Form 485BPOS Wilton Reassurance Life

April 28, 2026 3:00 PM EDT

As filed with the Securities and Exchange Commission on April 28, 2026

File No. 333-260642

811-21250

SECURITIES AND EXCHANGE COMMISSION

Washington, D.C. 20549

--------------------------------

FORM N-6

REGISTRATION STATEMENT UNDER THE SECURITIES ACT OF 1933

Pre-Effective Amendment No.

Post-Effective Amendment No. 21

REGISTRATION STATEMENT UNDER THE INVESTMENT COMPANY ACT OF 1940

Amendment No. 79

Wilton Reassurance Life Co of New York Variable Life Separate Account A

(Exact Name of Registrant)

WILTON REASSURANCE LIFE COMPANY OF NEW YORK

(Name of Depositor)

800 Westchester Avenue

Suite 641 North

Rye Brook, New York 10573

(203) 762-4400

(Address of Depositor’s principal executive offices)

CT Corporation System

28 Liberty Street, Floor 42

New York, NY 10005

(212) 894-8940

(Name, Address and Telephone Number of Agent for Service)

Copy to:

Karen Carpenter, Esquire

4840 N. River Blvd., Suite 400

Cedar Rapids, Iowa 52411

Approximate Date of Proposed Public Offering: Continuous.

It is proposed that this filing become effective: (check appropriate space)

[ ] immediately upon filing pursuant to paragraph (b) of Rule 485

[X ] on May 1, 2026 pursuant to paragraph (b) of Rule 485

[ ] 60 days after filing pursuant to paragraph (a)(1) of Rule 485

[ ] on _________ pursuant to paragraph (a)(1) of Rule 485

If appropriate, check the following box:

[ ] This post-effective amendment designates a new effective date for a previously filed post-effective amendment.

The Registrant has registered an indefinite amount of securities under the Securities Act of 1933, pursuant to Section 24 of the Investment Company Act of 1940.


New Consultant Accumulator Variable Universal Life

Flexible Premium Variable Universal Life Insurance Policies

Issued by: Wilton Reassurance Life Company of New York

In connection with: Wilton Reassurance Life Co of New York Variable Life Separate Account A

Mailing Address:

P.O. Box 4272, Clinton, IA 52733-4272

Telephone Number: 1-800-262-1028

Date: May 1, 2026

This Prospectus describes information you should know about the Consultant Accumulator Flexible Premium Variable Universal Life Insurance Policy (the “Policy” or “Policies”). Please read it carefully.

This Policy is designed to provide both life insurance protection and flexibility in connection with Premium payments and Death Benefits. Subject to certain restrictions, you may vary the frequency and amount of Premium payments and increase or decrease the level of life insurance benefits payable under the Policy. In addition, it may not be advantageous for you to replace existing insurance coverage or buy additional insurance coverage if you already own a variable life insurance policy.

Effective December 31, 2008, this product is no longer being offered for sale.

Additional information about certain investment products, including variable life insurance policies, has been prepared by the Securities and Exchange Commission’s staff and is available at Investor.gov.

NEITHER THE SECURITIES AND EXCHANGE COMMISSION (“SEC”) NOR ANY STATE SECURITIES COMMISSION HAS APPROVED OR DISAPPROVED THESE SECURITIES OR DETERMINED THE ADEQUACY OF THIS PROSPECTUS. ANY REPRESENTATION TO THE CONTRARY IS A CRIMINAL OFFENSE.

The Policies are not FDIC insured.

 

1 PROSPECTUS


Table of Contents

 

 

     Page  

DEFINITIONS

     4  

IMPORTANT INFORMATION YOU SHOULD CONSIDER ABOUT THE POLICY

  

Fees and Expenses

     6  

Risks

     7  

Restrictions

     8  

Taxes

     8  

Conflicts of Interest

     8  

OVERVIEW OF THE POLICY

  

For Whom is this Policy Appropriate?

     9  
What Premium Payments are Required Under the Policy?      9  
What are the Primary Features of the Policy?      9  

FEE TABLE

  

Transaction Fees

     10  
Periodic Charges Other Than Annual Portfolio Company’s Expenses      11  
The Portfolio Company’s Annual Expenses      12  

PRINCIPAL RISKS OF INVESTING IN THE POLICY

  

Risk of Loss

     13  

Not a Short-Term Investment

     13  

Risks Associated with Investments

     13  

Insurance Company Risks

     13  

Policy Lapse

     13  

Access to Cash Value

     13  

Tax Consequences

     13  

GENERAL DESCRIPTION OF DEPOSITOR, REGISTRANT, AND SUB-ACCOUNTS

  
Wilton Reassurance Life Company of New York      14  
General Account and Financial Condition of Wilton Reassurance Life Company of New York      14  

The Separate Account

     14  

Sub-Accounts

     15  

Voting Rights

     15  

CHARGES AND DEDUCTIONS

  

Premium Expense Charge

     16  

Monthly Deduction

     16  

Policy Fee

     16  

Administrative Expense Charge

     16  

Mortality and Expense Risk Charge

     16  

Cost of Insurance Charge

     17  

Loans

     18  

Rider Charges

     18  

Separate Account Income Taxes

     18  

Portfolio Company Charges

     18  

Surrender Charge

     20  

Partial Withdrawal Service Fee

     21  

Transfer Fee

     21  

Commissions Paid to Broker-Dealers

     21  

GENERAL DESCRIPTION OF THE POLICY

  

Policy Rights

     22  

Assignment

     22  

Dividends

     22  

The Fixed Account

     22  

Policy and/or Registrant Changes

     23  

Changes to the Separate Account

     23  

TRANSFERS

  

General

     24  

Transfers Authorized by Telephone

     24  

Dollar Cost Averaging

     24  

Portfolio Rebalancing

     25  

Market Timing & Excessive Trading

     26  

Trading Limitations

     26  
Agreements to Share Information with Funds      27  

Short-Term Trading Fees

     27  

PURCHASE OF POLICY AND PREMIUMS

  

Application for a Policy

     27  

Premium Payments

     28  

Premium Limits

     28  

Safety Net Premium

     28  

Modified Endowment Contracts

     29  

Allocation of Premiums

     29  

Sub-Account Valuation

     30  
 

 

2 PROSPECTUS


POLICY VALUE

  

General

     30  
Written Requests and Forms in Good Order      31  

Postponement of Payments

     31  

DEATH BENEFIT

  

Death Benefits

     31  

Death Benefit Options

     32  

Change to Death Benefit Option

     33  

Change to Face Amount

     33  

Limit on Right to Contest

     33  

Suicide

     33  

Misstatement as to Age and Sex

     34  

OTHER BENEFITS AVAILABLE UNDER THE POLICY

  

General

     34  

Riders

     36  

Other Benefits

     37  

SETTLEMENT OPTIONS

     38  

MAKING WITHDRAWALS: ACCESSING THE MONEY IN YOUR POLICY

  

Surrender

     39  

Partial Withdrawal

     39  

Effect on Face Amount

     39  

Tax Consequences

     40  

POLICY LOANS

  

General

     40  

Loan Interest

     40  

Loan Repayment

     40  

Pre-Existing Loan

     41  

Effect on Policy Value

     41  

HOW YOUR POLICY CAN LAPSE

  

Lapse

     41  

Effect of Lapse

     42  

Reinstatement

     42  

STATEMENTS TO POLICY OWNERS

     42  

FEDERAL TAXES

  

Introduction

     42  
Taxation of the Company and the Separate Account      42  

Taxation of Policy Benefits

     43  
 

 

3 PROSPECTUS


Definitions

 

Please refer to this list for the meaning of the following terms:

Accumulation Unit — An accounting unit of measurement, which we use to calculate the value of a Sub-Account.

Age — The Insured’s age at his or her last birthday.

Attained Age — The Insured’s age on his or her last birthday as of the Policy Issue Date and subsequent Policy Anniversaries.

Beneficiary(ies) — The person(s) named by you to receive the Death Benefit under the Policy.

Company — Wilton Reassurance Life Company of New York, sometimes referred to as “Wilton New York.”

Death Benefit — The amount payable to the Beneficiary under the Policy upon the death of the Insured, before payment of any unpaid Policy Debt or policy charges.

Face Amount — The initial Death Benefit under your Policy, adjusted for any changes in accordance with the terms of your Policy.

Fixed Account — The portion of Policy Value receiving fixed interest crediting and allocated to our general account.

Grace Period — A time period of 61 days that begins on any Monthly Activity Day where the Net Surrender Value is less than the Monthly Deduction for the current Policy Month, except as provided in the Safety Net Premium provision.

Insured — The person whose life is covered by your Policy.

Investment Options — Includes each of the Sub-Accounts and the Fixed Account available to invest in.

Issue Date — The date the Policy is issued. It is used to determine Policy Years and Policy Months in your Policy.

Loan Account — An account established for amounts transferred from the Sub-Accounts and the Fixed Account as security for outstanding Policy loans.

Monthly Activity Day — The day of the month on which deductions are made. If a month does not have that day, the deduction will be made on the last day of that month.

Monthly Automatic Payment — A method of paying a premium each month automatically, for example by bank draft or salary deduction.

Monthly Deduction — The amount deducted from Policy Value on each Monthly Activity Day for the policy fee, mortality and expense risk charge, administrative expense charge, cost of insurance charge, and the cost of any benefit riders.

Net Investment Factor — An index applied to measure the net investment performance of a Sub-Account from one Valuation Date to the next. It is used to determine the Policy Value of a Sub-Account in any Valuation Period.

Net Policy Value — The Policy Value, less any Policy Debt.

Net Premium — The Premium paid less the premium expense charge.

Net Surrender Value — The amount you would receive upon surrender of your Policy, equal to the Surrender Value less any Policy Debt.

Policy Anniversary — The same day and month as your Issue Date for each subsequent year your Policy remains inforce.

 

4 PROSPECTUS


Policy Debt — The sum of all unpaid Policy loans and accrued interest.

Policy Month — A one month period beginning on the same day of the month as the Issue Date of the Policy.

Policy Owner (“you” “your”) — The person(s) having the rights of ownership defined in the Policy. The Policy Owner may or may not be the same person as the Insured. If your Policy is issued pursuant to a retirement plan, your ownership rights may be modified by the plan.

Policy Value — The sum of the values in the Sub-Accounts of the Separate Account plus the value of the Fixed Account, plus the Loan Account. The amount from which Monthly Deductions are made and the Death Benefit is determined.

Policy Year — A twelve-month period beginning on the Issue Date or a Policy Anniversary.

Portfolio Company(ies)— The underlying fund(s) (or investment series thereof) in which the Sub-Accounts invest. Each Portfolio Company is an investment company registered with the SEC or a separate investment series of a registered investment company.

Premium — Amounts paid to us as Premium for the Policy by you or on your behalf.

Safety Net Premium — The period of time the Policy is guaranteed to stay inforce based on the payment of the Safety Net Premium.

Separate Account — Wilton Reassurance Life Co of New York Variable Life Separate Account A, which is a segregated investment account of Wilton Reassurance Life Company of New York.

Sub-Account — A subdivision of the Separate Account invested wholly in shares of one of the Portfolio Companies.

Surrender Value — The Policy Value less any applicable surrender charges.

Tax Code — The Internal Revenue Code of 1986, as amended.

Valuation Date — Each day the New York Stock Exchange is open for business. We do not determine accumulation unit value on days on which the New York Stock Exchange is closed for trading.

Valuation Period — The period of time during which we determine the change in the value of the Sub-Accounts in order to price Accumulation Units. Each Valuation Period begins at the close of normal trading on the New York Stock Exchange, currently 4:00 p.m. Eastern time, on each Valuation Date and ends at the close of the NYSE on the next Valuation Date.

we, us, our — Our company, Wilton Reassurance Life Company of New York, sometimes referred to as “Wilton New York.”

you, your — The person(s) having the rights of ownership defined in your Policy.

 

5 PROSPECTUS


Important Information You Should Consider About the Policy

 

 

Fees and Expenses   Location in Prospectus
Charges for Early Withdrawals  

There are no surrender charges on partial withdrawals. A Partial Withdrawal Service Fee of $10.00 applies.

 

If the investor surrenders the Policy within the first 9 Policy Years, he or she will be assessed a surrender charge. The maximum surrender charge factor is 5.607% ($56.07 per $1,000 of Face Amount). For example, if you surrender your Policy, you could pay a surrender charge of up to $5,607 on a Policy with a $100,000 Face Amount.

  Charges and Deductions - Surrender Charge and Partial Withdrawal Service Fee
Transaction Charges  

In addition to surrender charges (if applicable), the investor may also be charged for other transactions. A Premium Expense Charge is charged when premium is paid, and a Transfer Fee may be charged for the second and each subsequent transfer in each calendar month. (We are currently waiving the Transfer Fee.) Fees may also be charged to exercise optional benefits.

  Charges and Deductions – Premium Expense and Fee Table – Transaction Fees
Ongoing Fees and Expenses (as annual charges)  

In addition to surrender charges and transaction charges, the Policy is subject to certain ongoing fees and expenses, including fees and expenses covering the cost of insurance under the Policy and Rider Charges for optional benefits available under the Policy, and such fees and expenses are set based on characteristics of the Insured (e.g., age, sex, and rating classification).

 

Loan interest will be charged if you have taken out a loan on your Policy.

 

A policy fee is charged monthly.

 

An administrative expense charge is charged monthly.

 

The mortality and expense risk charge is charged monthly for Policy Value allocated to the Sub-Accounts. The mortality and expense risk charge is not assessed against your Policy Value in the Fixed Account.

 

Investors should view the policy specifications page of the Policy for rates applicable to their Policy.

 

Investors will also bear expenses associated with the Portfolio Companies under the Policy, as shown in the following table:

  Charges and Deductions – Monthly Deduction and Fee Table - Periodic Charges Other Than Annual Portfolio Company’s Expenses
 

Annual Fee

 

Minimum

 

Maximum

  Investment Options (Portfolio Company fees and expenses)  

0.09%

 

1.39%

 

6 PROSPECTUS


   
Risks   Location in Prospectus
Risk of Loss  

You can lose money by investing in the Policy.

  Principal Risks of Investing in the Policy
Not a Short-Term Investment  

This Policy is not a short-term investment and is not appropriate for an investor who needs ready access to cash. Charges assessed on Premiums and the Surrender Charge imposed on surrenders during the first 9 Policy Years will reduce your surrender proceeds. In addition, a surrender may have adverse tax consequences.

  Principal Risks of Investing in the Policy
Risks Associated with Investment Options  

Your Policy Value will vary depending on the investment options you select. Sub-Accounts will vary depending on the performance of the Portfolio Companies in which they invest and are subject to the risk of negative investment performance. Each investment option, including the Fixed Account investment option, will have its own unique risks. You should review these investment options before making an investment decision.

  Principal Risks of Investing in the Policy and General Description of the Policy – The Fixed Account
Insurance Company Risks  

An investment in the Policy is subject to the risks related to Wilton Reassurance Life Company of New York. Any obligations (including under any fixed account investment options), guarantees, or benefits are subject to the claims-paying ability of Wilton Reassurance Life Company of New York. If Wilton Reassurance Life Company of New York experiences financial distress, it may not be able to meet its obligations to you. More information about Wilton Reassurance Life Company of New York, including its financial strength ratings, is available upon request by calling 1-800-262-1028.

  General Account and Financial Condition of Wilton Reassurance Life Company of New York
Contract Lapse  

Your Policy could lapse (terminate) if the value of your Policy becomes too low to support the Policy’s monthly charges and the Safety Net Premium feature is not in effect. Death benefits will not be paid if the Policy has lapsed. If you have any outstanding Policy loans when your Policy lapses, you may have taxable income as a result.

 

If the Policy lapses, you may apply for reinstatement by paying to us the reinstatement Premium and any applicable charges required under the Policy. If a Policy loan was outstanding at the time of your Policy’s lapse, you must either repay or reinstate the loan before we reinstate your Policy. All Policy charges continue to be based on your original Issue Date.

  How Your Policy Can Lapse

 

7 PROSPECTUS


Restrictions

  Location in Prospectus
Investments  

We reserve the right to add, combine, remove or substitute investment options.

 

We also reserve the right to limit the size of transfers and remaining balances, and to limit the number and frequency of transfers among your investment options and the Fixed Account. We reserve the right to limit transfers in any Policy Year, or to refuse any transfer request for a Policy Owner or certain Policy Owners.

 

Changes to the Separate Account - Additions, Deletions and Substitutions of the Securities

 

Market Timing and Excessive Trading and Trading Limitations

 

Transfers - General

Optional Benefits  

We may discontinue or modify any of the optional benefits at any time prior to the time you elect to receive it.

  Other Benefits Available Under the Policy

 

Taxes   Location in Prospectus

Tax Implications

 

You should consult with a tax professional to determine the tax implications of an investment in and payments received under the Policy and note that there is no additional tax benefit to the investor if the Policy is purchased through a tax-qualified plan or

 

individual retirement account (IRA). The death benefit of a life insurance policy that was transferred for value may be subject to ordinary income taxes, and subject to tax penalties.

 

Federal Taxes

 

Conflicts of Interest   Location in Prospectus
Investment Professional Compensation  

Some investment professionals may receive compensation for selling the Policy to investors.

 

We will pay commissions to broker-dealers that sell the Policies. In addition, certain bonuses and managerial compensation may be paid.

 

From time to time, we pay asset-based compensation to broker-dealers. We may also pay or allow other promotional incentives or payments in the form of cash or non-cash compensation. These investment professionals may have a financial incentive to offer or recommend the Policy over another investment.

 

Charges and Deductions – Commissions Paid to Broker-Dealers

Exchanges  

Some investment professionals may have a financial incentive to offer an investor a new policy in place of the one you already own. You should only exchange your Policy if you determine, after comparing the features, fees, and risks of both policies, that it is preferable for you to purchase the new policy rather than continue to own your existing Policy.

 

Charges and Deductions – Commissions Paid to Broker-Dealers and Surrender Charges

 

8 PROSPECTUS


Overview of the Policy

 

For Whom is this Policy Appropriate?

This Policy is designed to provide both life insurance protection, flexibility in Premium payments and a choice of Death Benefits. It may be appropriate for an investor who has a higher risk tolerance, an understanding of investments, a long-term investment horizon, financial goals needing a Death Benefit with an added investment component and funds that are not required to meet current needs.

What Premium Payments are Required Under the Policy?

Because the Policy is a “flexible premium” policy you have a great amount of flexibility in determining the timing and amount of your Premiums. You are required to pay a first year Premium, which is based on your Policy’s Face Amount and the Insured’s age, sex and risk class. After the first Policy Year, you do not have to pay the required Premium as long as you pay the cumulative Premium due under the Safety Net Premium Feature.

Under the Safety Net Premium Feature, we agree to keep the Policy, including any optional benefits, inforce for a specified period regardless of the investment performance of the Sub-Accounts as long as your total premiums paid (reduced for withdrawals and Policy Debt) at least equals the sum of monthly Safety Net Premiums on or before the Safety Net Premium guarantee expiry date shown in your Policy. When the Safety Net Premium Feature is not in effect, your Policy remains inforce as long as the Net Surrender Value is large enough to pay the charges on your Policy as they come due. Payment of insufficient premiums may result in a lapse of the Policy.

Before we accept any Premium that would require an increase in the net amount at risk under the Policy, you first must provide us with evidence of insurability. The Tax Code imposes limits on the amount of Premium that can be contributed under a life insurance policy. Accordingly, we will not accept any Premium that would cause your Policy to exceed this limit, unless you increase the Face Amount of your Policy appropriately.

The Policy currently offers multiple Investment Options, which include Sub-Accounts and a Fixed Account option. Each Sub-Account invests in a single Portfolio Company. You may invest in up to 21 Investment Options. You may transfer money among your investment choices, subject to restrictions. Additional information about each Portfolio Company is provided in the Appendix A at the back of this Prospectus.

What are the Primary Features of the Policy?

Death Benefit. While your Policy is inforce, we will pay a Death Benefit to the Beneficiary upon the death of the Insured. The Policy provides for two Death Benefit options you may choose between while the Insured is alive. Decreases in the Policy Value never cause the Death Benefit to be less than the Face Amount. Before we pay the Death Benefit to the Beneficiary, however, we subtract an amount sufficient to repay any outstanding Policy Debt and to pay any due and unpaid charges.

Withdrawal Options. You may withdraw part of your Policy Value through a partial withdrawal, which must equal at least $500. In addition, the maximum partial withdrawal amount may not reduce the Face Amount below $25,000.

Loan Provisions. You may borrow money from us using your Policy as security for the loan. The maximum loan amount is equal to 90% of the Surrender Value. Taking a loan from your Policy may increase the risk that your Policy will lapse, may prevent you from satisfying the Safety Net cumulative premium requirements, will have a permanent effect on your Policy Value and will reduce the Death Proceeds. In addition, if your Policy is a modified endowment contract for tax purposes, taking a Policy loan may have tax consequences.

Optional Benefits. You may ask to add one or more riders to your Policy to provide additional optional insurance benefits. We require evidence of insurability before we issue a rider to you. The riders we currently offer are described below in “Other Benefits Available Under the Policy.” In our discretion, we may offer additional riders or stop offering a rider. All riders can be concurrently elected. Riders requiring an additional cost will reduce your Policy Value due to the cost of the rider.

Riders

 

   

Children’s Level Term Rider - This rider provides for level term insurance on the Insured’s children, as defined in the rider. We provide coverage until the earlier of the child’s 22nd birthday or the Insured’s age 65.

 

9 PROSPECTUS


   

Accidental Death Benefit Rider - Under this rider, we provide additional insurance if the Insured dies from accidental bodily injury as defined in the rider.

 

   

Continuation of Payment Rider - Under this rider, we contribute a monthly amount to the Policy Value if the Insured becomes totally disabled as defined in the rider.

 

   

Additional Insured Term Rider – This rider provides life insurance coverage on an Additional Insured.

 

   

Primary Insured Term Rider – This rider provides additional term life insurance coverage on the Primary Insured.

 

   

Accelerated Death Benefit Rider, Terminal Illness - This rider provides for an advance of a portion of the Death Benefit if the Insured is diagnosed with a terminal illness and satisfactory proof of the terminal illness is provided to us.

 

   

Overloan Protection Rider - If the benefit is elected under this rider, the Policy will not lapse due to Policy loans exceeding the Surrender Value.

Other Benefits

 

   

Dollar Cost Averaging - You may automatically transfer a set amount every month (or other intervals we may offer) from any Sub-Account or the Fixed Account to any Sub-Account or Fixed Account.

 

   

Portfolio Rebalancing - We will automatically rebalance the Policy Value in each Sub-Account and return it to the desired percentage allocations each quarter.

Fee Table

 

The following tables describe the fees and expenses that you will pay when buying, owning, and surrendering or making withdrawals from the Policy. Please refer to your Policy specifications page for information about the specific fees you will pay each year based on the options you have elected.

The first table describes the fees and expenses that you will pay at the time that you buy the Policy, surrender or make withdrawals from the Policy, or transfer cash value between Investment Options.

Transaction Fees

 

Charge   When Charge is Deducted   Amount Deducted
Maximum Premium Expense Charge   When you pay a premium   5.25% of the Premium amount
Surrender Charge   When you surrender your Policy during the first 9 Policy Years  

Maximum: $56.07 per $1,000 of Face Amount

 

Minimum: $3.32 per $1,000 of Face Amount

Year One Charge for a Representative Investor(1)

Surrender Charge for 31-year old Male

Non-Smoker

  When you surrender your Policy   $8.11 per $1,000 of Face Amount
     
Partial Withdrawal Service Fee   When you make a withdrawal   $10.00
     
Transfer Fee(2)   Second and each subsequent transfer in each calendar month   Maximum $10.00
     
Accelerated Death Benefit Rider, Terminal Illness   When Benefit Elected   N/A
     
Overloan Protection Rider(3)   When Benefit Elected   4.5% of Policy Value

 

(1)

The charge varies based on individual characteristics. The charge shown in the table may not be representative of the charge that a particular investor will pay. You may obtain more information about the particular charges that would apply to you by contacting the number on the cover page.

 

10 PROSPECTUS


(2)

We are currently waiving this fee.

 

(3)

Only for Policies applied for on or after August 27, 2007.

The next table describes the fees and expenses that you will pay periodically during the time that you own the Policy, not including the Portfolio Company’s fees and expenses.

Periodic Charges Other Than Annual Portfolio Company’s Expenses

 

Charge   When Charge is
Deducted
  Amount Deducted - Guaranteed

Base Policy Charge:

       

Cost of Insurance(1)

Maximum and Minimum Charge

 

Charge for a Representative Investor(1)

Cost of Insurance Charge for 31-year old Male
Non-Smoker, $120,000 Face Amount, at issue

  Monthly  

Maximum: $83.33 per $1,000 Net Amount at Risk

Minimum: $0.06 per $1,000 Net Amount at Risk

 

Maximum: $83.33 per $1,000 Net Amount at Risk

 

Minimum: $0.12 per $1,000 Net Amount at Risk

Policy Fee   Monthly   $10
Mortality and Expense Risk Fees   Monthly  

Years 1-10: 0.05% monthly (0.55% annually) on total monthly Sub-Account Policy Value

 

Years 11+: 0.01% monthly (0.15% annually) on total monthly Sub-Account Policy Value

Administrative Expense Charge

 

Charge for a Representative Investor(1)

Cost of Insurance Charge for 31-year old Male

 

Monthly

for the

first 10

Policy

Years

 

Maximum: $0.21 ($2.50 annually) per $1,000 Initial Face Amount

Minimum: $0.02 ($0.25) per $1,000 Initial Face Amount

 

$0.03 ($0.40 annually) per $1,000

Loan Interest Rate   Annually  

Interest Rate on Preferred Loans 4% annually

 

Interest Rate on Standard Loans 5% annually

 
Optional Benefit Charges
Children’s Level Term Rider   Monthly   $0.50 per $1,000 unit of coverage

Accidental Death Benefit Rider

 

Charge for a Representative Investor(1)

Cost of Insurance Charge for 31-year old Male

Non-Smoke at issue

  Monthly  

Maximum COI: $0.13 per $1,000 of benefit amount

Minimum COI: $0.08 per $1,000 of benefit amount

 

Maximum COI: $0.13 per $1,000 of benefit amount

Minimum COI: $0.10 per $1,000 of benefit amount

 

11 PROSPECTUS


Charge   When Charge is
Deducted
  Amount Deducted - Guaranteed

Continuation of Payment Rider

 

Charge for a Representative Investor(1)

Cost of Insurance Charge for 31-year old Male

Non-Smoker at issue

  Monthly  

Maximum COI: $1.54 per $100 of benefit amount

Minimum COI: $0.23 per $100 of benefit amount

 

Maximum COI: $0.34 per $100 of benefit amount

Minimum COI: $0.34 per $100 of benefit amount

Additional Insured Term Rider

 

Charge for a Representative Investor(1)

 

Cost of Insurance Charge for 31-year old Male
Non-Smoker, $120,000 Face Amount, at issue

  Monthly  

Maximum COI: $83.33 per $1,000 benefit amount

Minimum COI: $0.06 per $1,000 benefit amount

Maximum COI: $83.33 per $1,000 benefit amount

Minimum COI: $0.12 per $1,000 benefit amount

Primary Insured Term Rider

 

Charge for a Representative Investor(1)

Cost of Insurance Charge for 31-year old Male

Non-Smoker at issue

  Monthly  

Maximum COI: $83.33 per $1,000 benefit amount

Minimum COI: $0.06 per $1,000 benefit amount

 

Maximum COI: $83.33 per $1,000 benefit amount

Minimum COI: $0.08 per $1,000 benefit amount

 

(1)

The cost of insurance or other charge varies based on individual characteristics. The cost of insurance charge or other charge shown in the table may not be representative of the charge that a particular investor will pay. You may obtain more information about the particular cost of insurance or other charges that would apply to you by contacting the number on the cover page.

The next table shows the minimum and maximum total operating expenses charged by the Portfolio Companies that you may pay periodically during the time that you own the Policy. A complete list of the Portfolio Companies available under the Policy, including their annual expenses, is located in the Appendix A at the back of this Prospectus.

The Portfolio Company’s Annual Expenses

 

     
      Minimum      Maximum  

 

Total Annual Operating Expenses(1) (expenses that are deducted from the Portfolio Company’s assets, which may include management fees, distribution and/or service (12b-1) fees, and other expenses)

 

 

     0.09%        1.39%  

 

  (1)

Expenses are shown as a percentage of the Portfolio Company’s average daily net assets (before any waiver or reimbursement) as of December 31, 2025.

 

12 PROSPECTUS


Principal Risks of Investing in the Policy

 

Risk of Loss. You can lose money by investing in the Policy. Amounts you allocate to Sub-Accounts may grow in value, decline in value, or grow less than you expect, depending on the investment performance of the Portfolio Companies in which those Sub-Accounts invest. You bear the investment risk that the Portfolio Companies might not meet their investment objectives. Shares of the Portfolio Companies are not deposits, or obligations of, or guaranteed or endorsed by any bank and are not insured by the Federal Deposit Insurance Corporation, the Federal Reserve Board or any other agency.

Not a Short-Term Investment. This Policy is designed to provide benefits on a long-term basis. It is not suitable as a short-terms savings vehicle. You should not purchase the Policy if you may need to access the Policy Value within a short time. If you are purchasing a Policy for a specialized purpose, you should consider whether the long-term nature of the Policy is consistent with the purpose for which you are purchasing the Policy.

Risks Associated with Investments. Your Policy Value will vary depending on the investments options you select. Sub-Accounts will vary depending on the performance of the Portfolio Companies in which they invest and are subject to the risk of negative investment performance. Each investment option, including the Fixed Account investment option, will have its unique risks. You should review these investment options before making an investment decision.

Insurance Company Risks. An investment in the Policy is subject to the risks related to Wilton Reassurance Life Company of New York. Any obligations (including under any Fixed Account investment options), guarantees, or benefits are subject to the claims-paying ability Wilton Reassurance Life Company of New York. If Wilton Reassurance Life Company of New York experiences financial distress, it may not be able to meet its obligations to you.

Policy Lapse. Your Policy could lapse (terminate) if the value of your Policy becomes too low to support the Policy’s monthly charges and the Safety Net Premium feature is not in effect. Death benefits will not be paid if the Policy has lapsed. If you have any outstanding Policy loans when your Policy lapses, you may have taxable income as a result.

If the Policy lapses, you may apply for reinstatement by paying to us the reinstate Premium and any applicable charges required under the Policy. If a Policy loan was outstanding at the time of your Policy’s lapse, you must either repay or reinstate the loan before we reinstate your Policy. All Policy charges continue to be based on your original Issue Date.

Access to Cash Value. You may surrender your Policy at any time for its Net Surrender Value. Upon surrender, life insurance coverage under your Policy ends. We will subtract a surrender charge from your surrender proceeds during the first ten Policy Years and an additional surrender charge applies the first ten years following an increase to the Face Amount. You also may withdraw a portion of your Policy Value through a partial withdrawal. We deduct a partial withdrawal service fee of $10 from the remaining Policy Value for a partial withdrawal. Surrenders and withdrawals may have adverse tax consequences.

Tax Consequences. Your Policy is structured to meet the definition of a life insurance policy under the Tax Code. We may need to limit the amount of Premiums you pay under the Policy to ensure that your Policy continues to meet that definition.

Current federal tax law generally excludes all Death Benefits from the gross income of the beneficiary of a life insurance policy. In addition, you generally are not subject to taxation on any increase in the Policy Value until it is withdrawn. Generally, you are taxed on surrender proceeds and the proceeds of any partial withdrawals only if those amounts, when added to all previous distributions, exceed the total Premiums paid. Amounts received upon surrender or withdrawal in excess of Premiums paid are treated as ordinary income.

Special rules govern the tax treatment of life insurance policies that meet the federal definition of a modified endowment contract. Depending on the amount and timing of your Premiums, your Policy may meet that definition. Under current tax law, Death Benefit payments under modified endowment contracts, like Death

 

13 PROSPECTUS


Benefit payments under other life insurance policies, generally are excluded from the gross income of the beneficiary. Withdrawals and Policy loans, however, are treated differently. Amounts withdrawn and Policy loans are treated first as income, to the extent of any gain, and then as a return of Premium. The income portion of the distribution is includible in your taxable income. In addition, an additional 10% federal penalty tax is generally imposed on the taxable portion of amounts received before age 5912. We will not accept any Premium that would cause the Policy not to qualify as a life insurance policy under the Tax Code. For more information on the consequences of a Policy becoming a modified endowment contracts, see Federal Taxes -Modified Endowment Contracts. For more information on the tax treatment of the Policy, in general, see “Federal Taxes”.

The death benefit of life insurance policies that were transferred for value may be subject to ordinary income taxes. Estate taxes may apply. Consult your tax adviser for additional information.

General Description of Depositor, Registrant, and Sub-Accounts

 

Wilton Reassurance Life Company of New York. Wilton Reassurance Life Company of New York (“Company”) serves as depositor of the Separate Account. The home office is located at 800 Westchester Avenue, Suite 641 North, Rye Brook, New York 10573 and we have offices located at 801 Main Avenue, 5th Floor, Norwalk, CT 06851. Our administrative office mailing address is P.O. Box 4272, Clinton, IA 52733-4272.

General Account and Financial Condition of Wilton Reassurance Life Company of New York. Any guarantees under the Policy that exceed your Policy Value are paid out of the Company’s general account and are subject to our financial strength and claims paying ability. Obligations funded by the general account are the death benefit, living benefits, the accelerated death benefit riders, and the Overloan Protection Rider.

We are obligated to pay all money we owe under the Policies — such as death benefits and income payments — if that amount exceeds the assets in the Separate Account. Any such amount is paid from our general account. Such amounts are subject to our financial strength and claims paying ability and our long-term ability to make such payments. We are regulated as an insurance company under state law, which generally includes limits on the amount and type of investments in our general account and requires us to hold a specific amount of reserves to meet contractual obligations payable out of our general account. We monitor our reserves so that we hold sufficient amounts to cover actual or expected Policy and claims payments. State regulators also require Wilton Reassurance Life Company of New York to maintain a minimum amount of capital, to act as a cushion in the event the Company suffers a financial impairment. But there is no guarantee that we will always be able to meet our claims paying obligations, and there are risks associated with purchasing any insurance product.

We encourage Policy Owners to read and understand our financial statements. Our financial statements are included in the Statement of Additional Information. You may obtain a copy of the Statement of Additional Information without charge by writing to us at P.O. Box 4272, Clinton, IA 52733-4272 or calling us at 1-800-262-1028.

The Separate Account. Wilton Reassurance Life Co of New York Variable Life Separate Account A is the registrant of the Policies. It was originally established in 1995, as a segregated asset account of Allstate Life Insurance Company of New York. Allstate Life Insurance Company of New York was acquired by Wilton Reassurance Company on October 1, 2021 and subsequently on November 1, 2021 merged into Wilton Reassurance Life Company of New York on the same date. In June 2022 the name of the Separate Account was changed to its current name. The Separate Account meets the definition of a “separate account” under the federal securities laws and is registered with the Securities and Exchange Commission (“SEC”) as a unit investment trust under the Investment Company Act of 1940. The SEC does not supervise the management of the Separate Account or the Company. Wilton Reassurance Life Co of New York Variable Life Separate Account A is a segregated separate account of the Company. Wilton Reassurance Life Company of New York owns the assets of the Separate Account, but we hold them separate from our other assets. To the extent that these assets are attributable to the Policy Value of the Policies offered by this Prospectus, these assets may not be used to pay any liabilities of Wilton Reassurance Life Company of New York other than those arising from the Policies. Income, gains and losses, whether or not realized, from assets allocated to the Separate Account are credited to or charged

 

14 PROSPECTUS


against the Separate Account without regard to the income, gains, losses or any investment experience of Wilton Reassurance Life Company of New York’s other assets. Wilton Reassurance Life Company of New York is obligated to pay all amounts promised to Policy Owners under the Policies.

The Separate Account is divided into Sub-Accounts. The assets of each Sub-Account are invested in the shares of one of the Portfolio Companies. We do not guarantee the investment performance of the Separate Account, its Sub- Accounts, or the Portfolio Companies. Values allocated to the Separate Account rise and fall with the values of shares of the Portfolio Companies and are also reduced by Policy charges. We use the Separate Account to fund the Policies and our other variable universal life insurance policies. We account separately for each type of variable life insurance policy funded by the Separate Account. The street address for the Wilton Reassurance Life Co of New York Variable Life Separate Account A is 801 Main Avenue, 5th Floor, Norwalk, CT 06851. Our administrative office for mailing is P.O. Box 4272, Clinton, IA 52733-4272.

Sub-Accounts. You may allocate your purchase payments to various Sub-Accounts. Each Sub-Account invests in the shares of a corresponding Portfolio Company. Each Portfolio Company has its own investment objective(s) and policies. Information regarding each Portfolio Company, including its name; its type or a brief statement of its investment objectives; its investment adviser and any sub-investment adviser; current expenses; and performance is included in the Appendix A at the back of this Prospectus. Certain Portfolio Companies may not be available depending on the date you purchased your Policy. In addition, certain Portfolio Companies are closed to Policy Owners not invested in the specified Portfolio Companies by a designated date.

We do not provide investment advice, nor do we recommend any particular Sub-Account. You bear the risk of any decline in the value of Sub-Accounts resulting from the performance of the Sub-Accounts. Please consult with a qualified investment professional if you wish to obtain investment advice. You should carefully consider the investment objectives, risks, charges and expenses of the underlying Portfolio Companies when making an allocation to the Sub-Accounts.

We do not promise that the Portfolios will meet their investment objectives. Amounts you have allocated to Sub-Accounts may grow in value, decline in value or grow less than you expect, depending on the investment performance of the Portfolios in which those Sub-Accounts invest. You bear the investment risk that those Portfolios possibly will not meet their investment objectives.

Voting Rights. As a general matter, you do not have a direct right to vote the shares of the Portfolio Companies held by the Sub-Accounts to which you have allocated your Policy Value. Under current law, however, you are entitled to give us instructions on how to vote those shares on certain matters. We notify you when your instructions are needed and provide proxy materials or other information to assist you in understanding the matter at issue. We determine the number of Portfolio Company shares as to which a Policy Owner may give instructions as of the record date for a Portfolio Company’s shareholder meeting.

The number of votes you are entitled to for a Portfolio Company’s shares held in a Sub-Account in which you are invested is determined by dividing your Sub-Account value attributable to the Portfolio Company by the net asset value of a single Portfolio Company share. Fractional shares will be counted.

In most cases, you are the person entitled to give voting instructions. However, if you assign your Policy, the assignee may be entitled to give voting instructions. Retirement plans may have different rules for voting by plan participants.

If you send written voting instructions to us, we follow your instructions in voting the Portfolio Company shares attributable to your Policy. If you do not send written instructions, we vote the shares attributable to your Policy in the same proportions as the shares for which we have received instructions from other Policy Owners. While proportional voting guarantees all outstanding shares of a Portfolio Company are voted, it can lead to a small number of shareholders determining the outcome of a proxy.

We may, when required by state insurance regulatory authorities, disregard Policy Owner voting instructions if the instructions would cause a change in the sub-classification or investment objective of one or more of the Portfolio Companies or to approve or disapprove an investment advisory contract for one or more of the Portfolio Companies.

 

15 PROSPECTUS


In addition, we may disregard voting instructions in favor of changes initiated by Policy Owners in the investment objectives or the investment adviser of the Portfolio Companies if we reasonably disapprove of the proposed change. We would disapprove a proposed change only if the proposed change is contrary to state law or prohibited by state regulatory authorities or we reasonably conclude that the proposed change would not be consistent with the investment objectives of the Portfolio Company or would result in the purchase of securities for the Portfolio Company which vary from the general quality and nature of investments and investment techniques utilized by the Portfolio Company. If we disregard voting instructions, we include a summary of that action and our reasons for that action in the next semi-annual report to you.

This description reflects our view of currently applicable law. If the law changes or our interpretation of the law changes, we may decide that we are permitted to vote the Portfolio Company shares without obtaining instructions from our Policy Owners, and we may choose to do so.

Charges and Deductions

 

Premium Expense Charge. Before we allocate a Premium to the Policy Value, we subtract the premium expense charge. The premium expense charge equals 5.25% of all Premiums in all years. This charge is intended to help us pay for: (a) actual sales expenses, which include agents’ sales commissions and other sales and distribution expenses; (b) state premium taxes and other state and local premium taxes; and (c) certain Federal taxes and other expenses related to the receipt of Premiums.

New York does not currently have a premium tax.

Monthly Deduction. On the Issue Date and on each Monthly Activity Day, we deduct from your Policy Value a Monthly Deduction to cover certain charges and expenses in connection with the Policy. The Monthly Deduction is the sum of the following five items:

 

  1)

the policy fee;

 

  2)

the administrative expense charge;

 

  3)

the mortality and expense risk charge;

 

  4)

the cost of insurance charge for your Policy; and

 

  5)

the cost of certain additional benefits provided by riders, if any.

We allocate the mortality and expense risk charge pro rata among the Sub-Accounts in proportion to the amount of your Policy Value in each Sub-Account. We allocate the remainder of the Monthly Deduction pro rata among the Sub-Accounts and the Fixed Account, unless you specify otherwise.

Policy Fee. The monthly policy fee will never be more than $10.00 per month. This charge compensates us in part for administrative expenses such as salaries, postage, telephone, office equipment and periodic reports. The policy fee is waived after the Insured’s age 100.

Administrative Expense Charge. The monthly Administrative Expense Charge applies for the first 10 Policy Years The rate is set at Policy issue. The monthly Administrative Expense Charge rates are individualized depending on the Insured’s age at Policy Issue. The maximum monthly Administrative Expense Charge is $0.2083 per $1,000 of Face Amount and the maximum annual Administrative Expense Charge is $2.4996 per $1,000 of Face Amount. This charge covers administration expenses and issuance costs. A monthly Administrative Expense Charge is determined separately for each increase in Face Amount based on the Insured’s attained age at the time of the increase. The applicable charge applies for ten years from the date of the increase. The Administrative Expense Charge is waived after the Insured’s age 100.

Mortality and Expense Risk Charge. For the first ten Policy Years, the monthly mortality and expense risk charge is calculated at an annual rate of 0.55% of the net Policy Value allocated to the Sub-Accounts. Thereafter, the annual rate is 0.15%. The mortality and expense risk charge is not assessed against your Policy Value in the

 

16 PROSPECTUS


Fixed Account. This charge compensates us for the mortality and expense risks that we assume in relation to the Policies. The mortality risk assumed includes the risk that the cost of insurance charges specified in the Policy will be insufficient to meet claims. We also assume a risk that, on the Monthly Deduction Day preceding the death of an Insured, the Death Benefit will exceed the amount on which the cost of insurance charges were based. The expense risk assumed is that expenses incurred in issuing and administering the Policies will exceed the administrative charges set in the Policy. The Mortality and Expense Risk Charge is waived after the Insured’s Age 100.

Cost of Insurance Charge. The cost of insurance is determined monthly. The cost of insurance charge is determined by multiplying the applicable current cost of insurance rate per $1,000 by the net amount risk for each Policy Month. The net amount at risk is (a) – (b), where: (a) is the Death Benefit as of the current Monthly Deduction Day divided by 1.0032737; and (b) is the Policy Value as of the current Monthly Deduction Day. The cost of insurance rate is individualized depending on the Insured’s age at issue of the Policy, Policy Year, sex and payment class, thus, the rate differs from year to year. The rates are determined by us, but they will never be more than the guaranteed rates shown in your Policy. Please see the following example.

 

 

Example (31-Year Old Non-Smoking Male):

 

   

Face Amount

   $ 100,000  
   

Death Benefit Option

     1  
   

Policy Value on the Current Monthly Activity Day

   $ 30,000  
   

Insured’s Attained Age

     31  
   

Corridor Percentage

     250%  
   

Death Benefit

   $ 100,000  

On the Monthly Activity Day in this example, the Death Benefit as then computed would be $100,000, because the Face Amount ($100,000) is greater than the Policy Value multiplied by the applicable corridor percentage ($30,000 × 250% = $75,000). See Death Benefits - Death Benefits- Death Benefit Options. Since the Policy Value on that date is $30,000, the cost of insurance charges per $1,000 are applied to the difference in the net amount at risk of $69,674 (($100,000/1.0032737) – $30,000).

Assume that the Policy Value in the above example was $50,000. The Death Benefit would then be $125,000 (250% × $50,000), since this is greater than the Face Amount ($100,000). The cost of insurance rates in this case would be applied to the net amount at risk of $74,592 (($125,000/1.0032737) – $50,000).

The Policy Value may vary monthly, based on the investment performance of the Sub-Accounts you have selected, the addition of interest credited to your Fixed Account (if any), the deduction of charges, and any other Policy transaction. Under Policies with an Option 1 Death Benefit, increases in the Policy Value generally decrease the net amount at risk; conversely, decreases in the Policy Value increase the net amount at risk. Since the cost of insurance charge is based on the net amount at risk, your cost of insurance charge probably will be correspondingly different each month. Under Policies with an Option 2 Death Benefit, however, the net amount at risk does not vary with changes in the Policy Value, unless your Policy’s death benefit is determined under a corridor percentage. In that circumstance, increases in the Policy Value increase the net amount at risk. See “Policy Value”. Accordingly, a change in the Policy Value does not affect your monthly cost of insurance charge, unless it increases your net amount at risk.

We determine the cost of insurance charge separately for the initial Face Amount and each subsequent increase. The cost of insurance charge for increases reflects circumstances, such as the Insured’s age and health status, at the time of the increase. The cost of insurance charge covers our anticipated mortality costs for standard and substandard risks. We determine the current cost of insurance rates, but we guarantee that we will never charge you a cost of insurance rate higher than the guaranteed cost of insurance rates shown in the Policy.

We base the cost of insurance rate on the sex, issue age, Policy Year and premium rating class of the Insured, and on the Face Amount. We charge a lower current cost of insurance rate for Policies with a Face Amount of $200,000 or above and further lower the current rate for Policies with a Face Amount of $1,000,000 or above.. If

 

17 PROSPECTUS


an increase in Face Amount of your Policy would raise the total Face Amount above one of these break points, only the amount of the increase above the breakpoint is eligible for a lower current cost of insurance rate. Although we base the current cost of insurance rate on our expectations as to future mortality experience, that rate will never exceed a maximum cost of insurance rate based on the 1980 Commissioners Standard Ordinary (“1980 CSO”) Smoker and Non-Smoker Mortality Table, based on the Insured’s sex, smoker status, and age.

Beginning on the Policy Anniversary following the Insured’s 100st birthday, we waive all cost of insurance charges, administrative expense charges, mortality and expense risk charge, and monthly policy fee.

Loans. The amounts allocated to the Loan Account are credited interest at the Loan Credited Rate of 4%. The annual interest rate charged for preferred loans is 4.0%,. All non-preferred loans will be treated as a standard loan. Standard loans are charged an annual interest rate of 5.0%. See Policy Loans for information regarding how Policy loans are deducted from the relevant accounts. For additional information please refer to Policy Loans section.

Rider Charges. If your Policy includes one or more optional benefits, a rider charge applicable to each optional benefit you purchased is made from your Policy Value each month. The charge is to compensate us for the anticipated cost of providing these benefits and is specified on the applicable rider. The charge for the Children’s Level Term Rider is $0.50 per $1,000 unit of coverage. The Accidental Death Benefit Rider cost of insurance charge varies based on the insured’s age when added to the Policy; the maximum cost of insurance for this rider is $0.13 per $1,000 of benefit amount and the minimum cost of insurance is $0.03 per $1,000 of benefit amount. The Continuation of Payment Rider cost of insurance charge varies based on the insured’s sex and age when added to the Policy; the maximum cost of insurance for this rider is $1.54 per $100 of benefit amount and the minimum cost of insurance is $0.23 per $100 of benefit amount. The Additional Insured Term Rider cost of insurance charge varies based on the insured’s age, sex, rider Face Amount, and underwriting status when added to the Policy; the maximum cost of insurance for this rider is $83.33 per $1,000 of benefit amount and the minimum cost of insurance is $0.06 per $1,000 of benefit amount. The Primary Insured Term Rider cost of insurance charge varies based on the insured’s age at issue, sex, and underwriting status; the maximum cost of insurance for this rider is $83.33 per $1,000 of benefit amount and the minimum cost of insurance is $0.06 per $1,000 of benefit amount. Rider charges for a representative insured are in the “Periodic Charges Other Than Portfolio Company’s Operating Expenses” table of this Prospectus. The Accelerated Death Benefit Rider, Terminal Illness Rider may be added to your policy at any time for no additional cost. The Overloan Protection Rider has a transaction fee of 4.5% of the Policy Value if the benefit is elected. For a description of the optional riders, see “Other Benefits Available Under the Policy”.

Separate Account Income Taxes. We are not currently deducting or maintaining a provision for taxes. In the future, however, we may establish a provision for taxes if we determine, in our sole discretion, that we will incur a tax from the operation of the Separate Account. We will deduct for any taxes we incur as a result of the operation of the Separate Account, whether or not we previously made a provision for taxes and whether or not it was sufficient.

Portfolio Company Charges. You indirectly bear the charges and expenses of the Portfolio Companies whose shares are held by the Sub-Accounts to which you allocate your Policy Value. These charges and expenses are deducted from the assets of the Portfolios. For more detailed information, please refer to the prospectuses for the appropriate Portfolio Companies.

We (and our affiliates) may directly or indirectly receive payments from the portfolios, their advisers, sub-advisers, distributors or affiliates thereof, in connection with certain administrative, marketing and other services we (and our affiliates) provide and expenses we incur. We (and/or our affiliates) generally receive two types of payments:

 

   

Rule 12b-1 fees. We (and/or our affiliates) or principal underwriter for the Policies indirectly receive 12b-1 fees from certain funds available as investment choices under our variable insurance products. Any 12b-1 fees received by the principal underwriter that are attributable to our variable insurance products are then credited to us. These fees range from 0.00% to 0.25% of the average daily assets of the certain underlying fund portfolios attributable to the Policies and to certain other variable

 

18 PROSPECTUS


 

insurance products that we and our affiliates issue. These fees are paid from the underlying fund portfolios’ assets. Policy owners, through their indirect investment in the underlying fund portfolios, bear the costs of 12b-1 fees (see the prospectuses for the underlying fund portfolios for more information).

 

   

Administrative, Marketing and Support Service fees (“Service Fees”). The investment adviser, sub-adviser, administrators, and/or distributors (or affiliates thereof) of the portfolios may make payments to us and/or our affiliates, including the principal underwriter. These payments may be derived, in whole or in part, from the profits the investment adviser or sub-adviser receives from the advisory fee deducted from underlying portfolio assets. Policy owners, through their indirect investment in the portfolios, bear the costs of these advisory fees (see the prospectuses for the portfolios for more information).

The amount of the payments we receive is based on a percentage of the assets of the particular portfolios attributable to the Policy and to certain other variable insurance products that our affiliates and we issue. These percentages differ and the amounts may be significant. Some advisers or sub-advisers (or other affiliates) pay us more than others.

These arrangements are described further below. While only certain of the types of payments described below may be made in connection with your particular Policy, all such payments may nonetheless influence or impact actions we (and/or our affiliates) take, and recommendations we (and our affiliates) make, regarding each of the variable insurance products that we (and our affiliates) offer, including your Policy.

The chart below provides the maximum combined percentages of 12b-1 fees and Service Fees that we anticipate will be paid to us on an annual basis:

 

     

Maximum
Fee

% of
assets*

        

Maximum
Fee

% of
assets*

AIM Variable Insurance Funds (Invesco Variable Insurance Funds) – I Series    0.15%    Janus Aspen Series – Institutional Shares    0.20%
AIM Variable Insurance Funds (Invesco Variable Insurance Funds) – II Series    0.40%    Janus Aspen Series – Service Shares    0.30%
The Alger American Fund – Class I-2    0.25%    Lazard Retirement Series, Inc. – Service Shares    0.25%
AllianceBernstein Variable Products Series Fund, Inc. – Class A    0.20%    Legg Mason Partners Variable Equity and Income Trusts    0.25%
Deutsche DWS Variable Series - Class A (Global Income Builder)    0.15%    Financial Investors Variable Insurance Trust (Morningstar) – Class I    0.125% -

0.20%***

Deutsche DWS Variable Series - Class A (Small Cap)    0.13%    Morgan Stanley Variable Insurance Fund Inc. – Class I    0.15%
Deutsche DWS Variable Series - Class A (Equity 500)    0.09%    MFS Variable Insurance Trust – Initial Class    0.15%
Fidelity Variable Insurance Products Fund – Initial Class     0.05%**    PIMCO Variable Insurance Trust – Administrative Shares    0.25%
Fidelity Variable Insurance Products Fund – Service Class    0.10%    T. Rowe Price Equity Series, Inc. – Class I    0.15%

* Payments are based on a percentage of the average assets of each underlying portfolio owned by the subaccounts available under this Policy and under certain other variable insurance products offered by our affiliates and us.

** Not received on the Money Market or Index 500 portfolio.

 

19 PROSPECTUS


*** <$250m = 12.5 bps/<$1b = 15 bps/<2.5b = 17.5 bps/>$2.5b = 20 bps

Proceeds from certain of these payments by the portfolios, the advisers, the sub-advisers and/or their affiliates may be profit to us and may be used for any corporate purpose, including payment of expenses (1) that we and our affiliates incur in promoting, issuing, marketing, distributing and administering the Policies and (2) that we incur, in our role as intermediary, in promoting, marketing, distributing and administering the fund portfolios.

Surrender Charge. If you surrender your Policy, we may subtract a surrender charge from the surrender proceeds. The surrender charge equals the amount shown in the surrender charge table in your Policy, plus any additional surrender charge due to increases in the Face Amount of your Policy. The amount of the surrender charge decreases over time.

Initial Surrender Charge. When we issue your Policy, we determine the initial surrender charge. To determine the initial surrender charge, we multiply the Initial Face Amount of your Policy by a rate per thousand dollars of Face Amount. The applicable rate depends on the Insured’s age at issue, sex and status as a smoker or non-smoker. For example, if the Insured is age 31 when your Policy is issued, the applicable rates per thousand are as follows:

 

   

Male Non-Smoker

     $ 8.11  
   

Male Smoker

     $ 12.43  
   

Female Non-Smoker

     $ 7.38  
   

Female Smoker

     $ 9.49  

Accordingly, if the Insured were a male non-smoker age 31 and the Policy’s Face Amount were $100,000, the surrender charge initially would be $811.00.

The rates for each category are greater or lesser according to the age of the Insured when your Policy is issued. The maximum rates are as follows:

 

   

Male Non-Smoker

     $ 55.76  
   

Male Smoker

     $ 56.07  
   

Female Non-Smoker

     $ 51.29  
   

Female Smoker

     $ 55.85  

If you surrender your Policy after nine Policy Years have elapsed, we do not charge a surrender charge (unless you have increased the Face Amount of your Policy, as explained below). Before that time, we determine the applicable surrender charge by multiplying the initial surrender charge on your Policy by the appropriate surrender charge percentage for the Policy Year in which the surrender occurs. The applicable surrender charge percentage depends on the Insured’s sex, age when your Policy was issued, status as a smoker or non-smoker, and the number of years elapsed since your Policy was issued. For example, the following surrender charge percentage rates would apply if the Insured were 31 years old when your Policy was issued:

 

POLICY YEAR   Male,
Nonsmoker
Age 31
  Male,
Smoker
Age 31
  Female,
Nonsmoker
Age 31
  Female,
Smoker
Age 31
1   100%   100%   100%   100%
2   100%   100%   100%   100%
3   100%   100%   100%   100%
4   85%   85%   85%   85%
5   71%   71%   71%   71%
6   57%   57%   57%   57%
7   43%   43%   43%   43%
8   29%   28%   28%   28%
9   15%   15%   14%   15%
10   0%   0%   0%   0%

 

20 PROSPECTUS


Thus, in the example given above, if the Policy were surrendered during the seventh Policy Year, the surrender charge would equal [$348.73 ($811.00 × 43%)]. A different surrender charge percentage rate might apply if the Insured is older than 31 when the Policy is issued.

