Close

Form 10-D Wells Fargo Commercial For: Oct 18

October 26, 2021 11:53 AM EDT

UNITED STATES
SECURITIES AND EXCHANGE COMMISSION
Washington D.C. 20549

FORM 10-D

ASSET BACKED ISSUER
DISTRIBUTION REPORT PURSUANT TO SECTION 13 OR 15(d) OF
THE SECURITIES EXCHANGE ACT OF 1934

For the monthly distribution period from:   September 18, 2021 to October 18, 2021

Commission File Number of issuing entity:  333-206677-17

Central Index Key Number of issuing entity:  0001710798

Wells Fargo Commercial Mortgage Trust 2017-C39
(Exact name of issuing entity as specified in its charter)

Commission File Number of depositor:  333-206677

Central Index Key Number of depositor:  0000850779

Wells Fargo Commercial Mortgage Securities, Inc.
(Exact name of depositor as specified in its charter)

Central Index Key Number of sponsor (if applicable):  0000740906

Wells Fargo Bank, National Association
(Exact name of sponsor as specified in its charter)

Central Index Key Number of sponsor (if applicable):  0000312070

Barclays Bank PLC
(Exact name of sponsor as specified in its charter)

Central Index Key Number of sponsor (if applicable):  0001624053

Argentic Real Estate Finance LLC
(Exact name of sponsor as specified in its charter)

Central Index Key Number of sponsor (if applicable):  0001542256

Natixis Real Estate Capital LLC
(Exact name of sponsor as specified in its charter)

Central Index Key Number of sponsor (if applicable):  0001542105

Basis Real Estate Capital II, LLC
(Exact name of sponsor as specified in its charter)

Anthony Sfarra (212) 214-5600
(Name and telephone number, including area code, of the person to contact in connection with this filing)

New York
(State or other jurisdiction of incorporation or organization of the issuing entity)

38-4041040
38-4041041
38-7187294
(I.R.S. Employer Identification No.)

c/o Wells Fargo Bank, N.A.
9062 Old Annapolis Road
Columbia, MD 21045
(Address of principal executive offices of the issuing entity) (Zip Code)

(410) 884-2000
(Telephone number, including area code)

Not Applicable
(Former name, former address, if changed since last report)

 

Registered/reporting pursuant to (check one)

Title of Class

Section 12(b)

Section 12(g)

Section 15(d)

Name of Exchange (If Section 12(b))

A-1

     

     

  X  

     

A-2

     

     

  X  

     

A-3

     

     

  X  

     

A-SB

     

     

  X  

     

A-4

     

     

  X  

     

A-5

     

     

  X  

     

A-S

     

     

  X  

     

X-A

     

     

  X  

     

X-B

     

     

  X  

     

B

     

     

  X  

     

C

     

     

  X  

     

 

Indicate by check mark whether the registrant (1) has filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months (or for such shorter period that the registrant was required to file such reports), and (2) has been subject to such filing requirements for the past 90 days. Yes   X   No      

Part I - DISTRIBUTION INFORMATION

Item 1. Distribution and Pool Performance Information.

On October 18, 2021 a distribution was made to holders of the certificates issued by Wells Fargo Commercial Mortgage Trust 2017-C39 .

The distribution report is attached as an Exhibit to this Form 10-D, please see Item 10(b), Exhibit 99.1 for the related information.

The following table presents the loss information for the trust assets for the Wells Fargo Commercial Mortgage Trust 2017-C39  in accordance with Item 1100(b) as required by Item 1121(a)(9) of Regulation AB:

Loss Information as reported on October 18, 2021

Number of Delinquencies 30+ days

% of Delinquencies 30+ days by Pool Balance

Number of Loans/REOs with Losses

Average Net Loss

3

2.53%

0

N/A

No assets securitized by Wells Fargo Commercial Mortgage Securities, Inc. (the "Depositor") and held by Wells Fargo Commercial Mortgage Trust 2017-C39  were the subject of a demand to repurchase or replace for breach of the representations and warranties contained in the underlying transaction documents during the monthly distribution period from September 18, 2021 to October 18, 2021.

The Depositor filed its most recent Form ABS-15G in accordance with Rule 15Ga-1 under the Securities Exchange Act of 1934 (a "Rule 15Ga-1 Form ABS-15G") on August 10, 2021. The CIK number for the Depositor is 0000850779.

Wells Fargo Bank, National Association ("Wells Fargo"), one of the sponsors, most recently filed a Rule 15Ga-1 Form ABS-15G on August 10, 2021. The Central Index Key number for Wells Fargo is 0000740906.

Barclays Bank PLC  ("Barclays"), one of the sponsors, most recently filed a Rule 15Ga-1 Form ABS-15G on August 12, 2021. The Central Index Key number for Barclays is 0000312070.

Argentic Real Estate Finance LLC ("Argentic"), one of the sponsors, most recently filed a Rule 15Ga-1 Form ABS-15G on February 8, 2021. The Central Index Key number for Argentic is 0001624053.

Natixis Real Estate Capital LLC ("NREC"), one of the sponsors, most recently filed a Rule 15Ga-1 Form ABS-15G on February 16, 2021. The Central Index Key number for NREC is 0001542256.

Basis Real Estate Capital II, LLC ("Basis"), one of the sponsors, most recently filed a Rule 15Ga-1 Form ABS-15G on February 12, 2021. The Central Index Key number for Basis is 0001542105.

Item 1A. Asset-Level Information.

ABS Asset Data File (filed as Exhibit 102 to the registrant's Form ABS-EE filed on October 26, 2021 under Commission File No. 333-206677-17 and incorporated by reference herein).

ABS Asset Related Document (filed as Exhibit 103 to the registrant's Form ABS-EE filed on October 26, 2021 under Commission File No. 333-206677-17 and incorporated by reference herein).

Part II - OTHER INFORMATION

Item 7. Change in Sponsor Interest in the Securities.

None

Item 9. Other Information.

Wells Fargo Bank, N.A., in its capacity as Master Servicer for Wells Fargo Commercial Mortgage Trust 2017-C39 , affirms the following amounts in the respective accounts:

Collection Account Beginning and Ending Balance

  Prior Distribution Date

09/17/2021

$0.00

  Current Distribution Date

10/18/2021

$0.00

 

*REO Account Beginning and Ending Balance

  Prior Distribution Date

09/17/2021

$0.00

  Current Distribution Date

10/18/2021

$0.00

*As provided by Special Servicer

Wells Fargo Bank, N.A., in its capacity as Certificate Administrator for Wells Fargo Commercial Mortgage Trust 2017-C39 , affirms the following amounts in the respective accounts:

Distribution Account Balance

  Prior Distribution Date

09/17/2021

$5,451.20

  Current Distribution Date

10/18/2021

$5,262.63

 

Interest Reserve Account Balance

  Prior Distribution Date

09/17/2021

$0.00

  Current Distribution Date

10/18/2021

$0.00

 

 

Excess Liquidation Proceeds Account Balance

  Prior Distribution Date

09/17/2021

$0.00

  Current Distribution Date

10/18/2021

$0.00

 

Item 10. Exhibits.

(a) The following is a list of documents filed as part of this Report on Form 10-D:

(99.1) Monthly report distributed to holders of the certificates issued by Wells Fargo Commercial Mortgage Trust 2017-C39 , relating to the October 18, 2021 distribution.

(b) The exhibits required to be filed by the Registrant pursuant to this Form are listed above.

 

SIGNATURES

Pursuant to the requirements of the Securities Exchange Act of 1934, the registrant has duly caused this report to be signed on its behalf by the undersigned thereunto duly authorized.

Wells Fargo Commercial Mortgage Securities, Inc.
(Depositor)

 

/s/ Anthony Sfarra
Anthony Sfarra, President

Date: October 26, 2021

 

 

 

     

Distribution Date:

10/18/21

Wells Fargo Commercial Mortgage Trust 2017-C39

Determination Date:

10/12/21

 

Next Distribution Date:

11/18/21

 

Record Date:

09/30/21

Commercial Mortgage Pass-Through Certificates

 

 

Series 2017-C39

 

           

Table of Contents

 

 

Contacts

 

 

Section

Pages

Role

Party and Contact Information

 

 

Certificate Distribution Detail

2

Depositor

Wells Fargo Commercial Mortgage Securities, Inc.

 

 

Certificate Factor Detail

3

 

Investor Relations

(704) 374-6161

[email protected]

Certificate Interest Reconciliation Detail

4

 

301 South College Street, | Charlotte, NC 28288-0166

 

 

 

 

Master Servicer

Wells Fargo Bank, National Association

 

 

Additional Information

5

 

 

 

 

 

 

 

Investor Relations

 

[email protected]

Bond / Collateral Reconciliation - Cash Flows

6

 

 

 

 

 

 

 

Three Wells Fargo, MAC D1050-084,401 S. Tryon Street, 8th Floor | Charlotte, NC 28202

 

Bond / Collateral Reconciliation - Balances

7

Special Servicer

Argentic Services Company LP

 

 

Current Mortgage Loan and Property Stratification

8-12

 

Andrew Hundertmark

(469) 609-2001

[email protected]

Mortgage Loan Detail (Part 1)

13-15

 

500 North Central Expressway, Suite 261 | Plano, TX 75074

 

 

Mortgage Loan Detail (Part 2)

16-18

Asset Representations

Trimont Real Estate Advisors, LLC

 

 

 

 

Reviewer & Operating

 

 

 

Principal Prepayment Detail

19

Advisor

 

 

 

Historical Detail

20

 

Operating Advisor

 

[email protected]

Delinquency Loan Detail

21

 

One Alliance Center,3500 Lenox Road, Suite G1 | Atlanta, GA 30326

 

Collateral Stratification and Historical Detail

22

Certificate Administrator

Wells Fargo Bank, N.A.

 

 

Specially Serviced Loan Detail - Part 1

23

 

Corporate Trust Services (CMBS)

 

[email protected];

 

 

 

 

 

[email protected]

Specially Serviced Loan Detail - Part 2

24

 

9062 Old Annapolis Road, | Columbia, MD 21045

 

 

Modified Loan Detail

25

Trustee

Wilmington Trust, National Association

 

 

Historical Liquidated Loan Detail

26

 

General Contact

(302) 636-4140

 

Historical Bond / Collateral Loss Reconciliation Detail

27

 

1100 North Market St., | Wilmington, DE 19890

 

 

Interest Shortfall Detail - Collateral Level

28

 

 

 

 

Supplemental Notes

29

 

 

 

 

 

This report is compiled by Wells Fargo Bank, N.A. from information provided by third parties. Wells Fargo Bank, N.A. has not independently confirmed the accuracy of the information.

Please visit www.ctslink.com for additional information and if applicable, any special notices and any credit risk retention notices. In addition, certificate holders may register online for email notification when special notices are posted. For information or assistance please call 866-846-4526.

   

© Copyright 2021, Wells Fargo Bank, N.A. All rights reserved. Confidential

Page 1 of 29

 


 

 

                         

 

 

 

 

Certificate Distribution Detail

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Current

Original

 

 

Pass-Through Rate

 

Beginning

Principal

Interest

Prepayment

 

Total

 

Credit

Credit

Class

  CUSIP

(2)

Original Balance

Balance

Distribution

Distribution

Penalties

Realized Losses

Distribution

Ending Balance

Support¹

Support¹

Regular   Certificates

 

 

 

 

 

 

 

 

 

 

 

A-1

95000XAA5

1.975000%

27,816,000.00

5,892,328.08

3,322,932.21

9,697.79

5,554.16

0.00

3,338,184.16

2,569,395.87

30.68%

30.00%

A-2

95000XAB3

2.990000%

80,706,000.00

80,706,000.00

0.00

201,092.45

0.00

0.00

201,092.45

80,706,000.00

30.68%

30.00%

A-3

95000XAC1

2.878000%

4,389,000.00

4,389,000.00

0.00

10,526.29

0.00

0.00

10,526.29

4,389,000.00

30.68%

30.00%

A-SB

95000XAD9

3.212000%

44,790,000.00

44,790,000.00

0.00

119,887.90

0.00

0.00

119,887.90

44,790,000.00

30.68%

30.00%

A-4

95000XAE7

3.157000%

305,000,000.00

305,000,000.00

0.00

802,404.17

0.00

0.00

802,404.17

305,000,000.00

30.68%

30.00%

A-5

95000XAF4

3.418000%

330,283,000.00

330,283,000.00

0.00

940,756.08

0.00

0.00

940,756.08

330,283,000.00

30.68%

30.00%

A-S

95000XAG2

3.702000%

106,203,000.00

106,203,000.00

0.00

327,636.26

0.00

0.00

327,636.26

106,203,000.00

21.10%

20.63%

B

95000XAK3

4.025000%

50,978,000.00

50,978,000.00

0.00

170,988.71

0.00

0.00

170,988.71

50,978,000.00

16.49%

16.13%

C

95000XAL1

4.118000%

46,729,000.00

46,729,000.00

0.00

160,358.35

0.00

0.00

160,358.35

46,729,000.00

12.27%

12.00%

D

95000XAM9

4.346538%

19,732,000.00

19,732,000.00

0.00

71,471.58

0.00

0.00

71,471.58

19,732,000.00

10.49%

10.26%

E-RR

95000XAP2

4.346538%

36,910,000.00

36,910,000.00

0.00

133,692.27

0.00

0.00

133,692.27

36,910,000.00

7.16%

7.00%

F-RR

95000XAR8

4.346538%

25,489,000.00

25,489,000.00

0.00

92,324.09

0.00

0.00

92,324.09

25,489,000.00

4.86%

4.75%

G-RR

95000XAT4

4.346538%

11,328,000.00

11,328,000.00

0.00

41,031.32

0.00

0.00

41,031.32

11,328,000.00

3.84%

3.75%

H-RR

95000XAV9

4.346538%

42,481,836.00

42,481,836.00

0.00

129,445.78

0.00

0.00

129,445.78

42,481,836.00

0.00%

0.00%

V

95000XAX5

0.000000%

0.00

0.00

0.00

0.00

0.00

0.00

0.00

0.00

0.00%

0.00%

R

95000XAZ0

0.000000%

0.00

0.00

0.00

0.00

0.00

0.00

0.00

0.00

0.00%

0.00%

Regular SubTotal

 

1,132,834,836.00

1,110,911,164.08

3,322,932.21

3,211,313.04

5,554.16

0.00

6,539,799.41

1,107,588,231.87

 

 

 

Notional Certificates

 

 

 

 

 

 

 

 

 

 

 

X-A

95000XAH0

1.102645%

792,984,000.00

771,060,328.08

0.00

708,504.58

21,065.44

0.00

729,570.02

767,737,395.87

 

 

X-B

95000XAJ6

0.427123%

223,642,000.00

223,642,000.00

0.00

79,602.17

0.00

0.00

79,602.17

223,642,000.00

 

 

Notional SubTotal

 

1,016,626,000.00

994,702,328.08

0.00

788,106.75

21,065.44

0.00

809,172.19

991,379,395.87

 

 

 

Deal Distribution Total

 

 

 

3,322,932.21

3,999,419.79

26,619.60

0.00

7,348,971.60

 

 

 

 

*

Denotes the Controlling Class (if required)

 

 

 

 

 

 

 

 

 

 

(1)

Calculated by taking (A) the sum of the ending certificate balance of all classes in a series less (B) the sum of (i) the ending certificate balance of the designated class and (ii) the ending certificate balance of all classes which are not subordinate to the designated class and dividing

 

the result by (A).

 

 

 

 

 

 

 

 

 

 

 

(2)

Pass-Through Rates with respect to any Class of Certificates on next month’s Payment Date is expected to be the same as the current respective Pass-Through Rate, subject to any modifications on the underlying loans, any change in certificate or pool balance, any change in the

 

underlying index (if and as applicable), and any other matters provided in the governing documents.

 

 

 

 

 

 

 

 

 

 

 

 

© Copyright 2021, Wells Fargo Bank, N.A. All rights reserved. Confidential

 

 

 

 

 

 

 

Page 2 of 29

 


 

 

                     

 

 

 

 

Certificate Factor Detail

 

 

 

 

 

 

 

 

 

Cumulative

 

 

 

 

 

 

 

 

 

Interest Shortfalls

Interest

 

 

 

 

Class

CUSIP

Beginning Balance

Principal Distribution                         Interest Distribution

/ (Paybacks)

Shortfalls

Prepayment Penalties

  Realized Losses

Total Distribution

Ending Balance

Regular        Certificates

 

 

 

 

 

 

 

 

 

A-1

95000XAA5

211.83232959

119.46118097

0.34864071

0.00000000

0.00000000

0.19967501

0.00000000

120.00949669

92.37114862

A-2

95000XAB3

1,000.00000000

0.00000000

2.49166667

0.00000000

0.00000000

0.00000000

0.00000000

2.49166667

1,000.00000000

A-3

95000XAC1

1,000.00000000

0.00000000

2.39833447

0.00000000

0.00000000

0.00000000

0.00000000

2.39833447

1,000.00000000

A-SB

95000XAD9

1,000.00000000

0.00000000

2.67666667

0.00000000

0.00000000

0.00000000

0.00000000

2.67666667

1,000.00000000

A-4

95000XAE7

1,000.00000000

0.00000000

2.63083334

0.00000000

0.00000000

0.00000000

0.00000000

2.63083334

1,000.00000000

A-5

95000XAF4

1,000.00000000

0.00000000

2.84833334

0.00000000

0.00000000

0.00000000

0.00000000

2.84833334

1,000.00000000

A-S

95000XAG2

1,000.00000000

0.00000000

3.08500005

0.00000000

0.00000000

0.00000000

0.00000000

3.08500005

1,000.00000000

B

95000XAK3

1,000.00000000

0.00000000

3.35416670

0.00000000

0.00000000

0.00000000

0.00000000

3.35416670

1,000.00000000

C

95000XAL1

1,000.00000000

0.00000000

3.43166663

0.00000000

0.00000000

0.00000000

0.00000000

3.43166663

1,000.00000000

D

95000XAM9

1,000.00000000

0.00000000

3.62211535

0.00000000

0.00000000

0.00000000

0.00000000

3.62211535

1,000.00000000

E-RR

95000XAP2

1,000.00000000

0.00000000

3.62211514

0.00000000

0.00000000

0.00000000

0.00000000

3.62211514

1,000.00000000

F-RR

95000XAR8

1,000.00000000

0.00000000

3.62211503

0.00000000

0.00000000

0.00000000

0.00000000

3.62211503

1,000.00000000

G-RR

95000XAT4

1,000.00000000

0.00000000

3.62211511

0.00000000

0.00000000

0.00000000

0.00000000

3.62211511

1,000.00000000

H-RR

95000XAV9

1,000.00000000

0.00000000

3.04708535

0.57502976

7.23893925

0.00000000

0.00000000

3.04708535

1,000.00000000

V

95000XAX5

0.00000000

0.00000000

0.00000000

0.00000000

0.00000000

0.00000000

0.00000000

0.00000000

0.00000000

R

95000XAZ0

0.00000000

0.00000000

0.00000000

0.00000000

0.00000000

0.00000000

0.00000000

0.00000000

0.00000000

 

Notional Certificates

 

 

 

 

 

 

 

 

 

X-A

95000XAH0

972.35294543

0.00000000

0.89346643

0.00000000

0.00000000

0.02656477

0.00000000

0.92003120

968.16253023

X-B

95000XAJ6

1,000.00000000

0.00000000

0.35593569

0.00000000

0.00000000

0.00000000

0.00000000

0.35593569

1,000.00000000

 

 

 

 

© Copyright 2021, Wells Fargo Bank, N.A. All rights reserved. Confidential

 

 

 

 

 

Page 3 of 29

 


 

 

                         

 

 

 

 

Certificate Interest Reconciliation Detail

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 Additional

 

 

 

 

 

 

 

Accrued

Net Aggregate

Distributable

Interest

 

 Interest

 

 

 

 

 

Accrual

Prior Interest

Certificate

Prepayment

Certificate

Shortfalls /

Payback of Prior

 Distribution

Interest

Cumulative

 

Class

Accrual Period

Days

Shortfalls

Interest

Interest Shortfall

Interest

(Paybacks)

Realized Losses

 Amount

Distribution

Interest Shortfalls

 

A-1

09/01/21 - 09/30/21

30

0.00

9,697.79

0.00

9,697.79

0.00

0.00

0.00

9,697.79

0.00

 

A-2

09/01/21 - 09/30/21

30

0.00

201,092.45

0.00

201,092.45

0.00

0.00

0.00

201,092.45

0.00

 

A-3

09/01/21 - 09/30/21

30

0.00

10,526.29

0.00

10,526.29

0.00

0.00

0.00

10,526.29

0.00

 

A-SB

09/01/21 - 09/30/21

30

0.00

119,887.90

0.00

119,887.90

0.00

0.00

0.00

119,887.90

0.00

 

A-4

09/01/21 - 09/30/21

30

0.00

802,404.17

0.00

802,404.17

0.00

0.00

0.00

802,404.17

0.00

 

A-5

09/01/21 - 09/30/21

30

0.00

940,756.08

0.00

940,756.08

0.00

0.00

0.00

940,756.08

0.00

 

X-A

09/01/21 - 09/30/21

30

0.00

708,504.58

0.00

708,504.58

0.00

0.00

0.00

708,504.58

0.00

 

X-B

09/01/21 - 09/30/21

30

0.00

79,602.17

0.00

79,602.17

0.00

0.00

0.00

79,602.17

0.00

 

A-S

09/01/21 - 09/30/21

30

0.00

327,636.26

0.00

327,636.26

0.00

0.00

0.00

327,636.26

0.00

 

B

09/01/21 - 09/30/21

30

0.00

170,988.71

0.00

170,988.71

0.00

0.00

0.00

170,988.71

0.00

 

C

09/01/21 - 09/30/21

30

0.00

160,358.35

0.00

160,358.35

0.00

0.00

0.00

160,358.35

0.00

 

D

09/01/21 - 09/30/21

30

0.00

71,471.58

0.00

71,471.58

0.00

0.00

0.00

71,471.58

0.00

 

E-RR

09/01/21 - 09/30/21

30

0.00

133,692.27

0.00

133,692.27

0.00

0.00

0.00

133,692.27

0.00

 

F-RR

09/01/21 - 09/30/21

30

0.00

92,324.09

0.00

92,324.09

0.00

0.00

0.00

92,324.09

0.00

 

G-RR

09/01/21 - 09/30/21

30

0.00

41,031.32

0.00

41,031.32

0.00

0.00

0.00

41,031.32

0.00

 

H-RR

09/01/21 - 09/30/21

30

282,073.41

153,874.10

0.00

153,874.10

24,428.32

0.00

0.00

129,445.78

307,523.43

 

Totals

 

 

282,073.41

4,023,848.11

0.00

4,023,848.11

24,428.32

0.00

0.00

3,999,419.79

307,523.43

 

 

 

 

 

© Copyright 2021, Wells Fargo Bank, N.A. All rights reserved. Confidential

 

 

 

 

 

 

Page 4 of 29

 


 

 

     

Additional Information

 

Total Available Distribution Amount (1)

7,348,971.60

 

(1) The Available Distribution Amount includes any Prepayment Penalties.

 

 

 

 

 

 

© Copyright 2021, Wells Fargo Bank, N.A. All rights reserved. Confidential

 

Page 5 of 29

 


 

 

       

Bond / Collateral Reconciliation - Cash Flows

 

 

Total Funds Collected

 

Total Funds Distributed

 

Interest

 

Fees

 

Interest Paid or Advanced

4,037,302.54

Master Servicing Fee

6,584.50

Interest Reductions due to Nonrecoverability Determination

0.00

Certificate Administrator Fee

5,264.56

Interest Adjustments

0.00

Trustee Fee

290.00

Deferred Interest

0.00

CREFC® Intellectual Property Royalty License Fee

462.88

ARD Interest

0.00

Operating Advisor Fee

667.38

Net Prepayment Interest Excess / (Shortfall)

0.00

Asset Representations Reviewer Fee

185.15

Extension Interest

0.00

 

 

Interest Reserve Withdrawal

0.00

 

 

Total Interest Collected

4,037,302.54

Total Fees

13,454.47

 

Principal

 

Expenses/Reimbursements

 

Scheduled Principal

714,663.14

Reimbursement for Interest on Advances

0.00

Unscheduled Principal Collections

 

ASER Amount

12,591.01

Principal Prepayments

2,608,269.07

Special Servicing Fees (Monthly)

9,621.66

Collection of Principal after Maturity Date

0.00

Special Servicing Fees (Liquidation)

0.00

Recoveries From Liquidations and Insurance Proceeds

0.00

Special Servicing Fees (Work Out)

2,215.65

Excess of Prior Principal Amounts Paid

0.00

Legal Fees

0.00

Curtailments

0.00

Rating Agency Expenses

0.00

Negative Amortization

0.00

Taxes Imposed on Trust Fund

0.00

Principal Adjustments

0.00

Non-Recoverable Advances

0.00

 

 

Workout Delayed Reimbursement Amounts

0.00

 

 

Other Expenses

0.00

Total Principal Collected

3,322,932.21

Total Expenses/Reimbursements

24,428.32

 

 

 

Interest Reserve Deposit

0.00

 

Other

 

Payments to Certificateholders and Others

 

Prepayment Penalties / Yield Maintenance

26,619.60

Interest Distribution

3,999,419.79

Gain on Sale / Excess Liquidation Proceeds

0.00

Principal Distribution

3,322,932.21

Borrower Option Extension Fees

0.00

Prepayment Penalties / Yield Maintenance

26,619.60

Net SWAP Counterparty Payments Received

0.00

Borrower Option Extension Fees

0.00

 

 

Net SWAP Counterparty Payments Paid

0.00

Total Other Collected

26,619.60

Total Payments to Certificateholders and Others

7,348,971.60

Total Funds Collected

7,386,854.35

Total Funds Distributed

7,386,854.39

 

© Copyright 2021, Wells Fargo Bank, N.A. All rights reserved. Confidential

 

 

Page 6 of 29

 


 

 

           

 

 

Bond / Collateral Reconciliation - Balances

 

 

 

 

Collateral Reconciliation

 

Certificate Reconciliation

 

 

 

 

Total

 

Total

Beginning Scheduled Collateral Balance

1,110,911,164.55

1,110,911,164.55

Beginning Certificate Balance

1,110,911,164.08

(-) Scheduled Principal Collections

714,663.14

714,663.14

(-) Principal Distributions

3,322,932.21

(-) Unscheduled Principal Collections

2,608,269.07

2,608,269.07

(-) Realized Losses

0.00

(-) Principal Adjustments (Cash)

0.00

0.00

Realized Loss and Realized Loss Adjustments on Collateral

0.00

(-) Principal Adjustments (Non-Cash)

0.00

0.00

Current Period NRA¹

0.00

(-) Realized Losses from Collateral

0.00

0.00

Current Period WODRA¹

0.00

(-) Other Adjustments²

0.00

0.00

Principal Used to Pay Interest

0.00

 

 

 

 

Non-Cash Principal Adjustments

0.00

Ending Scheduled Collateral Balance

1,107,588,232.34

1,107,588,232.34

Certificate Other Adjustments**

0.00

Beginning Actual Collateral Balance

1,111,992,328.69

1,111,992,328.69

Ending Certificate Balance

1,107,588,231.87

Ending Actual Collateral Balance

1,108,664,246.18

1,108,664,246.18

 

 

 

 

 

 

 

NRA/WODRA Reconciliation

 

Under / Over Collateralization Reconciliation

 

 

 

Non-Recoverable Advances (NRA) from

Workout Delayed Reimbursement of Advances

 

 

 

 

                        Principal

(WODRA) from Principal

Beginning UC / (OC)

(0.47)

Beginning Cumulative Advances

0.00

0.00

UC / (OC) Change

0.00

Current Period Advances

0.00

0.00

Ending UC / (OC)

(0.47)

Ending Cumulative Advances

0.00

0.00

Net WAC Rate

4.35%

 

 

 

 

UC / (OC) Interest

0.00

(1)

Current Period NRA and WODRA displayed will represent the portion applied as Realized Losses to the bonds.

 

 

 

(2)

Other Adjustments value will represent miscellaneous items that may impact the Scheduled Balance of the collateral.

 

 

 

**

A negative value for Certificate Other Adjustments represents the payback of prior Principal Shortfalls, if any.

 

 

 

 

 

 

 

© Copyright 2021, Wells Fargo Bank, N.A. All rights reserved. Confidential

 

 

Page 7 of 29

 


 

 

                             

 

 

 

 

Current Mortgage Loan and Property Stratification

 

 

 

 

 

 

 

 

 

 

                        Scheduled Balance

 

 

 

 

 

                  Debt Service Coverage Ratio¹

 

 

 

 

Scheduled

# Of

Scheduled

% Of

 

 

Weighted Avg

Debt Service Coverage

# Of

Scheduled

% Of

 

 

Weighted Avg

 

 

 

 

 

WAM²

WAC

 

 

 

 

 

WAM²

WAC

 

 

Balance

Loans

Balance

Agg. Bal.

 

 

DSCR¹

Ratio

Loans

Balance

Agg. Bal.

