, 2021, between SingleSource and Client, in connection with the borrowing of the loan pursuant to the Loan Agreement for the Properties contained in the electronic file titled, “HPA 2021-2” (the “Properties”). Furthermore:

1.SingleSource has reviewed the Broker Price Opinion value or Appraisal, as applicable, for each Property and has provided a value reconciliation and/or value rebuttal based on market value analysis of the subject Property as fee simple basis unencumbered with market value defined as the most probable price the subject property would sell for in an open market excluding undue influence (such process, “Value Reconciliation”). Such Value Reconciliation is contained in Schedule A attached hereto.
2.The Value Reconciliation includes (i) confirmation of subject consistency by comparing photos; (ii) comparison of the property characteristics between reports; (iii) review of sales across report(s) with regards to proximity, age, design, etc.; (iv) opinion as to the quality of the client supplied Broker Price Opinion or Appraisal, as applicable; (v) review of data including Sitex, County Public Records, RealQuest, Realtor.com and/or Google Earth; (vi) market trend including foreclosures; (vii) identification of external influences; and (viii) an analysis of the Broker Price Opinion report or Appraisal, as applicable, with a conclusion of value.

[SIGNATURE FOLLOWS ON NEXT PAGE]

  
 

SingleSource Diligence Solutions, LLC

By: Dean Kelker, SSDS Managing Director

(Print name of duly authorized person)

 

/s/Dean Kelker   October 11, 2021

(Signature) (Date)

  
 

 

Item 5. Summary of findings and conclusions of review

Schedule A

Value Reconciliation

Property ID Valuation Type Valuation 1 Value Valuation 1 Date Reconciled Value Reconciled Value Date
P21-0032 BPO $220,000 9/13/2021 $220,000 10/1/2021
P21-0139 BPO $314,500 9/11/2021 $314,500 10/2/2021
P21-0162 BPO $291,000 9/11/2021 $291,000 10/2/2021
P21-0211 BPO $247,080 9/11/2021 $247,080 10/1/2021
P21-0270 BPO $250,000 9/11/2021 $270,000 10/5/2021
P21-0315 BPO $430,000 9/10/2021 $422,000 10/3/2021
P21-0351 BPO $185,000 9/12/2021 $185,000 9/30/2021
P21-0379 BPO $260,000 9/11/2021 $275,000 10/3/2021
P21-0386 BPO $300,000 9/12/2021 $307,000 10/1/2021
P21-0411 BPO $285,000 9/11/2021 $285,000 10/3/2021
P21-0422 BPO $245,000 9/10/2021 $245,000 10/3/2021
P21-0430 BPO $410,000 9/10/2021 $410,000 10/2/2021
P21-0433 BPO $350,000 9/9/2021 $379,000 10/4/2021
P21-0501 BPO $360,000 9/11/2021 $385,000 10/2/2021
P22-0026 BPO $280,000 9/14/2021 $280,000 10/4/2021
P22-0055 BPO $393,000 9/11/2021 $398,000 10/3/2021
P22-0072 BPO $360,000 9/9/2021 $360,000 10/3/2021
P22-0088 BPO $401,900 9/13/2021 $394,000 10/3/2021
P22-0189 BPO $215,000 9/11/2021 $215,000 10/3/2021
P22-0227 BPO $565,000 9/14/2021 $565,000 10/3/2021
P22-0262 BPO $345,000 9/11/2021 $345,000 10/1/2021
P22-0297 BPO $545,000 9/13/2021 $545,000 10/5/2021
P22-0363 BPO $440,000 9/12/2021 $440,000 10/3/2021
P22-0395 BPO $338,000 9/12/2021 $338,000 10/3/2021
P22-0402 BPO $370,000 9/14/2021 $370,000 10/2/2021
P22-0407 BPO $350,000 9/12/2021 $373,000 10/3/2021
P23-0010 BPO $480,000 9/9/2021 $480,000 10/1/2021
P23-0034 BPO $500,000 9/11/2021 $500,000 10/3/2021
P23-0083 BPO $425,000 9/11/2021 $425,000 10/2/2021
P24-0033 BPO $390,000 9/12/2021 $404,000 10/3/2021
P26-0002 BPO $410,000 9/12/2021 $410,000 10/1/2021
P29-0029 BPO $1,061,000 9/12/2021 $1,061,000 9/30/2021
P29-0065 BPO $880,000 9/13/2021 $890,000 10/2/2021
P29-0087 BPO $626,000 9/12/2021 $641,000 10/1/2021
P29-0108 BPO $540,000 9/12/2021 $540,000 10/3/2021

 

  
 

 

P29-0132 BPO $480,000 9/11/2021 $480,000 10/3/2021
P29-0141 BPO $740,000 9/12/2021 $740,000 10/3/2021
P29-0818 BPO $710,000 9/12/2021 $710,000 10/2/2021
P29-0965 BPO $460,000 9/13/2021 $460,000 10/2/2021
P29-1029 BPO $570,000 9/14/2021 $555,000 10/4/2021
P29-1124 BPO $380,000 9/12/2021 $380,000 9/30/2021
P29-1213 BPO $565,000 9/10/2021 $588,000 10/3/2021
P29-1258 BPO $695,000 9/11/2021 $695,000 10/1/2021
P29-1276 BPO $515,000 9/12/2021 $570,000 10/5/2021
P29-1376 BPO $593,000 9/9/2021 $593,000 10/3/2021
P29-1439 BPO $730,000 9/15/2021 $730,000 10/4/2021
P30-0046 BPO $360,000 9/12/2021 $345,000 10/3/2021
P30-0072 BPO $300,000 9/11/2021 $300,000 10/3/2021
P30-0103 BPO $286,000 9/9/2021 $300,000 10/1/2021
P30-0183 BPO $253,000 9/11/2021 $275,000 10/1/2021
P30-0207 BPO $495,000 9/12/2021 $514,000 10/3/2021
P30-0222 BPO $330,000 9/12/2021 $330,000 10/2/2021
P30-0232 BPO $470,000 9/11/2021 $470,000 10/1/2021
P30-0260 BPO $560,000 9/11/2021 $560,000 10/3/2021
P30-0386 BPO $700,000 9/10/2021 $660,000 10/5/2021
P30-0492 BPO $298,000 9/11/2021 $298,000 10/1/2021
P30-1522 BPO $326,000 9/13/2021 $326,000 10/1/2021
P30-1624 BPO $342,000 9/12/2021 $342,000 10/4/2021
P30-1660 BPO $360,000 9/13/2021 $360,000 10/2/2021
P30-1932 BPO $496,000 9/11/2021 $496,000 10/1/2021
P30-2027 BPO $390,000 9/11/2021 $390,000 10/4/2021
P30-2050 BPO $540,000 9/12/2021 $555,000 10/3/2021
P30-2197 BPO $558,000 9/12/2021 $558,000 10/3/2021
P30-2346 BPO $275,000 9/13/2021 $283,000 10/3/2021
P30-2415 BPO $205,000 9/13/2021 $228,000 10/3/2021
P30-2594 BPO $256,000 9/12/2021 $290,000 10/5/2021
P30-2690 BPO $260,000 9/10/2021 $260,000 10/3/2021
P30-2701 BPO $300,000 9/13/2021 $312,000 10/1/2021
P30-2813 BPO $402,000 9/13/2021 $390,000 10/3/2021
P30-2862 BPO $540,000 9/11/2021 $570,000 10/1/2021
P30-2985 BPO $300,000 9/11/2021 $300,000 10/3/2021
P30-3141 BPO $430,000 9/10/2021 $430,000 10/5/2021
P30-3210 BPO $525,000 9/11/2021 $535,000 10/1/2021
P30-3252 BPO $655,000 9/12/2021 $655,000 10/3/2021
P30-3266 BPO $319,000 9/10/2021 $305,000 9/30/2021
P30-3311 BPO $539,000 9/11/2021 $539,000 10/3/2021
P30-3428 BPO $378,000 9/9/2021 $385,000 10/3/2021
P30-3455 BPO $295,000 9/8/2021 $315,000 9/30/2021

 

  
 

 