Surrender Charge on Increases in Initial Face Amount. If you increase the Initial Face Amount of your Policy, we determine an additional surrender charge amount applicable to the amount of the increase. We determine the initial amount of the additional surrender charge using the same formula and rates used in determining the initial surrender charge, except that we use the Insured’s age and smoking status at the time of the increase, rather than at the time your Policy was issued.

The surrender charge on the increase also decreases over a ten Policy Year period, starting from the effective date of the increase. The schedule of surrender charge percentages applicable to the additional surrender charge is based on the Insured’s age at the time of the increase. If you surrender your Policy or make a partial withdrawal, we separately calculate the surrender charge applicable to the Initial Face Amount and each increase and add those amounts to determine the total surrender charge.

If you decrease the Face Amount, the applicable surrender charge remains the same.

We include in your Policy a table showing the surrender charge rates and the surrender charge percentages applicable under the Policies. For additional information concerning the rates applicable to you, please consult your agent or contact our Service Center at the number on the cover page of this prospectus. In addition, a table of the applicable rates is on file with the SEC as an exhibit to the registration statement for the Policies.

The premium expense charge (in part) and the surrender charge are imposed to cover our actual sales expenses, which include agents’ sales commissions and other sales and distribution expenses. We expect to recover total sales expenses of the Policies over the life of the Policies. However, the premium expense charge and surrender charge paid with respect to a particular Policy may be higher or lower than the distribution expenses we incurred in connection with that Policy. To the extent distribution costs are not recovered by these charges, we may make up any shortfall from the assets of our general account, which includes funds derived from the mortality and expense charge on the Separate Account assets and the other charges imposed under the Policies.

Partial Withdrawal Service Fee. We do not assess a surrender charge for a partial withdrawal. We do, however, subtract a partial withdrawal service fee of $10, for a partial withdrawal from the remaining Policy Value to cover our expenses relating to the partial withdrawal.

Transfer Fee. We currently are not charging a transfer fee. The Policy, however, permits us to charge a transfer fee of $10 on the second and each subsequent transaction in each calendar month in which transfer(s) are effected between Sub-Account(s) and/or the Fixed Account. We will notify you if we begin to charge this fee.

We will deduct the transfer fee from the Policy Value that remains in the Sub-Account(s) or Fixed Account from which we process your transfer. If that amount is insufficient to pay the transfer fee, we will deduct the fee from the transferred amount.

Commissions Paid to Broker-Dealers. The Policies were offered on a continuous basis until December 31, 2008. The Policies were sold by registered representatives of broker-dealers who were our licensed insurance agents, either individually or through an incorporated insurance agency. Registered representatives may be eligible for a trail commission of 0.70% of Policy Value on Policies that have been in force for at least one year. In addition, certain bonuses and managerial compensation may be paid. We pay all such commissions and incentives.

Commissions payable to sales representatives for the sale of the Policy are calculated based on the total Premium payments. If you purchase a Primary Insured Rider, the commissions will vary depending on the allocation of your coverage between the base Policy and the Primary Insured Rider. The same initial Death Benefit will result in the highest commission when there is no Primary Insured Rider, with the commission declining as the portion of the Death Benefit coverage allocated to the Primary Insured Rider increases. Thus, the lowest commission amount is payable when the maximum Primary Insured Rider is purchased.

 

21 PROSPECTUS


To the extent permitted by FINRA rules and other applicable laws and regulations, we may pay or allow other promotional incentives or payments in the form of cash or non-cash compensation. We may not offer the arrangements to all broker-dealers and the terms of the arrangement may differ among broker-dealers and banks.

General Description of the Policy

 

Policy Rights. The Policy provides a number of Policy roles. They are the Policy Owner, the Insured, and the Beneficiaries.

Policy Owner. The Policy Owner controls the Policy during the lifetime of the Insured. The Insured is the Policy Owner if no other person is named in the application as the Policy Owner. Unless you provide otherwise, as Policy Owner, you may exercise all rights granted by the Policy without the consent of anyone else. If the last-named Policy Owner dies before the Insured, then any contingent owner is the new Policy Owner. If no Policy Owner named is living, then the Policy Owner will be the estate of the last-named Policy Owner.

You may name a new Policy Owner. You must make this request in writing in a form satisfactory to us and file it with us. No such request is binding upon us until we accept it. When we accept it, it is effective as of the date you signed the request, subject to any action we have taken before we accept it.

Insured. The Insured is the person whose life is covered by this Policy.

Beneficiaries. You name the Beneficiary(ies) (Primary Beneficiary, Contingent Beneficiary) in the application for the Policy. You may change the Beneficiary at any time, except irrevocable Beneficiaries may not be changed without their written consent.

You must request a change of Beneficiary in writing. We provide a form to be completed, signed and filed with us. Your request for a change in Beneficiary takes effect upon our filing of a signed and completed form, effective as of the date you signed the form. Until we receive your change instructions, we are entitled to rely on your most recent instructions in our files. Accordingly, we are not liable for making a payment to the person shown in our files as the Beneficiary or treating that person in any other respect as the Beneficiary, even if instructions that we subsequently receive from you seek to change your Beneficiaries effective as of a date before we made the payment or took the action in question.

If you name more than one Beneficiary, we divide the Death Benefit among your Beneficiaries according to your most recent written instructions. If you have not given us written instructions regarding the amount each Beneficiary is to receive, we pay the Death Benefit in equal shares to the Beneficiaries. If one of the Beneficiaries dies before you, we divide the Death Benefit among the surviving Beneficiaries.

Assignment. You may assign your Policy as collateral security. You must notify us in writing if you assign the Policy. Until we receive notice from you, we are not liable for any action we may take or payments we may make that may be contrary to the terms of your assignment. We are not responsible for the validity of an assignment. Your rights and the rights of the Beneficiary may be affected by an assignment.

Dividends. We do not pay any dividend under the Policies.

The Fixed Account. The portion of the Policy relating to the Fixed Account is not registered under the Securities Act of 1933 (“1933 Act”) and the Fixed Account is not registered as an investment company under the 1940 Act. Accordingly, neither the Fixed Account nor any interests in the Fixed Account are subject to the provisions or restrictions of these acts. The statements about the Fixed Account in this Prospectus may be subject to generally applicable provisions of the federal securities laws regarding accuracy and completeness.

You may allocate part or all of your Premiums to the Fixed Account. Amounts allocated to the Fixed Account become part of the general assets of Wilton New York. Wilton New York invests the assets of the general account in accordance with applicable laws governing the investments of insurance company general accounts.

 

22 PROSPECTUS


We credit interest to amounts allocated to the Fixed Account at an effective annual rate of at least 3.0%. We are not obligated to, but we may credit interest at a higher rate. You assume the risk that the interest rate credited to the Fixed Account may be no higher than those rates.

Policy and/or Registrant Changes

Changes to the Policy. We reserve the right to amend the Policy to comply with changes in requirements imposed by our regulators. Only officers of Wilton Reassurance Life Company of New York have authority to change this Policy. No agent may do this. Any change must be made in writing by us and is subject to any necessary regulatory approvals.

Changes to the Separate Account

Additions, Deletions and Substitutions of Securities. If the shares of any of the Portfolios are no longer available for investment by the Separate Account or if, in the judgment of our management, further investment in the shares of a Portfolio is no longer appropriate in view of the purposes of the Policy, we may add or substitute shares of another Portfolio or underlying fund for Portfolio shares already purchased or to be purchased in the future by Premiums under the Policy. Any substitution of securities will comply with the requirements of the 1940 Act.

We also reserve the right, subject to applicable law:

 

   

Operate the Separate Account in any form permitted by law;

 

   

Take any action necessary to comply with, or obtain and continue any exemption from, applicable laws;

 

   

Transfer assets from one Sub-Account to another, or to our general account and to substitute the Portfolio Companies in which the Sub-Accounts invest subject to requirements of the Investment Company Act of 1940;

 

   

Add, combine, or remove Sub-Accounts in the Separate Account

 

   

Assess a charge for taxes attributable to the operations of the Separate Account or for other taxes, as described in “Charges and Deductions”; and

 

   

Change the way in which we assess other charges, as long as the total other charges do not exceed the amount currently charged by the Separate Account and the Portfolio Companies in connection with the Policies.

 

   

De-register the Separate Account under the Investment Company Act of 1940;

 

   

Manage the Separate Account under the direction of a committee or discharge such committee at any time;

 

   

Restrict or eliminate any voting rights of Policy Owners or other persons who have voting rights as to the Separate Account;

 

   

Combine the Separate Account with one or more other separate accounts; and

 

   

Transfer assets of the Separate Account, which we determine to be associated with the class of policies to which this Policy belongs, to another separate account. If this type of transfer is made, the term “Separate Account”, as used in the Policy, shall mean the separate account to which the assets were transferred.

We also reserve the right, subject to applicable laws and regulations and after providing notice to you, to discontinue accepting Premium payments and/or discontinue permitting transfers into Sub-Accounts of the Separate Account.

 

23 PROSPECTUS


Transfers

 

General. While the Policy is inforce, you may transfer Policy Value among the Fixed Account and Sub-Accounts in writing or by telephone. Currently, there is no minimum transfer amount. We may set a minimum transfer amount in the future. In the future, we may charge you the transfer fee, although currently we are waiving it.

You currently may not have Policy Value in more 21 Investment Options. Accordingly, we will not perform a transfer that would cause your Policy to exceed that limit. We may waive this limit in the future.

Generally, we only make transfers on Valuation Dates. See “Policy Value”. If we receive your request on a day that is not a Valuation Date, or if we receive your request after the close of business on the NYSE, we make the transfer on the first subsequent Valuation Date.

Special requirements apply to transfers from the Fixed Account. You may transfer a single payment from the Fixed Account to the Sub-Accounts only during the 60-day period beginning on the Issue Date or each Policy Anniversary. We do not process transfer requests involving the Fixed Account at any other time, except transfers pursuant to a Dollar Cost Averaging or Portfolio Rebalancing program.

You may not transfer Policy Value or allocate new Premiums into the Fixed Account if transfers are being made out under the Dollar Cost Averaging program. However, we may waive or modify these restrictions on transfers from the Fixed Account.

This limit also applies to transfers under a Dollar Cost Averaging program, unless you choose to transfer your entire Fixed Account balance to Sub-Accounts. In that case, your maximum monthly transfer amount may not be more than 1/36th of your Fixed Account balance on the day of the first transfer.

The Policy permits us to defer transfers from the Fixed Account for up to six months from the date you request a transfer.

Transfers Authorized by Telephone. You may make transfers by telephone. Telephone transfers may not be available if all lines are busy. In that case, you will need to submit a written request or try to call later.

To give a third-party authorization, you must first send us a completed authorization form.

The cut off time for telephone transfer requests is 4:00 p.m. Eastern time. Requests completed before 4:00 p.m. will be effective on that day at that day’s price. Requests completed after 4:00 p.m. will be effective on the Valuation Date, at that day’s price.

We use procedures that we believe provide reasonable assurance that telephone authorized transfers are genuine. For example, we request identifying information from persons purporting to authorize transfers. Accordingly, we disclaim any liability for losses resulting from allegedly unauthorized telephone transfers. However, if we do not take reasonable steps to help ensure that a telephone authorization is valid, we may be liable for such losses.

At any time, we may suspend, modify or terminate your privilege to make transfers via the telephone, or via other electronic or automated means specifically approved by the Company, including, but not limited to, automated telephone services, facsimile machine, e-mail and electronic services via online access. Among other things, we reserve the right to limit the number of such transfers among the Sub-Accounts in any Policy Year, or to refuse any telephone transfer request. We also reserve the right to restrict such transfers in any manner reasonably designed to prevent transfers that we consider disadvantageous to other Policy Owners.

Dollar Cost Averaging. Under our automatic Dollar Cost Averaging program, while the Policy is inforce you may authorize us to transfer a fixed dollar amount at fixed intervals from the Fixed Account or a Sub-Account of your choosing so long as your Policy Value is spread among no more than 21 Investment Options. The interval between transfers may be monthly, quarterly, semi-annually or annually, at your option. There are no fees associated with the Dollar Cost Averaging program. Transfers made under a Dollar Cost Averaging program will not be assessed a transfer fee and do not count towards the number of transfers you can make before a transfer fee applies. The transfers are made at the Accumulation Unit Value on the date of the transfer. The transfers

 

24 PROSPECTUS


continue until you instruct us otherwise, or until your chosen source of transfer payments is exhausted. Currently, the minimum transfer amount is $100 per transfer. We may change this minimum or grant exceptions. If you elect this program, the first transfer occurs one interval after you elect the Dollar Cost Averaging program. Your request to participate in this program is effective when we receive your completed application at the P.O. Box given on the first page of this Prospectus. Please call or write us for a copy of the application. You may elect to increase, decrease or change the frequency or amount of transfer payments under a Dollar Cost Averaging program. Special restrictions apply to transfers from the Fixed Account. Please see “Transfers — General” for a discussion of these restrictions.

The theory of Dollar Cost Averaging is that by spreading your investment over time, you may be able to reduce the effect of transitory market conditions on your investment. In addition, because a given dollar amount purchases more units when the unit prices are relatively low rather than when the prices are higher, in a fluctuating market, the average cost per unit may be less than the average of the unit prices on the purchase dates. However, participation in this program does not assure you of a greater profit from your purchases under the program, nor does it prevent or necessarily reduce losses in a declining market. Moreover, while we refer to this program of periodic transfers generally as Dollar Cost Averaging, periodic transfers from a Sub-Account with more volatile performance experience is unlikely to produce the desired effects of Dollar Cost Averaging as would transfers from a less volatile Sub-Account. You may not use Dollar Cost Averaging and Portfolio Rebalancing at the same time.

Portfolio Rebalancing. Portfolio Rebalancing allows you to maintain the percentage of your Policy Value allocated to each Sub-Account or the Fixed Account or both at a preset level. Over time, the variations in each Sub-Account’s investment results shift the balance of your Policy Value allocations. Under the Portfolio Rebalancing feature, we automatically transfer your Policy Value, including new Premiums, back to the percentages you specify. Portfolio Rebalancing is consistent with maintaining your desired allocation among the Investment Options.

You may choose to have rebalances made monthly, quarterly, semi-annually or annually. There are no fees associated with Portfolio Rebalancing. Transfers made under a Portfolio Rebalancing program will not be assessed a transfer fee and do not count towards the number of transfers you can make before a transfer fee applies. No more than 21 Investment Options can be included in a Portfolio Rebalancing program at one time. Transfers from the Fixed Account under a Portfolio Rebalancing program are subject to the overall limit on transfers from the Fixed Account. Accordingly, if the total amount transferred from the Fixed Account in any Policy Year reaches that limit before the end of the year, we do not transfer additional amounts from the Fixed Account for Portfolio Rebalancing purposes until the next Policy Year. We automatically terminate this option if you request any transfers outside the Portfolio Rebalancing program. If you wish to resume the Portfolio Rebalancing after it has been canceled, then you must complete a new Portfolio Rebalancing form and send it to our home office.

You may request Portfolio Rebalancing at any time by submitting a completed written request to us at the address given on the first page of this Prospectus. Please call or write us for a copy of the request form. If you stop Portfolio Rebalancing, you must wait 30 days to begin again. The date of your rebalancing must coincide with the same day of the month as your Issue Date. If you request rebalancing on your Policy application and specify the frequency, but not the date, for your first rebalancing, it occurs one interval after the Issue Date. Otherwise, your first rebalancing occurs one interval after we receive your completed request form. All subsequent rebalancing’s occur at the intervals you have specified on the day of the month that coincides with the same day of the month as your Issue Date.

Generally, you may change the allocation percentages, frequency or choice of Sub-Accounts at any time. If you include the Fixed Account in a Portfolio Rebalancing program, however, in any consecutive twelve months you may not change the allocation percentages more than twice and the total change to the Fixed Account allocation may not exceed 20%. We may waive this restriction.

 

25 PROSPECTUS


If your total Policy Value subject to rebalancing falls below any minimum value that we may establish, we may prohibit or limit your use of Portfolio Rebalancing. You may not use Dollar Cost Averaging and Portfolio Rebalancing at the same time. We may change, terminate, limit or suspend Portfolio Rebalancing at any time.

Market Timing & Excessive Trading. The Policies are intended for long-term investment. Market timing and excessive trading can potentially dilute the value of Sub-Accounts and can disrupt management of a Portfolio Company and raise its expenses, which can impair the Portfolio Company’s performance and adversely affect your Policy Value. Our Policy is not to accept knowingly any premium intended for the purpose of market timing or excessive trading. Accordingly, you should not invest in the Policy if your purpose is to engage in market timing or excessive trading, and you should refrain from such practices if you currently own a Policy.

We seek to detect market timing or excessive trading activity by reviewing trading activities. Portfolio Companies also may report suspected market-timing or excessive trading activity to us. If, in our judgment, we determine that the transfers are part of a market timing strategy or are otherwise harmful to the underlying Portfolio Company, we will impose the trading limitations as described below under “Transfers - Trading Limitations.” Because there is no universally accepted definition of what constitutes market timing or excessive trading, we will use our reasonable judgment based on all of the circumstances.

While we seek to deter market timing and excessive trading in Sub-Accounts, because our procedures involve the exercise of reasonable judgment, we may not identify or prevent some market timing or excessive trading. Moreover, imposition of trading limitations is triggered by the detection of market timing or excessive trading activity, and the trading limitations are not applied prior to detection of such trading activity. Therefore, our policies and procedures do not prevent such trading activity before it is detected. As a result, some investors may be able to engage in market timing and excessive trading, while others are prohibited, and the Sub-Account may experience the adverse effects of market timing and excessive trading described above.

Trading Limitations. We reserve the right to limit transfers among the investment alternatives in any Policy Year, require that all future transfer requests be submitted through U.S. Postal Service First Class Mail thereby refusing to accept transfer requests via telephone, facsimile, Internet, or overnight delivery, or to refuse any transfer request, if:

 

   

we believe, in our sole discretion, that certain trading practices, such as excessive trading, by, or on behalf of, one or more Policy Owners, or a specific transfer request or group of transfer requests, may have a detrimental effect on the Accumulation Unit Values of any Sub-Account or on the share prices of the corresponding Portfolio Company or otherwise would be to the disadvantage of other Policy Owners; or

 

   

we are informed by one or more of the Portfolio Companies that they intend to restrict the purchase, exchange, or redemption of the Portfolio Company shares because of excessive trading or because they believe that a specific transfer or group of transfers would have a detrimental effect on the prices of the Portfolio Company shares.

In making the determination that trading activity constitutes market timing or excessive trading, we will consider, among other things:

 

   

the total dollar amount being transferred, both in the aggregate and in the transfer request; the number of transfers you make over a period of time and/or the period of time between transfers (note: one set of transfers to and from a Sub-Account in a short period of time can constitute market timing);

 

   

whether your transfers follow a pattern that appears designed to take advantage of short-term market fluctuations, particularly within certain Sub-Account underlying the Portfolio Company that we have identified as being susceptible to market timing activities (e.g., International, High Yield, and Small Cap Sub-Accounts);

 

   

whether the manager of the underlying Portfolio Company has indicated that the transfers interfere with the Portfolio Company management or otherwise adversely impact the Portfolio Company; and

 

   

the investment objectives and/or size of the Sub-Account’s underlying the Portfolio Company.

 

26 PROSPECTUS


We seek to uniformly apply these trading limitations to all trades, including those that occur through omnibus accounts at intermediaries. However, because these determinations involve the exercise of discretion, it is possible that we may not detect some market timing or excessive trading activity. As a result, it is possible that some investors may be able to engage in market timing or excessive trading activity, while others are prohibited, and the Portfolio Company may experience the adverse effects of market timing and excessive trading described above. If we determine that a Policy Owner has engaged in market timing or excessive trading activity, we will require that all future transfer requests be submitted through U.S. Postal Service First Class Mail thereby refusing to accept transfer requests via telephone, facsimile, Internet, or overnight delivery. If we determine that a Policy Owner continues to engage in a pattern of market timing or excessive trading activity we will restrict that Policy Owner from making future additions or transfers into the impacted Sub-Account(s) or will restrict that Policy Owner from making future additions or transfers into the class of Sub-Account(s) if the Sub-Accounts(s) involved are vulnerable to arbitrage market timing trading activity (e.g., International, High Yield, and Small Cap Sub-Accounts).

In our sole discretion, we may revise our Trading Limitations at any time as necessary to better deter or minimize market timing and excessive trading or to comply with regulatory requirements.

Agreements to Share Information with Funds. Under the Investment Company Act of 1940, Wilton Reassurance Life Company of New York has entered into information sharing agreements with each of the fund companies whose funds are offered under the Policy. Policy Owner trading information is shared under these agreements as necessary for the fund companies to monitor fund trading and Wilton New York’s trading Policy. Under these agreements, Wilton New York is required to share information regarding Policy Owner transactions, including but not limited to information regarding fund transfers initiated by you. In addition to information about Policy Owner transactions, this information may include personal Policy Owner information, including names and social security numbers or other tax identification numbers. As a result of this information sharing, a fund company may direct us to restrict a Policy Owner’s transactions if the fund determines that the Policy Owner has violated the fund’s frequent trading policies. This could include the fund directing us to reject any allocations of premium or Policy Value to the fund.

Short-Term Trading Fees. The underlying Portfolio Companies are authorized by SEC regulation to adopt and impose redemption fees if a Portfolio Company’s Board of Directors determines that such fees are necessary to minimize or eliminate short-term transfer activity and/or holding periods that can reduce or dilute the value of outstanding shares issued by the Portfolio Company. The Portfolio will set the parameters relating to the redemption fee and such parameters may vary by Portfolio Company. If a Portfolio Company elects to adopt and charge redemption fees, these fees will be passed on to the Policy Owner(s) responsible for the short-term transfer activity generating the fee.

We will administer and collect redemption fees and forward these fees to the Portfolio Company. Please consult the Portfolio Company’s prospectus for more complete information regarding the fees and charges associated with each Portfolio Company.

Purchase of Policy and Premiums

 

Application for a Policy. You may apply to purchase a Policy by submitting a written application to us at the address given on the first page of this Prospectus. The maximum issue age is 80. The minimum Face Amount for a Policy is $100,000. Before we issue a Policy, we require you to submit evidence of insurability satisfactory to us. Acceptance of your application is subject to our underwriting rules. We reserve the right to reject your application for any lawful reason. If we do not issue a Policy to you, we return your Premium to you. We reserve the right to change the terms or conditions of your Policy to comply with changes in the applicable law. Not all riders may be available in all states. This Prospectus describes all material features of the Policy including all material variations.

We issue your Policy when we have determined that your application meets our underwriting requirements. The required premium for the Policy is based on the Insured’s age, sex, underwriting classification, Face Amount of the Policy, death benefit option, optional riders selected, and charges and expenses. We apply our customary

 

27 PROSPECTUS


underwriting standards to the proposed Insured. If on the Issue Date there are outstanding requirements, we will allocate your Premium when all requirements have been met. An example of an outstanding requirement is an amendment to your application that requires your signature. We commence coverage of the Insured under the Policy, on the later of: (i) the Issue Date, (ii) the date that we receive your first Premium, or (iii) the date that all underwriting requirements have been met.

If you pay a Premium with your application and your requested Face Amount is less than $1,000,000, we provide you with temporary conditional insurance only if you meet all of the terms of a conditional receipt. The temporary conditional insurance provides coverage during the underwriting of your application but only if you are ultimately approved for coverage on the same basis as the risk classification and Face Amount of coverage for which you applied. This temporary conditional coverage starts when you complete your application and pay the first Premium, unless a medical exam or lab test results are required. In that event, temporary conditional coverage starts when all medical exams and lab tests have been completed. The Issue Date determines Monthly Activity Days, Policy Months, and Policy Years.

Premium Payments. During the first Policy Year, you must pay an amount at least equal to the required Premium shown in your Policy. We send you a reminder notice if you pay annually, semi-annually or quarterly. You may also make a Monthly Automatic Payment.

After the first Policy Year, you may pay additional Premium at any time, and in any amount, as long as your Premium would not cause your Policy to lose its status as a life insurance contract under the Tax Code, as explained in “Federal Taxes”. If you pay too little, the Policy will lapse subject to the Grace Period. Premiums must be sent to us at our address on the first page. Unless you request otherwise in writing, we treat all payments received while a Policy loan exists as new Premium.

Your Policy also shows a planned periodic Premium amount; however, you are not required to pay the planned periodic Premiums. You set the planned periodic Premium when you purchase your Policy. Your Policy will not lapse because you did not pay a planned periodic Premium.

Even if you pay all of the planned periodic Premiums, however, your Policy nevertheless may enter the Grace Period and thereafter lapse if you have not paid the required Safety Net Premium amount and the Net Surrender Value is no longer enough to pay the Monthly Deductions. Please see “How Your Policy Can Lapse” Yet, paying planned periodic Premiums will generally provide greater benefits than if a lower amount of Premium is paid.

Premium Limits. Before we accept any Premium that would require an increase in the net amount at risk under the Policy, you first must provide us with evidence of insurability. The Tax Code imposes limits on the amount of Premium that can be contributed under a life insurance policy. If you exceed this limit, your Policy will lose its favorable federal income tax treatment under the Tax Code. Accordingly, we will not accept any Premium that would cause your Policy to exceed this limit, unless you increase the Face Amount of your Policy appropriately. To obtain this increase, you must submit a written request to us and provide evidence of insurability meeting our then current underwriting standards. Otherwise, we will only accept the portion of your Premium that would cause your total Premiums to equal the maximum permitted amount and we will return the excess to you. In addition, we will not accept any additional Premium from you until we can do so without exceeding the limit set by the Tax Code.

Paying too much Premium also could cause your Policy to be treated as a “modified endowment contract” for federal income tax purposes. See “Federal Taxes - Modified Endowment Contracts”.

Safety Net Premium. The Safety Net Premium feature can enable you to keep your Policy (including any riders) in force during a specified period regardless of changes in the Policy Value. If the Insured is age 60 or under at the Issue Date the specified period is the first twenty Policy Years. Otherwise the specified period runs until the Policy Anniversary after the Insured’s 80th birthday.

Ordinarily, your Policy enters the Grace Period and may lapse if the Net Surrender Value is not sufficient to pay a Monthly Deduction when it is due. For additional discussion of lapse, please see “How Your Policy Can Lapse”. Under the Safety Net Premium feature, however, we guarantee that, regardless of declines in your Policy

 

28 PROSPECTUS


Value, your Policy will not enter the Grace Period if your total Premiums paid since the Issue Date, less any partial withdrawals and outstanding Policy loans, are greater than the monthly Safety Net Premium amount times the number of months since the Issue Date.

During the first Policy Year, the Safety Net Premium amount is the minimum Premium required in order to issue the Policy. In subsequent years, the Safety Net Premium is the same as that of the first year provided there are no changes made to your Policy. As a result, if you pay your required Premium on a timely basis, the Safety Net Premium feature remains in effect. Because the Safety Net Premium feature covers optional Riders, adding optional Riders to your Policy increases your Safety Net Premium amount. Face amount increases or decreases, partial withdrawals, and death benefit option changes may also affect the monthly Safety Net Premiums.

If at any time your total Premiums, less partial withdrawals and Policy Debt, are less than the product of the monthly Safety Net Premium times the number of Policy Months since the Issue Date, the Safety Net Premium guarantee ends. We will notify you and you will be given 61 days to satisfy any shortfall. If such payments are not made during this period, the Safety Net Premium provision will terminate. The Safety Net Premium feature can be reinstated at any time before the Safety Net expiry date if total premium payments received, less partial withdrawals and Policy Debt are greater than the sum of the required monthly Safety Net Premiums. For more detail about the circumstances in which the Policy will lapse, see “How Your Policy Can Lapse”.

Modified Endowment Contracts. Under certain circumstances, a Policy could be classified as a “modified endowment contract,” which is a category of life insurance policy defined in the Tax Code. If your Policy were to become a modified endowment contract, distributions and loans from the Policy could result in current taxable income for you, as well as other adverse tax consequences. These tax consequences are described in more detail in “Federal Taxes - Modified Endowment Contracts.”

Your Policy could be a Modified Endowment Contract if, among other things, you pay too much Premium or if the Death Benefit is reduced. We monitor the status of your Policy and advise you if you need to take action to prevent the Policy from becoming a modified endowment contract. If you pay a Premium that would result in this classification, we notify you and allow you to request a refund of the excess Premium, or other action, to avoid having your Policy become a modified endowment contract. If, however, you choose to have your Policy become a modified endowment contract, we do not refund the Premium.

Your Policy will be a Modified Endowment Contract if it is issued in exchange for a modified endowment contract issued by another insurer. Your Policy will not be a modified endowment contract if it is issued in exchange for a non-modified endowment contract in a transaction that qualifies under Section 1035 of the Tax Code. However, paying additional Premium into such a Policy could cause it to become a modified endowment contract. For more information, please consult your tax adviser.

If you replace a modified endowment contract issued by another insurer with a Policy, your Policy will also be deemed a modified endowment contract. Our ability to determine whether a replaced Policy issued by another insurer is a modified endowment contract is based solely on the sufficiency of the Policy data we receive from the other insurer. We do not consider ourselves liable to you if that data is insufficient to accurately determine whether the replaced Policy is a modified endowment contract. You should discuss this issue with your tax adviser if it pertains to your situation. Based on the information provided to us, we will notify you as to whether you can contribute more Premiums to your Policy without causing it to become a modified endowment contract.

Allocation of Premiums. Your Net Premiums are allocated to the Sub-Account(s) and the Fixed Account in the proportions that you have selected. You must specify your allocation percentages in your Policy application. Percentages must be in whole numbers and the total allocation must equal 100%. We allocate your subsequent Net Premiums in those percentages until you give us new allocation instructions.

Initially, you may allocate your Policy Value among twenty-one (21) options, counting each Sub-Account and the Fixed Account as one option. You may allocate Policy Value among these options from time to time so long as your Policy Value is spread among no more than the 21 options. In the future, we may change or waive this limit.

 

29 PROSPECTUS


We allocate your initial Net Premium to the Sub-Accounts and the Fixed Account, as you have instructed us, on the Issue Date. If you do not pay the first Premium until after the Issue Date, we allocate your initial Net Premium to the Sub-Accounts and the Fixed Account on the date we receive it at the Home Office. If there are outstanding requirements when we issue the Policy, your Premiums are not allocated until all requirements are satisfied. In these cases, the Premium is held in an account without interest until the outstanding requirements are satisfied. We do not credit earnings or interest before the Issue Date.

Sub-Account Valuation. Net Premium payments are credited to the Sub-Accounts on the basis of the Sub-Account valuation next determined after receipt of the Premium. For Premiums received before the New York Stock Exchange closes the Net Premium is allocated to the Sub-Accounts based on the Sub-Account Accumulation Unit value determined at the close of that regular business session of the New York Stock Exchange (usually 3:00p.m. Central Time). If we receive the Premium after the close of the New York Stock Exchange, it is allocated based on the Sub-Account Accumulation Unit value determined at the close of the next regular session of the New York Stock Exchange. We convert amounts allocated to the Sub-Accounts into Accumulation Units by dividing the dollar amount allocated by the Accumulation Unit value for that Sub-Account on the Valuation Date when the allocation occurs.

Policy Value

 

General. Your Policy Value is the sum of the values of your interests in the Sub-Accounts of the Separate Account plus the value of the Fixed Account and the Loan Account. Your Policy Value changes daily to reflect the performance of the Sub-Accounts you have chosen, the addition of interest credited to the Fixed Account, the addition of Net Premiums, and the subtraction of partial withdrawals and charges assessed. There is no minimum guaranteed Policy Value.

The Accumulation Unit Value for each Sub-Account varies to reflect the investment experience of the applicable Portfolio. We determine the Accumulation Unit Value for each Sub-Account on each Valuation Date by multiplying the Accumulation Unit Value on the preceding Valuation Date by the Net Investment Factor for that Sub-Account for the Valuation Period then ended.

The Net Investment Factor for each Sub-Account is (1) divided by (2), where:

1)  equals (a) the net asset value per share of the Portfolio held in the Sub-Account at the end of the current Valuation Period, plus (b) the per share amount of any dividend or capital gains distribution made by the Portfolio during the current Valuation Period, plus or minus (c) a per share credit or charge with respect to any taxes which we paid or for which we reserved during the Valuation Period which are determined by us to be attributable to the operation of the Sub-Account (no federal income taxes currently are applicable); and

2)  is the net asset value per share of the Portfolio held in the Sub-Account at the end of the previous Valuation Period.

Please refer to the Prospectuses for the Portfolios for a description of how the assets of each Portfolio are valued, since that determination has a direct bearing on the Net Investment Factor of the corresponding Sub-Account and, therefore, your Policy Value.

On each Valuation Date, the portion of your Policy Value in a particular Sub-Account will equal:

 

  (1)

The total value of your Accumulation Units in the Sub-Account; plus

 

  (2)

Any Net Premium received from you and allocated to the Sub-Account during the current Valuation Period; plus

 

  (3)

Any Policy Value transferred to the Sub-Account during the current Valuation Period; minus

 

  (4)

Any Policy Value transferred from the Sub-Account during the current Valuation Period; minus

 

30 PROSPECTUS


  (5)

Any amounts withdrawn by you (plus the applicable withdrawal charge) from the Sub-Account during the current Valuation Period; minus

 

  (6)

The portion of any Monthly Deduction allocated to the Sub-Account during the current Valuation Period for the Policy Month following the Monthly Deduction Day.

On each Valuation Date, the portion of your Policy Value in the Fixed Account will equal:

 

  (1)

Any Net Premium allocated to it, plus

 

  (2)

Any Policy Value transferred to it from the Sub-Accounts; plus

 

  (3)

Interest credited to it; minus

 

  (4)

Any Policy Value transferred out of it; minus

 

  (5)

Any amounts withdrawn by you (plus the applicable withdrawal charge); minus

 

  (6)

The portion of any Monthly Deduction allocated to the Fixed Account.

 

  (7)

All Policy Values equal or exceed those required by law. Detailed explanations of methods of calculation are on file with the appropriate regulatory authorities.

Written Requests and Forms in Good Order. Written requests must include sufficient information and/or documentation, and be sufficiently clear, to enable us to complete your request without the need to exercise discretion on our part to carry it out. You may contact our Customer Service Center to learn what information we require for your particular request to be in “good order.” Additionally, we may require that you submit your request on our form. We reserve the right to determine whether any particular request is in good order, and to change or waive any good order requirements at any time.

Postponement of Payments. We may defer for up to fifteen days the payment of any amount attributable to a Premium paid by check to allow the check a reasonable time to clear. We may postpone paying any amount for a total surrender or a partial withdrawal, the disbursement of a Policy loan, or the payment of the Death Benefit Proceeds, in the following circumstances:

(i) whenever the New York Stock Exchange (“NYSE”) is closed (other than customary weekend and holiday closings); (ii) when trading on the NYSE is restricted or an emergency exists, as determined by the Securities and Exchange Commission (“SEC”), so that disposal of the Separate Account’s investments or determination of the value of its net assets is not reasonably practicable; or (iii) at any other time permitted by the SEC for your protection.

In addition, we may delay payment of the Surrender Value in the Fixed Account for up to six months or a shorter period if required by law. If we defer payment for more than 30 days, we add interest at our current rate from the time you asked for the Surrender Value in accordance with applicable state law.

We may postpone paying any amount for a total surrender, a partial withdrawal, or the disbursement of a Policy loan to authenticate the signature on a request. In the event that we postpone payment, the request will not be effective until we have validated the signature on the request to our satisfaction. Once accepted, the request for a total surrender, a partial withdrawal, or a Policy loan will be paid within seven days.

Death Benefit

 

Death Benefits. While your Policy is inforce, we pay the Death Benefit proceeds upon the death of the Insured. We will pay the Death Benefit proceeds to the named Beneficiary(ies) or contingent Beneficiary(ies). As described below in “Settlement Options”, we pay the Death Benefit proceeds in one sum or under an optional payment plan.

The Death Benefit proceeds payable to the Beneficiary equal the applicable Death Benefit, less any Policy Debt and less any due and unpaid charges. The proceeds may be increased, if you have added a rider that provides an

 

31 PROSPECTUS


additional benefit. Riders which may impact the death benefit include the Accidental Death Benefit Rider, the Additional Insured Term Rider, the Primary Insured Term Rider, the Overloan Protection Rider, and the Accelerated Death Benefit Riders. Please see “Other Benefits Available Under Your Policy”. We determine the amount of the Death Benefit proceeds as of the end of the Valuation Period during which the Insured dies. We usually pay the Death Benefit proceeds within seven days after we have received due proof of death and all other requirements we deem necessary have been satisfied. The amount of the Death Benefit is based on the Death Benefit Option you have selected, any increases or decreases in the Face Amount, and in some instances your Policy Value.

Death Benefit Options. The minimum Death Benefit is equal to the Face Amount. You may choose one of two Death Benefit Options:

Option 1: the Death Benefit is the greater of: (a) the Face Amount of the Policy on the date of death; or (b) the Policy Value multiplied by the applicable corridor percentage as described below, and as set forth in your Policy. Option 1 is designed to provide a specific amount of Death Benefit that generally does not vary with changes in the Policy Value. As your Policy Value increases, the net amount at risk under your Policy generally decreases, unless your Policy Value is sufficiently large to require that the Death Benefit be determined using the applicable corridor percentage.

Option 2: the Death Benefit is the greater of: (a) the Face Amount plus the Policy Value on the date of death; or (b) the Policy Value multiplied by the applicable corridor percentage. Under Option 2, the amount of the Death Benefit generally increases to reflect increases in the Policy Value. Under this option your Policy generally involves a constant net amount at risk. If this Policy is inforce on the Policy Anniversary following the insured’s 100th birthday and Option 2 has been selected, the death benefit option will change to Option 1.

While your Policy remains inforce, we guarantee that the Death Benefit will not be less than the greater of the current Face Amount of the Policy or the Policy Value multiplied by the applicable corridor percentage. We have set forth the applicable corridor percentages in the Policy. The corridor percentages are based upon the age of the Insured. The applicable corridor percentage decreases from 250% at age 40 or less to 100% at age 100 or above.

Since the cost of insurance charge is based upon the net amount at risk, it generally is less under a Policy with an Option 1 Death Benefit than one with an Option 2 Death Benefit. As a result, if the Sub-Accounts you select experience favorable investment results, your Policy Value tends to increase faster under Option 1 than under Option 2, but the total Death Benefit under Option 2 increases or decreases directly with changes in Policy Value. Thus, for a given Premium and Face Amount, you may prefer Option 1 if you are more interested in the possibility of increasing your Policy Value based upon favorable investment experience, while you may prefer Option 2 if you are seeking to increase total Death Benefits.

Example of Applicable Corridor Percentage. The corridor percentages are set so as to seek to ensure that the Policies qualify for favorable federal income tax treatment. An increase in Policy Value due to favorable investment experience may increase the Death Benefit above the Face Amount, and a decrease in Policy Value due to unfavorable investment experience may decrease the Death Benefit (but not below the Face Amount). For example, if in the example below the Policy Owner paid a Net Premium of $40,000 and the Policy Value increased to $48,000 and then decreased to $34,000, the changes in Policy Value would have the following effects on the Death Benefit:

 

EXAMPLES   A   B

Face Amount

  $100,000   $100,000

Death Benefit Option

  1   1

Insured’s Attained Age

  31   31

Policy Value on Date of Death

  $48,000   $34,000

Applicable Corridor Percentage

  250%   250%

Death Benefit

  $120,000   $100,000

 

32 PROSPECTUS


In Example A, the Death Benefit equals $120,000, i.e., the greater of $100,000 (the Face Amount) and $120,000 (the Policy Value at the Date of Death of $48,000, multiplied by the corridor percentage of 250%). This amount, less any Policy Debt and unpaid charges, constitutes the Death Benefit proceeds that we would pay to the Beneficiary.

In Example B, the Death Benefit is $100,000, i.e., the greater of $100,000 (the Face Amount) or $85,000 (the Policy Value of $34,000 multiplied by the corridor percentage of 250%).

Change to Death Benefit Option. After the first Policy Year, you may change the Death Benefit Option by writing to us at the address given on the first page of this Prospectus. If you ask to change from Option 2 to Option 1, we increase the Face Amount of your Policy by the amount of the Policy Value. If you ask to change from Option 1 to Option 2, we decrease the Face Amount of your Policy by the amount of the Policy Value. The change takes effect on the Monthly Activity Day on or immediately following the day we receive your written request. We do not currently require you to prove insurability for a Death Benefit Option change. In addition, changes to the death benefit option may have tax consequences.

Change to Face Amount. You may change the Face Amount after the first Policy Year. You may request the change by writing to us at the address shown on the first page of this Prospectus. You should be aware that a change in the Face Amount changes the net amount at risk and, therefore, changes the cost of insurance charges on your Policy. The change will take effect on the Monthly Activity Day after we approve the request. We do not permit a Face Amount change if the Policy is in the Grace Period.

If you request a decrease in Face Amount, we first apply it to coverage provided by the most recent increase in Face Amount, then to the next most recent increase successively and finally to the coverage under the original application. We do not permit a decrease in the Face Amount of your Policy if afterward the Face Amount remaining inforce would be less than $100,000. A decrease in the Face Amount affects the Safety Net Premium, if applicable. A Face Amount decrease will not be subject to a partial withdrawal fee, even if the reduction triggers a mandatory withdrawal of funds from this Policy.

To apply for an increase in the Face Amount, you must submit to us a supplemental application, accompanied by satisfactory evidence that the Insured is insurable. We do not permit any increase in Face Amount after the Insured’s 80th birthday. The minimum amount of a Face Amount increase is $10,000. You may not increase the Face Amount of your Policy more often than once every twelve months.

You should be aware that an increase in the Face Amount of your Policy affects the cost of insurance charges applicable to your Policy. As noted above, we deduct a larger amount of cost of insurance charges, because an increase in the Face Amount also increases the net amount at risk under your Policy. We will not approve a request for a Face Amount increase if the Net Surrender Value is too small to pay the Monthly Deduction for the Policy Month following the increase. As described in “Charges and Deductions - Surrender Charge”, if you increase the Face Amount of your Policy, your maximum surrender charge also increases. Finally, increases in the Face Amount of your Policy also increase the Safety Net Premium amount. Modifying the Policy’s Face Amount may have tax ramifications. For additional information, please see “Federal Taxes”.

Limit on Right to Contest. We may not contest the insurance coverage under the Policy after the Policy has been inforce for two years while the Insured is alive. If the Policy has lapsed and been reinstated, we may not contest the reinstatement after two years from the date of the reinstatement while the Insured is alive. We may not contest any increase in the Face Amount of the Policy after the increase has been in effect for two years while the Insured is alive.

Suicide. If the Insured commits suicide while sane or kills him or herself while insane within two years of the Issue Date or within two years of any increase in the Face Amount, we are not required to pay the full Death Benefit that would otherwise be payable. Instead, we will pay an amount equal to the Policy Value less any Policy Debt and the Policy will stop. If within two years of the effective date of any increase in the Face Amount the Insured commits suicide while sane or kills him or herself while insane, we will pay a Death Benefit for the increase equal to the total cost of insurance charges.

 

33 PROSPECTUS


Misstatement as to Age and Sex. If the age or sex of the Insured is incorrectly stated in the application, we will adjust the Death Benefit appropriately as specified in the Policy.

Other Benefits Available Under the Policy

 

General. In addition to the standard death benefits associated with the Policy, other standard and/or optional benefits may also be available to you. The following tables summarize information about those benefits. Information about the fees associated with each benefit included in the table may be found in the Fee Table.

 

 

Optional Benefit Table

     

Name of Benefit

 

Purpose

 

Brief Description of Restrictions or Limitations

     
Children’s Level Term Rider  

Provides for level term insurance on the Insured’s children.

 

We provide coverage until the earlier of the child’s 22nd birthday or the Insured’s age 65. We pay the Death Benefit to the person designated by you.

     
Accidental Death Benefit Rider  

Provide additional insurance if the Insured dies from accidental bodily injury.

 

This rider ends when one of the following occurs: (1) the Policy terminates; (2) the next Policy Anniversary after the Insured’s 70th birthday; or (3) you ask to end the rider.

     
Continuation of Payment Rider  

Under this rider, we contribute a monthly amount to the Policy Value if the Insured becomes totally disabled as defined in the rider.

 

This rider ends when one of the following occurs: (1) the Policy terminates; (2) the Insured reaches age 60; or (3) you ask to end the rider.

     
Additional Insured Term Rider  

This rider provides life insurance coverage on an Additional Insured.

 

You may renew the coverage until the Additional Insured reaches age 80. Until the Additional Insured’s 75th birthday, you may exchange the rider for a new Policy on the Additional Insured’s life subject to certain conditions as defined in the rider.

     
Primary Insured Term Rider  

This rider provides additional term life insurance coverage on the Primary Insured.

 

You may renew this coverage until the Insured reaches age 80. Until the Insured reaches age 75, you may exchange the rider for a new Policy. In addition, after the first Policy Year and until the Insured reaches age 75, you may convert the rider to the base Policy.

 

34 PROSPECTUS


 

Standard Benefit Table

     

Name of Benefit

 

Purpose

 

Brief Description of Restrictions or Limitations

     
Accelerated Death Benefit Rider, Terminal Illness  

Provides for an advance of a portion of the Death Benefit if the Insured is diagnosed with a terminal illness and satisfactory proof of the terminal illness is provided to us.

 

A terminal illness is a medical condition that, notwithstanding medical care, will result in death within twelve months, or as otherwise provided by applicable state law.

 

The Death Benefit and Policy Value of your Policy are reduced if an accelerated benefit is paid.

 

The maximum accelerated death benefit you may receive is less than the Death Benefit and capped and subject to discounting, fees, required unpaid Premiums and any outstanding charges.

     
Overloan Protection Rider  

Guarantees the Policy will not lapse due to Policy loans exceeding the Surrender Value.

 

Only available if Policy has been in force for at least 15 years and the Insured has attained age 75.

 

No additional premiums, withdrawals or loans are permitted.

 

There is a one-time charge of 4.5% of the Policy Value upon election.

 

The rider benefit is only available if certain conditions are met.

     
Dollar Cost Averaging  

You may automatically transfer a set amount every month from any Sub-Account or the Fixed Account to any Sub-Account or the Fixed Account.

 

There is a minimum transfer amount of $100 per transfer.

 

This cannot be used with Portfolio Rebalancing.

     
Portfolio Rebalancing  

We will automatically rebalance the Policy Value in each Sub-Account and return it to the desired percentage allocations each quarter.

 

If rebalancing is stopped, there is a 30 day waiting period to resume the program.

 

May not change allocation percentages more than twice in a 12 month period and total change to Fixed Account may not exceed 20%.

 

This cannot be used with Dollar Cost Averaging.

 

35 PROSPECTUS


Riders

 

 

Children’s Level Term Rider

This rider provides for level term insurance on the Insured’s children, as defined in the rider. We provide coverage until the earlier of the child’s 22nd birthday or the Insured’s age 65. We pay the Death Benefit to the person designated by you. If the Insured dies while the rider is in effect, we convert the coverage on each child to paid-up term insurance that remains in force until the child reaches age 22. The rider may be exchanged for a new term policy on the earlier of each child’s 22nd birthday, or the Insured’s age 65. We do not require evidence of insurability to exchange the rider. For example, if this rider is selected with a benefit amount of $10,000, and the insured child dies prior to their 22nd birthday when the Insured is 65 or younger, we would pay you the $10,000 benefit.

 

 

Accidental Death Benefit Rider

Under this rider, we provide additional insurance if the Insured dies from accidental bodily injury as defined in the rider. This rider ends when one of the following occurs: (1) the Policy terminates; (2) the next Policy Anniversary after the Insured’s 70th birthday; or (3) you ask to end the rider. For example, if this rider is selected with a $100,000 benefit and the Insured dies in an accident, such as a car wreck, prior to their 70th birthday, we would pay the Policy Beneficiary $100,000 in addition to the Death Benefit of the Policy.

 

 

Continuation of Payment Rider

Under this rider, we contribute a monthly amount to the Policy Value if the Insured becomes totally disabled as defined in the rider. This rider ends when one of the following occurs: (1) the Policy terminates; (2) the Insured reaches age 60; or (3) you ask to end the rider. For example, if this rider is selected with a benefit amount of $750, and the Insured becomes disabled before they reach 60, we will pay $750 to the Policy every month during the Insured’s disability.

 

 

Additional Insured Term Rider

This rider provides life insurance coverage on an Additional Insured. We pay the Face Amount of the rider to the named Beneficiary when we receive due proof that the Additional Insured died while the rider was in force. You may renew the coverage until the Additional Insured reaches age 80. Until the Additional Insured’s 75th birthday, you may exchange the rider for a new Policy on the Additional Insured’s life, subject to certain conditions as defined in the rider. We do not require evidence of insurability to exchange the rider.

 

 

Primary Insured Term Rider

This rider provides additional term life insurance coverage on the Primary Insured. You may renew this coverage until the Insured reaches age 80. Until the Insured reaches age 75, you may exchange the rider for a new Policy. In addition, after the first Policy Year and until the Insured reaches age 75, you may convert the rider to the base Policy. We do not require evidence of insurability to exchange or convert the Policy. If you purchase this rider, your surrender charge is less than if you purchased a single Policy with the same Face Amount as the total coverage of your Policy and Primary Insured Term Rider. In addition, at least initially your total insurance charges are lower for a Policy/Primary Insured Term Rider combination, although they may be higher if your Policy Value increases and the net amount at risk under your Policy decreases sufficiently.

Commissions payable to sales representatives on the sale of Policies with a Primary Insured Term Rider are calculated based on the total premium payments made for the base Policy and the rider. The commissions will vary depending on the ratio of the premium for the base Policy and the rider. The same amount of premium will result in the highest commission when there is no rider, with the commission declining as the portion of the death benefit coverage allocated to the rider increases. Thus, the lowest commission amount is payable when the maximum rider is purchased.

 

 

Accelerated Death Benefit Rider, Terminal Illness

This rider provides for an advance of a portion of the Death Benefit if the Insured is diagnosed with a terminal illness and satisfactory proof of the terminal illness is provided to us. A terminal illness is a medical condition of

 

36 PROSPECTUS


the Insured that, notwithstanding medical care, will result in death within twelve months, or as otherwise provided by applicable NY law. You may add this rider after your Policy is issued. There is no additional cost for this rider. The maximum accelerated death benefit you may receive is the lesser of:

 

(i)

50% of the Death Benefit as of the date the first request is paid; or

 

(ii)

$250,000, including all other accelerated benefit amounts paid under all policies issued by us on the life of the Insured.

The Death Benefit and Policy Value of your Policy are reduced if an accelerated benefit is paid. The amount of Death Benefit that you request to accelerate is reduced by:

 

(i)

any due and uncollected Monthly Deductions, or unpaid required Premium if a claim occurs during a Grace Period;

 

(ii)

if allowed in your state, an administrative expense charge of up to $200 for each accelerated benefit request;

 

(iii)

pro-rata amount of any outstanding Policy loan; and

 

(iv)

twelve-month actuarial discount that reflects the early payment of the accelerated benefit amount.

For example, if the Insured’s Face Amount is $100,000 and they are diagnosed with a terminal illness, such as pancreatic cancer, and their life expectancy is less than twelve months, upon the Policy Owner’s request we will pay the Policy Owner $50,000 less an administrative fee of $200. The remaining Death Benefit for the Policy payable at the Insured’s death is $50,000.

 

 

Overloan Protection Rider

If the benefit is elected under this rider, the Policy will not lapse due to Policy loans exceeding the Surrender Value. The Overloan Protection Rider converts your Policy to a paid-up policy, which cannot lapse. As a paid- up policy, no additional premiums, withdrawals are permitted. No additional monthly charges are deducted from your Policy. You are permitted to repay any outstanding loans on the Policy. There is no charge for the rider unless the benefit is elected, when a one-time charge of 4.5% of the Policy Value will be deducted. The rider benefit is only available if certain conditions are met. These conditions are;

1) the Policy has been in force for at least 15 Policy Years;

2) the Insured has attained age 75;

3) the Death Benefit option for the Policy must be Option 1;

4) the Policy Debt is greater than the Face Amount;

5) the Policy Debt is at least 90% of the Surrender Value;

6) the sum of all partial withdrawals must be at least equal to the sum of all Premiums paid;

7) the Policy must not be a modified endowment contract (MEC) as defined by federal tax laws, and exercising the rider must not cause the Policy to become a MEC; and

8) the Policy Debt is no more than 99.9% of the Surrender Value after the overloan protection election charge has been deducted from the Policy Value.

For example, if the Policy has a Face Amount of $100,000, the Policy Owner purchased the Policy in 2005, the current year is 2021 and the Insured’s attained age is 95. All Premiums have been withdrawn from the Policy and loans were taken. The Policy Debt currently is greater than the Face Amount and all other rider conditions are met. The Overloan Protection Rider is exercised, the one-time 4.5% charge is taken and the Policy remains inforce for the rest of the Insured’s lifetime. Once the rider has been exercised, the Policy Owner can no longer pay premiums or take loans or withdrawals.

Other Benefits

 

   

Dollar Cost Averaging - Through our Dollar Cost Averaging Program, at no additional charge, you may automatically transfer a set amount every month (or other intervals we may offer) from any

 

37 PROSPECTUS


 

Sub-Account or the Fixed Account to any Sub-Account. See “Transfers - Dollar Cost Averaging”. In this example, the owner elects to transfer a specified fixed amount of $1,000 monthly from Sub-Account A to Sub-Account B.

 

Balance of Sub-Account A Prior to Transfer

     $100,000  

Balance of Sub-Account B Prior to Transfer

     $100,000  

Transfer from Sub-Account A to Sub-Account B

     $1,000  

Balance of Sub-Account A After Transfer

     $99,000  

Balance of Sub-Account B After Transfer

     $101,000  

 

   

Portfolio Rebalancing - If you select our Portfolio Rebalancing Program, at no additional charge, we will automatically rebalance the Policy Value in each Sub-Account and return it to the desired percentage allocations each quarter. We will not include money you allocate to the Fixed Account in the Portfolio Rebalancing Program. See “Transfers - Portfolio Rebalancing”. In this example, the owner decides to allocate $100,000 across 3 funds, 60% to Fund A, 25% to Fund B and 15% to Fund C. The owner rebalances on an annual basis. One year after $100,000 is invested in three different portfolio companies, Fund A grew 22%, Fund B grew 9% and the Fund C grew 4%.

 

         
      Original Allocation Fund     Performance
Year End
    Allocation Prior to
Rebalance
    Year End Allocation After
Rebalance
 

Fund A

     60%        $60,000.00       22     63.1%        $73,200.00       60%        $69,630.00  

Fund B

     25%        $25,000.00       9     23.5%        $27,250.00       25%        $29,012.50  

Fund C

     15%        $15,000.00       4     13.4%        $15,600.00       15%        $17,407.50  

Total

     100%        $100,000.00               100.0%        $116,050.00       100%        $116,050.00  

At the end of one year, the percentage of funds allocated to Fund A changed from 60% to 63.1%. Fund B changed from 25% to 23.5% and Fund C changed from 15% to 13.4%. The auto-rebalance feature rebalances the Sub-Accounts within the Separate Account to reflect the specified allocation. The number of units for each Sub-Account are adjusted to reflect the specified allocation percentages. The rebalanced allocation reflects the specified allocations of 60% in Fund A, 25% in Fund B and 15% in Fund C.

Settlement Options

 

 

We pay the surrender proceeds or Death Benefit proceeds under the Policy in one sum or under one of the settlement options that we then offer. The one sum payment may be paid in a single payment or deposited to an interest bearing account, if available. You may request settlement option by notifying us in writing at the address given on the first page of this Prospectus. We transfer to our Fixed Account any amount placed under a settlement option, which will not be affected thereafter by the investment performance of the Separate Account. We do not permit surrenders or partial withdrawals after payment under a settlement option commences.