 

 

DSCR¹

 

2,000,000 or less

1

1,771,164.62

0.16%

69

4.7400

2.837500

1.30 or less

20

335,808,535.85

30.32%

63

4.8263

0.636545

2,000,001 to 3,000,000

4

9,993,419.45

0.90%

65

5.5459

1.756165

1.31 to 1.40

2

12,352,847.68

1.12%

68

4.9805

1.382099

3,000,001 to 4,000,000

5

17,797,562.69

1.61%

67

4.9304

1.857558

1.41 to 1.50

2

19,179,785.01

1.73%

68

5.0401

1.426471

4,000,001 to 5,000,000

3

13,627,864.83

1.23%

57

4.6448

1.844522

1.51 to 1.75

6

81,391,474.98

7.35%

69

4.6602

1.579465

5,000,001 to 6,000,000

0

0.00

0.00%

0

0.0000

0.000000

1.76 to 2.00

6

46,285,883.93

4.18%

68

4.6189

1.837983

6,000,001 to 7,000,000

7

45,252,651.61

4.09%

59

4.7393

2.012340

2.01 to 2.25

7

102,631,246.19

9.27%

67

4.4467

2.089861

7,000,001 to 8,000,000

2

15,225,776.82

1.37%

69

5.0990

0.571015

2.26 to 2.50

6

181,290,176.52

16.37%

69

4.0812

2.356892

8,000,001 to 9,000,000

5

42,462,498.06

3.83%

69

4.8223

1.758712

2.51 to 2.75

7

173,100,287.59

15.63%

66

3.8615

2.678618

9,000,001 to 10,000,000

7

66,699,113.60

6.02%

68

4.7026

2.054333

2.76 to 3.00

3

48,731,014.70

4.40%

67

4.4101

2.793016

10,000,001 to 15,000,000

8

101,549,965.03

9.17%

68

4.9010

0.695955

3.01 or greater

4

106,816,979.89

9.64%

43

3.4991

3.836746

15,000,001 to 20,000,000

3

55,690,473.36

5.03%

69

5.0064

1.199049

Totals

63

1,107,588,232.34

100.00%

64

4.3566

1.916948

20,000,001 to 30,000,000

6

152,508,227.54

13.77%

57

4.2026

2.093475

 

 

 

 

 

 

 

30,000,001 to 50,000,000

9

392,009,514.73

35.39%

62

4.1930

1.997102

 

 

 

 

 

 

 

 

50,000,001 or greater

3

193,000,000.00

17.43%

69

3.8280

2.545867

 

 

 

 

 

 

 

 

Totals

63

1,107,588,232.34

100.00%

64

4.3566

1.916948

 

 

 

 

 

 

 

(1)

Debt Service Coverage Ratios are updated periodically as new NOI figures become available from borrowers on an asset level. In all cases the most current DSCR provided by the Servicer is used. To the extent that no DSCR is provided by the Servicer, information from the offering document is

 

used. The debt service coverage ratio information was provided to the Certificate Administrator by the Master Servicer and the Certificate Administrator has not independently confirmed the accuracy of such information.

 

 

 

 

(2)

Anticipated Remaining Term and WAM are each calculated based upon the term from the current month to the earlier of the Anticipated Repayment Date, if applicable, and the Maturity Date.

 

 

 

 

 

(3)

Data in this table was calculated by allocating pro-rata the current loan information to the properties based upon the Cut Off Date Balance of each property as disclosed in the offering document. The Scheduled Balance Totals reflect the aggregate balances of all pooled loans as reported in the

 

CREFC Loan Periodic Update File. To the extent that the Scheduled Balance Total figure for the "State" and "Property" stratification tables is not equal to the sum of the scheduled balance figures for each state or property, the difference is explained by loans that have been modified into a split

 

loan structure. The "State" and "Property" stratification tables do not include the balance of the subordinate note (sometimes called the B-piece or a "hope note") of a loan that has been modified into a split-loan structure. Rather, the scheduled balance for each state or property only reflects the

 

balance of the senior note (sometimes called the A-piece) of a loan that has been modified into a split-loan structure.

 

 

 

 

 

 

 

 

(4)

Note: There are no Hyper-Amortization Loans included in the Mortgage Pool.

 

 

 

 

 

 

 

 

 

 

 

 

 

 

© Copyright 2021, Wells Fargo Bank, N.A. All rights reserved. Confidential

 

 

 

 

 

 

 

Page 8 of 29

 


 

 

                           

 

 

 

Current Mortgage Loan and Property Stratification

 

 

 

 

 

 

 

 

 

 

 

State³

 

 

 

 

 

State³

 

 

 

 

# Of

Scheduled

% Of

 

 

Weighted Avg

 

# Of

Scheduled

% Of

 

 

Weighted Avg

State

 

 

 

WAM²

WAC

 

State

 

 

 

WAM²

WAC

 

 

Properties

Balance

Agg. Bal.

 

 

DSCR¹

 

Properties

Balance

Agg. Bal.

 

 

DSCR¹

Alabama

4

18,732,194.19

1.69%

47

5.3713

2.095853

Pennsylvania

5

25,166,137.14

2.27%

70

4.7042

2.268149

Arizona

2

2,962,991.08

0.27%

64

5.5301

2.402864

Tennessee

2

20,318,292.03

1.83%

70

4.7319

1.069545

Arkansas

1

144,544.91

0.01%

68

4.4860

0.737200

Texas

27

49,761,654.19

4.49%

69

4.6042

0.112290

California

16

82,642,596.47

7.46%

68

3.9173

3.063587

Utah

1

5,019,503.08

0.45%

66

3.7950

2.116600

Colorado

1

1,506,794.71

0.14%

66

3.7950

2.116600

Vermont

1

4,320,000.00

0.39%

69

4.3100

1.935900

Connecticut

3

35,888,882.18

3.24%

69

4.3195

1.671910

Virginia

2

1,395,537.27

0.13%

68

4.4860

0.737200

Florida

1

3,900,000.00

0.35%

69

4.3900

2.220000

Washington

3

5,791,226.34

0.52%

67

4.0529

1.601812

Georgia

6

39,354,282.22

3.55%

64

4.7190

1.915472

Washington, DC

1

45,000,000.00

4.06%

9

3.2300

3.715600

Idaho

1

2,370,820.86

0.21%

67

5.1000

1.428900

Wisconsin

2

696,698.91

0.06%

67

4.1590

1.389957

Illinois

7

100,612,171.87

9.08%

70

4.3873

1.180497

Wyoming

3

11,185,552.07

1.01%

67

5.0766

1.402562

Indiana

5

2,818,260.36

0.25%

68

4.4860

0.737200

Totals

148

1,107,588,232.34

100.00%

64

4.3566

1.916948

Iowa

1

13,470,060.82

1.22%

62

5.2900

1.269000

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Property Type³

 

 

 

Kentucky

1

747,609.26

0.07%

68

4.4860

0.737200

 

 

 

 

 

 

 

Louisiana

4

70,170,341.00

6.34%

69

3.9752

2.432232

 

# Of

Scheduled

% Of

 

 

Weighted Avg

 

 

 

 

 

 

 

Property Type

 

 

 

WAM²

WAC

 

Maryland

8

82,075,903.19

7.41%

68

4.5451

2.051646

 

Properties

Balance

Agg. Bal.

 

 

DSCR¹

Michigan

5

7,612,150.91

0.69%

66

4.6238

1.491136

Industrial

1

2,248,580.70

0.20%

64

5.7300

1.281700

Minnesota

3

986,252.48

0.09%

68

4.3937

0.921494

Lodging

80

174,046,005.04

15.71%

66

4.9110

0.398369

Nevada

1

8,825,000.00

0.80%

70

4.2840

1.848400

Mixed Use

3

64,103,832.34

5.79%

69

4.5885

0.970822

New Jersey

4

134,812,754.64

12.17%

69

4.4400

1.676461

Multi-Family

6

74,671,574.45

6.74%

67

4.3129

2.348224

New Mexico

1

6,863,212.92

0.62%

68

5.1300

1.225100

Office

17

407,913,278.72

36.83%

58

4.0092

2.581192

New York

11

242,625,779.92

21.91%

68

4.1446

2.277270

Other

12

20,600,000.00

1.86%

66

3.7950

2.116600

North Carolina

1

620,742.25

0.06%

68

4.4860

0.737200

Retail

23

332,993,301.88

30.06%

69

4.4250

1.962397

Ohio

8

49,336,501.68

4.45%

34

5.0731

0.965032

Self Storage

6

31,011,659.22

2.80%

66

4.9805

2.045167

Oklahoma

4

24,321,559.09

2.20%

68

4.7905

1.211748

Totals

148

1,107,588,232.34

100.00%

64

4.3566

1.916948

Oregon

2

5,532,224.31

0.50%

69

4.5644

0.856876

 

 

 

 

 

 

 

 

Note: Please refer to footnotes on the next page of the report.

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

© Copyright 2021, Wells Fargo Bank, N.A. All rights reserved. Confidential

 

 

 

 

 

 

 

Page 9 of 29

 


 

 

                             

 

 

 

 

Current Mortgage Loan and Property Stratification

 

 

 

 

 

 

 

 

 

 

                Note Rate

 

 

 

 

 

                  Seasoning

 

 

 

 

 

# Of

Scheduled

% Of

 

 

Weighted Avg

 

# Of

Scheduled

% Of

 

 

Weighted Avg

 

Note Rate

 

 

 

WAM²

WAC

 

Seasoning

 

 

 

WAM²

WAC

 

 

 

Loans

Balance

Agg. Bal.

 

 

DSCR¹

 

Loans

Balance

Agg. Bal.

 

 

DSCR¹

 

3.500% or less

1

45,000,000.00

4.06%

9

3.2300

3.715600

12 months or less

0

0.00

0.00%

0

0.0000

0.000000

 

3.501% to 3.750%

4

167,600,000.00

15.13%

68

3.6504

3.006548

13 months to 24 months

0

0.00

0.00%

0

0.0000

0.000000

 

3.751% to 4.000%

4

119,614,304.75

10.80%

69

3.8207

2.462657

25 months to 36 months

0

0.00

0.00%

0

0.0000

0.000000

 

4.001% to 4.250%

3

98,416,979.89

8.89%

69

4.0725

2.552052

37 months to 48 months

0

0.00

0.00%

0

0.0000

0.000000

 

4.251% to 4.500%

9

242,402,997.24

21.89%

68

4.4019

1.723762

49 months or greater

63

1,107,588,232.34

100.00%

64

4.3566

1.916948

 

4.501% to 4.750%

14

136,755,107.31

12.35%

66

4.6613

1.295515

Totals

63

1,107,588,232.34

100.00%

64

4.3566

1.916948

 

4.751% to 5.000%

12

162,114,985.08

14.64%

68

4.8384

0.788096

 

 

 

 

 

 

 

 

5.001% to 5.250%

7

68,912,464.31

6.22%

41

5.1338

1.586528

 

 

 

 

 

 

 

 

5.251% to 5.500%

3

28,199,391.17

2.55%

64

5.3151

1.294076

 

 

 

 

 

 

 

 

5.501% to 5.750%

4

32,628,646.93

2.95%

67

5.6048

0.720449

 

 

 

 

 

 

 

 

5.751% to 6.000%

2

5,943,355.66

0.54%

64

5.8786

2.397456

 

 

 

 

 

 

 

 

6.001% or greater

0

0.00

0.00%

0

0.0000

0.000000

 

 

 

 

 

 

 

 

Totals

63

1,107,588,232.34

100.00%

64

4.3566

1.916948

 

 

 

 

 

 

 

(1)

Debt Service Coverage Ratios are updated periodically as new NOI figures become available from borrowers on an asset level. In all cases the most current DSCR provided by the Servicer is used. To the extent that no DSCR is provided by the Servicer, information from the offering document

 

is used. The debt service coverage ratio information was provided to the Certificate Administrator by the Master Servicer and the Certificate Administrator has not independently confirmed the accuracy of such information.

 

 

 

 

(2)

Anticipated Remaining Term and WAM are each calculated based upon the term from the current month to the earlier of the Anticipated Repayment Date, if applicable, and the Maturity Date.

 

 

 

 

 

(3)

Data in this table was calculated by allocating pro-rata the current loan information to the properties based upon the Cut Off Date Balance of each property as disclosed in the offering document. The Scheduled Balance Totals reflect the aggregate balances of all pooled loans as reported in the

 

CREFC Loan Periodic Update File. To the extent that the Scheduled Balance Total figure for the "State" and "Property" stratification tables is not equal to the sum of the scheduled balance figures for each state or property, the difference is explained by loans that have been modified into a split

 

loan structure. The "State" and "Property" stratification tables do not include the balance of the subordinate note (sometimes called the B-piece or a "hope note") of a loan that has been modified into a split-loan structure. Rather, the scheduled balance for each state or property only reflects the

 

balance of the senior note (sometimes called the A-piece) of a loan that has been modified into a split-loan structure.

 

 

 

 

 

 

 

 

(4)

Note: There are no Hyper-Amortization Loans included in the Mortgage Pool.

 

 

 

 

 

 

 

 

 

 

 

 

 

 

© Copyright 2021, Wells Fargo Bank, N.A. All rights reserved. Confidential

 

 

 

 

 

 

 

Page 10 of 29

 


 

 

                             

 

 

 

 

Current Mortgage Loan and Property Stratification

 

 

 

 

 

 

 

 

 

                           Anticipated Remaining Term (ARD and Balloon Loans)

 

 

 

          Remaining Amortization Term (ARD and Balloon Loans)

 

 

 

Anticipated

# Of

Scheduled

% Of

 

 

Weighted Avg

Remaining

# Of

Scheduled

% Of

 

 

Weighted Avg

 

 

 

 

 

WAM²

WAC

 

 

 

 

 

WAM²

WAC

 

 

Remaining Term

Loans

Balance

Agg. Bal.

 

 

DSCR¹

Amortization Term

Loans

Balance

Agg. Bal.

 

 

DSCR¹

 

60 months or less

4

85,101,520.95

7.68%

10

4.1084

2.727816

Interest Only

14

559,300,000.00

50.50%

64

3.9582

2.430204

61 months to 84 months

59

1,022,486,711.39

92.32%

68

4.3773

1.849460

240 months or less

1

2,870,258.81

0.26%

68

5.0600

1.533300

 

85 months or greater

0

0.00

0.00%

0

0.0000

0.000000

241 months to 300 months

7

65,606,055.75

5.92%

65

5.2558

1.091433

 

Totals

63

1,107,588,232.34

100.00%

64

4.3566

1.916948

301 months or greater

41

479,811,917.78

43.32%

64

4.6938

1.433833

 

 

 

 

 

 

 

 

Totals

63

1,107,588,232.34

100.00%

64

4.3566

1.916948

(1)

Debt Service Coverage Ratios are updated periodically as new NOI figures become available from borrowers on an asset level. In all cases the most current DSCR provided by the Servicer is used. To the extent that no DSCR is provided by the Servicer, information from the offering document

 

is used. The debt service coverage ratio information was provided to the Certificate Administrator by the Master Servicer and the Certificate Administrator has not independently confirmed the accuracy of such information.

 

 

 

 

(2)

Anticipated Remaining Term and WAM are each calculated based upon the term from the current month to the earlier of the Anticipated Repayment Date, if applicable, and the Maturity Date.

 

 

 

 

 

(3)

Data in this table was calculated by allocating pro-rata the current loan information to the properties based upon the Cut Off Date Balance of each property as disclosed in the offering document. The Scheduled Balance Totals reflect the aggregate balances of all pooled loans as reported in the

 

CREFC Loan Periodic Update File. To the extent that the Scheduled Balance Total figure for the "State" and "Property" stratification tables is not equal to the sum of the scheduled balance figures for each state or property, the difference is explained by loans that have been modified into a split

 

loan structure. The "State" and "Property" stratification tables do not include the balance of the subordinate note (sometimes called the B-piece or a "hope note") of a loan that has been modified into a split-loan structure. Rather, the scheduled balance for each state or property only reflects the

 

balance of the senior note (sometimes called the A-piece) of a loan that has been modified into a split-loan structure.

 

 

 

 

 

 

 

 

(4)

Note: There are no Hyper-Amortization Loans included in the Mortgage Pool.

 

 

 

 

 

 

 

 

 

 

 

 

 

 

© Copyright 2021, Wells Fargo Bank, N.A. All rights reserved. Confidential

 

 

 

 

 

 

 

Page 11 of 29

 


 

 

                         

 

 

 

 

Current Mortgage Loan and Property Stratification

 

 

 

 

 

 

 

 

                     Age of Most Recent NOI

 

 

 

 

         Remaining Stated Term (Fully Amortizing Loans)

 

 

Age of Most

# Of

Scheduled

% Of

 

 

Weighted Avg

Age of Most

# Of

Scheduled

% Of

Weighted Avg

 

 

 

 

 

WAM²

WAC

 

 

 

 

WAM²

WAC

 

Recent NOI

Loans

Balance

Agg. Bal.

 

 

DSCR¹

Recent NOI

Loans

Balance

Agg. Bal.

DSCR¹

 

12 months or less

59

981,719,901.22

88.64%

66

4.4434

1.780658

 

 

 

None

 

 

13 months to 24 months

4

125,868,331.12

11.36%

47

3.6799

2.979952

 

 

 

 

 

 

25 months or greater

0

0.00

0.00%

0

0.0000

0.000000

 

 

 

 

 

 

Totals

63

1,107,588,232.34

100.00%

64

4.3566

1.916948

 

 

 

 

 

(1)

Debt Service Coverage Ratios are updated periodically as new NOI figures become available from borrowers on an asset level. In all cases the most current DSCR provided by the Servicer is used. To the extent that no DSCR is provided by the Servicer, information from the offering document

 

is used. The debt service coverage ratio information was provided to the Certificate Administrator by the Master Servicer and the Certificate Administrator has not independently confirmed the accuracy of such information.

 

(2)

Anticipated Remaining Term and WAM are each calculated based upon the term from the current month to the earlier of the Anticipated Repayment Date, if applicable, and the Maturity Date.

 

 

 

(3)

Data in this table was calculated by allocating pro-rata the current loan information to the properties based upon the Cut Off Date Balance of each property as disclosed in the offering document. The Scheduled Balance Totals reflect the aggregate balances of all pooled loans as reported in the

 

CREFC Loan Periodic Update File. To the extent that the Scheduled Balance Total figure for the "State" and "Property" stratification tables is not equal to the sum of the scheduled balance figures for each state or property, the difference is explained by loans that have been modified into a split

 

loan structure. The "State" and "Property" stratification tables do not include the balance of the subordinate note (sometimes called the B-piece or a "hope note") of a loan that has been modified into a split-loan structure. Rather, the scheduled balance for each state or property only reflects the

 

balance of the senior note (sometimes called the A-piece) of a loan that has been modified into a split-loan structure.

 

 

 

 

 

 

(4)

Note: There are no Hyper-Amortization Loans included in the Mortgage Pool.

 

 

 

 

 

 

 

 

 

 

 

 

© Copyright 2021, Wells Fargo Bank, N.A. All rights reserved. Confidential

 

 

 

 

 

Page 12 of 29

 


 

 

                                 

 

 

 

 

 

Mortgage Loan Detail (Part 1)

 

 

 

 

 

 

 

 

 

Prop

 

 

 

 

 

 

 

 

     Original     Adjusted

 Beginning

Ending

Paid

 

 

 

Type

 

 

Interest

 

Scheduled

Scheduled

Principal

 Anticipated        Maturity   Maturity

 Scheduled

Scheduled

Through

 

Pros ID

Loan ID

(1)

 City

State                  Accrual Type         Gross Rate

Interest

Principal

Adjustments               Repay Date            Date

     Date

 Balance

Balance

Date

 

1

883100725

OF

New York

NY

Actual/360

3.651%

212,998.33

0.00

0.00

N/A

06/06/27

--

70,000,000.00

70,000,000.00

10/06/21

 

2

310941307

OF

Basking Ridge

NJ

Actual/360

4.070%

220,458.33

0.00

0.00

07/11/27

01/11/33

--

65,000,000.00

65,000,000.00

10/11/21

 

3

310940147

RT

Metairie

LA

Actual/360

3.770%

182,216.67

0.00

0.00

N/A

08/01/27

--

58,000,000.00

58,000,000.00

10/01/21

 

4

883100731

OF

Uniondale

NY

Actual/360

4.450%

185,416.67

0.00

0.00

N/A

06/06/27

--

50,000,000.00

50,000,000.00

10/06/21

 

5

301741196

RT

North Bergen

NJ

Actual/360

4.802%

200,083.33

0.00

0.00

N/A

06/06/27

--

50,000,000.00

50,000,000.00

10/06/21

 

6

307771007

OF

New York

NY

Actual/360

3.669%

137,602.50

0.00

0.00

N/A

06/01/27

--

45,000,000.00

45,000,000.00

10/01/21

 

7

308460007

OF

Washington

DC

Actual/360

3.230%

121,125.00

0.00

0.00

N/A

07/06/22

--

45,000,000.00

45,000,000.00

10/06/21

 

8

301741189

OF

New York

NY

Actual/360

4.324%

161,322.05

62,004.72

0.00

05/06/27

05/06/32

--

44,770,225.27

44,708,220.55

10/06/21

 

9

310940632

MU

Lincolnshire

IL

Actual/360

4.460%

161,675.00

0.00

0.00

N/A

08/11/27

--

43,500,000.00

43,500,000.00

10/11/21

 

10

308460010

LO

Various

Various

Actual/360

4.486%

149,533.33

0.00

0.00

N/A

06/01/27

--

40,000,000.00

40,000,000.00

10/01/21

 

11

883100737

RT

Bowie

MD

Actual/360

4.295%

139,079.50

56,773.34

0.00

N/A

07/06/27

--

38,858,067.52

38,801,294.18

10/06/21

 

12

610942092

MF

Chicago

IL

Actual/360

3.920%

114,333.33

0.00

0.00

N/A

08/11/27

--

35,000,000.00

35,000,000.00

09/11/21

 

13

308460013

RT

Torrance

CA

Actual/360

3.658%

91,437.50

0.00

0.00

N/A

06/01/27

--

30,000,000.00

30,000,000.00

10/01/21

 

14

301741205

OF

Various

OH

Actual/360

5.217%

124,581.98

40,466.48

0.00

N/A

07/06/22

--

28,656,004.59

28,615,538.11

10/06/21

 

15

310939728

LO

Dallas

TX

Actual/360

4.660%

103,021.15

36,362.66

0.00

N/A

07/04/27

--

26,529,052.09

26,492,689.43

10/04/21

 

16

310941445

OF

Stamford

CT

Actual/360

4.088%

82,437.30

0.00

0.00

N/A

07/01/27

--

24,200,000.00

24,200,000.00

10/01/21

 

17

333100018

OF

San Mateo

CA

Actual/360

3.600%

67,800.00

0.00

0.00

N/A

07/05/27

--

22,600,000.00

22,600,000.00

10/05/21

 

18

308460018

98

Various

Various

Actual/360

3.795%

65,147.50

0.00

0.00

04/06/27

04/06/28

--

20,600,000.00

20,600,000.00

10/05/21

 

19

301741186

LO

Jamaica

NY

Actual/360

5.523%

89,934.42

28,605.54

0.00

N/A

05/06/27

--

19,540,340.65

19,511,735.11

06/06/21

 

20

301741207

RT

Jackson

NJ

Actual/360

4.750%

75,628.45

27,396.90

0.00

N/A

07/06/27

--

19,106,135.15

19,078,738.25

10/06/21

 

21

883100741

RT

York

PA

Actual/360

4.703%

67,017.75

0.00

0.00

N/A

08/06/27

--

17,100,000.00

17,100,000.00

10/06/21

 

22

416000248

RT

Muskogee

OK

Actual/360

4.880%

56,966.57

22,460.19

0.00

N/A

06/01/27

--

14,008,173.46

13,985,713.27

09/01/21

 

23

301741194

LO

Various

Various

Actual/360

5.100%

55,930.61

29,681.90

0.00

N/A

05/06/27

--

13,160,144.11

13,130,462.21

10/06/21

 

24

416000242

RT

Davenport

IA

Actual/360

5.290%

59,472.90

20,956.25

0.00

N/A

12/01/26

--

13,491,017.07

13,470,060.82

10/01/21

 

25

301741210

RT

Melville

NY

Actual/360

4.572%

51,153.85

20,382.28

0.00

N/A

08/06/27

--

13,426,206.54

13,405,824.26

10/06/21

 

26

310942012

LO

Chicago

IL

Actual/360

4.800%

50,335.92

23,117.23

0.00

N/A

06/11/27

--

12,583,979.51

12,560,862.28

06/11/20

 

27

308460027

LO

Nashville

TN

Actual/360

4.802%

48,270.77

19,374.18

0.00

N/A

08/06/27

--

12,062,666.21

12,043,292.03

10/06/21

 

28

416000244

SS

Kensington

MD

Actual/360

4.930%

47,862.08

0.00

0.00

N/A

04/01/27

--

11,650,000.00

11,650,000.00

10/01/21

 

 

 

 

 

© Copyright 2021, Wells Fargo Bank, N.A. All rights reserved. Confidential

 

 

 

 

 

 

 

 

 

Page 13 of 29

 


 

 

                                 

 

 

 

 

 

Mortgage Loan Detail (Part 1)

 

 

 

 

 

 

 

 

 

Prop

 

 

 

 

 

 

 

 

            Original        Adjusted

 Beginning

Ending

Paid

 

 

 

Type

 

 

Interest

 

Scheduled

Scheduled

Principal

 Anticipated                Maturity       Maturity

 Scheduled

Scheduled

Through

 

Pros ID

Loan ID

(1)

 City

State              Accrual Type            Gross Rate

Interest

Principal

Adjustments                Repay Date                    Date

        Date

 Balance

Balance

Date

 

29

333100022

MU

Norwalk

CT

Actual/360

4.810%

45,369.47

15,036.58

0.00

N/A

08/05/27

--

11,318,786.74

11,303,750.16

10/05/21

 

30

883100738

RT

Norcross

GA

Actual/360

4.800%

38,997.32

19,431.63

0.00

N/A

07/06/27

--

9,749,328.90

9,729,897.27

10/06/21

 

31

301741200

MF

Buford

GA

Actual/360

4.630%

38,056.77

15,444.87

0.00

N/A

06/06/27

--

9,863,524.62

9,848,079.75

10/06/21

 

32

301741206

MF

Bixby

OK

Actual/360

4.680%

38,182.58

14,207.85

0.00

N/A

07/06/27

--

9,790,405.54

9,776,197.69

10/06/21

 

33

600940066

LO

Oregon

OH

Actual/360

4.800%

38,000.98

14,465.56

0.00

N/A

06/11/27

--

9,500,245.61

9,485,780.05

10/11/21

 

34

333100019

MF

Baltimore

MD

Actual/360

5.030%

39,220.34

14,645.32

0.00

N/A

06/05/27

--

9,356,742.09

9,342,096.77

10/05/21

 

35

410939633

RT

Ellicott City

MD

Actual/360

4.050%

31,164.23

16,866.01

0.00

N/A

06/11/27

--

9,233,845.90

9,216,979.89

10/11/21

 

36

416000247

MU

New Orleans

LA

Actual/360

4.920%

38,191.85

15,002.45

0.00

N/A

04/01/27

--

9,315,084.63

9,300,082.18

10/01/21

 

37

416000245

SS

Millersville

MD

Actual/360

4.980%

36,440.87

12,298.73

0.00

N/A

04/01/27

--

8,780,933.57

8,768,634.84

10/01/21

 

38

301741197

RT

Atlanta

GA

Actual/360

4.500%

31,360.21

14,241.47

0.00

N/A

06/06/27

--

8,362,723.98

8,348,482.51

10/06/21

 

39

308460039

RT

Las Vegas

NV

Actual/360

4.284%

31,505.25

0.00

0.00

N/A

08/05/27

--

8,825,000.00

8,825,000.00

10/05/21

 

40

301741208

LO

Minooka

IL

Actual/360

5.370%

35,823.98

17,231.49

0.00

N/A

07/06/27

--

8,005,358.11

7,988,126.62

10/06/21

 

41

308460041

LO

Daphne

AL

Actual/360

5.750%

39,563.52

11,353.21

0.00

N/A

08/05/27

--

8,256,733.92

8,245,380.71

12/05/20

 

42

310941078

RT

Spring Hill

TN

Actual/360

4.630%

31,927.71

0.00

0.00

N/A

07/11/27

--

8,275,000.00

8,275,000.00

10/11/21

 

43

600940078

LO

Toledo

OH

Actual/360

4.800%

28,994.75

11,037.22

0.00

N/A

06/11/27

--

7,248,687.42

7,237,650.20

12/11/20

 

44

301741193

LO

Albuquerque

NM

Actual/360

5.130%

29,405.91

15,363.59

0.00

N/A

06/06/27

--

6,878,576.51

6,863,212.92

10/06/21

 

45

310939791

LO

Huntsville

AL

Actual/360

4.630%

26,261.28

11,292.75

0.00

N/A

07/11/22

--

6,806,380.10

6,795,087.35

10/11/21

 

46

883100739

OF

Plymouth Meeting

PA

Actual/360

4.750%

26,752.90

11,001.33

0.00

N/A

07/06/27

--

6,758,627.62

6,747,626.29

10/06/21

 

47

625100274

RT

San Diego

CA

Actual/360

5.300%

29,813.65

9,057.68

0.00

N/A

02/05/27

--

6,750,261.41

6,741,203.73

10/05/21

 

48

301741203

OF

Houston

TX

Actual/360

4.525%

22,821.47

10,209.70

0.00

N/A

07/06/27

--

6,052,103.47

6,041,893.77

10/06/21

 

49

410939944

RT

East Point

GA

Actual/360

4.910%

24,791.14

9,612.78

0.00

N/A

07/11/27

--

6,058,935.58

6,049,322.80

10/11/21

 

50

410940811

MF

Redding

CA

Actual/360

3.820%

19,175.94

9,550.50

0.00

N/A

07/11/27

--

6,023,855.25

6,014,304.75

10/11/21

 

51

301741204

MF

Gainesville

GA

Actual/360

5.017%

19,648.48

8,760.04

0.00

N/A

07/06/24

--

4,699,655.53

4,690,895.49

10/06/21

 

52

410940029

RT

Salem

OR

Actual/360

4.580%

17,647.48

6,825.39

0.00

N/A

07/11/27

--

4,623,794.73

4,616,969.34

10/11/21

 

53

416000249

RT

Williston

VT

Actual/360

4.310%

15,516.00

0.00

0.00

N/A

07/01/27

--

4,320,000.00

4,320,000.00

10/01/21

 

54

625100272

LO

Huntsville

AL

Actual/360

5.890%

18,152.29

6,533.14

0.00

N/A

02/05/27

--

3,698,259.27

3,691,726.13

10/05/21

 

55

410940132

RT

Clearwater

FL

Actual/360

4.390%

14,267.50

0.00

0.00

N/A

07/11/27

--

3,900,000.00

3,900,000.00

10/11/21

 

56

416000250

RT

College Station

TX

Actual/360

4.710%

14,289.08

4,922.76

0.00

N/A

08/01/27

--

3,640,529.09

3,635,606.33

10/01/21

 

 

 

 

 

© Copyright 2021, Wells Fargo Bank, N.A. All rights reserved. Confidential

 

 

 

 

 

 

 

 

 

Page 14 of 29

 


 

 

                                 

 

 

 

 

 

Mortgage Loan Detail (Part 1)

 

 

 

 

 

 

 

 

 

Prop

 

 

 

 

 

 

 

 