P30-3465 BPO $374,000 9/11/2021 $380,000 10/3/2021
P30-3535 BPO $245,000 9/12/2021 $245,000 10/4/2021
P30-3545 BPO $340,000 9/11/2021 $340,000 10/3/2021
P30-3559 BPO $315,000 9/12/2021 $315,000 10/3/2021
P30-3885 BPO $415,000 9/14/2021 $415,000 10/4/2021
P30-3886 BPO $305,000 9/11/2021 $325,000 10/3/2021
P30-3890 BPO $350,000 9/11/2021 $350,000 10/3/2021
P30-3899 BPO $440,000 9/10/2021 $440,000 10/3/2021
P30-3982 BPO $524,000 9/11/2021 $524,000 10/3/2021
P30-4663 BPO $470,000 9/13/2021 $470,000 10/2/2021
P31-0074 BPO $257,000 9/12/2021 $257,000 10/1/2021
P32-0025 BPO $440,000 9/12/2021 $451,000 10/3/2021
P32-0069 BPO $420,000 9/12/2021 $435,000 10/3/2021
P32-0073 BPO $370,000 9/12/2021 $391,000 9/29/2021
P32-0142 BPO $465,000 9/14/2021 $465,000 10/3/2021
P32-0145 BPO $335,900 9/14/2021 $358,000 10/2/2021
P32-0156 BPO $415,000 9/10/2021 $405,000 10/3/2021
P32-0339 BPO $325,000 9/11/2021 $325,000 10/3/2021
P32-0418 BPO $397,000 9/10/2021 $415,000 10/1/2021
P32-0869 BPO $470,000 9/12/2021 $484,000 10/1/2021
P32-1056 BPO $293,000 9/12/2021 $293,000 10/3/2021
P32-1317 BPO $555,000 9/13/2021 $555,000 10/4/2021
P32-1601 BPO $280,000 9/13/2021 $280,000 10/5/2021
P32-1673 BPO $330,000 9/11/2021 $330,000 10/3/2021
P32-1678 BPO $285,000 9/12/2021 $285,000 10/1/2021
P32-1743 BPO $376,000 9/13/2021 $376,000 10/3/2021
P32-1834 BPO $414,900 9/12/2021 $414,900 10/3/2021
P32-1840 BPO $666,000 9/11/2021 $666,000 10/3/2021
P32-1844 BPO $250,000 9/12/2021 $263,000 10/3/2021
P32-1898 BPO $705,000 9/12/2021 $705,000 10/1/2021
P32-1917 BPO $470,000 9/14/2021 $470,000 10/4/2021
P32-1972 BPO $612,900 9/13/2021 $612,900 10/5/2021
P32-1979 BPO $355,000 9/12/2021 $355,000 10/3/2021
P32-2032 BPO $360,000 9/10/2021 $360,000 10/2/2021
P32-2065 BPO $310,000 9/12/2021 $310,000 10/2/2021
P32-2137 BPO $385,000 9/13/2021 $385,000 10/2/2021
P32-2146 BPO $425,000 9/9/2021 $425,000 10/4/2021
P32-2296 BPO $295,000 9/12/2021 $295,000 10/3/2021
P32-2298 BPO $710,000 9/13/2021 $710,000 10/5/2021
P32-2523 BPO $410,000 9/12/2021 $440,000 10/3/2021
P32-2575 BPO $665,000 9/12/2021 $575,000 10/4/2021
P32-2587 BPO $231,000 9/14/2021 $245,000 10/2/2021
P32-2809 BPO $360,000 9/9/2021 $360,000 10/3/2021

 

  
 

 

P32-2988 BPO $335,000 9/12/2021 $335,000 10/4/2021
P32-3002 BPO $320,000 9/10/2021 $320,000 10/3/2021
P32-3159 BPO $445,000 9/11/2021 $400,000 10/4/2021
P32-3219 BPO $350,000 9/12/2021 $350,000 10/3/2021
P32-3221 BPO $510,000 9/10/2021 $550,000 10/4/2021
P32-3253 BPO $525,000 9/15/2021 $565,000 10/4/2021
P32-3312 BPO $281,000 9/12/2021 $281,000 10/2/2021
P32-3347 BPO $430,900 9/12/2021 $425,000 10/1/2021
P32-3349 BPO $400,000 9/9/2021 $400,000 10/4/2021
P32-3356 BPO $360,000 9/8/2021 $360,000 10/4/2021
P32-3445 BPO $320,000 9/11/2021 $320,000 10/3/2021
P32-3449 BPO $200,000 9/12/2021 $213,000 10/4/2021
P32-3459 BPO $525,000 9/11/2021 $525,000 10/4/2021
P32-3523 BPO $465,000 9/11/2021 $465,000 9/29/2021
P32-3536 BPO $268,000 9/11/2021 $288,000 10/5/2021
P32-3560 BPO $550,000 9/11/2021 $550,000 10/2/2021
P32-3571 BPO $365,000 9/11/2021 $365,000 10/2/2021
P32-3751 BPO $520,000 9/14/2021 $520,000 10/1/2021
P32-3829 BPO $550,000 9/11/2021 $550,000 10/4/2021
P32-3833 BPO $435,000 9/16/2021 $441,000 10/3/2021
P32-4371 BPO $345,000 9/12/2021 $356,000 9/29/2021
P32-4792 BPO $285,000 9/12/2021 $315,000 10/4/2021
P33-0052 BPO $310,000 9/12/2021 $318,000 10/4/2021
P33-0063 BPO $308,000 9/11/2021 $308,000 10/2/2021
P33-0071 BPO $269,000 9/11/2021 $284,000 10/4/2021
P33-0075 BPO $300,000 9/13/2021 $300,000 10/2/2021
P33-0103 BPO $513,670 9/12/2021 $513,670 10/2/2021
P33-0112 BPO $505,000 9/11/2021 $512,000 9/30/2021
P33-0118 BPO $360,000 9/11/2021 $370,000 10/2/2021
P33-0145 BPO $310,000 9/11/2021 $310,000 10/5/2021
P33-0489 BPO $320,000 9/12/2021 $320,000 10/2/2021
P33-0696 BPO $354,550 9/11/2021 $355,000 10/1/2021
P33-0791 BPO $262,000 9/12/2021 $262,000 10/5/2021
P33-0839 BPO $300,000 9/13/2021 $300,000 10/5/2021
P33-0965 BPO $555,000 9/12/2021 $555,000 10/6/2021
P33-0972 BPO $190,000 9/11/2021 $190,000 10/1/2021
P33-1001 BPO $430,000 9/9/2021 $430,000 10/5/2021
P33-1021 BPO $250,000 9/12/2021 $350,000 10/3/2021
P33-1023 BPO $350,000 9/12/2021 $350,000 10/5/2021
P33-1057 BPO $338,000 9/9/2021 $330,000 10/2/2021
P33-1068 BPO $332,000 9/11/2021 $332,000 10/3/2021
P34-0004 BPO $450,000 9/12/2021 $450,000 10/2/2021
P34-0022 BPO $650,000 9/10/2021 $680,000 10/3/2021

 

  
 

 