The amount applied to a settlement option must include at least $5,000 of Policy Value and result in installment payments of not less than $50. When the proceeds are payable, we inform you concerning the rate of interest we credit to funds left with us. We guarantee that the rate of interest will be at least 3%. We may pay interest in excess of the guaranteed rate. We currently offer the five settlement options described below:

Option A — Interest. We hold the proceeds, credit interest to them and pay out the funds when the person entitled to them requests.

Option B — Fixed Payments. We pay a selected monthly income until the proceeds, and any interest credits, are exhausted. If the payee dies before the end of the guarantee period, we continue payments to a successor payee until the end of the guarantee period.

 

38 PROSPECTUS


Option C — Life Income Guaranteed Period Certain. We pay the proceeds in a monthly income for the longer of the payee’s life or the selected guarantee period of between five and twenty years. We make monthly payments for at least as long as the guarantee period selected. If the payee dies before the end of the guarantee period, we continue payments to a successor payee until the end of the guarantee period. If the payee dies after the end of the guarantee period, we stop payments when the payee dies. This settlement option is not available if settlement is to a non-natural Owner or non-natural Beneficiary.

Option D — Joint and Survivor. We pay the proceeds in a monthly income to two payees for as long as either payee is alive. Payments stop when both payees have died. It is possible for the payees to receive only one payment, if both payees die before the second payment is due. This settlement option is not available if settlement is to a non-natural Owner or non-natural Beneficiary.

Option E — Period Certain. We pay the proceeds in monthly installments for a specified number of years, from five to twenty- five years. If the payee dies before the end of the specified period, we pay the remaining guaranteed payments to a successor payee.

In addition, we may agree to other settlement option plans. Write or call us to obtain information about them.

You may request that the proceeds of the Policy be paid under a settlement option by submitting a request to us in writing before the death of the Insured. If at the time of the Insured’s death, no settlement option is in effect, the Beneficiary may choose a settlement option after the Death Benefit is payable and before it is paid. If you change the Beneficiary, the existing choice of settlement option becomes invalid and you may either notify us that you wish to continue the pre-existing choice of settlement option or select a new one.

Making Withdrawals: Accessing the Money in Your Policy

 

 

Surrender. While your Policy is inforce, you may surrender the Policy. Your Policy and all riders terminate on the day we receive your written request, or the surrender effective date requested by you, whichever is later. The Net Surrender Value equals the Policy Value, minus the surrender charge, minus any Policy Debt. Upon surrender, we pay you the Net Surrender Value determined as of the day we receive your written request. We ordinarily pay you the Net Surrender Value of the Policy within seven days of our receiving your complete written request or on the effective surrender date you request, whichever is later. We may, however, postpone payment in the circumstances described in the “Policy Value - Postponement of Payments” section. The Policy cannot be reinstated once it is surrendered. You may receive the surrender proceeds in a single payment or under any of the settlement options we offer. We have set forth the tax consequences of surrendering the Policy in “Federal Taxes”.

Partial Withdrawal. While the Policy is in force after the first Policy Year, you may receive a portion of the Net Surrender Value by making a partial withdrawal from your Policy. The minimum partial withdrawal amount is $500. You may not withdraw an amount that would reduce the Net Surrender Value below $500 or reduce the Face Amount below $25,000. We deduct a partial withdrawal service fee of $10 from your withdrawal proceeds.

We subtract the amount withdrawn from your Policy Value. You may specify how much of your partial withdrawal you wish taken from each Sub-Account or from the Fixed Account. You may not withdraw from the Fixed Account more than the total withdrawal amount times the ratio of the Fixed Account to your total Policy Value immediately before the withdrawal.

You must request the partial withdrawal in writing. Your request is effective on the date received. We may, however, postpone payment in the circumstances described in the “Policy Value - Postponement of Payments” section. Before we pay any partial withdrawal, you must provide us with a completed withholding form.

Effect on Face Amount. If you have selected Death Benefit Option 1, a partial withdrawal reduces the Face Amount of your Policy as well as the Policy Value. We reduce the Face Amount by the amount of the partial withdrawal. The Face Amount after a partial withdrawal may not be less than $25,000. If you have previously increased the Face Amount of your Policy, your partial withdrawals first reduce the Face Amount of the most recent increase, then the most recent increases successively, then the coverage under the original Policy.

 

39 PROSPECTUS


Under Option 2, a reduction in Policy Value as a result of a partial withdrawal typically results in a dollar for dollar reduction in the Death Benefit proceeds payable under the Policy.

Tax Consequences. The tax consequences of partial withdrawals are discussed in “Federal Taxes” below.

Policy Loans

 

 

General. While the Policy is in force, you may borrow money from us using the Policy as the only security for your loan. Loans have priority over the claims of any assignee or any other person. The maximum amount available for Policy Loans is 90% of the Surrender Value of your Policy at the end of the Valuation Period in which we receive your loan request. Outstanding Policy Loans and loan interest reduce the amount you may request. In addition, if you have named an irrevocable Beneficiary, you must also obtain his or her written consent before we make a Policy Loan to you.

We ordinarily disburse your loan to you within seven days after we receive your loan request at our home office. We may, however, postpone payment in the circumstances described above in “Postponement of Payments.”

When we make a Policy loan to you, we transfer to the Loan Account a portion of the Policy Value equal to the loan amount. We also transfer in this manner Policy Value equal to any due and unpaid loan interest. Loan amounts are transferred from the Separate Account and the Fixed Account to the Loan Account in the same allocation percentages as specified for premium payments. However, we do not withdraw amounts from the Fixed Account equaling more than the total loan multiplied by the ratio of the Fixed Account to the Policy Value immediately preceding the loan. If this is the case, the transfers from the Separate Account will be increased proportionately based on the premium allocation percentages without the Fixed Account. The amounts allocated to the Loan Account are credited with interest at the Loan Credited Rate stated in your Policy.

Loan Interest. Interest on Policy loans accrues daily and is due at the end of each Policy Year. If you do not pay the interest on a Policy loan when due, the unpaid interest becomes part of the Policy loan and accrues interest at the same rate. In addition, we transfer the difference between the values of the Loan Account and the Policy Debt on a pro-rata basis from the Sub-Accounts and the Fixed Account to the Loan Account.

You may borrow an amount equal to your Policy Value, less all Premiums paid, as a preferred loan. The interest rate charged for preferred loans is 4.0% per year. A standard loan is the amount that may be borrowed from the sum of Premiums paid. All non- preferred loans will be treated as a standard loan. The interest rate charged for standard loans is currently 5.0% per year.

Upon expiration of the initial surrender charge period, all new and existing loans will be treated as preferred loans. The initial surrender charge period expires when the surrender charge amount becomes zero as shown on the Policy Data pages of your policy.

Loan Repayment. While the Policy remains inforce, you may repay the Policy loan in whole or in part without any penalty at any time while the Insured is living. Your Safety Net Premium guarantee will be in effect as long as your total Premiums paid (as reduced to reflect withdrawals and Policy Debt) at least equals the sum of monthly Safety Net Premiums on or before the Safety Net Premium guarantee expiry date shown in your Policy. If the Safety Net Premium guarantee is in effect, your Policy will not lapse. If you have a Policy loan outstanding, we assume that any payment we receive from you is to be applied as Premium to your Policy Value, unless you tell us to treat your payment as a loan repayment. If you designate a payment as a loan repayment or interest payments, your payment is allocated among the Sub-Accounts and the Fixed Account using the same percentages used to allocate Net Premiums. An amount equal to the payment is deducted from the Loan Account.

If the total outstanding loan(s) and loan interest exceeds the Surrender Value of your Policy, and the Safety Net premium guarantee is not in effect, we notify you and any assignee in writing. To keep the Policy in force, we require you to pay a Premium sufficient to keep the Policy inforce for at least three more months. If you do not pay us sufficient Premium within the 61-day Grace Period, your Policy lapses and terminates without value. As explained in the section entitled “How Your Policy Can Lapse”, you may subsequently reinstate the Policy by either repayment or reimbursement of any Policy Debt that was outstanding at the end of the Grace Period. If

 

40 PROSPECTUS


your Policy lapses while a Policy loan is outstanding, you may owe taxes or suffer other adverse tax consequences even if you subsequently reinstate the Policy. Please consult a tax advisor for details.

Pre-Existing Loan. If you have a loan with another insurance company, and you are terminating that policy to buy one from us, usually you would repay the old loan during the process of surrendering the old policy. Income taxes on the interest earned may be due. We permit you to carry this old loan over to your new Policy through a Tax Code Section 1035 tax-free exchange, up to certain limits. The use of a Section 1035 tax-free exchange may avoid any current income tax liability that would be due if the old loan was extinguished.

If you transfer a Policy Loan from another insurer as part of Section 1035 tax-free exchange, we treat a loan of up to 20% of your Policy Value as a preferred loan. If the amount due is more than 20% of your Policy Value, we treat the excess as a standard loan. The treatment of transferred Policy Loans is illustrated in the following example:

 

Transferred Policy Value

     $190,000  

Transferred Policy Loan

     $ 40,000  

Surrender Value

     $150,000  

20% of Policy Value

     $ 38,000  

Preferred Loan

     $ 38,000  

Standard Loan

     $ 2,000  

Upon expiration of the initial surrender charge period, all new and existing loans will be treated as preferred loans.

Effect on Policy Value. A Policy loan, whether or not repaid, has a permanent effect on the Policy Value because the investment results of each Sub-Account and the Fixed Account apply only to the amount remaining in that account. The longer a loan is outstanding, the greater the effect is likely to be. The effect could be favorable or unfavorable. If the Sub-Accounts and/or Fixed Account earn more than the annual interest rate for amounts held in the Loan Account, your Policy Value does not increase as rapidly as it would if you had not taken a Policy loan. However, if the Sub-Accounts or the Fixed Account or both earn less than that rate, then your Policy Value is greater than it would have been if you had not taken a Policy loan. The combination of an increasing loan balance, deductions for Policy charges and fees, and unfavorable investment performance may cause the Policy to lapse, triggering ordinary income taxation on the outstanding loan balance to the extent it exceeds your cost basis in the Policy. If eligible, you may be able to elect the Overloan Protection Rider, which converts the Policy to a paid-up policy, which would prevent the Policy from lapsing. (See “Other Benefits Available Under the Policy - Overloan Protection Rider”.) Also, if you do not repay a Policy loan, total outstanding Policy Debt is subtracted from the Death Benefit and Surrender Value otherwise payable.

How Your Policy Can Lapse

 

 

Lapse. If the Net Surrender Value is less than the Monthly Deduction due on a Monthly Activity Day and the Safety Net Premium is not in effect, your Policy may lapse. Your Safety Net Premium guarantee will be in effect as long as your total Premiums paid (as reduced to reflect withdrawals and Policy Debt) at least equals the sum of monthly Safety Net Premiums on or before the Safety Net Premium guarantee expiry date shown in your Policy. If the Safety Net Premium guarantee is in effect, your Policy will not lapse. We give you a 61-day Grace Period in which to pay an adequate amount of additional Premium to keep the Policy inforce after the end of the Grace Period. Additional premium may be paid during the Grace Period to assure the Safety Net Premium guarantee (if in force).

At least 61 days before the end of the Grace Period, we will send you a notice that your Policy will lapse as of a certain date and additional Premiums are necessary to keep the Policy inforce.

The Policy continues in effect through the Grace Period. If the Insured dies during the Grace Period, we pay a Death Benefit in accordance with your instructions. However, we reduce the proceeds by an amount equal to Monthly Deduction(s) due and unpaid. If you do not pay us the amount shown in the notice before the end of the Grace Period, your Policy ends at the end of the Grace Period.

 

41 PROSPECTUS


Effect of Lapse. Your Policy could terminate if the value of your Policy becomes too low to support the Policy’s monthly charges and the Safety Net Premium feature is not in effect. You will then have a 61-day Grace Period to pay additional amounts to prevent your Policy from terminating. If such amounts are not received, your Policy will terminate, with no Death Benefit or any other coverage under your Policy. If you have any outstanding Policy loans when your Policy lapses, you may have taxable income as a result.

Reinstatement. If the Policy lapses, you may apply for reinstatement by paying to us the reinstatement Premium and any applicable charges required under the Policy. You must request reinstatement within five years of the date the Policy entered a Grace Period. The reinstatement Premium equals an amount sufficient to (1) cover all unpaid Monthly Deductions for the Grace Period, and (2) keep your Policy in force for three months. If a Policy loan was outstanding at the time of your Policy’s lapse, you must either repay or reinstate the loan before we reinstate your Policy. In addition, we may require you to provide evidence of insurability satisfactory to us. The Face Amount upon reinstatement cannot exceed the Face Amount of your Policy at its lapse. The Policy Value on the reinstatement date reflects the Policy Value at the time of termination of the Policy plus the Premium paid at the time of reinstatement. All Policy charges continue to be based on your original Issue Date.

The Safety Net will apply upon reinstatement if the Safety Net Premium guarantee expiry date has not expired and cumulative premiums received at time of reinstatement exceed the Safety Net Premium times the number of months that coverage was in force, plus three additional Safety Net Premiums.

You cannot reinstate the Policy once it has been surrendered.

Statements to Policy Owners

 

We will maintain all records relating to the Separate Account and the Sub-Accounts. Each year we will send you a report showing information concerning your Policy transactions in the past year and the current status of your Policy. The report will include information such as the Policy Value as of the end of the current and the prior year, the current Death Benefit, Surrender Value, Policy Debt, partial withdrawals, earnings, Premiums paid, and deductions made since the last annual report. We will also include any information required by state law or regulation. If you ask us, we will send you an additional report at any time. We may charge you up to $25 for this extra report. We will tell you the current charge before we send you the report.

In addition, we will send you the reports required by the 1940 Act. We will mail you confirmation notices or other appropriate notices of Policy transactions quarterly or more frequently if required by law. You should therefore give us prompt written notice of any address change. You should read your statements and confirmations carefully and verify their accuracy. You should contact us promptly with any questions.

Federal Taxes

 

Introduction. The following discussion is general and is not intended as tax advice. Wilton Reassurance Life Company of New York makes no guarantee regarding the tax treatment of any policy or transaction involving a policy. Federal, state, local and other tax consequences of ownership or purchase of a life insurance policy depend upon your circumstances. Our general discussion of the tax treatment of this policy is based on our understanding of federal income tax laws as they are currently interpreted. A detailed description of all federal income tax consequences regarding the purchase of this policy cannot be made in the Prospectus. For detailed information, you should consult with a qualified tax adviser familiar with your situation. If you are concerned about any tax consequences with regard to your individual circumstances, you should consult a qualified tax adviser.

Taxation of the Company and the Separate Account. Wilton Reassurance Life Company of New York is taxed as a life insurance company under Part I of Subchapter L of the Tax Code. The Separate Account is not an entity separate from Wilton Reassurance Life Company of New York and its operations form a part of Wilton Reassurance Life Company of New York. Therefore, the Separate Account is not taxed separately as a “Regulated Investment Company” under Subchapter M of the Tax Code. Investment income and realized capital gains are automatically applied to increase reserves under the Policies to the extent permitted by federal tax law.

 

42 PROSPECTUS


Under current federal tax law, Wilton Reassurance Life Company of New York believes that the Separate Account investment income and realized net capital gains will not be taxed to the extent that such income and gains are applied to increase the reserves under the Policies. Generally, reserves are amounts that Wilton Reassurance Life Company of New York is legally required to accumulate and maintain in order to meet future obligations under the Policies. Wilton Reassurance Life Company of New York does not anticipate that it will incur any federal income tax liability attributable to the Separate Account. Therefore, we do not intend to make provisions for any such taxes. If we incur tax associated with a Separate Account, then we may impose a charge against the Separate Account in order to make provisions for any such taxes.

Taxation of Policy Benefits. In order to qualify as a life insurance policy for federal income tax purposes, the policy must meet the definition of a life insurance policy set forth in Section 7702 of the Tax Code. Section 7702 limits the amount of premiums that may be invested in a policy that qualifies as life insurance. The policy is structured to meet the Section 7702 definition of a life insurance policy. This means that the Death Benefit is generally excluded from the Beneficiary’s gross income under Section 101(a) of the Tax Code and you are generally not taxed on increases in the Policy Value until a distribution occurs. The death benefit of a life insurance policy that was transferred for value may be subject to ordinary income taxes.

If the Death Benefit is not received in one sum and is, instead, applied under one of the settlement options, payments generally will be prorated between amounts attributable to the Death Benefit, which will generally be excludable from the Beneficiary’s income, and amounts attributable to earnings on that income (occurring after the Insured’s death), which will be includable in the Beneficiary’s income.

If a policy fails to qualify as life insurance under Section 7702, the policy will not provide any of the tax advantages normally provided by life insurance. Wilton Reassurance Life Company of New York has the right to amend the Policies to comply with any future changes in the Tax Code, any regulations or rulings under the Tax Code and any other requirements imposed by the Internal Revenue Service.

If you surrender the policy, you are subject to income tax on the portion of the distribution that exceeds the investment in the policy. The investment in the policy is the gross Premium paid for the policy minus any amounts previously received from the policy if such amounts were properly excluded from your gross income. If your policy is not a Modified Endowment Contract, Policy loans are not treated as taxable distributions. Interest paid on a Policy loan is generally not deductible. You are generally taxed on partial withdrawals to the extent the amount distributed exceeds the investment in the policy. In certain situations, partial withdrawals or reduction in benefits during the first fifteen years of the policy may result in a taxable distribution before the investment in the policy is recovered even if the policy is not a Modified Endowment Contract. Withdrawals and loans from Modified Endowment Contracts are subject to less favorable tax treatment. Loans, if not repaid, and withdrawals reduce the policy’s death benefit and cash value. For an additional discussion of Modified Endowment Contracts, please see “Federal Taxes - Modified Endowment Contracts”.

If you are owner and Insured under the policy, the Death Benefit will be included in your gross estate for federal estate tax purposes. Even if the Insured is not the owner but retains incidents of ownership in the policy, the Death Benefit will also be included in the Insured’s gross estate. Examples of incidents of ownership include the right to:

 

   

Change Beneficiaries,

   

Assign the policy,

   

Revoke an assignment,

   

Pledge the policy; or

   

Obtain a Policy loan.

If you are owner and Insured under the policy, and you transfer all incidents of ownership in the policy, the Death Benefit will be included in your gross estate if you die within three years from the date of the ownership transfer. State and local estate and inheritance taxes may also apply. In addition, certain transfers of the policy or Death Benefit, either during life or at death, to individuals two or more generations below the transferor may be subject to the federal generation skipping transfer tax. This rule also applies if the transfer is to a trust for the benefit of individuals two or more generations below the transferor.

 

43 PROSPECTUS


The policy may be used in various arrangements, including nonqualified deferred compensation or salary continuance plans, split dollar insurance plans, executive bonus plans, retiree medical benefit plans and others. The tax consequences of such plans may vary depending on the particular facts and circumstances of each individual arrangement. If you are contemplating the use of a policy in any of these arrangements, you should consult a qualified tax adviser regarding the tax attributes of the particular arrangement. We no longer sell life insurance policies to corporate and self-employed tax-qualified retirement pension and profit sharing plans subject to Section 401.

You should consult with a tax professional to determine the tax implications of an investment in and payments received under the policy.

Employer Owned Life Insurance (a.k.a. COLI). The Pension Reform Act, enacted in 2006, includes provisions affecting the taxation of Death Benefits paid from policies owned by “Employers.” Although these policies are commonly referred to as Corporate Owned Life Insurance (“COLI”), the term “Employer” includes any person or non-natural entity such as a partnership, LLC, or corporation, which is engaged in a trade or business. The term Employer also includes a person or entity related to the policyholder under the attribution rules of Tax Code sections 267(b) or 707(b)(1), and any person or entity engaged in a trade or business which is under common control with the policyholder.

Generally, for Policies issued to employers after August 17, 2006, the portion of the Death Benefit in excess of the premiums or other amounts the employer paid for the policy will be treated as income unless:

 

   

the insured was an employee within 12 months of death;

   

proceeds are paid to the insured’s beneficiary;

   

proceeds are used to buy back any equity interest owned by the insured at the time of death; or

   

the insured was a “highly compensated employee” or “highly compensated individual.”

For purposes of the COLI rules, “highly compensated employees” are:

 

   

more than 5% owners;

   

directors; and

   

anyone else in the top 35% of employees ranked by pay.

“Highly compensated individuals” are individuals who are:

 

   

more than 10% owners of the value of the stock of the employer;

   

one of the five highest paid officers; or

   

among the highest paid 35% of all employees.

The COLI provision also includes notice and consent requirements, and reporting requirements.

Modified Endowment Contracts. A life insurance policy is treated as a “Modified Endowment Contract” under Section 7702A of the Tax Code if it meets the definition of life insurance in Section 7702, but fails the “seven-pay” test of Section 7702A. The seven-pay test limits the amount of premiums that can be paid into the policy before the policy will become a Modified Endowment Contract. We will not accept any Premiums that cause the policy to become a Modified Endowment Contract unless we receive from you a written acknowledgment that the policy will become a Modified Endowment Contract. An exchange under Section 1035 of the Tax Code of a life insurance policy that is not a Modified Endowment Contract will not cause the new policy to be a Modified Endowment Contract if no additional premiums are paid. An exchange under Section 1035 of the Code of a life insurance policy that is a Modified Endowment Contract for a new life insurance policy will always cause the new policy to be a Modified Endowment Contract.

If your policy is not issued as a Modified Endowment Contract, it can become a Modified Endowment Contract under certain circumstances. If your policy is materially changed at any time, your policy must be tested to determine whether it has become a Modified Endowment Contract. A material change includes certain increases in the policy’s death benefit and the addition or increase of certain riders, rate class changes, and certain changes to Death Benefit Options. Your policy will be treated as though it were a new policy on the day the material

 

44 PROSPECTUS


change takes effect, a new seven-pay limit will be calculated, and a new seven-pay period will begin. Additionally, if the benefits provided by your policy are reduced or certain changes to Death Benefit Options occur during the first 7 years of the policy or during a “seven-pay period”, the seven-pay test will be applied as though the policy were initially issued with the reduced benefits. If the cumulative premiums paid into the policy prior to the reduction in benefits are in excess of the seven-pay limit for the reduced benefit, then your policy will become a Modified Endowment Contract.

If a policy is classified as a Modified Endowment Contract, the Death Benefit will still qualify for the exclusion from gross income, and increases in Policy Value are not subject to current taxation unless withdrawn or otherwise accessed. If you receive any amount as a Policy loan (including unpaid interest that is added to the loan balance) from a Modified Endowment Contract, or assign or pledge any part of the value of the policy, such amount is treated as a distribution. Withdrawals and distributions made from a Modified Endowment Contract before the Insured’s death are treated as taxable income first, then as recovery of the investment in the policy. The taxable portion of any distribution from a Modified Endowment Contract is subject to an additional 10% penalty tax, except as follows:

 

   

distributions made on or after the date on which the taxpayer attains age 5912;

 

   

distributions attributable to the taxpayer’s becoming disabled (within the meaning of Section 72(m)(7) of the Tax Code); or

 

   

any distribution that is part of a series of substantially equal periodic payments (paid not less frequently than annually) made for the life (or life expectancy) of the taxpayer or the joint lives (or joint life expectancies) of such taxpayer and his or her beneficiary.

All Modified Endowment Contracts that are issued within any calendar year to the same owner by one company or its affiliates shall be treated as one Modified Endowment Contract in determining the taxable portion of any distributions from any of the Policies required to be aggregated. In addition, distributions from a policy within two years before it becomes a Modified Endowment Contract may be taxed as distributions from a Modified Endowment Contract. This means that a distribution made from a policy that is not a Modified Endowment Contract could later become taxable as a distribution from a Modified Endowment Contract.

Income Tax Withholding. Generally, Wilton Reassurance Life Company of New York is required to withhold federal income tax at a rate of 10% from taxable distributions. The customer may elect out of withholding by completing and signing a withholding election form. If no election is made, we will automatically withhold the required 10% of the taxable amount. In certain states, if there is federal withholding, then state withholding is also mandatory. Election out of withholding is valid only if the customer provides a U.S. residence address and taxpayer identification number.

Generally, code Section 1441 provides that Wilton Reassurance Life Company of New York , as a withholding agent, must withhold 30% of the taxable amounts paid to a non-resident alien not subject to FATCA. Certain payees may be subject to the Foreign Accounts Tax Compliance Act (“FATCA”) which would require 30% mandatory withholding for certain entities. Please see your personal tax adviser for additional information regarding FATCA. A non-resident alien is someone other than a U.S. citizen or resident alien. We require an original IRS Form W-8 to certify the owners’ foreign status. Withholding on taxable distributions may be reduced or eliminated if covered by an income tax treaty between the United States and the non-resident alien’s country of residence. The United States does not have a tax treaty with all countries nor do all tax treaties provide an exclusion or lower withholding rate for taxable life insurance distributions. In addition, you may be subject to taxes imposed by your country of citizenship or residence. Consult with a qualified tax advisor regarding U.S. and foreign taxation with respect to a life insurance policy.

Diversification Requirements. For a policy to qualify as a variable life insurance policy for federal tax purposes, the investments in the Separate Account must be “adequately diversified” consistent with standards under Treasury Department regulations. If the investments in the Separate Account are not adequately diversified, the policy will not be treated as a variable life insurance policy for federal income tax purposes. As a

 

45 PROSPECTUS


result, you will be taxed on the excess of the Policy Value over the investment in the policy. Although Wilton Reassurance Life Company of New York does not have control over the Portfolio Companies or their investments, we expect the Portfolio Companies to meet the diversification requirements.

Ownership Treatment. In certain circumstances, owners of variable life insurance contracts have been considered for Federal income tax purposes to be the owners of the assets of the variable account supporting their contracts due to their ability to exercise investment control over those assets. Where this is the case, the contract owners have been currently taxed on income and gains attributable to the variable account assets. There is little guidance in this area, and some features of the Policies, such as the flexibility to allocate premiums and cash values, have not been explicitly addressed in published rulings. While we believe that the Policy does not give you investment control over Separate Account assets, we reserve the right to modify the Policies as necessary to prevent a policyowner from being treated as the owner of the Separate Account assets supporting the Policy.

Generation-Skipping Transfer Tax. The transfer of the policy or designation of a beneficiary may have federal, state, and/or local transfer and inheritance tax consequences, including the imposition of gift, estate, and generation-skipping transfer taxes. For example, the transfer of the policy to, or the designation as a Beneficiary of, or the payment of proceeds to, a person who is assigned to a generation which is two or more generations below the generation assignment of the owner may have generation skipping transfer tax consequences under federal tax law. The individual situation of each Policy Owner or Beneficiary will determine the extent, if any, to which federal, state, and local transfer and inheritance taxes may be imposed and how ownership or receipt of policy proceeds will be treated for purposes of federal, state and local estate, inheritance, generation skipping and other taxes.

Under certain circumstances, the Tax Code may impose a generation-skipping transfer (“GST”) tax when all or part of a life policy is transferred to, or a death benefit is paid to, an individual two or more generations younger than the Owner. Regulations issued under the Tax Code may require us to deduct the tax from your policy, or from any applicable payment, and pay it directly to the IRS.

The potential application of these taxes underscores the importance of seeking guidance from a qualified adviser to help ensure that your estate plan adequately addresses your needs and those of your beneficiaries under all possible scenarios.

Reportable Policy Sale and Transfers of Ownership to Foreign Owners. The Tax Cuts and Jobs Act of 2017 included additional reporting requirements for any Reportable Policy Sale occurring after December 31, 2017. A Reportable Policy Sale occurs when a person (buyer) acquires, directly or indirectly, a life insurance policy or any interest in such a policy with no substantial family, business, or financial relationship with the insured. The buyer is required to provide us with information related to the Reportable Policy Sale to ensure proper reporting on an IRS Form 1099-LS. Upon notification of a Reportable Policy Sale, we have an information reporting obligation to file an IRS Form 1099-SB including the seller’s investment in the life policy and the surrender value of the life insurance policy as of the date of sale. The Tax Cuts and Jobs Act of 2017 also modified the transfer for value rules. The potential application of these requirements underscores the importance of seeking guidance from a qualified adviser before entering into a Reportable Policy Sale. At time of death claim, the death benefits from these life insurance policies that are identified as Reportable Policy Sale policies are required to be reported on an IRS Form 1099-R as a Reportable Death Benefit under Section 6050Y. A Transfer of Ownership to a Foreign Owner requires us to file an IRS Form 1099-SB with the transferor’s investment in the life policy and the surrender value of the life insurance policy as of the date of transfer. A Foreign Owner is a person or entity that cannot provide us an IRS Form W-9 certifying they are a US citizen or resident alien. We require an original IRS Form W-8 to certify the owner’s foreign status

Medicare Tax on Investment Income. The Patient Protection and Affordable Care Act, enacted in 2010, included a Medicare tax on investment income. This tax assesses a 3.8% surtax on the lesser of (1) net investment income or (2) the excess of “modified adjusted gross income” over a threshold amount. The “threshold amount” is $250,000 for married taxpayers filing jointly, $125,000 for married taxpayers filing separately, $200,000 for single taxpayers, and approximately $16,000 for estates and certain trusts. The taxable portion of payments received under the policy will be considered investment income for purposes of this surtax. You should consult a tax adviser about the impact of this tax on distributions from the policy.

 

46 PROSPECTUS


Legal Proceedings

 

 

There are no pending material legal proceedings to which the Separate Account or principal underwriter is a party. Wilton Reassurance Life Company of New York is engaged in routine lawsuits, which, in our management’s judgment, are not of material importance to its respective total assets or material with respect to the Separate Account.

Legal Matters

 

 

All matters of New York law pertaining to the Policy, including the validity of the Policy and our right to issue the Policy under New York law, have been passed upon by Jaime Merritt, Assistant Secretary of Wilton Reassurance Life Company of New York.

Financial Statements

 

 

The statement of net assets of each of the Sub-Accounts of Wilton Reassurance Life Co of New York Variable Life Separate Account A as of December 31, 2025, the related statement of operations for the year (or period during the year) then ended, the statements of changes in net assets for each of the two years (or periods during the two years) ended December 31, 2025, and the financial highlights for each of the five years (or periods during the five years) ended December 31, 2025, appear in the Statement of Additional Information. The statutory-basis financial statements of Wilton Reassurance Life Company of New York as of December 31, 2025 and 2024, and for each of the three years in the period ended December  31, 2025, are incorporated herein from Wilton Reassurance Life Company of New York’s Post-Effective Amendment No. 2 to Form N-4 SEC File No. 333-278375 filing dated April 17, 2026. The statutory-basis financial statements of Wilton Reassurance Life Company of New York incorporated herein should be considered only as bearing upon the ability of Wilton Reassurance Life Company of New York to meet its obligations under the Policies.

 

47 PROSPECTUS


Appendix A: Portfolio Companies Available Under the Policy

 

The following is a list of the Portfolio Companies available under the Policy. More information about the Portfolio Companies is available in the prospectuses for the Portfolio Companies, which may be amended from time to time and can be found online at https://WRNYaccess.wrli.com/ConsultantAccumulator. You can also request this information at no cost by calling 1-800-262-1028 or by sending an email request to [email protected].

The current expenses and performance information below reflects fees and expenses of the Portfolio Companies, but do not reflect the other fees and expenses that your Policy may charge. Expenses would be higher and performance would be lower if these other charges were included. Each Portfolio Company’s past performance is not necessarily an indication of future performance.

 

48 PROSPECTUS


           Current    

Average Annual Returns

(as of 12/31/25)

Investment Objective    Portfolio Company and Adviser/Subadvisor   Expenses     1 year   5 year   10 year
Seeks to replicate as closely as possible before deduction of expenses, performance of the S&P 500 Index which emphasizes stocks of large U.S. companies.   

DWS Equity 500 Index VIP – Class A

DWS Investment Management Americas Inc. (Subadviser Northern Trust Investments, Inc.)

    0.25   17.63%   14.13%   14.52%
Seeks to maximize income while maintaining prospects for capital appreciation.   

DWS Global Income Builder VIP – Class A

DWS Investment Management Americas Inc.

    0.61     15.80%   6.49%   7.43%
Seeks to replicate as closely as possible before deduction of expenses, the performance of the Russell 2000 Index which emphasizes stocks of small U.S. companies.   

DWS Small Cap Index VIP – Class A

DWS Investment Management Americas Inc.

(Subadviser Northern Trust Investments, Inc.)

    0.37   12.64%   5.84%   9.33%
The fund seeks capital growth.   

Invesco V.I. American Franchise Fund - Series I

Invesco Advisers, Inc.

    0.85     11.67%   10.35%   14.87%
Long-term capital appreciation.   

Invesco V.I. American Value Fund - Series I

Invesco Advisers, Inc.

    0.89     21.00%   17.85%   12.29%
Long-term growth of capital.   

Invesco V.I. Core Equity Fund - Series I

Invesco Advisers, Inc.

    0.80     16.17%   12.81%   11.73%
The fund seeks capital appreciation.   

Invesco V.I. Discovery Mid Cap Growth Fund - Series I

Invesco Advisers, Inc.

    0.86     4.79%   3.90%   11.38%
The fund seeks capital appreciation.   

Invesco V.I. Global Fund - Series II

Invesco Advisers, Inc.

    1.06     15.02%   7.01%   10.72%
Total return, comprised of current income and capital appreciation.   

Invesco V.I. High Yield Fund - Series I

Invesco Advisers, Inc.

    0.92     6.73%   3.64%   4.83%
The fund seeks capital appreciation.   

Invesco V.I. International Growth Fund – Series I

Invesco Advisers, Inc.

    1.00   16.32%   2.15%   5.64%
Long-term growth of capital.   

Invesco V.I. Main Street Mid Cap Fund® - Series I

Invesco Advisers, Inc.

    0.94     9.19%   9.11%   9.35%
The fund seeks capital appreciation.   

Invesco V.I. Main Street Small Cap Fund® - Series I

Invesco Advisers, Inc.

    0.84     8.70%   8.34%   10.59%

 

49 PROSPECTUS


           Current    

Average Annual Returns

(as of 12/31/25)

Investment Objective    Portfolio Company and Adviser/Subadvisor   Expenses     1 year   5 year   10 year
Total return, comprised of current income and capital appreciation.   

Invesco V.I. Government Securities Fund - Series I

Invesco Advisers, Inc.

    0.70     7.37%   0.04%   1.60%
Seeks long-term growth of capital and income.   

Invesco V.I. Growth and Income Fund - Series I

Invesco Advisers, Inc.

    0.75     15.62%   12.85%   10.73%
Seeks long-term capital appreciation.   

Alger Capital Appreciation Portfolio - Class I-2

Fred Alger Management, LLC

    0.94     32.87%   16.33%   18.17%
Seeks long-term capital appreciation.   

Alger Large Cap Growth Portfolio - Class I-2

Fred Alger Management, LLC

    0.85   30.27%   11.12%   16.73%
Seeks long-term capital appreciation.   

Alger Mid Cap Growth Portfolio - Class I-2

Fred Alger Management, LLC

    0.92   16.77%   3.01%   11.68%
Seeks to obtain high total return with reduced risk over the long term by allocating its assets among stocks, bonds, and short-term instruments.   

Fidelity® VIP Asset Manager 50% Portfolio - Initial Class(1)

Fidelity Management & Research Company (FMR)

(Subadviser FMR UK, FMR HK and FMR Japan)

    0.51   14.98%   5.67%   7.13%
Seeks long-term capital appreciation.   

Fidelity® VIP ContrafundSM Portfolio - Initial Class

Fidelity Management & Research Company (FMR)

(Subadviser FMR UK, FMR HK and FMR Japan)

    0.54     21.52%   15.37%   15.78%
Seeks reasonable Income. The fund will also consider the potential for capital appreciation. The fund’s goal is to achieve a yield which exceeds the composite yield on the securities comprising the S&P 500® Index.   

Fidelity® VIP Equity-Income PortfolioSM - Initial Class

Fidelity Management & Research Company (FMR)

(Subadviser FMR UK, FMR HK and FMR Japan)

    0.46     19.02%   12.51%   11.60%
Seeks as high a level of current income as is consistent with preservation of capital and liquidity.   

Fidelity® VIP Government Money Market Portfolio - Initial Class

Fidelity Management & Research Company (FMR)

(Subadviser FMR UK, FMR HK and FMR Japan)

    0.25     4.13%   3.10%   2.03%
Seeks to achieve capital appreciation.   

Fidelity® VIP Growth Portfolio - Initial Class

Fidelity Management & Research Company (FMR)

(Subadviser FMR UK, FMR HK and FMR Japan)

    0.55     14.92%   13.70%   17.45%

 

50 PROSPECTUS


           Current    

Average Annual Returns

(as of 12/31/25)

Investment Objective    Portfolio Company and Adviser/Subadvisor   Expenses     1 year   5 year   10 year
Seeks investment results that correspond to the total return of common stocks publicly traded in the United States, as represented by the S&P 500® Index.   

Fidelity® VIP Index 500 Portfolio - Initial Class

Fidelity Management & Research Company (FMR)

(Subadviser Geode Capital Management, LLC (Geode))

    0.09     17.78%   14.31%   14.70%
Seeks as high a level of current income as is consistent with the preservation of capital.   

Fidelity® VIP Investment Grade Bond Portfolio - Initial Class

Fidelity Management & Research Company (FMR)

(Subadviser FMR UK, FMR HK and FMR Japan)

    0.37     7.22%   0.06%   2.71%
Seeks long-term growth of capital.   

Fidelity® VIP Overseas Portfolio - Initial Class

Fidelity Management & Research Company (FMR)

(Subadviser FMR UK, FMR HK, FMR Japan, FIA (UK) and FIJ)

    0.72     20.39%   6.62%   7.93%
Long-term capital growth, consistent with preservation of capital and balanced by current income.   

Janus Henderson Balanced Portfolio -Service Shares

Janus Henderson Investors US LLC

    0.87     14.82%   8.21%   9.86%
Long-term growth of capital.   

Janus Henderson Forty Portfolio - Institutional Shares

Janus Henderson Investors US LLC

    0.62     18.14%   11.65%   16.24%
Long-term growth of capital.   

Janus Henderson Global Research Portfolio – Service Shares

Janus Henderson Investors US LLC

    1.07     20.60%   12.23%   12.64%
Seeks capital appreciation.   

Janus Henderson Mid Cap Value Portfolio – Service Shares

Janus Henderson Investors US LLC

    1.08   6.29%   8.43%   8.40%
Long-term growth of capital.   

Janus Henderson Overseas Portfolio - Service Shares

Janus Henderson Investors US LLC

    0.96     28.58%   9.17%   8.97%
Seeks long-term capital appreciation by investing primarily in growth-oriented equity securities of large capitalization companies.   

Morgan Stanley VIF Growth Portfolio - Class I

Morgan Stanley Investment Management Inc.

    0.57   35.72%   3.41%   17.76%
Capital appreciation   

Morningstar Growth ETF Asset Allocation Portfolio Class I

ALPS Advisors, Inc.

(Subadviser Morningstar Investment Management, LLC)

    0.57     18.15%   9.08%   9.32%

 

51 PROSPECTUS


           Current    

Average Annual Returns

(as of 12/31/25)

Investment Objective    Portfolio Company and Adviser/Subadvisor   Expenses     1 year   5 year   10 year
Seeks long-term capital appreciation.   

Lazard Retirement Emerging Markets Equity Portfolio – Service Shares

Lazard Asset Management LLC

    1.39     41.77%   10.76%   9.35%
       
Seeks long-term growth of capital as its primary objective. Current income is a secondary objective. Under normal circumstances, the fund invests at least 80% of its net assets in equity securities of companies with large market capitalizations.   

LVIP ClearBridge Large Cap Value Fund – Standard Class 

Lincoln Financial Investments Corporation

(Subadviser ClearBridge Investments, LLC)(1)

    0.72   10.20%   10.11%   10.01%
       

Seeks to maximize total return. Under normal market conditions, the fund invests at least 80% of its assets in high yield bonds. Under normal

circumstances, the fund will be invested in at least three countries (one of which may be the United States).

  

Western Asset Variable Global High Yield Bond Portfolio - Class I

Franklin Templeton Fund Advisor, LLC

(Subadviser Western Asset Management Company, LLC; Western Asset Management Company Limited; Western Asset Management Company Ltd.; Western Asset Management Pte. Ltd.)

    0.81     9.96%   2.56%   5.33%
       
To seek capital appreciation.   

MFS® Investors Trust Series - Initial Class

Massachusetts Financial Services Company

    0.74   13.57%   11.33%   12.49%
       
To seek capital appreciation.   

MFS® New Discovery Series - Initial Class

Massachusetts Financial Services Company

    0.87   12.96%   -0.28%   10.74%
       
To seek total return.   

MFS® Total Return Series - Initial Class

Massachusetts Financial Services Company

    0.61   11.16%   6.42%   7.63%
       
To seek total return.   

MFS® Utilities Series - Initial Class

Massachusetts Financial Services Company

    0.78   15.01%   7.64%   9.49%
       
To seek capital appreciation.   

MFS® Value Series - Initial Class

Massachusetts Financial Services Company

    0.69   13.01%   9.95%   10.05%
       
To seek total return with an emphasis on high current income, but also considering capital appreciation.   

MFS® High Yield Portfolio - Initial Class

Massachusetts Financial Services Company

    0.72   8.65%   3.87%   5.56%

 

52 PROSPECTUS


           Current    

Average Annual Returns

(as of 12/31/25)

 
Investment Objective    Portfolio Company and Adviser/Subadvisor   Expenses     1 year     5 year     10 year  
       
To seek capital appreciation.   

MFS® Massachusetts Investors Growth Stock Portfolio - Initial Class

Massachusetts Financial Services Company

    0.72     9.90%       10.02%       14.27%  
         
Portfolio seeks maximum total return, consistent with preservation of capital and prudent investment management.   

PIMCO VIT International Bond Portfolio (U.S. Dollar- Hedged) - Administrative Shares

Pacific Investment Management Company LLC

    1.09       3.95%       1.03%       2.88%  
           
Portfolio seeks maximum real return, consistent with preservation of real capital and prudent investment management.   

PIMCO VIT Real Return Portfolio - Administrative Shares

Pacific Investment Management Company LLC

    1.39       7.85%       1.21%       3.21%  
         
Portfolio seeks maximum total return, consistent with preservation of capital and prudent investment management.   

PIMCO VIT Total Return Portfolio - Administrative Shares

Pacific Investment Management Company LLC

    0.73       8.89%       0.02%       2.36%  
           
Seeks high current income. Capital growth is a secondary goal when consistent with achieving high current income.   

Putnam VT High Yield Fund - Class IA

Franklin Advisers, Inc.

(Subadvisor Putnam Investment Management, LLC and Putnam Investments Limited)

    0.71       8.86%       4.28%       5.94%  
           
Seeks capital growth. Current income is a secondary objective.   

Putnam VT International Value Fund - Class IA

Putnam Investment Management, LLC

(Subadvisor Franklin Advisors, Inc., Putnam Investments Limited and The Putnam Advisory Company, LLC)

    0.81       35.07%       12.77%       9.13%  
           
Long-term capital growth. Income is a secondary objective.   

T. Rowe Price Blue Chip Growth
Portfolio – I

T. Rowe Price Associates, Inc.

    0.75       18.74%       11.68%       15.54%  
         
Seeks a high level of dividend income and long-term capital growth primarily through investment in stocks.   

T. Rowe Price Equity Income Portfolio – I

T. Rowe Price Associates, Inc.

    0.74       14.36%       11.17%       10.51%  
           
Seeks long-term capital appreciation by investing primarily in equity securities in emerging markets around the world.   

VanEck VIP Emerging Markets Fund - Initial Class

Van Eck Associates Corporation

    1.30     29.92%       - 0.77%       5.48%  

 

53 PROSPECTUS


           Current    

Average Annual Returns

(as of 12/31/25)

 
Investment Objective    Portfolio Company and Adviser/Subadvisor   Expenses     1 year     5 year     10 year  
         
Seeks long-term capital appreciation by investing primarily in global resource securities. Income is a secondary consideration.   

VanEck VIP Global Resources Fund - Initial Class

Van Eck Associates Corporation

    1.08       36.48%       10.51%       8.33%  

* The Total Annual Fund Operating Expenses reflect a temporary expense reimbursement or fee waiver arrangement.

(1) Effective April 24, 2026, ClearBridge Variable Large Cap Value Portfolio - Class I was renamed LVIP ClearBridge Large Cap Value Fund - Standard Class.

 

54 PROSPECTUS


We have filed a Statement of Additional Information, dated May 1, 2026, with the Securities and Exchange Commission (“SEC”). It contains additional important information about the Policies, the Separate Account and Wilton New York, and is incorporated herein by reference, which means that it is legally a part of this prospectus. For a free copy, please write to us at P.O. Box 4272, Clinton, IA 52733-4272 or call us at 1-800-262-1028. You may also contact us at the same number to request other information about the Policy and to make investor inquiries.

SEC reports and other information about the Separate Account and Wilton New York are also available to the public at the SEC’s website at http://www.sec.gov. Copies of any of this information may be obtained, upon payment of a duplicating fee, by electronic request at the following email address: [email protected].

 

 

Edgar Contract Identifier: C000233837

 

55 PROSPECTUS


STATEMENT OF ADDITIONAL INFORMATION

May 1, 2026

New Consultant Accumulator Variable Universal Life

Flexible Premium Variable Universal Life Insurance Policies

REGISTRANT: WILTON REASSURANCE LIFE CO OF NEW YORK VARIABLE LIFE SEPARATE ACCOUNT A

(“Separate Account”)

DEPOSITOR: WILTON REASSURANCE LIFE COMPANY OF NEW YORK

Wilton Reassurance Life Company of New York

Mailing Address

P.O. Box 4272, Clinton, Iowa 52733-4272

1-800-262-1028

This Statement of Additional Information (“SAI”) is not a prospectus. Please review the Prospectus dated May 1, 2026, which contains information concerning the Policies described above. You may obtain a copy of the Prospectus without charge by calling us at 1-800-262-1028, going to https://WRNYaccess.wrli.com/ConsultantAccumulator, or writing to us at the address above.

This Statement of Additional Information uses the same defined terms as the prospectus for the Policies, except as specifically noted.


TABLE OF CONTENTS

 

GENERAL INFORMATION AND HISTORY

     3  

Depositor

     3  

Registrant

     3  

Non-Principal Risks of Investing in the Policy

     3  

ADMINISTRATION

     4  

PREMIUMS

     4  

Administrative Procedures

     4  

Loan Repayment

     4  

Allocation of Premium Payments

     4  

UNDERWRITERS

     5  

Principal Underwriter

     5  

Offering and Commissions

     5  

Other Payments

     5  

EXPERTS

     5  

FINANCIAL STATEMENTS

     5  

 

2


GENERAL INFORMATION AND HISTORY

Depositor

Wilton Reassurance Life Company of New York. Wilton Reassurance Life Company of New York (“WRNY”) is a stock life insurance company organized under the laws of the State of New York. WRNY was incorporated in 1955.

On March 29, 2021, The Allstate Corporation announced it had entered into an agreement to sell Allstate Life Insurance Company of New York to Wilton Reassurance Company (the “Transaction”). The Transaction closed on October 1, 2021. On November 1, 2021 Allstate New York merged into WRNY.

WRNY is currently licensed to operate in all fifty states, the District of Columbia and the U.S. Virgin Islands. The Policies were only offered in New York. Our headquarters is located at 800 Westchester Avenue, Suite 641, North Rye Brook, NY 10573. Our service center is located in Norwalk, Connecticut.

WRNY is a direct wholly-owned subsidiary of Wilton Reassurance Company (“WRAC”), an insurance company incorporated under the laws of the State of Minnesota. WRAC is a wholly-owned subsidiary of Wilton Re US Holdings, Inc., a holding company organized under the laws of Delaware, with the ultimate controlling parent being Wilton Re Ltd.

Registrant

Wilton Reassurance Life Co of New York Variable Life Separate Account A. Allstate New York established the Allstate Life of New York Variable Life Separate Account A on December 15, 1995 as a separate account under New York law. In June 2022 the name of the Separate Account was changed to its current name. The Separate Account meets the definition of a “Separate Account” under the federal securities laws and is registered with the Securities and Exchange Commission (“SEC”) as a unit investment trust under the Investment Company Act of 1940. The SEC does not supervise the management of the Separate Account or WRNY. As of November 1, 2021, WRNY became the owner of the assets of the Wilton Reassurance Life Co of New York Variable Life Separate Account A. Our principal place of business address is listed above.

Non-Principal Risks of Investing in the Policy

Cyber Security Risk. We are at risk for cyber security failures or breaches of our information and processing systems and the systems of our business partners that could have negative impacts on you. These impacts include, but are not limited to, potential financial losses under your Policy, your inability to conduct transactions under your Policy, our inability to calculate your Policy’s Values, and the disclosure of your personal or confidential information. Because our variable product business is highly dependent upon the effective operation of our computer systems and those of our business partners, our business is vulnerable to disruptions from utility outages, and susceptible to operational and information security risks resulting from information system failures (e.g. hardware and software malfunctions) and cyber-attacks. These risks include, among other things, the theft, misuse, corruption and destruction of data maintained online or digitally, denial of service attacks on websites and other operational disruption and unauthorized release of confidential customer information. Such system failures and cyber-attacks affecting us, the Portfolios, intermediaries and other affiliated or third party service providers may adversely affect us and your interest in the Policy. For instance, system failures and cyber-attacks may interfere with our processing of Policy transactions, (including the processing of orders from our website or with the Portfolios), impact our ability to calculate Accumulation Unit values, cause the release and possible destruction of confidential customer or business information, subject us and/or our service providers and intermediaries to regulatory fines and financial losses and/or cause reputational damage. Cyber security risks may also affect issuers of securities in which the Portfolios invest, which may cause the Portfolios to lose value. There can be no assurance that we, the Portfolios or our service providers will avoid losses affecting your Policy due to cyber-attacks or information security breaches in the future.

Business Continuity Risk. We are also exposed to risks related to natural and man-made disasters and catastrophes, such as storms, fires, earthquakes, epidemics and terrorist acts, which could adversely affect our

 

3


ability to administer the Policies. Natural and man-made disasters, such as the recent spread of COVID-19, may require a significant contingent of our employees to work from remote locations. During these periods, we could experience decreased productivity, and a significant number of our workforce or certain key personnel may be unable to fulfill their duties. In addition, system outages could impair our ability to operate effectively by preventing the workforce from working remotely and impair our ability to process Policy-related transactions or to calculate Policy Values.

The Company outsources certain critical business functions to third parties and, in the event of a natural or man-made disaster, relies upon the successful implementation and execution of the business continuity planning of such entities. While the Company closely monitors the business continuity activities of these third parties, successful implementation and execution of their business continuity strategies are largely beyond the Company’s control. If one or more of the third parties to whom the Company outsources such critical business functions experience operational failures, the Company’s ability to administer the Policy could be impaired.

Artificial Intelligence Risk In addition to the cyber security risks described above, the development, adoption and use of AI, including generative artificial intelligence (“Generative AI”) may increase existing operational risks or create new operational risks that we are not currently anticipating. The risk that AI and Generative AI may be misused is increased by the relative newness of the technology, the speed at which it is being adopted, and the lack of laws, regulations or standards governing its use. Such misuse could expose the Company to legal or regulatory risk, damage customer relationships or cause reputational harm. Because the Generative AI technology is so new, some of the potential risks of Generative AI are currently unknowable.

ADMINISTRATION

We have primary responsibility for all administration of the Policies and the Variable Account. We entered into a master services agreement with DXC Technology Company (“DXC”) whereby, DXC or an affiliate provides administrative services to the Variable Account and the Policies on our behalf. DXC is located at 1775 Tysons Blvd, Tysons, VA 22102. DXC is paid on a per policy transaction related basis.

PREMIUMS

Administrative Procedures

Premiums for this Policy are also referred to as payments. Payments are flexible. This means you may change the amount of planned payments and the time between payments. Payments are payable to us. The amount you pay will affect the Policy Value. If you pay too little, the Policy will lapse subject to the grace period.

Loan Repayment. As long as the Policy remains in force, the Policy debt may be repaid in whole or in part without penalty at any time while the Insured is living. You may designate whether a payment to us is a loan payment and/or Premium. Any payment received will be assumed to be paid in accordance with any payment notice we have provided you. If payment is received other than as provided by a payment notice, the payment will be assumed to be a Premium payment. Loan repayments will be returned to the Separate Account.

Allocation of Premium Payments. We will invest the net Premium payments in the Fixed Account and the Sub-Accounts you selected on the application. Allocations are made according to the selections you made on the application unless you have changed your allocations in accordance with this provision. Your allocation selections must be in whole percentages from 0% to 100%. The total allocation must equal 100%. You may change your allocation percentages at any time by making a written request in a form satisfactory to us. We will establish a maximum number of Sub-Accounts to which you may allocate net Premium payments.

All net Premium payments will be allocated to the Fixed Account and the Sub-Accounts as of the valuation date payments are received by us.

 

4


UNDERWRITERS

Principal Underwriter. Wilton Re Distributors LLC (“WRDL”), serves as principal underwriter of the Policies. WRDL is an affiliate of Wilton Reassurance Life Company of New York. WRDL is a registered broker dealer under the Securities and Exchange Act of 1934, as amended (“Exchange Act”), and is a member of FINRA. The principal business address for WRDL is 4840 N. River Blvd, Cedar Rapids, IA 52411.

Prior to October 1, 2024 the principal underwriter was Everlake Distributors, LLC.

Offering and Commissions. The Policies were offered on a continuous basis until December 31, 2008. The Policies were sold by registered representatives of broker-dealers who were licensed insurance agents, either individually or through an incorporated insurance agency.

The following reflects the aggregate dollar amount of underwriting commissions paid to and kept by WRDL during the last three fiscal years.

 

   2023    2024    2025

 

Commission paid to WRDL that were paid to other broker-dealers and registered representatives

   0    $6,912.970    $31,095.64

Commission kept by WRDL

   0    0    0

Other Payments. Pursuant to the underwriting agreement WRNY will reimburse WRDL for expenses incurred in performing its services.

EXPERTS

The financial statements and financial highlights of each of the Sub-Accounts of Wilton Reassurance Life Co of New York Variable Life Separate Account A as of December 31, 2025, for the year (or period during the year) then ended, and for each of the years (or periods during the years) ended December 31, 2025, included in this Statement of Additional Information, have been audited by Deloitte & Touche LLP, an independent registered public accounting firm, as stated in their report. Such financial statements and financial highlights are included in reliance upon the report of such firm given their authority as experts in accounting and auditing.

The statutory-basis financial statements of Wilton Reassurance Life Company of New York, as of December 31, 2025 and 2024, and for each of the three years in the period ended December 31, 2025, incorporated by reference in this Statement of Additional Information, have been audited by Deloitte & Touche LLP, independent auditors, as stated in their report, which expresses an unqualified opinion on the statutory-basis financial statements and an adverse opinion on accounting principles generally accepted in the United States of America. Such financial statements are incorporated by reference in reliance upon the report of such firm given their authority as experts in accounting and auditing.

The principal business address of Deloitte & Touche LLP is 695 East Main Street, Stamford, CT, 06901-2150.

FINANCIAL STATEMENTS

The statement of net assets of each of the Sub-Accounts of Wilton Reassurance Life Co of New York Variable Life Separate Account A as of December 31, 2025, the related statement of operations for the year (or period during the year) then ended, the statements of changes in net assets for each of the two years (or periods during the two years) ended December 31, 2025, and the financial highlights for each of the five years (or periods during

 

5


the five years) ended December 31, 2025, appear in the Statement of Additional Information. The statutory-basis financial statements of Wilton Reassurance Life Company of New York as of December 31, 2025 and 2024, and for each of the three years in the period ended December  31, 2025, are incorporated herein from Wilton Reassurance Life Company of New York’s Post-Effective Amendment No. 2 to Form N-4 SEC File No. 333-278375 filing dated April 17, 2026. The statutory-basis financial statements of Wilton Reassurance Life Company of New York incorporated herein should be considered only as bearing upon the ability of Wilton Reassurance Life Company of New York to meet its obligations under the Policies.