    Original    Adjusted

Beginning

Ending

Paid

 

 

 

Type

 

 

Interest

 

Scheduled

Scheduled

Principal

 Anticipated             Maturity    Maturity

Scheduled

Scheduled

Through

 

Pros ID

Loan ID

(1)

  City

State        Accrual Type            Gross Rate

Interest

Principal

Adjustments                Repay Date

       Date

 Date

Balance

Balance

Date

 

57

416000246

SS

Landover

MD

Actual/360

5.080%

14,393.33

0.00

0.00

N/A

04/01/27

--

3,400,000.00

3,400,000.00

10/01/21

 

58

883100732

SS

Baytown

TX

Actual/360

4.570%

12,092.42

5,021.16

0.00

N/A

06/06/27

--

3,175,251.39

3,170,230.23

10/06/21

 

59

301741195

RT

Baton Rouge

LA

Actual/360

5.060%

12,144.71

9,909.18

0.00

N/A

06/06/27

--

2,880,167.99

2,870,258.81

10/06/21

 

60

308460060

LO

Iselin

NJ

Actual/360

6.130%

13,350.67

2,613,508.13

0.00

N/A

03/05/27

--

2,613,508.13

0.00

10/05/21

 

61

416000243

RT

Okemos

MI

Actual/360

5.650%

12,367.76

3,829.48

0.00

N/A

01/01/27

--

2,626,779.89

2,622,950.41

10/01/21

 

62

625100273

IN

Akron

OH

Actual/360

5.730%

10,752.36

3,222.91

0.00

N/A

02/05/27

--

2,251,803.61

2,248,580.70

10/05/21

 

63

625100270

SS

Glendale

AZ

Actual/360

5.860%

11,008.03

2,575.30

0.00

N/A

01/05/27

--

2,254,204.83

2,251,629.53

10/05/21

 

64

600940708

SS

Socorro

TX

Actual/360

4.740%

7,007.52

2,892.33

0.00

N/A

07/11/27

--

1,774,056.95

1,771,164.62

10/11/21

 

Totals

 

 

 

 

 

 

4,037,302.54

3,322,932.21

0.00

 

 

 

1,110,911,164.55

1,107,588,232.34

 

 

1 Property Type Codes

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

HC - Health Care

 

MU - Mixed Use

WH - Warehouse

 

MF - Multi-Family

 

 

 

 

 

 

 

 

 

SS - Self Storage

 

LO - Lodging

RT - Retail

 

SF - Single Family Rental

 

 

 

 

 

 

 

 

98 - Other

 

IN - Industrial

OF - Office

 

MH - Mobile Home Park

 

 

 

 

 

 

 

 

SE - Securities

 

CH - Cooperative Housing

ZZ - Missing Information/Undefined

 

 

 

 

 

 

 

 

 

 

 

 

 

 

© Copyright 2021, Wells Fargo Bank, N.A. All rights reserved. Confidential

 

 

 

 

 

 

 

 

Page 15 of 29

 


 

 

                           

 

 

 

 

 

Mortgage Loan Detail (Part 2)

 

 

 

 

 

 

 

 

 

Most Recent            Most Recent          Appraisal

 

 

 

 

Cumulative

Current

 

 

 

Most Recent

Most Recent

NOI Start

 NOI End

 Reduction

Appraisal

Cumulative

Current P&I

Cumulative P&I

Servicer

NRA/WODRA

 

 

Pros ID

Fiscal NOI

NOI

Date

 Date

 Date

Reduction Amount

ASER

Advances

Advances

Advances

from Principal

Defease Status

 

1

26,220,096.00

12,354,039.98

01/01/20

06/30/20

--

0.00

0.00

0.00

0.00

0.00

0.00

 

 

2

6,517,400.68

3,085,054.59

01/01/21

06/30/21

--

0.00

0.00

0.00

0.00

0.00

0.00

 

 

3

17,290,347.95

9,487,618.47

01/01/21

06/30/21

--

0.00

0.00

0.00

0.00

0.00

0.00

 

 

4

22,326,432.83

10,494,391.75

01/01/21

06/30/21

--

0.00

0.00

0.00

0.00

0.00

0.00

 

 

5

4,587,165.66

920,846.27

01/01/21

03/31/21

--

0.00

0.00

0.00

0.00

0.00

0.00

 

 

6

108,976,856.50

51,252,673.44

01/01/21

06/30/21

--

0.00

0.00

0.00

0.00

0.00

0.00

 

 

7

21,248,108.00

15,139,758.88

01/01/20

09/30/20

--

0.00

0.00

0.00

0.00

0.00

0.00

 

 

8

18,715,843.00

0.00

--

--

--

0.00

0.00

0.00

0.00

0.00

0.00

 

 

9

2,844,461.00

1,299,349.68

01/01/21

06/30/21

--

0.00

0.00

0.00

0.00

0.00

0.00

 

 

10

24,051,546.00

0.00

--

--

--

0.00

0.00

0.00

0.00

0.00

0.00

 

 

11

3,355,346.53

1,854,830.13

01/01/21

06/30/21

--

0.00

0.00

0.00

0.00

0.00

0.00

 

 

12

13,192,177.75

5,756,331.28

01/01/21

06/30/21

--

0.00

0.00

113,895.83

113,895.83

0.00

0.00

 

 

13

56,374,602.79

0.00

--

--

--

0.00

0.00

0.00

0.00

0.00

0.00

 

 

14

0.00

1,744,054.62

01/01/21

06/30/21

--

0.00

0.00

0.00

0.00

0.00

0.00

 

 

15

(1,360,751.47)

0.00

--

--

--

0.00

0.00

0.00

0.00

0.00

0.00

 

 

16

19,969,394.11

10,239,434.46

01/01/21

06/30/21

--

0.00

0.00

0.00

0.00

0.00

0.00

 

 

17

3,356,224.15

1,590,448.00

01/01/21

06/30/21

--

0.00

0.00

0.00

0.00

0.00

0.00

 

 

18

18,511,396.00

9,255,699.00

01/01/21

06/30/21

--

0.00

0.00

0.00

0.00

0.00

0.00

 

 

19

89,538.29

780,691.90

07/01/20

06/30/21

--

0.00

0.00

1,333,548.28

1,333,548.28

0.00

0.00

 

 

20

1,581,831.67

748,089.19

01/01/21

06/30/21

--

0.00

0.00

0.00

0.00

0.00

0.00

 

 

21

2,063,225.63

1,132,087.61

01/01/21

06/30/21

--

0.00

0.00

0.00

0.00

0.00

0.00

 

 

22

1,345,485.14

452,513.95

01/01/21

06/30/21

--

0.00

0.00

36,760.49

36,760.49

0.00

0.00

 

 

23

1,637,231.50

1,717,798.45

04/01/20

03/31/21

--

0.00

0.00

0.00

0.00

0.00

0.00

 

 

24

1,337,443.88

707,262.39

01/01/21

06/30/21

--

0.00

0.00

0.00

0.00

0.00

0.00

 

 

25

1,512,990.67

742,290.21

01/01/21

06/30/21

--

0.00

0.00

0.00

0.00

0.00

0.00

 

 

26

(2,141,051.00)

0.00

--

--

05/11/21

3,290,083.72

79,756.22

60,183.83

1,094,668.92

0.00

0.00

 

 

27

0.00

550,165.00

07/01/20

06/30/21

--

0.00

0.00

0.00

0.00

0.00

0.00

 

 

28

0.00

617,579.96

01/01/21

06/30/21

--

0.00

0.00

0.00

0.00

0.00

0.00

 

 

 

 

 

 

© Copyright 2021, Wells Fargo Bank, N.A. All rights reserved. Confidential

 

 

 

 

 

 

Page 16 of 29

 


 

 

                           

 

 

 

 

 

Mortgage Loan Detail (Part 2)

 

 

 

 

 

 

 

 

 

Most Recent            Most Recent          Appraisal

 

 

 

 

Cumulative

Current

 

 

 

Most Recent

Most Recent

NOI Start

 NOI End

 Reduction

Appraisal

Cumulative

Current P&I

Cumulative P&I

Servicer

NRA/WODRA

 

 

Pros ID

Fiscal NOI

NOI

Date

  Date

 Date

Reduction Amount

ASER

Advances

Advances

Advances

from Principal

Defease Status

 

29

51,581.74

(108,594.40)

01/01/21

06/30/21

--

0.00

0.00

0.00

0.00

0.00

0.00

 

 

30

1,018,979.74

504,830.40

01/01/21

06/30/21

--

0.00

0.00

0.00

0.00

0.00

0.00

 

 

31

1,691,438.49

411,351.69

01/01/21

03/31/21

--

0.00

0.00

0.00

0.00

0.00

0.00

 

 

32

882,769.52

593,388.81

01/01/21

06/30/21

--

0.00

0.00

0.00

0.00

0.00

0.00

 

 

33

451,641.22

638,278.90

07/01/20

06/30/21

--

0.00

0.00

0.00

0.00

0.00

0.00

 

 

34

3,663,178.06

1,708,363.24

01/01/21

06/30/21

--

0.00

0.00

0.00

0.00

0.00

0.00

 

 

35

1,827,904.09

1,210,798.04

01/01/21

06/30/21

--

0.00

0.00

0.00

0.00

0.00

0.00

 

 

36

730,909.01

490,110.60

01/01/21

06/30/21

--

0.00

0.00

0.00

0.00

0.00

0.00

 

 

37

926,576.27

493,125.83

01/01/21

06/30/21

--

0.00

0.00

0.00

0.00

0.00

0.00

 

 

38

1,033,930.04

564,050.00

01/01/21

06/30/21

--

0.00

0.00

0.00

0.00

0.00

0.00

 

 

39

835,900.33

371,863.16

01/01/21

06/30/21

--

0.00

0.00

0.00

0.00

0.00

0.00

 

 

40

296,675.00

659,729.90

07/01/20

06/30/21

--

0.00

0.00

0.00

0.00

0.00

0.00

 

 

41

1,189,398.00

1,114,928.00

04/01/19

03/31/20

09/11/20

376,362.80

23,724.21

49,026.47

490,558.06

0.00

0.00

 

 

42

730,121.99

369,852.69

01/01/21

06/30/21

--

0.00

0.00

0.00

0.00

0.00

0.00

 

 

43

195,496.84

0.00

--

--

05/11/21

297,690.08

5,967.20

38,489.68

393,473.72

0.00

0.00

 

 

44

721,527.79

738,857.43

04/01/20

03/31/21

--

0.00

0.00

0.00

0.00

0.00

0.00

 

 

45

1,027,221.34

1,308,940.30

07/01/20

06/30/21

--

0.00

0.00

0.00

0.00

0.00

0.00

 

 

46

1,067,442.94

0.00

--

--

--

0.00

0.00

0.00

0.00

0.00

0.00

 

 

47

783,079.77

435,932.31

01/01/21

06/30/21

--

0.00

0.00

0.00

0.00

0.00

0.00

 

 

48

827,897.45

484,120.76

01/01/21

06/30/21

--

0.00

0.00

0.00

0.00

0.00

0.00

 

 

49

569,891.31

297,244.30

01/01/21

06/30/21

--

0.00

0.00

0.00

0.00

0.00

0.00

 

 

50

944,539.95

490,553.65

01/01/21

06/30/21

--

0.00

0.00

0.00

0.00

0.00

0.00

 

 

51

739,451.84

237,426.37

01/01/21

03/31/21

--

0.00

0.00

0.00

0.00

0.00

0.00

 

 

52

337,140.33

147,013.03

01/01/21

06/30/21

--

0.00

0.00

0.00

0.00

0.00

0.00

 

 

53

364,464.00

182,232.00

01/01/21

06/30/21

--

0.00

0.00

0.00

0.00

0.00

0.00

 

 

54

382,393.34

666,945.80

07/01/20

06/30/21

--

0.00

0.00

0.00

0.00

0.00

0.00

 

 

55

403,920.00

192,983.67

01/01/21

06/30/21

--

0.00

0.00

0.00

0.00

0.00

0.00

 

 

56

191,470.06

140,588.15

01/01/21

06/30/21

--

0.00

0.00

0.00

0.00

0.00

0.00

 

 

 

 

 

 

© Copyright 2021, Wells Fargo Bank, N.A. All rights reserved. Confidential

 

 

 

 

 

 

Page 17 of 29

 


 

 

                           

 

 

 

 

 

Mortgage Loan Detail (Part 2)

 

 

 

 

 

 

 

 

 

Most Recent             Most Recent         Appraisal

 

 

 

 

Cumulative

Current

 

 

 

Most Recent

Most Recent

NOI Start

 NOI End

 Reduction

Appraisal

Cumulative

Current P&I

Cumulative P&I

Servicer

NRA/WODRA

 

 

Pros ID

Fiscal NOI

NOI

Date

 Date

 Date

Reduction Amount

ASER

Advances

Advances

Advances

from Principal

Defease Status

 

57

0.00

228,119.06

01/01/21

06/30/21

--

0.00

0.00

0.00

0.00

0.00

0.00

 

 

58

244,585.47

130,740.71

01/01/21

06/30/21

--

0.00

0.00

0.00

0.00

0.00

0.00

 

 

59

321,816.59

209,718.77

01/01/21

06/30/21

--

0.00

0.00

0.00

0.00

0.00

0.00

 

 

60

332,923.00

76,119.00

01/01/20

03/31/20

--

0.00

0.00

0.00

0.00

0.00

0.00

 

 

61

295,388.00

216,337.04

01/01/20

09/30/20

--

0.00

0.00

0.00

0.00

0.00

0.00

 

 

62

0.00

117,176.00

01/01/21

06/30/21

--

0.00

0.00

0.00

0.00

0.00

0.00

 

 

63

415,623.55

242,649.30

01/01/21

06/30/21

--

0.00

0.00

0.00

0.00

0.00

0.00

 

 

64

335,422.00

173,942.00

01/01/21

06/30/21

--

0.00

0.00

0.00

0.00

0.00

0.00

 

 

Totals

399,436,042.33

157,662,725.72

 

 

 

3,964,136.60

109,447.63

1,631,904.58

3,462,905.30

0.00

0.00

 

 

 

 

 

 

© Copyright 2021, Wells Fargo Bank, N.A. All rights reserved. Confidential

 

 

 

 

 

 

Page 18 of 29

 


 

 

           

 

 

Principal Prepayment Detail

 

 

 

 

 

Unscheduled Principal

              Prepayment Penalties

Pros ID

Loan Number

Amount

Prepayment / Liquidation Code

Prepayment Premium Amount

Yield Maintenance Amount

60

308460060

2,608,269.07

Payoff w/ penalty

26,619.60

0.00

Totals

 

2,608,269.07

 

26,619.60

0.00

Note: Principal Prepayment Amount listed here may include Principal Adjustment Amounts on the loan in addition to the Unscheduled Principal Amount.

 

 

 

 

 

 

© Copyright 2021, Wells Fargo Bank, N.A. All rights reserved. Confidential

 

 

Page 19 of 29

 


 

 

                                       

 

 

 

 

 

 

 

 

Historical Detail

 

 

 

 

 

 

 

 

 

 

 

 

 

 

        Delinquencies¹

 

 

 

 

 

       Prepayments

 

Rate and Maturities

 

 

30-59 Days

 

60-89 Days

 

90 Days or More

 

Foreclosure

 

REO

 

Modifications

 

Curtailments

 

Payoff

Next Weighted Avg.

 

Distribution

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

#

Balance

#

Balance

#

Balance

#

Balance

#

Balance

#

Balance

#

Amount

#

Amount

Coupon

Remit

WAM¹

Date

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

10/18/21

0

0.00

0

0.00

3

28,043,893.19

0

0.00

2

15,483,030.91

0

0.00

0

0.00

1

2,608,269.07

4.356608%

4.335742%

64

09/17/21

0

0.00

0

0.00

3

28,089,400.85

0

0.00

2

15,505,421.34

0

0.00

0

0.00

0

0.00

4.361072%

4.340217%

65

08/17/21

0

0.00

0

0.00

3

28,130,766.23

0

0.00

2

15,525,435.60

0

0.00

0

0.00

0

0.00

4.361341%

4.340479%

66

07/16/21

0

0.00

0

0.00

3

28,171,953.24

1

7,268,704.68

1

8,276,654.70

0

0.00

0

0.00

0

0.00

4.361608%

4.340739%

67

06/17/21

0

0.00

0

0.00

3

28,216,926.16

1

7,279,618.18

1

8,287,858.77

0

0.00

0

0.00

0

0.00

4.361901%

4.336125%

68

05/17/21

0

0.00

0

0.00

3

28,257,741.37

0

0.00

1

8,297,690.41

0

0.00

0

0.00

0

0.00

4.362165%

4.331968%

69

04/16/21

0

0.00

0

0.00

3

28,304,217.04

0

0.00

1

8,308,794.17

1

19,234,030.82

0

0.00

0

0.00

4.362458%

4.332244%

70

03/17/21

0

0.00

1

7,310,167.31

3

40,292,773.09

1

19,258,284.44

0

0.00

0

0.00

0

0.00

0

0.00

4.362721%

4.334132%

71

02/18/21

1

7,322,860.60

1

8,121,553.05

3

40,364,069.41

1

19,290,043.79

0

0.00

0

0.00

0

0.00

0

0.00

4.363063%

4.334457%

72

01/15/21

1

8,136,981.76

0

0.00

4

60,198,645.27

1

19,314,069.23

0

0.00

2

29,462,605.44

0

0.00

0

0.00

4.348759%

4.320134%

73

12/17/20

1

7,342,268.48

0

0.00

4

43,130,256.99

1

19,337,996.80

0

0.00

1

12,227,273.95

0

0.00

0

0.00

4.363582%

4.334949%

74

11/18/20

0

0.00

0

0.00

4

43,194,698.74

1

19,364,371.51

0

0.00

0

0.00

0

0.00

0

0.00

4.363866%

4.335219%

75

Note: Foreclosure and REO Totals are included in the delinquencies aging categories.

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

© Copyright 2021, Wells Fargo Bank, N.A. All rights reserved. Confidential

 

 

 

 

 

 

 

 

 

Page 20 of 29

 


 

 

                               

 

 

 

 

 

Delinquency Loan Detail

 

 

 

 

 

 

 

 

 

 

Paid

 

Mortgage

 

 Outstanding

 

   Servicing

Resolution

 

 

 

 

 

 

Through

Months

Loan

Current P&I

Outstanding P&I

 Servicer

                             Actual Principal

   Transfer

Strategy

Bankruptcy

Foreclosure

 

Pros ID

Loan ID

Date

Delinquent

Status¹                   Advances

Advances

 Advances

                           Balance

   Date

Code²

 

Date

Date

REO Date

12

610942092

09/11/21

0

B

113,895.83

113,895.83

0.00

 

35,000,000.00

 

 

 

 

 

 

22

416000248

09/01/21

0

B

36,760.49

36,760.49

0.00

 

14,008,173.46

 

 

 

 

 

 

26

310942012

06/11/20

15

6

60,183.83

1,094,668.92

0.00

 

12,908,371.01

04/20/20

2

 

 

 

 

41

308460041

12/05/20

9

6

49,026.47

490,558.06

195,785.45

8,351,355.26

07/21/20

7

 

 

 

11/20/20

43

600940078

12/11/20

9

6

38,489.68

393,473.72

4,799.28

7,342,268.48

03/29/21

7

 

 

 

07/28/21

Totals

 

 

 

 

298,356.30

2,129,357.02

200,584.73

77,610,168.21

 

 

 

 

 

 

1 Mortgage Loan Status

 

 

 

 

 

 

2 Resolution Strategy Code

 

 

 

 

 

 

A - Payment Not Received But Still in Grace Period 0 - Current

 

4 - Performing Matured Balloon

 

 

1 - Modification

 

6 - DPO

 

 

10 - Deed in Lieu of Foreclosures

B - Late Payment But Less Than 30 days

1 - 30-59 Days Delinquent

5 - Non Performing Matured Balloon

 

2 - Foreclosure

 

7 - REO

 

 

11- Full Payoff

 

Delinquent

 

 

 

 

 

 

 

3 - Bankruptcy

 

8 - Resolved

 

 

12 - Reps and Warranties

 

 

 

2 - 60-89 Days Delinquent

6 - 121+ Days Delinquent

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

4 - Extension

 

9 - Pending Return to Master Servicer

13 -

TBD

 

 

 

 

3 - 90-120 Days Delinquent

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

5 - Note Sale

 

98 - Other

 

 

 

 

 

 

 

 

 

© Copyright 2021, Wells Fargo Bank, N.A. All rights reserved. Confidential

 

 

 

 

 

 

 

 

 

Page 21 of 29

 


 

 

                 

 

 

 

 

Collateral Stratification and Historical Detail

 

Maturity Dates and Loan Status¹

 

 

 

 

 

 

 

 

 

       Total

       Performing

    Non-Performing

                REO/Foreclosure

 

 

Past Maturity

 

0

0

0

 

 

0

 

0 - 6 Months

 

0

0

0

 

 

0

 

7 - 12 Months

 

80,410,625

80,410,625

0

 

 

0

 

13 - 24 Months

0

0

0

 

 

0

 

25 - 36 Months

4,690,895

4,690,895

0

 

 

0

 

37 - 48 Months

0

0

0

 

 

0

 

49 - 60 Months

0

0

0

 

 

0

 

> 60 Months

 

1,022,486,711

994,442,818

12,560,862

15,483,031

 

 

 

 

 

Historical Delinquency Information

 

 

 

 

 

 

 

 

Total

Current

     30-59 Days

        60-89 Days

    90+ Days

REO/Foreclosure

 

 

Oct-21

1,107,588,232

1,079,544,339

0

0

12,560,862

15,483,031

 

Sep-21

1,110,911,165

1,082,821,764

0

0

12,583,980

15,505,421

 

Aug-21

1,111,562,373

1,083,431,607

0

0

12,605,331

15,525,436

 

Jul-21

1,112,210,890

1,084,038,936

0

0

12,626,594

15,545,359

 

Jun-21

1,112,917,492

1,084,700,566

0

0

12,649,449

15,567,477

 

May-21

1,113,560,406

1,085,302,665

0

0

19,960,051

8,297,690

 

Apr-21

1,114,202,523

1,085,898,306

0

0

19,995,423

8,308,794

 

Mar-21

1,114,784,534

1,067,181,593

0

7,310,167

40,292,773

0

 

Feb-21

1,115,531,314

1,059,722,831

7,322,861

8,121,553

40,364,069

0

 

Jan-21

1,116,136,802

1,047,801,175

8,136,982

0

60,198,645

0

 

Dec-20

1,116,681,829

1,066,209,304

7,342,268

0

43,130,257

0

 

Nov-20

1,117,309,461

1,074,114,762

0

0

23,830,327

19,364,372

 

(1) Maturity dates used in this chart are based on the dates provided by the Master Servicer in the Loan Periodic File.

 

 

 

 

 

 

© Copyright 2021, Wells Fargo Bank, N.A. All rights reserved. Confidential

 

Page 22 of 29

 


 

 

                     

 

 

 

Specially Serviced Loan Detail - Part 1

 

 

 

 

 

 

Ending Scheduled

 

 

 

Net Operating

 

 

 

Remaining

Pros ID

Loan ID

Balance

Actual Balance

Appraisal Value

Appraisal Date

Income

DSCR

DSCR Date

Maturity Date

Amort Term

26

310942012

12,560,862.28

12,908,371.01

59,300,000.00

04/21/17

(2,546,698.00)

(2.02240)

12/31/20

06/11/27

307

41

308460041

8,245,380.71

8,351,355.26

9,100,000.00

08/17/20

997,800.00

1.63300

03/31/20

08/05/27

309

43

600940078

7,237,650.20

7,342,268.48

7,700,000.00

04/12/21

100,312.84

0.20880

12/31/20

06/11/27

309

Totals

 

28,043,893.19

28,601,994.75

76,100,000.00

 

(1,448,585.16)

 

 

 

 

 

 

 

 

© Copyright 2021, Wells Fargo Bank, N.A. All rights reserved. Confidential

 

 

 

 

 

Page 23 of 29

 


 

 

                 

 

 

 

 

 

Specially Serviced Loan Detail - Part 2

 

 

 

 

 

 

Servicing

 

 

 

 

 

 

Property

 

Transfer

Resolution

 

 

 

Pros ID

Loan ID

Type¹

State

Date

Strategy Code²

 

Special Servicing Comments

 

26

310942012

LO

IL

04/20/20

2

 

 

 

 

COVID related transfer. Borrower submitted a proposal for a 5 year loan extension and interest rate cut to 2%. This was rejected. The Property was closed from 12/4/20 to 5/2021. Occupancy for 2020 was 30%. The hotel reopened in May

 

2021. Two months ended 7/31/21, occupancy was 75%. Trust counsel has started the foreclosure process. Borrower reengaged and requested an amount to bring the loan current. Borrower submitted a revised proposal. This proposal is

                          under consideration. Borrower funded the $849k for property taxes due in August '21.

 

 

 

 

41

308460041

LO

AL

07/21/20

7

 

 

 

 

The Trust took title of the two properties in November 2020. The property is managed by GF Hotels. One of the properties sustained damages from Hurricane Sally in 9/2020. Property Manager is working with contractor to complete repairs,

 

including a roof replacement, at the Comfort Suites. Best Western was marketed for sale on an auction platform in September and the closing is anticipated in 4Q2021.

 

 

 

43

600940078

LO

OH

03/29/21

7

 

 

 

 

Loan transferred to special servicing effective 3/29/21 due to Payment Default (all payments excluding Balloon/Maturity). Receiver in place as of 5/24/2021. Foreclosure sale completed and title effective as of 7/28/2021. Receiver still in place

 

pending discharge, moving toward REO auction.

 

 

 

 

 

 

 

1 Property Type Codes

 

 

 

 

2 Resolution Strategy Code

 

 

HC - Health Care

 

MU - Mixed Use

 

WH - Warehouse

1 - Modification

6 - DPO

10 - Deed in Lieu of Foreclosures

MF - Multi-Family

 

SS - Self Storage

 

LO - Lodging

2 - Foreclosure

7 - REO

11- Full Payoff

RT - Retail

 

SF - Single Family Rental

98 - Other

3 - Bankruptcy

8 - Resolved

12 - Reps and Warranties

IN - Industrial

 

OF - Office

 

MH - Mobile Home Park

4 - Extension

9 - Pending Return to Master Servicer

13 - TBD

SE - Securities

 

CH - Cooperative Housing

ZZ - Missing Information/Undefined

5 - Note Sale

98 - Other

 

 

 

 

 

© Copyright 2021, Wells Fargo Bank, N.A. All rights reserved. Confidential

 

 

Page 24 of 29

 


 

 

                   

 

 

 

 

Modified Loan Detail

 

 

 

 

 

               Pre-Modification

Post-Modification

 

 

 

Modification

Modification

 

 

 

 

 

 

Modification

Modification Booking

Closing

Effective

 

 

Balance

Rate

Balance

Rate

 

 

 

 

Pros ID

Loan Number

 

 

 

 

Code¹

Date

Date

Date

15

310939728

0.00

4.66000%

0.00

4.66000%

10

09/30/20

10/04/20

12/11/20

15

310939728

0.00

4.66000%

0.00

4.66000%

10

12/11/20

10/04/20

09/30/20

19

301741186

19,858,971.75

5.52300%

19,858,971.75

5.52300%

10

09/16/20

04/06/20

04/06/20

19

301741186

0.00

5.52300%

0.00

5.52300%

8

01/11/21

04/06/20

09/16/20

20

301741207

19,258,284.44

4.75000%

19,258,284.44

4.75000%

8

03/23/21

03/22/21

04/12/21

20

301741207

0.00

4.75000%

0.00

4.75000%

8

04/12/21

03/22/21

03/23/21

27

308460027

12,245,914.83

4.80200%

12,245,914.83

4.80200%

10

10/07/20

10/06/20

12/11/20

27

308460027

0.00

4.80200%

0.00

4.80200%

10

12/11/20

10/06/20

10/07/20

60

308460060

2,657,738.03

6.13000%

2,657,738.03

0.00000%

10

11/30/20

04/05/20

01/11/21

60

308460060

0.00

6.13000%

0.00

6.13000%

10

01/11/21

04/05/20

11/30/20

Totals

 

54,020,909.05

 

54,020,909.05

 

 

 

 

 

1 Modification Codes

 

 

 

 

 

 

 

 

 

1 - Maturity Date Extension

5 - Temporary Rate Reduction

8 - Other

 

 

 

 

 

 

2 - Amortization Change

6 - Capitalization on Interest

9 - Combination

 

 

 

 

 

 

3 - Principal Write-Off

7 - Capitalization on Taxes

10 - Forbearance

 

 

 

 

 

 

Note: Please refer to Servicer Reports for modification comments.

 

 

 

 

 

 

 

 

 

 

 

© Copyright 2021, Wells Fargo Bank, N.A. All rights reserved. Confidential

 

 

 

 

 

Page 25 of 29

 


 

 

                       

 

 

 

Historical Liquidated Loan Detail

 

 

 

 

 

Loan

 

Gross Sales

 

 

 

 

Current

 

Loss to Loan

Percent of

 

Beginning

Most Recent

Proceeds or

Fees,

Net Proceeds

Net Proceeds

 

Period

Cumulative

with

Original

   Loan

Scheduled

Appraised

Other

Advances,

Received on

Available for

Realized Loss

Adjustment to

Adjustment to

Cumulative

Loan

Pros ID¹    Number      Dist.Date

Balance

Value or BPO

Proceeds

and Expenses

Liquidation

Distribution

to Loan

Loan

Loan

Adjustment

Balance

 

 

 

 

No liquidated loans this period

 

 

 

 

 

Note: Fees, Advances and Expenses also include outstanding P & I advances and unpaid fees (servicing, trustee, etc.).