P34-0619 BPO $830,000 9/12/2021 $830,000 10/5/2021
P34-0652 BPO $425,000 9/11/2021 $451,000 10/3/2021
P34-0668 BPO $395,000 9/20/2021 $395,000 10/5/2021
P34-0734 BPO $650,000 9/12/2021 $650,000 9/30/2021
P34-0750 BPO $850,000 9/13/2021 $850,000 10/6/2021
P34-0766 BPO $405,000 9/23/2021 $460,000 10/5/2021
P34-0806 BPO $455,000 9/12/2021 $455,000 10/1/2021
P34-0842 BPO $550,000 9/13/2021 $550,000 10/5/2021
P34-1239 BPO $395,000 9/12/2021 $395,000 10/5/2021
P34-1288 BPO $550,000 9/11/2021 $625,000 10/5/2021
P34-1359 BPO $521,000 9/14/2021 $527,000 10/3/2021
P34-1367 BPO $720,000 9/11/2021 $720,000 10/1/2021
P34-1371 BPO $488,000 9/12/2021 $525,000 10/4/2021
P34-1385 BPO $555,000 9/16/2021 $555,000 10/2/2021
P34-1427 BPO $340,000 9/9/2021 $340,000 10/2/2021
P34-1460 BPO $830,000 9/11/2021 $830,000 10/1/2021
P34-1462 BPO $474,000 9/10/2021 $474,000 10/1/2021
P34-1526 BPO $626,000 9/14/2021 $626,000 10/3/2021
P34-1735 BPO $430,000 9/11/2021 $430,000 10/4/2021
P34-2213 BPO $380,000 9/13/2021 $350,000 10/1/2021
P35-0027 BPO $330,000 9/14/2021 $330,000 9/30/2021
P35-0029 BPO $230,000 9/10/2021 $230,000 10/5/2021
P35-0046 BPO $276,000 9/10/2021 $276,000 10/3/2021
P36-0009 BPO $691,000 9/11/2021 $691,000 10/2/2021
P36-0025 BPO $545,000 9/10/2021 $540,000 10/1/2021
P36-0027 BPO $625,000 9/11/2021 $615,000 10/2/2021
P36-0091 BPO $654,000 9/12/2021 $654,000 10/1/2021
P36-0103 BPO $465,000 9/11/2021 $538,000 9/30/2021
P36-0126 BPO $471,000 9/11/2021 $471,000 10/1/2021
P36-0151 BPO $570,000 9/10/2021 $570,000 10/3/2021
P36-0154 BPO $520,000 9/9/2021 $520,000 10/2/2021
P36-0176 BPO $470,000 9/9/2021 $470,000 10/2/2021
P36-0225 BPO $545,000 9/10/2021 $540,000 10/3/2021
P36-0256 BPO $395,000 9/9/2021 $395,000 10/2/2021
P36-0304 BPO $495,000 9/14/2021 $495,000 9/30/2021
P36-0897 BPO $510,000 9/12/2021 $523,000 10/2/2021
P36-0933 BPO $495,000 9/13/2021 $495,000 10/4/2021
P36-1016 BPO $685,000 9/13/2021 $670,000 10/4/2021
P36-1088 BPO $640,000 9/13/2021 $640,000 10/2/2021
P36-1096 BPO $512,000 9/12/2021 $512,000 10/1/2021
P36-1155 BPO $490,000 9/11/2021 $490,000 10/1/2021
P36-1176 BPO $445,000 9/13/2021 $445,000 10/5/2021
P36-1267 BPO $549,000 9/11/2021 $549,000 9/30/2021

 

  
 

 

P36-1282 BPO $390,000 9/11/2021 $390,000 10/4/2021
P36-1367 BPO $665,000 9/11/2021 $665,000 10/2/2021
P36-1455 BPO $345,000 9/13/2021 $335,000 10/3/2021
P36-1495 BPO $408,000 9/12/2021 $460,000 10/3/2021
P36-1500 BPO $410,000 9/12/2021 $395,000 10/1/2021
P36-1543 BPO $600,000 9/12/2021 $600,000 10/3/2021
P36-1560 BPO $570,000 9/13/2021 $535,000 10/1/2021
P36-1624 BPO $560,000 9/13/2021 $560,000 10/5/2021
P36-1691 BPO $698,000 9/13/2021 $698,000 10/2/2021
P36-1708 BPO $335,000 9/13/2021 $380,000 10/4/2021
P36-1717 BPO $430,000 9/9/2021 $430,000 10/3/2021
P36-1768 BPO $500,000 9/13/2021 $500,000 10/2/2021
P36-1775 BPO $410,000 9/11/2021 $410,000 10/1/2021
P36-1822 BPO $410,000 9/13/2021 $390,000 10/5/2021
P36-1853 BPO $517,000 9/11/2021 $525,000 10/3/2021
P36-1863 BPO $310,000 9/12/2021 $310,000 10/3/2021
P36-1889 BPO $407,000 9/11/2021 $407,000 10/1/2021
P36-1968 BPO $460,000 9/12/2021 $450,000 10/3/2021
P36-1980 BPO $680,000 9/16/2021 $690,000 10/4/2021
P36-2045 BPO $434,000 9/14/2021 $434,000 10/1/2021
P36-2104 BPO $470,000 9/12/2021 $470,000 10/1/2021
P36-2111 BPO $455,000 9/15/2021 $447,000 10/2/2021
P36-2152 BPO $435,000 9/11/2021 $435,000 10/3/2021
P36-2482 BPO $445,000 9/11/2021 $445,000 10/2/2021
P37-0042 BPO $310,000 9/11/2021 $310,000 9/30/2021
P37-0182 BPO $305,000 9/12/2021 $305,000 10/4/2021
P37-0210 BPO $330,000 9/11/2021 $330,000 10/2/2021
P37-0211 BPO $458,000 9/14/2021 $458,000 9/30/2021
P37-0285 BPO $250,000 9/14/2021 $250,000 10/5/2021
P38-0007 BPO $589,000 9/11/2021 $589,000 10/3/2021
P38-0052 BPO $415,000 9/9/2021 $415,000 10/1/2021
P38-0069 BPO $220,000 9/13/2021 $220,000 10/2/2021
P38-0132 BPO $287,000 9/14/2021 $324,000 10/4/2021
P38-0145 BPO $407,000 9/17/2021 $407,000 10/3/2021
P38-0415 BPO $350,000 9/12/2021 $374,000 9/30/2021
P38-0428 BPO $353,000 9/12/2021 $362,000 10/2/2021
P38-0528 BPO $480,000 9/12/2021 $480,000 10/1/2021
P38-0579 BPO $295,000 9/16/2021 $280,000 10/6/2021
P38-0678 BPO $247,000 9/13/2021 $247,000 10/2/2021
P38-0732 BPO $543,000 9/15/2021 $543,000 10/2/2021
P38-0816 BPO $475,000 9/11/2021 $475,000 10/2/2021
P38-0940 BPO $560,000 9/11/2021 $568,000 9/30/2021
P38-0966 BPO $210,000 9/11/2021 $210,000 10/1/2021

 

  
 

 

P38-0984 BPO $528,000 9/11/2021 $528,000 10/4/2021
P38-0985 BPO $340,000 9/10/2021 $340,000 10/2/2021
P38-0986 BPO $325,000 9/13/2021 $325,000 10/1/2021
P38-1023 BPO $572,000 9/11/2021 $572,000 10/5/2021
P38-1137 BPO $274,000 9/14/2021 $297,000 10/3/2021
P38-1363 BPO $514,000 9/13/2021 $514,000 10/1/2021
P40-0042 BPO $320,000 9/12/2021 $330,000 9/30/2021
P40-0295 BPO $243,000 9/12/2021 $240,000 10/4/2021
P40-0329 BPO $495,000 9/9/2021 $495,000 10/2/2021
P40-0356 BPO $320,000 9/11/2021 $320,000 10/3/2021
P40-0501 BPO $395,000 9/14/2021 $399,000 10/2/2021
P40-0536 BPO $480,000 9/12/2021 $480,000 10/5/2021
P40-0555 BPO $460,000 9/13/2021 $460,000 10/3/2021
P40-0675 BPO $320,000 9/13/2021 $320,000 10/2/2021
P40-0683 BPO $257,000 9/11/2021 $257,000 10/3/2021
P40-0714 BPO $710,000 9/11/2021 $710,000 9/30/2021
P40-0731 BPO $360,000 9/11/2021 $360,000 10/3/2021
P40-0771 BPO $475,000 9/12/2021 $496,000 10/2/2021
P40-0808 BPO $465,000 9/12/2021 $474,000 10/4/2021
P40-0870 BPO $490,000 9/12/2021 $525,000 10/1/2021
P41-0046 BPO $315,000 9/13/2021 $315,000 10/1/2021
P41-0131 BPO $530,000 9/14/2021 $555,000 10/2/2021
P41-0192 BPO $640,000 9/14/2021 $610,000 10/2/2021
P44-0108 BPO $385,000 9/12/2021 $385,000 10/3/2021
P44-0131 BPO $430,000 9/12/2021 $430,000 10/3/2021
P44-0231 BPO $280,000 9/10/2021 $280,000 10/4/2021
P44-0278 BPO $360,000 9/18/2021 $360,000 10/3/2021
P44-0301 BPO $570,000 9/12/2021 $570,000 10/3/2021
P46-0124 BPO $420,000 9/12/2021 $420,000 10/1/2021
P46-0136 BPO $400,000 9/13/2021 $400,000 10/2/2021
P46-0298 BPO $405,000 9/13/2021 $405,000 10/3/2021
P46-0329 BPO $285,000 9/12/2021 $280,000 10/2/2021
P46-0405 BPO $560,000 9/12/2021 $560,000 10/5/2021
P46-0414 BPO $315,000 9/11/2021 $330,000 9/30/2021
P46-0463 BPO $360,000 9/11/2021 $360,000 9/30/2021
P46-0600 BPO $365,000 9/12/2021 $365,000 10/1/2021
P49-0020 BPO $373,650 9/12/2021 $373,650 10/2/2021
P49-0061 BPO $600,000 9/12/2021 $600,000 10/3/2021
P49-0077 BPO $230,000 9/10/2021 $230,000 10/1/2021
P49-0112 BPO $349,000 9/11/2021 $349,000 10/3/2021
P49-0130 BPO $290,000 9/12/2021 $290,000 9/30/2021
P49-0252 BPO $360,000 9/9/2021 $366,000 9/30/2021
P49-0286 BPO $325,000 9/11/2021 $325,000 9/30/2021