 

6


  Wilton Reassurance Life
Co of New York Variable
Life Separate Account A
  Financial Statements as of December 31, 2025 and for
the Years Ended December 31, 2025 and 2024, and
Report of Independent Registered Public Accounting
Firm

 


REPORT OF INDEPENDENT REGISTERED PUBLIC ACCOUNTING FIRM

To the Board of Directors of Wilton Reassurance Life Co of New York and the policyholders of Wilton Reassurance Life Co of New York Variable Life Separate Account A

Opinion on the Financial Statements and Financial Highlights

We have audited the accompanying statement of net assets of each of the sub-accounts of Wilton Reassurance Life Co of New York Variable Life Separate Account A (the “Account”) listed in Note 1 (collectively, the “sub-accounts”) as of December 31, 2025, the related statement of operations for the year then ended, statements of changes in net assets for each of the two years in the period then ended, and financial highlights for each of the five years in the period then ended, except for the sub-accounts included in the table below; the related statements of operations, changes in net assets, and financial highlights for the sub-accounts and periods indicated in the table below; and the related notes (collectively referred to as the “financial statements and financial highlights”). In our opinion, the financial statements and financial highlights present fairly, in all material respects, the financial position of each of the sub-accounts as of December 31, 2025, and the results of their operations for the year then ended (or for the period listed in the table below), the changes in their net assets for each of the two years in the period then ended (or for the periods listed in the table below), and the financial highlights for each of the five years in the period then ended (or for the periods listed in the table below), in conformity with accounting principles generally accepted in the United States of America.

 

Sub-Account   Statement of Operations   Statements of Changes in Net
Assets
  Financial Highlights
Invesco V.I. Core Plus Bond Fund - Series I   For the year ended December 31, 2025   For the two years ended December 31, 2025   For the years ended December 31, 2025, 2024 and 2023 and period from April 29, 2022 (commencement of operations) to December 31, 2022
Invesco V.I. Equity and Income Fund - Series I   For the year ended December 31, 2025   For the year ended December 31, 2025 and period from April 25, 2024 (commencement of operations) to December 31, 2024  

For the year ended December 31, 2025 and

period from April 25, 2024 (commencement of operations) to December 31, 2024

Basis for Opinion

These financial statements and financial highlights are the responsibility of the Account’s management. Our responsibility is to express an opinion on the Account’s financial statements and financial highlights based on our audits. We are a public accounting firm registered with the Public Company Accounting Oversight Board (United States) (PCAOB) and are required to be independent with respect to the Account in accordance with the U.S. federal securities laws and the applicable rules and regulations of the Securities and Exchange Commission and the PCAOB.

We conducted our audits in accordance with the standards of the PCAOB. Those standards require that we plan and perform the audit to obtain reasonable assurance about whether the financial statements and financial highlights are free of material misstatement, whether due to error or fraud. The Account is not required to have, nor were we engaged to perform, an audit of its internal control over financial reporting. As part of our audits we are required to obtain an understanding of internal control over financial reporting but not for the purpose of expressing an opinion on the effectiveness of the Account’s internal control over financial reporting. Accordingly, we express no such opinion.

Our audits included performing procedures to assess the risks of material misstatement of the financial statements and financial highlights, whether due to error or fraud, and performing procedures that respond to those risks. Such procedures included examining, on a test basis, evidence regarding the amounts and disclosures in the financial statements and financial highlights. Our audits also included evaluating the accounting principles used and significant estimates made by management, as well as evaluating the overall presentation of the financial statements and financial highlights. Our procedures included confirmation of securities owned as of December 31, 2025, by correspondence with the Account’s fund managers. We believe that our audits provide a reasonable basis for our opinion.


/s/ Deloitte & Touche LLP

Stamford, Connecticut

April 7, 2026

We have served as the auditor of Wilton Reassurance Life Co of New York Variable Life Separate Account A since 2002.


WILTON REASSURANCE LIFE CO OF NEW YORK VARIABLE LIFE SEPARATE ACCOUNT A

 

 

 

STATEMENT OF NET ASSETS

As of December 31, 2025

 

    AB VPS
Discovery Value
Portfolio -
Class A
    AB VPS
International
Value
Class A
    AB VPS
Relative Value
Portfolio -
Class A
    AB VPS
Small Cap
Growth
Class A
    Alger
Balanced
Class I-2
    Alger
Capital
Appreciation
Class I-2
 
 

 

 

 

ASSETS

           

Investments, at fair value

   $     3,937     $    10,714     $    32,373     $    27,920     $    31,624     $   762,760  
 

 

 

 

Total assets

   $ 3,937     $ 10,714     $ 32,373     $ 27,920     $ 31,624     $ 762,760  
 

 

 

 

NET ASSETS

           

Accumulation units

   $ 3,937     $ 10,714     $ 32,373     $ 27,920     $ 31,624     $ 762,760  
 

 

 

 

Total net assets

   $ 3,937     $ 10,714     $ 32,373     $ 27,920     $ 31,624     $ 762,760  
 

 

 

 

FUND SHARE INFORMATION

           

Number of shares

    237       512       1,020       2,096       1,402       5,920  
 

 

 

 

Cost of investments

   $ 4,182     $ 7,297     $ 29,939     $ 30,292     $ 25,712     $ 511,109  
 

 

 

 

ACCUMULATION UNIT VALUE 1

           

Lowest

   $ 39.97     $ 14.11     $ 45.18     $ 58.33     $ 22.90     $ 44.24  

Highest

   $ 39.97     $ 14.11     $ 45.18     $ 58.33     $ 37.12     $ 245.74  
 

 

 

 

           

STATEMENT OF OPERATIONS

For the Year Ended December 31, 2025

 

 

 

 

    AB VPS
Discovery Value
Portfolio -
Class A
    AB VPS
International
Value
Class A
    AB VPS
Relative Value
Portfolio -
Class A
    AB VPS
Small Cap
Growth
Class A
    Alger
Balanced
Class I-2
    Alger
Capital
Appreciation
Class I-2
 
 

 

 

 

NET INVESTMENT INCOME (LOSS)

           

Devidends

   $ 32     $ 240     $ 337     $     $ 825     $  
 

 

 

 

Net investment income (loss)

    32       240       337             825        
 

 

 

 

NET REALIZED AND UNREALIZED GAINS (LOSSES) ON INVESTMENTS

           

Realized gains (losses) on fund shares:

           

Proceeds from sales

    151       17,167       350       2,686       795       74,942  

Cost of investments sold

    156       14,784       324       3,045       602       43,444  
 

 

 

 

Realized gains (losses) on fund shares

    (5     2,383       26       (359     193       31,498  

Realized gain distributions

    417             2,454             2,981       119,880  
 

 

 

 

Net realized gains (losses)

    412       2,383       2,480       (359     3,174       151,378  

Change in unrealized gains (losses)

    (328     1,652       210       1,673       306       44,914  
 

 

 

 

Net realized and change in unrealized gains (losses) on investments

    84       4,035       2,690       1,314       3,480       196,292  
 

 

 

 

INCREASE (DECREASE) IN NET ASSETS FROM OPERATIONS

   $ 116     $ 4,275     $ 3,027     $ 1,314     $ 4,305     $ 196,292  
 

 

 

 

 

1 

The high and low accumulation unit value (“AUV”) are reported at the same amount where there is only one policy offered for investment in the sub-account. Otherwise, when more than one policy is available for investment, a high and low AUV are reported at different amounts.

 

See notes to financial statements.

 

4


WILTON REASSURANCE LIFE CO OF NEW YORK VARIABLE LIFE SEPARATE ACCOUNT A

 

 

 

STATEMENT OF NET ASSETS

As of December 31, 2025

 

   

Alger
Large Cap
Growth

Class I-2

   

Alger
MidCap
Growth

Class I-2

   

Alger
Small Cap

Growth Portfolio

Class I-2

   

DWS

Equity 500
Index VIP
Class A

   

DWS

Global Income
Builder VIP
Class A II

   

DWS

Small Cap
Index VIP
Class A

 

 

 

 

ASSETS

           

Investments, at fair value

  $    631,282     $    692,757     $    82,043     $    276,633     $    88,496     $    69,471  
 

 

 

 

Total assets

  $ 631,282     $ 692,757     $ 82,043     $ 276,633     $ 88,496     $ 69,471  
 

 

 

 

NET ASSETS

           

Accumulation units

  $ 631,282     $ 692,757     $ 82,043     $ 276,633     $ 88,496     $ 69,471  
 

 

 

 

Total net assets

  $ 631,282     $ 692,757     $ 82,043     $ 276,633     $ 88,496     $ 69,471  
 

 

 

 

FUND SHARE INFORMATION

           

Number of shares

    6,119       29,083       4,401       8,499       3,960       4,625  
 

 

 

 

Cost of investments

  $ 410,004     $ 585,182     $ 88,017     $ 177,618     $ 86,689     $ 63,673  
 

 

 

 

ACCUMULATION UNIT VALUE 1

           

Lowest

  $ 76.45     $ 25.86     $ 19.25     $ 120.49     $ 33.55     $ 87.74  

Highest

  $ 114.84     $ 102.87     $ 19.25     $ 120.49     $ 33.55     $ 87.74  
 

 

 

 
           

STATEMENT OF OPERATIONS

For the Year Ended December 31, 2025

 

 

 

   

Alger

Large Cap
Growth

Class I-2

   

Alger
MidCap
Growth

Class I-2

   

Alger Small Cap

Growth Portfolio

Class I-2

   

DWS

Equity 500
Index VIP
Class A

   

DWS

Global Income
Builder VIP
Class A II

   

DWS

Small Cap
Index VIP
Class A

 

 

 

 

NET INVESTMENT INCOME (LOSS)

           

Dividends

  $     $     $     $ 2,662     $ 3,602     $ 844  
 

 

 

 

Net investment income (loss)

                      2,662       3,602       844  
 

 

 

 

NET REALIZED AND UNREALIZED GAINS (LOSSES) ON INVESTMENTS

           

Realized gains (losses) on fund shares:

           

Proceeds from sales

    39,635       26,488       756       10,412       901       1,340  

Cost of investments sold

    24,765       24,684       889       7,261       906       1,346  
 

 

 

 

Realized gains (losses) on fund shares

    14,870       1,804       (133     3,151       (5     (6

Realized gain distributions

    67,966             947       22,026       10,313       3,605  
 

 

 

 

Net realized gains (losses)

    82,836       1,804       814       25,177       10,308       3,599  

Change in unrealized gains (losses)

    67,994       99,035       4,257       13,278       (1,837     3,362  
 

 

 

 

Net realized and change in unrealized gains (losses) on investments

    150,830       100,839       5,071       38,455       8,471       6,961  
 

 

 

 

INCREASE (DECREASE) IN NET ASSETS FROM OPERATIONS

  $ 150,830     $ 100,839     $ 5,071     $ 41,117     $ 12,073     $ 7,805  
 

 

 

 

 

1 

The high and low accumulation unit value (“AUV”) are reported at the same amount where there is only one policy offered for investment in the sub-account. Otherwise, when more than one policy is available for investment, a high and low AUV are reported at different amounts.

 

See notes to financial statements.

 

5


WILTON REASSURANCE LIFE CO OF NEW YORK VARIABLE LIFE SEPARATE ACCOUNT A

 

 

 

STATEMENT OF NET ASSETS

As of December 31, 2025

 

   

Fidelity® VIP
Asset Manager
50% Portfolio

Initial Class*

   

Fidelity® VIP
ContrafundSM
Portfolio

Initial Class

   

Fidelity® VIP
Disciplined

Small Cap Portfolio

Initial Class

   

Fidelity® VIP
Emerging
Markets Portfolio

Initial Class

   

Fidelity® VIP
Equity-Income
PortfolioSM

Initial Class

   

Fidelity® VIP
Government Money
Market Portfolio

Initial Class

 

 

 

 

ASSETS

           

Investments, at fair value

  $    118,062     $   2,232,835     $    56,410     $    134,858     $   1,556,384     $    856,594  
 

 

 

 

Total assets

  $ 118,062     $ 2,232,835     $ 56,410     $ 134,858     $ 1,556,384     $ 856,594  
 

 

 

 

NET ASSETS

           

Accumulation units

  $ 118,062     $ 2,232,835     $ 56,410     $ 134,858     $ 1,556,384     $ 856,594  
 

 

 

 

Total net assets

  $ 118,062     $ 2,232,835     $ 56,410     $ 134,858     $ 1,556,384     $ 856,594  
 

 

 

 

FUND SHARE INFORMATION

           

Number of shares

    6,700       37,282       2,794       8,519       52,884       856,594  
 

 

 

 

Cost of investments

  $ 103,254     $ 1,569,354     $ 44,715     $ 99,275     $ 1,232,653     $ 856,594  
 

 

 

 

ACCUMULATION UNIT VALUE 1

           

Lowest

  $ 45.82     $ 35.65     $ 23.23     $ 21.22     $ 24.39     $ 12.16  

Highest

  $ 45.82     $ 160.80     $ 23.23     $ 27.63     $ 75.90     $ 17.90  
 

 

 

 
           

STATEMENT OF OPERATIONS

For the Year Ended December 31, 2025

 

 

 

   

Fidelity® VIP
Asset Manager
50% Portfolio

Initial Class*

   

Fidelity® VIP
ContrafundSM
Portfolio

Initial Class

   

Fidelity® VIP
Disciplined

Small Cap Portfolio

Initial Class

   

Fidelity® VIP
Emerging
Markets Portfolio

Initial Class

   

Fidelity® VIP
Equity-Income
PortfolioSM

Initial Class

   

Fidelity® VIP
Government Money
Market Portfolio

Initial Class

 

 

 

 

NET INVESTMENT INCOME (LOSS)

           

Dividends

  $ 2,844     $ 2,914     $ 441     $ 2,242     $ 26,447     $ 33,933  
 

 

 

 

Net investment income (loss)

    2,844       2,914       441       2,242       26,447       33,933  
 

 

 

 

NET REALIZED AND UNREALIZED GAINS (LOSSES) ON INVESTMENTS

           

Realized gains (losses) on fund shares:

           

Proceeds from sales

    15,327       52,828       931       7,668       68,567       50,496  

Cost of investments sold

    13,909       36,747       771       6,264       54,749       50,496  
 

 

 

 

Realized gains (losses) on fund shares

    1,418       16,081       160       1,404       13,818        

Realized gain distributions

    5,389       330,356       3,365       864       81,402        
 

 

 

 

Net realized gains (losses)

    6,807       346,437       3,525       2,268       95,220        

Change in unrealized gains (losses)

    6,663       48,560       4,556       35,243       131,810        
 

 

 

 

Net realized and change in unrealized gains (losses) on investments

    13,470       394,997       8,081       37,511       227,030        
 

 

 

 

INCREASE (DECREASE) IN NET ASSETS FROM OPERATIONS

  $ 16,314     $ 397,911     $ 8,522     $ 39,753     $ 253,477     $ 33,933  
 

 

 

 

 

1 

The high and low accumulation unit value (“AUV”) are reported at the same amount where there is only one policy offered for investment in the sub-account. Otherwise, when more than one policy is available for investment, a high and low AUV are reported at different amounts.

 

*See

Note 2 for disclosure of changes to the names of the sub-accounts (and Funds) during 2025.

 

See notes to financial statements.

 

6


WILTON REASSURANCE LIFE CO OF NEW YORK VARIABLE LIFE SEPARATE ACCOUNT A

 

 

 

STATEMENT OF NET ASSETS

As of December 31, 2025

 

   

Fidelity® VIP
Growth

& Income Portfolio

Initial Class

    Fidelity® VIP
Growth Portfolio
Initial Class
   

Fidelity® VIP
High

Income Portfolio
Initial Class

    Fidelity® VIP
Index 500 Portfolio
Initial Class
    Fidelity® VIP
Index 500 Portfolio
Service Class
   

Fidelity® VIP
Investment Grade
Bond Portfolio

Initial Class

 

 

 

 

ASSETS

           

Investments, at fair value

  $    83,108     $   2,265,571     $    27,283     $   3,011,962     $    856,308     $    472,770  
 

 

 

 

Total assets

  $ 83,108     $ 2,265,571     $ 27,283     $ 3,011,962     $ 856,308     $ 472,770  
 

 

 

 

NET ASSETS

           

Accumulation units

  $ 83,108     $ 2,265,571     $ 27,283     $ 3,011,962     $ 856,308     $ 472,770  
 

 

 

 

Total net assets

  $ 83,108     $ 2,265,571     $ 27,283     $ 3,011,962     $ 856,308     $ 472,770  
 

 

 

 

FUND SHARE INFORMATION

           

Number of shares

    2,492       23,184       5,591       4,563       1,303       41,617  
 

 

 

 

Cost of investments

  $ 64,670     $ 1,825,288     $ 28,362     $ 1,536,825     $ 435,672     $ 513,286  
 

 

 

 

ACCUMULATION UNIT VALUE 1

           

Lowest

  $ 56.52     $ 40.00     $ 25.66     $ 31.94     $ 66.24     $ 12.03  

Highest

  $ 56.52     $ 127.31     $ 25.66     $ 100.85     $ 66.24     $ 22.34  
 

 

 

 
           

STATEMENT OF OPERATIONS

For the Year Ended December 31, 2025

 

 

 

   

Fidelity® VIP
Growth

& Income Portfolio

Initial Class

    Fidelity® VIP
Growth Portfolio
Initial Class
   

Fidelity® VIP
High

Income Portfolio

Initial Class

    Fidelity® VIP
Index 500 Portfolio
Initial Class
    Fidelity® VIP
Index 500 Portfolio
Service Class
   

Fidelity® VIP
Investment Grade
Bond Portfolio

Initial Class

 

 

 

 

NET INVESTMENT INCOME (LOSS)

           

Dividends

  $ 1,190     $ 6,253     $ 1,717     $ 32,168     $ 8,483     $ 16,382  
 

 

 

 

Net investment income (loss)

    1,190       6,253       1,717       32,168       8,483       16,382  
 

 

 

 

NET REALIZED AND UNREALIZED GAINS (LOSSES) ON INVESTMENTS

           

Realized gains (losses) on fund shares:

           

Proceeds from sales

    9,647       164,860       1,517       215,752       113,155       14,608  

Cost of investments sold

    7,556       127,473       1,571       136,927       60,853       15,708  
 

 

 

 

Realized gains (losses) on fund shares

    2,091       37,387       (54     78,825       52,302       (1,100

Realized gain distributions

    7,157       277,701             14,152       3,991        
 

 

 

 

Net realized gains (losses)

    9,248       315,088       (54     92,977       56,293       (1,100

Change in unrealized gains (losses)

    3,495       (18,914     883       331,834       67,660       16,150  
 

 

 

 

Net realized and change in unrealized gains (losses) on investments

    12,743       296,174       829       424,811       123,953       15,050  
 

 

 

 

INCREASE (DECREASE) IN NET ASSETS FROM OPERATIONS

  $ 13,933     $ 302,427     $ 2,546     $ 456,979     $ 132,436     $ 31,432  
 

 

 

 

 

1 

The high and low accumulation unit value (“AUV”) are reported at the same amount where there is only one policy offered for investment in the sub-account. Otherwise, when more than one policy is available for investment, a high and low AUV are reported at different amounts.

 

See notes to financial statements.

 

7


WILTON REASSURANCE LIFE CO OF NEW YORK VARIABLE LIFE SEPARATE ACCOUNT A

 

 

 

STATEMENT OF NET ASSETS

As of December 31, 2025

 

   

Fidelity® VIP

Mid

Cap Portfolio

Initial Class

    Fidelity® VIP
Overseas Portfolio
Initial Class
   

Fidelity® VIP
Real

Estate Portfolio

Initial Class

    Fidelity® VIP
Value Portfolio
Initial Class
   

Fidelity® VIP
Value

Strategies Portfolio

Initial Class

   

Franklin Templeton
Global Bond

VIP Fund Class 1

 

 

 

 

ASSETS

           

Investments, at fair value

  $     113,767     $    450,867     $    74,262     $   7,233     $    23,701     $    28,048  
 

 

 

 

Total assets

  $ 113,767     $ 450,867     $ 74,262$        7,233     $ 23,701     $ 28,048  
 

 

 

 

NET ASSETS

           

Accumulation units

  $ 113,767     $ 450,867     $ 74,262$        7,233     $ 23,701     $ 28,048  
 

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Total net assets

  $ 113,767     $ 450,867     $ 74,262$        7,233     $ 23,701     $ 28,048  
 

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

FUND SHARE INFORMATION

           

Number of shares

    3,033       16,383       4,163       375       1,488       2,003  
 

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Cost of investments

  $ 109,873     $ 370,699     $ 74,998$        6,846     $ 21,793     $ 30,896  
 

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

ACCUMULATION UNIT VALUE 1

           

Lowest

  $ 22.70     $ 18.72     $ 13.78$        24.32     $ 45.19     $ 15.96  

Highest

  $ 45.89     $ 44.03     $ 24.75$        24.32     $ 45.19     $ 15.96  
 

 

 

 
           

STATEMENT OF OPERATIONS

For the Year Ended December 31, 2025

 

 

 

   

Fidelity® VIP

Mid

Cap Portfolio

Initial Class

    Fidelity® VIP
Overseas Portfolio
Initial Class
   

Fidelity® VIP
Real

Estate Portfolio

Initial Class

    Fidelity® VIP
Value Portfolio
Initial Class
   

Fidelity® VIP
Value

Strategies Portfolio

Initial Class

   

Franklin Templeton
Global Bond

VIP Fund Class 1

 

 

 

 

NET INVESTMENT INCOME (LOSS)

           

Dividends

  $ 464     $ 6,989     $ 1,480     $ 97     $ 250     $  
 

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Net investment income (loss)

    464       6,989       1,480       97       250        
 

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

NET REALIZED AND UNREALIZED GAINS (LOSSES) ON INVESTMENTS

           

Realized gains (losses) on fund shares:

           

Proceeds from sales

    12,145       27,523       29,279       661       356       946  

Cost of investments sold

    12,134       21,826       29,132       651       345       1,100  
 

 

 

 

Realized gains (losses) on fund shares

    11       5,697       147       10       11       (154

Realized gain distributions

    11,277       38,868       32       522       889        
 

 

 

 

Net realized gains (losses)

    11,288       44,565       179       532       900       (154

Change in unrealized gains (losses)

    (269     26,810       955       84       597       4,035  
 

 

 

 

Net realized and change in unrealized gains (losses) on investments

    11,019       71,375       1,134       616       1,497       3,881  
 

 

 

 

INCREASE (DECREASE) IN NET ASSETS FROM OPERATIONS

  $ 11,483     $ 78,364     $ 2,614     $ 713     $ 1,747     $ 3,881  
 

 

 

 

 

1 

The high and low accumulation unit value (“AUV”) are reported at the same amount where there is only one policy offered for investment in the sub-account. Otherwise, when more than one policy is available for investment, a high and low AUV are reported at different amounts.

 

See notes to financial statements.

 

8


WILTON REASSURANCE LIFE CO OF NEW YORK VARIABLE LIFE SEPARATE ACCOUNT A

 

 

 

STATEMENT OF NET ASSETS

As of December 31, 2025

 

   

Franklin Templeton
Income

VIP Fund Class 1

   

Franklin Templeton
Mutual Global
Discovery

VIP Fund Class 1

   

Franklin Templeton
Mutual
Shares

VIP Fund Class 1

   

Franklin Templeton
Small

Cap Value

VIP Fund Class 1

   

Franklin Templeton
Small-Mid

Cap Growth

VIP Fund Class 1

   

Franklin Templeton
Strategic
Income

VIP Fund Class 1

 

 

 

 

ASSETS

           

Investments, at fair value

  $    32,026     $    7,674     $    4,924     $    57,259     $    26,708     $    8,645  
 

 

 

 

Total assets

  $ 32,026     $ 7,674     $ 4,924     $ 57,259     $ 26,708     $ 8,645  
 

 

 

 

NET ASSETS

           

Accumulation units

  $ 32,026     $ 7,674     $ 4,924     $ 57,259     $ 26,708     $ 8,645  
 

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Total net assets

  $ 32,026     $ 7,674     $ 4,924     $ 57,259     $ 26,708     $ 8,645  
 

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

FUND SHARE INFORMATION

           

Number of shares

    1,999       382       297       3,833       1,432       905  
 

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Cost of investments

  $ 30,779     $ 7,248     $ 4,954     $ 57,116     $ 26,451     $ 9,253  
 

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

ACCUMULATION UNIT VALUE 1

           

Lowest

  $ 28.78     $ 34.90     $ 29.63     $ 41.88     $ 45.61     $ 20.05  

Highest

  $ 28.78     $ 34.90     $ 29.63     $ 41.88     $ 45.61     $ 20.05  
 

 

 

 
           

STATEMENT OF OPERATIONS

For the Year Ended December 31, 2025

 

 

 

   

Franklin Templeton
Income

VIP Fund Class 1

   

Franklin Templeton
Mutual Global
Discovery

VIP Fund Class 1

   

Franklin Templeton
Mutual
Shares

VIP Fund Class 1

   

Franklin Templeton
Small

Cap Value

VIP Fund Class 1

   

Franklin Templeton
Small-Mid

Cap Growth

VIP Fund Class 1

   

Franklin Templeton
Strategic
Income

VIP Fund Class 1

 

 

 

 

NET INVESTMENT INCOME (LOSS)

           

Dividends

  $ 1,497     $ 144     $ 105     $ 738     $     $ 1,065  
 

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Net investment income (loss)

    1,497       144       105       738             1,065  
 

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

NET REALIZED AND UNREALIZED GAINS (LOSSES) ON INVESTMENTS

           

Realized gains (losses) on fund shares:

           

Proceeds from sales

    363       244       36       29,900       14,530       13,791  

Cost of investments sold

    366       227       35       30,301       13,900       15,148  
 

 

 

 

Realized gains (losses) on fund shares

    (3     17       1       (401     630       (1,357

Realized gain distributions

    299       704       455       4,640       1,747        
 

 

 

 

Net realized gains (losses)

    296       721       456       4,239       2,377       (1,357

Change in unrealized gains (losses)

    1,826       582       (47     (900     (809     1,492  
 

 

 

 

Net realized and change in unrealized gains (losses) on investments

    2,122       1,303       409       3,339       1,568       135  
 

 

 

 

INCREASE (DECREASE) IN NET ASSETS FROM OPERATIONS

  $ 3,619     $ 1,447     $ 514     $ 4,077     $ 1,568     $ 1,200  
 

 

 

 

 

1 

The high and low accumulation unit value (“AUV”) are reported at the same amount where there is only one policy offered for investment in the sub-account. Otherwise, when more than one policy is available for investment, a high and low AUV are reported at different amounts.

 

See notes to financial statements.

 

9


WILTON REASSURANCE LIFE CO OF NEW YORK VARIABLE LIFE SEPARATE ACCOUNT A

 

 

 

STATEMENT OF NET ASSETS

As of December 31, 2025

 

   

Franklin Templeton

U.S. Government
Securities

VIP Fund Class 1

    Invesco V.I.
American
Franchise
    Invesco V.I.
American Value
    Invesco V.I.
Core Equity
    Invesco V.I.
Core Plus Bond
Fund -Series I
   

Invesco V.I.
Discovery

Mid Cap Growth

Fund - Series I

 

 

 

 

ASSETS

           

Investments, at fair value

  $    15,175     $    535,828     $    193,172     $    53,625     $    9,053     $    370,531  
 

 

 

 

Total assets

  $ 15,175     $ 535,828     $ 193,172     $ 53,625$        9,053     $ 370,531  
 

 

 

 

NET ASSETS

           

Accumulation units

  $ 15,175     $ 535,828     $ 193,172     $ 53,625$        9,053     $ 370,531  
 

 

 

 

Total net assets

  $ 15,175     $ 535,828     $ 193,172     $ 53,625$        9,053     $ 370,531  
 

 

 

 

FUND SHARE INFORMATION

           

Number of shares

    1,409       6,615       10,643       1,488       1,548       4,927  
 

 

 

 

Cost of investments

  $ 17,058     $ 384,891     $ 177,309     $ 47,122$        8,991     $ 352,889  
 

 

 

 

ACCUMULATION UNIT VALUE 1

           

Lowest

  $ 14.58     $ 62.22     $ 27.82     $ 52.69     $ 11.15     $ 17.95  

Highest

  $ 14.58     $ 62.22     $ 84.36     $ 52.69     $ 11.15     $ 59.26  
 

 

 

 
           

STATEMENT OF OPERATIONS

For the Year Ended December 31, 2025

 

 

 

   

Franklin Templeton

U.S. Government
Securities

VIP Fund Class 1

    Invesco V.I.
American
Franchise
    Invesco V.I.
American Value
    Invesco V.I.
Core Equity
    Invesco V.I.
Core Plus Bond
Fund -Series I
   

Invesco V.I.
Discovery

Mid Cap Growth

Fund - Series I

 

 

 

 

NET INVESTMENT INCOME (LOSS)

           

Dividends

  $    501     $    —     $   803     $ 327     $ 370     $  
 

 

 

 

Net investment income (loss)

    501             803       327       370        
 

 

 

 

NET REALIZED AND UNREALIZED GAINS (LOSSES) ON INVESTMENTS

           

Realized gains (losses) on fund shares:

           

Proceeds from sales

    3,963       27,007       8,935       610       3,246       26,286  

Cost of investments sold

    4,532       18,062       8,150       544       3,236       23,557  
 

 

 

 

Realized gains (losses) on fund shares

    (569     8,945       785       66       10       2,729  

Realized gain distributions

          48,268       26,805       3,765             30,733  
 

 

 

 

Net realized gains (losses)

    (569     57,213       27,590       3,831       10       33,462  

Change in unrealized gains (losses)

    1,141       209       5,471       3,015       257       (15,606)  
 

 

 

 

Net realized and change in unrealized gains (losses) on investments

    572       57,422       33,061       6,846       267       17,856  
 

 

 

 

INCREASE (DECREASE) IN NET ASSETS FROM OPERATIONS

  $ 1,073     $ 57,422     $ 33,864     $ 7,173     $ 637     $ 17,856  
 

 

 

 

 

1 

The high and low accumulation unit value (“AUV”) are reported at the same amount where there is only one policy offered for investment in the sub-account. Otherwise, when more than one policy is available for investment, a high and low AUV are reported at different amounts.

 

See notes to financial statements.

 

10


WILTON REASSURANCE LIFE CO OF NEW YORK VARIABLE LIFE SEPARATE ACCOUNT A

 

 

 

STATEMENT OF NET ASSETS

As of December 31, 2025

 

   

Invesco V.I.
Diversified
Dividend Fund

Series I

   

Invesco V.I.
Equity and
Income

Fund - Series I

   

Invesco V.I.
EQV International

Equity

Fund - Series I

   

Invesco V.I.
Global Fund -

Series I

    Invesco V.I.
Global Fund -
Series II
   

Invesco V.I.
Global

Strategic Income

Fund - Series I

 

 

 

 

ASSETS

           

Investments, at fair value

   $    6,303     $    43,722     $    10,435     $    37,507     $    646,296     $    9,548   
 

 

 

 

Total assets

   $ 6,303     $ 43,722     $ 10,435     $ 37,507     $ 646,296     $ 9,548   
 

 

 

 

NET ASSETS

           

Accumulation units

   $ 6,303     $ 43,722     $ 10,435     $ 37,507     $ 646,296     $ 9,548   
 

 

 

 

Total net assets

   $ 6,303     $ 43,722     $ 10,435     $ 37,507     $ 646,296     $ 9,548   
 

 

 

 

FUND SHARE INFORMATION

           

Number of shares

    232       2,393       289       988       17,804       2,089   
 

 

 

 

Cost of investments

   $ 6,003     $ 41,467     $ 10,176     $ 37,606     $ 632,513     $ 9,558   
 

 

 

 

ACCUMULATION UNIT VALUE 1

           

Lowest

   $ 20.25     $ 12.14     $ 15.96     $ 43.22     $ 66.01     $ 17.57   

Highest

   $ 20.25     $ 12.14     $ 15.96     $ 43.22     $ 66.01     $ 17.57   
 

 

 

 
           

STATEMENT OF OPERATIONS

For the Year Ended December 31, 2025

 

 

 

   

Invesco V.I.
Diversified
Dividend Fund

Series I

   

Invesco V.I.
Equity and
Income

Fund -Series I

   

Invesco V.I.

EQV International

Equity

Fund - Series I

    Invesco V.I.
Global Fund -
Series I
    Invesco V.I.
Global Fund -
Series II
   

Invesco V.I.
Global

Strategic Income

Fund - Series I

 

 

 

 

NET INVESTMENT INCOME (LOSS)

           

Dividends

  $ 93     $ 864     $ 141     $     $     $ 542   
 

 

 

 

Net investment income (loss)

    93       864       141                   542   
 

 

 

 

NET REALIZED AND UNREALIZED GAINS (LOSSES) ON INVESTMENTS

           

Realized gains (losses) on fund shares:

           

Proceeds from sales

    5,977       1,520       4,468       2,322       18,174       1,841   

Cost of investments sold

    5,703       1,456       4,380       2,094       15,747       1,863   
 

 

 

 

Realized gains (losses) on fund shares

    274       64       88       228       2,427       (22 )  

Realized gain distributions

    446       2,195       624       6,564       117,992       —   
 

 

 

 

Net realized gains (losses)

    720       2,259       712       6,792       120,419       (22 )  

Change in unrealized gains (losses)

    206       1,745       818       (1,757     (34,915     600   
 

 

 

 

Net realized and change in unrealized gains (losses) on investments

    926       4,004       1,530       5,035       85,504       578   
 

 

 

 

INCREASE (DECREASE) IN NET ASSETS FROM OPERATIONS

   $ 1,019     $ 4,868     $ 1,671     $ 5,035     $ 85,504     $ 1,120   
 

 

 

 

 

1 

The high and low accumulation unit value (“AUV”) are reported at the same amount where there is only one policy offered for investment in the sub-account. Otherwise, when more than one policy is available for investment, a high and low AUV are reported at different amounts.

 

See notes to financial statements.

 

 

11


WILTON REASSURANCE LIFE CO OF NEW YORK VARIABLE LIFE SEPARATE ACCOUNT A

 

 

 

STATEMENT OF NET ASSETS

As of December 31, 2025

 

    Invesco V.I.
Government
Securities
    Invesco V.I.
Growth and
Income Fund
Series I
    Invesco V.I.
High Yield
    Invesco V.I.
International
Growth Fund*
    Invesco V.I.
Main Street
Fund® - Series I
   

Invesco V.I.
Main Street
MidCap

Fund - Series I

 
 

 

 

 

ASSETS

           

Investments, at fair value

   $    62,946     $    484,331     $    104,571     $    123,143     $    21,318     $    174,621   
 

 

 

 

Total assets

   $ 62,946     $ 484,331     $ 104,571     $ 123,143     $ 21,318     $ 174,621   
 

 

 

 

NET ASSETS

           

Accumulation units

   $ 62,946     $ 484,331     $ 104,571     $ 123,143     $ 21,318     $ 174,621   
 

 

 

 

Total net assets

   $ 62,946     $ 484,331     $ 104,571     $ 123,143     $ 21,318     $ 174,621   
 

 

 

 

FUND SHARE INFORMATION

           

Number of shares

    5,910       22,707       22,061       63,476       962       15,860   
 

 

 

 

Cost of investments

   $ 65,782     $ 437,940     $ 109,570     $ 129,542     $ 21,831     $ 173,426   
 

 

 

 

ACCUMULATION UNIT VALUE 1

           

Lowest

   $ 13.06     $ 43.92     $ 13.82     $ 22.60     $ 27.21     $ 49.96   

Highest

   $ 13.06     $ 86.44     $ 19.07     $ 74.42     $ 27.21     $ 49.96   
 

 

 

 
                                                 

STATEMENT OF OPERATIONS

For the Year Ended December 31, 2025

 

 

 

    Invesco V.I.
Government
Securities
   

Invesco V.I.
Growth and
Income Fund

Series I

    Invesco V.I.
High Yield
    Invesco V.I.
International
Growth Fund*
    Invesco V.I.
Main Street
Fund® - Series I
   

Invesco V.I.
Main Street
MidCap

Fund - Series I

 
 

 

 

 

NET INVESTMENT INCOME (LOSS)

           

Dividends

  $ 1,961     $ 6,616     $ 7,070     $ 414     $ 109     $ 565   
 

 

 

 

Net investment income (loss)

    1,961       6,616       7,070       414       109       565   
 

 

 

 

NET REALIZED AND UNREALIZED GAINS (LOSSES) ON INVESTMENTS

           

Realized gains (losses) on fund shares:

           

Proceeds from sales

    5,642       12,673       1,301       20,355       331       18,765   

Cost of investments sold

    5,965       11,478       1,337       21,976       352       18,466   
 

 

 

 

Realized gains (losses) on fund shares

    (323     1,195       (36     (1,621     (21     299   

Realized gain distributions

          34,956             11,102       1,245       16,679   
 

 

 

 

Net realized gains (losses)

    (323     36,151       (36     9,481       1,224       16,978   

Change in unrealized gains (losses)

    2,727       22,962       (690     8,110       1,558       (2,495)   
 

 

 

 

Net realized and change in unrealized gains (losses) on investments

    2,404       59,113       (726     17,591       2,782       14,483   
 

 

 

 

INCREASE (DECREASE) IN NET ASSETS FROM OPERATIONS

   $ 4,365     $ 65,729     $ 6,344     $ 18,005     $ 2,891     $ 15,048   
 

 

 

 

 

1 

The high and low accumulation unit value (“AUV”) are reported at the same amount where there is only one policy offered for investment in the sub-account. Otherwise, when more than one policy is available for investment, a high and low AUV are reported at different amounts.

 

*See

Note 2 for disclosure of changes to the names of the sub-accounts (and Funds) during 2025.

 

See notes to financial statements.

 

12


WILTON REASSURANCE LIFE CO OF NEW YORK VARIABLE LIFE SEPARATE ACCOUNT A

 

 

 

STATEMENT OF NET ASSETS

As of December 31, 2025

 

   

Invesco V.I.
Main Street
Small Cap

Fund® - Series I

   

Janus Henderson
Balanced Portfolio

Institutional Shares

   

Janus Henderson

Balanced Portfolio
Service Shares

   

Janus Henderson
Enterprise
Portfolio

Institutional Shares

   

Janus Henderson
Flexible

Bond Portfolio

Institutional Shares

   

Janus Henderson
Forty

Portfolio

Institutional Shares

 
 

 

 

 

ASSETS

           

Investments, at fair value

   $   1,141,447     $   35,389     $   707,152     $   103,653     $   41,823     $   200,404   
 

 

 

 

Total assets

   $ 1,141,447     $ 35,389     $ 707,152     $ 103,653     $ 41,823     $ 200,404   
 

 

 

 

NET ASSETS

           

Accumulation units

   $ 1,141,447     $ 35,389     $ 707,152     $ 103,653     $ 41,823     $ 200,404   
 

 

 

 

Total net assets

   $ 1,141,447     $ 35,389     $ 707,152     $ 103,653     $ 41,823     $ 200,404   
 

 

 

 

FUND SHARE INFORMATION

           

Number of shares

    39,995       634       11,889       1,240       4,212       3,373   
 

 

 

 

Cost of investments

   $ 933,092     $ 26,238     $ 431,727     $ 96,034     $ 47,140     $ 145,313   
 

 

 

 

ACCUMULATION UNIT VALUE 1

           

Lowest

   $ 51.55     $ 22.90     $ 72.33     $ 25.96     $ 11.90     $ 36.72   

Highest

   $ 112.78     $ 45.23     $ 72.33     $ 60.43     $ 19.28     $ 141.69   
 

 

 

 
           

STATEMENT OF OPERATIONS

For the Year Ended December 31, 2025

 

 

 

   

Invesco V.I.
Main Street
Small Cap

Fund® -Series I

   

Janus Henderson
Balanced

Portfolio

Institutional Shares

   

Janus Henderson

Balanced Portfolio
Service Shares

   

Janus Henderson
Enterprise
Portfolio

Institutional Shares

   

Janus Henderson
Flexible

Bond Portfolio

Institutional Shares

   

Janus Henderson
Forty

Portfolio

Institutional Shares

 
 

 

 

 

NET INVESTMENT INCOME (LOSS)

           

Dividends

  $ 4,866     $ 700     $ 11,324     $ 184     $ 2,136     $ 131   
 

 

 

 

Net investment income (loss)

    4,866       700       11,324       184       2,136       131   
 

 

 

 

NET REALIZED AND UNREALIZED GAINS (LOSSES) ON INVESTMENTS

           

Realized gains (losses) on fund shares:

           

Proceeds from sales

    25,424       4,938       6,304       3,406       3,425       12,627   

Cost of investments sold

    19,938       3,910       3,975       3,159       3,793       9,647   
 

 

 

 

Realized gains (losses) on fund shares

    5,486       1,028       2,329       247       (368     2,980   

Realized gain distributions

    109,223       1,155       20,152       6,550             21,647   
 

 

 

 

Net realized gains (losses)

    114,709       2,183       22,481       6,797       (368     24,627   

Change in unrealized gains (losses)

    (28,215     1,930       57,388       (79     1,134       6,248   
 

 

 

 

Net realized and change in unrealized gains (losses) on investments

    86,494       4,113       79,869       6,718       766       30,875   
 

 

 

 

INCREASE (DECREASE) IN NET ASSETS FROM OPERATIONS

   $ 91,360     $ 4,813     $ 91,193     $ 6,902     $ 2,902     $ 31,006   
 

 

 

 

 

1 

The high and low accumulation unit value (“AUV”) are reported at the same amount where there is only one policy offered for investment in the sub-account. Otherwise, when more than one policy is available for investment, a high and low AUV are reported at different amounts.

 

See notes to financial statements.

 

13


WILTON REASSURANCE LIFE CO OF NEW YORK VARIABLE LIFE SEPARATE ACCOUNT A

 

 

 

STATEMENT OF NET ASSETS

As of December 31, 2025

 

   

Janus Henderson
Global Research
Portfolio

Service Shares

   

Janus Henderson
Glob.Tech. and
Innovation Portfolio

Institutional Shares

   

Janus Henderson
Mid Cap Value
Portfolio

Institutional Shares

   

Janus Henderson
Mid Cap Value
Portfolio

Service Shares

   

Janus Henderson
Overseas
Portfolio

Institutional Shares

   

Janus Henderson
Overseas
Portfolio

Service Shares

 

 

 

 

ASSETS

           

Investments, at fair value

  $    81,404     $    179,306     $    52,344     $    238,877     $    47,501     $    119,987  
 

 

 

 

Total assets

  $ 81,404     $ 179,306     $ 52,344     $ 238,877     $ 47,501     $ 119,987  
 

 

 

 

NET ASSETS

           

Accumulation units

  $ 81,404     $ 179,306     $ 52,344     $ 238,877     $ 47,501     $ 119,987  
 

 

 

 

Total net assets

  $ 81,404     $ 179,306     $ 52,344     $ 238,877     $ 47,501     $ 119,987  
 

 

 

 

FUND SHARE INFORMATION

           

Number of shares

    1,065       7,490       2,946       14,236       851       2,263  
 

 

 

 

Cost of investments

  $ 48,969     $ 120,067     $ 49,219     $ 221,917     $ 34,270     $ 76,271  
 

 

 

 

ACCUMULATION UNIT VALUE1

           

Lowest

  $ 76.11     $ 48.04     $ 18.52     $ 54.25     $ 18.12     $ 17.45  

Highest

  $ 76.11     $ 139.74     $ 36.18     $ 54.25     $ 18.12     $ 17.45  
 

 

 

 
           

STATEMENT OF OPERATIONS

For the Year Ended December 31, 2025

 

 

 

   

Janus Henderson
Global Research
Portfolio

Service Shares

   

Janus Henderson
Glob.Tech. and
Innovation Portfolio

Institutional Shares

    Janus Henderson
Mid Cap Value
Portfolio
Institutional Shares
   

Janus Henderson
Mid Cap Value
Portfolio

Service Shares

   

Janus Henderson
Overseas
Portfolio

Institutional Shares

   

Janus Henderson
Overseas
Portfolio

Service Shares

 

 

 

 

NET INVESTMENT INCOME (LOSS)

           

Dividends

  $ 326     $     $ 395     $ 1,558     $ 571     $ 1,430  
 

 

 

 

Net investment income (loss)

    326             395       1,558       571       1,430  
 

 

 

 

NET REALIZED AND UNREALIZED GAINS (LOSSES) ON INVESTMENTS

           

Realized gains (losses) on fund shares:

           

Proceeds from sales

    4,797       25,638       403       9,889       18,577       4,253  

Cost of investments sold

    3,064       18,467       375       9,064       14,881       2,965  
 

 

 

 

Realized gains (losses) on fund shares

    1,733       7,171       28       825       3,696       1,288  

Realized gain distributions

    7,002       16,103       4,247       22,687              
 

 

 

 

Net realized gains (losses)

    8,735       23,274       4,275       23,512       3,696       1,288  

Change in unrealized gains (losses)

    5,250       15,567       (1,617     (10,750     6,168       24,094  
 

 

 

 

Net realized and change in unrealized gains (losses) on investments

    13,985       38,841       2,658       12,762       9,864       25,382  
 

 

 

 

INCREASE (DECREASE) IN NET ASSETS FROM OPERATIONS

  $ 14,311     $ 38,841     $ 3,053     $ 14,320     $ 10,435     $ 26,812  
 

 

 

 

 

1 

The high and low accumulation unit value (“AUV”) are reported at the same amount where there is only one policy offered for investment in the sub-account. Otherwise, when more than one policy is available for investment, a high and low AUV are reported at different amounts.

 

See notes to financial statements.

 

14


WILTON REASSURANCE LIFE CO OF NEW YORK VARIABLE LIFE SEPARATE ACCOUNT A

 

 

 

STATEMENT OF NET ASSETS

As of December 31, 2025

 

   

Janus Henderson
Research Portfolio

Institutional Shares

   

Lazard Retirement
Emerging

Markets

Equity Portfolio

   

Legg Mason
ClearBridge Variable
Large Cap Value

Portfolio Class I

   

Legg Mason Western
Assets Variable
Global High Yield

Bond Portfolio Class I

    MFS® High
Yield
Portfolio
Initial Class
   

MFS® Investors
Trust

Series Initial
Class

 

 

 

 

ASSETS

           

Investments, at fair value

   $    3,211     $    44,734     $    220,743     $    145,369     $    89,065     $    31,973   
 

 

 

 

Total assets

   $ 3,211     $ 44,734     $ 220,743     $ 145,369     $ 89,065     $ 31,973   
 

 

 

 

NET ASSETS

           

Accumulation units

   $ 3,211     $ 44,734     $ 220,743     $ 145,369     $ 89,065     $ 31,973   
 

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Total net assets

   $ 3,211     $ 44,734     $ 220,743     $ 145,369     $ 89,065     $ 31,973   
 

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

FUND SHARE INFORMATION

           

Number of shares

    49       1,497       11,509       23,447       17,498       1,222   
 

 

 

 

Cost of investments

   $ 2,459     $ 30,106     $ 231,726     $ 163,374     $ 95,849     $ 34,116   
 

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

ACCUMULATION UNIT VALUE 1

           

Lowest

   $ 37.28     $ 101.52     $ 57.85     $ 31.39     $ 17.59     $ 75.90   

Highest

   $ 37.28     $ 101.52     $ 57.85     $ 31.39     $ 17.59     $ 75.90   
 

 

 

 
           

STATEMENT OF OPERATIONS

For the Year Ended December 31, 2025

 

 

 

   

Janus Henderson
Research Portfolio

Institutional Shares

   

Lazard Retirement
Emerging

Markets

Equity Portfolio

   

Legg Mason
ClearBridge Variable
Large Cap Value

Portfolio Class I

   

Legg Mason Western
Assets Variable
Global High Yield

Bond Portfolio Class I

    MFS® High
Yield
Portfolio
Initial Class
   

MFS® Investors
Trust

Series Initial
Class

 

 

 

 

NET INVESTMENT INCOME (LOSS)

           

Dividends

   $ 4     $ 1,043     $ 2,428     $ 9,612     $ 5,821     $ 483   
 

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Net investment income (loss)

    4       1,043       2,428       9,612       5,821       483   
 

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

NET REALIZED AND UNREALIZED GAINS (LOSSES) ON INVESTMENTS

           

Realized gains (losses) on fund shares:

           

Proceeds from sales

    862       1,043       20,961       9,016       3,013       745   

Cost of investments sold

    721       809       21,522       9,846       3,248       648   
 

 

 

 

Realized gains (losses) on fund shares

    141       234       (561     (830     (235     97   

Realized gain distributions

    262             21,482                   12,371   
 

 

 

 

Net realized gains (losses)

    403       234       20,921       (830     (235     12,468   

Change in unrealized gains (losses)

    136       11,920       (2,271     4,742       1,535       (9,099 )  
 

 

 

 

Net realized and change in unrealized gains (losses) on investments

    539       12,154       18,650       3,912       1,300       3,369   
 

 

 

 

INCREASE (DECREASE) IN NET ASSETS FROM OPERATIONS

   $ 543     $ 13,197     $ 21,078     $ 13,524     $ 7,121     $ 3,852   
 

 

 

 
1 

The high and low accumulation unit value (“AUV”) are reported at the same amount where there is only one policy offered for investment in the sub-account. Otherwise, when more than one policy is available for investment, a high and low AUV are reported at different amounts.

 

See notes to financial statements.

 

15


WILTON REASSURANCE LIFE CO OF NEW YORK VARIABLE LIFE SEPARATE ACCOUNT A

 

 

 

STATEMENT OF NET ASSETS

As of December 31, 2025

 

   

MFS® Mass.
Investors Growth
Stock Portfolio

Initial Class

   

MFS® New
Discovery

Series Initial Class

   

MFS® Total
Return

Series Initial Class

    MFS® Utilities
Series Initial Class
    MFS® Value
Series Initial Class
   

Morgan Stanley
VIF Emerging
Markets Equity

Portfolio Class I

 
 

 

 

 

ASSETS

           

Investments, at fair value

  $    138,649     $    290,644     $    188,360     $    123,753     $    101,538     $    24,780   
 

 

 

 

Total assets

   $ 138,649     $ 290,644     $ 188,360     $ 123,753     $ 101,538     $ 24,780   
 

 

 

 

NET ASSETS

           

Accumulation units

   $ 138,649     $ 290,644     $ 188,360     $ 123,753     $ 101,538     $ 24,780   
 

 

 

 

Total net assets

   $ 138,649     $ 290,644     $ 188,360     $ 123,753     $ 101,538     $ 24,780   
 

 

 

 

FUND SHARE INFORMATION

           

Number of shares

    6,149       18,631       8,074       3,280       4,561       1,410   
 

 

 

 

Cost of investments

   $ 127,083     $ 299,292     $ 183,609     $ 101,838     $ 87,643     $ 19,804   
 

 

 

 

ACCUMULATION UNIT VALUE 1

           

Lowest

   $ 37.42     $ 114.89     $ 57.79     $ 117.41     $ 65.42     $ 15.56   

Highest

   $ 37.42     $ 114.89     $ 57.79     $ 117.41     $ 65.42     $ 15.56   
 

 

 

 
           

STATEMENT OF OPERATIONS

For the Year Ended December 31, 2025

 

 

   

MFS® Mass.
Investors Growth
Stock Portfolio
Initial Class

   

MFS® New
Discovery

Series Initial Class

   

MFS® Total
Return

Series Initial Class

    MFS® Utilities
Series Initial Class
    MFS® Value
Series Initial Class
   

Morgan Stanley
VIF Emerging
Markets Equity

Portfolio Class I

 
 

 

 

 

NET INVESTMENT INCOME (LOSS)

           

Dividends

   $ 358     $     $ 4,965     $ 3,426     $ 1,559     $ 85   
 

 

 

 

Net investment income (loss)

    358             4,965       3,426       1,559       85   
 

 

 

 

NET REALIZED AND UNREALIZED GAINS (LOSSES) ON INVESTMENTS

           

Realized gains (losses) on fund shares:

           

Proceeds from sales

    12,318       22,332       10,102       5,399       2,416       19,488   

Cost of investments sold

    10,397       24,776       9,888       4,506       2,105       19,095   
 

 

 

 

Realized gains (losses) on fund shares

    1,921       (2,444     214       893       311       393   

Realized gain distributions

    18,890             13,239       1,567       7,254       705   
 

 

 

 

Net realized gains (losses)

    20,811       (2,444     13,453       2,460       7,565       1,098   

Change in unrealized gains (losses)

    (8,242     36,591       787       10,467       2,620       5,440   
 

 

 

 

Net realized and change in unrealized gains (losses) on investments

    12,569       34,147       14,240       12,927       10,185       6,538   
 

 

 

 

INCREASE (DECREASE) IN NET ASSETS FROM OPERATIONS

   $ 12,927$        34,147     $ 19,205     $ 16,353     $ 11,744     $ 6,623   
 

 

 

 

 

1 

The high and low accumulation unit value (“AUV”) are reported at the same amount where there is only one policy offered for investment in the sub-account. Otherwise, when more than one policy is available for investment, a high and low AUV are reported at different amounts.

 

See notes to financial statements.

 

16


WILTON REASSURANCE LIFE CO OF NEW YORK VARIABLE LIFE SEPARATE ACCOUNT A

 

 

 

STATEMENT OF NET ASSETS

As of December 31, 2025

 

   

Morgan Stanley
VIF

Growth

Portfolio Class I

   

Morningstar
Aggressive Growth
ETF Asset Allocation

Portfolio Class I

   

Morningstar
Balanced ETF
Asset Allocation

Portfolio Class I

   

Morningstar
Conservative ETF
Asset Allocation

Portfolio Class I

   

Morningstar
Growth ETF
Asset Allocation

Portfolio Class I

   

Morningstar Income
and Growth ETF
Asset Allocation

Portfolio Class I

 

 

 

 

ASSETS

           

Investments, at fair value

   $   321,983     $   1,003,348     $   701,915     $   37,829     $   1,463,017     $   297,878   
 

 

 

 

Total assets

   $ 321,983     $ 1,003,348     $ 701,915     $ 37,829     $ 1,463,017     $ 297,878   
 

 

 

 

NET ASSETS

           

Accumulation units

   $ 321,983     $ 1,003,348     $ 701,915     $ 37,829     $ 1,463,017     $ 297,878   
 

 

 

 

Total net assets

   $ 321,983     $ 1,003,348     $ 701,915     $ 37,829     $ 1,463,017     $ 297,878   
 

 

 

 

FUND SHARE INFORMATION

           

Number of shares

    12,123       58,031       63,522       3,477       106,790       31,061   
 

 

 

 

Cost of investments

   $ 239,434     $ 800,004     $ 680,683     $ 37,172     $ 1,250,390     $ 303,831   
 

 

 

 

ACCUMULATION UNIT VALUE 1

           

Lowest

   $ 107.36     $ 22.38     $ 17.68     $ 13.20     $ 20.29     $ 15.42   

Highest

   $ 166.40     $ 34.97     $ 26.97     $ 17.88     $ 46.17     $ 22.17   
 

 

 

 
           

STATEMENT OF OPERATIONS

For the Year Ended December 31, 2025

 

 

 

   

Morgan Stanley
VIF

Growth

Portfolio Class I

   

Morningstar
Aggressive Growth
ETF Asset Allocation

Portfolio Class I

   

Morningstar
Balanced ETF
Asset Allocation

Portfolio Class I

   

Morningstar
Conservative ETF
Asset Allocation

Portfolio Class I

   

Morningstar
Growth ETF
Asset Allocation

Portfolio Class I

   

Morningstar Income
and Growth ETF
Asset Allocation

Portfolio Class I

 

 

 

 

NET INVESTMENT INCOME (LOSS)

           

Dividends

  $     $ 12,553     $ 14,586     $ 1,061     $ 22,832     $ 7,705  
 

 

 

 

Net investment income (loss)

          12,553       14,586       1,061       22,832       7,705  
 

 

 

 

NET REALIZED AND UNREALIZED GAINS (LOSSES) ON INVESTMENTS

           

Realized gains (losses) on fund shares:

           

Proceeds from sales

    28,777       111,324       45,161       43,179       255,558       32,809  

Cost of investments sold

    23,482       87,699       41,984       42,727       225,459       32,932  
 

 

 

 

Realized gains (losses) on fund shares

    5,295       23,625       3,177       452       30,099       (123)  

Realized gain distributions

          65,133       72,616             97,963       24,482  
 

 

 

 

Net realized gains (losses)

    5,295       88,758       75,793       452       128,062       24,359  

Change in unrealized gains (losses)

    82,683       70,300       (441     3,678       76,293       (587)  
 

 

 

 

Net realized and change in unrealized gains (losses) on investments

  $ 87,978       159,058       75,352       4,130       204,355       23,772  
 

 

 

 

INCREASE (DECREASE) IN NET ASSETS FROM OPERATIONS

  $ 87,978     $ 171,611     $ 89,938     $ 5,191     $ 227,187     $ 31,477  
 

 

 

 

 

1 

The high and low accumulation unit value (“AUV”) are reported at the same amount where there is only one policy offered for investment in the sub-account. Otherwise, when more than one policy is available for investment, a high and low AUV are reported at different amounts.