 

 

 

 

 

 

 

 

 

© Copyright 2021, Wells Fargo Bank, N.A. All rights reserved. Confidential

 

 

 

 

 

 

Page 26 of 29

 


 

 

                     

 

 

 

Historical Bond / Collateral Loss Reconciliation Detail

 

 

 

 

 

 

Certificate

Reimb of Prior

 

 

 

 

 

 

 

 

 

Interest Paid

Realized Losses

 

Loss Covered by

 

 

 

 

Total Loss

 

 

from Collateral

from Collateral

Aggregate

Credit

Loss Applied to

Loss Applied to

Non-Cash

Realized Losses

Applied to

     Loan

Distribution

Principal

Interest

Realized Loss to

Support/Deal

Certificate

Certificate

Principal

from

Certificate

Pros ID       Number

Date

Collections

Collections

Loan

Structure

Interest Payment

Balance

Adjustment

NRA/WODRA

Balance

 

 

 

 

 

No realized losses this period

 

 

 

 

 

 

 

 

© Copyright 2021, Wells Fargo Bank, N.A. All rights reserved. Confidential

 

 

 

 

 

Page 27 of 29

 


 

 

                         

 

 

 

 

Interest Shortfall Detail - Collateral Level

 

 

 

 

 

 

 

 

               Special Servicing Fees

 

 

 

 

 

 

 

Modified

 

 

Deferred

 

 

 

 

 

Non-

 

Reimbursement of

 Other

Interest

 

Interest

Interest

 

 

 

 

 

Recoverable

  Interest on

Advances from

 Shortfalls /

Reduction /

Pros ID

Adjustments

Collected

Monthly

Liquidation

Work Out

ASER

PPIS / (PPIE)

Interest

  Advances

Interest

 (Refunds)

(Excess)

19

0.00

0.00

0.00

0.00

1,185.40

0.00

0.00

0.00

0.00

0.00

0.00

0.00

20

0.00

0.00

0.00

0.00

1,030.25

0.00

0.00

0.00

0.00

0.00

0.00

0.00

26

0.00

0.00

2,621.66

0.00

0.00

13,146.63

0.00

0.00

0.00

0.00

0.00

0.00

41

0.00

0.00

3,500.00

0.00

0.00

1,801.84

0.00

0.00

0.00

0.00

0.00

0.00

43

0.00

0.00

3,500.00

0.00

0.00

1,177.74

0.00

0.00

0.00

0.00

0.00

0.00

60

0.00

0.00

0.00

0.00

0.00

(3,535.20)

0.00

0.00

0.00

0.00

0.00

0.00

Total

0.00

0.00

9,621.66

0.00

2,215.65

12,591.01

0.00

0.00

0.00

0.00

0.00

0.00

Note: Interest Adjustments listed for each loan do not include amounts that were used to adjust the Weighted Average Net Rate of the mortgage loans.

 

 

Collateral Shortfall Total

24,428.32

 

 

 

 

© Copyright 2021, Wells Fargo Bank, N.A. All rights reserved. Confidential

 

 

 

 

 

 

Page 28 of 29

 


 

 

     

 

Supplemental Notes

 

 

None

 

 

 

 

 

© Copyright 2021, Wells Fargo Bank, N.A. All rights reserved. Confidential

 

Page 29 of 29

 



  
    Prospectus Loan ID
    1
    09-14-2021
    10-12-2021
    Barclays Bank PLC
    05-31-2017
    70000000.00
    120
    06-06-2027
    0.036514
    0.036514
    3
    1
    120
    07-06-2017
    true
    1
    PP
    3
    220098.28
    70000000.00
    1
    1
    1
    0
    true
    true
    false
    false
    false
    02-05-2027
    
      225 & 233 PARK AVENUE SOUTH
      225 & 233 PARK AVENUE SOUTH
      New York
      NY
      10003
      New York
      OF
      675756
      675756
      1909
      2017
      750000000.00
      MAI
      04-01-2017
      0.98
      0.98
      6
      09-06-2019
      N
      Facebook
      266460
      10-31-2027
      BuzzFeed  Inc.
      194123
      05-31-2026
      STV Incorportated
      133200
      05-31-2024
      03-31-2017
      01-01-2020
      06-30-2020
      48106941.84
      23353351.00
      18601103.14
      10999311.02
      29505838.70
      12354039.98
      28439582.54
      11820911.48
      UW
      CREFC
      4338066.24
      3.39
      2.8478
      3.27
      2.7249
      C
      F
      07-01-2021
    
    false
    false
    70000000.00
    212998.33
    0.036514
    0.0001285
    212998.33
    0.00
    0.00
    70000000.00
    70000000.00
    10-06-2021
    1
    false
    0
    0
    0
    0
    0
    Wells Fargo Bank, NA
    false
  
  
    Prospectus Loan ID
    2
    09-14-2021
    10-12-2021
    Wells Fargo Bank, National Association
    06-30-2017
    65000000.00
    120
    01-11-2033
    0.0407
    0.0407
    3
    1
    120
    08-11-2017
    true
    1
    WL
    3
    227806.94
    65000000.00
    1
    1
    1
    0
    true
    true
    false
    false
    false
    04-10-2027
    
      211 MOUNT AIRY ROAD
      211 MOUNT AIRY ROAD
      Basking Ridge
      NJ
      07920
      Somerset
      OF
      306194
      306194
      1975
      2017
      96700000.00
      MAI
      07-01-2017
      1
      1
      6
      09-11-2019
      N
      DAIICHI SANKYO  II
      306194
      01-31-2036
      01-01-2021
      06-30-2021
      8290203.00
      4587343.00
      2326564.00
      1502288.41
      5963638.00
      3085054.59
      5902400.00
      3054434.59
      UW
      CREFC
      1337447.20
      2.22
      2.3066
      2.20
      2.2837
      C
      F
      06-01-2021
    
    false
    false
    65000000.00
    220458.33
    0.0407
    0.0001285
    220458.33
    0.00
    0.00
    65000000.00
    65000000.00
    10-11-2021
    07-11-2027
    1
    false
    0
    0
    0
    0
    0
    Wells Fargo Bank, NA
    false
  
  
    Prospectus Loan ID
    3
    09-14-2021
    10-12-2021
    Wells Fargo Bank, National Association
    07-28-2017
    58000000.00
    120
    08-01-2027
    0.0377
    0.0377
    3
    1
    120
    09-01-2017
    true
    1
    PP
    3
    188290.56
    58000000.00
    1
    1
    1
    5
    true
    true
    false
    false
    false
    03-31-2027
    
      LAKESIDE SHOPPING CENTER
      3301 VETERANS MEMORIAL BOULEVARD
      Metairie
      LA
      70002
      Jefferson
      RT
      1211349
      1211349
      1960
      2008
      365000000.00
      MAI
      06-07-2017
      0.98
      0.97
      6
      09-01-2019
      N
      Dillard's
      310658
      12-31-2029
      Macy's
      229520
      02-03-2029
      J C Penney
      203410
      07-31-2023
      03-31-2017
      01-01-2021
      06-30-2021
      32713717.00
      15816509.00
      12933343.00
      6328890.53
      19780375.00
      9487618.47
      18307305.00
      8751082.97
      UW
      CREFC
      3335402.75
      2.96
      2.8445
      2.74
      2.6236
      C
      F
      07-01-2021
    
    false
    false
    58000000.00
    182216.67
    0.0377
    0.000117
    182216.67
    0.00
    0.00
    58000000.00
    58000000.00
    10-01-2021
    1
    false
    0
    0
    0
    0
    0
    Wells Fargo Bank, NA
    false
  
  
    Prospectus Loan ID
    4
    09-14-2021
    10-12-2021
    Barclays Bank PLC
    06-06-2017
    50000000.00
    120
    06-06-2027
    0.0445
    0.0445
    3
    1
    120
    07-06-2017
    true
    1
    PP
    3
    191597.22
    50000000.00
    1
    2
    2
    0
    true
    true
    false
    false
    false
    12-05-2026
    
      Long Island Prime Portfolio - Uniondale
      NY
      OF
      1750761
      320000000.00
      MAI
      03-24-2017
      0.86
      0.87
      09-06-2019
      N
      03-31-2017
      01-01-2021
      06-30-2021
      53504786.73
      25476934.00
      28574756.67
      14982542.25
      24930030.06
      10494391.75
      22222017.05
      9140385.25
      UW
      4453325.13
      2.79
      2.3565
      2.49
      2.0524
      C
      F
    
    false
    false
    50000000.00
    185416.67
    0.0445
    0.000167
    185416.67
    0.00
    0.00
    50000000.00
    50000000.00
    10-06-2021
    1
    false
    0
    0
    0
    0
    0
    Wells Fargo Bank, NA
    false
  
  
    Prospectus Loan ID
    4-001
    09-14-2021
    10-12-2021
    
      RXR PLAZA
      625 RXR PLAZA
      Uniondale
      NY
      11553
      Nassau
      OF
      1085298
      1085298
      1985
      189000000.00
      MAI
      03-24-2017
      0.85
      0.88
      6
      OPEN LINK FINANCIAL INC.
      95965
      12-31-2025
      FLUSHING BANK
      90877
      12-31-2026
      Rivkin
      89435
      04-30-2034
      03-31-2017
      01-01-2021
      06-30-2021
      33417913.68
      25476934.00
      18538954.85
      14982542.25
      14878958.83
      10494391.75
      13209176.53
      9140385.25
      UW
      CREFC
      4453325.13
      2.3565
      2.0524
      F
      06-30-2021
    
    false
  
  
    Prospectus Loan ID
    4-002
    09-14-2021
    10-12-2021
    
      OMNI
      333 EARLE OVINGTON BOULEVARD
      Uniondale
      NY
      11553
      Nassau
      OF
      665463
      665463
      1990
      131000000.00
      MAI
      03-24-2017
      0.87
      0.86
      6
      HEALTHPLEX INC.
      77464
      03-31-2022
      FORCHELLI CURTO DEEGAN
      52358
      07-31-2031
      LONG ISLAND POWER AUTHO
      51672
      04-30-2025
      03-31-2017
      01-01-2021
      06-30-2021
      20086873.05
      0.00
      10035801.82
      0.00
      10051071.23
      0.00
      9012840.52
      0.00
      UW
      CREFC
      0.00
      0.00
      C
      06-30-2021
    
    false
  
  
    Prospectus Loan ID
    5
    09-14-2021
    10-12-2021
    Argentic Real Estate Finance LLC
    05-10-2017
    50000000.00
    120
    06-06-2027
    0.04802
    0.04802
    3
    1
    120
    07-06-2017
    true
    1
    PP
    3
    206752.78
    50000000.00
    1
    1
    1
    0
    true
    true
    false
    false
    false
    04-05-2027
    
      COLUMBIA PARK SHOPPING CENTER
      3129-3131 JOHN F. KENNEDY BOULEVARD
      North Bergen
      NJ
      07047
      Hudson
      RT
      345703
      345703
      1999
      103900000.00
      MAI
      04-03-2017
      0.95
      0.69
      6
      09-06-2019
      N
      Shop Rite
      66000
      09-30-2024
      Big Lots
      32569
      01-31-2025
      Shopper's World
      26260
      11-30-2026
      03-31-2017
      01-01-2021
      03-31-2021
      8241386.15
      1809231.00
      2949849.43
      888384.73
      5291536.72
      920846.27
      4963118.87
      838741.52
      UW
      CREFC
      752713.51
      1.73
      1.2233
      1.63
      1.1142
      C
      F
      03-31-2021
    
    false
    false
    50000000.00
    200083.33
    0.04802
    0.0001285
    200083.33
    0.00
    0.00
    50000000.00
    50000000.00
    10-06-2021
    1
    false
    0
    0
    0
    0
    0
    Wells Fargo Bank, NA
    false
  
  
    Prospectus Loan ID
    6
    09-14-2021
    10-12-2021
    Natixis Real Estate Capital LLC
    05-05-2017
    45000000.00
    120
    06-01-2027
    0.036694
    0.036694
    3
    1
    120
    07-01-2017
    true
    1
    A1
    3
    142189.25
    45000000.00
    1
    1
    1
    0
    true
    true
    false
    false
    false
    02-28-2027
    
      245 PARK AVENUE
      245 PARK AVENUE
      New York
      NY
      10167
      New York
      OF
      1723993
      1723993
      1965
      2006
      2210000000.00
      MAI
      04-01-2017
      0.91
      0.93
      6
      09-01-2019
      N
      JPMorgan Chase Bank  N.A.
      787785
      10-31-2022
      Baseball  Office of
      220565
      10-31-2022
      Angelo  Gordon  Co.
      138669
      02-28-2031
      03-31-2017
      01-01-2021
      06-30-2021
      177756679.85
      86590995.00
      62448737.59
      35338321.56
      115307942.26
      51252673.44
      109564902.50
      48381153.44
      UW
      CREFC
      20089965.00
      2.87
      2.5511
      2.73
      2.4082
      F
      F
      06-30-2021
    
    false
    false
    45000000.00
    137602.50
    0.036694
    0.0001045
    137602.50
    0.00
    0.00
    45000000.00
    45000000.00
    10-01-2021
    1
    false
    0
    0
    0
    0
    0
    Wells Fargo Bank, NA
    false
  
  
    Prospectus Loan ID
    7
    09-14-2021
    10-12-2021
    Natixis Real Estate Capital LLC
    07-05-2017
    45000000.00
    60
    07-06-2022
    0.0323
    0.0323
    3
    1
    60
    08-06-2017
    true
    1
    A1
    3
    125162.50
    45000000.00
    1
    1
    1
    0
    true
    true
    false
    false
    false
    04-05-2022
    
      TWO INDEPENDENCE SQUARE
      300 E STREET SOUTHWEST
      Washington
      DC
      20024
      District of Columbia
      OF
      605897
      605897
      1992
      2014
      375000000.00
      MAI
      01-05-2017
      1
      1
      6
      09-06-2019
      N
      NASA
      597253
      08-03-2028
      BRIDGE END FOODS
      7292
      07-31-2027
      OW MANAGEMENT SERVICES  INC.
      718
      07-31-2024
      03-31-2017
      01-01-2020
      09-30-2020
      31593603.52
      22871302.84
      11035326.28
      7731543.96
      20558277.24
      15139758.88
      20418700.83
      15035076.88
      UW
      CREFC
      4046472.24
      3.83
      3.7414
      3.80
      3.7156
      F
      F
      12-31-2020
    
    false
    false
    45000000.00
    121125.00
    0.0323
    0.0001045
    121125.00
    0.00
    0.00
    45000000.00
    45000000.00
    10-06-2021
    1
    false
    0
    0
    0
    0
    0
    KeyBank National Association
    false
  
  
    Prospectus Loan ID
    8
    09-14-2021
    10-12-2021
    Argentic Real Estate Finance LLC
    04-21-2017
    45000000.00
    120
    05-06-2032
    360
    0.04324
    0.04324
    3
    1
    48
    06-06-2017
    true
    1
    PP
    5
    167555.00
    45000000.00
    1
    5
    5
    0
    true
    true
    false
    false
    false
    05-05-2027
    
      Yeshiva University Portfolio
      NY
      OF
      696371
      346000000.00
      MAI
      02-06-2017
      1
      1
      09-06-2019
      N
      12-31-2019
      12-31-2020
      18026336.39
      19822032.00
      0.00
      1106189.00
      18026336.39
      18715843.00
      16400766.39
      17090273.00
      UW
      6137678.00
      2.16
      3.0493
      1.97
      2.7844
      C
      F
    
    false
    false
    44770225.27
    223326.77
    0.04324
    0.000117
    161322.05
    62004.72
    0.00
    44708220.55
    44708220.55
    10-06-2021
    05-06-2027
    1
    false
    0
    0
    0
    0
    0
    Midland
    false
  
  
    Prospectus Loan ID
    8-001
    09-14-2021
    10-12-2021
    
      2495 AMSTERDAM AVENUE
      2495 AMSTERDAM AVENUE
      New York
      NY
      10033
      New York
      OF
      295694
      295694
      1969
      108000000.00
      MAI
      02-06-2017
      1
      1
      6
      Yeshiva U
      295694
      04-30-2037
      12-31-2019
      12-31-2020
      6932639.81
      19822032.00
      0.00
      1106189.00
      6932639.81
      18715843.00
      6267291.81
      17090273.00
      UW
      CREFC
      6137678.00
      3.0493
      2.7844
      F
      12-31-2020
    
    false
  
  
    Prospectus Loan ID
    8-002
    09-14-2021
    10-12-2021
    
      215 LEXINGTON AVENUE
      215 LEXINGTON AVENUE
      New York
      NY
      10016
      New York
      OF
      111270
      111270
      1962
      2006
      78700000.00
      MAI
      02-06-2017
      1
      1
      6
      Yeshiva U
      111270
      04-30-2037
      12-31-2019
      12-31-2020
      3656368.55
      0.00
      0.00
      0.00
      3656368.55
      0.00
      3423909.55
      0.00
      UW
      CREFC
      0.00
      0.00
      C
      03-31-2021
    
    false
  
  
    Prospectus Loan ID
    8-003
    09-14-2021
    10-12-2021
    
      2520 AMSTERDAM AVENUE
      2520 AMSTERDAM AVENUE
      New York
      NY
      10033
      New York
      OF
      163321
      163321
      1967
      2016
      60000000.00
      MAI
      02-06-2017
      1
      1
      6
      Yeshiva U
      163321
      04-30-2037
      12-31-2019
      12-31-2020
      3692217.46
      0.00
      0.00
      0.00
      3692217.46
      0.00
      3325581.46
      0.00
      UW
      CREFC
      0.00
      0.00
      C
      12-31-2020
    
    false
  
  
    Prospectus Loan ID
    8-004
    09-14-2021
    10-12-2021
    
      245 LEXINGTON AVENUE
      245 LEXINGTON AVENUE
      New York
      NY
      10016
      New York
      OF
      87927
      87927
      1969
      56300000.00
      MAI
      02-06-2017
      1
      1
      6
      Yeshiva U
      87927
      04-30-2037
      12-31-2019
      12-31-2020
      2748418.79
      0.00
      0.00
      0.00
      2748418.79
      0.00
      2506447.79
      0.00
      UW
      CREFC
      0.00
      0.00
      C
      12-31-2020
    
    false
  
  
    Prospectus Loan ID
    8-005
    09-14-2021
    10-12-2021
    
      253 LEXINGTON AVENUE
      253 LEXINGTON AVENUE
      New York
      NY
      10016
      New York
      OF
      38159
      38159
      1911
      43000000.00
      MAI
      02-06-2017
      1
      1
      6
      Yeshiva U
      38159
      04-30-2037
      12-31-2019
      12-31-2020
      996691.29
      0.00
      0.00
      0.00
      996691.29
      0.00
      877535.29
      0.00
      UW
      CREFC
      0.00
      0.00
      C
      12-31-2020
    
    false
  
  
    Prospectus Loan ID
    9
    09-14-2021
    10-12-2021
    Wells Fargo Bank, National Association
    07-18-2017
    43500000.00
    120
    08-11-2027
    360
    0.0446
    0.0446
    3
    1
    60
    09-11-2017
    true
    1
    WL
    5
    167064.17
    43500000.00
    1
    1
    1
    0
    true
    true
    false
    false
    false
    05-10-2027
    
      LINCOLNSHIRE COMMONS
      900, 910, 920, 930, 940, 950, 960, 970 MILWAUKEE AVENUE; 225 APTAKISIC ROAD
      Lincolnshire
      IL
      60069
      Lake
      MU
      133024
      133024
      2005
      2016
      58300000.00
      MAI
      06-02-2017
      0.91
      0.83
      6
      09-11-2019
      N
      Northshore University Health System
      34848
      09-30-2031
      DSW Shoe Warehouse  Inc
      14404
      01-31-2023
      The Cheesecake Factory Restaurants  Inc.
      10231
      01-31-2026
      04-30-2017
      01-01-2021
      06-30-2021
      4715610.00
      1853644.00
      921885.00
      554294.32
      3793726.00
      1299349.68
      3598532.00
      1201752.68
      UW
      CREFC
      980828.35
      1.44
      1.3247
      1.37
      1.2252
      C
      F
      06-30-2021
    
    false
    false
    43500000.00
    161675.00
    0.0446
    0.0001285
    161675.00
    0.00
    0.00
    43500000.00
    43500000.00
    10-11-2021
    1
    false
    0
    0
    0
    0
    0
    Wells Fargo Bank, NA
    false
  
  
    Prospectus Loan ID
    10
    09-14-2021
    10-12-2021
    Barclays Bank PLC
    05-24-2017
    40000000.00
    120
    06-01-2027
    0.04486
    0.04486
    3
    1
    120
    07-01-2017
    true
    1
    PP
    3
    154517.78
    40000000.00
    1
    65
    65
    0
    true
    true
    true
    false
    false
    06-30-2018
    03-31-2027
    
      Starwood Capital Group Hotel Portfolio
      LO
      6366
      6366
      956000000.00
      MAI
      04-23-2017
      0.75
      0.54
      X
      03-31-2017
      12-31-2019
      12-31-2020
      213600210.39
      117335355.00
      133537986.61
      93283809.00
      80062223.78
      24051546.00
      71329392.33
      19358130.32
      UW
      26256007.00
      3.05
      0.916
      2.72
      0.7372
      C
      F
    
    false
    false
    40000000.00
    149533.33
    0.04486
    0.000117
    149533.33
    0.00
    0.00
    40000000.00
    40000000.00
    10-01-2021
    1
    false
    0
    0
    0
    0
    0
    Wells Fargo Bank, NA
    false
  
  
    Prospectus Loan ID
    10-001
    09-14-2021
    10-12-2021
    
      LARKSPUR LANDING SUNNYVALE
      748 NORTH MATHILDA AVENUE
      Sunnyvale
      CA
      94085
      Santa Clara
      LO
      126
      126
      2000
      52100000.00
      MAI
      04-23-2017
      0.84
      0.50
      6
      03-31-2017
      12-31-2019
      12-31-2020
      7774225.49
      2691107.00
      3291296.00
      2119510.00
      4482929.72
      571597.00
      4171960.70
      463953.00
      UW
      CREFC
      1550877.00
      0.3685
      0.2991
      F
    
    false
  
  
    Prospectus Loan ID
    10-002
    09-14-2021
    10-12-2021
    
      LARKSPUR LANDING MILPITAS
      40 RANCH DRIVE
      Milpitas
      CA
      95035
      Santa Clara
      LO
      124
      124
      1998
      43900000.00
      MAI
      04-23-2017
      0.86
      0.39
      6
      03-31-2017
      12-31-2019
      12-31-2020
      6764027.71
      2035143.00
      2931309.54
      1894822.00
      3832718.17
      140321.00
      3562157.06
      58915.00
      UW
      CREFC
      1306785.00
      0.1073
      0.045
      F
    
    false
  
  
    Prospectus Loan ID
    10-003
    09-14-2021
    10-12-2021
    
      LARKSPUR LANDING CAMPBELL
      550 WEST HAMILTON AVENUE
      Campbell
      CA
      95008
      Santa Clara
      LO
      117
      117
      2000
      38600000.00
      MAI
      04-23-2017
      0.84
      0.65
      6
      03-31-2017
      12-31-2019
      12-31-2020
      6059570.36
      3185896.00
      2617761.47
      2126574.00
      3441808.89
      1059322.00
      3199426.08
      931886.00
      UW
      CREFC
      1149018.00
      0.9219
      0.811
      F
    
    false
  
  
    Prospectus Loan ID
    10-004
    09-14-2021
    10-12-2021
    
      LARKSPUR LANDING SAN FRANCISCO
      690 GATEWAY BOULEVARD
      South San Francisco
      CA
      94080
      San Mateo
      LO
      111
      111
      1999
      31800000.00
      MAI
      04-23-2017
      0.85
      0.60
      6
      03-31-2017
      12-31-2019
      12-31-2020
      5697513.67
      2834283.00
      3043028.23
      2198112.00
      2654485.44
      636171.00
      2426584.89
      522800.00
      UW
      CREFC
      946600.00
      0.672
      0.5522
      F
    
    false
  
  
    Prospectus Loan ID
    10-005
    09-14-2021
    10-12-2021
    
      LARKSPUR LANDING PLEASANTON
      5535 JOHNSON DRIVE
      Pleasanton
      CA
      94588
      Alameda
      LO
      124
      124
      1997
      31100000.00
      MAI
      04-23-2017
      0.83
      0.58
      6
      03-31-2017
      12-31-2019
      12-31-2020
      5193352.27
      2758705.00
      2547256.55
      2015502.00
      2646095.72
      743203.00
      2438361.63
      632855.00
      UW
      CREFC
      925763.00
      0.8028
      0.6836
      F
    
    false
  
  
    Prospectus Loan ID
    10-006
    09-14-2021
    10-12-2021
    
      LARKSPUR LANDING BELLEVUE
      15805 SOUTHEAST 37TH STREET
      Bellevue
      WA
      98006
      King
      LO
      126
      126
      1998
      27700000.00
      MAI
      04-23-2017
      0.79
      0.51
      6
      03-31-2017
      12-31-2019
      12-31-2020
      4692424.57
      1940675.00
      2331201.83
      1693732.00
      2361222.74
      246943.00
      2173525.76
      169316.00
      UW
      CREFC
      824554.00
      0.2994
      0.2053
      F
    
    false
  
  
    Prospectus Loan ID
    10-007
    09-14-2021
    10-12-2021
    
      LARKSPUR LANDING SACRAMENTO
      555 HOWE AVENUE
      Sacramento
      CA
      95825
      Sacramento
      LO
      124
      124
      1998
      20700000.00
      MAI
      04-23-2017
      0.83
      0.64
      6
      03-31-2017
      12-31-2019
      12-31-2020
      4214257.41
      2916900.00
      2228775.16
      1901368.00
      1985482.25
      1015532.00
      1816911.95
      898856.00
      UW
      CREFC
      616184.00
      1.648
      1.4587
      F
    
    false
  
  
    Prospectus Loan ID
    10-008
    09-14-2021
    10-12-2021
    
      HAMPTON INN ANN ARBOR NORTH
      2300 GREEN ROAD
      Ann Arbor
      MI
      48105
      Washtenaw
      LO
      129
      129
      1988
      2015
      20200000.00
      MAI
      04-23-2017
      0.74
      0.34
      6
      03-31-2017
      12-31-2019
      12-31-2020
      4826300.89
      1416526.00
      2797123.02
      1601515.00
      2029177.87
      -184989.00
      1836125.83
      -241650.00
      UW
      CREFC
      601299.00
      -0.3076
      -0.4018
      F
    
    false
  
  
    Prospectus Loan ID
    10-009
    09-14-2021
    10-12-2021
    
      LARKSPUR LANDING HILLSBORO
      3133 NORTHEAST SHUTE ROAD
      Hillsboro
      OR
      97124
      Washington
      LO
      124
      124
      1997
      20200000.00
      MAI
      04-23-2017
      0.74
      0.48
      6
      03-31-2017
      12-31-2019
      12-31-2020
      3941272.47
      1913535.00
      2074858.66
      1475532.00
      1866413.81
      438003.00
      1708762.91
      361462.00
      UW
      CREFC
      601299.00
      0.7284
      0.6011
      F
    
    false
  
  
    Prospectus Loan ID
    10-010
    09-14-2021
    10-12-2021
    
      LARKSPUR LANDING RENTON
      1701 EAST VALLEY ROAD
      Renton
      WA
      98057
      King
      LO
      127
      127
      1998
      20000000.00
      MAI
      04-23-2017
      0.80
      0.58
      6
      03-31-2017
      12-31-2019
      12-31-2020
      4423019.58
      2236110.00
      2551966.85
      2064214.00
      1871052.73
      171896.00
      1694131.95
      82452.00
      UW
      CREFC
      595347.00
      0.2887
      0.1384
      F
    
    false
  
  
    Prospectus Loan ID
    10-011
    09-14-2021
    10-12-2021
    
      HOLIDAY INN ARLINGTON NORTHEAST RANGERS BALLPARK
      1311 WET N WILD WAY
      Arlington
      TX
      76011
      Tarrant
      LO
      147
      147
      2008
      2013
      19200000.00
      MAI
      04-23-2017
      0.78
      0.62
      6
      03-31-2017
      12-31-2019
      12-31-2020
      5568855.87
      3117170.00
      3808854.73
      2633919.00
      1760001.14
      483251.00
      1537246.91
      358564.00
      UW
      CREFC
      571533.00
      0.8455
      0.6273
      F
    
    false
  
  
    Prospectus Loan ID
    10-012
    09-14-2021
    10-12-2021
    
      RESIDENCE INN TOLEDO MAUMEE
      1370 ARROWHEAD DRIVE
      Maumee
      OH
      43537
      Lucas
      LO
      108
      108
      2008
      2016
      19000000.00
      MAI
      04-23-2017
      0.82
      0.60
      6
      03-31-2017
      12-31-2019
      12-31-2020
      4066425.26
      2435870.00
      2394233.01
      1693651.00
      1672192.25
      742219.00
      1468870.99
      644784.00
      UW
      CREFC
      565578.00
      1.3123
      1.14
      F
    
    false
  
  
    Prospectus Loan ID
    10-013
    09-14-2021
    10-12-2021
    
      RESIDENCE INN WILLIAMSBURG
      1648 RICHMOND ROAD
      Williamsburg
      VA
      23185
      Willamsburg
      LO
      108
      108
      1999
      2012
      18200000.00
      MAI
      04-23-2017
      0.73
      0.55
      6
      03-31-2017
      12-31-2019
      12-31-2020
      3955705.92
      2397773.00
      2438733.59
      1545259.00
      1516972.33
      852514.00
      1358744.09
      756603.00
      UW
      CREFC
      541764.00
      1.5735
      1.3965
      F
    
    false
  
  
    Prospectus Loan ID
    10-014
    09-14-2021
    10-12-2021
    
      HAMPTON INN SUITES WACO SOUTH
      2501 MARKETPLACE DRIVE
      Waco
      TX
      76711
      McLennan
      LO
      123
      123
      2008
      2013
      16800000.00
      MAI
      04-23-2017
      0.78
      0.51
      6
      03-31-2017
      12-31-2019
      12-31-2020
      4293843.80
      2032806.00
      2707299.13
      1717067.00
      1586544.67
      315739.00
      1414790.92
      234427.00
      UW
      CREFC
      500090.00
      0.6313
      0.4687
      F
    
    false
  
  
    Prospectus Loan ID
    10-015
    09-14-2021
    10-12-2021
    
      HOLIDAY INN LOUISVILLE AIRPORT FAIR EXPO
      447 FARMINGTON AVENUE
      Louisville
      KY
      40209
      Jefferson
      LO
      106
      106
      2008
      16500000.00
      MAI
      04-23-2017
      0.73
      0.32
      6
      03-31-2017
      12-31-2019
      12-31-2020
      4185313.68
      1343122.00
      2629134.49
      1512149.00
      1556179.19
      -169027.00
      1388766.64
      -222752.00
      UW
      CREFC
      491161.00
      -0.3441
      -0.4535
      F
    