 

  
 

 

P49-0346 BPO $275,000 9/10/2021 $290,000 10/4/2021
P52-0183 BPO $579,000 9/15/2021 $579,000 10/2/2021
P52-0187 BPO $490,000 9/13/2021 $510,000 10/1/2021
P52-0204 BPO $610,000 9/11/2021 $610,000 10/2/2021
P52-0296 BPO $364,000 9/15/2021 $364,000 10/2/2021
P52-0312 BPO $498,000 9/12/2021 $505,000 9/30/2021
P52-0315 BPO $650,000 9/14/2021 $650,000 10/3/2021
P52-0318 BPO $635,000 9/13/2021 $635,000 10/4/2021
P52-0432 BPO $325,000 9/12/2021 $325,000 10/1/2021
P53-0182 BPO $283,000 9/12/2021 $283,000 9/30/2021
P53-0239 BPO $238,000 9/14/2021 $238,000 10/3/2021
P53-0341 BPO $535,000 9/13/2021 $535,000 10/2/2021
P53-0448 BPO $270,000 9/9/2021 $270,000 10/1/2021
P53-0454 BPO $360,000 9/13/2021 $360,000 10/2/2021
P53-0517 BPO $280,000 9/12/2021 $280,000 10/3/2021
P53-0523 BPO $272,000 9/11/2021 $279,000 10/3/2021
P53-0526 BPO $356,000 9/14/2021 $356,000 10/5/2021
P53-0573 BPO $341,900 9/11/2021 $341,900 10/3/2021
P53-0604 BPO $330,000 9/13/2021 $315,000 9/30/2021
P53-0612 BPO $370,000 9/15/2021 $520,000 10/5/2021
P54-0043 BPO $360,000 9/14/2021 $352,000 9/30/2021
P54-0048 BPO $365,000 9/11/2021 $365,000 10/2/2021
P54-0078 BPO $540,000 9/12/2021 $540,000 10/2/2021
P54-0081 BPO $330,000 9/13/2021 $330,000 10/5/2021
P54-0131 BPO $345,000 9/9/2021 $345,000 10/2/2021
P54-0204 BPO $417,000 9/13/2021 $422,000 10/4/2021
P54-0259 BPO $269,000 9/13/2021 $290,000 10/4/2021
P55-0065 BPO $500,000 9/12/2021 $500,000 10/1/2021
P56-0801 BPO $250,000 9/9/2021 $250,000 10/4/2021
P56-0819 BPO $493,000 9/10/2021 $493,000 10/1/2021
P56-0830 BPO $380,000 9/10/2021 $380,000 10/5/2021
P56-0907 BPO $241,000 9/11/2021 $241,000 10/5/2021
P56-0918 BPO $335,000 9/10/2021 $335,000 10/2/2021
P56-1864 BPO $220,000 9/12/2021 $220,000 9/30/2021
P56-2244 BPO $580,000 9/12/2021 $580,000 10/2/2021
P56-2723 BPO $575,000 9/11/2021 $575,000 9/30/2021
P56-2753 BPO $248,000 9/10/2021 $248,000 10/1/2021
P56-2901 BPO $470,000 9/13/2021 $470,000 10/1/2021
P56-2903 BPO $543,000 9/11/2021 $555,000 10/2/2021
P56-3464 BPO $220,000 9/12/2021 $220,000 10/3/2021
P56-3584 BPO $470,000 9/14/2021 $470,000 9/30/2021
P56-3600 BPO $370,000 9/12/2021 $380,000 9/30/2021
P56-3780 BPO $278,000 9/13/2021 $297,000 10/2/2021

 

  
 

 

P56-3980 BPO $495,000 9/10/2021 $495,000 10/1/2021
P56-4029 BPO $360,000 9/14/2021 $335,000 9/30/2021
P56-4133 BPO $265,000 9/12/2021 $260,000 9/30/2021
P56-4177 BPO $695,000 9/12/2021 $695,000 10/2/2021
P56-4313 BPO $265,000 9/11/2021 $265,000 10/2/2021
P56-4350 BPO $295,000 9/11/2021 $308,000 9/30/2021
P56-4359 BPO $491,800 9/13/2021 $450,000 10/3/2021
P56-4364 BPO $263,250 9/12/2021 $274,000 10/5/2021
P56-4375 BPO $249,000 9/11/2021 $249,000 10/3/2021
P56-4401 BPO $320,900 9/11/2021 $320,900 10/1/2021
P56-4404 BPO $365,000 9/11/2021 $365,000 10/1/2021
P56-4421 BPO $240,000 9/13/2021 $246,000 9/30/2021
P56-4463 BPO $325,000 9/12/2021 $355,000 9/30/2021
P56-4466 BPO $285,000 9/12/2021 $285,000 9/30/2021
P56-4565 BPO $580,000 9/8/2021 $580,000 10/1/2021
P56-4570 BPO $445,000 9/11/2021 $445,000 10/5/2021
P56-4578 BPO $390,000 9/11/2021 $390,000 9/30/2021
P56-4585 BPO $501,000 9/13/2021 $501,000 10/2/2021
P56-4593 BPO $345,000 9/11/2021 $350,000 10/4/2021
P56-4594 BPO $360,000 9/11/2021 $360,000 10/4/2021
P56-4611 BPO $331,900 9/11/2021 $331,900 9/30/2021
P56-4642 BPO $428,000 9/11/2021 $428,000 10/5/2021
P56-4674 BPO $390,000 9/10/2021 $390,000 10/3/2021
P56-4698 BPO $340,000 9/13/2021 $340,000 10/5/2021
P56-4726 BPO $322,000 9/9/2021 $322,000 10/2/2021
P56-4760 BPO $350,000 9/15/2021 $350,000 10/3/2021
P56-4922 BPO $276,000 9/12/2021 $265,000 9/30/2021
V29-0593 BPO $455,000 9/13/2021 $455,000 10/1/2021
V30-1078 BPO $315,000 9/12/2021 $315,000 9/30/2021
V30-1127 BPO $330,000 9/13/2021 $330,000 10/1/2021
V30-2735 BPO $263,000 9/12/2021 $263,000 10/5/2021
V30-3023 BPO $346,000 9/13/2021 $340,000 10/3/2021
V30-3222 BPO $385,000 9/12/2021 $385,000 10/5/2021
V30-3917 BPO $342,000 9/13/2021 $328,000 10/4/2021
V30-3994 BPO $290,000 9/13/2021 $290,000 10/2/2021
V32-2606 BPO $230,000 9/13/2021 $230,000 10/1/2021
V32-2924 BPO $250,000 9/14/2021 $267,000 10/5/2021
V32-5018 BPO $350,000 9/13/2021 $350,000 10/3/2021
V32-5067 BPO $370,000 9/14/2021 $381,000 10/2/2021
V32-5082 BPO $430,000 9/13/2021 $410,000 10/3/2021
V32-5132 BPO $305,000 9/12/2021 $305,000 10/3/2021
V32-5153 BPO $259,000 9/12/2021 $259,000 10/3/2021
V32-5199 BPO $315,000 9/13/2021 $315,000 10/2/2021

 

  
 

 