 

See notes to financial statements.

 

17


WILTON REASSURANCE LIFE CO OF NEW YORK VARIABLE LIFE SEPARATE ACCOUNT A

 

 

 

STATEMENT OF NET ASSETS

As of December 31, 2025

 

   

PIMCO VIT

Int. Bond
U.S. Dollar-Hedged
Admin. Shares

   

PIMCO VIT Real

Return

Portfolio

Admin. Shares

   

PIMCO VIT

Total Return
Portfolio
Admin. Shares

    Putnam
VT High Yield
Fund Class IA
   

Putnam

VT International
Value Fund
Class IA

    T. Rowe Price
Blue Chip Growth
Portfolio I
 
 

 

 

 

ASSETS

           

Investments, at fair value

   $    71,837     $    176,175     $    322,187     $    119,932     $    63,107     $    385,772   
 

 

 

 

Total assets

   $ 71,837     $ 176,175     $ 322,187     $ 119,932     $ 63,107     $ 385,772   
 

 

 

 

NET ASSETS

           

Accumulation units

   $ 71,837     $ 176,175     $ 322,187     $ 119,932     $ 63,107     $ 385,772   
 

 

 

 

Total net assets

   $ 71,837     $ 176,175     $ 322,187     $ 119,932     $ 63,107     $ 385,772   
 

 

 

 

FUND SHARE INFORMATION

           

Number of shares

    7,155       14,669       34,094       20,642       3,915       5,905   
 

 

 

 

Cost of investments

   $ 74,101     $ 183,795     $ 350,015     $ 123,332     $ 40,333     $ 189,829   
 

 

 

 

ACCUMULATION UNIT VALUE 1

           

Lowest

   $ 27.64     $ 22.27     $ 25.83     $ 45.55     $ 57.82     $ 118.36   

Highest

   $ 27.64     $ 22.27     $ 25.83     $ 45.55     $ 57.82     $ 118.36   
 

 

 

 
           

STATEMENT OF OPERATIONS

For the Year Ended December 31, 2025

 

 

 

   

PIMCO VIT

Int. Bond U.S.
Dollar-Hedged
Admin. Shares

   

PIMCO VIT Real

Return Portfolio
Admin. Shares

   

PIMCO VIT

Total Return
Portfolio
Admin. Shares

    Putnam VT
High Yield
Fund Class IA
   

Putnam

VT International
Value Fund
Class IA

    T. Rowe Price
Blue Chip Growth
Portfolio I
 
 

 

 

 

NET INVESTMENT INCOME (LOSS)

           

Dividends

   $ 2,410     $ 5,741     $ 12,810     $ 7,240     $ 768     $  
 

 

 

 

Net investment income (loss)

    2,410       5,741       12,810       7,240       768        
 

 

 

 

NET REALIZED AND UNREALIZED GAINS (LOSSES) ON INVESTMENTS

           

Realized gains (losses) on fund shares:

           

Proceeds from sales

    1,656       8,843       18,997       5,092       1,914       39,847   

Cost of investments sold

    1,721       9,254       20,846       5,405       1,275       18,102   
 

 

 

 

Realized gains (losses) on fund shares

    (65     (411     (1,849     (313     639       21,745   

Realized gain distributions

                            471       32,495   
 

 

 

 

Net realized gains (losses)

    (65     (411     (1,849     (313     1,110       54,240   

Change in unrealized gains (losses)

    345       7,565       15,696       2,863       14,719       9,555   
 

 

 

 

Net realized and change in unrealized gains (losses) on investments

    280       7,154       13,847       2,550       15,829       63,795   
 

 

 

 

INCREASE (DECREASE) IN NET ASSETS FROM OPERATIONS

   $ 2,690     $ 12,895     $ 26,657     $ 9,790     $ 16,597     $ 63,795   
 

 

 

 

 

1 

The high and low accumulation unit value (“AUV”) are reported at the same amount where there is only one policy offered for investment in the sub-account. Otherwise, when more than one policy is available for investment, a high and low AUV are reported at different amounts.

 

See notes to financial statements.

 

18


WILTON REASSURANCE LIFE CO OF NEW YORK VARIABLE LIFE SEPARATE ACCOUNT A

 

 

 

STATEMENT OF NET ASSETS

As of December 31, 2025

 

   

T. Rowe Price
Equity Income

Portfolio I

   

VanEck VIP
Emerging
Markets

Fund Initial Class

   

VanEck VIP
Global Resources

Fund - Initial Class

   

        

   

       

   

       

 

 

 

       

ASSETS

           

Investments, at fair value

   $   687,754     $   151,487     $   94,839        
 

 

 

       

Total assets

   $ 687,754     $ 151,487     $ 94,839        
 

 

 

       

NET ASSETS

           

Accumulation units

   $ 687,754     $ 151,487     $ 94,839        
 

 

 

       

Total net assets

   $ 687,754     $ 151,487     $ 94,839        
 

 

 

       

FUND SHARE INFORMATION

           

Number of shares

    23,789       12,805       2,830        
 

 

 

       

Cost of investments

   $ 631,015     $ 142,828     $ 66,689        
 

 

 

       

ACCUMULATION UNIT VALUE 1

           

Lowest

   $ 78.04     $ 48.45     $ 43.48        

Highest

   $ 78.04     $ 48.45     $ 43.48        
 

 

 

       
           

STATEMENT OF OPERATIONS

For the Year Ended December 31, 2025

 

 

 

    T. Rowe Price
Equity Income
Portfolio I
    VanEck VIP
Emerging
Markets Fund
Initial Class
    VanEck VIP
Global Resources
Fund - Initial Class
                 
 

 

 

       

NET INVESTMENT INCOME (LOSS)

           

Dividends

   $ 10,526     $ 968     $ 2,082        
 

 

 

       

Net investment income (loss)

    10,526       968       2,082        
 

 

 

       

NET REALIZED AND UNREALIZED GAINS (LOSSES) ON INVESTMENTS

           

Realized gains (losses) on fund shares:

           

Proceeds from sales

    15,941       3,560       4,721        

Cost of investments sold

    13,999       3,876       3,475        
 

 

 

       

Realized gains (losses) on fund shares

    1,942       (316     1,246        

Realized gain distributions

    65,326                    
 

 

 

       

Net realized gains (losses)

    67,268       (316     1,246        

Change in unrealized gains (losses)

    8,606       33,915       22,489        
 

 

 

       

Net realized and change in unrealized gains (losses) on investments

    75,874       33,599       23,735        
 

 

 

       

INCREASE (DECREASE) IN NET ASSETS FROM OPERATIONS

   $ 86,400     $ 34,567     $ 25,817        
 

 

 

       

 

1 

The high and low accumulation unit value (“AUV”) are reported at the same amount where there is only one policy offered for investment in the sub-account. Otherwise, when more than one policy is available for investment, a high and low AUV are reported at different amounts.

 

See notes to financial statements.

 

19


WILTON REASSURANCE LIFE CO OF NEW YORK VARIABLE LIFE SEPARATE ACCOUNT A

 

STATEMENT OF CHANGES IN NET ASSETS

For the Year Ended December 31,

 

 

 

     2025  
     AB VPS
Discovery Value
Portfolio -
Class A
   

AB VPS
International
Value

Class A

   

AB VPS
Relative Value
Portfolio -

Class A

 
    

 

 

INCREASE (DECREASE) IN NET ASSETS FROM OPERATIONS

      

Net investment income (loss)

   $ 32     $ 240     $ 337  

Net realized gains (losses)

     412       2,383       2,480  

Change in unrealized gains (losses)

     (328     1,652       210  
  

 

 

 

Increase (decrease) in net assets from operations

     116       4,275       3,027  
  

 

 

 

INCREASE (DECREASE) IN NET ASSETS FROM POLICY TRANSACTIONS

      

Deposits

     732       615       2,731  

Transfers for policy benefits and terminations

           (16,906      

Loans

     19       (11     10  

Policy maintenance charge

     (581     (352     (1,932

Transfers among the sub-accounts and with the Fixed Account - net

     28       (184     251  
  

 

 

 

Increase (decrease) in net assets from policy transactions

     198       (16,838     1,060  
  

 

 

 

INCREASE (DECREASE) IN NET ASSETS

     314       (12,563     4,087  

NET ASSETS AT BEGINNING OF PERIOD

     3,623       23,277       28,286  
  

 

 

 

NET ASSETS AT END OF PERIOD

   $ 3,937     $ 10,714     $ 32,373  
  

 

 

 

Accumulation Units outstanding at beginning of period

     93       2,337       692  

Units issued

     9       28       33  

Units redeemed

     (4     (1,606     (8
  

 

 

 

Accumulation Units outstanding at end of period

     98       759       717  
  

 

 

 
     2025  
    

AB VPS

Small Cap
Growth

Class A

   

Alger

Balanced
Class I-2

   

Alger

Capital
Appreciation
Class I-2

 
    

 

 

INCREASE (DECREASE) IN NET ASSETS FROM OPERATIONS

      

Net investment income (loss)

   $     $ 825     $  

Net realized gains (losses)

     (359     3,174       151,378  

Change in unrealized gains (losses)

     1,673       306       44,914  
  

 

 

 

Increase (decrease) in net assets from operations

     1,314       4,305       196,292  
  

 

 

 

INCREASE (DECREASE) IN NET ASSETS FROM POLICY TRANSACTIONS

      

Deposits

     2,096       4,085       44,191  

Transfers for policy benefits and terminations

                 (37,250

Loans

     (1,453           (5,358

Policy maintenance charge

     (1,183     (2,265     (31,349

Transfers among the sub-accounts and with the Fixed Account - net

     (21     (24     (14,412
  

 

 

 

Increase (decrease) in net assets from policy transactions

     (561     1,796       (44,178
  

 

 

 

INCREASE (DECREASE) IN NET ASSETS

     753       6,101       152,114  

NET ASSETS AT BEGINNING OF PERIOD

     27,167       25,523       610,646  
  

 

 

 

NET ASSETS AT END OF PERIOD

   $ 27,920     $ 31,624     $ 762,760  
  

 

 

 

Accumulation Units outstanding at beginning of period

     488       902       6,637  

Units issued

     38       92       646  

Units redeemed

     (47     (26     (1,073
  

 

 

 

Accumulation Units outstanding at end of period

     479       968       6,210  
  

 

 

 

 

See notes to financial statements.

 

20


WILTON REASSURANCE LIFE CO OF NEW YORK VARIABLE LIFE SEPARATE ACCOUNT A

 

STATEMENT OF CHANGES IN NET ASSETS

For the Year Ended December 31,

 

 

 

     2025  
    

Alger
Large Cap

Growth

Class I-2

    Alger
MidCap
Growth
Class I-2
    Alger
Small Cap
Growth Portfolio
Class I-2
 
    

 

 

INCREASE (DECREASE) IN NET ASSETS FROM OPERATIONS

      

Net investment income (loss)

   $     $     $  

Net realized gains (losses)

     82,836       1,804       814  

Change in unrealized gains (losses)

     67,994       99,035       4,257  
  

 

 

 

Increase (decrease) in net assets from operations

     150,830       100,839       5,071  
  

 

 

 

INCREASE (DECREASE) IN NET ASSETS FROM POLICY TRANSACTIONS

      

Deposits

     14,899       30,945       13,393  

Transfers for policy benefits and terminations

     (11,863     (6,306      

Loans

     (7,702     (11,110      

Policy maintenance charge

     (16,866     (22,216     (4,854

Transfers among the sub-accounts and with the Fixed Account - net

     (11,902     (157     4,920  
  

 

 

 

Increase (decrease) in net assets from policy transactions

     (33,434     (8,844     13,459  
  

 

 

 

INCREASE (DECREASE) IN NET ASSETS

     117,396       91,995       18,530  

NET ASSETS AT BEGINNING OF PERIOD

     513,886       600,762       63,513  
  

 

 

 

NET ASSETS AT END OF PERIOD

   $ 631,282     $ 692,757     $ 82,043  
  

 

 

 

Accumulation Units outstanding at beginning of period

     5,978       8,278       3,494  

Units issued

     72       337       811  

Units redeemed

     (404     (529     (43
  

 

 

 

Accumulation Units outstanding at end of period

     5,646       8,086       4,262  
  

 

 

 
     2025  
     DWS
Equity 500
Index VIP
Class A
    DWS
Global Income
Builder VIP
Class A II
    DWS
Small Cap
Index VIP
Class A
 
    

 

 

INCREASE (DECREASE) IN NET ASSETS FROM OPERATIONS

      

Net investment income (loss)

   $ 2,662     $ 3,602     $ 844  

Net realized gains (losses)

     25,177       10,308       3,599  

Change in unrealized gains (losses)

     13,278       (1,837     3,362  
  

 

 

 

Increase (decrease) in net assets from operations

     41,117       12,073       7,805  
  

 

 

 

INCREASE (DECREASE) IN NET ASSETS FROM POLICY TRANSACTIONS

      

Deposits

     6,055       4,556       2,525  

Transfers for policy benefits and terminations

     (5,824            

Loans

     383       28       105  

Policy maintenance charge

     (8,183     (4,470     (2,870

Transfers among the sub-accounts and with the Fixed Account - net

     346       2       1  
  

 

 

 

Increase (decrease) in net assets from policy transactions

     (7,223     116       (239
  

 

 

 

INCREASE (DECREASE) IN NET ASSETS

     33,894       12,189       7,566  

NET ASSETS AT BEGINNING OF PERIOD

     242,739       76,307       61,905  
  

 

 

 

NET ASSETS AT END OF PERIOD

   $ 276,633     $ 88,496     $ 69,471  
  

 

 

 

Accumulation Units outstanding at beginning of period

     2,370       2,634       795  

Units issued

     29       33       14  

Units redeemed

     (103     (29     (17
  

 

 

 

Accumulation Units outstanding at end of period

     2,296       2,638       792  
  

 

 

 

 

See notes to financial statements.

 

21


WILTON REASSURANCE LIFE CO OF NEW YORK VARIABLE LIFE SEPARATE ACCOUNT A

 

STATEMENT OF CHANGES IN NET ASSETS

For the Year Ended December 31,

 

 

 

     2025  
     Fidelity® VIP
Asset Manager
50% Portfolio
Initial Class*
   

Fidelity® VIP
ContrafundSM
Portfolio

Initial Class

   

Fidelity® VIP
Disciplined

Small Cap Portfolio

Initial Class

 
    

 

 

INCREASE (DECREASE) IN NET ASSETS FROM OPERATIONS

      

Net investment income (loss)

   $ 2,844     $ 2,914     $ 441  

Net realized gains (losses)

     6,807       346,437       3,525  

Change in unrealized gains (losses)

     6,663       48,560       4,556  
  

 

 

 

Increase (decrease) in net assets from operations

     16,314       397,911       8,522  
  

 

 

 

INCREASE (DECREASE) IN NET ASSETS FROM POLICY TRANSACTIONS

      

Deposits

     5,523       70,293       10,654  

Transfers for policy benefits and terminations

     (13,073     (25,095      

Loans

     (1,152     349        

Policy maintenance charge

     (3,591     (66,575     (4,650

Transfers among the sub-accounts and with the Fixed Account - net

     54       (9,008     (47
  

 

 

 

Increase (decrease) in net assets from policy transactions

     (12,239     (30,036     5,957  
  

 

 

 

INCREASE (DECREASE) IN NET ASSETS

     4,075       367,875       14,479  

NET ASSETS AT BEGINNING OF PERIOD

     113,987       1,864,960       41,931  
  

 

 

 

NET ASSETS AT END OF PERIOD

   $ 118,062     $ 2,232,835     $ 56,410  
  

 

 

 

Accumulation Units outstanding at beginning of period

     2,861       16,872       2,119  

Units issued

     74       353       352  

Units redeemed

     (358     (778     (43
  

 

 

 

Accumulation Units outstanding at end of period

     2,577       16,447       2,428  
  

 

 

 
     2025  
    

Fidelity® VIP
Emerging
Markets Portfolio

Initial Class

   

Fidelity® VIP
Equity-Income
PortfolioSM

Initial Class

   

Fidelity® VIP
Government Money
Market Portfolio

Initial Class

 
    

 

 

INCREASE (DECREASE) IN NET ASSETS FROM OPERATIONS

      

Net investment income (loss)

   $ 2,242     $ 26,447     $ 33,933  

Net realized gains (losses)

     2,268       95,220        

Change in unrealized gains (losses)

     35,243       131,810        
  

 

 

 

Increase (decrease) in net assets from operations

     39,753       253,477       33,933  
  

 

 

 

INCREASE (DECREASE) IN NET ASSETS FROM POLICY TRANSACTIONS

      

Deposits

     16,287       54,137       70,696  

Transfers for policy benefits and terminations

     284       (49,038     (25,129

Loans

     (361     (3,378     (18,466

Policy maintenance charge

     (9,797     (49,553     (38,166

Transfers among the sub-accounts and with the Fixed Account - net

     (5,968     (607     9,993  
  

 

 

 

Increase (decrease) in net assets from policy transactions

     445       (48,439     (1,072
  

 

 

 

INCREASE (DECREASE) IN NET ASSETS

     40,198       205,038       32,861  

NET ASSETS AT BEGINNING OF PERIOD

     94,660       1,351,346       823,733  
  

 

 

 

NET ASSETS AT END OF PERIOD

   $ 134,858     $ 1,556,384     $ 856,594  
  

 

 

 

Accumulation Units outstanding at beginning of period

     5,909       22,527       51,359  

Units issued

     440       440       3,190  

Units redeemed

     (405     (1,160     (3,186
  

 

 

 

Accumulation Units outstanding at end of period

     5,944       21,807       51,363  
  

 

 

 

*See Note 2 for disclosure of changes to the names of the sub-accounts (and Funds) during 2025.

 

See notes to financial statements.

 

22


WILTON REASSURANCE LIFE CO OF NEW YORK VARIABLE LIFE SEPARATE ACCOUNT A

 

STATEMENT OF CHANGES IN NET ASSETS

For the Year Ended December 31,

 

 

 

     2025  
     Fidelity® VIP
Growth
& Income Portfolio
Initial Class
    Fidelity® VIP
Growth Portfolio
Initial Class
    Fidelity® VIP
High
Income Portfolio
Initial Class
 
    

 

 

INCREASE (DECREASE) IN NET ASSETS FROM OPERATIONS

      

Net investment income (loss)

   $ 1,190     $ 6,253     $ 1,717  

Net realized gains (losses)

     9,248       315,088       (54

Change in unrealized gains (losses)

     3,495       (18,914     883  
  

 

 

 

Increase (decrease) in net assets from operations

     13,933       302,427       2,546  
  

 

 

 

INCREASE (DECREASE) IN NET ASSETS FROM POLICY TRANSACTIONS

      

Deposits

     13,374       67,794       3,578  

Transfers for policy benefits and terminations

     (6,280     (107,426      

Loans

     (27     (22,242      

Policy maintenance charge

     (5,486     (71,592     (2,784

Transfers among the sub-accounts and with the Fixed Account - net

     (1     (2,599     (1
  

 

 

 

Increase (decrease) in net assets from policy transactions

     1,580       (136,065     793  
  

 

 

 

INCREASE (DECREASE) IN NET ASSETS

     15,513       166,362       3,339  

NET ASSETS AT BEGINNING OF PERIOD

     67,595       2,099,209       23,944  
  

 

 

 

NET ASSETS AT END OF PERIOD

   $ 83,108     $ 2,265,571     $ 27,283  
  

 

 

 

Accumulation Units outstanding at beginning of period

     1,453       20,736       1,030  

Units issued

     220       412       95  

Units redeemed

     (203     (1,814     (62
  

 

 

 

Accumulation Units outstanding at end of period

     1,470       19,334       1,063  
  

 

 

 
     2025  
     Fidelity® VIP
Index 500 Portfolio
Initial Class
    Fidelity® VIP
Index 500 Portfolio
Service Class
    Fidelity® VIP
Investment Grade
Bond Portfolio
Initial Class
 
    

 

 

INCREASE (DECREASE) IN NET ASSETS FROM OPERATIONS

      

Net investment income (loss)

   $ 32,168     $ 8,483     $ 16,382  

Net realized gains (losses)

     92,977       56,293       (1,100

Change in unrealized gains (losses)

     331,834       67,660       16,150  
  

 

 

 

Increase (decrease) in net assets from operations

     456,979       132,436       31,432  
  

 

 

 

INCREASE (DECREASE) IN NET ASSETS FROM POLICY TRANSACTIONS

      

Deposits

     236,509       68,554       37,308  

Transfers for policy benefits and terminations

     (170,315     (105,786     (11,489

Loans

     (5,707     (3,542     (545

Policy maintenance charge

     (135,782     (33,145     (20,124

Transfers among the sub-accounts and with the Fixed Account - net

     28,240       1,620       10,025  
  

 

 

 

Increase (decrease) in net assets from policy transactions

     (47,055     (72,299     15,175  
  

 

 

 

INCREASE (DECREASE) IN NET ASSETS

     409,924       60,137       46,607  

NET ASSETS AT BEGINNING OF PERIOD

     2,602,038       796,171       426,163  
  

 

 

 

NET ASSETS AT END OF PERIOD

   $ 3,011,962     $ 856,308     $ 472,770  
  

 

 

 

Accumulation Units outstanding at beginning of period

     54,387       14,143       22,354  

Units issued

     5,071       692       1,697  

Units redeemed

     (5,929     (1,907     (825
  

 

 

 

Accumulation Units outstanding at end of period

     53,529       12,928       23,226  
  

 

 

 

 

See notes to financial statements.

 

23


WILTON REASSURANCE LIFE CO OF NEW YORK VARIABLE LIFE SEPARATE ACCOUNT A

 

STATEMENT OF CHANGES IN NET ASSETS

For the Year Ended December 31,

 

 

 

     2025  
     Fidelity® VIP
Mid
Cap Portfolio
Initial Class
    Fidelity® VIP
Overseas Portfolio
Initial Class
   

Fidelity® VIP

Real
Estate Portfolio
Initial Class

 
    

 

 

INCREASE (DECREASE) IN NET ASSETS FROM OPERATIONS

      

Net investment income (loss)

   $ 464     $ 6,989     $ 1,480  

Net realized gains (losses)

     11,288       44,565       179  

Change in unrealized gains (losses)

     (269     26,810       955  
  

 

 

 

Increase (decrease) in net assets from operations

     11,483       78,364       2,614  
  

 

 

 

INCREASE (DECREASE) IN NET ASSETS FROM POLICY TRANSACTIONS

      

Deposits

     21,853       23,591       12,913  

Transfers for policy benefits and terminations

     (4,046     (16,286     (27,553

Loans

     (2,166     (992     (2

Policy maintenance charge

     (8,433     (19,583     (4,122

Transfers among the sub-accounts and with the Fixed Account - net

     4,638       (1,445     10,576  
  

 

 

 

Increase (decrease) in net assets from policy transactions

     11,846       (14,715     (8,188
  

 

 

 

INCREASE (DECREASE) IN NET ASSETS

     23,329       63,649       (5,574

NET ASSETS AT BEGINNING OF PERIOD

     90,438       387,218       79,836  
  

 

 

 

NET ASSETS AT END OF PERIOD

   $ 113,767     $ 450,867     $ 74,262  
  

 

 

 

Accumulation Units outstanding at beginning of period

     3,175       11,741       4,476  

Units issued

     1,059       387       1,348  

Units redeemed

     (431     (925     (1,565
  

 

 

 

Accumulation Units outstanding at end of period

     3,803       11,203       4,259  
  

 

 

 
     2025  
     Fidelity® VIP
Value Portfolio
Initial Class
   

Fidelity® VIP

Value
Strategies Portfolio
Initial Class

    Franklin Templeton
Global Bond
VIP Fund Class 1
 
    

 

 

INCREASE (DECREASE) IN NET ASSETS FROM OPERATIONS

      

Net investment income (loss)

   $ 97     $ 250     $  

Net realized gains (losses)

     532       900       (154

Change in unrealized gains (losses)

     84       597       4,035  
  

 

 

 

Increase (decrease) in net assets from operations

     713       1,747       3,881  
  

 

 

 

INCREASE (DECREASE) IN NET ASSETS FROM POLICY TRANSACTIONS

      

Deposits

     1,736       1,445       1,939  

Transfers for policy benefits and terminations

     (495            

Loans

                 (6

Policy maintenance charge

     (939     (944     (1,876

Transfers among the sub-accounts and with the Fixed Account - net

     91       10       83  
  

 

 

 

Increase (decrease) in net assets from policy transactions

     393       511       140  
  

 

 

 

INCREASE (DECREASE) IN NET ASSETS

     1,106       2,258       4,021  

NET ASSETS AT BEGINNING OF PERIOD

     6,127       21,443       24,027  
  

 

 

 

NET ASSETS AT END OF PERIOD

   $ 7,233     $ 23,701     $ 28,048  
  

 

 

 

Accumulation Units outstanding at beginning of period

     280       512       1,748  

Units issued

     47       21       71  

Units redeemed

     (30     (8     (62
  

 

 

 

Accumulation Units outstanding at end of period

     297       525       1,757  
  

 

 

 

 

See notes to financial statements.

 

24


WILTON REASSURANCE LIFE CO OF NEW YORK VARIABLE LIFE SEPARATE ACCOUNT A

 

STATEMENT OF CHANGES IN NET ASSETS

For the Year Ended December 31,

 

 

 

     2025  
     Franklin Templeton
Income
VIP Fund Class 1
    Franklin Templeton
Mutual Global
Discovery
VIP Fund Class 1
    Franklin Templeton
Mutual
Shares
VIP Fund Class 1
 
    

 

 

INCREASE (DECREASE) IN NET ASSETS FROM OPERATIONS

      

Net investment income (loss)

   $ 1,497     $ 144     $ 105  

Net realized gains (losses)

     296       721       456  

Change in unrealized gains (losses)

     1,826       582       (47
  

 

 

 

Increase (decrease) in net assets from operations

     3,619       1,447       514  
  

 

 

 

INCREASE (DECREASE) IN NET ASSETS FROM POLICY TRANSACTIONS

      

Deposits

     1,962       897       477  

Transfers for policy benefits and terminations

                  

Loans

     (20            

Policy maintenance charge

     (1,398     (644     (311

Transfers among the sub-accounts and with the Fixed Account - net

     186       (96     (7
  

 

 

 

Increase (decrease) in net assets from policy transactions

     730       157       159  
  

 

 

 

INCREASE (DECREASE) IN NET ASSETS

     4,349       1,604       673  

NET ASSETS AT BEGINNING OF PERIOD

     27,677       6,070       4,251  
  

 

 

 

NET ASSETS AT END OF PERIOD

   $ 32,026     $ 7,674     $ 4,924  
  

 

 

 

Accumulation Units outstanding at beginning of period

     1,085       215       160  

Units issued

     41       12       7  

Units redeemed

     (13     (7     (1
  

 

 

 

Accumulation Units outstanding at end of period

     1,113       220       166  
  

 

 

 
     2025  
    

Franklin Templeton
Small

Cap Value

VIP Fund Class 1

   

Franklin Templeton
Small-Mid

Cap Growth

VIP Fund Class 1

   

Franklin Templeton
Strategic
Income

VIP Fund Class 1

 
    

 

 

INCREASE (DECREASE) IN NET ASSETS FROM OPERATIONS

      

Net investment income (loss)

   $ 738     $     $ 1,065  

Net realized gains (losses)

     4,239       2,377       (1,357

Change in unrealized gains (losses)

     (900     (809     1,492  
  

 

 

 

Increase (decrease) in net assets from operations

     4,077       1,568       1,200  
  

 

 

 

INCREASE (DECREASE) IN NET ASSETS FROM POLICY TRANSACTIONS

      

Deposits

     5,104       1,559       972  

Transfers for policy benefits and terminations

     (29,098     (13,946     (13,517

Loans

     21             (7

Policy maintenance charge

     (3,345     (1,362     (550

Transfers among the sub-accounts and with the Fixed Account - net

     1,352       (4     77  
  

 

 

 

Increase (decrease) in net assets from policy transactions

     (25,966     (13,753     (13,025
  

 

 

 

INCREASE (DECREASE) IN NET ASSETS

     (21,889     (12,185     (11,825

NET ASSETS AT BEGINNING OF PERIOD

     79,148       38,893       20,470  
  

 

 

 

NET ASSETS AT END OF PERIOD

   $ 57,259     $ 26,708     $ 8,645  
  

 

 

 

Accumulation Units outstanding at beginning of period

     2,039       876       1,097  

Units issued

     101       18       40  

Units redeemed

     (773     (308     (706
  

 

 

 

Accumulation Units outstanding at end of period

     1,367       586       431  
  

 

 

 

 

See notes to financial statements.

 

25


WILTON REASSURANCE LIFE CO OF NEW YORK VARIABLE LIFE SEPARATE ACCOUNT A

 

STATEMENT OF CHANGES IN NET ASSETS

For the Year Ended December 31,

 

 

 

     2025  
     Franklin Templeton
U.S. Government
Securities
VIP Fund Class 1
    Invesco V.I.
American
Franchise
    Invesco V.I.
American
Value
 
    

 

 

INCREASE (DECREASE) IN NET ASSETS FROM OPERATIONS

      

Net investment income (loss)

   $ 501     $     $ 803  

Net realized gains (losses)

     (569     57,213       27,590  

Change in unrealized gains (losses)

     1,141       209       5,471  
  

 

 

 

Increase (decrease) in net assets from operations

     1,073       57,422       33,864  
  

 

 

 

INCREASE (DECREASE) IN NET ASSETS FROM POLICY TRANSACTIONS

      

Deposits

     662       13,321       8,671  

Transfers for policy benefits and terminations

     (3,175     (6,038     (1,218

Loans

           (7,000     13  

Policy maintenance charge

     (599     (17,296     (8,735

Transfers among the sub-accounts and with the Fixed Account - net

     (109     (2,656     (3,351
  

 

 

 

Increase (decrease) in net assets from policy transactions

     (3,221     (19,669     (4,620
  

 

 

 

INCREASE (DECREASE) IN NET ASSETS

     (2,148     37,753       29,244  

NET ASSETS AT BEGINNING OF PERIOD

     17,323       498,075       163,928  
  

 

 

 

NET ASSETS AT END OF PERIOD

   $ 15,175     $ 535,828     $ 193,172  
  

 

 

 

Accumulation Units outstanding at beginning of period

     1,272       8,939       2,664  

Units issued

     52       131       89  

Units redeemed

     (283     (458     (126
  

 

 

 

Accumulation Units outstanding at end of period

     1,041       8,612       2,627  
  

 

 

 
     2025  
     Invesco V.I.
Core Equity
    Invesco V.I.
Core Plus Bond
Fund - Series I
    Invesco V.I.
Discovery
Mid Cap Growth
Fund - Series I
 
    

 

 

INCREASE (DECREASE) IN NET ASSETS FROM OPERATIONS

      

Net investment income (loss)

   $ 327     $ 370     $  

Net realized gains (losses)

     3,831       10       33,462  

Change in unrealized gains (losses)

     3,015       257       (15,606
  

 

 

 

Increase (decrease) in net assets from operations

     7,173       637       17,856  
  

 

 

 

INCREASE (DECREASE) IN NET ASSETS FROM POLICY TRANSACTIONS

      

Deposits

     1,785       1,368       22,600  

Transfers for policy benefits and terminations

           (2,956     (10,478

Loans

     7,457             (6,718

Policy maintenance charge

     (1,239     (669     (14,107

Transfers among the sub-accounts and with the Fixed Account - net

     256       38       4,904  
  

 

 

 

Increase (decrease) in net assets from policy transactions

     8,259       (2,219     (3,799
  

 

 

 

INCREASE (DECREASE) IN NET ASSETS

     15,432       (1,582     14,057  

NET ASSETS AT BEGINNING OF PERIOD

     38,193       10,635       356,474  
  

 

 

 

NET ASSETS AT END OF PERIOD

   $ 53,625     $ 9,053     $ 370,531  
  

 

 

 

Accumulation Units outstanding at beginning of period

     842       1,021       7,616  

Units issued

     188       95       653  

Units redeemed

     (12     (304     (500
  

 

 

 

Accumulation Units outstanding at end of period

     1,018       812       7,769  
  

 

 

 

 

See notes to financial statements.

 

26


WILTON REASSURANCE LIFE CO OF NEW YORK VARIABLE LIFE SEPARATE ACCOUNT A

 

STATEMENT OF CHANGES IN NET ASSETS

For the Year Ended December 31,

 

 

 

     2025  
     Invesco V.I.
Diversified
Dividend Fund
Series I
    Invesco V.I.
Equity and
Income
Fund - Series I
    Invesco V.I.
EQV International
Equity
Fund - Series I
 
    

 

 

INCREASE (DECREASE) IN NET ASSETS FROM OPERATIONS

      

Net investment income (loss)

   $ 93     $ 864     $ 141  

Net realized gains (losses)

     720       2,259       712  

Change in unrealized gains (losses)

     206       1,745       818  
  

 

 

 

Increase (decrease) in net assets from operations

     1,019       4,868       1,671  
  

 

 

 

INCREASE (DECREASE) IN NET ASSETS FROM POLICY TRANSACTIONS

      

Deposits

     1,836       4,525       2,031  

Transfers for policy benefits and terminations

     (5,888           (4,059

Loans

                  

Policy maintenance charge

     (655     (3,070     (1,475

Transfers among the sub-accounts and with the Fixed Account - net

     (24     97       348  
  

 

 

 

Increase (decrease) in net assets from policy transactions

     (4,731     1,552       (3,155
  

 

 

 

INCREASE (DECREASE) IN NET ASSETS

     (3,712     6,420       (1,484

NET ASSETS AT BEGINNING OF PERIOD

     10,015       37,302       11,919  
  

 

 

 

NET ASSETS AT END OF PERIOD

   $ 6,303     $ 43,722     $ 10,435  
  

 

 

 

Accumulation Units outstanding at beginning of period

     572       3,466       870  

Units issued

     67       270       89  

Units redeemed

     (328     (134     (305
  

 

 

 

Accumulation Units outstanding at end of period

     311       3,602       654  
  

 

 

 
     2025  
     Invesco V.I.
Global Fund -
Series I
    Invesco V.I.
Global Fund -
Series II
    Invesco V.I.
Global
Strategic Income
Fund - Series I
 
    

 

 

INCREASE (DECREASE) IN NET ASSETS FROM OPERATIONS

      

Net Investment Income (Loss)

   $     $     $ 542  

Net realized gains (losses)

     6,792       120,419       (22

Change in unrealized gains (losses)

     (1,757     (34,915     600  
  

 

 

 

Increase (decrease) in net assets from operations

     5,035       85,504       1,120  
  

 

 

 

INCREASE (DECREASE) IN NET ASSETS FROM POLICY TRANSACTIONS

      

Deposits

     2,401       25,384       1,468  

Transfers for policy benefits and terminations

     (1,489     (14,569      

Loans

           4,214        

Policy Maintenance Charge

     (1,556     (19,892     (1,787

Transfers among the sub-accounts and with the Fixed Account - net

     736       2,836       51  
  

 

 

 

Increase (decrease) in net assets from policy transactions

     92       (2,027     (268
  

 

 

 

INCREASE (DECREASE) IN NET ASSETS

     5,127       83,477       852  

NET ASSETS AT BEGINNING OF PERIOD

     32,380       562,819       8,696  
  

 

 

 

NET ASSETS AT END OF PERIOD

   $ 37,507     $ 646,296     $ 9,548  
  

 

 

 

Accumulation Units outstanding at beginning of period

     864       9,807       559  

Units Issued

     62       272       95  

Units Redeemed

     (58     (288     (111
  

 

 

 

Accumulation Units outstanding at end of period

     868       9,791       543  
  

 

 

 

 

See notes to financial statements.

 

27


WILTON REASSURANCE LIFE CO OF NEW YORK VARIABLE LIFE SEPARATE ACCOUNT A

 

STATEMENT OF CHANGES IN NET ASSETS

For the Year Ended December 31,

 

 

 

     2025  
     Invesco V.I.
Government
Securities
    Invesco V.I.
Growth and
Income Fund
Series I
    Invesco V.I.
High Yield
 
    

 

 

INCREASE (DECREASE) IN NET ASSETS FROM OPERATIONS

      

Net investment income (loss)

   $ 1,961     $ 6,616     $ 7,070  

Net realized gains (losses)

     (323     36,151       (36

Change in unrealized gains (losses)

     2,727       22,962       (690
  

 

 

 

Increase (decrease) in net assets from operations

     4,365       65,729       6,344  
  

 

 

 

INCREASE (DECREASE) IN NET ASSETS FROM POLICY TRANSACTIONS

      

Deposits

     5,102       18,267       11,740  

Transfers for policy benefits and terminations

     (2,543     (6,059      

Loans

     (33     (418     17  

Policy maintenance charge

     (3,939     (15,440     (6,348

Transfers among the sub-accounts and with the Fixed Account - net

     1,055       (485     1,692  
  

 

 

 

Increase (decrease) in net assets from policy transactions

     (358     (4,135     7,101  
  

 

 

 

INCREASE (DECREASE) IN NET ASSETS

     4,007       61,594       13,445  

NET ASSETS AT BEGINNING OF PERIOD

     58,939       422,737       91,126  
  

 

 

 

NET ASSETS AT END OF PERIOD

   $ 62,946     $ 484,331     $ 104,571  
  

 

 

 

Accumulation Units outstanding at beginning of period

     4,846       6,152       6,180  

Units issued

     417       132       598  

Units redeemed

     (442     (178     (90
  

 

 

 

Accumulation Units outstanding at end of period

     4,821       6,106       6,688  
  

 

 

 
     2025  
     Invesco V.I.
International
Growth Fund*
    Invesco V.I.
Main Street
Fund® - Series I
   

Invesco V.I.

Main Street
MidCap
Fund - Series I

 
    

 

 

INCREASE (DECREASE) IN NET ASSETS FROM OPERATIONS

      

Net investment income (loss)

   $ 414     $ 109     $ 565  

Net realized gains (losses)

     9,481       1,224       16,978  

Change in unrealized gains (losses)

     8,110       1,558       (2,495
  

 

 

 

Increase (decrease) in net assets from operations

     18,005       2,891       15,048  
  

 

 

 

INCREASE (DECREASE) IN NET ASSETS FROM POLICY TRANSACTIONS

      

Deposits

     9,660       875       9,414  

Transfers for policy benefits and terminations

     (17,292           (8,458

Loans

     (1,133           (8,406

Policy maintenance charge

     (6,036     (616     (5,974

Transfers among the sub-accounts and with the Fixed Account - net

     440       9       140  
  

 

 

 

Increase (decrease) in net assets from policy transactions

     (14,361     268       (13,284
  

 

 

 

INCREASE (DECREASE) IN NET ASSETS

     3,644       3,159       1,764  

NET ASSETS AT BEGINNING OF PERIOD

     119,499       18,159       172,857  
  

 

 

 

NET ASSETS AT END OF PERIOD

   $ 123,143     $ 21,318     $ 174,621  
  

 

 

 

Accumulation Units outstanding at beginning of period

     3,395       774       3,778  

Units issued

     154       22       116  

Units redeemed

     (885     (13     (399
  

 

 

 

Accumulation Units outstanding at end of period

     2,664       783       3,495  
  

 

 

 

*See Note 2 for disclosure of changes to the names of the sub-accounts (and Funds) during 2025.

 

See notes to financial statements.

 

28


WILTON REASSURANCE LIFE CO OF NEW YORK VARIABLE LIFE SEPARATE ACCOUNT A

 

STATEMENT OF CHANGES IN NET ASSETS

For the Year Ended December 31,

 

 

 

     2025  
     Invesco V.I.
Main Street
Small Cap
Fund® - Series I
    Janus Henderson
Balanced
Portfolio
Institutional Shares
    Janus Henderson
Balanced Portfolio
Service Shares
 
    

 

 

INCREASE (DECREASE) IN NET ASSETS FROM OPERATIONS

      

Net investment income (loss)

   $ 4,866     $ 700     $ 11,324  

Net realized gains (losses)

     114,709       2,183       22,481  

Change in unrealized gains (losses)

     (28,215     1,930       57,388  
  

 

 

 

Increase (decrease) in net assets from operations

     91,360       4,813       91,193  
  

 

 

 

INCREASE (DECREASE) IN NET ASSETS FROM POLICY TRANSACTIONS

      

Deposits

     55,984       5,252       28,678  

Transfers for policy benefits and terminations

     (9,971     (3,460      

Loans

     (5,607     11       1,383  

Policy maintenance charge

     (36,945     (3,831     (26,043

Transfers among the sub-accounts and with the Fixed Account - net

     7,532       (235     (1,184
  

 

 

 

Increase (decrease) in net assets from policy transactions

     10,993       (2,263     2,834  
  

 

 

 

INCREASE (DECREASE) IN NET ASSETS

     102,353       2,550       94,027  

NET ASSETS AT BEGINNING OF PERIOD

     1,039,094       32,839       613,125  
  

 

 

 

NET ASSETS AT END OF PERIOD

   $ 1,141,447     $ 35,389     $ 707,152  
  

 

 

 

Accumulation Units outstanding at beginning of period

     10,365       1,023       9,733  

Units issued

     445       86       137  

Units redeemed

     (264     (168     (94
  

 

 

 

Accumulation Units outstanding at end of period

     10,546       941       9,776  
  

 

 

 
     2025  
     Janus Henderson
Enterprise
Portfolio
Institutional Shares
    Janus Henderson
Flexible
Bond Portfolio
Institutional Shares
    Janus Henderson
Forty
Portfolio
Institutional Shares
 
    

 

 

INCREASE (DECREASE) IN NET ASSETS FROM OPERATIONS

      

Net investment income (loss)

   $ 184     $ 2,136     $ 131  

Net realized gains (losses)

     6,797       (368     24,627  

Change in unrealized gains (losses)

     (79     1,134       6,248  
  

 

 

 

Increase (decrease) in net assets from operations

     6,902       2,902       31,006  
  

 

 

 

INCREASE (DECREASE) IN NET ASSETS FROM POLICY TRANSACTIONS

      

Deposits

     16,480       3,435       8,493  

Transfers for policy benefits and terminations

     883       (1,594     (6,975

Loans

     (15           (1

Policy maintenance charge

     (5,823     (3,187     (7,108

Transfers among the sub-accounts and with the Fixed Account - net

     7,204       525       (2,563
  

 

 

 

Increase (decrease) in net assets from policy transactions

     18,729       (821     (8,154
  

 

 

 

INCREASE (DECREASE) IN NET ASSETS

     25,631       2,081       22,852  

NET ASSETS AT BEGINNING OF PERIOD

     78,022       39,742       177,552  
  

 

 

 

NET ASSETS AT END OF PERIOD

   $ 103,653     $ 41,823     $ 200,404  
  

 

 

 

Accumulation Units outstanding at beginning of period

     1,457       2,990       1,854  

Units issued

     417       213       93  

Units redeemed

     (67     (281     (269
  

 

 

 

Accumulation Units outstanding at end of period

     1,807       2,922       1,678  
  

 

 

 

 

See notes to financial statements.

 

29


WILTON REASSURANCE LIFE CO OF NEW YORK VARIABLE LIFE SEPARATE ACCOUNT A

 

STATEMENT OF CHANGES IN NET ASSETS

For the Year Ended December 31,

 

 

 

    2025  
   

Janus Henderson
Global Research
Portfolio

Service Shares

    Janus Henderson
Glob.Tech. and
Innovation Portfolio
Institutional Shares
    Janus Henderson
Mid Cap Value
Portfolio
Institutional Shares
 
   

 

 

INCREASE (DECREASE) IN NET ASSETS FROM OPERATIONS

     

Net investment income (loss)

  $ 326     $     $ 395  

Net realized gains (losses)

    8,735       23,274       4,275  

Change in unrealized gains (losses)

    5,250       15,567       (1,617
 

 

 

 

Increase (decrease) in net assets from operations

    14,311       38,841       3,053  
 

 

 

 

INCREASE (DECREASE) IN NET ASSETS FROM POLICY TRANSACTIONS

     

Deposits

    2,715       20,318       7,428  

Transfers for policy benefits and terminations

    (3,234     (17,216      

Loans

                3  

Policy maintenance charge

    (1,967     (9,887     (2,619

Transfers among the sub-accounts and with the Fixed Account - net

    (937     (4,647     2,334  
 

 

 

 

Increase (decrease) in net assets from policy transactions

    (3,423     (11,432     7,146  
 

 

 

 

INCREASE (DECREASE) IN NET ASSETS

    10,888       27,409       10,199  

NET ASSETS AT BEGINNING OF PERIOD

    70,516       151,897       42,145  
 

 

 

 

NET ASSETS AT END OF PERIOD

  $ 81,404     $ 179,306     $ 52,344  
 

 

 

 

Accumulation Units outstanding at beginning of period

    1,117       2,793       2,166  

Units issued

    20       207       387  

Units redeemed

    (67     (528     (22
 

 

 

 

Accumulation Units outstanding at end of period

    1,070       2,472       2,531  
 

 

 

 
    2025  
   

Janus Henderson
Mid Cap Value
Portfolio

Service Shares

    Janus Henderson
Overseas Portfolio
Institutional Shares
    Janus Henderson
Overseas
Portfolio
Service Shares
 
   

 

 

INCREASE (DECREASE) IN NET ASSETS FROM OPERATIONS

     

Net investment income (loss)

  $ 1,558     $ 571     $ 1,430  

Net realized gains (losses)

    23,512       3,696       1,288  

Change in unrealized gains (losses)

    (10,750     6,168       24,094  
 

 

 

 

Increase (decrease) in net assets from operations

    14,320       10,435       26,812  
 

 

 

 

INCREASE (DECREASE) IN NET ASSETS FROM POLICY TRANSACTIONS

     

Deposits

    11,009       10,479       5,822  

Transfers for policy benefits and terminations

    (4,005     (16,534     (742

Loans

    (3,852     73       146  

Policy maintenance charge

    (7,894     (1,970     (2,983

Transfers among the sub-accounts and with the Fixed Account - net

    4,702       598       (2,189
 

 

 

 

Increase (decrease) in net assets from policy transactions

    (40     (7,354     54  
 

 

 

 

INCREASE (DECREASE) IN NET ASSETS

    14,280       3,081       26,866  

NET ASSETS AT BEGINNING OF PERIOD

    224,597       44,420       93,121  
 

 

 

 

NET ASSETS AT END OF PERIOD

  $ 238,877     $ 47,501     $ 119,987  
 

 

 

 

Accumulation Units outstanding at beginning of period

    4,400       3,160       6,862  

Units issued

    191       709       288  

Units redeemed

    (188     (1,247     (273
 

 

 

 

Accumulation Units outstanding at end of period

    4,403       2,622       6,877  
 

 

 

 

 

See notes to financial statements.

 

30


WILTON REASSURANCE LIFE CO OF NEW YORK VARIABLE LIFE SEPARATE ACCOUNT A

 

STATEMENT OF CHANGES IN NET ASSETS

For the Year Ended December 31,

 

 

 

    2025  
    Janus Henderson
Research Portfolio
Institutional Shares
   

Lazard Retirement
Emerging
Markets

Equity Portfolio

    Legg Mason
ClearBridge Variable
Large Cap Value
Portfolio Class I
 
   

 

 

INCREASE (DECREASE) IN NET ASSETS FROM OPERATIONS

     

Net investment income (loss)

  $ 4     $ 1,043     $ 2,428  

Net realized gains (losses)

    403       234       20,921  

Change in unrealized gains (losses)

    136       11,920       (2,271
 

 

 

 

Increase (decrease) in net assets from operations

    543       13,197       21,078  
 

 

 

 

INCREASE (DECREASE) IN NET ASSETS FROM POLICY TRANSACTIONS

     

Deposits

    1,003       1,768       14,565  

Transfers for policy benefits and terminations

    272             (18,635

Loans

          13       230  

Policy maintenance charge

    (1,459     (927     (11,200

Transfers among the sub-accounts and with the Fixed Account - net

    481       (777     1,805  
 

 

 

 

Increase (decrease) in net assets from policy transactions

    297       77       (13,235
 

 

 

 

INCREASE (DECREASE) IN NET ASSETS

    840       13,274       7,843  

NET ASSETS AT BEGINNING OF PERIOD

    2,371       31,460       212,900  
 

 

 

 

NET ASSETS AT END OF PERIOD

  $ 3,211     $ 44,734     $ 220,743  
 

 

 

 

Accumulation Units outstanding at beginning of period

    75       439       4,056  

Units issued

    37       13       143  

Units redeemed

    (26     (11     (383
 

 

 

 

Accumulation Units outstanding at end of period

    86       441       3,816  
 

 

 

 
    2025  
   

Legg Mason

Western Assets
Variable
Global High

Yield Bond

Portfolio Class I

    MFS® High
Yield Portfolio
Initial Class
   

MFS® Investors
Trust

Series Initial Class

 
   

 

 

INCREASE (DECREASE) IN NET ASSETS FROM OPERATIONS

     

Net investment income (loss)

  $ 9,612     $ 5,821     $ 483  

Net realized gains (losses)

    (830     (235     12,468  

Change in unrealized gains (losses)

    4,742       1,535       (9,099
 

 

 

 

Increase (decrease) in net assets from operations

    13,524       7,121       3,852  
 

 

 

 

INCREASE (DECREASE) IN NET ASSETS FROM POLICY TRANSACTIONS

     

Deposits

    7,403       4,704       866  

Transfers for policy benefits and terminations

    (6,834     (1,424      

Loans

    112       (836     (18

Policy maintenance charge

    (6,501     (2,592     (1,087

Transfers among the sub-accounts and with the Fixed Account - net

    951       1,040       (24
 

 

 

 

Increase (decrease) in net assets from policy transactions

    (4,869     892       (263
 

 

 

 

INCREASE (DECREASE) IN NET ASSETS

    8,655       8,013       3,589  

NET ASSETS AT BEGINNING OF PERIOD

    136,714       81,052       28,384  
 

 

 

 

NET ASSETS AT END OF PERIOD

  $ 145,369     $ 89,065     $ 31,973  
 

 

 

 

Accumulation Units outstanding at beginning of period

    4,789       5,007       425  

Units issued

    138       233       7  

Units redeemed

    (296     (176     (11
 

 

 

 

Accumulation Units outstanding at end of period

    4,631       5,064       421  
 

 

 

 

 

See notes to financial statements.

 

31


WILTON REASSURANCE LIFE CO OF NEW YORK VARIABLE LIFE SEPARATE ACCOUNT A

 

STATEMENT OF CHANGES IN NET ASSETS

For the Year Ended December 31,

 

 

 

    2025  
   

MFS® Mass.

Investors Growth
Stock Portfolio
Initial Class

   

MFS® New
Discovery

Series Initial Class

   

MFS® Total
Return

Series Initial

Class

 
   

 

 

INCREASE (DECREASE) IN NET ASSETS FROM OPERATIONS

     

Net investment income (loss)

  $ 358     $     $ 4,965  

Net realized gains (losses)

    20,811       (2,444     13,453  

Change in unrealized gains (losses)

    (8,242     36,591       787  
 

 

 

 

Increase (decrease) in net assets from operations

    12,927       34,147       19,205  
 

 

 

 

INCREASE (DECREASE) IN NET ASSETS FROM POLICY TRANSACTIONS

     

Deposits

    4,286       11,231       9,503  

Transfers for policy benefits and terminations

    (5,943     (10,159     (7,288

Loans

    (4,498     (7,945     152  

Policy maintenance charge

    (3,526     (8,858     (6,501

Transfers among the sub-accounts and with the Fixed Account - net

    449       418       607  
 

 

 

 

Increase (decrease) in net assets from policy transactions

    (9,232     (15,313     (3,527
 

 

 

 

INCREASE (DECREASE) IN NET ASSETS

    3,695       18,834       15,678  

NET ASSETS AT BEGINNING OF PERIOD

    134,954       271,810       172,682  
 

 

 

 

NET ASSETS AT END OF PERIOD

  $ 138,649     $ 290,644     $ 188,360  
 

 

 

 

Accumulation Units outstanding at beginning of period

    3,964       2,672       3,321  

Units issued

    87       66       120  

Units redeemed

    (346     (208     (182
 

 

 

 

Accumulation Units outstanding at end of period

    3,705       2,530       3,259  
 

 

 

 
    2025  
    MFS® Utilities
Series Initial Class
    MFS® Value
Series Initial Class
   

Morgan Stanley
VIF Emerging

Markets Equity
Portfolio Class I

 
   

 

 

INCREASE (DECREASE) IN NET ASSETS FROM OPERATIONS

     

Net investment income (loss)

  $ 3,426     $ 1,559     $ 85  

Net realized gains (losses)

    2,460       7,565       1,098  

Change in unrealized gains (losses)

    10,467       2,620       5,440  
 

 

 

 

Increase (decrease) in net assets from operations

    16,353       11,744       6,623  
 

 

 

 

INCREASE (DECREASE) IN NET ASSETS FROM POLICY TRANSACTIONS

     

Deposits

    4,917       4,872       2,183  

Transfers for policy benefits and terminations

          (1,333     (18,702

Loans

    (1,247     82       43  

Policy maintenance charge

    (5,169     (3,784     (1,055

Transfers among the sub-accounts and with the Fixed Account - net

    (451     3       (353
 

 

 

 

Increase (decrease) in net assets from policy transactions

    (1,950     (160     (17,884
 

 

 

 

INCREASE (DECREASE) IN NET ASSETS

    14,403       11,584       (11,261

NET ASSETS AT BEGINNING OF PERIOD

    109,350       89,954       36,041  
 

 

 

 

NET ASSETS AT END OF PERIOD

  $ 123,753     $ 101,538     $ 24,780  
 

 

 

 

Accumulation Units outstanding at beginning of period

    1,071       1,554       3,080  

Units issued

    31       37       123  

Units redeemed

    (48     (39     (1,610
 

 

 

 

Accumulation Units outstanding at end of period

    1,054       1,552       1,593  
 

 

 

 

 

See notes to financial statements.