    false
  
  
    Prospectus Loan ID
    10-016
    09-14-2021
    10-12-2021
    
      COURTYARD TYLER
      7424 SOUTH BROADWAY AVENUE
      Tyler
      TX
      75703
      Smith
      LO
      121
      121
      2010
      2016
      16200000.00
      MAI
      04-23-2017
      0.59
      0.59
      6
      03-31-2017
      12-31-2019
      12-31-2020
      3341363.81
      2280037.00
      1954349.38
      1421725.00
      1387014.43
      858312.00
      1253359.88
      767111.00
      UW
      CREFC
      482231.00
      1.7798
      1.5907
      F
    
    false
  
  
    Prospectus Loan ID
    10-017
    09-14-2021
    10-12-2021
    
      HILTON GARDEN INN EDISON RARITAN CENTER
      50 RARITAN CENTER PARKWAY
      Edison
      NJ
      08837
      Middlesex
      LO
      132
      132
      2002
      2014
      16200000.00
      MAI
      04-23-2017
      0.78
      0.52
      6
      03-31-2017
      12-31-2019
      12-31-2020
      5848958.22
      2954082.00
      4297602.61
      2658104.00
      1551355.61
      295978.00
      1317397.28
      177815.00
      UW
      CREFC
      482231.00
      0.6137
      0.3687
      F
    
    false
  
  
    Prospectus Loan ID
    10-018
    09-14-2021
    10-12-2021
    
      HILTON GARDEN INN ST PAUL OAKDALE
      420 INWOOD AVENUE NORTH
      Oakdale
      MN
      55128
      Washington
      LO
      116
      116
      2005
      2013
      16000000.00
      MAI
      04-23-2017
      0.80
      0.23
      6
      03-31-2017
      12-31-2019
      12-31-2020
      4891093.80
      894816.00
      3005603.50
      1311805.00
      1885490.30
      -416989.00
      1689846.55
      -452782.00
      UW
      CREFC
      476276.00
      -0.8755
      -0.9506
      F
    
    false
  
  
    Prospectus Loan ID
    10-019
    09-14-2021
    10-12-2021
    
      RESIDENCE INN GRAND RAPIDS WEST
      3451 RIVERTOWN POINT COURT SOUTHWEST
      Grandville
      MI
      49418
      Kent
      LO
      90
      90
      2000
      2017
      15800000.00
      MAI
      04-23-2017
      0.73
      0.51
      6
      03-31-2017
      12-31-2019
      12-31-2020
      3115120.03
      1726314.00
      1853237.40
      1257880.00
      1261882.63
      468434.00
      1106126.63
      399381.00
      UW
      CREFC
      470324.00
      0.9959
      0.8491
      F
    
    false
  
  
    Prospectus Loan ID
    10-020
    09-14-2021
    10-12-2021
    
      PEORIA, AZ RESIDENCE INN
      8435 WEST PARADISE LANE
      Peoria
      AZ
      85382
      Maricopa
      LO
      90
      90
      1998
      2013
      15700000.00
      MAI
      04-23-2017
      0.81
      0.70
      6
      03-31-2017
      12-31-2019
      12-31-2020
      3248247.54
      2804839.00
      1960290.70
      1557539.00
      1287956.84
      1247300.00
      1158026.94
      1135106.00
      UW
      CREFC
      467346.00
      2.6689
      2.4288
      F
    
    false
  
  
    Prospectus Loan ID
    10-021
    09-14-2021
    10-12-2021
    
      HAMPTON INN SUITES BLOOMINGTON NORMAL
      320 SOUTH TOWANDA AVENUE
      Normal
      IL
      61761
      McLean
      LO
      128
      128
      2007
      2015
      15600000.00
      MAI
      04-23-2017
      0.71
      0.30
      6
      03-31-2017
      12-31-2019
      12-31-2020
      3738690.02
      1509601.00
      2192199.73
      1225968.00
      1546490.29
      283633.00
      1396942.69
      223249.00
      UW
      CREFC
      464369.00
      0.6107
      0.4807
      F
    
    false
  
  
    Prospectus Loan ID
    10-022
    09-14-2021
    10-12-2021
    
      COURTYARD CHICO
      2481 CARMICHAEL DRIVE
      Chico
      CA
      95928
      Butte
      LO
      90
      90
      2005
      2015
      15300000.00
      MAI
      04-23-2017
      0.85
      0.68
      6
      03-31-2017
      12-31-2019
      12-31-2020
      3850183.69
      3323383.00
      2256990.94
      2028594.00
      1593192.75
      1294789.00
      1439185.40
      1161854.00
      UW
      CREFC
      455439.00
      2.8429
      2.551
      F
    
    false
  
  
    Prospectus Loan ID
    10-023
    09-14-2021
    10-12-2021
    
      HAMPTON INN SUITES SOUTH BEND
      52709 INDIANA STATE ROAD 933
      South Bend
      IN
      46637
      St. Joseph
      LO
      117
      117
      1997
      2014
      14800000.00
      MAI
      04-23-2017
      0.70
      0.60
      6
      03-31-2017
      12-31-2019
      12-31-2020
      3810166.59
      2531748.00
      2425550.30
      1674734.00
      1384616.29
      857014.00
      1232209.63
      755744.00
      UW
      CREFC
      440557.00
      1.9452
      1.7154
      F
    
    false
  
  
    Prospectus Loan ID
    10-024
    09-14-2021
    10-12-2021
    
      HAMPTON INN SUITES KOKOMO
      2920 SOUTH REED ROAD
      Kokomo
      IN
      46902
      Howard
      LO
      105
      105
      1997
      2013
      14800000.00
      MAI
      04-23-2017
      0.78
      0.40
      6
      03-31-2017
      12-31-2019
      12-31-2020
      3680914.74
      1263434.00
      2278112.48
      1150464.00
      1402802.26
      112970.00
      1255565.67
      62433.00
      UW
      CREFC
      440557.00
      0.2564
      0.1417
      F
    
    false
  
  
    Prospectus Loan ID
    10-025
    09-14-2021
    10-12-2021
    
      COURTYARD WICHITA FALLS
      3800 TARRY STREET
      Wichita Falls
      TX
      76308
      Wichita
      LO
      93
      93
      2009
      2017
      14100000.00
      MAI
      04-23-2017
      0.77
      0.71
      6
      03-31-2017
      12-31-2019
      12-31-2020
      3121444.24
      2294494.00
      1900976.24
      1614192.00
      1220468.00
      680302.00
      1095610.23
      588522.00
      UW
      CREFC
      419718.00
      1.6208
      1.4021
      F
    
    false
  
  
    Prospectus Loan ID
    10-026
    09-14-2021
    10-12-2021
    
      HAMPTON INN MOREHEAD
      4035 ARENDELL STREET
      Morehead City
      NC
      28557
      Carteret
      LO
      118
      118
      1991
      2017
      13700000.00
      MAI
      04-23-2017
      0.67
      0.58
      6
      03-31-2017
      12-31-2019
      12-31-2020
      3154358.38
      2828659.00
      1934118.58
      1772538.00
      1220239.80
      1056121.00
      1094065.46
      942975.00
      UW
      CREFC
      407813.00
      2.5897
      2.3122
      F
    
    false
  
  
    Prospectus Loan ID
    10-027
    09-14-2021
    10-12-2021
    
      RESIDENCE INN CHICO
      2485 CARMICHAEL DRIVE
      Chico
      CA
      95928
      Butte
      LO
      78
      78
      2005
      2014
      13300000.00
      MAI
      04-23-2017
      0.88
      0.78
      6
      03-31-2017
      12-31-2019
      12-31-2020
      3273835.32
      3500392.00
      1934702.12
      1742584.00
      1339133.20
      1757808.00
      1208179.79
      1617792.32
      UW
      CREFC
      395906.00
      4.4399
      4.0863
      F
    
    false
  
  
    Prospectus Loan ID
    10-028
    09-14-2021
    10-12-2021
    
      COURTYARD LUFKIN
      2130 SOUTH FIRST STREET
      Lufkin
      TX
      75901
      Angelina
      LO
      101
      101
      2009
      2017
      12700000.00
      MAI
      04-23-2017
      0.65
      0.68
      6
      03-31-2017
      12-31-2019
      12-31-2020
      2752596.61
      2479463.00
      1904207.43
      1467018.00
      848389.18
      1012445.00
      738285.32
      913266.00
      UW
      CREFC
      378044.00
      2.6781
      2.4157
      F
    
    false
  
  
    Prospectus Loan ID
    10-029
    09-14-2021
    10-12-2021
    
      HAMPTON INN CARLISLE
      1164 HARRISBURG PIKE
      Carlisle
      PA
      17013
      Cumberland
      LO
      97
      97
      1997
      2014
      12600000.00
      MAI
      04-23-2017
      0.76
      0.52
      6
      03-31-2017
      12-31-2019
      12-31-2020
      3439195.81
      1923710.00
      2184722.52
      1435129.00
      1254473.29
      488581.00
      1116905.46
      411633.00
      UW
      CREFC
      375067.00
      1.3026
      1.0974
      F
    
    false
  
  
    Prospectus Loan ID
    10-030
    09-14-2021
    10-12-2021
    
      SPRINGHILL SUITES WILLIAMSBURG
      1644 RICHMOND ROAD
      Williamsburg
      VA
      23185
      James City
      LO
      120
      120
      2002
      2012
      12600000.00
      MAI
      04-23-2017
      0.72
      0.22
      6
      03-31-2017
      12-31-2019
      12-31-2020
      3361901.57
      825387.00
      2351317.80
      1101762.00
      1010583.77
      -276375.00
      876107.71
      -309390.00
      UW
      CREFC
      375067.00
      -0.7368
      -0.8248
      F
    
    false
  
  
    Prospectus Loan ID
    10-031
    09-14-2021
    10-12-2021
    
      FAIRFIELD INN BLOOMINGTON
      120 SOUTH FAIRFIELD DRIVE
      Bloomington
      IN
      47404
      Monroe
      LO
      105
      105
      1995
      2015
      12500000.00
      MAI
      04-23-2017
      0.87
      0.23
      6
      03-31-2017
      12-31-2019
      12-31-2020
      3018966.29
      728445.00
      1596788.05
      932727.00
      1422178.24
      -204282.00
      1271229.93
      -233420.00
      UW
      CREFC
      372092.00
      -0.549
      -0.6273
      F
    
    false
  
  
    Prospectus Loan ID
    10-032
    09-14-2021
    10-12-2021
    
      WACO RESIDENCE INN
      501 SOUTH UNIVERSITY PARKS DRIVE
      Waco
      TX
      76706
      McLennan
      LO
      78
      78
      1997
      2012
      12200000.00
      MAI
      04-23-2017
      0.82
      0.50
      6
      03-31-2017
      12-31-2019
      12-31-2020
      3136681.51
      1657838.00
      2098979.83
      1380045.00
      1037701.68
      277793.00
      912234.42
      211479.00
      UW
      CREFC
      363160.00
      0.7649
      0.5823
      F
    
    false
  
  
    Prospectus Loan ID
    10-033
    09-14-2021
    10-12-2021
    
      HOLIDAY INN EXPRESS FISHERS
      9791 NORTH BY NORTHEAST BOULEVARD
      Fishers
      IN
      46037
      Hamilton
      LO
      115
      115
      2000
      2012
      11400000.00
      MAI
      04-23-2017
      0.67
      0.32
      6
      03-31-2017
      12-31-2019
      12-31-2020
      3176450.68
      1244185.00
      2097964.80
      1410210.00
      1078485.88
      -166025.00
      951427.85
      -215792.00
      UW
      CREFC
      339348.00
      -0.4892
      -0.6359
      F
    
    false
  
  
    Prospectus Loan ID
    10-034
    09-14-2021
    10-12-2021
    
      LARKSPUR LANDING FOLSOM
      121 IRON POINT ROAD
      Folsom
      CA
      95630
      Sacramento
      LO
      84
      84
      2000
      11100000.00
      MAI
      04-23-2017
      0.86
      0.66
      6
      03-31-2017
      12-31-2019
      12-31-2020
      2902482.94
      2045352.00
      1927519.24
      1707786.00
      974963.70
      337566.00
      858864.38
      255752.00
      UW
      CREFC
      330416.00
      1.0216
      0.774
      F
    
    false
  
  
    Prospectus Loan ID
    10-035
    09-14-2021
    10-12-2021
    
      SPRINGHILL SUITES CHICAGO NAPERVILLE WARRENVILLE
      4305 WEAVER PARKWAY
      Warrenville
      IL
      60555
      Peoria
      LO
      128
      128
      1997
      2013
      10500000.00
      MAI
      04-23-2017
      0.67
      0.34
      6
      03-31-2017
      12-31-2019
      12-31-2020
      3321572.96
      1170919.00
      2487672.27
      1256394.00
      833900.69
      -85475.00
      667822.04
      -132312.00
      UW
      CREFC
      312557.00
      -0.2734
      -0.4233
      F
    
    false
  
  
    Prospectus Loan ID
    10-036
    09-14-2021
    10-12-2021
    
      HOLIDAY INN EXPRESS & SUITES PARIS
      3025 NORTHEAST LOOP 286
      Paris
      TX
      75460
      Lamar
      LO
      84
      84
      2009
      10400000.00
      MAI
      04-23-2017
      0.73
      0.82
      6
      03-31-2017
      12-31-2019
      12-31-2020
      2343673.37
      2348014.00
      1451446.51
      1291289.00
      892226.86
      1056725.00
      798479.93
      962804.00
      UW
      CREFC
      309579.00
      3.4134
      3.11
      F
    
    false
  
  
    Prospectus Loan ID
    10-037
    09-14-2021
    10-12-2021
    
      TOLEDO HOMEWOOD SUITES
      1410 ARROWHEAD ROAD
      Maumee
      OH
      43537
      Lucas
      LO
      78
      78
      1997
      2014
      10400000.00
      MAI
      04-23-2017
      0.82
      0.54
      6
      03-31-2017
      12-31-2019
      12-31-2020
      2929713.56
      1343948.00
      1868320.04
      1201562.00
      1061393.52
      142386.00
      944204.98
      88628.00
      UW
      CREFC
      309579.00
      0.4599
      0.2862
      F
    
    false
  
  
    Prospectus Loan ID
    10-038
    09-14-2021
    10-12-2021
    
      GRAND RAPIDS HOMEWOOD SUITES
      3920 STAHL DRIVE SOUTHEAST
      Grand Rapids
      MI
      49546
      Kent
      LO
      78
      78
      1997
      2013
      10100000.00
      MAI
      04-23-2017
      0.84
      0.61
      6
      03-31-2017
      12-31-2019
      12-31-2020
      3009146.02
      1687907.00
      2149207.98
      1436568.00
      859938.04
      251339.00
      739572.20
      183823.00
      UW
      CREFC
      300650.00
      0.8359
      0.6114
      F
    
    false
  
  
    Prospectus Loan ID
    10-039
    09-14-2021
    10-12-2021
    
      FAIRFIELD INN LAUREL
      13700 BALTIMORE AVENUE
      Laurel
      MD
      20707
      Prince Georges
      LO
      109
      109
      1988
      2013
      9400000.00
      MAI
      04-23-2017
      0.80
      0.55
      6
      03-31-2017
      12-31-2019
      12-31-2020
      3127939.44
      1383930.00
      2345351.20
      764649.00
      782588.24
      619281.00
      657470.66
      563924.00
      UW
      CREFC
      279813.00
      2.2131
      2.0153
      F
    
    false
  
  
    Prospectus Loan ID
    10-040
    09-14-2021
    10-12-2021
    
      CHEYENNE FAIRFIELD INN AND SUITES
      1415 STILLWATER AVENUE
      Cheyenne
      WY
      82009
      Laramie
      LO
      60
      60
      1994
      2013
      9400000.00
      MAI
      04-23-2017
      0.75
      0.44
      6
      03-31-2017
      12-31-2019
      12-31-2020
      1961942.25
      1397320.00
      1129873.43
      1460517.00
      832068.82
      -63197.00
      753591.13
      -119090.00
      UW
      CREFC
      279813.00
      -0.2258
      -0.4256
      F
    
    false
  
  
    Prospectus Loan ID
    10-041
    09-14-2021
    10-12-2021
    
      COURTYARD AKRON STOW
      4047 BRIDGEWATER PARKWAY
      Stow
      OH
      44224
      Summit
      LO
      101
      101
      2005
      2014
      9200000.00
      MAI
      04-23-2017
      0.66
      0.33
      6
      03-31-2017
      12-31-2019
      12-31-2020
      3168034.53
      1115612.00
      2155197.87
      1192073.00
      1012836.66
      -76461.00
      886115.28
      -121085.00
      UW
      CREFC
      273861.00
      -0.2791
      -0.4421
      F
    
    false
  
  
    Prospectus Loan ID
    10-042
    09-14-2021
    10-12-2021
    
      TOWNEPLACE SUITES BLOOMINGTON
      105 SOUTH FRANKLIN ROAD
      Bloomington
      IN
      47404
      Monroe
      LO
      83
      83
      2000
      2013
      8700000.00
      MAI
      04-23-2017
      0.89
      0.72
      6
      03-31-2017
      12-31-2019
      12-31-2020
      2441632.72
      2421823.00
      1469445.89
      1684680.00
      972186.83
      737143.00
      850105.19
      640270.00
      UW
      CREFC
      258976.00
      2.8463
      2.4723
      F
    
    false
  
  
    Prospectus Loan ID
    10-043
    09-14-2021
    10-12-2021
    
      LARKSPUR LANDING ROSEVILLE
      1931 TAYLOR ROAD
      Roseville
      CA
      95661
      Placer
      LO
      90
      90
      1999
      8700000.00
      MAI
      04-23-2017
      0.80
      0.58
      6
      03-31-2017
      12-31-2019
      12-31-2020
      2851065.01
      1225442.00
      1950873.52
      997683.00
      900191.49
      227759.00
      786148.89
      178741.00
      UW
      CREFC
      258976.00
      0.8794
      0.6901
      F
    
    false
  
  
    Prospectus Loan ID
    10-044
    09-14-2021
    10-12-2021
    
      HAMPTON INN DANVILLE
      97 OLD VALLEY SCHOOL ROAD
      Danville
      PA
      17821
      Montour
      LO
      71
      71
      1998
      2013
      8600000.00
      MAI
      04-23-2017
      0.80
      0.44
      6
      03-31-2017
      12-31-2019
      12-31-2020
      2591370.88
      1233314.00
      1759106.98
      1010653.00
      832263.90
      222661.00
      728609.06
      173328.00
      UW
      CREFC
      255999.00
      0.8697
      0.677
      F
    
    false
  
  
    Prospectus Loan ID
    10-045
    09-14-2021
    10-12-2021
    
      HOLIDAY INN NORWICH
      10 LAURA BOULEVARD
      Norwich
      CT
      06360
      New London
      LO
      135
      135
      1975
      2013
      8500000.00
      MAI
      04-23-2017
      0.57
      0.39
      6
      03-31-2017
      12-31-2019
      12-31-2020
      4801904.31
      2135605.00
      3857695.66
      2327192.00
      944208.65
      -191587.00
      752132.48
      -277011.00
      UW
      CREFC
      230029.00
      -0.8328
      -1.2042
      F
    
    false
  
  
    Prospectus Loan ID
    10-046
    09-14-2021
    10-12-2021
    
      HAMPTON INN SUITES LONGVIEW NORTH
      3044 NORTH EASTMAN ROAD
      Longview
      TX
      75605
      Gregg
      LO
      91
      91
      2008
      2013
      8400000.00
      MAI
      04-23-2017
      0.64
      0.53
      6
      03-31-2017
      12-31-2019
      12-31-2020
      2322687.98
      1413290.00
      1579337.23
      1076578.00
      743350.75
      336712.00
      650443.23
      280180.00
      UW
      CREFC
      250046.00
      1.3466
      1.1205
      F
    
    false
  
  
    Prospectus Loan ID
    10-047
    09-14-2021
    10-12-2021
    
      SPRINGHILL SUITES PEORIA WESTLAKE
      2701 WEST LAKE AVENUE
      Peoria
      IL
      61615
      Peoria
      LO
      124
      124
      2000
      2013
      8400000.00
      MAI
      04-23-2017
      0.63
      0.27
      6
      03-31-2017
      12-31-2019
      12-31-2020
      2918585.80
      1003946.00
      2302610.88
      1225533.00
      615974.92
      -221587.00
      470045.63
      -261745.00
      UW
      CREFC
      250046.00
      -0.8861
      -1.0467
      F
    
    false
  
  
    Prospectus Loan ID
    10-048
    09-14-2021
    10-12-2021
    
      HAMPTON INN SUITES BUDA
      1201 CABELAS DRIVE
      Buda
      TX
      78610
      Hays
      LO
      74
      74
      2008
      8300000.00
      MAI
      04-23-2017
      0.75
      0.47
      6
      03-31-2017
      12-31-2019
      12-31-2020
      2627746.12
      1121150.00
      1669033.37
      1041813.00
      958712.75
      79337.00
      853602.91
      34491.00
      UW
      CREFC
      247069.00
      0.3211
      0.1396
      F
    
    false
  
  
    Prospectus Loan ID
    10-049
    09-14-2021
    10-12-2021
    
      SHAWNEE HAMPTON INN
      4851 NORTH KICKAPOO
      Shawnee
      OK
      74804
      Pottawatomie
      LO
      63
      63
      1996
      2013
      8300000.00
      MAI
      04-23-2017
      0.78
      0.67
      6
      03-31-2017
      12-31-2019
      12-31-2020
      1892474.48
      1512870.00
      1198000.38
      911005.00
      694474.10
      601865.00
      618775.12
      541350.00
      UW
      CREFC
      247069.00
      2.436
      2.191
      F
    
    false
  
  
    Prospectus Loan ID
    10-050
    09-14-2021
    10-12-2021
    
      RACINE FAIRFIELD INN
      6421 WASHINGTON AVENUE
      Racine
      WI
      53406
      Racine
      LO
      62
      62
      1991
      2016
      8100000.00
      MAI
      04-23-2017
      0.69
      0.43
      6
      03-31-2017
      12-31-2019
      12-31-2020
      1812261.44
      787874.00
      1135947.56
      775418.00
      676313.88
      12456.00
      603823.42
      -19059.00
      UW
      CREFC
      241114.00
      0.0516
      -0.079
      F
    
    false
  
  
    Prospectus Loan ID
    10-051
    09-14-2021
    10-12-2021
    
      HAMPTON INN SELINSGROVE SHAMOKIN DAM
      3 STETLER AVENUE
      Shamokin Dam
      PA
      17876
      Snyder
      LO
      75
      75
      1996
      2013
      7900000.00
      MAI
      04-23-2017
      0.76
      0.48
      6
      03-31-2017
      12-31-2019
      12-31-2020
      2433055.21
      1400592.00
      1648454.04
      1081061.00
      784601.17
      319531.00
      687278.96
      263507.00
      UW
      CREFC
      235162.00
      1.3587
      1.1205
      F
    
    false
  
  
    Prospectus Loan ID
    10-052
    09-14-2021
    10-12-2021
    
      HOLIDAY INN EXPRESS & SUITES TERRELL
      300 TANGER DRIVE
      Terrell
      TX
      75160
      Kaufman
      LO
      68
      68
      2007
      2013
      7500000.00
      MAI
      04-23-2017
      0.84
      0.66
      6
      03-31-2017
      12-31-2019
      12-31-2020
      2149391.69
      1365789.00
      1457930.60
      1192764.00
      691461.09
      173025.00
      605485.42
      118393.00
      UW
      CREFC
      223255.00
      0.775
      0.5303
      F
    
    false
  
  
    Prospectus Loan ID
    10-053
    09-14-2021
    10-12-2021
    
      WESTCHASE HOMEWOOD SUITES
      2424 ROGERDALE ROAD
      Houston
      TX
      77042
      Harris
      LO
      96
      96
      1998
      2016
      9800000.00
      MAI
      04-23-2017
      0.63
      0.52
      6
      03-31-2017
      12-31-2019
      12-31-2020
      2958058.30
      1579620.00
      2459994.05
      1536439.00
      498064.25
      43181.00
      379741.92
      -20004.00
      UW
      CREFC
      216087.00
      0.1998
      -0.0925
      F
    
    false
  
  
    Prospectus Loan ID
    10-054
    09-14-2021
    10-12-2021
    
      HOLIDAY INN EXPRESS & SUITES TYLER SOUTH
      2421 EAST SOUTHEAST LOOP 323
      Tyler
      TX
      75701
      Smith
      LO
      88
      88
      2000
      2015
      7200000.00
      MAI
      04-23-2017
      0.66
      0.69
      6
      03-31-2017
      12-31-2019
      12-31-2020
      2128672.62
      1775311.00
      1443645.23
      1257507.00
      685027.39
      517804.00
      599880.49
      446792.00
      UW
      CREFC
      214325.00
      2.4159
      2.0846
      F
    
    false
  
  
    Prospectus Loan ID
    10-055
    09-14-2021
    10-12-2021
    
      HOLIDAY INN EXPRESS & SUITES HUNTSVILLE
      148 INTERSTATE 45 SOUTH
      Huntsville
      TX
      77340
      Walker
      LO
      87
      87
      2008
      2013
      6900000.00
      MAI
      04-23-2017
      0.66
      0.63
      6
      03-31-2017
      12-31-2019
      12-31-2020
      2360887.22
      1737918.00
      1577065.22
      1202032.00
      783822.00
      535886.00
      689386.51
      466369.00
      UW
      CREFC
      205395.00
      2.609
      2.2705
      F
    
    false
  
  
    Prospectus Loan ID
    10-056
    09-14-2021
    10-12-2021
    
      HAMPTON INN SWEETWATER
      302 SOUTHEAST GEORGIA AVENUE
      Sweetwater
      TX
      79556
      Nolan
      LO
      72
      72
      2009
      6300000.00
      MAI
      04-23-2017
      0.63
      0.59
      6
      03-31-2017
      12-31-2019
      12-31-2020
      1585685.68
      1132662.00
      1121889.71
      896015.00
      463795.97
      236647.00
      400368.54
      191341.00
      UW
      CREFC
      187534.00
      1.2618
      1.0203
      F
    
    false
  
  
    Prospectus Loan ID
    10-057
    09-14-2021
    10-12-2021
    
      COMFORT SUITES BUDA AUSTIN SOUTH
      15295 SOUTH INTERSTATE 35 BUILDING 800
      Buda
      TX
      78610
      Hays
      LO
      72
      72
      2009
      5300000.00
      MAI
      04-23-2017
      0.77
      0.56
      6
      03-31-2017
      12-31-2019
      12-31-2020
      2082208.20
      1038929.00
      1457351.33
      1071339.00
      624856.87
      -32410.00
      541568.54
      -73967.00
      UW
      CREFC
      157767.00
      -0.2054
      -0.4688
      F
    
    false
  
  
    Prospectus Loan ID
    10-058
    09-14-2021
    10-12-2021
    
      FAIRFIELD INN & SUITES WEATHERFORD
      175 ALFORD DRIVE
      Weatherford
      TX
      76086
      Parker
      LO
      86
      86
      2009
      2016
      5000000.00
      MAI
      04-23-2017
      0.63
      0.62
      6
      03-31-2017
      12-31-2019
      12-31-2020
      1659115.99
      1700189.00
      1281033.21
      1259335.00
      378082.78
      440854.00
      311718.14
      372846.00
      UW
      CREFC
      148837.00
      2.9619
      2.505
      F
    
    false
  
  
    Prospectus Loan ID
    10-059
    09-14-2021
    10-12-2021
    
      HOLIDAY INN EXPRESS & SUITES ALTUS
      2812 EAST BROADWAY STREET
      Altus
      OK
      73521
      Jackson
      LO
      68
      68
      2008
      2013
      4600000.00
      MAI
      04-23-2017
      0.67
      0.67
      6
      03-31-2017
      12-31-2019
      12-31-2020
      1417146.80
      1443100.00
      1148512.76
      1077973.00
      268634.04
      365127.00
      211948.17
      307403.00
      UW
      CREFC
      120607.00
      3.0274
      2.5487
      F
    
    false
  
  
    Prospectus Loan ID
    10-060
    09-14-2021
    10-12-2021
    
      COMFORT INN & SUITES PARIS
      3035 NORTHEAST LOOP 286
      Paris
      TX
      75460
      Lamar
      LO
      56
      56
      2009
      3600000.00
      MAI
      04-23-2017
      0.67
      0.84
      6
      03-31-2017
      12-31-2019
      12-31-2020
      1157261.69
      1225622.00
      859911.58
      866643.00
      297350.11
      358979.00
      251059.64
      309954.00
      UW
      CREFC
      107161.00
      3.3499
      2.8924
      F
    
    false
  
  
    Prospectus Loan ID
    10-061
    09-14-2021
    10-12-2021
    
      HAMPTON INN SUITES DECATUR
      110 US-287
      Decatur
      TX
      76234
      Wise
      LO
      74
      74
      2008
      2013
      3600000.00
      MAI
      04-23-2017
      0.65
      0.59
      6
      03-31-2017
      12-31-2019
      12-31-2020
      1550317.01
      1241610.00
      1308092.68
      1048654.00
      242224.33
      192956.00
      180211.65
      143292.00
      UW
      CREFC
      102548.00
      1.8816
      1.3973
      F
    
    false
  
  
    Prospectus Loan ID
    10-062
    09-14-2021
    10-12-2021
    
      HOLIDAY INN EXPRESS & SUITES TEXARKANA EAST
      5210 CROSSROADS PARKWAY
      Texarkana
      AR
      71854
      Miller
      LO
      88
      88
      2009
      4100000.00
      MAI
      04-23-2017
      0.67
      0.63
      6
      03-31-2017
      12-31-2019
      12-31-2020
      1638961.03
      1414503.00
      1406519.72
      1219279.00
      232441.31
      195224.00
      166882.87
      138644.00
      UW
      CREFC
      94963.00
      2.0557
      1.4599
      F
    
    false
  
  
    Prospectus Loan ID
    10-063
    09-14-2021
    10-12-2021
    
      MANKATO FAIRFIELD INN
      141 APACHE PLACE
      Mankato
      MN
      56001
      Blue Earth
      LO
      61
      61
      1997
      2016
      3600000.00
      MAI
      04-23-2017
      0.58
      0.35
      6
      03-31-2017
      12-31-2019
      12-31-2020
      1236472.48
      703145.00
      1037465.26
      761756.00
      199007.22
      -58611.00
      149548.32
      -86737.00
      UW
      CREFC
      85098.00
      -0.6887
      -1.0192
      F
    
    false
  
  
    Prospectus Loan ID
    10-064
    09-14-2021
    10-12-2021
    
      CANDLEWOOD SUITES TEXARKANA
      2901 SOUTH COWHORN CREEK LOOP
      Texarkana
      TX
      75503
      Bowie
      LO
      80
      80
      2009
      2014
      2600000.00
      MAI
      04-23-2017
      0.75
      0.77
      6
      03-31-2017
      12-31-2019
      12-31-2020
      1239140.45
      1355388.00
      1073950.72
      1006517.00
      165189.73
      348871.00
      115624.11
      294655.00
      UW
      CREFC
      65795.00
      5.3023
      4.4783
      F
    
    false
  
  
    Prospectus Loan ID
    10-065
    09-14-2021
    10-12-2021
    
      COUNTRY INN & SUITES HOUSTON INTERCONTINENTAL AIRPORT EAST
      20611 HIGHWAY 59
      Humble
      TX
      77338
      Harris
      LO
      62
      62
      2001
      2017
      3200000.00
      MAI
      04-23-2017
      0.54
      0.59
      6
      03-31-2017
      12-31-2019
      12-31-2020
      1363324.41
      846213.00
      1198984.05
      1109158.00
      164340.36
      -262945.00
      109807.38
      -296794.00
      UW
      CREFC
      62484.00
      -4.2081
      -4.7499
      F
    
    false
  
  
    Prospectus Loan ID
    11
    09-14-2021
    10-12-2021
    Barclays Bank PLC
    07-05-2017
    39600000.00
    120
    07-06-2027
    360
    0.04295
    0.04295
    3
    1
    36
    08-06-2017
    true
    1
    WL
    5
    146459.50
    39600000.00
    1
    1
    1
    0
    true
    true
    false
    false
    false
    04-05-2027
    