V32-5212 BPO $375,000 9/14/2021 $375,000 10/1/2021
V32-5278 BPO $440,000 9/12/2021 $440,000 10/6/2021
V33-0139 BPO $365,000 9/10/2021 $365,000 10/3/2021
V33-0162 BPO $200,000 9/12/2021 $212,000 9/30/2021
V33-0225 BPO $284,000 9/13/2021 $284,000 9/30/2021
V33-0363 BPO $299,000 9/13/2021 $306,000 10/1/2021
V33-0500 BPO $335,000 9/10/2021 $320,000 9/30/2021
V34-0428 BPO $597,000 9/12/2021 $597,000 10/1/2021
V34-0591 BPO $315,000 9/14/2021 $315,000 9/30/2021
V34-0596 BPO $510,000 9/13/2021 $520,000 9/30/2021
V34-1269 BPO $334,000 9/13/2021 $420,000 10/5/2021
V34-2772 BPO $550,000 9/12/2021 $550,000 9/29/2021
V34-2781 BPO $545,000 9/13/2021 $545,000 10/1/2021
V34-2819 BPO $425,900 9/13/2021 $420,000 9/30/2021
V36-2074 BPO $470,000 9/10/2021 $470,000 10/5/2021
V36-2287 BPO $310,000 9/14/2021 $310,000 9/30/2021
V36-2831 BPO $480,000 9/13/2021 $480,000 10/2/2021
V36-3282 BPO $355,000 9/12/2021 $355,000 10/1/2021
V36-4212 BPO $365,000 9/13/2021 $365,000 10/5/2021
V36-4263 BPO $425,000 9/11/2021 $439,000 10/1/2021
V36-4338 BPO $302,000 9/15/2021 $315,000 10/1/2021
V37-0174 BPO $205,000 9/23/2021 $215,000 9/30/2021
V38-1985 BPO $430,000 9/12/2021 $415,000 10/1/2021
V38-2245 BPO $270,000 9/21/2021 $255,000 10/2/2021
V38-2282 BPO $384,000 9/13/2021 $384,000 10/1/2021
V38-2296 BPO $326,000 9/12/2021 $333,000 10/1/2021
V38-2339 BPO $360,000 9/13/2021 $360,000 10/5/2021
V41-0200 BPO $305,000 9/10/2021 $315,000 10/3/2021
V41-0515 BPO $375,000 9/12/2021 $365,000 10/1/2021
V42-0338 BPO $287,000 9/13/2021 $310,000 9/30/2021
V42-1186 BPO $325,000 9/11/2021 $315,000 10/2/2021
V42-2021 BPO $345,000 9/9/2021 $368,000 9/30/2021
V42-2050 BPO $355,000 9/12/2021 $355,000 10/5/2021
V44-0111 BPO $320,000 9/12/2021 $320,000 10/2/2021
V44-0337 BPO $410,000 9/13/2021 $410,000 10/2/2021
V46-1679 BPO $240,000 9/13/2021 $240,000 10/1/2021
V46-1686 BPO $325,000 9/13/2021 $325,000 10/3/2021
V46-1698 BPO $360,000 9/13/2021 $365,000 9/30/2021
V49-0562 BPO $272,250 9/12/2021 $272,250 9/30/2021
V49-0872 BPO $330,000 9/12/2021 $330,000 10/3/2021
V53-0204 BPO $415,000 9/21/2021 $415,000 10/1/2021
V54-0240 BPO $365,000 9/13/2021 $365,000 10/3/2021
V55-0293 BPO $500,000 9/9/2021 $500,000 10/1/2021

 

  
 

 

V56-3319 BPO $380,000 9/20/2021 $395,000 10/1/2021
V56-3394 BPO $400,000 9/14/2021 $400,000 9/30/2021
V56-3408 BPO $257,000 9/9/2021 $270,000 9/29/2021
V56-3428 BPO $330,000 9/12/2021 $330,000 9/29/2021
V56-3500 BPO $353,000 9/13/2021 $338,000 10/3/2021
V56-3501 BPO $216,000 9/12/2021 $216,000 10/3/2021
V56-3534 BPO $350,000 9/13/2021 $350,000 9/29/2021
V56-3546 BPO $370,000 9/13/2021 $370,000 10/1/2021

  

 

Exhibit 99.4

Ernst & Young LLP

One Manhattan West

New York, NY 10001

 

Tel: +1 212 773 3000

Fax:+1 212 773 6350

ey.com

   

 

 

Report of Independent Accountants on Applying Agreed-Upon Procedures

 

Home Partners Holdings LLC
HPA Depositor LLC
120 S. Riverside Plaza, Suite 2000
Chicago, Illinois 60606
18 October 2021

 

Re:       Home Partners of America 2021-2 Trust (the “Issuing Entity”)

Single-Family Rental Pass-Through Certificates (the “Certificates”)

 

We have performed the procedures enumerated in Attachment A, which were agreed to and acknowledged as appropriate by Home Partners Holdings LLC (the “Loan Sponsor”), HPA Depositor LLC (the “Depositor”), BofA Securities, Inc. (“BofA Securities”), Citigroup Global Markets Inc. (“Citigroup”), Morgan Stanley & Co. LLC (“Morgan Stanley”), RBC Capital Markets, LLC (“RBC”) and Wells Fargo Securities, LLC (“Wells,” together with the Loan Sponsor, Depositor, BofA Securities, Citigroup, Morgan Stanley and RBC, the “Specified Parties”), for the intended purpose of assisting the Specified Parties in evaluating the accuracy of certain information with respect to a pool of single-family rental properties (the “Properties”) pledged to secure a loan (the “Loan”) relating to the Issuing Entity’s securitization transaction. This report may not be suitable for any other purpose. The procedures performed may not address all of the items of interest to a user of the report and may not meet the needs of all users of the report and, as such, users are responsible for determining whether the procedures performed are appropriate for their purposes. The appropriateness of these procedures is solely the responsibility of the Specified Parties identified in this report. No other party acknowledged the appropriateness of the procedures. Consequently, we make no representation regarding the appropriateness of the procedures described in Attachment A, either for the purpose for which this report has been requested or for any other purpose.

 

The procedures performed and our associated findings are included in Attachment A.

 

For the purpose of the procedures described in this report, the Loan Sponsor, on behalf of the Depositor, provided us with:

a.Electronic data files:
i.Labeled “SFR 2021-2 Closing Tape External_08.31.21_v5.xlsx” and the corresponding record layout and decode information, as applicable (the “Base Preliminary Data File”), that the Loan Sponsor, on behalf of the Depositor, indicated contains information relating to certain single-family rental properties (the “Base Preliminary Properties”) as of 31 August 2021 (the “Property Cut-off Date”) that are expected to be representative of the Properties,
   
 

 

    Page 2 of 4

 

a. (continued)

ii.Labeled “SFR 2021-2 Closing Tape External_08.31.21_v13 Final.xlsx” and the corresponding record layout and decode information, as applicable (the “Preliminary Data File,” together with the Base Preliminary Data File, the “Provided Data Files”), that the Loan Sponsor, on behalf of the Depositor, indicated contains information relating to certain single-family rental properties (the “Preliminary Properties”) as of the Property Cut-off Date that are expected to be representative of the Properties,
iii.Labeled “SFR 2021-2 Closing Tape External_08.31.21_v18.xlsx” and the corresponding record layout and decode information, as applicable (the “Data File”), that the Loan Sponsor, on behalf of the Depositor, indicated contains information relating to the Properties as of the Property Cut-off Date,
iv.Labeled “SFR 2021-2 BPO Flat File_Final v4.xlsx” and the corresponding record layout and decode information, as applicable (the “BPO Support File”), that the Loan Sponsor, on behalf of the Depositor, indicated contains certain information obtained from certain third-party vendors relating to each Property as of the Property Cut-off Date,
v.Labeled “CapEx Hard Soft Mixed_HPA II 2021-2_thru 08.31.21 V3.xlsx” and the corresponding record layout and decode information, as applicable (the “Cost Support File”), that the Loan Sponsor, on behalf of the Depositor, indicated contains certain capital expenditure and closing cost information relating to each Property as of the Property Cut-off Date and
vi.Labeled “SFR 2021-2 Rent Delinquency Tie Out_08.31.21_v6” and the corresponding record layout and decode information, as applicable (the “Tenant Delinquency Support File,” together with the Cost Support File, the “Additional Source Files”), that the Loan Sponsor, on behalf of the Depositor, indicated contains certain tenant bill date amount and tenant delinquent due date amount information relating to each Property as of the Property Cut-off Date,
b.Imaged copies of the:
i.Settlement statement or closing disclosure (collectively and as applicable, the “Settlement Statement”) and
ii.Lease agreement, commencement date addendum, lease addendum, lease amendment, early termination of lease agreement and/or lease renewal (collectively and as applicable, the “Lease Agreement,” together with the Settlement Statement, the “Source Documents”)

that the Loan Sponsor, on behalf of the Depositor, indicated relate to the Sample Properties (as defined in Attachment A), as applicable,

c.The list of relevant characteristics (the “Sample Characteristics”) on the Provided Data Files, which is shown on Exhibit 1 to Attachment A,
   