 

32


WILTON REASSURANCE LIFE CO OF NEW YORK VARIABLE LIFE SEPARATE ACCOUNT A

 

STATEMENT OF CHANGES IN NET ASSETS

For the Year Ended December 31,

 

 

 

     2025  
    

Morgan Stanley
VIF

Growth

Portfolio Class I

    Morningstar
Aggressive Growth
ETF Asset Allocation
Portfolio Class I
    Morningstar
Balanced ETF
Asset Allocation
Portfolio Class I
 
    

 

 

INCREASE (DECREASE) IN NET ASSETS FROM OPERATIONS

      

Net investment income (loss)

   $     $ 12,553     $ 14,586  

Net realized gains (losses)

     5,295       88,758       75,793  

Change in unrealized gains (losses)

     82,683       70,300       (441
  

 

 

 

Increase (decrease) in net assets from operations

     87,978       171,611       89,938  
  

 

 

 

INCREASE (DECREASE) IN NET ASSETS FROM POLICY TRANSACTIONS

      

Deposits

     12,825       141,382       124,533  

Transfers for policy benefits and terminations

     (5,073     (62,556     (28,618

Loans

     (76     (37,147     (6,101

Policy maintenance charge

     (8,578     (72,994     (72,420

Transfers among the sub-accounts and with the Fixed Account - net

     (19,614     (650     (599
  

 

 

 

Increase (decrease) in net assets from policy transactions

     (20,516     (31,965     16,795  
  

 

 

 

INCREASE (DECREASE) IN NET ASSETS

     67,462       139,646       106,733  

NET ASSETS AT BEGINNING OF PERIOD

     254,521       863,702       595,182  
  

 

 

 

NET ASSETS AT END OF PERIOD

   $ 321,983     $ 1,003,348     $ 701,915  
  

 

 

 

Accumulation Units outstanding at beginning of period

     2,396       36,466       30,820  

Units issued

     77       3,568       3,367  

Units redeemed

     (242     (3,896     (2,119
  

 

 

 

Accumulation Units outstanding at end of period

     2,231       36,138       32,068  
  

 

 

 
     2025  
     Morningstar
Conservative ETF
Asset Allocation
Portfolio Class I
    Morningstar
Growth ETF
Asset Allocation
Portfolio Class I
    Morningstar
Income and
Growth ETF
Asset Allocation
Portfolio Class I
 
    

 

 

INCREASE (DECREASE) IN NET ASSETS FROM OPERATIONS

      

Net investment income (loss)

   $ 1,061     $ 22,832     $ 7,705  

Net realized gains (losses)

     452       128,062       24,359  

Change in unrealized gains (losses)

     3,678       76,293       (587
  

 

 

 

Increase (decrease) in net assets from operations

     5,191       227,187       31,477  
  

 

 

 

INCREASE (DECREASE) IN NET ASSETS FROM POLICY TRANSACTIONS

      

Deposits

     8,446       189,556       42,293  

Transfers for policy benefits and terminations

     (41,335     (195,424     (25,274

Loans

           (2,238     (16

Policy maintenance charge

     (5,035     (116,784     (24,230

Transfers among the sub-accounts and with the Fixed Account - net

     (90     (44,327     (2,439
  

 

 

 

Increase (decrease) in net assets from policy transactions

     (38,014     (169,217     (9,666
  

 

 

 

INCREASE (DECREASE) IN NET ASSETS

     (32,823     57,970       21,811  

NET ASSETS AT BEGINNING OF PERIOD

     70,652       1,405,047       276,067  
  

 

 

 

NET ASSETS AT END OF PERIOD

   $ 37,829     $ 1,463,017     $ 297,878  
  

 

 

 

Accumulation Units outstanding at beginning of period

     4,368       61,892       14,735  

Units issued

     333       3,992       1,302  

Units redeemed

     (2,514     (11,903     (1,676
  

 

 

 

Accumulation Units outstanding at end of period

     2,187       53,981       14,361  
  

 

 

 

 

See notes to financial statements.

 

33


WILTON REASSURANCE LIFE CO OF NEW YORK VARIABLE LIFE SEPARATE ACCOUNT A

 

STATEMENT OF CHANGES IN NET ASSETS

For the Year Ended December 31,

 

 

 

     2025  
    

PIMCO VIT

Int. Bond
U.S. Dollar-Hedged
Admin. Shares

   

PIMCO VIT Real
Return

Portfolio

Admin. Shares

    PIMCO VIT
Total Return
Portfolio
Admin. Shares
 
    

 

 

INCREASE (DECREASE) IN NET ASSETS FROM OPERATIONS

      

Net investment income (loss)

   $ 2,410     $ 5,741     $ 12,810  

Net realized gains (losses)

     (65     (411     (1,849

Change in unrealized gains (losses)

     345       7,565       15,696  
  

 

 

 

Increase (decrease) in net assets from operations

     2,690       12,895       26,657  
  

 

 

 

INCREASE (DECREASE) IN NET ASSETS FROM POLICY TRANSACTIONS

      

Deposits

     5,753       8,002       20,122  

Transfers for policy benefits and terminations

     (711     (6,011     (11,926

Loans

     169       479       (1,777

Policy maintenance charge

     (3,440     (6,759     (13,487

Transfers among the sub-accounts and with the Fixed Account - net

     441       5,728       8,315  
  

 

 

 

Increase (decrease) in net assets from policy transactions

     2,212       1,439       1,247  
  

 

 

 

INCREASE (DECREASE) IN NET ASSETS

     4,902       14,334       27,904  

NET ASSETS AT BEGINNING OF PERIOD

     66,935       161,841       294,283  
  

 

 

 

NET ASSETS AT END OF PERIOD

   $ 71,837     $ 176,175     $ 322,187  
  

 

 

 

Accumulation Units outstanding at beginning of period

     2,518       7,836       12,405  

Units issued

     142       475       816  

Units redeemed

     (61     (402     (749
  

 

 

 

Accumulation Units outstanding at end of period

     2,599       7,909       12,472  
  

 

 

 
     2025  
    

Putnam

VT High Yield
Fund Class IA

   

Putnam

VT International
Value Fund

Class IA

    T. Rowe Price
Blue Chip Growth
Portfolio I
 
    

 

 

INCREASE (DECREASE) IN NET ASSETS FROM OPERATIONS

      

Net investment income (loss)

   $ 7,240     $ 768     $  

Net realized gains (losses)

     (313     1,110       54,240  

Change in unrealized gains (losses)

     2,863       14,719       9,555  
  

 

 

 

Increase (decrease) in net assets from operations

     9,790       16,597       63,795  
  

 

 

 

INCREASE (DECREASE) IN NET ASSETS FROM POLICY TRANSACTIONS

      

Deposits

     5,198       2,478       10,566  

Transfers for policy benefits and terminations

     (1,862           (12,771

Loans

     (907     (2     (16,462

Policy maintenance charge

     (3,511     (1,596     (13,666

Transfers among the sub-accounts and with the Fixed Account - net

     881       (1,437     (2,485
  

 

 

 

Increase (decrease) in net assets from policy transactions

     (201     (557     (34,818
  

 

 

 

INCREASE (DECREASE) IN NET ASSETS

     9,589       16,040       28,977  

NET ASSETS AT BEGINNING OF PERIOD

     110,343       47,067       356,795  
  

 

 

 

NET ASSETS AT END OF PERIOD

   $ 119,932     $ 63,107     $ 385,772  
  

 

 

 

Accumulation Units outstanding at beginning of period

     2,637       1,100       3,579  

Units issued

     112       27       49  

Units redeemed

     (116     (35     (369
  

 

 

 

Accumulation Units outstanding at end of period

     2,633       1,092       3,259  
  

 

 

 

 

See notes to financial statements.

 

34


WILTON REASSURANCE LIFE CO OF NEW YORK VARIABLE LIFE SEPARATE ACCOUNT A

 

STATEMENT OF CHANGES IN NET ASSETS

For the Year Ended December 31,

 

 

 

    2025  
    T. Rowe Price
Equity Income
Portfolio I
   

VanEck VIP
Emerging

Markets

Fund Initial Class

   

VanEck VIP
Global

Resources

Fund -Initial Class

 
   

 

 

INCREASE (DECREASE) IN NET ASSETS FROM OPERATIONS

     

Net investment income (loss)

  $ 10,526     $ 968     $ 2,082  

Net realized gains (losses)

    67,268       (316     1,246  

Change in unrealized gains (losses)

    8,606       33,915       22,489  
 

 

 

 

Increase (decrease) in net assets from operations

    86,400       34,567       25,817  
 

 

 

 

INCREASE (DECREASE) IN NET ASSETS FROM POLICY TRANSACTIONS

     

Deposits

    22,928       8,832       8,140  

Transfers for policy benefits and terminations

    (9,970     (3,495      

Loans

    948       4,087       (3,253

Policy maintenance charge

    (20,185     (4,426     (3,330

Transfers among the sub-accounts and with the Fixed Account - net

    7,700       (26     (1,046
 

 

 

 

Increase (decrease) in net assets from policy transactions

    1,421       4,972       511  
 

 

 

 

INCREASE (DECREASE) IN NET ASSETS

    87,821       39,539       26,328  

NET ASSETS AT BEGINNING OF PERIOD

    599,933       111,948       68,511  
 

 

 

 

NET ASSETS AT END OF PERIOD

  $ 687,754     $ 151,487     $ 94,839  
 

 

 

 

Accumulation Units outstanding at beginning of period

    8,792       3,002       2,150  

Units issued

    242       210       145  

Units redeemed

    (221     (85     (114
 

 

 

 

Accumulation Units outstanding at end of period

    8,813       3,127       2,181  
 

 

 

 

 

See notes to financial statements.

 

35


WILTON REASSURANCE LIFE CO OF NEW YORK VARIABLE LIFE SEPARATE ACCOUNT A

 

STATEMENT OF CHANGES IN NET ASSETS

For the Year Ended December 31,

 

 

 

    2024  
   

AB VPS

Discovery Value
Portfolio -

Class A

   

AB VPS
International

Value

Class A

   

AB VPS

Relative Value
Portfolio -

Class A

 
   

 

 

INCREASE (DECREASE) IN NET ASSETS FROM OPERATIONS

     

Net Investment Income (Loss)

  $ 30     $ 615     $ 399  

Net realized gains (losses)

    154       19       992  

Change in unrealized gains (losses)

    124       321       1,810  
 

 

 

 

Increase (decrease) in net assets from operations

    308       955       3,201  
 

 

 

 

INCREASE (DECREASE) IN NET ASSETS FROM POLICY TRANSACTIONS

     

Deposits

    729       1,088       2,750  

Transfers for contract benefits and terminations

    (1,070            

Loan - net

    28       (15     7  

Policy Maintenance Charge

    (522     (526     (1,988

Transfers among the sub-accounts and with the Fixed Account - net

    23       1,717       (108
 

 

 

 

Increase (decrease) in net assets from policy transactions

    (812     2,264       661  
 

 

 

 

INCREASE (DECREASE) IN NET ASSETS

    (504     3,219       3,862  

NET ASSETS AT BEGINNING OF PERIOD

    4,127       20,058       24,424  
 

 

 

 

NET ASSETS AT END OF PERIOD

  $ 3,623     $ 23,277     $ 28,286  
 

 

 

 

Accumulation Units outstanding at beginning of period

    117       2,116       675  

Units Issued

    12       240       29  

Units Redeemed

    (36     (19     (12
 

 

 

 

Accumulation Units outstanding at end of period

    93       2,337       692  
 

 

 

 
    2024  
   

AB VPS

Small Cap

Growth

Class A

   

Alger

Balanced

Class I-2

   

Alger

Capital
Appreciation
Class I-2

 
   

 

 

INCREASE (DECREASE) IN NET ASSETS FROM OPERATIONS

     

Net Investment Income (Loss)

  $ 96     $     $  

Net realized gains (losses)

    (6,063     1,651       17,345  

Change in unrealized gains (losses)

    12,872       2,768       191,521  
 

 

 

 

Increase (decrease) in net assets from operations

    6,905       4,419       208,866  
 

 

 

 

INCREASE (DECREASE) IN NET ASSETS FROM POLICY TRANSACTIONS

     

Deposits

    2,930       4,943       46,682  

Transfers for contract benefits and terminations

    (25,720     (7,320     (47,161

Loan - net

    529             (7,386

Policy Maintenance Charge

    (2,043     (2,818     (31,395

Transfers among the sub-accounts and with the Fixed Account - net

    61       (428     (16,381
 

 

 

 

Increase (decrease) in net assets from policy transactions

    (24,243     (5,623     (55,641
 

 

 

 

INCREASE (DECREASE) IN NET ASSETS

    (17,338     (1,204     153,225  

NET ASSETS AT BEGINNING OF PERIOD

    44,505       26,727       457,421  
 

 

 

 

NET ASSETS AT END OF PERIOD

  $ 27,167     $ 25,523     $ 610,646  
 

 

 

 

Accumulation Units outstanding at beginning of period

    949       1,162       7,098  

Units Issued

    50       128       669  

Units Redeemed

    (511     (388     (1,130
 

 

 

 

Accumulation Units outstanding at end of period

    488       902       6,637  
 

 

 

 

 

See notes to financial statements.

 

36


WILTON REASSURANCE LIFE CO OF NEW YORK VARIABLE LIFE SEPARATE ACCOUNT A

 

STATEMENT OF CHANGES IN NET ASSETS

For the Year Ended December 31,

 

 

 

    2024  
   

Alger

Large Cap
Growth

Class I-2

   

Alger

MidCap

Growth

Class I-2

   

Alger

Small Cap

Growth Portfolio
Class I-2

 
   

 

 

INCREASE (DECREASE) IN NET ASSETS FROM OPERATIONS

     

Net Investment Income (Loss)

  $     $     $ 239  

Net realized gains (losses)

    12,415       (8,814     (1,175

Change in unrealized gains (losses)

    151,745       119,452       5,192  
 

 

 

 

Increase (decrease) in net assets from operations

    164,160       110,638       4,256  
 

 

 

 

INCREASE (DECREASE) IN NET ASSETS FROM POLICY TRANSACTIONS

     

Deposits

    16,781       39,174       15,418  

Transfers for contract benefits and terminations

    (55,911     (82,545     (4,894

Loans

    (1,403     (2,862      

Policy Maintenance Charge

    (17,285     (22,685     (4,846

Transfers among the sub-accounts and with the Fixed Account - net

    (7,220     (1,623     2,283  
 

 

 

 

Increase (decrease) in net assets from policy transactions

    (65,038     (70,541     7,961  
 

 

 

 

INCREASE (DECREASE) IN NET ASSETS

    99,122       40,097       12,217  

NET ASSETS AT BEGINNING OF PERIOD

    414,764       560,665       51,296  
 

 

 

 

NET ASSETS AT END OF PERIOD

  $ 513,886     $ 600,762     $ 63,513  
 

 

 

 

Accumulation Units outstanding at beginning of period

    6,870       9,480       3,051  

Units Issued

    174       604       733  

Units Redeemed

    (1,066     (1,806     (290
 

 

 

 

Accumulation Units outstanding at end of period

    5,978       8,278       3,494  
 

 

 

 
    2024  
   

DWS

Equity 500
Index VIP

Class A

   

DWS

Global Income
Builder VIP
Class A II

   

DWS

Small Cap

Index VIP

Class A

 
   

 

 

INCREASE (DECREASE) IN NET ASSETS FROM OPERATIONS

     

Net Investment Income (Loss)

  $ 3,088     $ 2,651     $ 679  

Net realized gains (losses)

    30,712       211       1,569  

Change in unrealized gains (losses)

    19,178       3,789       3,943  
 

 

 

 

Increase (decrease) in net assets from operations

    52,978       6,651       6,191  
 

 

 

 

INCREASE (DECREASE) IN NET ASSETS FROM POLICY TRANSACTIONS

     

Deposits

    7,725       4,745       2,767  

Transfers for contract benefits and terminations

    (38,675           50  

Loans

    (8,946     31       344  

Policy Maintenance Charge

    (8,239     (4,315     (3,024

Transfers among the sub-accounts and with the Fixed Account - net

    (603     (3,454     (12
 

 

 

 

Increase (decrease) in net assets from policy transactions

    (48,738     (2,993     125  
 

 

 

 

INCREASE (DECREASE) IN NET ASSETS

    4,240       3,658       6,316  

NET ASSETS AT BEGINNING OF PERIOD

    238,499       72,649       55,589  
 

 

 

 

NET ASSETS AT END OF PERIOD

  $ 242,739     $ 76,307     $ 61,905  
 

 

 

 

Accumulation Units outstanding at beginning of period

    2,902       2,736       793  

Units Issued

    42       46       24  

Units Redeemed

    (574     (148     (22
 

 

 

 

Accumulation Units outstanding at end of period

    2,370       2,634       795  
 

 

 

 

 

See notes to financial statements.

 

37


WILTON REASSURANCE LIFE CO OF NEW YORK VARIABLE LIFE SEPARATE ACCOUNT A

 

STATEMENT OF CHANGES IN NET ASSETS

For the Year Ended December 31,

 

 

 

    2024  
   

Fidelity® VIP
Asset

Manager Portfolio
Initial Class

   

Fidelity® VIP
ContrafundSM
Portfolio

Initial Class

   

Fidelity® VIP
Disciplined

Small Cap Portfolio
Initial Class

 
   

 

 

INCREASE (DECREASE) IN NET ASSETS FROM OPERATIONS

     

Net Investment Income (Loss)

  $ 2,765     $ 3,312     $ 403  

Net realized gains (losses)

    758       280,827       352  

Change in unrealized gains (losses)

    5,225       207,398       4,867  
 

 

 

 

Increase (decrease) in net assets from operations

    8,748       491,537       5,622  
 

 

 

 

INCREASE (DECREASE) IN NET ASSETS FROM POLICY TRANSACTIONS

     

Deposits

    6,047       84,336       10,791  

Transfers for contract benefits and terminations

          (91,491      

Loans

    1,087       (30,707      

Policy Maintenance Charge

    (3,837     (65,856     (4,435

Transfers among the sub-accounts and with the Fixed Account - net

    120       (19,831     343  
 

 

 

 

Increase (decrease) in net assets from policy transactions

    3,417       (123,549     6,699  
 

 

 

 

INCREASE (DECREASE) IN NET ASSETS

    12,165       367,988       12,321  

NET ASSETS AT BEGINNING OF PERIOD

    101,822       1,496,972       29,610  
 

 

 

 

NET ASSETS AT END OF PERIOD

  $ 113,987     $ 1,864,960     $ 41,931  
 

 

 

 

Accumulation Units outstanding at beginning of period

    2,772       18,287       1,749  

Units Issued

    116       945       405  

Units Redeemed

    (27     (2,360     (35
 

 

 

 

Accumulation Units outstanding at end of period

    2,861       16,872       2,119  
 

 

 

 
    2024  
    Fidelity® VIP
Emerging
Markets Portfolio
Initial Class
    Fidelity® VIP
Equity-Income
PortfolioSM
Initial Class
    Fidelity® VIP
Government Money
Market Portfolio
Initial Class
 
   

 

 

INCREASE (DECREASE) IN NET ASSETS FROM OPERATIONS

     

Net Investment Income (Loss)

  $ 1,352     $ 23,645     $ 29,951  

Net realized gains (losses)

    166       95,744        

Change in unrealized gains (losses)

    6,990       65,389        
 

 

 

 

Increase (decrease) in net assets from operations

    8,508       184,778       29,951  
 

 

 

 

INCREASE (DECREASE) IN NET ASSETS FROM POLICY TRANSACTIONS

     

Deposits

    15,620       69,568       63,613  

Transfers for contract benefits and terminations

    (3,919     (73,570     (89,734

Loans

    (1,596           (6,362

Policy Maintenance Charge

    (7,339     (50,759     (33,376

Transfers among the sub-accounts and with the Fixed Account - net

    2,837       5,258       257,619  
 

 

 

 

Increase (decrease) in net assets from policy transactions

    5,603       (49,503     191,760  
 

 

 

 

INCREASE (DECREASE) IN NET ASSETS

    14,111       135,275       221,711  

NET ASSETS AT BEGINNING OF PERIOD

    80,549       1,216,071       602,022  
 

 

 

 

NET ASSETS AT END OF PERIOD

  $ 94,660     $ 1,351,346     $ 823,733  
 

 

 

 

Accumulation Units outstanding at beginning of period

    5,464       23,922       39,778  

Units Issued

    869       1,405       18,232  

Units Redeemed

    (424     (2,800     (6,651
 

 

 

 

Accumulation Units outstanding at end of period

    5,909       22,527       51,359  
 

 

 

 

 

See notes to financial statements.

 

38


WILTON REASSURANCE LIFE CO OF NEW YORK VARIABLE LIFE SEPARATE ACCOUNT A

 

STATEMENT OF CHANGES IN NET ASSETS

For the Year Ended December 31,

 

 

 

    2024  
   

Fidelity® VIP
Growth

& Income Portfolio
Initial Class

    Fidelity® VIP
Growth Portfolio
Initial Class
   

Fidelity® VIP

High

Income Portfolio
Initial Class

 
   

 

 

INCREASE (DECREASE) IN NET ASSETS FROM OPERATIONS

     

Net Investment Income (Loss)

  $ 946     $ 18     $ 1,409  

Net realized gains (losses)

    16,336       575,646       (747

Change in unrealized gains (losses)

    1,101       (37,437     1,303  
 

 

 

 

Increase (decrease) in net assets from operations

    18,383       538,227       1,965  
 

 

 

 

INCREASE (DECREASE) IN NET ASSETS FROM POLICY TRANSACTIONS

     

Deposits

    8,928       73,880       3,632  

Transfers for contract benefits and terminations

    (36,490     (266,069     (5,535

Loans

    (1,583     (13,585      

Policy Maintenance Charge

    (6,540     (72,783     (2,593

Transfers among the sub-accounts and with the Fixed Account - net

    1,206       (21,526     7  
 

 

 

 

Increase (decrease) in net assets from policy transactions

    (34,479     (300,083     (4,489
 

 

 

 

INCREASE (DECREASE) IN NET ASSETS

    (16,096     238,144       (2,524

NET ASSETS AT BEGINNING OF PERIOD

    83,691       1,861,065       26,468  
 

 

 

 

NET ASSETS AT END OF PERIOD

  $ 67,595     $ 2,099,209     $ 23,944  
 

 

 

 

Accumulation Units outstanding at beginning of period

    2,199       23,765       1,241  

Units Issued

    169       775       112  

Units Redeemed

    (915     (3,804     (323
 

 

 

 

Accumulation Units outstanding at end of period

    1,453       20,736       1,030  
 

 

 

 
    2024  
    Fidelity® VIP
Index 500 Portfolio
Initial Class
    Fidelity® VIP
Index 500 Portfolio
Service Class
   

Fidelity® VIP

Investment Grade
Bond Portfolio
Initial Class

 
   

 

 

INCREASE (DECREASE) IN NET ASSETS FROM OPERATIONS

     

Net Investment Income (Loss)

  $ 30,912     $ 8,952     $ 14,946  

Net realized gains (losses)

    72,457       25,466       (2,507

Change in unrealized gains (losses)

    412,734       126,676       (4,811
 

 

 

 

Increase (decrease) in net assets from operations

    516,103       161,094       7,628  
 

 

 

 

INCREASE (DECREASE) IN NET ASSETS FROM POLICY TRANSACTIONS

     

Deposits

    250,725       86,210       42,131  

Transfers for contract benefits and terminations

    (34,985     (50,602     (16,525

Loans

    (68,827     (1,642     (1,607

Policy Maintenance Charge

    (129,071     (37,485     (21,229

Transfers among the sub-accounts and with the Fixed Account - net

    931       247       18,309  
 

 

 

 

Increase (decrease) in net assets from policy transactions

    18,773       (3,272     21,079  
 

 

 

 

INCREASE (DECREASE) IN NET ASSETS

    534,876       157,822       28,707  

NET ASSETS AT BEGINNING OF PERIOD

    2,067,162       638,349       397,456  
 

 

 

 

NET ASSETS AT END OF PERIOD

  $ 2,602,038     $ 796,171     $ 426,163  
 

 

 

 

Accumulation Units outstanding at beginning of period

    50,880       14,148       21,071  

Units Issued

    5,886       1,083       2,377  

Units Redeemed

    (2,379     (1,088     (1,094
 

 

 

 

Accumulation Units outstanding at end of period

    54,387       14,143       22,354  
 

 

 

 

 

See notes to financial statements.

 

39


WILTON REASSURANCE LIFE CO OF NEW YORK VARIABLE LIFE SEPARATE ACCOUNT A

 

STATEMENT OF CHANGES IN NET ASSETS

For the Year Ended December 31,

 

 

 

    2024  
   

Fidelity® VIP
Mid

Cap Portfolio
Initial Class

   

Fidelity® VIP
Overseas Portfolio

Initial Class

   

Fidelity® VIP

Real

Estate Portfolio
Initial Class

 
   

 

 

INCREASE (DECREASE) IN NET ASSETS FROM OPERATIONS

     

Net Investment Income (Loss)

  $ 479     $ 6,620     $ 3,149  

Net realized gains (losses)

    12,463       38,414       (130

Change in unrealized gains (losses)

    320       (22,874     1,802  
 

 

 

 

Increase (decrease) in net assets from operations

    13,262       22,160       4,821  
 

 

 

 

INCREASE (DECREASE) IN NET ASSETS FROM POLICY TRANSACTIONS

     

Deposits

    18,664       26,228       11,694  

Transfers for contract benefits and terminations

    (9,984     (19,375     (3,107

Loans

    (22     (36,858     7  

Policy Maintenance Charge

    (8,960     (17,988     (4,446

Transfers among the sub-accounts and with the Fixed Account - net

    491       6,455       (780
 

 

 

 

Increase (decrease) in net assets from policy transactions

    189       (41,538     3,368  
 

 

 

 

INCREASE (DECREASE) IN NET ASSETS

    13,451       (19,378     8,189  

NET ASSETS AT BEGINNING OF PERIOD

    76,987       406,596       71,647  
 

 

 

 

NET ASSETS AT END OF PERIOD

  $ 90,438     $ 387,218     $ 79,836  
 

 

 

 

Accumulation Units outstanding at beginning of period

    3,000       12,779       4,170  

Units Issued

    490       1,298       611  

Units Redeemed

    (315     (2,336     (305
 

 

 

 

Accumulation Units outstanding at end of period

    3,175       11,741       4,476  
 

 

 

 
    2024  
    Fidelity® VIP
Value Portfolio
Initial Class
   

Fidelity® VIP

Value

Strategies Portfolio

Initial Class

   

Franklin Templeton
Global Bond

VIP Fund Class 1

 
   

 

 

INCREASE (DECREASE) IN NET ASSETS FROM OPERATIONS

     

Net Investment Income (Loss)

  $ 78     $ 220     $  

Net realized gains (losses)

    607       3,062       (1,194

Change in unrealized gains (losses)

    (116     (1,450     (1,726
 

 

 

 

Increase (decrease) in net assets from operations

    569       1,832       (2,920
 

 

 

 

INCREASE (DECREASE) IN NET ASSETS FROM POLICY TRANSACTIONS

     

Deposits

    1,760       1,444       2,831  

Transfers for contract benefits and terminations

          (43     (6,181

Loans

                3  

Policy Maintenance Charge

    (962     (1,022     (2,257

Transfers among the sub-accounts and with the Fixed Account - net

    80       9       766  
 

 

 

 

Increase (decrease) in net assets from policy transactions

    878       388       (4,838
 

 

 

 

INCREASE (DECREASE) IN NET ASSETS

    1,447       2,220       (7,758

NET ASSETS AT BEGINNING OF PERIOD

    4,680       19,223       31,785  
 

 

 

 

NET ASSETS AT END OF PERIOD

  $ 6,127     $ 21,443     $ 24,027  
 

 

 

 

Accumulation Units outstanding at beginning of period

    238       503       2,055  

Units Issued

    54       20       176  

Units Redeemed

    (12     (11     (483
 

 

 

 

Accumulation Units outstanding at end of period

    280       512       1,748  
 

 

 

 

 

See notes to financial statements.

 

40


WILTON REASSURANCE LIFE CO OF NEW YORK VARIABLE LIFE SEPARATE ACCOUNT A

 

STATEMENT OF CHANGES IN NET ASSETS

For the Year Ended December 31,

 

 

 

    2024  
   

Franklin Templeton
Income

VIP Fund Class 1

   

Franklin Templeton
Mutual Global
Discovery

VIP Fund Class 1

   

Franklin Templeton
Mutual

Shares

VIP Fund Class 1

 
   

 

 

INCREASE (DECREASE) IN NET ASSETS FROM OPERATIONS

     

Net Investment Income (Loss)

  $ 1,365     $ 114     $ 90  

Net realized gains (losses)

    106       429       83  

Change in unrealized gains (losses)

    403       (272     265  
 

 

 

 

Increase (decrease) in net assets from operations

    1,874       271       438  
 

 

 

 

INCREASE (DECREASE) IN NET ASSETS FROM POLICY TRANSACTIONS

     

Deposits

    2,394       920       603  

Transfers for contract benefits and terminations

          (181     (207

Loans

    (8            

Policy Maintenance Charge

    (1,517     (630     (416

Transfers among the sub-accounts and with the Fixed Account - net

    359       166       4  
 

 

 

 

Increase (decrease) in net assets from policy transactions

    1,228       275       (16
 

 

 

 

INCREASE (DECREASE) IN NET ASSETS

    3,102       546       422  

NET ASSETS AT BEGINNING OF PERIOD

    24,575       5,524       3,829  
 

 

 

 

NET ASSETS AT END OF PERIOD

  $ 27,677     $ 6,070     $ 4,251  
 

 

 

 

Accumulation Units outstanding at beginning of period

    1,036       205       161  

Units Issued

    53       21       9  

Units Redeemed

    (4     (11     (10
 

 

 

 

Accumulation Units outstanding at end of period

    1,085       215       160  
 

 

 

 
    2024  
   

Franklin Templeton
Small

Cap Value

VIP Fund Class 1

   

Franklin Templeton
Small-Mid

Cap Growth

VIP Fund Class 1

   

Franklin Templeton
Strategic

Income

VIP Fund Class 1

 
   

 

 

INCREASE (DECREASE) IN NET ASSETS FROM OPERATIONS

     

Net Investment Income (Loss)

  $ 835     $     $ 889  

Net realized gains (losses)

    1,340       (201     (13

Change in unrealized gains (losses)

    6,165       4,178       (45
 

 

 

 

Increase (decrease) in net assets from operations

    8,340       3,977       831  
 

 

 

 

INCREASE (DECREASE) IN NET ASSETS FROM POLICY TRANSACTIONS

     

Deposits

    6,036       2,566       1,621  

Transfers for contract benefits and terminations

    (2,977     (3,227      

Loans

    22              

Policy Maintenance Charge

    (3,734     (1,701     (717

Transfers among the sub-accounts and with the Fixed Account - net

    1,067       75       205  
 

 

 

 

Increase (decrease) in net assets from policy transactions

    414       (2,287     1,109  
 

 

 

 

INCREASE (DECREASE) IN NET ASSETS

    8,754       1,690       1,940  

NET ASSETS AT BEGINNING OF PERIOD

    70,394       37,203       18,530  
 

 

 

 

NET ASSETS AT END OF PERIOD

  $ 79,148     $ 38,893     $ 20,470  
 

 

 

 

Accumulation Units outstanding at beginning of period

    2,031       933       1,036  

Units Issued

    116       27       68  

Units Redeemed

    (108     (84     (7
 

 

 

 

Accumulation Units outstanding at end of period

    2,039       876       1,097  
 

 

 

 

 

See notes to financial statements.

 

41


WILTON REASSURANCE LIFE CO OF NEW YORK VARIABLE LIFE SEPARATE ACCOUNT A

 

STATEMENT OF CHANGES IN NET ASSETS

For the Year Ended December 31,

 

 

 

    2024  
   

Franklin Templeton
U.S. Government
Securities

VIP Fund Class 1

    Invesco V.I.
American
Franchise
    Invesco V.I.
American
Value
 
   

 

 

INCREASE (DECREASE) IN NET ASSETS FROM OPERATIONS

     

Net Investment Income (Loss)

  $ 544     $     $ 1,498  

Net realized gains (losses)

    (120     6,474       3,331  

Change in unrealized gains (losses)

    (166     124,933       33,785  
 

 

 

 

Increase (decrease) in net assets from operations

    258       131,407       38,614  
 

 

 

 

INCREASE (DECREASE) IN NET ASSETS FROM POLICY TRANSACTIONS

     

Deposits

    676       14,617       9,096  

Transfers for contract benefits and terminations

    (161     (31,091     (1,055

Loans

          (1,445     (102

Policy Maintenance Charge

    (702     (17,111     (8,603

Transfers among the sub-accounts and with the Fixed Account - net

    707       (6,091     (1,742
 

 

 

 

Increase (decrease) in net assets from policy transactions

    520       (41,121     (2,406
 

 

 

 

INCREASE (DECREASE) IN NET ASSETS

    778       90,286       36,208  

NET ASSETS AT BEGINNING OF PERIOD

    16,545       407,789       127,720  
 

 

 

 

NET ASSETS AT END OF PERIOD

  $ 17,323     $ 498,075     $ 163,928  
 

 

 

 

Accumulation Units outstanding at beginning of period

    1,233       9,872       2,705  

Units Issued

    90       175       125  

Units Redeemed

    (51     (1,108     (166
 

 

 

 

Accumulation Units outstanding at end of period

    1,272       8,939       2,664  
 

 

 

 
    2024  
    Invesco V.I.
Core Equity
    Invesco V.I.
Core Plus Bond
Fund - Series I
   

Invesco V.I.
Discovery

Mid Cap Growth
Fund - Series I

 
   

 

 

INCREASE (DECREASE) IN NET ASSETS FROM OPERATIONS

     

Net Investment Income (Loss)

  $ 249     $ 383     $  

Net realized gains (losses)

    3,152       (1     1,720  

Change in unrealized gains (losses)

    4,538       (80     73,391  
 

 

 

 

Increase (decrease) in net assets from operations

    7,939       302       75,111  
 

 

 

 

INCREASE (DECREASE) IN NET ASSETS FROM POLICY TRANSACTIONS

     

Deposits

    2,352       1,525       24,100  

Transfers for contract benefits and terminations

    (32           (57,640

Loans

    (6,344           (6,210

Policy Maintenance Charge

    (1,303     (700     (14,247

Transfers among the sub-accounts and with the Fixed Account - net

    (22     48       9,712  
 

 

 

 

Increase (decrease) in net assets from policy transactions

    (5,349     873       (44,285
 

 

 

 

INCREASE (DECREASE) IN NET ASSETS

    2,590       1,175       30,826  

NET ASSETS AT BEGINNING OF PERIOD

    35,603       9,460       325,648  
 

 

 

 

NET ASSETS AT END OF PERIOD

  $ 38,193     $ 10,635     $ 356,474  
 

 

 

 

Accumulation Units outstanding at beginning of period

    986       936       8,329  

Units Issued

    39       114       729  

Units Redeemed

    (183     (29     (1,442
 

 

 

 

Accumulation Units outstanding at end of period

    842       1,021       7,616  
 

 

 

 

 

See notes to financial statements.

 

42


WILTON REASSURANCE LIFE CO OF NEW YORK VARIABLE LIFE SEPARATE ACCOUNT A

 

STATEMENT OF CHANGES IN NET ASSETS

For the Year Ended December 31,

 

 

 

     2024  
     Invesco V.I.
Diversified
Dividend Fund
Series I
   

Invesco V.I.
Equity and
Income

Fund - Series I*

    Invesco V.I.
EQV International
Equity
Fund - Series I
 
    

 

 

INCREASE (DECREASE) IN NET ASSETS FROM OPERATIONS

      

Net Investment Income (Loss)

   $ 175     $ 649     $ 212  

Net realized gains (losses)

     372       1,458       81  

Change in unrealized gains (losses)

     426       511       (229
  

 

 

 

Increase (decrease) in net assets from operations

     973       2,618       64  
  

 

 

 

INCREASE (DECREASE) IN NET ASSETS FROM POLICY TRANSACTIONS

      

Deposits

     3,290       3,246       2,634  

Transfers for contract benefits and terminations

           (2,490     (716

Loans

                  

Policy Maintenance Charge

     (1,003     (2,195     (1,732

Transfers among the sub-accounts and with the Fixed Account - net

     169       36,123       820  
  

 

 

 

Increase (decrease) in net assets from policy transactions

     2,456       34,684       1,006  
  

 

 

 

INCREASE (DECREASE) IN NET ASSETS

     3,429       37,302       1,070  

NET ASSETS AT BEGINNING OF PERIOD

     6,586             10,849  
  

 

 

 

NET ASSETS AT END OF PERIOD

   $ 10,015     $ 37,302     $ 11,919  
  

 

 

 

Accumulation Units outstanding at beginning of period

     426             797  

Units Issued

     147       3,803       148  

Units Redeemed

     (1     (337     (75
  

 

 

 

Accumulation Units outstanding at end of period

     572       3,466       870  
  

 

 

 
     2024  
     Invesco V.I.
Global Fund -
Series I
    Invesco V.I.
Global Fund -
Series II
   

Invesco V.I.
Global

Strategic Income

Fund - Series I

 
    

 

 

INCREASE (DECREASE) IN NET ASSETS FROM OPERATIONS

      

Net Investment Income (Loss)

   $     $     $ 271  

Net realized gains (losses)

     1,895       39,752       (78

Change in unrealized gains (losses)

     2,523       41,466       79  
  

 

 

 

Increase (decrease) in net assets from operations

     4,418       81,218       272  
  

 

 

 

INCREASE (DECREASE) IN NET ASSETS FROM POLICY TRANSACTIONS

      

Deposits

     2,619       27,932       1,208  

Transfers for contract benefits and terminations

     (100     (42,260      

Loans

           (3,660      

Policy Maintenance Charge

     (1,695     (21,471     (1,503

Transfers among the sub-accounts and with the Fixed Account - net

     (136     (3,693     539  
  

 

 

 

Increase (decrease) in net assets from policy transactions

     688       (43,152     244  
  

 

 

 

INCREASE (DECREASE) IN NET ASSETS

     5,106       38,066       516  

NET ASSETS AT BEGINNING OF PERIOD

     27,274       524,753       8,180  
  

 

 

 

NET ASSETS AT END OF PERIOD

   $ 32,380     $ 562,819     $ 8,696  
  

 

 

 

Accumulation Units outstanding at beginning of period

     845       10,587       543  

Units Issued

     48       278       93  

Units Redeemed

     (29     (1,058     (77
  

 

 

 

Accumulation Units outstanding at end of period

     864       9,807       559  
  

 

 

 
*

On April 25, 2024, Invesco V.I. Conservative Balanced Fund - Series I merged into Invesco V.I. Equity and Income Fund - Series I.

 

See notes to financial statements.

 

43


WILTON REASSURANCE LIFE CO OF NEW YORK VARIABLE LIFE SEPARATE ACCOUNT A

 

STATEMENT OF CHANGES IN NET ASSETS

For the Year Ended December 31,

 

 

 

     2024  
     Invesco V.I.
Government
Securities
    Invesco V.I.
Growth and
Income Fund
Series I
    Invesco V.I.
High Yield
 
    

 

 

INCREASE (DECREASE) IN NET ASSETS FROM OPERATIONS

      

Net Investment Income (Loss)

   $ 1,455     $ 5,971     $ 4,997  

Net realized gains (losses)

     (618     27,619       (92

Change in unrealized gains (losses)

     90       26,278       1,377  
  

 

 

 

Increase (decrease) in net assets from operations

     927       59,868       6,282  
  

 

 

 

INCREASE (DECREASE) IN NET ASSETS FROM POLICY TRANSACTIONS

      

Deposits

     6,077       19,322       10,690  

Transfers for contract benefits and terminations

     (4,063     (58,383     (619

Loans

     234       308       18  

Policy Maintenance Charge

     (3,996     (15,407     (5,093

Transfers among the sub-accounts and with the Fixed Account - net

     3,549       1,486       3,241  
  

 

 

 

Increase (decrease) in net assets from policy transactions

     1,801       (52,674     8,237  
  

 

 

 

INCREASE (DECREASE) IN NET ASSETS

     2,728       7,194       14,519  

NET ASSETS AT BEGINNING OF PERIOD

     56,211       415,543       76,607  
  

 

 

 

NET ASSETS AT END OF PERIOD

   $ 58,939     $ 422,737     $ 91,126  
  

 

 

 

Accumulation Units outstanding at beginning of period

     4,702       6,923       5,537  

Units Issued

     660       162       797  

Units Redeemed

     (516     (933     (154
  

 

 

 

Accumulation Units outstanding at end of period

     4,846       6,152       6,180  
  

 

 

 
     2024  
    

Invesco

Oppenheimer V.I.
Intl. Growth
Fund Series I

    Invesco V.I.
Main Street
Fund® - Series I
   

Invesco V.I.

Main Street
MidCap
Fund - Series I

 
    

 

 

INCREASE (DECREASE) IN NET ASSETS FROM OPERATIONS

      

Net Investment Income (Loss)

   $ 891     $     $ 551  

Net realized gains (losses)

     8,483       1,653       3,818  

Change in unrealized gains (losses)

     (10,635     1,797       20,746  
  

 

 

 

Increase (decrease) in net assets from operations

     (1,261     3,450       25,115  
  

 

 

 

INCREASE (DECREASE) IN NET ASSETS FROM POLICY TRANSACTIONS

      

Deposits

     9,971       905       10,052  

Transfers for contract benefits and terminations

     (31,053     (78     (851

Loans

     57             268  

Policy Maintenance Charge

     (6,332     (677     (6,230

Transfers among the sub-accounts and with the Fixed Account - net

     1,435       (25     169  
  

 

 

 

Increase (decrease) in net assets from policy transactions

     (25,922     125       3,408  
  

 

 

 

INCREASE (DECREASE) IN NET ASSETS

     (27,183     3,575       28,523  

NET ASSETS AT BEGINNING OF PERIOD

     146,682       14,584       144,334  
  

 

 

 

NET ASSETS AT END OF PERIOD

   $ 119,499     $ 18,159     $ 172,857  
  

 

 

 

Accumulation Units outstanding at beginning of period

     3,975       768       3,693  

Units Issued

     246       27       198  

Units Redeemed

     (826     (21     (113
  

 

 

 

Accumulation Units outstanding at end of period

     3,395       774       3,778  
  

 

 

 

 

See notes to financial statements.

 

44


WILTON REASSURANCE LIFE CO OF NEW YORK VARIABLE LIFE SEPARATE ACCOUNT A

 

STATEMENT OF CHANGES IN NET ASSETS

For the Year Ended December 31,

 

 

 

     2024  
     Invesco V.I. Main
Street Small Cap
Fund® - Series I
    Janus Henderson
Balanced
Portfolio
Institutional Shares
    Janus Henderson
Balanced Portfolio
Service Shares
 
    

 

 

INCREASE (DECREASE) IN NET ASSETS FROM OPERATIONS

      

Net Investment Income (Loss)

   $     $ 646     $ 10,494  

Net realized gains (losses)

     68,326       534       20,534  

Change in unrealized gains (losses)

     54,359       3,056       52,881  
  

 

 

 

Increase (decrease) in net assets from operations

     122,685       4,236       83,909  
  

 

 

 

INCREASE (DECREASE) IN NET ASSETS FROM POLICY TRANSACTIONS

      

Deposits

     50,084       6,071       32,086  

Transfers for contract benefits and terminations

     (120,555     1       (42,711

Loans

     (22,513     (11     (10,440

Policy Maintenance Charge

     (38,559     (4,691     (25,700

Transfers among the sub-accounts and with the Fixed Account - net

     10,615       151       2,542  
  

 

 

 

Increase (decrease) in net assets from policy transactions

     (120,928     1,521       (44,223
  

 

 

 

INCREASE (DECREASE) IN NET ASSETS

     1,757       5,757       39,686  

NET ASSETS AT BEGINNING OF PERIOD

     1,037,337       27,082       573,439  
  

 

 

 

NET ASSETS AT END OF PERIOD

   $ 1,039,094     $ 32,839     $ 613,125  
  

 

 

 

Accumulation Units outstanding at beginning of period

     11,698       958       10,481  

Units Issued

     406       137       306  

Units Redeemed

     (1,739     (72     (1,054
  

 

 

 

Accumulation Units outstanding at end of period

     10,365       1,023       9,733  
  

 

 

 
     2024  
     Janus Henderson
Enterprise
Portfolio
Institutional Shares
    Janus Henderson
Flexible
Bond Portfolio
Institutional Shares
    Janus Henderson
Forty
Portfolio
Institutional Shares
 
    

 

 

INCREASE (DECREASE) IN NET ASSETS FROM OPERATIONS

      

Net Investment Income (Loss)

   $ 546     $ 1,943     $ 172  

Net realized gains (losses)

     3,761       (302     11,561  

Change in unrealized gains (losses)

     5,940       (850     27,336  
  

 

 

 

Increase (decrease) in net assets from operations

     10,247       791       39,069  
  

 

 

 

INCREASE (DECREASE) IN NET ASSETS FROM POLICY TRANSACTIONS

      

Deposits

     10,849       2,824       8,941  

Transfers for contract benefits and terminations

     (8,772     (1     (2,043

Loans

     (14           (11

Policy Maintenance Charge

     (4,827     (2,589     (7,493

Transfers among the sub-accounts and with the Fixed Account - net

     4,618       1,766       (1,573
  

 

 

 

Increase (decrease) in net assets from policy transactions

     1,854       2,000       (2,179
  

 

 

 

INCREASE (DECREASE) IN NET ASSETS

     12,101       2,791       36,890  

NET ASSETS AT BEGINNING OF PERIOD

     65,921       36,951       140,662  
  

 

 

 

NET ASSETS AT END OF PERIOD

   $ 78,022     $ 39,742     $ 177,552  
  

 

 

 

Accumulation Units outstanding at beginning of period

     1,413       2,790       1,836  

Units Issued

     255       368       142  

Units Redeemed

     (211     (168     (124
  

 

 

 

Accumulation Units outstanding at end of period

     1,457       2,990       1,854  
  

 

 

 

 

See notes to financial statements.

 

45


WILTON REASSURANCE LIFE CO OF NEW YORK VARIABLE LIFE SEPARATE ACCOUNT A

 

STATEMENT OF CHANGES IN NET ASSETS

For the Year Ended December 31,

 

 

 

    2024  
    Janus Henderson
Global Research
Portfolio
Service Shares
    Janus Henderson
Glob.Tech. and
Innovation Portfolio
Institutional Shares
    Janus Henderson
Mid Cap Value
Portfolio
Institutional Shares
 
   

 

 

INCREASE (DECREASE) IN NET ASSETS FROM OPERATIONS

     

Net Investment Income (Loss)

  $ 405     $     $ 389  

Net realized gains (losses)

    7,556       5,809       2,019  

Change in unrealized gains (losses)

    6,153       32,743       2,095  
 

 

 

 

Increase (decrease) in net assets from operations

    14,114       38,552       4,503  
 

 

 

 

INCREASE (DECREASE) IN NET ASSETS FROM POLICY TRANSACTIONS

     

Deposits

    2,747       17,170       7,441  

Transfers for contract benefits and terminations

    (13,895     (11,124     (183

Loans

    5             23  

Policy Maintenance Charge

    (2,088     (8,876     (2,642

Transfers among the sub-accounts and with the Fixed Account - net

    (1,874     (3,774     (36
 

 

 

 

Increase (decrease) in net assets from policy transactions

    (15,105     (6,604     4,603  
 

 

 

 

INCREASE (DECREASE) IN NET ASSETS

    (991     31,948       9,106  

NET ASSETS AT BEGINNING OF PERIOD

    71,507       119,949       33,039  
 

 

 

 

NET ASSETS AT END OF PERIOD

  $ 70,516     $ 151,897     $ 42,145  
 

 

 

 

Accumulation Units outstanding at beginning of period

    1,397       2,916       1,930  

Units Issued

    18       303       281  

Units Redeemed

    (298     (426     (45
 

 

 

 

Accumulation Units outstanding at end of period

    1,117       2,793       2,166  
 

 

 

 
    2024  
    Janus Henderson
Mid Cap Value
Portfolio
Service Shares
    Janus Henderson
Overseas
Portfolio
Institutional Shares
    Janus Henderson
Overseas
Portfolio
Service Shares
 
   

 

 

INCREASE (DECREASE) IN NET ASSETS FROM OPERATIONS

     

Net Investment Income (Loss)

  $ 1,838     $ 642     $ 1,240  

Net realized gains (losses)

    12,280       2,227       4,826  

Change in unrealized gains (losses)

    11,285       170       219  
 

 

 

 

Increase (decrease) in net assets from operations

    25,403       3,039       6,285  
 

 

 

 

INCREASE (DECREASE) IN NET ASSETS FROM POLICY TRANSACTIONS

     

Deposits

    11,016       5,428       6,549  

Transfers for contract benefits and terminations

          (7,607     (16,219

Loans

    (3,082     167       372  

Policy Maintenance Charge

    (7,830     (2,178     (3,142

Transfers among the sub-accounts and with the Fixed Account - net

    234       1,664       1,935  
 

 

 

 

Increase (decrease) in net assets from policy transactions

    338       (2,526     (10,505
 

 

 

 

INCREASE (DECREASE) IN NET ASSETS

    25,741       513       (4,220

NET ASSETS AT BEGINNING OF PERIOD

    198,856       43,907       97,341  
 

 

 

 

NET ASSETS AT END OF PERIOD

  $ 224,597     $ 44,420     $ 93,121  
 

 

 

 

Accumulation Units outstanding at beginning of period

    4,395       3,306       7,573  

Units Issued

    153       484       520  

Units Redeemed

    (148     (630     (1,231
 

 

 

 

Accumulation Units outstanding at end of period

    4,400       3,160       6,862  
 

 

 

 

 

See notes to financial statements.

 

46


WILTON REASSURANCE LIFE CO OF NEW YORK VARIABLE LIFE SEPARATE ACCOUNT A

 

STATEMENT OF CHANGES IN NET ASSETS

For the Year Ended December 31,

 

 

 

    2024  
    Janus Henderson
Research
Portfolio
Institutional Shares
    Lazard Retirement
Emerging
Markets
Equity Portfolio
    Legg Mason
ClearBridge Variable
Large Cap Value
Portfolio Class I
 
   

 

 

INCREASE (DECREASE) IN NET ASSETS FROM OPERATIONS

     

Net Investment Income (Loss)

  $ 1     $ 1,116     $ 2,817  

Net realized gains (losses)

    89       280       36,289  

Change in unrealized gains (losses)

    518       918       (20,648
 

 

 

 

Increase (decrease) in net assets from operations

    608       2,314       18,458  
 

 

 

 

INCREASE (DECREASE) IN NET ASSETS FROM POLICY TRANSACTIONS

     

Deposits

    630       1,746       15,116  

Transfers for contract benefits and terminations

                (3,873

Loans

          56       (55,240

Policy Maintenance Charge

    (387     (860     (11,294

Transfers among the sub-accounts and with the Fixed Account - net

    (155     (1,873     1,579  
 

 

 

 

Increase (decrease) in net assets from policy transactions

    88       (931     (53,712
 

 

 

 

INCREASE (DECREASE) IN NET ASSETS

    696       1,383       (35,254

NET ASSETS AT BEGINNING OF PERIOD

    1,675       30,077       248,154  
 

 

 

 

NET ASSETS AT END OF PERIOD

  $ 2,371     $ 31,460     $ 212,900  
 

 

 

 

Accumulation Units outstanding at beginning of period

    72       451       5,109  

Units Issued

    7       24       189  

Units Redeemed

    (4     (36     (1,242
 

 

 

 

Accumulation Units outstanding at end of period

    75       439       4,056  
 

 

 

 
    2024  
   

Legg Mason
Western

Assets Variable
Global High Yield

Bond Portfolio Class I

   

MFS® High
Yield Portfolio

Initial Class

   

MFS® Investors
Trust

Series Initial Class

 
   

 

 

INCREASE (DECREASE) IN NET ASSETS FROM OPERATIONS

     

Net Investment Income (Loss)

  $ 8,676     $ 4,774     $ 190  

Net realized gains (losses)

    (1,038     (163     2,115  

Change in unrealized gains (losses)

    1,310       501       2,371  
 

 

 

 

Increase (decrease) in net assets from operations

    8,948       5,112       4,676  
 

 

 

 

INCREASE (DECREASE) IN NET ASSETS FROM POLICY TRANSACTIONS

     

Deposits

    7,577       5,778       902  

Transfers for contract benefits and terminations

    (2,501     (536      

Loans

    (1,144     15       (19

Policy Maintenance Charge

    (6,425     (2,527     (1,070

Transfers among the sub-accounts and with the Fixed Account - net

    3,809       1,458       (50
 

 

 

 

Increase (decrease) in net assets from policy transactions

    1,316       4,188       (237
 

 

 

 

INCREASE (DECREASE) IN NET ASSETS

    10,264       9,300       4,439  

NET ASSETS AT BEGINNING OF PERIOD

    126,450       71,752       23,945  
 

 

 

 

NET ASSETS AT END OF PERIOD

  $ 136,714     $ 81,052     $ 28,384  
 

 

 

 

Accumulation Units outstanding at beginning of period

    4,742       4,739       428  

Units Issued

    272       362       8  

Units Redeemed

    (225     (94     (11
 

 

 

 

Accumulation Units outstanding at end of period

    4,789       5,007       425  
 

 

 

 

 

See notes to financial statements.

 

47


WILTON REASSURANCE LIFE CO OF NEW YORK VARIABLE LIFE SEPARATE ACCOUNT A

 

STATEMENT OF CHANGES IN NET ASSETS

For the Year Ended December 31,

 

 

 

    2024  
    MFS® Mass.
Investors Growth
Stock Portfolio
Initial Class
    MFS® New
Discovery
Series Initial Class
   

MFS® Total
Return

Series Initial Class

 
   

 

 

INCREASE (DECREASE) IN NET ASSETS FROM OPERATIONS

     

Net Investment Income (Loss)

  $ 450     $     $ 4,209  

Net realized gains (losses)

    11,742       (5,321     9,336  

Change in unrealized gains (losses)

    6,645       21,512       (669
 

 

 

 

Increase (decrease) in net assets from operations

    18,837       16,191       12,876  
 

 

 

 

INCREASE (DECREASE) IN NET ASSETS FROM POLICY TRANSACTIONS

     

Deposits

    4,151       12,498       10,550  

Transfers for contract benefits and terminations

    (782     (318     (4,300

Loans

    558       3,500       (17,363

Policy Maintenance Charge

    (3,580     (9,229     (6,598

Transfers among the sub-accounts and with the Fixed Account - net

    (58     1,591       2,507  
 

 

 

 

Increase (decrease) in net assets from policy transactions

    289       8,042       (15,204
 

 

 

 

INCREASE (DECREASE) IN NET ASSETS

    19,126       24,233       (2,328

NET ASSETS AT BEGINNING OF PERIOD

    115,828       247,577       175,010  
 

 

 

 

NET ASSETS AT END OF PERIOD

  $ 134,954     $ 271,810     $ 172,682  
 

 

 

 

Accumulation Units outstanding at beginning of period

    3,955       2,598       3,627  

Units Issued

    95       311       150  

Units Redeemed

    (86     (237     (456
 

 

 

 

Accumulation Units outstanding at end of period

    3,964       2,672       3,321  
 

 

 

 
    2024  
    MFS® Utilities
Series Initial Class
    MFS® Value
Series Initial Class
    Morgan Stanley
VIF Emerging
Markets Equity
Portfolio Class I
 
   

 

 

INCREASE (DECREASE) IN NET ASSETS FROM OPERATIONS

     

Net Investment Income (Loss)

  $ 2,433     $ 1,440     $ 479  

Net realized gains (losses)

    3,402       6,873       4  

Change in unrealized gains (losses)

    5,671       895       2,002  
 

 

 

 

Increase (decrease) in net assets from operations

    11,506       9,208       2,485  
 

 

 

 

INCREASE (DECREASE) IN NET ASSETS FROM POLICY TRANSACTIONS

     

Deposits

    5,898       5,670       3,220  

Transfers for contract benefits and terminations

    (30            

Loans

    430       (6     113  

Policy Maintenance Charge

    (5,132     (3,730     (1,260

Transfers among the sub-accounts and with the Fixed Account - net

    840       140       31  
 

 

 

 

Increase (decrease) in net assets from policy transactions

    2,006       2,074       2,104  
 

 

 

 

INCREASE (DECREASE) IN NET ASSETS

    13,512       11,282       4,589  

NET ASSETS AT BEGINNING OF PERIOD

    95,838       78,672       31,452  
 

 

 

 

NET ASSETS AT END OF PERIOD

  $ 109,350     $ 89,954     $ 36,041  
 

 

 

 

Accumulation Units outstanding at beginning of period

    1,048       1,517       2,898  

Units Issued

    61       75       212  

Units Redeemed

    (38     (38     (30
 

 

 

 

Accumulation Units outstanding at end of period

    1,071       1,554       3,080  
 

 

 

 

 

See notes to financial statements.