      HILLTOP PLAZA
      6814 RACE TRACK ROAD
      Bowie
      MD
      20715
      Prince George's
      RT
      181529
      181529
      1970
      2011
      52800000.00
      MAI
      05-01-2017
      0.95
      0.95
      6
      09-06-2019
      N
      Aldi Food Store
      20813
      12-31-2029
      Planet Fitness
      19895
      12-31-2028
      Walgreens
      11440
      12-31-2050
      05-31-2017
      01-01-2021
      06-30-2021
      4522109.62
      2558851.00
      1132553.29
      704020.87
      3389556.34
      1854830.13
      3263907.70
      1792006.13
      UW
      CREFC
      1175117.04
      1.44
      1.5784
      1.39
      1.5249
      C
      F
      06-30-2021
    
    false
    false
    38858067.52
    195852.84
    0.04295
    0.0001285
    139079.50
    56773.34
    0.00
    38801294.18
    38801294.18
    10-06-2021
    1
    false
    0
    0
    0
    0
    0
    Wells Fargo Bank, NA
    false
  
  
    Prospectus Loan ID
    12
    09-14-2021
    10-12-2021
    Wells Fargo Bank, National Association
    07-20-2017
    35000000.00
    120
    08-11-2027
    0.0392
    0.0392
    3
    1
    120
    09-11-2017
    false
    1
    PP
    3
    118144.44
    35000000.00
    1
    1
    1
    0
    true
    true
    false
    false
    false
    02-10-2027
    
      UNIVERSITY CENTER CHICAGO
      525 SOUTH STATE STREET
      Chicago
      IL
      60605
      Cook
      MF
      1732
      1732
      2004
      203400000.00
      MAI
      06-01-2017
      0.90
      0.98
      6
      09-11-2019
      N
      03-31-2017
      01-01-2021
      06-30-2021
      23284431.00
      10081139.00
      10155231.00
      4324807.72
      13129200.00
      5756331.28
      12890034.00
      5636748.28
      UW
      CREFC
      2390024.00
      2.74
      2.4084
      2.69
      2.3584
      C
      F
    
    false
    false
    35000000.00
    114333.33
    0.0392
    0.000217
    114333.33
    0.00
    0.00
    35000000.00
    35000000.00
    09-11-2021
    1
    false
    113895.83
    0
    0
    B
    0
    Wells Fargo Bank, NA
    false
  
  
    Prospectus Loan ID
    13
    09-14-2021
    10-12-2021
    Barclays Bank PLC
    05-12-2017
    30000000.00
    120
    06-01-2027
    0.036575
    0.036575
    3
    1
    120
    07-01-2017
    true
    1
    A1
    3
    94485.42
    30000000.00
    1
    1
    1
    0
    true
    true
    false
    false
    false
    11-30-2026
    
      DEL AMO FASHION CENTER
      3525 WEST CARSON STREET
      Torrance
      CA
      90503
      Los Angeles
      RT
      1769525
      1769525
      1961
      2017
      1155000000.00
      MAI
      04-23-2017
      0.85
      0.84
      6
      09-01-2019
      N
      J C Penney
      163346
      12-31-2023
      Nordstrom
      139499
      02-28-2031
      Dick's Sporting Goods
      88061
      01-31-2028
      03-31-2017
      12-31-2019
      12-31-2020
      81259520.17
      78619672.00
      21915628.00
      22245069.21
      59343892.17
      56374602.79
      56965433.59
      53996142.79
      UW
      CREFC
      13480747.20
      3.48
      4.1818
      3.34
      4.0054
      C
      F
      12-31-2020
    
    false
    false
    30000000.00
    91437.50
    0.036575
    0.0001045
    91437.50
    0.00
    0.00
    30000000.00
    30000000.00
    10-01-2021
    1
    false
    0
    0
    0
    0
    0
    Wells Fargo Bank, NA
    false
  
  
    Prospectus Loan ID
    14
    09-14-2021
    10-12-2021
    Argentic Real Estate Finance LLC
    06-27-2017
    30000000.00
    60
    07-06-2022
    360
    0.05217
    0.05217
    3
    1
    12
    08-06-2017
    true
    1
    PP
    5
    134772.50
    30000000.00
    1
    2
    2
    0
    true
    true
    false
    false
    false
    04-05-2022
    
      Cleveland East Office Portfolio
      OH
      OF
      499454
      60000000.00
      MAI
      02-21-2017
      0.90
      0.71
      09-06-2019
      N
      04-30-2017
      01-01-2021
      06-30-2021
      9717960.62
      4175976.00
      4851847.62
      2431921.39
      4866113.00
      1744054.62
      4291740.90
      1456867.62
      UW
      1222838.50
      1.75
      1.4262
      1.55
      1.1913
      C
      F
    
    false
    false
    28656004.59
    165048.46
    0.05217
    0.0001285
    124581.98
    40466.48
    0.00
    28615538.11
    28615538.11
    10-06-2021
    1
    false
    0
    0
    0
    0
    0
    Wells Fargo Bank, NA
    false
  
  
    Prospectus Loan ID
    14-001
    09-14-2021
    10-12-2021
    
      LANDERBROOK CORPORATE CENTER
      5900, 5910, 5920 LANDERBROOK DRIVE
      Mayfield Heights
      OH
      44124
      Cuyahoga
      OF
      337463
      336349
      1997
      42000000.00
      MAI
      02-21-2017
      0.85
      0.82
      6
      Progressive
      114448
      01-31-2023
      Park Place Technologies  LLC
      101512
      04-30-2025
      California Caresource LLC  A CA Limited
      20383
      01-31-2023
      04-30-2017
      01-01-2021
      06-30-2021
      6175693.07
      4175976.00
      2721064.44
      2431921.39
      3454628.63
      1744054.62
      3067827.28
      1456867.62
      UW
      CREFC
      1222838.50
      1.4262
      1.1913
      F
      06-30-2021
    
    false
  
  
    Prospectus Loan ID
    14-002
    09-14-2021
    10-12-2021
    
      METROPOLITAN PLAZA
      22901 MILLCREEK BOULEVARD
      Highland Hills
      OH
      44122
      Cuyahoga
      OF
      163105
      163105
      2000
      18000000.00
      MAI
      02-21-2017
      1
      0.47
      6
      COVERMYMEDS LLC
      20896
      01-31-2026
      SEDLAK MANAGEMENT CONSULTANTS
      9865
      07-31-2022
      Olympic Steele
      8401
      04-30-2023
      04-30-2017
      01-01-2021
      06-30-2021
      3542267.55
      0.00
      2130783.18
      0.00
      1411484.37
      0.00
      1223913.62
      0.00
      UW
      CREFC
      0.00
      0.00
      C
      06-30-2021
    
    false
  
  
    Prospectus Loan ID
    15
    09-14-2021
    10-12-2021
    Wells Fargo Bank, National Association
    06-19-2017
    27000000.00
    120
    07-04-2027
    360
    0.0466
    0.0466
    3
    1
    36
    08-04-2017
    true
    1
    WL
    5
    108345.00
    27000000.00
    1
    1
    1
    0
    true
    true
    false
    false
    true
    04-03-2027
    
      CROWNE PLAZA DALLAS
      1015 ELM STREET
      Dallas
      TX
      75202
      Dallas
      LO
      292
      292
      1969
      2016
      45100000.00
      MAI
      03-21-2017
      0.79
      0.27
      6
      09-04-2019
      N
      04-30-2017
      12-31-2019
      12-31-2020
      13158749.00
      4187174.00
      9242238.00
      5547925.47
      3916511.00
      -1360751.47
      3390161.00
      -1528238.43
      UW
      CREFC
      1441354.05
      2.34
      -0.944
      2.03
      -1.0602
      C
      F
    
    false
    true
    26529052.09
    139383.81
    0.0466
    0.0001285
    103021.15
    36362.66
    0.00
    26492689.43
    26492689.43
    10-04-2021
    1
    false
    0
    0
    0
    0
    0
    Wells Fargo Bank, NA
    false
    10-04-2020
    98
    07-04-2027
  
  
    Prospectus Loan ID
    16
    09-14-2021
    10-12-2021
    Wells Fargo Bank, National Association
    06-05-2017
    24200000.00
    120
    07-01-2027
    0.040878
    0.040878
    3
    1
    120
    08-01-2017
    true
    1
    PP
    3
    85185.21
    24200000.00
    1
    1
    1
    0
    true
    true
    false
    false
    false
    03-31-2027
    
      FIRST STAMFORD PLACE
      100, 200 & 300 FIRST STAMFORD PLACE
      Stamford
      CT
      06902
      Fairfield
      OF
      810475
      810475
      1986
      2015
      285000000.00
      MAI
      05-03-2017
      0.91
      0.80
      6
      09-01-2019
      N
      LEGG MASON & CO.  LLC
      137583
      09-30-2024
      Odyssey Reinsurance Company
      88581
      09-30-2033
      Partner Reinsurance Company of The U.S.
      56690
      01-31-2029
      03-31-2017
      01-01-2021
      06-30-2021
      34742601.00
      15355277.00
      13991349.00
      5115842.54
      20751252.00
      10239434.46
      18446561.00
      9087089.46
      UW
      CREFC
      3389240.40
      3.05
      3.0211
      2.71
      2.6811
      C
      F
      06-30-2021
    
    false
    false
    24200000.00
    82437.30
    0.040878
    0.000117
    82437.30
    0.00
    0.00
    24200000.00
    24200000.00
    10-01-2021
    1
    false
    0
    0
    0
    0
    0
    Wells Fargo Bank, NA
    false
  
  
    Prospectus Loan ID
    17
    09-14-2021
    10-12-2021
    Natixis, New York Branch
    06-09-2017
    22600000.00
    120
    07-05-2027
    0.036
    0.036
    3
    1
    120
    08-05-2017
    true
    1
    WL
    3
    70060.00
    22600000.00
    1
    1
    1
    0
    true
    true
    true
    false
    false
    09-04-2019
    01-04-2027
    
      181 SECOND AVENUE
      181 SECOND AVENUE
      San Mateo
      CA
      94401
      San Mateo
      OF
      69142
      69142
      1968
      2007
      42100000.00
      MAI
      05-22-2017
      0.91
      0.74
      6
      X
      GoAnimate
      9355
      09-30-2021
      Engagio  Inc.
      7613
      03-31-2024
      DOMPE U.S.  Inc.
      6567
      04-20-2022
      04-30-2017
      01-01-2021
      06-30-2021
      3635326.80
      2169443.00
      1042037.46
      578995.00
      2593289.34
      1590448.00
      2509626.31
      1548616.00
      UW
      CREFC
      413580.00
      3.14
      3.8455
      3.04
      3.7444
      F
      F
      06-30-2021
    
    false
    false
    22600000.00
    67800.00
    0.036
    0.0001285
    67800.00
    0.00
    0.00
    22600000.00
    22600000.00
    10-05-2021
    1
    false
    0
    0
    0
    0
    0
    Wells Fargo Bank, NA
    false
  
  
    Prospectus Loan ID
    18
    09-14-2021
    10-12-2021
    Barclays Bank PLC
    03-30-2017
    20600000.00
    120
    04-06-2028
    0.03795
    0.03795
    3
    1
    120
    05-05-2017
    true
    1
    PP
    3
    67319.08
    20600000.00
    1
    12
    12
    0
    true
    true
    true
    false
    false
    09-05-2019
    12-05-2026
    
      iStar Leased Fee Portfolio
      98
      346160000.00
      MAI
      1
      09-06-2019
      N
      01-01-2021
      06-30-2021
      9255699.00
      0.00
      18511396.00
      9255699.00
      18511396.00
      9255699.00
      UW
      4372906.00
      2.12
      2.1166
      2.12
      2.1166
      C
      F
    
    false
    false
    20600000.00
    65147.50
    0.03795
    0.000117
    65147.50
    0.00
    0.00
    20600000.00
    20600000.00
    10-05-2021
    04-06-2027
    1
    false
    0
    0
    0
    0
    0
    Wells Fargo Bank, NA
    false
  
  
    Prospectus Loan ID
    18-001
    09-14-2021
    10-12-2021
    
      HILTON SALT LAKE
      255 SOUTH WEST TEMPLE
      Salt Lake City
      UT
      84101
      Salt Lake
      98
      499
      499
      1983
      2012
      79900000.00
      MAI
      02-20-2017
      1
      6
      01-01-2021
      06-30-2021
      1650353.00
      0.00
      3300706.00
      1650353.00
      3300706.00
      1650353.00
      UW
      CREFC
      1065525.00
      1.5488
      1.5488
      F
    
    false
  
  
    Prospectus Loan ID
    18-002
    09-14-2021
    10-12-2021
    
      DOUBLETREE SEATTLE AIRPORT
      18740 INTERNATIONAL BOULEVARD
      Seattle
      WA
      98188
      King
      98
      850
      850
      1969
      2011
      75700000.00
      MAI
      02-27-2017
      1
      6
      01-01-2021
      06-30-2021
      2687140.00
      0.00
      5374280.00
      2687140.00
      5374280.00
      2687140.00
      UW
      CREFC
      770556.00
      3.4872
      3.4872
      F
    
    false
  
  
    Prospectus Loan ID
    18-003
    09-14-2021
    10-12-2021
    
      DOUBLETREE MISSION VALLEY
      7450 HAZARD CENTER DRIVE
      San Diego
      CA
      92108
      San Diego
      98
      300
      300
      1991
      2012
      55000000.00
      MAI
      02-16-2017
      1
      6
      01-01-2021
      06-30-2021
      888017.00
      0.00
      1776034.00
      888017.00
      1776034.00
      888017.00
      UW
      CREFC
      733646.00
      1.2104
      1.2104
      F
    
    false
  
  
    Prospectus Loan ID
    18-004
    09-14-2021
    10-12-2021
    
      ONE ALLY CENTER
      500 WOODWARD AVENUE
      Detroit
      MI
      48226
      Wayne
      98
      957355
      957355
      1992
      46140000.00
      MAI
      02-23-2017
      1
      6
      01-01-2021
      06-30-2021
      1676985.00
      0.00
      3353970.00
      1676985.00
      3353970.00
      1676985.00
      UW
      CREFC
      615693.00
      2.7237
      2.7237
      F
    
    false
  
  
    Prospectus Loan ID
    18-005
    09-14-2021
    10-12-2021
    
      DOUBLETREE SONOMA
      1 DOUBLETREE DRIVE
      Rohnert Park
      CA
      94928
      Sonoma
      98
      245
      245
      1987
      2016
      27700000.00
      MAI
      02-15-2017
      1
      6
      01-01-2021
      06-30-2021
      578935.00
      0.00
      1157870.00
      578935.00
      1157870.00
      578935.00
      UW
      CREFC
      371793.00
      1.5571
      1.5571
      F
    
    false
  
  
    Prospectus Loan ID
    18-006
    09-14-2021
    10-12-2021
    
      DOUBLETREE DURANGO
      501 CAMINO DEL RIO
      Durango
      CO
      81301
      La Plata
      98
      159
      159
      1986
      2009
      24400000.00
      MAI
      02-17-2017
      1
      6
      01-01-2021
      06-30-2021
      577757.00
      0.00
      1155514.00
      577757.00
      1155514.00
      577757.00
      UW
      CREFC
      319858.00
      1.8062
      1.8062
      F
    
    false
  
  
    Prospectus Loan ID
    18-007
    09-14-2021
    10-12-2021
    
      NORTHSIDE FORSYTH HOSPITAL MEDICAL CENTER
      4150 DEPUTY BILL CANTRELL MEMORIAL ROAD
      Cumming
      GA
      30040
      Forsyth
      98
      92573
      92573
      2017
      11000000.00
      MAI
      02-22-2017
      1
      6
      01-01-2021
      06-30-2021
      327298.00
      0.00
      654595.00
      327298.00
      654595.00
      327298.00
      UW
      CREFC
      145963.00
      2.2423
      2.2423
      F
    
    false
  
  
    Prospectus Loan ID
    18-008
    09-14-2021
    10-12-2021
    
      NASA/JPSS HEADQUARTERS
      7700 AND 7720 HUBBLE DRIVE
      Lanham
      MD
      20706
      Prince George's
      98
      120000
      120000
      1994
      7550000.00
      MAI
      02-15-2017
      1
      6
      01-01-2021
      06-30-2021
      236146.00
      0.00
      472292.00
      236146.00
      472292.00
      236146.00
      UW
      CREFC
      99980.00
      2.3619
      2.3619
      F
    
    false
  
  
    Prospectus Loan ID
    18-009
    09-14-2021
    10-12-2021
    
      DALLAS MARKET CENTER: SHERATON SUITES
      2101 NORTH STEMMONS FREEWAY
      Dallas
      TX
      75207
      Dallas
      98
      251
      251
      1989
      2017
      6000000.00
      MAI
      02-20-2017
      1
      6
      01-01-2021
      06-30-2021
      262167.00
      0.00
      524334.00
      262167.00
      524334.00
      262167.00
      UW
      CREFC
      79965.00
      3.2785
      3.2785
      F
    
    false
  
  
    Prospectus Loan ID
    18-010
    09-14-2021
    10-12-2021
    
      DALLAS MARKET CENTER: MARRIOTT COURTYARD
      2150 MARKET CENTER BOULEVARD
      Dallas
      TX
      75207
      Dallas
      98
      184
      184
      1989
      2015
      5400000.00
      MAI
      02-20-2017
      1
      6
      01-01-2021
      06-30-2021
      148500.00
      0.00
      297000.00
      148500.00
      297000.00
      148500.00
      UW
      CREFC
      71970.00
      2.0633
      2.0633
      F
    
    false
  
  
    Prospectus Loan ID
    18-011
    09-14-2021
    10-12-2021
    
      THE BUCKLER APARTMENTS
      401 WEST MICHIGAN STREET
      Milwaukee
      WI
      53203
      Milwaukee
      98
      207
      207
      1977
      2016
      5300000.00
      MAI
      02-17-2017
      1
      6
      01-01-2021
      06-30-2021
      156093.00
      0.00
      312186.00
      156093.00
      312186.00
      156093.00
      UW
      CREFC
      69986.00
      2.2303
      2.2303
      F
    
    false
  
  
    Prospectus Loan ID
    18-012
    09-14-2021
    10-12-2021
    
      LOCK-UP SELF STORAGE FACILITY
      221 AMERICAN BOULEVARD WEST
      Bloomington
      MN
      55420
      Hennepin
      98
      104000
      104000
      2008
      2070000.00
      MAI
      02-21-2017
      1
      6
      01-01-2021
      06-30-2021
      66308.00
      0.00
      132615.00
      66308.00
      132615.00
      66308.00
      UW
      CREFC
      27971.00
      2.3705
      2.3705
      F
    
    false
  
  
    Prospectus Loan ID
    19
    09-14-2021
    10-12-2021
    Argentic Real Estate Finance LLC
    04-21-2017
    20250000.00
    120
    05-06-2027
    336
    0.05523
    0.05523
    3
    1
    24
    06-06-2017
    true
    1
    PP
    5
    96307.31
    20250000.00
    1
    1
    1
    0
    true
    true
    false
    false
    true
    02-05-2027
    
      CROWNE PLAZA JFK
      138-10 135TH AVENUE
      Jamaica
      NY
      11436
      Queens
      LO
      330
      330
      1959
      2014
      62000000.00
      MAI
      03-01-2017
      58000000.00
      07-21-2020
      MAI
      0.91
      0.59
      6
      09-06-2019
      N
      02-28-2017
      07-01-2020
      06-30-2021
      19612334.24
      9758868.00
      14202671.36
      8978176.10
      5409663.00
      780691.90
      4625170.00
      390337.18
      UW
      CREFC
      2182308.32
      1.90
      0.3577
      1.63
      0.1788
      C
      F
    
    false
    true
    19540340.65
    118539.96
    0.05523
    0.0001285
    89934.42
    28605.54
    0.00
    20007187.36
    19511735.11
    06-06-2021
    1
    false
    1333548.28
    0
    0
    0
    0
    Wells Fargo Bank, NA
    06-03-2020
    04-26-2021
    false
    8
    04-06-2020
    98
    05-06-2027
  
  
    Prospectus Loan ID
    20
    09-14-2021
    10-12-2021
    Argentic Real Estate Finance LLC
    06-30-2017
    19750000.00
    120
    07-06-2027
    360
    0.0475
    0.0475
    3
    1
    24
    08-06-2017
    true
    1
    WL
    5
    80782.99
    19750000.00
    1
    1
    1
    0
    true
    true
    false
    false
    false
    04-05-2027
    
      JACKSON CROSSING
      21 SOUTH HOPE CHAPEL ROAD
      Jackson
      NJ
      08527
      Ocean
      RT
      81629
      81629
      2006
      26400000.00
      MAI
      04-14-2017
      18100000.00
      10-23-2020
      MAI
      0.94
      0.92
      6
      09-06-2019
      N
      Core Health Fitness  LLC
      13835
      07-31-2028
      JACQUES
      7017
      08-31-2020
      CDHA Management  LLC
      5292
      03-08-2028
      05-31-2017
      01-01-2021
      06-30-2021
      2395433.00
      1114753.00
      634874.00
      366663.81
      1760559.00
      748089.19
      1645794.00
      690706.69
      UW
      CREFC
      618152.10
      1.42
      1.2102
      1.33
      1.1173
      C
      F
      06-30-2021
    
    false
    false
    19106135.15
    103025.35
    0.0475
    0.0001285
    75628.45
    27396.90
    0.00
    19078738.25
    19078738.25
    10-06-2021
    1
    false
    0
    0
    0
    0
    0
    Wells Fargo Bank, NA
    09-04-2020
    06-11-2021
    false
    8
  
  
    Prospectus Loan ID
    21
    09-14-2021
    10-12-2021
    Barclays Bank PLC
    07-12-2017
    17100000.00
    120
    08-06-2027
    360
    0.04703
    0.04703
    3
    1
    60
    09-06-2017
    true
    1
    WL
    5
    69251.68
    17100000.00
    1
    1
    1
    0
    true
    true
    true
    false
    false
    08-05-2019
    05-05-2027
    
      YORK SHOPPING CENTER
      2801 EAST MARKET STREET
      York
      PA
      17402
      York
      RT
      377101
      377101
      1969
      1999
      26000000.00
      MAI
      05-31-2017
      1
      0.98
      6
      X
      Wal-Mart
      240573
      01-31-2026
      Burlington Coat Factory
      61931
      02-28-2023
      Party City Holdings  LLC
      10247
      09-30-2023
      05-31-2017
      01-01-2021
      06-30-2021
      2787252.80
      1440431.00
      966933.77
      308343.39
      1820319.02
      1132087.61
      1551989.04
      997922.61
      UW
      CREFC
      406574.37
      1.71
      2.7844
      1.46
      2.4544
      C
      F
      06-30-2021
    
    false
    false
    17100000.00
    67017.75
    0.04703
    0.0001285
    67017.75
    0.00
    0.00
    17100000.00
    17100000.00
    10-06-2021
    1
    false
    0
    0
    0
    0
    0
    Wells Fargo Bank, NA
    false
  
  
    Prospectus Loan ID
    22
    09-14-2021
    10-12-2021
    Basis Real Estate Capital II, LLC
    05-08-2017
    15000000.00
    120
    06-01-2027
    360
    0.0488
    0.0488
    3
    1
    0
    07-01-2017
    true
    1
    WL
    2
    79426.76
    14965102.38
    1
    1
    1
    5
    false
    true
    false
    false
    false
    03-31-2027
    
      RIVER CITY PLAZA
      904-948 WEST SHAWNEE STREET
      Muskogee
      OK
      74401
      Muskogee
      RT
      141383
      141383
      2006
      20400000.00
      MAI
      02-17-2017
      0.98
      0.72
      6
      09-01-2019
      N
      Ross Dress for Less
      30187
      01-31-2023
      Petco
      15174
      01-31-2023
      Dollar Tree
      10000
      06-30-2026
      03-31-2017
      01-01-2021
      06-30-2021
      1752318.00
      631425.00
      347178.00
      178911.05
      1405140.00
      452513.95
      1261901.00
      380894.45
      UW
      CREFC
      476560.56
      1.47
      0.9495
      1.32
      0.7992
      C
      F
      07-01-2021
    
    false
    false
    14008173.46
    79426.76
    0.0488
    0.0001285
    56966.57
    22460.19
    0.00
    14008173.46
    13985713.27
    09-01-2021
    1
    false
    36760.49
    0
    0
    B
    0
    Wells Fargo Bank, NA
    false
  
  
    Prospectus Loan ID
    23
    09-14-2021
    10-12-2021
    Argentic Real Estate Finance LLC
    05-05-2017
    14500000.00
    120
    05-06-2027
    300
    0.051
    0.051
    3
    1
    0
    06-06-2017
    true
    1
    WL
    2
    85612.50
    14431850.51
    1
    3
    3
    0
    false
    true
    false
    false
    false
    03-05-2027
    
      Super 8 Resort Portfolio
      LO
      252
      252
      23300000.00
      MAI
      0.56
      0.45
      09-06-2019
      N
      02-28-2017
      04-01-2020
      03-31-2021
      5645389.58
      4995213.00
      3538331.36
      3277414.55
      2107058.00
      1717798.45
      1824789.00
      1468037.80
      UW
      1027350.00
      2.05
      1.672
      1.78
      1.4289
      C
      F
    
    false
    false
    13160144.11
    85612.51
    0.051
    0.0001285
    55930.61
    29681.90
    0.00
    13130462.21
    13130462.21
    10-06-2021
    1
    false
    0
    0
    0
    0
    0
    Wells Fargo Bank, NA
    false
  
  
    Prospectus Loan ID
    23-001
    09-14-2021
    10-12-2021
    
      SUPER 8 JACKSON HOLE
      750 SOUTH HIGHWAY 89
      Jackson
      WY
      83001
      Teton
      LO
      95
      95
      1983
      13800000.00
      MAI
      03-16-2017
      0.74
      0.77
      6
      02-28-2017
      04-01-2020
      03-31-2021
      2934600.21
      4995213.00
      1667703.55
      3277414.55
      1266896.66
      1717798.45
      1120166.65
      1468037.80
      UW
      CREFC
      1027350.00
      1.672
      1.4289
      F
    
    false
  
  
    Prospectus Loan ID
    23-002
    09-14-2021
    10-12-2021
    
      SUPER 8 CODY
      730 YELLOWSTONE AVENUE
      Cody
      WY
      82414
      Park
      LO
      64
      64
      1982
      5000000.00
      MAI
      03-15-2017
      0.47
      0.30
      6
      02-28-2017
      04-01-2020
      03-31-2021
      1512661.36
      0.00
      1046055.09
      0.00
      466606.28
      0.00
      390973.21
      0.00
      UW
      CREFC
      0.00
      0.00
      C
    
    false
  
  
    Prospectus Loan ID
    23-003
    09-14-2021
    10-12-2021
    
      SUPER 8 COEUR DALENE
      505 WEST APPLEWAY AVENUE
      Coeur D' Alene
      ID
      83814
      Kootenai
      LO
      93
      93
      1983
      4500000.00
      MAI
      03-15-2017
      0.44
      0.27
      6
      02-28-2017
      04-01-2020
      03-31-2021
      1198128.01
      0.00
      824572.72
      0.00
      373555.28
      0.00
      313648.88
      0.00
      UW
      CREFC
      0.00
      0.00
      C
    
    false
  
  
    Prospectus Loan ID
    24
    09-14-2021
    10-12-2021
    Basis Real Estate Capital II, LLC
    12-01-2016
    14500000.00
    120
    12-01-2026
    360
    0.0529
    0.0529
    3
    1
    0
    01-01-2017
    true
    1
    WL
    2
    80429.15
    14372325.76
    1
    1
    1
    5
    false
    true
    false
    false
    false
    09-30-2026
    
      VILLAGE SHOPPING CENTER
      902 WEST KIMBERLY ROAD
      Davenport
      IA
      52806
      Scott
      RT
      236585
      236585
      1953
      2016
      21500000.00
      MAI
      10-04-2016
      0.84
      0.75
      6
      09-01-2019
      N
      Ross Dress for Less
      28105
      01-31-2028
      Jo Ann Fabrics
      25200
      03-31-2028
      Furnish 1 2 3
      18200
      01-31-2025
      12-31-2016
      01-01-2021
      06-30-2021
      2241777.00
      1089201.00
      813091.00
      381938.61
      1428685.00
      707262.39
      1238954.00
      612396.39
      UW
      CREFC
      482574.90
      1.48
      1.4656
      1.28
      1.269
      C
      F
      06-30-2021
    
    false
    false
    13491017.07
    80429.15
    0.0529
    0.0001285
    59472.90
    20956.25
    0.00
    13470060.82
    13470060.82
    10-01-2021
    1
    false
    0
    0
    0
    0
    0
    Wells Fargo Bank, NA
    false
  