 

 

    Page 3 of 4

 

d.The list of relevant characteristics (the “BPO Characteristics”) on the Data File, which is shown below:
i.County,
ii.Property address,
iii.City,
iv.State,
v.Zip code,
vi.MSA (metropolitan statistical area),
vii.Property type,
viii.Pool (yes/no),
ix.Cut-off date value,
x.Cut-off date value as-of date and
xi.Current valuation type,
e.The list of relevant characteristics (the “Compared Property Characteristics”) on the Data File, which is shown on Exhibit 2 to Attachment A, and
f.Instructions, assumptions and methodologies, which are described in Attachment A.

 

For the purpose of the procedures described in this report, the Provided Data Files and Data File are the “Subject Matter” as of the date of this report. We performed certain procedures on earlier versions of the Subject Matter (as applicable) and communicated any differences prior to being provided the final Subject Matter which was subjected to the procedures described below.

 

The procedures included in Attachment A were limited to comparing or recalculating certain information that is further described in Attachment A. The Depositor is responsible for the Subject Matter, Provided Data Files, Data File, BPO Support File, Additional Source Files, Source Documents, Sample Characteristics, BPO Characteristics, Compared Property Characteristics and the determination of the instructions, assumptions and methodologies that are described herein. We were not requested to perform, and we have not performed, any procedures other than those listed in Attachment A. We have not verified, and we make no representation as to, the accuracy, completeness or reasonableness of the BPO Support File, Additional Source Files, Source Documents or any other information provided to us, or that we were instructed to obtain, as applicable, by the Loan Sponsor, on behalf of the Depositor, upon which we relied in forming our findings. We have not verified, and we make no representation as to, the accuracy, completeness, or reasonableness of any information related to the Loan. Accordingly, we make no representation and express no opinion or conclusion as to (a) the existence of the Loan, Base Preliminary Properties, Preliminary Properties or Properties, (b) questions of legal or tax interpretation or (c) the appropriateness, accuracy, completeness or reasonableness of any instructions, assumptions and methodologies provided to us by the Loan Sponsor, on behalf of the Depositor, that are described in this report. We undertake no responsibility to update this report for events and circumstances occurring after the date hereof.

   
 

 

    Page 4 of 4

 

This agreed-upon procedures engagement was conducted in accordance with attestation standards established by the American Institute of Certified Public Accountants (the “AICPA”). An agreed-upon procedures engagement involves the practitioner performing specific procedures that the Specified Parties have agreed to and acknowledged to be appropriate for the purpose of the engagement and reporting on findings based on the procedures performed. We were not engaged to, and did not, conduct an examination to express an opinion or a review to express a conclusion in accordance with attestation standards established by the AICPA on any of the items referred to herein. Accordingly, we do not express such an opinion or conclusion. Had we performed additional procedures, other matters might have come to our attention that would have been reported to you.

 

The agreed-upon procedures described in this report was not performed for the purpose of:

a.Satisfying any criteria for due diligence published by a nationally recognized statistical rating organization (a “rating agency”) or
b.Making any findings with respect to:
i.Whether the origination of the Loan conformed to, or deviated from, stated underwriting or credit extension guidelines, standards, criteria, or other requirements,
ii.The value of the Properties,
iii.Whether the originator(s) of the Loan complied with federal, state or local laws or regulations or
iv.Any other factor or characteristic of the Loan or Properties that would be material to the likelihood that the issuer of the Certificates will pay interest and principal in accordance with applicable terms and conditions.

 

We are required to be independent of the Depositor and to meet our other ethical responsibilities, as applicable for agreed-upon procedures engagements set forth in the Preface: Applicable to All Members and Part 1 – Members in Public Practice of the Code of Professional Conduct established by the AICPA . Independence requirements for agreed upon procedure engagements are less restrictive than independence requirements for audit and other attestation services.

 

This report is intended solely for the information and use of the Specified Parties and is not intended to be, and should not be, used by anyone other than the Specified Parties. It is not intended to be, and should not be, used by any other person or entity, including investors and rating agencies, who are not identified in the report as Specified Parties but who may have access to this report as required by law or regulation.

 

/s/ Ernst & Young LLP

 

18 October 2021

   
 
    Attachment A
Page 1 of 2

 

Procedures performed and our associated findings

 

1.As instructed by the Loan Sponsor, on behalf of the Depositor, we randomly selected a sample of 1,538 Base Preliminary Properties (the “Sample Properties”) from the Base Preliminary Data File. For the purpose of this procedure, the Loan Sponsor, on behalf of the Depositor, did not inform us as to the basis for how they determined the number of Sample Properties or the methodology they instructed us to use to select the Sample Properties from the Base Preliminary Data File.

 

2.For each Sample Property, we compared the acquisition month, day and year and purchase price Sample Characteristics (collectively, the “Purchase Sample Characteristics”) listed on Exhibit 1 to Attachment A, as shown on the Base Preliminary Data File, to the corresponding information located in, or to the corresponding information we recalculated using information located in, the Source Documents, subject to the instructions, assumptions and methodologies provided by the Loan Sponsor, on behalf of the Depositor, described in the notes on Exhibit 1 to Attachment A. The Source Documents that we were instructed by the Loan Sponsor, on behalf of the Depositor, to use for each Purchase Sample Characteristic are shown on Exhibit 1 to Attachment A. Except for the information shown on Exhibit 3 to Attachment A, all such compared information was found to be in agreement.

 

3.For each single-family rental property on the Base Preliminary Data File and Preliminary Data File, we compared the information identifying each single-family rental property (each, a “Property ID”), as shown on the Base Preliminary Data File, to the corresponding Property ID, as shown on the Preliminary Data File, and noted that:
a.All of the Preliminary Properties included on the Preliminary Data File were included on the Base Preliminary Data File,
b.One of the Base Preliminary Properties included on the Base Preliminary Data File was not included on the Preliminary Data File (the “Removed Base Preliminary Property”) and
c.The Removed Base Preliminary Property was not a Sample Property.

 

4.For each Sample Property, we compared the lease start date, date of lease expiration, actual contractual rent (annual), future lease start date, date of future lease expiration, future actual contractual rent (annual) and section 8 status Sample Characteristics (collectively, the “Lease Sample Characteristics”) listed on Exhibit 1 to Attachment A, as shown on the Preliminary Data File, to the corresponding information located in, or to the corresponding information we recalculated using information located in, the Source Documents, subject to the instructions, assumptions and methodologies provided by the Loan Sponsor, on behalf of the Depositor, described in the notes on Exhibit 1 to Attachment A. The Source Documents that we were instructed by the Loan Sponsor, on behalf of the Depositor, to use for each Lease Sample Characteristic are shown on Exhibit 1 to Attachment A. Except for the information shown on Exhibit 3 to Attachment A, all such compared information was found to be in agreement.
   
 

 

    Attachment A
Page 2 of 2

 

5.For each single-family rental property on the Preliminary Data File and Data File, we compared the Property ID, as shown on the Preliminary Data File, to the corresponding Property ID, as shown on the Data File, and noted that:
a.All of the Properties were included on both the Preliminary Data File and Data File and
b.No properties other than the Properties were included on the Preliminary Data File or Data File.

 

6.For each Sample Property on the Data File, we compared the Sample Characteristics listed on Exhibit 1 to Attachment A, as shown on the applicable Provided Data Files, to the corresponding information, as shown on the Data File. Except for the information shown on Exhibit 4 to Attachment A, all such compared information was found to be in agreement.