 

48


WILTON REASSURANCE LIFE CO OF NEW YORK VARIABLE LIFE SEPARATE ACCOUNT A

 

STATEMENT OF CHANGES IN NET ASSETS

For the Year Ended December 31,

 

 

 

    2024  
   

Morgan Stanley
VIF

Growth
Portfolio Class I

    Morningstar
Aggressive Growth
ETF Asset Allocation
Portfolio Class I
    Morningstar
Balanced ETF
Asset Allocation
Portfolio Class I
 
   

 

 

INCREASE (DECREASE) IN NET ASSETS FROM OPERATIONS

     

Net Investment Income (Loss)

  $     $ 12,528     $ 11,901  

Net realized gains (losses)

    (1,607     31,375       8,534  

Change in unrealized gains (losses)

    83,634       69,675       37,679  
 

 

 

 

Increase (decrease) in net assets from operations

    82,027       113,578       58,114  
 

 

 

 

INCREASE (DECREASE) IN NET ASSETS FROM POLICY TRANSACTIONS

     

Deposits

    13,671       157,959       134,655  

Transfers for contract benefits and terminations

    (856     (85,448     (50,095

Loans

    4       (9,913     (85

Policy Maintenance Charge

    (7,077     (78,723     (73,323

Transfers among the sub-accounts and with the Fixed Account - net

    (4,634     1,226       (3,711
 

 

 

 

Increase (decrease) in net assets from policy transactions

    1,108       (14,899     7,441  
 

 

 

 

INCREASE (DECREASE) IN NET ASSETS

    83,135       98,679       65,555  

NET ASSETS AT BEGINNING OF PERIOD

    171,386       765,023       529,627  
 

 

 

 

NET ASSETS AT END OF PERIOD

  $ 254,521     $ 863,702     $ 595,182  
 

 

 

 

Accumulation Units outstanding at beginning of period

    2,359       36,590       29,748  

Units Issued

    211       6,194       6,659  

Units Redeemed

    (174     (6,318     (5,587
 

 

 

 

Accumulation Units outstanding at end of period

    2,396       36,466       30,820  
 

 

 

 
    2024  
    Morningstar
Conservative ETF
Asset Allocation
Portfolio Class I
    Morningstar
Growth ETF
Asset Allocation
Portfolio Class I
    Morningstar Income
and Growth ETF
Asset Allocation
Portfolio Class I
 
   

 

 

INCREASE (DECREASE) IN NET ASSETS FROM OPERATIONS

     

Net Investment Income (Loss)

  $ 1,762     $ 22,972     $ 7,348  

Net realized gains (losses)

    (115     50,311       1,232  

Change in unrealized gains (losses)

    1,845       96,075       11,827  
 

 

 

 

Increase (decrease) in net assets from operations

    3,492       169,358       20,407  
 

 

 

 

INCREASE (DECREASE) IN NET ASSETS FROM POLICY TRANSACTIONS

     

Deposits

    12,982       226,800       47,771  

Transfers for contract benefits and terminations

          (178,052     (8,693

Loans

          (8,268     (16

Policy Maintenance Charge

    (5,633     (124,954     (25,908

Transfers among the sub-accounts and with the Fixed Account - net

    (39     2,115       (1,174
 

 

 

 

Increase (decrease) in net assets from policy transactions

    7,310       (82,359     11,980  
 

 

 

 

INCREASE (DECREASE) IN NET ASSETS

    10,802       86,999       32,387  

NET ASSETS AT BEGINNING OF PERIOD

    59,850       1,318,048       243,680  
 

 

 

 

NET ASSETS AT END OF PERIOD

  $ 70,652     $ 1,405,047     $ 276,067  
 

 

 

 

Accumulation Units outstanding at beginning of period

    3,894       65,234       14,003  

Units Issued

    599       10,280       1,938  

Units Redeemed

    (125     (13,622     (1,206
 

 

 

 

Accumulation Units outstanding at end of period

    4,368       61,892       14,735  
 

 

 

 

 

See notes to financial statements.

 

49


WILTON REASSURANCE LIFE CO OF NEW YORK VARIABLE LIFE SEPARATE ACCOUNT A

 

STATEMENT OF CHANGES IN NET ASSETS

For the Year Ended December 31,

 

 

 

    2024  
   

PIMCO VIT

Int. Bond
U.S. Dollar-Hedged
Admin. Shares

   

PIMCO VIT Real
Return

Portfolio
Admin. Shares

   

PIMCO VIT

Total Return
Portfolio

Admin. Shares

 
   

 

 

INCREASE (DECREASE) IN NET ASSETS FROM OPERATIONS

     

Net Investment Income (Loss)

  $ 2,299     $ 4,057     $ 11,931  

Net realized gains (losses)

    (276     (376     (9,277

Change in unrealized gains (losses)

    1,374       (368     4,209  
 

 

 

 

Increase (decrease) in net assets from operations

    3,397       3,313       6,863  
 

 

 

 

INCREASE (DECREASE) IN NET ASSETS FROM POLICY TRANSACTIONS

     

Deposits

    6,945       9,128       22,112  

Transfers for contract benefits and terminations

    (2,567           (44,373

Loans

    132       (1,923     (7,496

Policy Maintenance Charge

    (3,378     (6,382     (13,452

Transfers among the sub-accounts and with the Fixed Account - net

    790       10,940       21,911  
 

 

 

 

Increase (decrease) in net assets from policy transactions

    1,922       11,763       (21,298
 

 

 

 

INCREASE (DECREASE) IN NET ASSETS

    5,319       15,076       (14,435

NET ASSETS AT BEGINNING OF PERIOD

    61,616       146,765       308,718  
 

 

 

 

NET ASSETS AT END OF PERIOD

  $ 66,935     $ 161,841     $ 294,283  
 

 

 

 

Accumulation Units outstanding at beginning of period

    2,444       7,258       13,343  

Units Issued

    233       786       1,532  

Units Redeemed

    (159     (208     (2,470
 

 

 

 

Accumulation Units outstanding at end of period

    2,518       7,836       12,405  
 

 

 

 
    2024  
    Putnam
VT High Yield
Fund Class IA
    Putnam
VT International
Value Fund
Class IA
    T. Rowe Price
Blue Chip Growth
Portfolio I
 
   

 

 

INCREASE (DECREASE) IN NET ASSETS FROM OPERATIONS

     

Net Investment Income (Loss)

  $ 5,987     $ 1,267     $  

Net realized gains (losses)

    (156     1,167       75,000  

Change in unrealized gains (losses)

    2,475       197       39,023  
 

 

 

 

Increase (decrease) in net assets from operations

    8,306       2,631       114,023  
 

 

 

 

INCREASE (DECREASE) IN NET ASSETS FROM POLICY TRANSACTIONS

     

Deposits

    6,198       2,630       12,306  

Transfers for contract benefits and terminations

                (37,841

Loans

    842       7       (63,661

Policy Maintenance Charge

    (3,809     (1,397     (14,020

Transfers among the sub-accounts and with the Fixed Account - net

    734       (3,468     (1,670
 

 

 

 

Increase (decrease) in net assets from policy transactions

    3,965       (2,228     (104,886
 

 

 

 

INCREASE (DECREASE) IN NET ASSETS

    12,271       403       9,137  

NET ASSETS AT BEGINNING OF PERIOD

    98,072       46,664       347,658  
 

 

 

 

NET ASSETS AT END OF PERIOD

  $ 110,343     $ 47,067     $ 356,795  
 

 

 

 

Accumulation Units outstanding at beginning of period

    2,536       1,149       4,726  

Units Issued

    156       69       127  

Units Redeemed

    (55     (118     (1,274
 

 

 

 

Accumulation Units outstanding at end of period

    2,637       1,100       3,579  
 

 

 

 

 

See notes to financial statements.

 

50


WILTON REASSURANCE LIFE CO OF NEW YORK VARIABLE LIFE SEPARATE ACCOUNT A

 

STATEMENT OF CHANGES IN NET ASSETS

For the Year Ended December 31,

 

 

 

    2024  
    T. Rowe Price
Equity Income
Portfolio I
   

VanEck VIP
Emerging
Markets

Fund Initial Class

   

VanEck VIP
Global

Resources

Fund - Initial Class

 
   

 

 

INCREASE (DECREASE) IN NET ASSETS FROM OPERATIONS

     

Net Investment Income (Loss)

  $ 11,323     $ 1,996     $ 2,060  

Net realized gains (losses)

    54,090       (3,250     4,864  

Change in unrealized gains (losses)

    4,673       3,911       (7,961
 

 

 

 

Increase (decrease) in net assets from operations

    70,086       2,657       (1,037
 

 

 

 

INCREASE (DECREASE) IN NET ASSETS FROM POLICY TRANSACTIONS

     

Deposits

    26,808       9,616       9,635  

Transfers for contract benefits and terminations

    (86,126     (6,923     (15,822

Loans

    (13,743     (14,967     (8,541

Policy Maintenance Charge

    (22,472     (4,442     (4,492

Transfers among the sub-accounts and with the Fixed Account - net

    10,107       962       534  
 

 

 

 

Increase (decrease) in net assets from policy transactions

    (85,426     (15,754     (18,686
 

 

 

 

INCREASE (DECREASE) IN NET ASSETS

    (15,340     (13,097     (19,723

NET ASSETS AT BEGINNING OF PERIOD

    615,273       125,045       88,234  
 

 

 

 

NET ASSETS AT END OF PERIOD

  $ 599,933     $ 111,948     $ 68,511  
 

 

 

 

Accumulation Units outstanding at beginning of period

    10,071       3,394       2,691  

Units Issued

    380       189       273  

Units Redeemed

    (1,659     (581     (814
 

 

 

 

Accumulation Units outstanding at end of period

    8,792       3,002       2,150  
 

 

 

 

 

See notes to financial statements.

 

51


WILTON REASSURANCE LIFE CO OF NEW YORK VARIABLE LIFE SEPARATE ACCOUNT A

NOTES TO FINANCIAL STATEMENTS

 

 

 

1.

Organization

Wilton Reassurance Life Co of New York Variable Life Separate Account A, formerly known as Allstate Life of New York Variable Life Separate Account A (the “Account”), a unit investment trust registered with the Securities and Exchange Commission under the Investment Company Act of 1940, is a separate account of Wilton Reassurance Life Company of New York (“Wilton Re New York” or the “Company”). The assets of the Account are legally segregated from those of the Company. The Company is a wholly owned subsidiary of Wilton Reassurance Company (“WRAC”) which, in turn is a wholly owned subsidiary of Wilton Re U.S. Holdings, Inc., a Delaware corporation (“Wilton Re U.S.”). All but a de minimis portion of the economic interests and 100% of the voting interests of Wilton Re U.S. are held or controlled by Wilton Re U.S. Holdings Trust, an Ontario trust (the “Wilton Re Trust”). In turn, all economic interests associated with the Wilton Re Trust accrue to Wilton Re Ltd. (“WRL”), a non-insurance holding company registered in Nova Scotia, Canada. WRL is deemed the ultimate parent corporation in the Company’s holding company system. Effective October 1, 2021, WRAC acquired Allstate Life Insurance Company of New York (“ALNY”). The Account was established by ALNY. On November 1, 2021, ALNY merged with and into Wilton Re New York, with Wilton Re New York being the surviving company to the merger. These financial statements have been prepared in conformity with accounting principles generally accepted in the United States of America (“GAAP”).

The assets within the Account are legally segregated from each other into sub-accounts (the “sub-accounts”). The Company issues four life insurance policies: New Consultant Protector, New Consultant Accumulator, New Total Accumulator, and New Future Vest (collectively the “Policies”), the deposits of which are invested at the direction of the policyholders in the sub-accounts that comprise the Account. All of the policies are closed to new policyholders, but continue to accept deposits from existing policyholders. Absent any policy provisions wherein the Company contractually guarantees a specified death benefit, variable life policyholders bear the investment risk that the sub-accounts may not meet their stated investment objectives. The sub-account names listed below correspond to the underlying mutual fund portfolios (“Fund” or “Funds”) in which they invest:

AB VPS Discovery Value Portfolio - Class A

AB VPS International Value Class A

AB VPS Relative Value Portfolio - Class A

AB VPS Small Cap Growth Class A

Alger Balanced Class I-2

Alger Capital Appreciation Class I-2

Alger Large Cap Growth Class I-2

Alger MidCap Growth Class I-2

Alger Small Cap Growth Portfolio Class I-2

DWS Equity 500 Index VIP Class A

DWS Global Income Builder VIP Class A II

DWS Small Cap Index VIP Class A

Fidelity® VIP Asset Manager 50% Portfolio Initial Class*

Fidelity® VIP ContrafundSM Portfolio Initial Class

Fidelity® VIP Disciplined Small Cap Portfolio Initial Class

Fidelity® VIP Emerging Markets Portfolio Initial Class

Fidelity® VIP Equity-Income PortfolioSM Initial Class

Fidelity® VIP Government Money Market Portfolio Initial Class

Fidelity® VIP Growth & Income Portfolio Initial Class

Fidelity® VIP Growth Portfolio Initial Class

Fidelity® VIP High Income Portfolio Initial Class

Fidelity® VIP Index 500 Portfolio Initial Class

 

52


WILTON REASSURANCE LIFE CO OF NEW YORK VARIABLE LIFE SEPARATE ACCOUNT A

NOTES TO FINANCIAL STATEMENTS

 

 

 

Fidelity® VIP Index 500 Portfolio Service Class

Fidelity® VIP Investment Grade Bond Portfolio Initial Class

Fidelity® VIP Mid Cap Portfolio Initial Class

Fidelity® VIP Overseas Portfolio Initial Class

Fidelity® VIP Real Estate Portfolio Initial Class

Fidelity® VIP Value Portfolio Initial Class

Fidelity® VIP Value Strategies Portfolio Initial Class

Franklin Templeton Global Bond VIP Fund Class 1

Franklin Templeton Income VIP Fund Class 1

Franklin Templeton Mutual Global Discovery VIP Fund Class 1

Franklin Templeton Mutual Shares VIP Fund Class 1

Franklin Templeton Small Cap Value VIP Fund Class 1

Franklin Templeton Small-Mid Cap Growth VIP Fund Class 1

Franklin Templeton Strategic Income VIP Fund Class 1

Franklin Templeton U.S. Government Securities VIP Fund Class 1

Invesco V.I. American Franchise

Invesco V.I. American Value

Invesco V.I. Core Equity

Invesco V.I. Core Plus Bond Fund - Series I

Invesco V.I. Discovery Mid Cap Growth Fund - Series I

Invesco V.I. Diversified Dividend Fund Series I

Invesco V.I. Equity and Income Fund - Series I

Invesco V.I. EQV International Equity Fund - Series I

Invesco V.I. Global Fund - Series I

Invesco V.I. Global Fund - Series II

Invesco V.I. Global Strategic Income Fund - Series I

Invesco V.I. Government Securities

Invesco V.I. Growth and Income Fund Series I

Invesco V.I. High Yield

Invesco V.I. International Growth Fund*

Invesco V.I. Main Street Fund® - Series I

Invesco V.I. Main Street MidCap Fund - Series I

Invesco V.I. Main Street Small Cap Fund® - Series I

Janus Henderson Balanced Portfolio Institutional Shares

Janus Henderson Balanced Portfolio Service Shares

Janus Henderson Enterprise Portfolio Institutional Shares

Janus Henderson Flexible Bond Portfolio Institutional Shares

Janus Henderson Forty Portfolio Institutional Shares

Janus Henderson Global Research Portfolio Service Shares

Janus Henderson Glob.Tech. and Innovation Portfolio Institutional Shares

Janus Henderson Mid Cap Value Portfolio Institutional Shares

Janus Henderson Mid Cap Value Portfolio Service Shares

Janus Henderson Overseas Portfolio Institutional Shares

Janus Henderson Overseas Portfolio Service Shares

Janus Henderson Research Portfolio Institutional Shares

Lazard Retirement Emerging Markets Equity Portfolio

Legg Mason ClearBridge Variable Large Cap Value Portfolio Class I

Legg Mason Western Assets Variable Global High Yield Bond Portfolio Class I

 

53


WILTON REASSURANCE LIFE CO OF NEW YORK VARIABLE LIFE SEPARATE ACCOUNT A

NOTES TO FINANCIAL STATEMENTS

 

 

 

MFS® High Yield Portfolio Initial Class

MFS® Investors Trust Series Initial Class

MFS® Mass. Investors Growth Stock Portfolio Initial Class

MFS® New Discovery Series Initial Class

MFS® Total Return Series Initial Class

MFS® Utilities Series Initial Class

MFS® Value Series Initial Class

Morgan Stanley VIF Emerging Markets Equity Portfolio Class I

Morgan Stanley VIF Growth Portfolio Class I

Morningstar Aggressive Growth ETF Asset Allocation Portfolio Class I

Morningstar Balanced ETF Asset Allocation Portfolio Class I

Morningstar Conservative ETF Asset Allocation Portfolio Class I

Morningstar Growth ETF Asset Allocation Portfolio Class I

Morningstar Income and Growth ETF Asset Allocation Portfolio Class I

PIMCO VIT Int. Bond U.S. Dollar-Hedged Admin. Shares

PIMCO VIT Real Return Portfolio Admin. Shares

PIMCO VIT Total Return Portfolio Admin. Shares

Putnam VT High Yield Fund Class IA

Putnam VT International Value Fund Class IA

T. Rowe Price Blue Chip Growth Portfolio I

T. Rowe Price Equity Income Portfolio I

VanEck VIP Emerging Markets Fund Initial Class VanEck VIP Global Resources Fund—Initial Class

*See Note 2 for disclosure of changes to the names of sub-accounts (and Funds) during 2025.

The net assets are affected by the investment results of each Fund, transactions by policyholders and certain policy expenses (see Note 5). Policyholders’ interests consist of accumulation units of the sub-account. The accompanying financial statements include only policyholders’ purchase payments applicable to the variable portions of their policies and exclude any purchase payments directed by the policyholder to the “Fixed Account” in which the policyholders’ deposits are included in the Company’s general account assets and earn a fixed rate of return.

A policyholder may choose from among a number of different Fund options. The Funds are not available to the general public directly. These Funds are available as investment options in variable annuity contracts or variable life insurance policies issued by life insurance companies, or in certain cases, through participation in certain qualified pension or retirement plans.

Some of these Funds have been established by investment advisers that manage publicly traded mutual funds that have similar names and investment objectives. While some of the Funds may be similar to and may in fact be modeled after publicly traded mutual funds, the Funds are not otherwise directly related to any publicly traded mutual fund. Consequently, the investment performance of publicly traded mutual funds and any corresponding Funds may differ substantially.

 

2.

Portfolio Changes

The following sub-accounts (Funds) name changes occurred during the year ended December 31, 2025:

 

New fund name    Old fund name

Fidelity® VIP Asset Manager Portfolio - Initial Class

  

Fidelity® VIP Asset Manager 50% Portfolio - Initial Class

Invesco V.I. International Growth Fund

  

Invesco Oppenheimer V.I. International Growth Fund- Series I

 

54


WILTON REASSURANCE LIFE CO OF NEW YORK VARIABLE LIFE SEPARATE ACCOUNT A

NOTES TO FINANCIAL STATEMENTS

 

 

 

3.

Summary of Significant Accounting Policies

The Account is an investment company and, accordingly, follows the investment company accounting and reporting guidance of the Financial Accounting Standards Board Accounting Standards Codification Topic 946 - Investment Companies, which is a part of GAAP.

Investments - Investments consist of shares of the Funds and are stated at fair value based on the reported net asset values of each corresponding Fund, which in turn value their investment securities at fair value. The difference between cost and fair value of shares owned on the day of measurement is recorded as unrealized gain or loss on investments.

Dividends - Dividends declared by the Funds are recognized on the ex-dividend date.

Net Realized Gains and Losses - Net realized gains and losses on Fund shares represent the difference between the proceeds from sales of shares of the Funds by the sub-accounts and the cost of such shares, which is determined on a weighted average basis, and realized gain distributions received from the underlying Fund. Transactions are recorded on a trade date basis. Distributions of net realized gains are recorded on the Funds’ ex-distribution date.

Federal Income Taxes - The Account qualifies as a segregated asset account as defined by the Internal Revenue Code of 1986 (“Code”). In order to qualify as a segregated asset account, each sub-account is required to satisfy the diversification requirements of Section 817(h) of the Code. The Code provides that the “adequately diversified” requirement may be met if the underlying investments satisfy either the statutory safe harbor test or diversification requirements set forth in regulations issued by the Secretary of the Treasury. The operations of the Account is included in the tax return of the Company. The Company is taxed as a life insurance company under the Code and joins with WRAC and its eligible domestic subsidiaries in the filing of a consolidated federal income tax return. No income taxes are allocable to the Account. The Account had no liability for unrecognized tax benefits as of December 31, 2025 and believes that the liability for unrecognized tax benefits balance will not materially change within the next twelve months.

Use of Estimates - The preparation of financial statements in conformity with GAAP requires management to make estimates and assumptions that affect the amounts reported at the date of the financial statements and the reported amounts of increases and decreases in net assets resulting from operations and the accompanying notes. Actual results could differ from those estimates and those differences could be material.

Segment Reporting - Each sub-account of the Account constitutes a single operating segment and therefore, a single reportable segment. The chief operating decision maker (“CODM”) oversees the activities of the Account using information of each sub-account. The Account is engaged in a single line of business as a registered unit investment trust. The Account is a funding vehicle for individual annuity Contracts issued by the Company to support the liabilities of the applicable Contracts. The Account’s CODM is a group of executives that consists of Company’s Chief Operating Officer, Assistant General Counsel, and Controller.

The CODM uses the increase (decrease) in net assets from operations as the performance measure to make operational decisions while monitoring the net assets of each of the sub-accounts within the Account. The accounting policies used to measure profit and loss of the segment are the same as those described in the summary of significant accounting policies. The measure of segment assets is reported on the Statement of Assets and Liabilities as net assets. The measure of segment profit and loss is reported on the Statements of Operations and Statements of Changes in Net Assets as increase (decrease) in net assets from operations. All assets and the increase (decrease) in net assets from operations are generated in the U.S.

Subsequent Events - Subsequent events have been evaluated through April 7, 2026, the date the financial statements were issued, and no subsequent events requiring disclosure or adjustments to the financial statements have been identified.

 

55


WILTON REASSURANCE LIFE CO OF NEW YORK VARIABLE LIFE SEPARATE ACCOUNT A

NOTES TO FINANCIAL STATEMENTS

 

 

 

4.

Fair Value Measurements

Fair value is defined as the price that would be received to sell an asset or paid to transfer a liability in an orderly transaction between market participants at the measurement date. The hierarchy for inputs used in determining fair value maximizes the use of observable inputs and minimizes the use of unobservable inputs by requiring that observable inputs be used when available. Assets recorded on the Statement of Net Assets at fair value are categorized in the fair value hierarchy based on the observability of inputs to the valuation techniques as follows:

 

Level 1:

    

Assets whose values are based on unadjusted quoted prices for identical assets in an active market that the Account can access.

Level 2:

    

Assets whose values are based on the following:

(a)  Quoted prices for similar assets in active markets;

(b)  Quoted prices for identical or similar assets in markets that are not active; or

(c)  Valuation models whose inputs are observable, directly or indirectly, for substantially the full term of the asset.

Level 3:

    

Assets whose values are based on prices or valuation techniques that require inputs that are both unobservable and significant to the overall fair value measurement. Unobservable inputs reflect the Account’s estimates of the assumptions that market participants would use in valuing the assets.

In determining fair value, the Account uses the market approach, which generally utilizes market transaction data for the same or similar instruments. All investments during the reporting period consist of shares of the Funds that have daily quoted net asset values for identical assets that the sub-account can access and are categorized as Level 1. Net asset values for these actively traded Funds are obtained daily from the Funds’ managers. The Account’s policy is to recognize transfers of securities among the levels at the beginning of the reporting period.

 

5.

Expenses

Surrender charge - In the event the policy is surrendered, a withdrawal charge may be imposed. The charge is assessed if the policy is surrendered during a specified time, which ranges from the first 9 years to the first 14 years depending upon the policy, and varies based upon several variables, including the policyholder’s age and Account value at the time of surrender. This charge ranges from $3.32 to $49.00 per $1,000 of face amount. These amounts are included in transfers for policy benefits and terminations on the Statements of Changes in Net Assets.

Monthly Deductions - On each monthly deduction day (the same day in each month as the Issue Date, or the last day of the month if a month does not have that day), the Company will deduct from the policy value an amount to cover certain charges and expenses incurred in connection with the policy. The monthly deduction is intended to compensate the Company for expenses incurred in connection with the cost of insurance, mortality and expense risk charges, administrative expense charges, and policy fees. The monthly deductions are recognized as a redemption of units and are included in policy maintenance charge reported in the Statements of Changes in Net Assets. They are as follows:

Cost of Insurance - On all policies, the Company charges each policyholder monthly for cost of insurance. The cost of insurance is determined based upon several variables, including the policyholder’s age and gender, the policy year, the face amount and the underwriting class.

Mortality and Expense Risk Charge - The mortality and expense risk charge covers insurance benefits available with the policies and certain expenses of the policies. It also covers the risk that the current charges will not be sufficient in the future to cover the cost of administering the policies. The Company deducts charges daily at a rate ranging from 0.05% to 0.55% per annum of the net policy value and varies based on the policy year.

 

56


WILTON REASSURANCE LIFE CO OF NEW YORK VARIABLE LIFE SEPARATE ACCOUNT A

NOTES TO FINANCIAL STATEMENTS

 

 

 

Administrative Expense Charge - The Company deducts an administrative expense charge on a monthly basis to cover expenses incurred in evaluating the insured person’s risk, issuing the policy, and sales expenses. The annual amount of this charge ranges from $0.09 to $2.50 per $1,000 of face amount depending upon the policy and the policy year.

Policy Fee - On all policies, the Company deducts a policy fee on a monthly basis to cover expenses such as salaries, postage and periodic reports. This fee ranges from $10 to $15 per month, depending upon the policy and the policy year.

 

6.

Purchases of Investments

The cost of investments purchased during the year ended December 31, 2025 was as follows:

 

Sub-Account    Purchases  

AB VPS Discovery Value Portfolio - Class A

   $ 798  

AB VPS International Value Class A

     570  

AB VPS Relative Value Portfolio - Class A

     4,200  

AB VPS Small Cap Growth Class A

     2,125  

Alger Balanced Class I-2

     6,397  

Alger Capital Appreciation Class I-2

     150,644  

Alger Large Cap Growth Class I-2

     74,167  

Alger MidCap Growth Class I-2

     17,644  

Alger Small Cap Growth Portfolio Class I-2

     15,163  

DWS Equity 500 Index VIP Class A

     27,878  

DWS Global Income Builder VIP Class A II

     14,931  

DWS Small Cap Index VIP Class A

     5,550  

Fidelity® VIP Asset Manager 50% Portfolio Initial Class*

     11,321  

Fidelity® VIP ContrafundSM Portfolio Initial Class

     356,062  

Fidelity® VIP Disciplined Small Cap Portfolio Initial Class

     10,695  

Fidelity® VIP Emerging Markets Portfolio Initial Class

     11,220  

Fidelity® VIP Equity-Income PortfolioSM Initial Class

     127,977  

Fidelity® VIP Government Money Market Portfolio Initial Class

     83,357  

Fidelity® VIP Growth & Income Portfolio Initial Class

     19,575  

Fidelity® VIP Growth Portfolio Initial Class

     312,749  

Fidelity® VIP High Income Portfolio Initial Class

     4,027  

Fidelity® VIP Index 500 Portfolio Initial Class

     215,016  

Fidelity® VIP Index 500 Portfolio Service Class

     53,329  

Fidelity® VIP Investment Grade Bond Portfolio Initial Class

     46,164  

Fidelity® VIP Mid Cap Portfolio Initial Class

     35,732  

Fidelity® VIP Overseas Portfolio Initial Class

     58,664  

Fidelity® VIP Real Estate Portfolio Initial Class

     22,604  

Fidelity® VIP Value Portfolio Initial Class

     1,672  

Fidelity® VIP Value Strategies Portfolio Initial Class

     2,006  

Franklin Templeton Global Bond VIP Fund Class 1

     1,086  

Franklin Templeton Income VIP Fund Class 1

     2,889  

Franklin Templeton Mutual Global Discovery VIP Fund Class 1

     1,250  

Franklin Templeton Mutual Shares VIP Fund Class 1

     754  

Franklin Templeton Small Cap Value VIP Fund Class 1

     9,312  

Franklin Templeton Small-Mid Cap Growth VIP Fund Class 1

     2,524  

Franklin Templeton Strategic Income VIP Fund Class 1

     1,830  

Franklin Templeton U.S. Government Securities VIP Fund Class 1

     1,242  

Invesco V.I. American Franchise

     55,605  

Invesco V.I. American Value

     31,924  

Invesco V.I. Core Equity

     12,961  

 

57


WILTON REASSURANCE LIFE CO OF NEW YORK VARIABLE LIFE SEPARATE ACCOUNT A

NOTES TO FINANCIAL STATEMENTS

 

 

 

Sub-Account    Purchases  

Invesco V.I. Core Plus Bond Fund - Series I

   $ 1,396  

Invesco V.I. Discovery Mid Cap Growth Fund - Series I

     53,220  

Invesco V.I. Diversified Dividend Fund Series I

     1,785  

Invesco V.I. Equity and Income Fund - Series I

     6,132  

Invesco V.I. EQV International Equity Fund - Series I

     2,079  

Invesco V.I. Global Fund - Series I

     8,978  

Invesco V.I. Global Fund - Series II

     134,138  

Invesco V.I. Global Strategic Income Fund - Series I

     2,116  

Invesco V.I. Government Securities

     7,245  

Invesco V.I. Growth and Income Fund Series I

     50,110  

Invesco V.I. High Yield

     15,471  

Invesco V.I. International Growth Fund*

     17,511  

Invesco V.I. Main Street Fund® - Series I

     1,952  

Invesco V.I. Main Street MidCap Fund - Series I

     22,725  

Invesco V.I. Main Street Small Cap Fund® - Series I

     150,506  

Janus Henderson Balanced Portfolio Institutional Shares

     4,530  

Janus Henderson Balanced Portfolio Service Shares

     40,614  

Janus Henderson Enterprise Portfolio Institutional Shares

     28,870  

Janus Henderson Flexible Bond Portfolio Institutional Shares

     4,740  

Janus Henderson Forty Portfolio Institutional Shares

     26,251  

Janus Henderson Global Research Portfolio Service Shares

     8,701  

Janus Henderson Glob.Tech. and Innovation Portfolio Institutional Shares

     30,309  

Janus Henderson Mid Cap Value Portfolio Institutional Shares

     12,191  

Janus Henderson Mid Cap Value Portfolio Service Shares

     34,095  

Janus Henderson Overseas Portfolio Institutional Shares

     11,793  

Janus Henderson Overseas Portfolio Service Shares

     5,737  

Janus Henderson Research Portfolio Institutional Shares

     1,425  

Lazard Retirement Emerging Markets Equity Portfolio

     2,163  

Legg Mason ClearBridge Variable Large Cap Value Portfolio Class I

     31,635  

Legg Mason Western Assets Variable Global High Yield Bond Portfolio Class I

     13,758  

MFS® High Yield Portfolio Initial Class

     9,726  

MFS® Investors Trust Series Initial Class

     13,336  

MFS® Mass. Investors Growth Stock Portfolio Initial Class

     22,335  

MFS® New Discovery Series Initial Class

     7,019  

MFS® Total Return Series Initial Class

     24,779  

MFS® Utilities Series Initial Class

     8,443  

MFS® Value Series Initial Class

     11,069  

Morgan Stanley VIF Emerging Markets Equity Portfolio Class I

     2,395  

Morgan Stanley VIF Growth Portfolio Class I

     8,260  

Morningstar Aggressive Growth ETF Asset Allocation Portfolio Class I

     157,045  

Morningstar Balanced ETF Asset Allocation Portfolio Class I

     149,156  

Morningstar Conservative ETF Asset Allocation Portfolio Class I

     6,226  

Morningstar Growth ETF Asset Allocation Portfolio Class I

     207,137  

Morningstar Income and Growth ETF Asset Allocation Portfolio Class I

     55,329  

PIMCO VIT Int. Bond U.S. Dollar-Hedged Admin. Shares

     6,278  

PIMCO VIT Real Return Portfolio Admin. Shares

     16,023  

PIMCO VIT Total Return Portfolio Admin. Shares

     33,055  

Putnam VT High Yield Fund Class IA

     12,132  

Putnam VT International Value Fund Class IA

     2,596  

T. Rowe Price Blue Chip Growth Portfolio I

     37,524  

T. Rowe Price Equity Income Portfolio I

     93,214  

VanEck VIP Emerging Markets Fund Initial Class

     9,501  

VanEck VIP Global Resources Fund - Initial Class

     7,315  

*See Note 2 for disclosure of changes to the names of sub-accounts (and Funds) during 2025.

 

58


WILTON REASSURANCE LIFE CO OF NEW YORK VARIABLE LIFE SEPARATE ACCOUNT A

NOTES TO FINANCIAL STATEMENTS

 

 

 

7.

Financial Highlights

The Company offers multiple variable life policies through this Account that have unique combinations of features and fees that are assessed to the policyholders. Differences in these fee structures result in various policy expense rates and accumulation unit values which in turn result in various expense and total return ratios.

In the table below, the units, the range of lowest to highest unit values, the net assets, the investment income ratio, the range of lowest to highest expense ratios, and the range of total returns are presented for each policy option of the sub-accounts that had outstanding accumulation units during the period. These ranges of lowest to highest unit values and total return are based on the product groupings that represent lowest and highest expense ratio amounts. Therefore, some individual contract ratios are not within the ranges presented. The range of the lowest and highest unit fair values disclosed in the Statement of Net Assets may differ from the values disclosed herein because the values in the Statement of Net Assets represent the absolute lowest and highest values without consideration of the corresponding expense ratios.

Items in the following table are notated as follows:

 

  *

Investment Income Ratio -  These amounts represent dividends, excluding realized gain distributions, received by the sub-account from the Fund, net of management fees assessed by the Fund manager, divided by the average net assets. These ratios exclude those expenses that result in a reduction in the accumulation unit values or redemption of accumulation units. The recognition of investment income by the sub-account is affected by the timing of the declaration of dividends by the Fund in which the sub-account invests.

Sub-accounts with a date notation indicate the effective date of that investment option in the Account. Consistent with the total return the investment income ratio is calculated for the period or from the effective date through the end of the reporting period. The investment income ratio for closed sub-accounts is calculated from the beginning of period, or from the effective date, through the last day the sub-account was open. The investment income ratio is reported at zero when no dividend is received in the sub-account during the period or the net asset value at the end of the period is zero.

 

  **

Total Return - These amounts represent the total return for periods indicated, including changes in the value of the Fund. The products currently sold through the Account do not contain expenses assessed through the reduction in the accumulation unit values. The ratio does not include any expenses assessed through the redemption of units. The total return is calculated as the change in the accumulation unit value during the reporting period, or the effective period if less than the reporting period, divided by the beginning of period accumulation unit value or the accumulation unit value on the effective date.

 

          At December 31,     For the year ended December 31,       
          Accumulation
Units
    Accumulation
Unit Value
Lowest to Highest
    Net Assets     Investment 
Income 
Ratio* 
     Total Return
Lowest to
Highest**
      
  AB VPS Discovery Value Portfolio - Class A

 

  
  2025         98       $ 39.97      -     $ 39.97       $  3,937       0.87      2.89     -     2.89   
  2024      93       38.85      -     38.85       3,623       0.88        10.02     -     10.02     
  2023      117       35.31      -     35.31       4,127       1.09        17.18     -     17.18     
  2022      98       30.14      -     30.14       2,940       0.98        (15.63   -     (15.63   
  2021      124       35.72      -     35.72       4,431       0.74        35.95     -     35.95     

 

59


WILTON REASSURANCE LIFE CO OF NEW YORK VARIABLE LIFE SEPARATE ACCOUNT A

NOTES TO FINANCIAL STATEMENTS

 

 

 

          At December 31,     For the year ended December 31,       
          Accumulation
Units
    Accumulation
Unit Value
Lowest to Highest
    Net Assets     Investment 
Income 
Ratio* 
     Total Return
Lowest to
Highest**
      
  AB VPS International Value Class A

 

  
  2025         759       $  14.11      -     $  14.11       $   10,714       2.16 %        41.70     -     41.70 %     
  2024      2,337       9.96      -     9.96       23,277       2.78        5.07     -     5.07     
  2023      2,116       9.48      -     9.48       20,058       0.75        15.15     -     15.15     
  2022      2,334       8.23      -     8.23       19,217       3.86        (13.61   -     (13.61   
  2021      3,535       9.53      -     9.53       33,687       2.09        11.08     -     11.08     
  AB VPS Relative Value Portfolio - Class A

 

  
  2025      717       45.18      -     45.18       32,373       1.12        10.47     -     10.47     
  2024      692       40.90      -     40.90       28,286       1.46        13.02     -     13.02     
  2023      675       36.18      -     36.18       24,424       1.56        12.03     -     12.03     
  2022      742       32.30      -     32.30       23,968       1.42        (4.19   -     (4.19   
  2021         727       33.71      -     33.71       24,512       0.83        28.16     -     28.16     
  AB VPS Small Cap Growth Class A

 

  
  2025      479       58.33      -     58.33       27,920              4.80     -     4.80     
  2024      488       55.66      -     55.66       27,167       0.26        18.64     -     18.64     
  2023      949       46.91      -     46.91       44,505              18.02     -     18.02     
  2022      1,127       39.75      -     39.75       44,782              (39.09   -     (39.09   
  2021      1,086       65.26      -     65.26       70,859              9.46     -     9.46     
  Alger Balanced Class I-2

 

  
  2025      968       22.90      -     37.12       31,624       2.94        16.15     -     16.15     
  2024      902       19.72      -     31.96       25,523              17.06     -     17.06     
  2023      1,162       16.84      -     27.30       26,727       1.34        17.43     -     17.43     
  2022      1,327       14.34      -     23.25       24,623       1.27        (11.31   -     (11.31   
  2021      1,101       16.17      -     26.21       23,563       0.93        19.12     -     19.12     
  Alger Capital Appreciation Class I-2

 

  
  2025      6,210       44.24      -     245.74       762,760              32.87     -     32.87     
  2024      6,637       33.30      -     184.95       610,646              48.13     -     48.13     
  2023      7,098       22.48      -     124.85       457,421              43.13     -     43.13     
  2022      6,463       15.70      -     87.23       317,277              (36.52   -     (36.52   
  2021      5,144       24.74      -     137.42       452,498              19.13     -     19.13     
  Alger Large Cap Growth Class I-2

 

  
  2025      5,646       76.45      -     114.84       631,282              30.27     -     30.27     
  2024      5,978       58.69      -     88.15       513,886              42.89     -     42.89     
  2023      6,870       41.07      -     61.69       414,764              32.67     -     32.67     
  2022      7,271       30.96      -     46.50       331,396              (38.65   -     (38.65   
  2021      7,042       50.47      -     75.80       523,245              11.84     -     11.84     
  Alger MidCap Growth Class I-2

 

  
  2025      8,086       25.86      -     102.87       692,757              16.76     -     16.76     
  2024      8,278       22.15      -     88.10       600,762              21.07     -     21.07     
  2023      9,480       18.29      -     72.77       560,665              23.17     -     23.17     

 

60


WILTON REASSURANCE LIFE CO OF NEW YORK VARIABLE LIFE SEPARATE ACCOUNT A

NOTES TO FINANCIAL STATEMENTS

 

 

 

          At December 31,     For the year ended December 31,      
          Accumulation
Units
    Accumulation
Unit Value
Lowest to Highest
    Net Assets     Investment 
Income 
Ratio* 
     Total Return
Lowest to
Highest**
     
  2022         9,250       $  14.85      -     $  59.08     $    459,092       %        (36.07   -     (36.07 ) %    
  2021      8,429       23.23      -     92.42       668,363              4.20         4.20    
  Alger Small Cap Growth Portfolio Class I-2

 

 
  2025      4,262       19.25      -     19.25       82,043              5.91     -     5.91    
  2024      3,494       18.18      -     18.18       63,513       0.42        8.13     -     8.13    
  2023      3,051       16.81      -     16.81       51,296              16.49     -     16.49    
  2022      2,364       14.43      -     14.43       34,121              (38.01   -     (38.01  
  2021      1,193       23.28      -     23.28       27,766              (6.06   -     (6.06  
  DWS Equity 500 Index VIP Class A

 

 
  2025      2,296       120.49      -     120.49       276,633       1.06        17.63     -     17.63    
  2024      2,370       102.43      -     102.43       242,739       1.28        24.63     -     24.63    
  2023      2,902       82.19      -     82.19       238,499       1.36        26.00     -     26.00    
  2022      3,024       65.23      -     65.23       197,255       1.27        (18.34   -     (18.34  
  2021      3,199       79.88      -     79.88       255,538       1.47        28.40     -     28.40    
  DWS Global Income Builder VIP Class A II

 

 
  2025      2,638       33.55      -     33.55       88,496       4.42        15.80     -     15.80    
  2024      2,634       28.97      -     28.97       76,307       3.44        9.10     -     9.10    
  2023      2,736       26.56      -     26.56       72,649       3.09        14.89     -     14.89    
  2022      2,703       23.11      -     23.11       62,472       3.03        (14.98   -     (14.98  
  2021      3,068       27.19      -     27.19       83,404       2.30        10.96     -     10.96    
  DWS Small Cap Index VIP Class A

 

 
  2025      792       87.74      -     87.74       69,471       1.34        12.64     -     12.64    
  2024      795       77.90      -     77.90       61,905       1.16        11.15     -     11.15    
  2023      793       70.08      -     70.08       55,589       1.11        16.76     -     16.76    
  2022      829       60.02      -     60.02       49,762       0.92        (20.64   -     (20.64  
  2021      920       75.63      -     75.63       69,553       0.83        14.50     -     14.50    
  Fidelity® VIP Asset Manager 50% Portfolio Initial Class

 

 
  2025      2,577       45.82      -     45.82       118,062       2.45        14.98     -     14.98    
  2024      2,861       39.85      -     39.85       113,987       2.53        8.50     -     8.50    
  2023      2,772       36.73      -     36.73       101,822       2.36        12.94     -     12.94    
  2022      2,806       32.52      -     32.52       91,247       2.16        (14.94   -     (14.94  
  2021      2,691       38.23      -     38.23       102,888       1.61        9.92     -     9.92    
  Fidelity® VIP ContrafundSM Portfolio Initial Class

 

 
  2025      16,447       35.65      -     160.80       2,232,835       0.14        21.48     -     21.48    
  2024      16,872       29.34      -     132.37       1,864,960       0.19        33.79     -     33.79    
  2023      18,287       21.93      -     98.94       1,496,972       0.51        33.45     -     33.45    
  2022      18,038       16.43      -     74.14       1,135,528       0.51        (26.31   -     (26.31  
  2021      17,865       22.30      -     100.61       1,558,268       0.06        27.83     -     27.83    

 

61


WILTON REASSURANCE LIFE CO OF NEW YORK VARIABLE LIFE SEPARATE ACCOUNT A

NOTES TO FINANCIAL STATEMENTS

 

 

 

          At December 31,     For the year ended December 31,       
          Accumulation
Units
    Accumulation
Unit Value
Lowest to Highest
    Net Assets     Investment 
Income 
Ratio* 
     Total Return
Lowest to
Highest**
      
  Fidelity® VIP Disciplined Small Cap Portfolio Initial Class

 

  
  2025         2,428       $  23.23      -     $  23.23       $    56,410       0.93 %        17.38     -     17.38 %     
  2024         2,119        19.79      -      19.79          41,931       1.12        16.87     -     16.87     
  2023      1,749       16.93      -     16.93       29,610       1.21        20.96     -     20.96     
  2022      1,391       14.00      -     14.00       19,476       0.94        (18.23   -     (18.23   
  2021      829       17.12      -     17.12       14,185       0.44        20.66     -     20.66     
  Fidelity® VIP Emerging Markets Portfolio Initial Class

 

  
  2025      5,944       21.22      -     27.63       134,858       1.97        41.20     -     41.20     
  2024      5,909       15.03      -     19.57       94,660       1.48        10.04     -     10.04     
  2023      5,464       13.66      -     17.78       80,549       2.48        9.66     -     9.66     
  2022      4,838       12.45      -     16.22       65,165       1.95        (20.11   -     (20.11   
  2021      3,714       15.59      -     20.30       63,848       2.54        (2.24   -     (2.24   
  Fidelity® VIP Equity-Income PortfolioSM Initial Class

 

  
  2025      21,807       24.39      -     75.90       1,556,384       1.83        19.02     -     19.02     
  2024      22,527       20.50      -     63.77       1,351,346       1.79        15.35     -     15.35     
  2023      23,922       17.77      -     55.29       1,216,071       1.96        10.65     -     10.65     
  2022      24,558       16.06      -     49.97       1,150,713       1.89        (4.96   -     (4.96   
  2021      25,525       16.90      -     52.57       1,260,719       1.93        24.89     -     24.89     
  Fidelity® VIP Government Money Market Portfolio Initial Class

 

  
  2025      51,363       12.16      -     17.90       856,594       4.06        4.13     -     4.13     
  2024      51,359       11.67      -     17.19       823,733       4.96        5.10     -     5.10     
  2023      39,778       11.11      -     16.36       602,022       4.79        4.89     -     4.89     
  2022      40,043       10.59      -     15.60       581,396       1.42        1.44     -     1.44     
  2021      42,212       10.44      -     15.37       602,611       0.01        0.01     -     0.01     
  Fidelity® VIP Growth & Income Portfolio Initial Class

 

  
  2025      1,470       56.52      -     56.52       83,108       1.64        21.50     -     21.50     
  2024      1,453       46.52      -     46.52       67,595       1.09        22.21     -     22.21     
  2023      2,199       38.06      -     38.06       83,691       1.69        18.72     -     18.72     
  2022      2,235       32.06      -     32.06       71,644       1.75        (4.95   -     (4.95   
  2021      2,249       33.73      -     33.73       75,851       2.62        25.95     -     25.95     
  Fidelity® VIP Growth Portfolio Initial Class

 

  
  2025      19,334       40.00      -     127.31       2,265,571       0.29        14.90     -     14.90     
  2024      20,736       34.81      -     110.80       2,099,209              30.39     -     30.39     
  2023      23,765       26.70      -     84.98       1,861,065       0.13        36.24     -     36.24     
  2022      24,816       19.60      -     62.37       1,443,197       0.61        (24.46   -     (24.46   
  2021      24,990       25.94      -     82.57       1,935,457              23.21     -     23.21     

 

62


WILTON REASSURANCE LIFE CO OF NEW YORK VARIABLE LIFE SEPARATE ACCOUNT A

NOTES TO FINANCIAL STATEMENTS

 

 

 

          At December 31,     For the year ended December 31,       
          Accumulation
Units
    Accumulation
Unit Value
Lowest to Highest
    Net Assets     Investment 
Income 
Ratio* 
     Total Return
Lowest to
Highest**
      
  Fidelity® VIP High Income Portfolio Initial Class

 

  
  2025         1,063       $  25.66      -     $  25.66       $    27,283       6.70 %        10.36     -     10.36 %     
  2024      1,030       23.25      -     23.25       23,944       6.05        8.97     -     8.97     
  2023      1,241       21.33      -     21.33       26,468       4.94        10.48     -     10.48     
  2022      1,489       19.31      -     19.31       28,754       5.40        (11.37   -     (11.37   
  2021      1,369       21.79      -     21.79       29,823       5.56        4.41     -     4.41     
  Fidelity® VIP Index 500 Portfolio Initial Class

 

  
  2025      53,529       31.94      -     100.85       3,011,962       1.17        17.78     -     17.78     
  2024      54,387       27.12      -     85.63       2,602,038       1.30        24.90     -     24.90     
  2023      50,880       21.71      -     68.56       2,067,162       1.56        26.19     -     26.19     
  2022      45,446       17.21      -     54.33       1,579,234       1.52        (18.21   -     (18.21   
  2021      37,229       21.04      -     66.43       1,760,824       1.33        28.58     -     28.58     
  Fidelity® VIP Index 500 Portfolio Service Class

 

  
  2025      12,928       66.24      -     66.24       856,308       1.08        17.66     -     17.66     
  2024      14,143       56.30      -     56.30       796,171       1.21        24.77     -     24.77     
  2023      14,148       45.12      -     45.12       638,349       1.39        26.07     -     26.07     
  2022      14,169       35.79      -     35.79       507,099       1.41        (18.30   -     (18.30   
  2021      13,328       43.80      -     43.80       583,796       1.20        28.45     -     28.45     
  Fidelity® VIP Investment Grade Bond Portfolio Initial Class

 

  
  2025      23,226       12.03      -     22.34       472,770       3.62        7.22     -     7.22     
  2024      22,354       11.22      -     20.83       426,163       3.60        1.79     -     1.79     
  2023      21,071       11.03      -     20.47       397,456       2.69        6.20     -     6.20     
  2022      19,937       10.38      -     19.27       358,077       2.29        (12.96   -     (12.96   
  2021      19,747       11.93      -     22.14       409,629       2.10        (0.61   -     (0.61   
  Fidelity® VIP Mid Cap Portfolio Initial Class

 

  
  2025      3,803       22.70      -     45.89       113,767       0.48        11.75     -     11.75     
  2024      3,175       20.31      -     41.06       90,438       0.55        17.49     -     17.49     
  2023      3,000       17.29      -     34.95       76,987       0.67        15.08     -     15.08     
  2022      2,606       15.02      -     30.37       60,499       0.50        (14.74   -     (14.74   
  2021      2,324       17.62      -     35.62       69,479       0.62        25.60     -     25.60     
  Fidelity® VIP Overseas Portfolio Initial Class

 

  
  2025      11,203       18.72      -     44.03       450,867       1.60        20.39     -     20.39     
  2024      11,741       15.55      -     36.57       387,218       1.61        5.05     -     5.05     
  2023      12,779       14.80      -     34.81       406,596       1.05        20.51     -     20.51     
  2022      12,924       12.28      -     28.89       343,280       1.11        (24.48   -     (24.48   
  2021      12,181       16.26      -     38.26       438,036       0.55        19.70     -     19.70     

 

63


WILTON REASSURANCE LIFE CO OF NEW YORK VARIABLE LIFE SEPARATE ACCOUNT A

NOTES TO FINANCIAL STATEMENTS

 

 

 

          At December 31,     For the year ended December 31,       
          Accumulation
Units
    Accumulation
Unit Value
Lowest to Highest
    Net Assets     Investment 
Income 
Ratio* 
     Total Return
Lowest to
Highest**
      
  Fidelity® VIP Real Estate Portfolio Initial Class

 

  
  2025         4,259       $  13.78      -     $  24.75     $    74,262       2.09 %        3.10     -     3.10 %     
  2024      4,476       13.36      -     24.00       79,836       4.20        6.52     -     6.52     
  2023      4,170       12.55      -     22.53       71,647       2.60        11.19     -     11.19     
  2022      3,341       11.28      -     20.26       53,268       1.45        (27.51   -     (27.51   
  2021      2,835       15.56      -     27.95       63,806       1.27        38.99     -     38.99     
  Fidelity® VIP Value Portfolio Initial Class

 

  
  2025      297       24.32      -     24.32       7,233       1.50        11.23     -     11.23     
  2024      280       21.87      -     21.87       6,127       1.42        11.37     -     11.37     
  2023      238       19.63      -     19.63       4,680       1.59        19.79     -     19.79     
  2022      204       16.39      -     16.39       3,339       1.43        (4.11   -     (4.11   
  2021      141       17.09      -     17.09       2,402       2.35        30.16     -     30.16     
  Fidelity® VIP Value Strategies Portfolio Initial Class

 

  
  2025      525       45.19      -     45.19       23,701       1.16        7.99     -     7.99     
  2024      512       41.84      -     41.84       21,443       1.07        9.40     -     9.40     
  2023      503       38.25      -     38.25       19,223       1.23        20.85     -     20.85     
  2022      487       31.65      -     31.65       15,429       1.15        (7.03   -     (7.03   
  2021      471       34.04      -     34.04       16,038       1.74        33.60     -     33.60     
  Franklin Templeton Global Bond VIP Fund Class 1

 

  
  2025      1,757       15.96      -     15.96       28,048              16.09     -     16.09     
  2024      1,748       13.75      -     13.75       24,027              (11.13   -     (11.13   
  2023      2,055       15.47      -     15.47       31,785              3.19     -     3.19     
  2022      2,065       14.99      -     14.99       30,954              (4.85   -     (4.85   
  2021      2,018       15.75      -     15.75       31,793              (4.62   -     (4.62   
  Franklin Templeton Income VIP Fund Class 1

 

  
  2025      1,113       28.78      -     28.78       32,026       5.05        12.87     -     12.87     
  2024      1,085       25.50      -     25.50       27,677       5.16        7.46     -     7.46     
  2023      1,036       23.73      -     23.73       24,575       5.14        8.87     -     8.87     
  2022      1,010       21.80      -     21.80       22,013       4.98        (5.24   -     (5.24   
  2021      1,365       23.00      -     23.00       31,408       4.69        17.00     -     17.00     
  Franklin Templeton Mutual Global Discovery VIP Fund Class 1

 

  
  2025      220       34.90      -     34.90       7,674       2.09        23.62     -     23.62     
  2024      215       28.23      -     28.23       6,070       1.95        4.98     -     4.98     
  2023      205       26.89      -     26.89       5,524       2.69        20.55     -     20.55     
  2022      195       22.31      -     22.31       4,357       1.64        (4.52   -     (4.52   
  2021      201       23.36      -     23.36       4,690       2.74        19.43     -     19.43     

 

64


WILTON REASSURANCE LIFE CO OF NEW YORK VARIABLE LIFE SEPARATE ACCOUNT A

NOTES TO FINANCIAL STATEMENTS

 

 

 

          At December 31,     For the year ended December 31,       
          Accumulation
Units
    Accumulation
Unit Value
Lowest to Highest
    Net Assets     Investment 
Income 
Ratio* 
     Total Return
Lowest to
Highest**
      
  Franklin Templeton Mutual Shares VIP Fund Class 1

 

  
  2025         166       $  29.63      -     $  29.63       $    4,924       2.31 %        11.81     -     11.81 %     
  2024      160       26.50      -     26.50       4,251       2.20        11.50     -     11.50     
  2023      161       23.77      -     23.77       3,829       2.27        13.73     -     13.73     
  2022      200       20.90      -     20.90       4,183       2.18        (7.15   -     (7.15   
  2021      195       22.51      -     22.51       4,392       3.15        19.52     -     19.52     
  Franklin Templeton Small Cap Value VIP Fund Class 1

 

  
  2025      1,367       41.88      -     41.88       57,259       1.25        7.90     -     7.90     
  2024      2,039       38.82      -     38.82       79,148       1.11        12.01     -     12.01     
  2023      2,031       34.65      -     34.65       70,394       0.73        13.02     -     13.02     
  2022      1,887       30.66      -     30.66       57,873       1.26        (9.82   -     (9.82   
  2021      2,320       34.00      -     34.00       78,885       1.14        25.67     -     25.67     
  Franklin Templeton Small-Mid Cap Growth VIP Fund Class 1