  
    Prospectus Loan ID
    25
    09-14-2021
    10-12-2021
    Argentic Real Estate Finance LLC
    07-07-2017
    14000000.00
    120
    08-06-2027
    360
    0.04572
    0.04572
    3
    1
    18
    09-06-2017
    true
    1
    WL
    5
    55118.00
    14000000.00
    1
    1
    1
    0
    true
    true
    false
    false
    false
    05-05-2027
    
      MELVILLE PLAZA
      610 BROAD HOLLOW ROAD
      Melville
      NY
      11747
      Suffolk
      RT
      54824
      54824
      1977
      20900000.00
      MAI
      05-29-2017
      1
      0.96
      6
      09-06-2019
      N
      FORTUNOFF BACKYARD
      19393
      12-31-2026
      Party City Discount Superstore
      13000
      09-30-2023
      Mr. Vac & Mrs.Sew
      4375
      02-28-2026
      04-30-2017
      01-01-2021
      06-30-2021
      1635887.87
      917295.00
      328640.00
      175004.79
      1307248.00
      742290.21
      1283856.00
      730593.71
      UW
      CREFC
      429216.78
      1.52
      1.7294
      1.50
      1.7021
      C
      F
      07-01-2021
    
    false
    false
    13426206.54
    71536.13
    0.04572
    0.0001285
    51153.85
    20382.28
    0.00
    13405824.26
    13405824.26
    10-06-2021
    1
    false
    0
    0
    0
    0
    0
    Wells Fargo Bank, NA
    false
  
  
    Prospectus Loan ID
    26
    09-14-2021
    10-12-2021
    Wells Fargo Bank, National Association
    06-07-2017
    14000000.00
    120
    06-11-2027
    360
    0.048
    0.048
    3
    1
    0
    07-11-2017
    true
    1
    PP
    2
    73453.15
    13966888.23
    1
    1
    1
    5
    false
    true
    false
    false
    false
    03-10-2027
    
      HILTON GARDEN INN CHICAGO/NORTH LOOP
      66 EAST WACKER PLACE
      Chicago
      IL
      60601
      Cook
      LO
      191
      191
      2015
      59300000.00
      MAI
      04-21-2017
      0.77
      0.26
      6
      09-11-2019
      N
      04-30-2017
      12-31-2019
      12-31-2020
      10094353.00
      1936312.00
      6295885.00
      4077363.00
      3798468.00
      -2141051.00
      3394694.00
      -2546698.00
      UW
      CREFC
      1259197.00
      1.77
      -1.7003
      1.59
      -2.0224
      C
      F
    
    false
    false
    12583979.51
    73453.15
    0.048
    0.000117
    50335.92
    23117.23
    0.00
    12908371.01
    12560862.28
    06-11-2020
    1
    false
    1094668.92
    0
    0
    3
    0
    Wells Fargo Bank, NA
    04-20-2020
    false
    0.00
    2
    0
  
  
    Prospectus Loan ID
    27
    09-14-2021
    10-12-2021
    Barclays Bank PLC
    07-07-2017
    12890000.00
    120
    08-06-2027
    360
    0.04802
    0.04802
    3
    1
    0
    09-06-2017
    true
    1
    WL
    2
    67644.95
    12890000.00
    1
    1
    1
    0
    false
    true
    false
    false
    true
    05-05-2027
    
      HAMPTON INN & SUITES NASHVILLE AIRPORT
      583 DONELSON PIKE
      Nashville
      TN
      37214
      Davidson
      LO
      111
      111
      1995
      2016
      20900000.00
      MAI
      05-31-2017
      0.72
      0.46
      6
      09-06-2019
      N
      05-31-2017
      07-01-2020
      06-30-2021
      4449674.74
      2152268.00
      2744482.82
      1602103.00
      1705191.92
      550165.00
      1527204.93
      464074.28
      UW
      CREFC
      811739.00
      2.10
      0.6777
      1.88
      0.5717
      C
      F
    
    false
    true
    12062666.21
    67644.95
    0.04802
    0.0004035
    48270.77
    19374.18
    0.00
    12043292.03
    12043292.03
    10-06-2021
    1
    false
    0
    0
    0
    0
    0
    Wells Fargo Bank, NA
    false
    10-06-2020
    98
    08-06-2027
  
  
    Prospectus Loan ID
    28
    09-14-2021
    10-12-2021
    Basis Real Estate Capital II, LLC
    03-10-2017
    11650000.00
    120
    04-01-2027
    360
    0.0493
    0.0493
    3
    1
    60
    05-01-2017
    true
    1
    WL
    5
    49457.49
    11650000.00
    1
    1
    1
    7
    true
    true
    false
    false
    false
    01-31-2027
    
      WHITE FLINT - EXTRASPACE SELF STORAGE
      4950 NICHOLSON COURT
      Kensington
      MD
      20895
      Montgomery
      SS
      90678
      90678
      1104
      1104
      1988
      2003
      18500000.00
      MAI
      02-15-2017
      0.89
      0.97
      6
      09-01-2019
      N
      02-28-2017
      01-01-2021
      06-30-2021
      1565357.00
      884628.00
      526331.00
      267048.04
      1039026.00
      617579.96
      1025414.00
      610773.96
      UW
      CREFC
      290363.32
      1.40
      2.1269
      1.38
      2.1034
      C
      F
    
    false
    false
    11650000.00
    47862.08
    0.0493
    0.0001285
    47862.08
    0.00
    0.00
    11650000.00
    11650000.00
    10-01-2021
    1
    false
    0
    0
    0
    0
    0
    Wells Fargo Bank, NA
    false
  
  
    Prospectus Loan ID
    29
    09-14-2021
    10-12-2021
    Natixis Real Estate Capital LLC
    07-10-2017
    11500000.00
    120
    08-05-2027
    360
    0.0481
    0.0481
    3
    1
    36
    09-05-2017
    true
    1
    WL
    5
    47632.36
    11500000.00
    1
    1
    1
    0
    true
    true
    false
    false
    false
    05-04-2027
    
      SONO SQUARE
      85 WATER STREET & 22 ELIZABETH STREET
      Norwalk
      CT
      06854
      Fairfield
      MU
      94212
      94212
      1940
      2013
      15900000.00
      MAI
      04-25-2017
      0.99
      0.51
      6
      09-05-2019
      N
      West Marine Products  Inc.
      9929
      04-30-2028
      IRON VAULT LLC
      7894
      09-30-2031
      JOY FOOD COMPANY
      7129
      08-31-2031
      03-31-2017
      01-01-2021
      06-30-2021
      1606710.48
      426360.00
      460221.31
      534954.40
      1146489.17
      -108594.40
      1032492.65
      -165592.90
      UW
      CREFC
      362436.50
      1.58
      -0.2996
      1.42
      -0.4568
      F
      F
      07-01-2021
    
    false
    false
    11318786.74
    60406.05
    0.0481
    0.0001285
    45369.47
    15036.58
    0.00
    11303750.16
    11303750.16
    10-05-2021
    1
    false
    0
    0
    0
    0
    0
    Wells Fargo Bank, NA
    false
  
  
    Prospectus Loan ID
    30
    09-14-2021
    10-12-2021
    Barclays Bank PLC
    07-06-2017
    10600000.00
    120
    07-06-2027
    324
    0.048
    0.048
    3
    1
    0
    08-06-2017
    true
    1
    WL
    2
    58428.95
    10585384.38
    1
    1
    1
    0
    false
    true
    false
    false
    false
    04-05-2027
    
      VILLAGE AT PEACHTREE CORNERS
      5270 PEACHTREE PARKWAY
      Norcross
      GA
      30092
      Gwinnett
      RT
      88835
      88835
      1987
      2010
      18650000.00
      MAI
      04-21-2017
      0.85
      0.74
      6
      09-06-2019
      N
      Lidl
      23500
      05-31-2033
      DENTAL CARE ALIANCE
      5000
      02-14-2024
      Ferdon Family Eye Care
      4368
      04-30-2028
      04-30-2017
      01-01-2021
      06-30-2021
      1481351.16
      769689.00
      380933.10
      264858.60
      1100418.05
      504830.40
      1056455.82
      482849.40
      UW
      CREFC
      350573.70
      1.57
      1.44
      1.51
      1.3773
      C
      F
      06-30-2021
    
    false
    false
    9749328.90
    58428.95
    0.048
    0.0005285
    38997.32
    19431.63
    0.00
    9729897.27
    9729897.27
    10-06-2021
    1
    false
    0
    0
    0
    0
    0
    Wells Fargo Bank, NA
    false
  
  
    Prospectus Loan ID
    31
    09-14-2021
    10-12-2021
    Argentic Real Estate Finance LLC
    06-01-2017
    10400000.00
    120
    06-06-2027
    360
    0.0463
    0.0463
    3
    1
    12
    07-06-2017
    true
    1
    WL
    5
    41464.22
    10400000.00
    1
    1
    1
    0
    true
    true
    false
    false
    false
    03-05-2027
    
      SABLE POINTE APARTMENTS
      102 HARTFORD RUN
      Buford
      GA
      30518
      Gwinnett
      MF
      258
      258
      1988
      2016
      14600000.00
      MAI
      04-21-2017
      0.95
      0.96
      6
      09-06-2019
      N
      04-30-2017
      01-01-2021
      03-31-2021
      2130221.00
      664110.00
      1055510.00
      252758.31
      1074711.00
      411351.69
      978735.00
      387357.69
      UW
      CREFC
      160505.00
      1.67
      2.5628
      1.52
      2.4133
      C
      F
    
    false
    false
    9863524.62
    53501.64
    0.0463
    0.0001285
    38056.77
    15444.87
    0.00
    9848079.75
    9848079.75
    10-06-2021
    1
    false
    0
    0
    0
    0
    0
    Wells Fargo Bank, NA
    false
  
  
    Prospectus Loan ID
    32
    09-14-2021
    10-12-2021
    Argentic Real Estate Finance LLC
    06-28-2017
    10125000.00
    120
    07-06-2027
    360
    0.0468
    0.0468
    3
    1
    24
    08-06-2017
    true
    1
    WL
    5
    40803.75
    10125000.00
    1
    1
    1
    0
    true
    true
    false
    false
    false
    04-05-2027
    
      MARQUIS ON MEMORIAL
      14681 SOUTH 82ND EAST AVENUE
      Bixby
      OK
      74008
      Tulsa
      MF
      132
      132
      2009
      13500000.00
      MAI
      04-13-2017
      0.97
      0.99
      6
      09-06-2019
      N
      04-30-2017
      01-01-2021
      06-30-2021
      1456222.77
      1010623.00
      629085.45
      417234.19
      827137.32
      593388.81
      790309.32
      574974.81
      UW
      CREFC
      314343.00
      1.32
      1.8877
      1.26
      1.8291
      C
      F
    
    false
    false
    9790405.54
    52390.43
    0.0468
    0.0001285
    38182.58
    14207.85
    0.00
    9776197.69
    9776197.69
    10-06-2021
    1
    false
    0
    0
    0
    0
    0
    Wells Fargo Bank, NA
    false
  
  
    Prospectus Loan ID
    33
    09-14-2021
    10-12-2021
    Wells Fargo Bank, National Association
    05-12-2017
    10000000.00
    120
    06-11-2027
    360
    0.048
    0.048
    3
    1
    12
    07-11-2017
    true
    1
    WL
    5
    41333.33
    10000000.00
    1
    1
    1
    0
    true
    true
    true
    false
    false
    09-10-2019
    03-10-2027
    
      HAMPTON INN - OREGON, OH
      2931 NAVARRE AVENUE
      Oregon
      OH
      43616
      Lucas
      LO
      95
      95
      2015
      14300000.00
      MAI
      03-26-2017
      0.76
      0.50
      6
      X
      05-31-2017
      07-01-2020
      06-30-2021
      2948721.00
      1777421.76
      1661803.00
      1139142.86
      1286918.00
      638278.90
      1168969.00
      520329.90
      UW
      CREFC
      629598.00
      2.04
      1.0137
      1.86
      0.8264
      C
      F
    
    false
    false
    9500245.61
    52466.54
    0.048
    0.0006035
    38000.98
    14465.56
    0.00
    9485780.05
    9485780.05
    10-11-2021
    1
    false
    0
    0
    0
    0
    0
    Wells Fargo Bank, NA
    false
  
  
    Prospectus Loan ID
    34
    09-14-2021
    10-12-2021
    Natixis Real Estate Capital LLC
    05-17-2017
    10000000.00
    120
    06-05-2027
    360
    0.0503
    0.0503
    3
    1
    0
    07-05-2017
    true
    1
    PP
    2
    53865.66
    9977447.48
    1
    1
    1
    0
    false
    true
    false
    false
    false
    04-04-2027
    
      MARBLE HALL GARDENS
      4300 MARBLE HALL ROAD
      Baltimore
      MD
      21218
      Baltimore City
      MF
      390
      390
      1947
      2014
      31400000.00
      MAI
      03-06-2017
      0.96
      0.97
      6
      09-05-2019
      N
      03-31-2017
      01-01-2021
      06-30-2021
      4627268.89
      3143394.00
      2093671.47
      1435030.76
      2533597.42
      1708363.24
      2418077.42
      1650603.24
      UW
      CREFC
      694869.50
      1.82
      2.4585
      1.74
      2.3754
      F
      F
    
    false
    false
    9356742.09
    53865.66
    0.0503
    0.000117
    39220.34
    14645.32
    0.00
    9342096.77
    9342096.77
    10-05-2021
    1
    false
    0
    0
    0
    0
    0
    Wells Fargo Bank, NA
    false
  
  
    Prospectus Loan ID
    35
    09-14-2021
    10-12-2021
    Wells Fargo Bank, National Association
    06-08-2017
    10000000.00
    120
    06-11-2027
    360
    0.0405
    0.0405
    3
    1
    0
    07-11-2017
    true
    1
    WL
    2
    48030.24
    9972514.72
    1
    1
    1
    0
    false
    true
    false
    false
    false
    03-10-2027
    
      LOTTE PLAZA
      8801 AND 8815 BALTIMORE NATIONAL PIKE
      Ellicott City
      MD
      21043
      Howard
      RT
      78846
      78846
      1965
      2001
      21600000.00
      MAI
      03-17-2017
      1
      1
      6
      09-11-2019
      N
      Sungwon  Inc. Lotte
      37589
      01-31-2025
      Merchants Tire
      6000
      03-31-2025
      Viet Pearl  LLC
      6000
      03-31-2029
      03-31-2017
      01-01-2021
      06-30-2021
      1963157.00
      1412246.00
      309886.00
      201447.96
      1653271.00
      1210798.04
      1598078.00
      1183202.04
      UW
      CREFC
      288181.00
      2.87
      4.2015
      2.77
      4.1057
      C
      F
      06-30-2021
    
    false
    false
    9233845.90
    48030.24
    0.0405
    0.0001285
    31164.23
    16866.01
    0.00
    9216979.90
    9216979.89
    10-11-2021
    1
    false
    0
    0
    0
    0
    0
    Wells Fargo Bank, NA
    false
  
  
    Prospectus Loan ID
    36
    09-14-2021
    10-12-2021
    Basis Real Estate Capital II, LLC
    03-29-2017
    10000000.00
    120
    04-01-2027
    360
    0.0492
    0.0492
    3
    1
    0
    05-01-2017
    true
    1
    WL
    2
    53194.30
    9953660.05
    1
    1
    1
    5
    false
    true
    false
    false
    false
    01-31-2027
    
      THE REFINERY
      701 SOUTH PETERS STREET
      New Orleans
      LA
      70130
      Orleans Parish
      MU
      29
      29
      1800
      2016
      14500000.00
      MAI
      06-06-2017
      1
      0.97
      6
      09-01-2019
      N
      01-01-2021
      06-30-2021
      1065718.00
      614047.00
      251279.00
      123936.40
      814439.00
      490110.60
      802104.00
      483942.60
      UW
      CREFC
      319165.80
      1.28
      1.5355
      1.26
      1.5162
      C
      F
    
    false
    false
    9315084.63
    53194.30
    0.0492
    0.0001285
    38191.85
    15002.45
    0.00
    9300082.18
    9300082.18
    10-01-2021
    1
    false
    0
    0
    0
    0
    0
    Wells Fargo Bank, NA
    false
  
  
    Prospectus Loan ID
    37
    09-14-2021
    10-12-2021
    Basis Real Estate Capital II, LLC
    03-10-2017
    9100000.00
    120
    04-01-2027
    360
    0.0498
    0.0498
    3
    1
    24
    05-01-2017
    true
    1
    WL
    5
    39023.83
    9100000.00
    1
    1
    1
    7
    true
    true
    false
    false
    false
    01-31-2027
    
      MILLERSVILLE - EXTRASPACE SELF STORAGE
      8374 VETERANS HIGHWAY
      Millersville
      MD
      21108
      Anne Arundel
      SS
      81375
      81375
      748
      748
      2002
      14000000.00
      MAI
      02-15-2017
      0.95
      0.99
      6
      09-01-2019
      N
      02-28-2017
      01-01-2021
      06-30-2021
      1195143.00
      703366.00
      424200.00
      210240.17
      770944.00
      493125.83
      758739.00
      487023.33
      UW
      CREFC
      292437.50
      1.32
      1.6862
      1.30
      1.6653
      C
      F
    
    false
    false
    8780933.57
    48739.60
    0.0498
    0.0001285
    36440.87
    12298.73
    0.00
    8768634.84
    8768634.84
    10-01-2021
    1
    false
    0
    0
    0
    0
    0
    Wells Fargo Bank, NA
    false
  
  
    Prospectus Loan ID
    38
    09-14-2021
    10-12-2021
    Argentic Real Estate Finance LLC
    05-10-2017
    9000000.00
    120
    06-06-2027
    360
    0.045
    0.045
    3
    1
    0
    07-06-2017
    true
    1
    WL
    2
    45601.68
    8977375.71
    1
    1
    1
    0
    false
    true
    false
    false
    false
    03-05-2027
    
      BENNETT STREET DESIGN DISTRICT
      22-65 BENNETT STREET; 2100-2110 PEACHTREE ROAD; 2101 TULA STREET
      Atlanta
      GA
      30309
      Fulton
      RT
      79400
      79400
      1940
      2004
      18500000.00
      MAI
      04-05-2017
      0.92
      0.86
      6
      09-06-2019
      N
      TULA II
      10222
      06-30-2025
      NEWSOM CO. INTERIORS MKT
      9720
      07-31-2021
      SOVEREIGN ENTERTAINM'T
      8000
      02-28-2022
      02-28-2017
      01-01-2021
      06-30-2021
      1867826.82
      936367.00
      593162.65
      372317.00
      1274664.17
      564050.00
      1159534.00
      506485.00
      UW
      CREFC
      273610.00
      2.33
      2.0615
      2.12
      1.8511
      C
      F
      06-30-2021
    
    false
    false
    8362723.98
    45601.68
    0.045
    0.0001285
    31360.21
    14241.47
    0.00
    8348482.51
    8348482.51
    10-06-2021
    1
    false
    0
    0
    0
    0
    0
    Wells Fargo Bank, NA
    false
  
  
    Prospectus Loan ID
    39
    09-14-2021
    10-12-2021
    Natixis Real Estate Capital LLC
    07-18-2017
    8825000.00
    120
    08-05-2027
    360
    0.04284
    0.04284
    3
    1
    60
    09-05-2017
    true
    1
    WL
    5
    32555.43
    8825000.00
    1
    1
    1
    0
    true
    true
    true
    false
    false
    09-04-2019
    05-04-2027
    
      CACTUS PLAZA
      10410-10450 SOUTH DECATUR BOULEVARD
      Las Vegas
      NV
      89141
      Clark
      RT
      33560
      33560
      2013
      13150000.00
      MAI
      05-01-2017
      0.90
      0.83
      6
      09-05-2019
      N
      Kidz
      4000
      05-31-2024
      Welch Dentistry  LLC
      3000
      03-31-2025
      SMART CLEANERS
      2500
      10-31-2023
      03-31-2017
      01-01-2021
      06-30-2021
      1029874.87
      493580.00
      206758.33
      121716.84
      823116.54
      371863.16
      786002.54
      353306.16
      UW
      CREFC
      191131.87
      1.57
      1.9455
      1.50
      1.8484
      F
      F
      06-30-2021
    
    false
    false
    8825000.00
    31505.25
    0.04284
    0.0001285
    31505.25
    0.00
    0.00
    8825000.00
    8825000.00
    10-05-2021
    1
    false
    0
    0
    0
    0
    0
    Wells Fargo Bank, NA
    false
  
  
    Prospectus Loan ID
    40
    09-14-2021
    10-12-2021
    Argentic Real Estate Finance LLC
    07-06-2017
    8750000.00
    120
    07-06-2027
    300
    0.0537
    0.0537
    3
    1
    0
    08-06-2017
    true
    1
    WL
    2
    53055.47
    8737405.99
    1
    1
    1
    0
    false
    true
    false
    false
    false
    06-05-2027
    
      HAMPTON INN & SUITES - MINOOKA
      621 BOB BLAIR ROAD
      Minooka
      IL
      60447
      Grundy
      LO
      83
      83
      2015
      13500000.00
      MAI
      05-16-2017
      0.73
      0.66
      6
      09-06-2019
      N
      05-31-2017
      07-01-2020
      06-30-2021
      2785849.00
      2180270.00
      1659627.00
      1520540.10
      1126222.00
      659729.90
      1014788.00
      572519.10
      UW
      CREFC
      636665.64
      1.77
      1.0362
      1.59
      0.8992
      C
      F
    
    false
    false
    8005358.11
    53055.47
    0.0537
    0.0001285
    35823.98
    17231.49
    0.00
    7988126.62
    7988126.62
    10-06-2021
    1
    false
    0
    0
    0
    0
    0
    Wells Fargo Bank, NA
    false
  
  
    Prospectus Loan ID
    41
    09-14-2021
    10-12-2021
    Natixis Real Estate Capital LLC
    07-18-2017
    8725000.00
    120
    08-05-2027
    360
    0.0575
    0.0575
    3
    1
    0
    09-05-2017
    true
    1
    WL
    2
    50916.73
    8725000.00
    1
    2
    2
    0
    false
    true
    false
    false
    false
    06-04-2027
    
      Daphne Hotel Portfolio
      AL
      LO
      142
      142
      13610000.00
      MAI
      05-15-2017
      9100000.00
      08-17-2020
      MAI
      0.63
      0.62
      09-05-2019
      N
      04-30-2017
      04-01-2019
      03-31-2020
      2833868.64
      2928186.00
      1650473.48
      1813258.00
      1183395.16
      1114928.00
      1070040.41
      997800.00
      UW
      611001.00
      1.94
      1.8247
      1.75
      1.633
      F
      F
    
    false
    false
    8256733.92
    50916.73
    0.0575
    0.0001285
    39563.52
    11353.21
    0.00
    8351355.26
    8245380.71
    12-05-2020
    1
    false
    490558.06
    0
    195785.45
    3
    0
    Wells Fargo Bank, NA
    07-21-2020
    false
    0.00
    7
    0
  
  
    Prospectus Loan ID
    41-001
    09-14-2021
    10-12-2021
    
      COMFORT SUITES DAPHNE
      29450 NORTH MAIN STREET
      Daphne
      AL
      36526
      Baldwin
      LO
      77
      77
      1998
      2014
      7530000.00
      MAI
      05-15-2017
      5200000.00
      08-17-2020
      MAI
      0.63
      0.68
      6
      04-30-2017
      04-01-2019
      03-31-2020
      1582087.64
      1718120.00
      937219.13
      1071525.00
      644868.51
      646595.00
      581585.00
      577870.00
      UW
      CREFC
      338048.00
      1.9127
      1.7094
      F
    
    false
  
  
    Prospectus Loan ID
    41-002
    09-14-2021
    10-12-2021
    
      BEST WESTERN PLUS DAPHNE
      8931 SAWWOOD STREET
      Daphne
      AL
      36527
      Baldwin
      LO
      65
      65
      2008
      2011
      6080000.00
      MAI
      05-15-2017
      3900000.00
      08-17-2020
      MAI
      0.64
      0.57
      6
      04-30-2017
      04-01-2019
      03-31-2020
      1251781.00
      1210066.00
      713254.35
      741733.00
      538526.65
      468333.00
      488455.41
      419930.00
      UW
      CREFC
      272953.00
      1.7158
      1.5384
      F
    
    false
  
  
    Prospectus Loan ID
    42
    09-14-2021
    10-12-2021
    Wells Fargo Bank, National Association
    07-11-2017
    8275000.00
    120
    07-11-2027
    360
    0.0463
    0.0463
    3
    1
    60
    08-11-2017
    true
    1
    WL
    5
    32991.97
    8275000.00
    1
    1
    1
    0
    true
    true
    false
    false
    false
    04-10-2027
    
      CAMPBELL STATION - TN
      4911, 4913, 4915, 4917, 4927 MAIN STREET
      Spring Hill
      TN
      37174
      Williamson
      RT
      52505
      52505
      2016
      12500000.00
      MAI
      06-06-2017
      1
      1
      6
      09-11-2019
      N
      Marshalls
      22135
      11-30-2025
      Petco
      12463
      01-31-2026
      Dollar Tree
      10007
      01-31-2027
      05-31-2017
      01-01-2021
      06-30-2021
      884801.00
      477177.00
      184934.00
      107324.31
      699867.00
      369852.69
      655181.00
      347509.69
      UW
      CREFC
      193694.78
      1.37
      1.9094
      1.28
      1.7941
      C
      F
      06-30-2021
    
    false
    false
    8275000.00
    31927.71
    0.0463
    0.0001285
    31927.71
    0.00
    0.00
    8275000.00
    8275000.00
    10-11-2021
    1
    false
    0
    0
    0
    0
    0
    Wells Fargo Bank, NA
    false
  
  
    Prospectus Loan ID
    43
    09-14-2021
    10-12-2021
    Wells Fargo Bank, National Association
    05-30-2017
    7630000.00
    120
    06-11-2027
    360
    0.048
    0.048
    3
    1
    12
    07-11-2017
    true
    1
    WL
    5
    31537.33
    7630000.00
    1
    1
    1
    0
    true
    true
    true
    false
    false
    09-10-2019
    03-10-2027
    
      FAIRFIELD INN & SUITES - TOLEDO
      5685 BENORE ROAD
      Toledo
      OH
      43612
      Lucas
      LO
      84
      84
      2007
      2015
      10900000.00
      MAI
      03-26-2017
      7700000.00
      04-12-2021
      MAI
      0.81
      0.43
      2
      X
      05-31-2017
      12-31-2019
      12-31-2020
      2379489.00
      1273715.00
      1407924.00
      1078218.16
      971565.00
      195496.84
      876385.00
      100312.84
      UW
      CREFC
      480384.00
      2.02
      0.4069
      1.82
      0.2088
      C
      F
    
    false
    false
    7248687.42
    40031.97
    0.048
    0.0006035
    28994.75
    11037.22
    0.00
    7342268.48
    7237650.20
    12-11-2020
    1
    false
    393473.72
    0
    4799.28
    3
    0
    Wells Fargo Bank, NA
    03-29-2021
    false
    0.00
    7
    0
  
  
    Prospectus Loan ID
    44
    09-14-2021
    10-12-2021
    Argentic Real Estate Finance LLC
    05-08-2017
    7560000.00
    120
    06-06-2027
    300
    0.0513
    0.0513
    3
    1
    0
    07-06-2017
    true
    1
    WL
    2
    44769.49
    7536121.30
    1
    1
    1
    0
    false
    true
    false
    false
    false
    03-05-2027
    
      HAMPTON INN & SUITES - ALBUQUERQUE
      6150 ILIFF ROAD NORTHWEST
      Albuquerque
      NM
      87121
      Bernalillo
      LO
      88
      88
      2006
      2013
      10800000.00
      MAI
      03-10-2017
      0.84
      0.75
      6
      09-06-2019
      N
      02-28-2017
      04-01-2020
      03-31-2021
      2683087.00
      2016319.00
      1735063.00
      1277461.57
      948024.00
      738857.43
      840700.00
      658204.67
      UW
      CREFC
      537234.00
      1.76
      1.3752
      1.56
      1.2251
      C
      F
    
    false
    false
    6878576.51
    44769.50
    0.0513
    0.0001285
    29405.91
    15363.59
    0.00
    6863212.92
    6863212.92
    10-06-2021
    1
    false
    0
    0
    0
    0
    0
    Wells Fargo Bank, NA
    false
  
  
    Prospectus Loan ID
    45
    09-14-2021
    10-12-2021
    Wells Fargo Bank, National Association
    07-07-2017
    7300000.00
    60
    07-11-2022
    360
    0.0463
    0.0463
    3
    1
    0
    08-11-2017
    true
    1
    WL
    2
    37554.03
    7291550.66
    1
    1
    1
    0
    false
    true
    false
    false
    false
    04-10-2022
    
      HOLIDAY INN EXPRESS - HUNTSVILLE
      2600 OLD FAIRWAY ROAD
      Huntsville
      AL
      35806
      Madison Parish
      LO
      109
      109
      2014
      12100000.00
      MAI
      05-18-2017
      0.68
      0.62
      6
      09-11-2019
      N
      05-31-2017
      07-01-2020
      06-30-2021
      2766715.00
      2644095.00
      1750600.00
      1335154.70
      1016115.00
      1308940.30
      905446.00
      1203176.50
      UW
      CREFC
      450648.00
      2.25
      2.9045
      2.01
      2.6698
      C
      F
    
    false
    false
    6806380.10
    37554.03
    0.0463
    0.0001285
    26261.28
    11292.75
    0.00
    6795087.35
    6795087.35
    10-11-2021
    1
    false
    0
    0
    0
    0
    0
    Wells Fargo Bank, NA
    false
  