 

7.For each Property, we compared the BPO Characteristics, as shown on the Data File, to the corresponding information on the BPO Support File. All such compared information was in agreement.

 

8.For each Property, we compared the Compared Property Characteristics listed on Exhibit 2 to Attachment A, as shown on the Data File, to the corresponding information located on the Additional Source Files, or to the corresponding information we recalculated using information on the Data File and/or Additional Source Files, as applicable, subject to the instructions, assumptions and methodologies provided by the Loan Sponsor, on behalf of the Depositor, that are stated in the notes on Exhibit 2 to Attachment A. The Additional Source Files that we were instructed by the Loan Sponsor, on behalf of the Depositor, to use for each Compared Property Characteristic are shown on Exhibit 2 to Attachment A. All such compared information was found to be in agreement.
   
 
      Exhibit 1 to Attachment A
Page 1 of 3

 

Sample Characteristics and Source Documents

 

Sample Characteristic   Source Document   Note(s)
         
Acquisition month, day and year   Settlement Statement    
Purchase price   Settlement Statement and recalculation   i.
Lease start date   Lease Agreement   ii., iii.
Date of lease expiration   Lease Agreement   ii., iv.
Actual contractual rent (annual)  

(a)       Lease Agreement or

(b)       Lease Agreement and recalculation

  ii., v.
Future lease start date   Lease Agreement   vi.
Date of future lease expiration   Lease Agreement   vi.
Future actual contractual rent (annual)  

(a)       Lease Agreement or

(b)       Lease Agreement and recalculation

  vi., vii.
Section 8 status   Lease Agreement   viii.

 

 

i.For the purpose of comparing the purchase price Sample Characteristic for each Sample Property, the Loan Sponsor, on behalf of the Depositor, instructed us to recalculate the purchase price as the difference between the:
(a)Sum (as applicable) of the:
(1)Contract sale price and
(2)Personal property

and

(b)Sum (as applicable) of the:
(1)Repair credit,
(2)Seller concession in lieu of repair,
(3)Closing cost credit and
(4)Broker concession,

all as shown on the Settlement Statement.

 

ii.For the purpose of comparing the indicated Sample Characteristics for any Sample Property with a physical occupancy value of “Vacant,” as shown on the Provided Data File (each, a “Vacant Sample Property”), the Loan Sponsor, on behalf of the Depositor, instructed us to note agreement with a value of “N/A,” as shown on the Provided Data File.

 

For the purpose of comparing the indicated Sample Characteristics for any Sample Property that is not a Vacant Sample Property (each, an “Occupied Sample Property”), the Loan Sponsor, on behalf of the Depositor, instructed us to use the Lease Agreement as the Source Document (and in accordance with any other applicable note(s)).

 

 

 

   
 

 

      Exhibit 1 to Attachment A
Page 2 of 3

 

Notes: (continued)

 

iii.For the purpose of comparing the lease start date Sample Characteristic for any Sample Property with a:
(a)Month-to-month of “Yes,” as shown on the Provided Data File, and
(b)Lease start date before the first day of the Property Cut-off Date month, as shown on the Lease Agreement,

the Loan Sponsor, on behalf of the Depositor, instructed us to note agreement with the first day of the Property Cut-off Date month, as shown on the Provided Data File.

 

iv.For the purpose of comparing the date of lease expiration Sample Characteristic for any Sample Property with a month-to-month of “Yes,” as shown on the Provided Data File, the Loan Sponsor, on behalf of the Depositor, instructed us to note agreement with the Property Cut-off Date, as shown on the Provided Data File.

 

v.For the purpose of comparing the actual contractual rent (annual) Sample Characteristic for any Occupied Sample Property that does not have the actual contractual rent (annual) specifically stated in the Lease Agreement, the Loan Sponsor, on behalf of the Depositor, instructed us to recalculate the actual contractual rent (annual) by multiplying (a) the monthly actual contractual rent, as shown in the Lease Agreement, by (b) 12.

 

vi.For the purpose of comparing the indicated Sample Characteristics for any Vacant Sample Property with a rented (y/n) value of “No,” as shown on the Provided Data File, and any Occupied Sample Property, the Loan Sponsor, on behalf of the Depositor, instructed us to note agreement with a value of “N/A,” as shown on the Provided Data File.

 

For the purpose of comparing the indicated Sample Characteristics for any Vacant Sample Property with a rented (y/n) value of “Yes,” as shown on the Provided Data File (each, a “Future Occupied Sample Property”), the Loan Sponsor, on behalf of the Depositor, instructed us to use the Lease Agreement as the Source Document (and in accordance with any other applicable note(s)).

 

vii.For the purpose of comparing the future actual contractual rent (annual) Sample Characteristic for any Future Occupied Sample Property that does not have the future actual contractual rent (annual) specifically stated in the Lease Agreement, the Loan Sponsor, on behalf of the Depositor, instructed us to recalculate the future actual contractual rent (annual) by multiplying (a) the monthly actual contractual rent, as shown in the Lease Agreement, by (b) 12.
   
 

 

      Exhibit 1 to Attachment A
Page 3 of 3

 

Notes: (continued)

 

viii.For the purpose of comparing the section 8 status Sample Characteristic for any Vacant Sample Property, the Loan Sponsor, on behalf of the Depositor, instructed us to note agreement with a value of “No,” as shown on the Provided Data File.

 

We performed no procedures to determine the accuracy, completeness or reasonableness of the instructions, assumptions and methodologies provided by the Loan Sponsor, on behalf of the Depositor, that are described in the notes above.

   
 
      Exhibit 2 to Attachment A
Page 1 of 3

 

Compared Property Characteristics

 

Compared Property Characteristic   Additional Source File or Recalculation   Note
         
Original length of lease (months)   Recalculation   i.
Underwritten annual net cash flow   Recalculation   ii.
Total capital expenditures   Cost Support File and recalculation   iii.
Closing cost   Cost Support File    
Total cost (post-rehab)   Recalculation   iv.
Tenant delinquent- bill date   Tenant Delinquency Support File   v.
Tenant delinquent- due date   Tenant Delinquency Support File   vi.

  

Notes:

 

i.For the purpose of comparing the original length of lease (months) Compared Property Characteristic for any Property with a physical occupancy value of “Vacant” and rented (y/n) value of “No,” both as shown on the Data File (each, a “Vacant Property”), the Loan Sponsor, on behalf of the Depositor, instructed us to note agreement with a value of “N/A,” as shown on the Data File.

 

For the purpose of comparing the original length of lease (months) Compared Property Characteristic for any Property that is not a Vacant Property and with a physical occupancy value of “Occupied,” as shown on the Data File (each, an “Occupied Property”), the Loan Sponsor, on behalf of the Depositor, instructed us to recalculate the original length of lease (months) by:

(a)Calculating the difference in months between the date of lease expiration and lease start date, both as shown on the Data File, and
(b)Adding one to the value calculated in (a) above if the day of the date of lease expiration is greater than or equal to the day of the lease start date, both as shown on the Data File.

 

For the purpose of comparing the original length of lease (months) Compared Property Characteristic for any Property that is not a Vacant Property or Occupied Property, the Loan Sponsor, on behalf of the Depositor, instructed us to recalculate the original length of lease (months) by:

(a)Calculating the difference in months between the date of future lease expiration and future lease start date, both as shown on the Data File, and
(b)Adding one to the value calculated in (a) above if the day of the date of future lease expiration is greater than or equal to the day of the future lease start date, both as shown on the Data File.
      Exhibit 2 to Attachment A
Page 2 of 3

 

Notes: (continued)

 

ii.For the purpose of comparing the underwritten annual net cash flow Compared Property Characteristic for each Property, the Loan Sponsor, on behalf of the Depositor, instructed us to recalculate the underwritten annual net cash flow as the difference between the:
(a)Sum of the:
(1)Underwritten annual rent and
(2)Underwritten annual other income

and

(b)Sum of the:
(1)Underwritten annual vacancy,
(2)Underwritten annual repairs and maintenance,
(3)Underwritten annual marketing and leasing costs,
(4)Underwritten annual turnover costs,
(5)Underwritten annual pool costs,
(6)Underwritten annual property management fee,
(7)Underwritten annual real estate taxes,
(8)Underwritten annual HOA fees,
(9)Underwritten annual insurance costs,
(10)Underwritten other expenses and
(11)Underwritten annual CapEx reserve,

all as shown on the Data File.