 

  
  2025      586       45.61      -     45.61       26,708              2.70     -     2.70     
  2024      876       44.41      -     44.41       38,893              11.31     -     11.31     
  2023      933       39.89      -     39.89       37,203              27.12     -     27.12     
  2022      910       31.38      -     31.38       28,559              (33.52   -     (33.52   
  2021      896       47.21      -     47.21       42,317              10.25     -     10.25     
  Franklin Templeton Strategic Income VIP Fund Class 1

 

  
  2025      431       20.05      -     20.05       8,645       6.64        7.42     -     7.42     
  2024      1,097       18.66      -     18.66       20,470       4.55        4.32     -     4.32     
  2023      1,036       17.89      -     17.89       18,530       4.67        8.37     -     8.37     
  2022      993       16.51      -     16.51       16,393       4.38        (10.46   -     (10.46   
  2021      939       18.44      -     18.44       17,310       3.47        2.28     -     2.28     
  Franklin Templeton U.S. Government Securities VIP Fund Class 1

 

  
  2025      1,041       14.58      -     14.58       15,175       3.21        7.01     -     7.01     
  2024      1,272       13.62      -     13.62       17,323       3.21        1.50     -     1.50     
  2023      1,233       13.42      -     13.42       16,545       2.93        4.76     -     4.76     
  2022      1,197       12.81      -     12.81       15,334       2.60        (9.50   -     (9.50   
  2021      1,212       14.16      -     14.16       17,156       2.63        (1.62   -     (1.62   
  Invesco V.I. American Franchise

 

  
  2025      8,612       62.22      -     62.22       535,828              11.66     -     11.66     
  2024      8,939       55.72      -     55.72       498,075              34.89     -     34.89     
  2023      9,872       41.31      -     41.31       407,789              40.93     -     40.93     
  2022      10,512       29.31      -     29.31       308,123              (31.11   -     (31.11   
  2021      10,517       42.55      -     42.55       447,481              11.93     -     11.93     

 

65


WILTON REASSURANCE LIFE CO OF NEW YORK VARIABLE LIFE SEPARATE ACCOUNT A

NOTES TO FINANCIAL STATEMENTS

 

 

 

          At December 31,     For the year ended December 31,       
          Accumulation
Units
    Accumulation
Unit Value
Lowest to Highest
    Net Assets     Investment 
Income 
Ratio* 
     Total Return
Lowest to
Highest**
      
  Invesco V.I. American Value

 

  
  2025         2,627       $  27.82      -     $  84.36     $    193,172       0.47 %        21.00     -     21.00 %     
  2024      2,664       22.99      -     69.72       163,928       1.02        30.41     -     30.41     
  2023      2,705       17.63      -     53.46       127,720       0.69        15.60     -     15.60     
  2022      2,650       15.25      -     46.25       110,577       0.77        (2.61   -     (2.61   
  2021      2,640       15.66      -     47.49       115,801       0.43        5.29     -     27.95     
  Invesco V.I. Core Equity

 

  
  2025      1,018       52.69      -     52.69       53,625       0.68        16.17     -     16.17     
  2024      842       45.35      -     45.35       38,193       0.71        25.61     -     25.61     
  2023      986       36.11      -     36.11       35,603       0.75        23.36     -     23.36     
  2022      976       29.27      -     29.27       28,561       0.94        (20.55   -     (20.55   
  2021      960       36.84      -     36.84       35,358       0.68        27.74     -     27.74     
  Invesco V.I. Core Plus Bond Fund - Series I (Fund commenced operations on April 29, 2022) (On April 29, 2022, Invesco V.I. Core Bond Fund - Series I merged into Invesco V.I. Core Plus Bond Fund - Series I)

 

  
  2025      812       11.15      -     11.15       9,053       4.08        7.09     -     7.09     
  2024      1,021       10.41      -     10.41       10,635       3.81        3.06     -     3.06     
  2023      936       10.10      -     10.10       9,460       2.16        6.14     -     6.14     
  2022      1,088       9.52      -     9.52       10,359       0.60        (4.80   -     (4.80   
  Invesco V.I. Discovery Mid Cap Growth Fund - Series I

 

  
  2025      7,769       17.95      -     59.26       370,531              4.79     -     4.79     
  2024      7,616       17.13      -     56.55       356,474              24.23     -     24.23     
  2023      8,329       13.79      -     45.52       325,648              13.15     -     13.15     
  2022      7,909       12.19      -     40.23       281,368              (30.98   -     (30.98   
  2021      7,367       17.66      -     58.29       394,137              19.10     -     19.10     
  Invesco V.I. Diversified Dividend Fund Series I

 

  
  2025      311       20.25      -     20.25       6,303       1.29        15.74     -     15.74     
  2024      572       17.50      -     17.50       10,015       2.09        13.22     -     13.22     
  2023      426       15.46      -     15.46       6,586       2.76        9.04     -     9.04     
  2022      275       14.17      -     14.17       3,900       2.49        (1.68   -     (1.68   
  2021      113       14.42      -     14.42       1,628       2.70        18.89     -     18.89     
  Invesco V.I. Equity and Income Fund—Series I (Fund commenced operations on April 25, 2024) (On April 25, 2024, Invesco V.I. Conservative Balanced Fund - Series I merged into Invesco V.I. Equity and Income Fund - Series I)

 

  
  2025      3,602       12.14      -     12.14       43,722       2.18        12.81     -     12.81     
  2024      3,466       10.76      -     10.76       37,302       1.79        7.61     -     7.61     

 

66


WILTON REASSURANCE LIFE CO OF NEW YORK VARIABLE LIFE SEPARATE ACCOUNT A

NOTES TO FINANCIAL STATEMENTS

 

 

 

          At December 31,     For the year ended December 31,       
          Accumulation
Units
    Accumulation
Unit Value
Lowest to Highest
    Net Assets     Investment 
Income 
Ratio* 
     Total Return
Lowest to
Highest**
      
  Invesco V.I. EQV International Equity Fund - Series I

 

  
  2025         654       $ 15.96        -       $ 15.96       $   10,435           1.31      16.50       -       16.50   
  2024      870       13.70        -       13.70       11,919       1.83        0.62       -       0.62     
  2023      797       13.61        -       13.61       10,849       0.23        18.15       -       18.15     
  2022      666       11.52        -       11.52       7,675       2.00        (18.31     -       (18.31   
  2021      438       14.10        -       14.10       6,173       1.55        5.89       -       5.89     
  Invesco V.I. Global Fund - Series I

 

  
  2025      868       43.22        -       43.22       37,507              15.32       -       15.32     
  2024      864       37.48        -       37.48       32,380              16.07       -       16.07     
  2023      845       32.29        -       32.29       27,274       0.24        34.73       -       34.73     
  2022      853       23.97        -       23.97       20,446              (31.76     -       (31.76   
  2021      748       35.12        -       35.12       26,280              15.49       -       15.49     
  Invesco V.I. Global Fund - Series II

 

  
  2025      9,791       66.01        -       66.01       646,296              15.01       -       15.01     
  2024      9,807       57.39        -       57.39       562,819              15.78       -       15.78     
  2023      10,587       49.57        -       49.57       524,753              34.45       -       34.45     
  2022      11,200       36.87        -       36.87       412,935              (31.94     -       (31.94   
  2021      10,671       54.17        -       54.17       578,023              15.17       -       15.17     
  Invesco V.I. Global Strategic Income Fund - Series I

 

  
  2025      543       17.57        -       17.57       9,548       5.90        12.98       -       12.98     
  2024      559       15.55        -       15.55       8,696       3.18        3.16       -       3.16     
  2023      543       15.08        -       15.08       8,180              8.88       -       8.88     
  2022      561       13.85        -       13.85       7,771              (11.46     -       (11.46   
  2021      546       15.64        -       15.64       8,533       4.89        (3.41     -       (3.41   
  Invesco V.I. Government Securities

 

  
  2025      4,821       13.06        -       13.06       62,946       3.18        7.37       -       7.37     
  2024      4,846       12.16        -       12.16       58,939       2.58        1.72       -       1.72     
  2023      4,702       11.96        -       11.96       56,211       2.11        4.62       -       4.62     
  2022      4,360       11.43        -       11.43       49,826       2.02        (10.29     -       (10.29   
  2021      4,376       12.74        -       12.74       55,747       2.42        (2.27     -       (2.27   
  Invesco V.I. Growth and Income Fund Series I

 

  
  2025      6,106       43.92        -       86.44       484,331       1.49        15.62       -       15.62     
  2024      6,152       37.99        -       74.76       422,737       1.44        16.00       -       16.00     
  2023      6,923       32.75        -       64.45       415,543       1.62        12.66       -       12.66     
  2022      7,277       29.07        -       57.21       390,603       1.69        (5.75     -       (5.75   
  2021      7,223       30.84        -       60.70       411,238       1.57        28.51       -       28.51     
  Invesco V.I. High Yield

 

    
  2025      6,688       13.82        -       19.07       104,571       7.27        6.73       -       6.73     
  2024      6,180       12.95        -       17.87       91,126       5.93        7.73       -       7.73     
  2023      5,537       12.02        -       16.59       76,607       5.58        10.18       -       10.18     
  2022      5,166       10.91        -       15.06       66,111       4.80        (9.55)       -       (9.55   
  2021      4,653       12.06        -       16.65       67,471       5.35        4.38       -       4.38     

 

67


WILTON REASSURANCE LIFE CO OF NEW YORK VARIABLE LIFE SEPARATE ACCOUNT A

NOTES TO FINANCIAL STATEMENTS

 

 

 

          At December 31,     For the year ended December 31,       
          Accumulation
Units
    Accumulation
Unit Value
Lowest to Highest
    Net Assets     Investment 
Income 
Ratio* 
     Total Return
Lowest to
Highest**
      
  Invesco V.I. International Growth Fund

 

    
  2025         2,664       $  22.60        -       $  74.42       $    123,143       0.35 %        16.32       -       16.32 %     
  2024      3,395       19.43        -       63.98       119,499       0.65        (1.67)       -       (1.67   
  2023      3,975       19.76        -       65.07       146,682       0.60        21.06       -       21.06     
  2022      4,005       16.32        -       53.75       121,665              (27.13)       -       (27.13   
  2021      3,783       22.39        -       73.76       158,980              10.22       -       10.22     
  Invesco V.I. Main Street Fund® - Series I

 

  
  2025         783        27.21        -        27.21          21,318           0.56        15.93       -       15.93     
  2024      774       23.47        -       23.47       18,159              23.64       -       23.64     
  2023      768       18.98        -       18.98       14,584       0.93        23.22       -       23.22     
  2022      760       15.41        -       15.41       11,702       1.49        (20.13     -       (20.13   
  2021      773       19.29        -       19.29       14,918       0.73        27.57       -       27.57     
  Invesco V.I. Main Street Mid Cap Fund - Series I

 

  
  2025      3,495       49.96        -       49.96       174,621       0.33        9.19       -       9.19     
  2024      3,778       45.76        -       45.76       172,857       0.34        17.07       -       17.07     
  2023      3,693       39.09        -       39.09       144,334       0.29        14.47       -       14.47     
  2022      3,658       34.15        -       34.15       124,912       0.37        (14.26     -       (14.26   
  2021      3,560       39.83        -       39.83       141,788       0.46        23.24       -       23.24     
  Invesco V.I. Main Street Small Cap Fund® - Series I

 

  
  2025      10,546       51.55        -       112.78       1,141,447       0.46        8.70       -       8.70     
  2024      10,365       47.42        -       103.75       1,039,094              12.68       -       12.68     
  2023      11,698       42.08        -       92.07       1,037,337       1.18        18.13       -       18.13     
  2022      11,768       35.62        -       77.94       884,933       0.54        (15.83     -       (15.83   
  2021      11,815       42.33        -       92.61       1,055,046       0.37        22.55       -       22.55     
  Janus Henderson Balanced Portfolio Institutional Shares

 

  
  2025      941       22.90        -       45.23       35,389       2.07        15.10       -       15.11     
  2024      1,023       19.90        -       39.29       32,839       2.11        15.43       -       15.43     
  2023      958       17.24        -       34.04       27,082       2.19        15.41       -       15.41     
  2022      881       14.94        -       29.50       22,201       1.27        (16.40     -       (16.40   
  2021      830       17.87        -       35.28       26,480       0.92        17.20       -       17.20     
  Janus Henderson Balanced Portfolio Service Shares

 

  
  2025      9,776       72.33        -       72.33       707,152       1.73        14.82       -       14.82     
  2024      9,733       63.00        -       63.00       613,125       1.74        15.15       -       15.15     
  2023      10,481       54.71        -       54.71       573,439       1.82        15.13       -       15.13     
  2022      10,438       47.52        -       47.52       495,992       0.97        (16.62     -       (16.62   
  2021      10,977       56.99        -       56.99       625,586       0.68        16.91       -       16.91     
  Janus Henderson Enterprise Portfolio Institutional Shares

 

  
  2025      1,807       25.96        -       60.43       103,653       0.20        7.67       -       7.67     
  2024      1,457       24.11        -       56.13       78,022       0.76        15.61       -       15.61     
  2023      1,413       20.86        -       48.55       65,921       0.17        18.07       -       18.07     
  2022      1,229       17.67        -       41.12       48,986       0.17        (15.94     -       (15.94   
  2021      1,266       21.02        -       48.92       60,006       0.27        16.83       -       16.83     
  Janus Henderson Flexible Bond Portfolio Institutional Shares

 

  
  2025      2,922       11.90        -       19.28       41,823       5.29        7.40       -       7.40     
  2024      2,990       11.08        -       17.95       39,742       5.00        1.96       -       1.96     
  2023      2,790       10.86        -       17.61       36,951       4.43        5.50       -       5.50     
  2022      2,681       10.30        -       16.69       34,092       2.54        (13.66     -       (13.66   
  2021      2,339       11.93        -       19.33       35,583       2.13        (0.90     -       (0.90   

 

68


WILTON REASSURANCE LIFE CO OF NEW YORK VARIABLE LIFE SEPARATE ACCOUNT A

NOTES TO FINANCIAL STATEMENTS

 

 

 

          At December 31,     For the year ended December 31,       
          Accumulation
Units
    Accumulation
Unit Value
Lowest to Highest
    Net Assets     Investment 
Income 
Ratio* 
     Total Return
Lowest to
Highest**
      
  Janus Henderson Forty Portfolio Institutional Shares

 

  
  2025         1,678     $  36.72        -     $  141.69     $    200,404       0.07 %        18.14       -       18.14 %     
  2024      1,854       31.08        -       119.93       177,552       0.11        28.47       -       28.47     
  2023      1,836       24.19        -       93.35       140,662       0.18        39.96       -       39.96     
  2022      2,231       17.28        -       66.70       133,106       0.20        (33.55     -       (33.55   
  2021      2,120       26.01        -       100.38       193,353              22.90       -       22.90     
  Janus Henderson Global Research Portfolio Service Shares

 

    
  2025         1,070        76.11        -        76.11          81,404           0.43        20.60       -       20.60     
  2024      1,117       63.11        -       63.11       70,516       0.59        23.27       -       23.27     
  2023      1,397       51.20        -       51.20       71,507       0.77        26.47       -       26.47     
  2022      1,441       40.48        -       40.48       58,320       0.90        (19.61)       -       (19.61   
  2021      1,408       50.36        -       50.36       70,877       0.37        17.80       -       17.80     
  Janus Henderson Glob.Tech. and Innovation Portfolio Institutional Shares

 

    
  2025      2,472       48.04        -       139.74       179,306              25.15       -       25.15     
  2024      2,793       38.39        -       111.66       151,897              32.10       -       32.10     
  2023      2,916       29.06        -       84.52       119,949              54.55       -       54.55     
  2022      2,779       18.80        -       54.69       74,449              (36.95)       -       (36.95   
  2021      2,049       29.82        -       86.75       91,036       0.18        18.01       -       18.01     
  Janus Henderson Mid Cap Value Portfolio Institutional Shares

 

    
  2025      2,531       18.52        -       36.18       52,344       0.85        6.50       -       6.50     
  2024      2,166       17.39        -       33.98       42,145       1.01        13.11       -       13.11     
  2023      1,930       15.38        -       30.04       33,039       1.26        11.40       -       11.40     
  2022      1,566       13.80        -       26.97       23,970       1.35        (5.56)       -       (5.56   
  2021      1,387       14.62        -       28.55       22,543       0.49        19.73       -       19.73     
  Janus Henderson Mid Cap Value Portfolio Service Shares

 

    
  2025      4,403       54.25        -       54.25       238,877       0.69        6.29       -       6.29     
  2024      4,400       51.04        -       51.04       224,597       0.85        12.80       -       12.80     
  2023      4,395       45.25        -       45.25       198,856       0.95        11.11       -       11.11     
  2022      4,618       40.73        -       40.73       188,086       1.17        (5.77)       -       (5.77   
  2021      4,671       43.22        -       43.22       201,900       0.31        19.42       -       19.42     
  Janus Henderson Overseas Portfolio Institutional Shares

 

    
  2025      2,622       18.12        -       18.12       47,501       1.42        28.87       -       28.87     
  2024      3,160       14.06        -       14.06       44,420       1.39        5.84       -       5.84     
  2023      3,306       13.28        -       13.28       43,907       1.54        10.87       -       10.87     
  2022      3,075       11.98        -       11.98       36,840       1.79        (8.60)       -       (8.60   
  2021      2,860       13.11        -       13.11       37,492       1.14        13.58       -       13.58     
  Janus Henderson Overseas Portfolio Service Shares

 

    
  2025      6,877       17.45        -       17.45       119,987       1.34        28.58       -       28.58     
  2024      6,862       13.57        -       13.57       93,121       1.24        5.58       -       5.58     
  2023      7,573       12.85        -       12.85       97,341       1.43        10.58       -       10.58     
  2022      7,847       11.62        -       11.62       91,210       1.73        (8.84)       -       (8.84   
  2021      7,052       12.75        -       12.75       89,917       1.02        13.29       -       13.29     

 

69


WILTON REASSURANCE LIFE CO OF NEW YORK VARIABLE LIFE SEPARATE ACCOUNT A

NOTES TO FINANCIAL STATEMENTS

 

 

 

          At December 31,     For the year ended December 31,       
          Accumulation
Units
    Accumulation Unit Value
Lowest to Highest
    Net Assets     Investment 
Income 
Ratio* 
     Total Return
Lowest to
Highest**
      
  Janus Henderson Research Portfolio Institutional Shares

 

    
  2025         86       $  37.28        -       $   37.28       $  3,211       0.14 %        18.39       -       18.39 %     
  2024      75       31.49        -       31.49       2,371       0.03        35.31       -       35.31     
  2023      72       23.27        -       23.27       1,675       0.17        43.17       -       43.17     
  2022      57       16.25        -       16.25       932       0.21        (29.89)       -       (29.89   
  2021      63       23.18        -       23.18       1,467       0.10        20.33       -       20.33     
  Lazard Retirement Emerging Markets Equity Portfolio

 

  
  2025         441        101.52        -         101.52       44,734       2.77        41.77       -       41.77     
  2024      439       71.61        -       71.61       31,460       3.43        7.43       -       7.43     
  2023      451       66.66        -       66.66       30,077       4.69        22.27       -       22.27     
  2022      457       54.52        -       54.52       24,892       3.50        (15.12     -       (15.12   
  2021      408       64.22        -       64.22       26,222       1.89        5.47       -       5.47     
  Legg Mason ClearBridge Variable Large Cap Value Portfolio Class I

 

  
  2025      3,816       57.85        -       57.85       220,743       1.12        10.20       -       10.20     
  2024      4,056       52.49        -       52.49       212,900       1.17        8.08       -       8.08     
  2023      5,109       48.57        -       48.57       248,154       1.32        15.09       -       15.09     
  2022      5,138       42.20        -       42.20       216,840       1.35        (6.43     -       (6.43   
  2021      5,161       45.10        -       45.10       232,774       1.06        26.21       -       26.21     
  Legg Mason Western Assets Variable Global High Yield Bond Portfolio Class I

 

  
  2025      4,631       31.39        -       31.39       145,369       6.75        9.96       -       9.96     
  2024      4,789       28.55        -       28.55       136,714       6.65        7.06       -       7.06     
  2023      4,742       26.66        -       26.66       126,450       5.69        10.26       -       10.26     
  2022      4,916       24.18        -       24.18       118,886       6.82        (13.72     -       (13.72   
  2021      4,836       28.03        -       28.03       135,535       4.62        1.33       -       1.33     
  MFS® High Yield Portfolio Initial Class

 

  
  2025      5,064       17.59        -       17.59       89,065       6.81        8.65       -       8.65     
  2024      5,007       16.19          16.19       81,052       6.25        6.92       -       6.92     
  2023      4,739       15.14          15.14       71,752       5.79        12.41       -       12.41     
  2022      4,608       13.47          13.47       62,064       5.51        (10.51     -       (10.51   
  2021      4,707       15.05          15.05       70,840       5.06        3.49       -       3.49     
  MFS® Investors Trust Series Initial Class

 

  
  2025      421       75.90        -       75.90       31,973       1.62        13.57       -       13.57     
  2024      425       66.83        -       66.83       28,384       0.70        19.52       -       19.52     
  2023      428       55.92        -       55.92       23,945       0.73        18.98       -       18.98     
  2022      428       47.00        -       47.00       20,093       0.56        (16.49     -       (16.49   
  2021      676       56.28        -       56.28       38,017       0.63        26.81       -       26.81     
  MFS® Mass. Investors Growth Stock Portfolio Initial Class

 

  
  2025      3,705       37.42        -       37.42       138,649       0.27        9.90       -       9.90     
  2024      3,964       34.05        -       34.05       134,954       0.35        16.27       -       16.27     
  2023      3,955       29.29        -       29.29       115,828       0.30        24.01       -       24.01     
  2022      4,086       23.62        -       23.62       96,488       0.11        (19.26     -       (19.26   
  2021      4,085       29.25        -       29.25       119,473       0.24        25.97       -       25.97     

 

70


WILTON REASSURANCE LIFE CO OF NEW YORK VARIABLE LIFE SEPARATE ACCOUNT A

NOTES TO FINANCIAL STATEMENTS

 

 

 

          At December 31,     For the year ended December 31,       
          Accumulation
Units
    Accumulation
Unit Value
Lowest to Highest
    Net Assets     Investment 
Income 
Ratio* 
     Total Return
Lowest to
Highest**
      
  MFS® New Discovery Series Initial Class

 

  
  2025         2,530       $  114.89      -     $  114.89     $    290,644       %        12.96     -     12.96 %     
  2024      2,672       101.71      -     101.71       271,810              6.72     -     6.72     
  2023      2,598       95.30      -     95.30       247,577              14.41     -     14.41     
  2022      2,587       83.30      -     83.30       215,507              (29.76   -     (29.76   
  2021      2,547       118.59      -     118.59       302,099              1.80     -     1.80     
  MFS® Total Return Series Initial Class

 

  
  2025      3,259       57.79      -     57.79       188,360       2.74        11.16     -     11.16     
  2024      3,321       51.99      -     51.99       172,682       2.41        7.75     -     7.75     
  2023      3,627       48.25      -     48.25       175,010       2.06        10.44     -     10.44     
  2022      3,604       43.69      -     43.69       157,442       1.73        (9.58   -     (9.58   
  2021      3,558       48.32      -     48.32       171,913       1.82        14.12     -     14.12     
  MFS® Utilities Series Initial Class

 

  
  2025         1,054        117.41      -     117.41         123,753          2.93        15.01     -     15.01     
  2024      1,071       102.08      -     102.08       109,350       2.34        11.66     -     11.66     
  2023      1,048       91.42      -     91.42       95,838       3.56        (2.11   -     (2.11   
  2022      1,033       93.39      -     93.39       96,471       2.41        0.76     -     0.76     
  2021      1,079       92.69      -     92.69       100,030       1.76        14.09     -     14.09     
  MFS® Value Series Initial Class

 

  
  2025      1,552       65.42      -     65.42       101,538       1.63        13.01     -     13.01     
  2024      1,554       57.89      -     57.89       89,954       1.65        11.61     -     11.61     
  2023      1,517       51.86      -     51.86       78,672       1.66        7.93     -     7.93     
  2022      1,607       48.05      -     48.05       77,232       1.41        (5.91   -     (5.91   
  2021      1,632       51.07      -     51.07       83,350       1.35        25.45     -     25.45     
  Morgan Stanley VIF Emerging Markets Equity Portfolio Class I

 

  
  2025      1,593       15.56      -     15.56       24,780       0.36        32.96     -     32.96     
  2024      3,080       11.70      -     11.70       36,041       1.37        7.82     -     7.82     
  2023      2,898       10.85      -     10.85       31,452       1.62        11.97     -     11.97     
  2022      2,683       9.69      -     9.69       26,001       0.43        (25.08   -     (25.08   
  2021      2,407       12.94      -     12.94       31,143       0.81        2.99     -     2.99     
  Morgan Stanley VIF Growth Portfolio Class I

 

  
  2025      2,231       107.36      -     166.40       321,983              35.72     -     35.72     
  2024      2,396       79.11      -     122.60       254,521              46.59     -     46.59     
  2023      2,359       53.96      -     83.64       171,386              48.66     -     48.66     
  2022      2,211       36.30      -     56.26       107,970              (60.07   -     (60.07   
  2021      1,715       90.90      -     140.88       220,261              0.10     -     0.10     

 

71


WILTON REASSURANCE LIFE CO OF NEW YORK VARIABLE LIFE SEPARATE ACCOUNT A

NOTES TO FINANCIAL STATEMENTS

 

 

 

          At December 31,     For the year ended December 31,       
          Accumulation
Units
    Accumulation
Unit Value
Lowest to Highest
    Net Assets     Investment 
Income 
Ratio* 
     Total Return
Lowest to
Highest**
      
  Morningstar Aggressive Growth ETF Asset Allocation Portfolio Class I

 

  
  2025         36,138       $  22.38      -     $  34.97     $   1,003,348       1.37 %        20.33     -     20.33 %     
  2024      36,466       18.60      -     45.01       863,702       1.50        14.85     -     14.85     
  2023      36,590       16.19      -     25.31       765,023       2.09        17.10     -     17.10     
  2022      32,698       13.83      -     21.61       602,631       1.87        (12.92   -     (12.92   
  2021      28,712       15.88      -     24.82       639,629       1.37        18.60     -     18.60     
  Morningstar Balanced ETF Asset Allocation Portfolio Class I

 

  
  2025      32,068       17.68      -     26.97       701,915       2.30        15.07     -     15.07     
  2024      30,820       15.36      -     30.91       595,182       2.06        10.50     -     10.50     
  2023      29,748       13.90      -     21.21       529,627       2.43        13.11     -     13.11     
  2022      27,594       12.29      -     18.75       454,941       2.18        (12.60   -     (12.60   
  2021      23,803       14.06      -     21.46       469,957       1.72        11.00     -     11.00     
  Morningstar Conservative ETF Asset Allocation Portfolio Class I

 

  
  2025         2,187       13.20      -     17.88       37,829       1.81        9.11     -     9.11     
  2024      4,368       12.10      -     17.72       70,652       2.69        5.52     -     5.52     
  2023      3,894       11.46      -     15.53       59,850       2.61        8.19     -     8.19     
  2022      4,231       10.60      -     14.35       60,075       1.82        (11.61   -     (11.61   
  2021      4,737       11.99      -     16.24       76,471       1.72        0.28     -     2.51     
  Morningstar Growth ETF Asset Allocation Portfolio Class I

 

  
  2025      53,981       20.29      -     46.17       1,463,017       1.69        18.15     -     18.15     
  2024      61,892       17.18      -     39.08       1,405,047       1.65        12.88     -     12.88     
  2023      65,234       15.22      -     34.62       1,318,048       2.05        15.61     -     15.61     
  2022      65,290       13.16      -     29.94       1,165,824       1.95        (12.96   -     (12.96   
  2021      56,597       15.12      -     34.40       1,194,438       1.55        15.09     -     15.09     
  Morningstar Income and Growth ETF Asset Allocation Portfolio Class I

 

  
  2025      14,361       15.42      -     22.17       297,878       2.75        11.94     -     11.94     
  2024      14,735       13.77      -     23.56       276,067       2.80        8.20     -     8.20     
  2023      14,003       12.73      -     18.30       243,680       2.78        10.99     -     10.99     
  2022      12,282       11.47      -     16.49       194,587       2.28        (12.31   -     (12.31   
  2021      11,498       13.08      -     18.81       210,955       1.91        6.66     -     6.66     
  PIMCO VIT Int. Bond U.S. Dollar-Hedged Admin. Shares

 

  
  2025      2,599       27.64      -     27.64       71,837       3.49        3.95     -     3.95     
  2024      2,518       26.59      -     26.59       66,935       3.62        5.46     -     5.46     
  2023      2,444       25.21      -     25.21       61,616       2.59        9.02     -     9.02     
  2022      2,351       23.12      -     23.12       54,374       1.50        (10.15   -     (10.15   
  2021      2,251       25.74      -     25.74       57,936       1.59        (1.96   -     (1.96   

 

72


WILTON REASSURANCE LIFE CO OF NEW YORK VARIABLE LIFE SEPARATE ACCOUNT A

NOTES TO FINANCIAL STATEMENTS

 

 

 

          At December 31,     For the year ended December 31,       
          Accumulation
Units
    Accumulation
Unit Value
Lowest to Highest
    Net Assets     Investment 
Income 
Ratio* 
     Total Return
Lowest to
Highest**
      
  PIMCO VIT Real Return Portfolio Admin. Shares

 

  
  2025         7,909       $  22.27      -     $   22.27     $  176,175       3.33 %        7.85     -     7.85 %     
  2024      7,836       20.65      -     20.65       161,841       2.60        2.13     -     2.13     
  2023      7,258       20.22      -     20.22       146,765       2.97        3.67     -     3.67     
  2022      8,024       19.51      -     19.51       156,513       6.99        (11.90   -     (11.90   
  2021      8,489       22.14      -     22.14       187,972       5.01        5.59     -     5.59     
  PIMCO VIT Total Return Portfolio Admin. Shares

 

  
  2025      12,472       25.83      -     25.83       322,187       4.11        8.89     -     8.89     
  2024      12,405       23.72      -     23.72       294,283       4.04        2.53     -     2.53     
  2023      13,343       23.14      -     23.14       308,718       3.56        5.93     -     5.93     
  2022      12,891       21.84      -     21.84       281,567       2.62        (14.30   -     (14.30   
  2021      12,457       25.49      -     25.49       317,478       1.82        (1.27   -     (1.27   
  Putnam VT High Yield Fund Class IA

 

  
  2025      2,633       45.55      -     45.55       119,932       6.29        8.86     -     8.86     
  2024      2,637       41.85      -     41.85       110,343       5.70        8.19     -     8.19     
  2023      2,536       38.68      -     38.68       98,072       5.59        12.29     -     12.29     
  2022      2,587       34.44      -     34.44       89,119       5.27        (11.37   -     (11.37   
  2021      2,511       38.86      -     38.86       97,581       4.78        5.20     -     5.20     
  Putnam VT International Value Fund Class IA

 

  
  2025      1,092       57.82      -     57.82       63,107       1.35        35.07     -     35.07     
  2024      1,100       42.80      -     42.80       47,067       2.55        5.44     -     5.44     
  2023      1,149       40.60      -     40.60       46,664       1.73        19.08     -     19.08     
  2022      1,121       34.09      -     34.09       38,209       2.09        (6.70   -     (6.70   
  2021      1,032       36.54      -     36.54       37,706       2.11        15.28     -     15.28     
  T. Rowe Price Blue Chip Growth Portfolio I

 

  
  2025      3,259       118.36      -     $118.36       385,772              18.74     -     18.74     
  2024      3,579       99.69      -     99.69       356,795              35.51     -     35.51     
  2023      4,726       73.56      -     73.56       347,658              49.29     -     49.29     
  2022      4,884       49.28      -     49.28       240,639              (38.50   -     (38.50   
  2021      4,866       80.12      -     80.12       389,897              17.62     -     17.62     
  T. Rowe Price Equity Income Portfolio I

 

  
  2025      8,813       78.04      -     78.04       687,754       1.66        14.36     -     14.36     
  2024      8,792       68.24      -     68.24       599,933       1.80        11.70     -     11.70     
  2023      10,071       61.09      -     61.09       615,273       2.09        9.54     -     9.54     
  2022      10,573       55.77      -     55.77       589,700       1.87        (3.34   -     (3.34   
  2021      10,764       57.70      -     57.70       621,076       1.58        25.55     -     25.55     

 

73


WILTON REASSURANCE LIFE CO OF NEW YORK VARIABLE LIFE SEPARATE ACCOUNT A

NOTES TO FINANCIAL STATEMENTS

 

 

 

          At December 31,     For the year ended December 31,       
          Accumulation
Units
    Accumulation
Unit Value
Lowest to Highest
    Net Assets     Investment 
Income 
Ratio* 
     Total Return
Lowest to
Highest**
      
  VanEck VIP Emerging Markets Fund Initial Class

 

  
  2025         3,127       $  48.45      -     $   48.45     $  151,487       0.74 %        29.92     -     29.92 %     
  2024      3,002       37.29      -     37.29       111,948       1.61        1.21     -     1.21     
  2023      3,394       36.85      -     36.85       125,045       3.64        9.77     -     9.77     
  2022      3,360       33.57      -     33.57       112,770       0.29        (24.37   -     (24.37   
  2021      3,013       44.38      -     44.38       133,721       0.92        (11.87   -     (11.87   
  VanEck VIP Global Resources Fund - Initial Class

 

  
  2025      2,181       43.48      -     43.48       94,839       2.56        36.48     -     36.48     
  2024      2,150       31.86      -     31.86       68,511       2.51        (2.83   -     (2.83   
  2023      2,691       32.79      -     32.79       88,234       2.78        (3.58   -     (3.58   
  2022      2,763       34.01      -     34.01       93,977       1.67        8.39     -     8.39     
  2021      2,969       31.37      -     31.37       93,164       0.42        18.92     -     18.92     

 

74


PART C

OTHER INFORMATION

Item 30. EXHIBITS

(a)(1) Resolution of the Board of Directors of Allstate Life Insurance Company of New York authorizing establishment of the Allstate Life of New York Variable Life Separate Account A dated August 1, 1996. Incorporated by reference from Registration Statement on Form N-6 for Allstate Life of New York Variable Life Separate Account A, filed November 1, 2002 (File No. 333-100934)

(2) Board of Directors Resolution approving plan of merger – ALNY Incorporated by reference from Registration Statement on Form N-6 for Allstate Life of New York Variable Life Separate Account A, filed November 1, 2021 (File No.  333-260642)

(3) Board of Directors Resolution approving plan of merger – WRNY Incorporated by reference from Registration Statement on Form N-6 for Allstate Life of New York Variable Life Separate Account A, filed November 1, 2021 (File No. 333-260642)

(b) Not Applicable

(c)  (1) Form of Principal Underwriting Agreement. Previously filed in Pre-Effective Amendment No.  1 to this Registration Statement (File No. 333-100934) dated June 30, 2003.

(2) Amendment to Amended and Restated Principal Underwriting Agreement Incorporated by reference from Registration Statement on Form N-6 for Allstate Life of New York Variable Life Separate Account A, filed November 1, 2021 (File No. 333-260642)

(3) Principal Underwriting Agreement – Wilton Re Distributors LLC Incorporated by reference from Post-Effective Amendment No. 17 to Form N-6 for Allstate Life of New York Variable Life Separate Account A, filed April 25, 2025 (File No.  333-260642)

(4) Form of Selling Agreement. Previously filed in Pre-Effective Amendment No. 1 to this Registration Statement (File No. 333-100934) dated June 30, 2003.

(5) Form of Schedule of Sales Commissions. Previously filed in Pre-Effective Amendment No. 1 to this Registration Statement (File No. 333-100934) dated June 30, 2003

(d) Form of Contract for the Consultant Accumulator Flexible Premium Variable Universal Life Policy. Incorporated by reference from Registration Statement on Form N-6 for Allstate Life of New York Variable Life Separate Account A, filed November 1, 2002 (File No. 333-100934)

(e) Form of Application for the Consultant Accumulator Flexible Premium Variable Universal Life Policy Incorporated by reference from Registration Statement on Form N-6 for Allstate Life of New York Variable Life Separate Account A, filed November 1, 2002 (File No. 333-100934)

(f) Amended and Restated Charter of Wilton Reassurance Life Company of New York Incorporated by reference from Registration Statement on Form N-6 for Allstate Life of New York Variable Life Separate Account A, filed November 1, 2021 (File No. 333-260642)


(g) Not Applicable

(h) Fund Participation Agreements:

 

(1)

Participation Agreement by and among AIM Variable Insurance Funds, AIM Distributors, Inc, Allstate Life Insurance Company of New York, and Allstate Life Financial Services, Inc. Incorporated by reference from Registration Statement on Form N-6 for Allstate Life of New York Variable Life Separate Account A, filed November 1, 2002 (File No. 333-100934)

(2)

Participation Agreement among the Alger American Fund, Allstate Life Insurance Company of New York & Fred Alger and Company, Incorporated. Incorporated by reference from Registration Statement on Form N-6 for Allstate Life of New York Variable Life Separate Account A, filed November 1, 2002 (File No. 333-100934)

(3)

Participation Agreement among Allstate Life Insurance Company of New York, Variable Insurance Products Fund and Fidelity Distributors Corporation. Incorporated by reference from Registration Statement on Form N-6 for Allstate Life of New York Variable Life Separate Account A, filed November 1, 2002 (File No. 333-100934)

(4)

Participation Agreement among Allstate Life Insurance Company of New York, Variable Insurance Products Fund II and Fidelity Distributors Corporation. Incorporated by reference from Registration Statement on Form N-6 for Allstate Life of New York Variable Life Separate Account A, filed November 1, 2002 (File No. 333-100934)

(5)

Fund Participation Agreement (Service Shares) between Janus Aspen Series and Allstate Life Insurance Company of New York. Incorporated by reference from Registration Statement on Form N-6 for Allstate Life of New York Variable Life Separate Account A, filed November 1, 2002 (File No. 333-100934)

(6)

Participation Agreement among Allstate Life Insurance Company of New York, Lazard Asset Management and Lazard Retirement Series, Inc. Incorporated by reference from Registration Statement on Form N-6 for Allstate Life of New York Variable Life Separate Account A, filed November 1, 2002 (File No. 333-100934)

(7)

Participation Agreement between Allstate Life Insurance Company of New York, LSA Variable Series Trust and LSA Asset Management, LLC. Incorporated by reference from Registration Statement on Form N-6 for Allstate Life of New York Variable Life Separate Account A, filed November 1, 2002 (File No. 333-100934)

(8)

Participation Agreement among MFS Variable Insurance Trust, Allstate Life Insurance Company of New York, and Massachusetts Financial Services Company. Incorporated by reference from Registration Statement on Form N-6 for Allstate Life of New York Variable Life Separate Account A, filed November 1, 2002 (File No. 333-100934)

(9)

Participation Agreement between Allstate Life Insurance Company of New York and OCC Accumulation Trust. Incorporated by reference from Registration Statement on Form N-6 for Allstate Life of New York Variable Life Separate Account A, filed November 1, 2002 (File No. 333-100934)

(10)

Participation Agreement among Oppenheimer Variable Account Funds, OppenheimerFunds, Inc., and Allstate Life Insurance Company of New York. Incorporated by reference from Registration Statement on Form N-6 for Allstate Life of New York Variable Life Separate Account A, filed November 1, 2002 (File No. 333-100934)


(11)

Participation Agreement among Panorama Series Fund, OppenheimerFunds, Inc., and Allstate Life Insurance Company of New York. Incorporated by reference from Registration Statement on Form N-6 for Allstate Life of New York Variable Life Separate Account A, filed November 1, 2002 (File No. 333-100934)

(12)

Participation Agreement among PIMCO Variable Insurance Trust, Allstate Life Insurance Company of New York and PIMCO Funds Distributor LLC. Incorporated by reference from Registration Statement on Form N-6 for Allstate Life of New York Variable Life Separate Account A, filed November 1, 2002 (File No. 333-100934)

(13)

Participation Agreement among Putnam Variable Trust, Putnam Retail Management, Inc., and Allstate Life Insurance Company of New York. Incorporated by reference from Registration Statement on Form N-6 for Allstate Life of New York Variable Life Separate Account A, filed November 1, 2002 (File No. 333-100934)

(14)

Participation Agreement among Rydex Variable Trust, Rydex Distributors, Inc. and Allstate Life Insurance Company of New York. Incorporated by reference from Registration Statement on Form N-6 for Allstate Life of New York Variable Life Separate Account A, filed November 1, 2002 (File No. 333-100934)

(15)

Participation Agreement between Salomon Brothers Variable Series Fund, Inc., Salomon Brothers Asset Management, Inc. and Allstate Life Insurance Company of New York. Incorporated by reference from Registration Statement on Form N-6 for Allstate Life of New York Variable Life Separate Account A, filed November 1, 2002 (File No. 333-100934)

(16)

Fund Participation Agreement between Allstate Life Insurance Company of New York and Deutsche Asset Management, Inc. Incorporated by reference from Registration Statement on Form N-6 for Allstate Life of New York Variable Life Separate Account A, filed November 1, 2002 (File No. 333-100934)

(17)

Participation Agreement between Scudder Variable Series I, Deutsche Investment Management Americas Inc., Scudder Distributors, Inc. and Allstate Life Insurance Company of New York. Incorporated by reference from Registration Statement on Form N-6 for Allstate Life of New York Variable Life Separate Account A, filed November 1, 2002 (File No. 333-100934)

(18)

Participation Agreement among Allstate Life Insurance Company of New York, T. Rowe Price Equity Series, Inc., T. Rowe Price International Series, Inc., and T. Rowe Price Investment Services, Inc. Incorporated by reference from Registration Statement on Form N-6 for Allstate Life of New York Variable Life Separate Account A, filed November 1, 2002 (File No. 333-100934)

(19)

Participation Agreement among Van Kampen Life Investment Trust, Van Kampen Funds, Inc., Van Kampen Asset Management, Inc., and Allstate Life Insurance Company of New York. Incorporated by reference from Registration Statement on Form N-6 for Allstate Life of New York Variable Life Separate Account A, filed November 1, 2002 (File No. 333-100934)

(20)

Participation Agreement among Allstate Life Insurance Company of New York, Van Kampen Universal Institutional Funds, and Van Kampen Asset Management, Inc. Incorporated by reference from Registration Statement on Form N-6 for Allstate Life of New York Variable Life Separate Account A, filed November 1, 2002 (File No. 333-100934)


(21)

Participation Agreement between Financial Investors Variable Insurance Trust and Allstate Life Insurance Company of New York. Previously filed in Post-Effective Amendment No. 6 to this Registration Statement (File No. 333-100934) dated April 30, 2009.

 

(22)

Participation Agreement between AIM Variable Insurance Funds and , Inc.. and Allstate Life Financial Services, Inc. Incorporated by reference from Post-Effective Amendment No.  4 to this Registration Statement filed April 25, 2022 (File No. 333-260642).

 

(23)

Participation Agreement between Fidelity(R) Variable Insurance Products Fund III and Allstate Life Insurance Company of New York. Incorporated by reference from Post-Effective Amendment No.  4 to this Registration Statement filed April 25, 2022 (File No. 333-260642).

 

(24)

Amendments to Participation Agreements between Fidelity ® Variable Insurance Products Funds and Allstate Life Insurance Company of New York Incorporated by reference from Post-Effective Amendment No. 4 to this Registration Statement filed April 25, 2022 (File No. 333-260642).

 

(25)

Participation Agreement between Financial Investors Variable Insurance Trust, ALPS Advisers, Inc., ALPS Distributors, Inc. and Allstate Life Insurance Company of New York Incorporated by reference from Post-Effective Amendment No.  4 to this Registration Statement filed April 25, 2022 (File No. 333-260642).

 

(26)

Amendment to Participation Agreement between Universal Institutional Funds, Inc, Morgan Stanley Investment Management, Inc. and Allstate Life Insurance Company of New York Incorporated by reference from Post-Effective Amendment No.  4 to this Registration Statement filed April 25, 2022 (File No. 333-260642).

 

(27)

Amendment to Participation Agreement between Legg Mason Partners Variable Equity Trust and Allstate Life Insurance Company of New York Incorporated by reference from Post-Effective Amendment No.  4 to this Registration Statement filed April 25, 2022 (File No. 333-260642).

 

(28)

Participation Agreement between MFS Variable Insurance Trust and Allstate Life Insurance Company of New York Incorporated by reference from Post-Effective Amendment No. 4 to this Registration Statement filed April 25, 2022 (File No. 333-260642).

 

(29)

Participation Agreement between PIMCO Variable Insurance Trust and Allstate Life Insurance Company of New York Incorporated by reference from Post-Effective Amendment No. 4 to this Registration Statement filed April 25, 2022 (File No. 333-260642).

 

(30)

Amendment to Participation Agreement between Putnam Variable Insurance Trust and Allstate Life Insurance Company of New York Incorporated by reference from Post-Effective Amendment No.  4 to this Registration Statement filed April 25, 2022 (File No. 333-260642).


(31)   Participation Agreement between Van Eck Worldwide Insurance Trust and Allstate Life Insurance Company of New York Incorporated by reference from Post-Effective Amendment No.  4 to this Registration Statement filed April 25, 2022 (File No. 333-260642).

 

(32)   Participation Agreement between Lincoln Variable Insurance Products Trust and Allstate Life Insurance Company of New York (filed herewith)

 

(33)   Amendment to Participation Agreement between Lincoln Variable Insurance Products Trust and Wilton Reassurance Life Company of New York (filed herewith)

 

(i) Administrative Contracts

 

(1) Service Agreement among Allstate Life Insurance Company of New York, Intramerica Life Insurance Company and Wilton Re Services, Inc., effective October  1, 2021 Incorporated by reference from Registration Statement on Form N6 for Allstate Life of New York Variable Life Separate Account A, filed November  1, 2021 (File No. 333-260638, 811-21250).

(2) Non-Marketing Third Party Agreement Incorporated by reference from Registration Statement of Form N-6 filed April 25, 2024 (File No. 333-260642)

(j) Not Applicable

(k) Opinion and Consent of Counsel. Incorporated by reference from Registration Statement on Form N-6 for Allstate Life of New York Variable Life Separate Account A, filed November 1, 2021 (File No. 333-260642)

(l)  (1) Actuarial Opinion and Consent. Previously filed in Pre-Effective Amendment No.  1 to this Registration Statement (File No. 333-100934) dated June 30, 2003).

(m) Sample Calculation. Previously filed in Pre-Effective Amendment No.  1 to this Registration Statement (File No. 333-100934) dated June 30, 2003.

(n) Other Consents:

(1)  

Consent of Independent Auditors (filed herewith)

(2)  

Consent of Independent Registered Public Accounting Firm (filed herewith)

(o) Not Applicable

(p) Not Applicable

(q) Procedures Memorandum pursuant to Rule 6e-3(T)(b)(12)(ii). Incorporated by reference from Registration Statement on Form N-6 for Allstate Life of New York Variable Life Separate Account A, filed November 1, 2002 (File No. 333-100934)


(r) Form of Initial Summary Prospectus – Not Applicable

 

(99)

(a) Resolution of Board of Directors authorizing Chief Executive Officer to sign on Wilton Reassurance Life Company of New York’s behalf pursuant to power of attorney Incorporated by reference from Registration Statement on Form S-1 Wilton Reassurance Life Company of New York filed April 11, 2023.

 

(b)

Powers of Attorney Ponomarev, Braun, Sheefel, Lash, Moser, Overbeeke, Quinn, Dwyer, Mak, McGroarty, Treglia, and Fahr Incorporated by reference from Post-Effective Amendment No. 2 to Registration Statement on Form N-4 Wilton Reassurance Life Company of New York filing date April 17, 2026 (File No. 333-278375).

Item 31. EXECUTIVE OFFICERS AND DIRECTORS OF THE DEPOSITOR

Unless otherwise indicated, the principal business address of each of the directors and officers of Wilton Reassurance Life Company of New York is 801 Main Avenue, 5th Floor, Norwalk, CT 06851.

 

NAME AND PRINCIPAL

BUSINESS ADDRESS

  

POSITION AND OFFICE WITH DEPOSITOR OF THE ACCOUNT

Dmitri Ponomarev

  

Chairman of the Board of Directors

Perry H. Braun*

  

Director

Scott Sheefel

  

Director, President and Chief Executive Officer

Steven D. Lash

  

Director, Senior Vice President, Group Chief Financial Officer

Enrico Treglia

  

Director

Susan Moser

  

Director

David Overbeeke*

  

Director

John J. Quinn*

  

Director

James R. Dwyer*

  

Director

Shilpa Lakhani

  

Senior Vice President, Chief Investment Officer

Brent McGroarty

  

Senior Vice President, Chief Operating Officer

Lauren Mak

  

Senior Vice President, Chief Financial Officer

Nik Godon**

  

Vice President, Valuation Actuary

Rob Fahr

  

Vice President, Controller

Leah Chai

  

Tax Director

James Conway**

  

Illustration Actuary

Steven Brogan

  

Chief Legal Officer, Secretary

Jaime Merritt

  

Assistant Secretary

Karen Carpenter **

  

Chief Compliance Officer – Separate Accounts

Susan Paternoster

  

Chief Information Officer

Brandon Melton

  

Chief Information Security Officer

Michael Khoury***

  

Claims Officer

Brandie Ray***

  

Claims Officer

Cindy Sumner***

  

Claims Officer


Individuals marked with an * are outside directors whose address is c/o WRNY, 800 Westchester Avenue, Suite 641 N, Rye Brook, NY 10573. The principal business address for the individuals marked with ** is 4840 N. River Blvd, Suite 400, Cedar Rapids, Iowa 52411. The principal business address for individuals marked with *** is 900 Washington Ave., Waco, TX 76701.


Item 32. PERSONS CONTROLLED BY OR UNDER COMMON CONTROL WITH THE DEPOSITOR OR REGISTRANT

 

LOGO

Item 33: INDEMNIFICATION

The Amended and Restated Charter of Wilton Reassurance Life Company of New York (Depositor) provide for the indemnification of its directors against damages for breach of duty as a director, so long as such person acts or omissions were not in bad faith or involve intentional misconduct or acts or omissions that such person know or reasonable should have known violated the Insurance law or that constituted a knowing violation of any other law that such person personally gain in fact a financial profit or other advantage to which such person was not legally entitled.

Under the terms of the underwriting agreement, the Depositor agrees to indemnify the Distributor for any act or omission in the course of or in connection with rendering services under the underwriting agreement or arising out of the purchase , retention or surrender of a contract; provided however that the company will not indemnify Distributor for any such liability that results from the willful misfeasance, bad faith or gross negligence of Distributors or from the reckless disregard by Distributors of its duties and obligations arising under the underwriting agreement.

Insofar as indemnification for liability arising under the Securities Act of 1933 may be permitted to directors, officers and controlling persons of the registrant pursuant to the forgoing provisions, or otherwise, the registrant has been advised that in the opinion of the Securities and Exchange Commission such


indemnification is against public policy as expressed in the Act and is, therefore, unenforceable. In the event that a claim for indemnification against such liabilities (other than the payment by the registrant of expenses incurred or paid by a director, officer or controlling person of the registrant in the successful defense of any action, suit or proceeding) is asserted by such director, officer or controlling person in connection with the securities being registered, the registrant will, unless in the opinion of its counsel the matter has settled by controlling precedent, submit to a court of appropriate jurisdiction the question whether such indemnification by it is against public policy as expressed in the Act and will be governed by the final adjudication of such issue.

Item 34. PRINCIPAL UNDERWRITERS

Wilton Re Distributors LLC (“WRDL”) serves as principal underwriter of the Policies.

In addition to Wilton Reassurance Life Co of New York Variable Life Separate Account A, WRDL is the principal underwriter for the following separate accounts:

 

   

Wilton Reassurance Life Co of New York Separate Account A

   

Wilton Reassurance Life Co of New York Variable Annuity Account

The following are the directors and officers of WRDL. The principal business address is 4840 N. River Blvd, Suite 400, Cedar Rapids, Iowa 52411.

 

   

Name

   Position
   

Karen Carpenter

   CEO and Chief Compliance Officer
   

David Brant

   FINOP

 

Name of Principal Underwriter    Net Underwriting 
Discounts and
Commissions
  Compensation on 
Redemption 
  Brokerage
 Commission 
  Other
 Compensation 
         

Wilton Re Distributors LLC.

  $31,095.64*   $0   $0   $0

* WRDL retained none of the commissions.

Item 35. LOCATION OF ACCOUNTS AND RECORDS

Omitted.

Item 36. MANAGEMENT SERVICES

None.

Item 37. FEE REPRESENTATION

Wilton Reassurance Life Company of New York hereby represents that the aggregate fees and charges deducted under the Policy are reasonable in relation to the services rendered, the expenses expected to be incurred, and the risks assumed by Wilton Reassurance Life Company of New York.


SIGNATURES

Pursuant to the requirements of the Securities Act of 1933 and the Investment Company Act of 1940, the Registrant certifies that it meets all of the requirements for effectiveness of this Registration Statement under rule 485(b) under the Securities Act and has caused this Registration Statement to be signed on its behalf by the undersigned, duly authorized, in the City of Norwalk, State of Connecticut, on the 28th day of April, 2026.

WILTON REASSURANCE LIFE CO OF NEW YORK VARIABLE LIFE SEPARATE ACCOUNT A

(REGISTRANT)

 

    

By:  *

 

            

  

Scott Sheefel

    

Director, President and Chief Executive Officer

Wilton Reassurance Life Company of New
York

WILTON REASSURANCE LIFE COMPANY OF NEW YORK

(DEPOSITOR)

 

    

By: *

    

Scott Sheefel

     Director, President and Chief Executive Officer

Pursuant to the requirements of the Securities Act of 1933, this registration statement has been signed by the following persons in the capacities and on the dates indicated.

 

 Signature

 

  

 Title

 

  

Date

 

             

___*_________________________

   Director, Chairman of the Board   

4/28/26

Dmitri Ponomarev

     

_____*______________________

   Director   

4/28/26

Perry H. Braun

  

______*_____________________

  

Director, President and Chief

Executive Officer

(Principal Executive Officer)

  

4/28/26

Scott Sheefel

  


______*_____________________

   Director, Group Chief Financial Officer, Senior Vice President   

4/28/26

Steven D. Lash 

  

______*_____________________

   Director   

4/28/26

Susan Moser

  

______*_____________________

   Director   

4/28/26

Enrico Treglia

  

__*_________________________

  

Senior Vice President,

Chief Operating Officer

  

4/28/26

Brent McGroarty

  

__*_________________________

Lauren Mak

  

Senior Vice President, Chief

Financial Officer

(Principal Financial Officer)

  

4/28/26

______*_____________________

   Vice President, Controller   

4/28/26

Rob Fahr

  

______*_____________________

   Director   

4/28/26

David Overbeeke

  

______*_____________________

  

Director

  

4/28/26

John J. Quinn   

______*_____________________

  

Director

  

4/28/26

James R. Dwyer

  

 

 

 

 

 

___/s/ Karen Carpenter______________________________

*Signed by Karen Carpenter as Attorney in Fact, on behalf of those indicated pursuant
to powers of attorney

 

 

 


ATTACHMENTS / EXHIBITS

LINCOLN PARTICIPATION AGREEMENT

LINCOLN PARTICIPATION AGREEMENT AMENDMENT

CONSENT OF INDEPENDENT AUDITORS

CONSENT OF INDEPENDENT REGISTERED PUBLIC ACCOUNTING FIRM



Serious News for Serious Traders! Try StreetInsider.com Premium Free!

You May Also Be Interested In





Related Categories

SEC Filings