 

For the purpose of performing this procedure, the Loan Sponsor, on behalf of the Depositor, instructed us to ignore differences of +/-$1 or less.

 

iii.For the purpose of comparing the total capital expenditures Compared Property Characteristic for each Property, the Loan Sponsor, on behalf of the Depositor, instructed us to recalculate the total capital expenditures as the sum of the:
(a)Hard,
(b)Mixed and
(c)Soft,

all as shown on the Cost Support File.

 

iv.For the purpose of comparing the total cost (post-rehab) Compared Property Characteristic for each Property, the Loan Sponsor, on behalf of the Depositor, instructed us to recalculate the total cost (post-rehab) as the sum of the:
(a)Purchase price,
(b)Hard cost,
(c)Mixed cost,
(d)Closing cost and
(e)Other cost,

all as shown on the Data File.

 

   
 

 

      Exhibit 2 to Attachment A
Page 3 of 3

 

Notes: (continued)

 

v.For the purpose of comparing the tenant delinquent- bill date Compared Property Characteristic for each Property, the Loan Sponsor, on behalf of the Depositor, instructed us to note agreement with a value of:
(a)“No,” as shown on the Data File, if the amount due per bill date, as shown on the Tenant Delinquency Support File, is less than $500 or
(b)“Yes,” as shown on the Data File, if the amount due per bill date, as shown on the Tenant Delinquency Support File, is greater than or equal to $500.

 

vi.For the purpose of comparing the tenant delinquent- due date Compared Property Characteristic for each Property, the Loan Sponsor, on behalf of the Depositor, instructed us to note agreement with a value of:
(a)“No,” as shown on the Data File, if the amount due per due date, as shown on the Tenant Delinquency Support File, is less than $500 or
(b)“Yes,” as shown on the Data File, if the amount due per due date, as shown on the Tenant Delinquency Support File, is greater than or equal to $500.

 

We performed no procedures to determine the accuracy, completeness or reasonableness of the instructions, assumptions and methodologies provided by the Loan Sponsor, on behalf of the Depositor, that are described in the notes above.

 

 

   
 
      Exhibit 3 to Attachment A
Page 1 of 2

 

Sample Characteristic Differences

 

Property ID   Sample Characteristic   Provided Data File Value   Source Document Value
             
p22-0014   Acquisition month, day and year   7/30/2013   7/26/2013
             
p21-0111   Lease start date   11/13/2020   5/13/2021
             
p29-0048   Acquisition month, day and year   7/7/2015   7/2/2015
    Purchase price   $315,000.00   $316,000.00
             
p29-0991   Lease start date   3/2/2021   12/2/2020
             
p29-1482   Lease start date   4/30/2021   4/27/2021
             
p30-0253   Lease start date   12/6/2019   12/6/2020
             
p30-0476   Lease start date   5/29/2020   5/28/2021
             
p30-2181   Acquisition month, day and year   10/4/2016   10/5/2016
    Purchase price   $444,500.00   $436,500.00
             
p30-2689   Lease start date   3/26/2021   3/1/2021
             
p30-2888   Date of lease expiration   6/13/2023   6/13/2022
             
p30-3513   Lease start date   6/29/2021   6/25/2021
             
p30-3893   Lease start date   8/5/2021   4/19/2021
             
p31-0005   Lease start date   12/23/2020   10/19/2020
             
p32-0030   Purchase price   $213,000.00   $212,000.00
             
p32-0101   Lease start date   3/24/2021   3/2/2021
             
p32-0134   Lease start date   6/3/2021   5/18/2021
             
p32-0192   Lease start date   7/24/2021   6/1/2021
             
p32-1531   Lease start date   12/13/2020   11/9/2020
             
p32-1690   Future lease start date   9/2/2021   8/26/2021

 

   
 

 

      Exhibit 3 to Attachment A
Page 1 of 2

 

Property ID   Sample Characteristic   Provided Data File Value   Source Document Value
             
    Date of future lease expiration   9/5/2022   8/28/2022
p33-0062   Lease start date   6/17/2021   6/14/2021
             
p34-0676   Purchase price   $314,000.00   $313,800.00
             
p34-0749   Purchase price   $315,000.00   $317,900.00
             
p35-0045   Purchase price   $247,950.00   $247,250.00
             
p37-0311   Lease start date   6/16/2021   6/15/2021
             
p38-0008   Purchase price   $219,262.00   $220,000.00
             
p38-0585   Lease start date   8/30/2021   7/12/2021
             
p49-0001   Date of lease expiration   7/18/2022   7/17/2022
             
p56-0891   Lease start date   3/3/2021   2/12/2021
             
p56-1163   Lease start date   7/28/2021   7/15/2021
             
p56-1424   Lease start date   5/24/2021   5/14/2021
             
p56-2362   Lease start date   8/6/2021   7/11/2021
             
P56-4864   Date of lease expiration   7/4/2023   7/4/2022
             
v30-2800   Acquisition month, day and year   7/2/2021   6/29/2021

 

 

   
 
      Exhibit 4 to Attachment A
Page 1 of 2

 

Sample Characteristic Differences

Between the Provided Data File and Data File

 

 

Property ID   Sample Characteristic   Provided Data File Value   Data File Value
             
p22-0014   Acquisition month, day and year   7/30/2013   7/26/2013
             
p21-0111   Lease start date   11/13/2020   5/13/2021
             
p29-0048   Acquisition month, day and year   7/7/2015   7/2/2015
    Purchase price   $315,000.00   $316,000.00
             
p29-0991   Lease start date   3/2/2021   12/2/2020
             
p29-1482   Lease start date   4/30/2021   4/27/2021
             
p30-0253   Lease start date   12/6/2019   12/6/2020
             
p30-0476   Lease start date   5/29/2020   5/28/2021
             
p30-2181   Acquisition month, day and year   10/4/2016   10/5/2016
    Purchase price   $444,500.00   $436,500.00
             
p30-2689   Lease start date   3/26/2021   3/1/2021
             
p30-2888   Date of lease expiration   6/13/2023   6/13/2022
             
p30-3513   Lease start date   6/29/2021   6/25/2021
             
p30-3893   Lease start date   8/5/2021   4/19/2021
             
p31-0005   Lease start date   12/23/2020   10/19/2020
             
p32-0030   Purchase price   $213,000.00   $212,000.00
             
p32-0101   Lease start date   3/24/2021   3/2/2021
             
p32-0134   Lease start date   6/3/2021   5/18/2021
             
p32-0192   Lease start date   7/24/2021   6/1/2021
             
p32-1531   Lease start date   12/13/2020   11/9/2020

 

   
 

 

      Exhibit 4 to Attachment A
Page 2 of 2

 

Property ID   Sample Characteristic   Provided Data File Value   Data File Value
             
p32-1690   Future lease start date   9/2/2021   8/26/2021
    Date of future lease expiration   9/5/2022   8/28/2022
             
p33-0062   Lease start date   6/17/2021   6/14/2021
             
p34-0676   Purchase price   $314,000.00   $313,800.00
             
p34-0749   Purchase price   $315,000.00   $317,900.00
             
p35-0045   Purchase price   $247,950.00   $247,250.00
             
p37-0311   Lease start date   6/16/2021   6/15/2021
             
p38-0008   Purchase price   $219,262.00   $220,000.00
             
p38-0585   Lease start date   8/30/2021   7/12/2021
             
p49-0001   Date of lease expiration   7/18/2022   7/17/2022
             
p56-0891   Lease start date   3/3/2021   2/12/2021
             
p56-1163   Lease start date   7/28/2021   7/15/2021
             
p56-1424   Lease start date   5/24/2021   5/14/2021
             
p56-2362   Lease start date   8/6/2021   7/11/2021
             
P56-4864   Date of lease expiration   7/4/2023   7/4/2022
             
v30-2800   Acquisition month, day and year   7/2/2021   6/29/2021
             
             

 

   

 



Serious News for Serious Traders! Try StreetInsider.com Premium Free!

You May Also Be Interested In





Related Categories

SEC Filings