  
    Prospectus Loan ID
    46
    09-14-2021
    10-12-2021
    Barclays Bank PLC
    06-30-2017
    7237500.00
    120
    07-06-2027
    360
    0.0475
    0.0475
    3
    1
    0
    08-06-2017
    true
    1
    WL
    2
    37754.23
    7229349.16
    1
    1
    1
    0
    false
    true
    false
    false
    false
    04-05-2027
    
      500 SOUTH GRAVERS ROAD
      500 SOUTH GRAVERS ROAD
      Plymouth Meeting
      PA
      19462
      Montgomery
      OF
      70310
      70310
      1955
      2004
      9850000.00
      MAI
      05-02-2017
      0.84
      1
      6
      09-06-2019
      N
      IKEA
      30093
      10-31-2021
      Horizon
      16568
      01-22-2026
      The Core Group
      12432
      04-30-2024
      03-30-2017
      12-31-2019
      12-31-2020
      1429780.01
      1578702.00
      569484.50
      511259.06
      860295.51
      1067442.94
      742164.00
      949311.94
      UW
      CREFC
      453050.00
      1.90
      2.3561
      1.64
      2.0953
      C
      F
      11-30-2020
    
    false
    false
    6758627.62
    37754.23
    0.0475
    0.0001285
    26752.90
    11001.33
    0.00
    6747626.29
    6747626.29
    10-06-2021
    1
    false
    0
    0
    0
    0
    0
    Wells Fargo Bank, NA
    false
  
  
    Prospectus Loan ID
    47
    09-14-2021
    10-12-2021
    Argentic Real Estate Finance LLC
    01-31-2017
    7000000.00
    120
    02-05-2027
    360
    0.053
    0.053
    3
    1
    24
    03-05-2017
    true
    1
    WL
    5
    31947.22
    7000000.00
    1
    1
    1
    0
    true
    true
    false
    false
    false
    11-04-2026
    
      PALM RIDGE SHOPPING CENTER
      4370 PALM AVENUE
      San Diego
      CA
      92154
      San Diego
      RT
      23094
      23094
      1975
      1999
      10300000.00
      MAI
      11-29-2016
      1
      1
      6
      09-05-2019
      N
      Goldenhouse Chinese Restaurant
      2400
      10-31-2024
      Teresita's Fruiteria
      2100
      05-31-2023
      Tapioca Express
      1765
      06-30-2022
      12-31-2016
      01-01-2021
      06-30-2021
      1017419.00
      580452.00
      333829.00
      144519.69
      683591.00
      435932.31
      657033.00
      422653.31
      UW
      CREFC
      233227.98
      1.47
      1.8691
      1.41
      1.8121
      C
      F
      05-31-2021
    
    false
    false
    6750261.41
    38871.33
    0.053
    0.0001285
    29813.65
    9057.68
    0.00
    6741203.73
    6741203.73
    10-05-2021
    1
    false
    0
    0
    0
    0
    0
    Wells Fargo Bank, NA
    false
  
  
    Prospectus Loan ID
    48
    09-14-2021
    10-12-2021
    Argentic Real Estate Finance LLC
    06-09-2017
    6500000.00
    120
    07-06-2027
    360
    0.04525
    0.04525
    3
    1
    0
    08-06-2017
    true
    1
    WL
    2
    33031.17
    6492296.26
    1
    1
    1
    5
    false
    true
    false
    false
    false
    05-05-2027
    
      SAM HOUSTON TECHNOLOGY CENTER
      3993 WEST SAM HOUSTON PARKWAY NORTH
      Houston
      TX
      77043
      Harris
      OF
      57315
      57315
      2006
      9500000.00
      MAI
      04-21-2017
      0.86
      1
      6
      09-06-2019
      N
      Flowserve Corp
      33329
      07-31-2026
      PHOENIX CONTACT HOLDINGS INC.
      15017
      09-30-2026
      Armitech Staffing  Inc.
      8970
      07-31-2029
      03-31-2017
      01-01-2021
      06-30-2021
      1157942.00
      732346.00
      491150.00
      248225.24
      666791.00
      484120.76
      571647.00
      436547.76
      UW
      CREFC
      198187.00
      1.68
      2.4427
      1.44
      2.2027
      C
      F
      06-30-2021
    
    false
    false
    6052103.47
    33031.17
    0.04525
    0.0005285
    22821.47
    10209.70
    0.00
    6041893.76
    6041893.77
    10-06-2021
    1
    false
    0
    0
    0
    0
    0
    Wells Fargo Bank, NA
    false
  
  
    Prospectus Loan ID
    49
    09-14-2021
    10-12-2021
    Wells Fargo Bank, National Association
    07-07-2017
    6475000.00
    120
    07-11-2027
    360
    0.0491
    0.0491
    3
    1
    0
    08-11-2017
    true
    1
    WL
    2
    34403.92
    6467972.74
    1
    1
    1
    0
    false
    true
    false
    false
    false
    04-10-2027
    
      CAMP CREEK POINTE
      3515 CAMP CREEK PARKWAY
      East Point
      GA
      30344
      Fulton
      RT
      18660
      18660
      2007
      9000000.00
      MAI
      04-13-2017
      1
      1
      6
      09-11-2019
      N
      Ultimate Sports Bar  LLC
      5320
      01-31-2027
      Summit Urgent Care  LLC and Coweta Occupational me
      3240
      07-01-2020
      Dentistry at Camp Creek
      2406
      08-31-2024
      05-31-2017
      01-01-2021
      06-30-2021
      776297.00
      473022.00
      196459.00
      175777.70
      579838.00
      297244.30
      572111.00
      293380.80
      UW
      CREFC
      206423.52
      1.40
      1.4399
      1.39
      1.4212
      C
      F
      06-30-2021
    
    false
    false
    6058935.58
    34403.92
    0.0491
    0.0001285
    24791.14
    9612.78
    0.00
    6049322.80
    6049322.80
    10-11-2021
    1
    false
    0
    0
    0
    0
    0
    Wells Fargo Bank, NA
    false
  
  
    Prospectus Loan ID
    50
    09-14-2021
    10-12-2021
    Wells Fargo Bank, National Association
    06-30-2017
    6150000.00
    120
    07-11-2027
    360
    0.0382
    0.0382
    3
    1
    36
    08-11-2017
    true
    1
    WL
    5
    20230.08
    6150000.00
    1
    1
    1
    0
    true
    true
    true
    false
    false
    09-10-2019
    01-10-2027
    
      SANDPOINTE APARTMENTS
      655 HILLTOP DRIVE
      Redding
      CA
      96003
      Shasta
      MF
      157
      157
      1981
      12620000.00
      MAI
      05-09-2017
      0.98
      0.97
      6
      09-11-2019
      N
      06-30-2017
      01-01-2021
      06-30-2021
      1542978.00
      902047.00
      712011.00
      411493.35
      830966.00
      490553.65
      781511.00
      465826.15
      UW
      CREFC
      172358.64
      2.41
      2.8461
      2.27
      2.7026
      C
      F
    
    false
    false
    6023855.25
    28726.44
    0.0382
    0.0001285
    19175.94
    9550.50
    0.00
    6014304.75
    6014304.75
    10-11-2021
    1
    false
    0
    0
    0
    0
    0
    Wells Fargo Bank, NA
    false
  
  
    Prospectus Loan ID
    51
    09-14-2021
    10-12-2021
    Argentic Real Estate Finance LLC
    06-15-2017
    5080000.00
    84
    07-06-2024
    330
    0.05017
    0.05017
    3
    1
    0
    08-06-2017
    true
    1
    WL
    2
    28408.52
    5073538.07
    1
    1
    1
    0
    false
    true
    false
    false
    false
    04-05-2024
    
      THE PRESERVE AT TUMBLING CREEK
      2745 CAMPUS POINTE CIRCLE
      Gainesville
      GA
      30504
      Hall
      MF
      243
      243
      2006
      7900000.00
      MAI
      04-25-2017
      0.95
      0.87
      6
      09-06-2019
      N
      03-31-2017
      01-01-2021
      03-31-2021
      1229667.30
      419978.00
      626301.97
      182551.63
      603365.33
      237426.37
      577202.33
      230885.62
      UW
      CREFC
      85225.50
      1.77
      2.7858
      1.69
      2.7091
      C
      F
    
    false
    false
    4699655.53
    28408.52
    0.05017
    0.0001285
    19648.48
    8760.04
    0.00
    4690895.49
    4690895.49
    10-06-2021
    1
    false
    0
    0
    0
    0
    0
    Wells Fargo Bank, NA
    false
  
  
    Prospectus Loan ID
    52
    09-14-2021
    10-12-2021
    Wells Fargo Bank, National Association
    07-03-2017
    4785000.00
    120
    07-11-2027
    360
    0.0458
    0.0458
    3
    1
    24
    08-11-2017
    true
    1
    WL
    5
    18871.51
    4785000.00
    1
    1
    1
    0
    true
    true
    false
    false
    false
    04-10-2027
    
      SALEM CENTER
      439-461 LANCASTER DRIVE NORTHEAST
      Salem
      OR
      97301
      Marion
      RT
      54308
      54308
      1987
      6900000.00
      MAI
      04-19-2017
      1
      1
      6
      09-11-2019
      N
      24 Hour Club
      23028
      04-30-2028
      ST. VINCENT DE PAU
      15780
      02-28-2026
      Video Only
      15500
      04-16-2022
      06-30-2017
      01-01-2021
      06-30-2021
      643368.00
      212799.00
      153369.00
      65785.97
      489999.00
      147013.03
      454598.00
      129312.53
      UW
      CREFC
      146837.22
      1.67
      1.0011
      1.55
      0.8806
      C
      F
      06-30-2021
    
    false
    false
    4623794.73
    24472.87
    0.0458
    0.0001285
    17647.48
    6825.39
    0.00
    4616969.34
    4616969.34
    10-11-2021
    1
    false
    0
    0
    0
    0
    0
    Wells Fargo Bank, NA
    false
  
  
    Prospectus Loan ID
    53
    09-14-2021
    10-12-2021
    Basis Real Estate Capital II, LLC
    06-21-2017
    4320000.00
    120
    07-01-2027
    360
    0.0431
    0.0431
    3
    1
    60
    08-01-2017
    true
    1
    WL
    5
    16033.20
    4320000.00
    1
    1
    1
    5
    true
    true
    false
    false
    false
    05-31-2027
    
      CVS - WILLISTON
      2466 ST. GEORGE ROAD
      Williston
      VT
      05495
      Chittenden
      RT
      14201
      14201
      2012
      6900000.00
      MAI
      04-28-2017
      1
      1
      6
      09-01-2019
      N
      CVS
      14201
      01-31-2041
      01-01-2021
      06-30-2021
      446085.00
      182232.00
      83956.00
      0.00
      362129.00
      182232.00
      362129.00
      182232.00
      UW
      CREFC
      94130.40
      1.41
      1.9359
      1.41
      1.9359
      C
      F
      03-31-2021
    
    false
    false
    4320000.00
    15516.00
    0.0431
    0.0001285
    15516.00
    0.00
    0.00
    4320000.00
    4320000.00
    10-01-2021
    1
    false
    0
    0
    0
    0
    0
    Wells Fargo Bank, NA
    false
  
  
    Prospectus Loan ID
    54
    09-14-2021
    10-12-2021
    Argentic Real Estate Finance LLC
    01-09-2017
    4000000.00
    120
    02-05-2027
    324
    0.0589
    0.0589
    3
    1
    0
    03-05-2017
    true
    1
    WL
    2
    24685.43
    3969946.54
    1
    1
    1
    0
    false
    true
    true
    false
    false
    09-04-2019
    11-04-2026
    
      FAIRFIELD INN & SUITES - HUNTSVILLE
      1385 ENTERPRISE WAY
      Huntsville
      AL
      35806
      Madison
      LO
      79
      79
      1999
      2014
      6100000.00
      MAI
      11-29-2017
      0.66
      0.54
      6
      X
      10-31-2016
      07-01-2020
      06-30-2021
      1724684.32
      1319984.00
      1208040.35
      653038.20
      516643.97
      666945.80
      447657.00
      614146.44
      UW
      CREFC
      296225.00
      1.74
      2.2514
      1.51
      2.0732
      C
      F
    
    false
    false
    3698259.27
    24685.43
    0.0589
    0.0001285
    18152.29
    6533.14
    0.00
    3691726.13
    3691726.13
    10-05-2021
    1
    false
    0
    0
    0
    0
    0
    Wells Fargo Bank, NA
    false
  
  
    Prospectus Loan ID
    55
    09-14-2021
    10-12-2021
    Wells Fargo Bank, National Association
    06-30-2017
    3900000.00
    120
    07-11-2027
    0.0439
    0.0439
    3
    1
    120
    08-11-2017
    false
    1
    WL
    3
    14743.08
    3900000.00
    1
    1
    1
    0
    true
    true
    false
    false
    false
    04-10-2027
    
      WALGREENS - CLEARWATER
      703 COURT STREET
      Clearwater
      FL
      33756
      Pinellas
      RT
      16510
      16510
      2016
      8410000.00
      MAI
      05-17-2017
      1
      1
      6
      09-11-2019
      N
      Walgreens
      16510
      12-31-2050
      01-01-2021
      06-30-2021
      395723.00
      194933.00
      3957.00
      1949.33
      391766.00
      192983.67
      390115.00
      192158.17
      UW
      CREFC
      86556.15
      2.26
      2.2295
      2.25
      2.22
      C
      F
      06-30-2021
    
    false
    false
    3900000.00
    14267.50
    0.0439
    0.0001285
    14267.50
    0.00
    0.00
    3900000.00
    3900000.00
    10-11-2021
    1
    false
    0
    0
    0
    0
    0
    Wells Fargo Bank, NA
    false
  
  
    Prospectus Loan ID
    56
    09-14-2021
    10-12-2021
    Basis Real Estate Capital II, LLC
    07-12-2017
    3700000.00
    120
    08-01-2027
    360
    0.0471
    0.0471
    3
    1
    36
    09-01-2017
    true
    1
    WL
    5
    15006.58
    3700000.00
    1
    1
    1
    5
    true
    true
    false
    false
    false
    05-31-2027
    
      SHOPS ON TEXAS
      2001 TEXAS AVENUE SOUTH
      College Station
      TX
      77840
      Brazos
      RT
      15847
      15847
      2005
      5150000.00
      MAI
      06-07-2017
      1
      1
      6
      09-01-2019
      N
      Mattress Firm
      4500
      09-30-2026
      Kluay Kluay Thai Resturant
      2000
      03-10-2027
      Cash Max
      1850
      10-31-2022
      12-31-2016
      01-01-2021
      06-30-2021
      463727.00
      210664.00
      123225.00
      70075.85
      340502.00
      140588.15
      316301.00
      128487.65
      UW
      CREFC
      115271.04
      1.48
      1.2196
      1.37
      1.1146
      C
      F
      06-01-2021
    
    false
    false
    3640529.09
    19211.84
    0.0471
    0.0001285
    14289.08
    4922.76
    0.00
    3635606.33
    3635606.33
    10-01-2021
    1
    false
    0
    0
    0
    0
    0
    Wells Fargo Bank, NA
    false
  
  
    Prospectus Loan ID
    57
    09-14-2021
    10-12-2021
    Basis Real Estate Capital II, LLC
    03-10-2017
    3400000.00
    120
    04-01-2027
    360
    0.0508
    0.0508
    3
    1
    60
    05-01-2017
    true
    1
    WL
    5
    14873.11
    3400000.00
    1
    1
    1
    7
    true
    true
    false
    false
    false
    01-31-2027
    
      LANDOVER - EXTRASPACE SELF STORAGE
      8603 AND 8622 OLD ARDMORE ROAD
      Landover
      MD
      20785
      Prince George's
      SS
      37969
      37969
      474
      474
      1981
      1990
      5900000.00
      MAI
      02-15-2017
      0.94
      0.97
      6
      09-01-2019
      N
      02-28-2017
      01-01-2021
      06-30-2021
      610247.00
      363674.00
      295250.00
      135554.94
      314997.00
      228119.06
      309302.00
      225271.56
      UW
      CREFC
      87319.55
      1.43
      2.6124
      1.40
      2.5798
      C
      F
    
    false
    false
    3400000.00
    14393.33
    0.0508
    0.0001285
    14393.33
    0.00
    0.00
    3400000.00
    3400000.00
    10-01-2021
    1
    false
    0
    0
    0
    0
    0
    Wells Fargo Bank, NA
    false
  
  
    Prospectus Loan ID
    58
    09-14-2021
    10-12-2021
    Barclays Bank PLC
    06-08-2017
    3350000.00
    120
    06-06-2027
    360
    0.0457
    0.0457
    3
    1
    12
    07-06-2017
    true
    1
    WL
    5
    13183.18
    3350000.00
    1
    1
    1
    0
    true
    true
    false
    false
    false
    03-05-2027
    
      BAYTOWN SELF STORAGE
      4500 DECKER DRIVE
      Baytown
      TX
      77520
      Harris
      SS
      71900
      71900
      629
      629
      1999
      5300000.00
      MAI
      05-05-2017
      0.88
      0.90
      6
      09-06-2019
      N
      04-30-2017
      01-01-2021
      06-30-2021
      697315.00
      317712.00
      371429.60
      186971.29
      325885.40
      130740.71
      318655.40
      127125.71
      UW
      CREFC
      102681.50
      1.59
      1.2732
      1.55
      1.238
      C
      F
    
    false
    false
    3175251.39
    17113.58
    0.0457
    0.0001285
    12092.42
    5021.16
    0.00
    3170230.07
    3170230.23
    10-06-2021
    1
    false
    0
    0
    0
    0
    0
    Wells Fargo Bank, NA
    false
  
  
    Prospectus Loan ID
    59
    09-14-2021
    10-12-2021
    Argentic Real Estate Finance LLC
    05-09-2017
    3325000.00
    120
    06-06-2027
    240
    0.0506
    0.0506
    3
    1
    0
    07-06-2017
    true
    1
    WL
    2
    22053.88
    3309365.40
    1
    2
    2
    0
    false
    true
    false
    false
    false
    03-05-2027
    
      Baton Rouge Retail
      LA
      RT
      8262
      5880000.00
      MAI
      03-14-2017
      1
      1
      09-06-2019
      N
      03-31-2017
      01-01-2021
      06-30-2021
      451756.82
      242424.00
      71708.70
      32705.23
      380048.12
      209718.77
      366416.00
      202902.77
      UW
      132323.50
      1.44
      1.5848
      1.38
      1.5333
      C
      F
    
    false
    false
    2880167.99
    22053.89
    0.0506
    0.0001285
    12144.71
    9909.18
    0.00
    2870258.81
    2870258.81
    10-06-2021
    1
    false
    0
    0
    0
    0
    0
    Wells Fargo Bank, NA
    false
  
  
    Prospectus Loan ID
    59-001
    09-14-2021
    10-12-2021
    
      6556 SIEGEN LANE
      6556 SIEGEN LANE
      Baton Rouge
      LA
      70809
      East Baton Rouge Parish
      RT
      5916
      5916
      2007
      4210000.00
      MAI
      03-14-2017
      1
      1
      6
      JPMorgan Chase Bank  N.A.
      4246
      05-31-2022
      SMOOTHIE KING
      1670
      02-28-2022
      03-31-2017
      01-01-2021
      06-30-2021
      338562.00
      181474.00
      63291.00
      30272.73
      275271.00
      151201.27
      264736.00
      145933.27
      UW
      CREFC
      94750.00
      1.5957
      1.5401
      F
      03-31-2021
    
    false
  
  
    Prospectus Loan ID
    59-002
    09-14-2021
    10-12-2021
    
      9827 BLUEBONNET BOULEVARD
      9827 BLUEBONNET BOULEVARD
      Baton Rouge
      LA
      70810
      East Baton Rouge Parish
      RT
      2346
      2346
      2007
      1670000.00
      MAI
      03-14-2017
      1
      1
      6
      Burger King
      2346
      08-31-2027
      03-31-2017
      01-01-2021
      06-30-2021
      113195.00
      60950.00
      8418.00
      2432.50
      104777.00
      58517.50
      101680.00
      56969.50
      UW
      CREFC
      37573.50
      1.5574
      1.5162
      F
      07-01-2021
    
    false
  
  
    Prospectus Loan ID
    60
    09-14-2021
    10-12-2021
    Natixis Real Estate Capital LLC
    02-28-2017
    2850000.00
    120
    03-05-2027
    300
    0.0613
    0.0613
    3
    1
    0
    04-05-2017
    true
    1
    WL
    2
    18589.73
    2831105.06
    1
    1
    1
    0
    false
    true
    false
    false
    true
    01-04-2027
    
      DAYS INN ISELIN
      893 US HIGHWAY 1 SOUTH
      Iselin
      NJ
      08830
      Middlesex
      LO
      75
      75
      1965
      2014
      5400000.00
      MAI
      01-01-2017
      3500000.00
      07-14-2020
      MAI
      0.74
      0.80
      6
      09-05-2019
      N
      12-31-2016
      01-01-2020
      03-31-2020
      1418712.09
      332383.00
      975000.81
      256264.00
      443711.28
      76119.00
      386962.80
      62824.00
      UW
      CREFC
      55769.00
      1.99
      1.3648
      1.73
      1.1265
      F
      F
    
    false
    true
    2613508.13
    18589.73
    0.0613
    0.0001285
    13350.67
    5239.06
    2608269.07
    0.00
    0.00
    10-05-2021
    1
    false
    0
    0
    0
    0
    0
    Wells Fargo Bank, NA
    06-23-2020
    06-05-2021
    false
    8
    09-14-2021
    26619.60
    8
    04-05-2020
    98
    03-05-2027
  
  
    Prospectus Loan ID
    61
    09-14-2021
    10-12-2021
    Basis Real Estate Capital II, LLC
    12-13-2016
    2806000.00
    120
    01-01-2027
    360
    0.0565
    0.0565
    3
    1
    0
    02-01-2017
    true
    1
    WL
    2
    16197.24
    2785682.92
    1
    1
    1
    5
    false
    true
    false
    false
    false
    10-31-2026
    
      OKEMOS PLAZA
      1941 WEST GRAND RIVER AVENUE
      Okemos
      MI
      48864
      Ingham
      RT
      19306
      19306
      1971
      2006
      3900000.00
      MAI
      10-20-2016
      1
      1
      6
      09-01-2019
      N
      Dollar Tree
      12200
      02-28-2022
      Qdoba Mexican Grill
      3134
      03-31-2021
      PASTA PER TRIO INC
      2572
      06-30-2024
      12-31-2016
      01-01-2020
      09-30-2020
      414230.00
      304399.00
      146128.00
      88061.96
      268103.00
      216337.04
      251767.00
      204084.29
      UW
      CREFC
      145774.50
      1.38
      1.484
      1.30
      1.3999
      C
      F
      10-01-2020
    
    false
    false
    2626779.89
    16197.24
    0.0565
    0.0001285
    12367.76
    3829.48
    0.00
    2622950.40
    2622950.41
    10-01-2021
    1
    false
    0
    0
    0
    0
    0
    Wells Fargo Bank, NA
    false
  
  
    Prospectus Loan ID
    62
    09-14-2021
    10-12-2021
    Argentic Real Estate Finance LLC
    01-12-2017
    2400000.00
    120
    02-05-2027
    360
    0.0573
    0.0573
    3
    1
    0
    03-05-2017
    true
    1
    WL
    2
    13975.27
    2385097.83
    1
    1
    1
    0
    false
    true
    false
    false
    false
    11-04-2026
    
      FEDEX - AKRON
      25 WEST FIRESTONE BOULEVARD
      Akron
      OH
      44301
      Summit
      IN
      38780
      38780
      1991
      3870000.00
      MAI
      10-21-2016
      1
      1
      6
      09-05-2019
      N
      Fedakron Distribution
      38780
      06-30-2026
      12-31-2016
      01-01-2021
      06-30-2021
      236253.00
      120800.00
      7088.00
      3624.00
      229165.00
      117176.00
      209775.00
      107481.00
      UW
      CREFC
      83852.00
      1.37
      1.3974
      1.25
      1.2817
      C
      F
      06-30-2021
    
    false
    false
    2251803.61
    13975.27
    0.0573
    0.0001285
    10752.36
    3222.91
    0.00
    2248580.71
    2248580.70
    10-05-2021
    1
    false
    0
    0
    0
    0
    0
    Wells Fargo Bank, NA
    false
  
  
    Prospectus Loan ID
    63
    09-14-2021
    10-12-2021
    Argentic Real Estate Finance LLC
    12-27-2016
    2300000.00
    120
    01-05-2027
    360
    0.0586
    0.0586
    3
    1
    36
    02-05-2017
    true
    1
    WL
    5
    11606.06
    2300000.00
    1
    1
    1
    0
    true
    true
    false
    false
    false
    10-04-2026
    
      ALLSTATE SELF STORAGE
      7048 NORTH 43RD AVENUE
      Glendale
      AZ
      85301
      Maricopa
      SS
      52327
      52327
      672
      672
      1977
      2014
      3520000.00
      MAI
      11-29-2016
      0.90
      0.82
      6
      09-05-2019
      N
      11-30-2016
      01-01-2021
      06-30-2021
      488498.45
      349473.00
      239500.10
      106823.70
      248998.35
      242649.30
      241149.30
      238724.80
      UW
      CREFC
      81499.98
      1.53
      2.9772
      1.48
      2.9291
      C
      F
    
    false
    false
    2254204.83
    13583.33
    0.0586
    0.0001285
    11008.03
    2575.30
    0.00
    2251629.53
    2251629.53
    10-05-2021
    1
    false
    0
    0
    0
    0
    0
    Wells Fargo Bank, NA
    false
  
  
    Prospectus Loan ID
    64
    09-14-2021
    10-12-2021
    Wells Fargo Bank, National Association
    06-30-2017
    1900000.00
    120
    07-11-2027
    360
    0.0474
    0.0474
    3
    1
    0
    08-11-2017
    true
    1
    WL
    2
    9899.85
    1897855.32
    1
    1
    1
    0
    false
    true
    false
    false
    false
    04-10-2027
    
      NATIONAL SELF STORAGE - ELP 9
      10560 NORTH LOOP DRIVE
      Socorro
      TX
      79927
      El Paso
      SS
      71955
      71955
      515
      515
      2002
      3000000.00
      MAI
      05-09-2017
      0.84
      1
      6
      09-11-2019
      N
      05-31-2017
      01-01-2021
      06-30-2021
      371053.00
      270106.00
      189393.00
      96164.00
      181660.00
      173942.00
      170867.00
      168548.00
      UW
      CREFC
      59399.00
      1.53
      2.9283
      1.44
      2.8375
      C
      F
    
    false
    false
    1774056.95
    9899.85
    0.0474
    0.0009035
    7007.52
    2892.33
    0.00
    1771164.62
    1771164.62
    10-11-2021
    1
    false
    0
    0
    0
    0
    0
    Wells Fargo Bank, NA
    false
  





	
		Item Number
		Column/Field Name
		Notes
	
	
		Item 2(c)(17)
		Periodic Principal and Interest Payment at Securitization
		With respect to each mortgage loan, the payment shown reflects the periodic principal and interest payment as of the Cut-off Date (or in case of any mortgage loan that has its first due date in September 2017, the periodic principal and interest payment due in August).
	
	
		Item 2(c)(18)
		Scheduled Principal Balance at Securitization
		With respect to each mortgage loan, the principal balance shown reflects the principal balance as of the Cut-off Date, assuming that any payment due on the Cut-off Date is made, and that no voluntary principal prepayments or casualty or condemnation proceeds are received.
	
	
		Item 2(c)(22)
		Grace Days Allowed
		For Asset Number 4, the mortgage loan permits a grace period (late) of  five days once per calendar year for late payments, excluding the maturity date payment. For Asset Number 21, the mortgage loan permits a grace period (late) of five days once per calendar year for late payments, excluding maturity date payment.
	
	
		Item 2(c)(29)(i)
		Prepayment Lock-Out End Date
		With respect to each mortgage loan, the Prepayment Lock-Out End Date reflects the calendar day prior to the first payment date where prepayment is first permitted (regardless of whether a yield maintenance or prepayment penalty would be charged).
	
	
		Item 2(d)(20)
		Physical Occupancy at Securitization
		With respect to each mortgage loan, the occupancy percent shown is indicative of the physical occupancy information available as of securitization. For Asset Number 18, this field has been left blank on the loan and property level as the asset is "Leased Fee", with units of measure for the underlying properties varying amongst Rooms, Square Feet and Units.
	
	
		Item 2(d)(25)(iii)
		Date of Lease Expiration of Largest Tenant
		For Asset Number 14-001, the second largest tenant has multiple leases that expire as follows: 4,156 square feet expiring December 31, 2017 and 47,200 square feet expiring November 30, 2022. Only one lease expiration has been shown due to SEC system constraints.
	
	
		Item 2(d)(28)(i)
		Date of Financials as of Securitization
		For Asset Numbers 2, 8, 18, 36, 53 and 55 the Date of Financials as of Securitization has been left blank as it was not available at the time of securitization.
	
	
		Item 2(d)(28)(xv)
		Debt Service Coverage Ratio (Net Operating Income) at Securitization
		With respect to any mortgage loan that is part of a mortgage loan structure evidenced by multiple pari passu notes (including notes outside the trust), the value shown is inclusive of debt service related to the entirety of the mortgage loan structure (or, if the mortgage loan is part of the senior portion of a mortgage loan structure that also includes one or more subordinate companion loans, the entirety of the senior portion of such mortgage loan structure).
	
	
		Item 2(d)(28)(xvii)
		Debt Service Coverage Ratio (Net Cash Flow) at Securitization
		With respect to any mortgage loan that is part of a mortgage loan structure evidenced by multiple pari passu notes (including notes outside the trust), the value shown is inclusive of debt service related to the entirety of the mortgage loan structure (or, if the mortgage loan is part of the senior portion of a mortgage loan structure that also includes one or more subordinate companion loans, the entirety of the senior portion of such mortgage loan structure).
	
	
		Item 2(e)(6)
		Servicer and Trustee Fee Rate
		With respect to each mortgage loan, this percentage reflects the Operating Advisor Fee Rate, the Certificate Administrator / Trustee Fee Rate, the Servicing Fee Rate, the CREFC (R) Intellectual Royalty License Fee Rate and the Asset Representations Reviewer Fee Rate.
	
	
		Item 2(e)(12)
		Reporting Period Ending Actual Balance
		With respect to each mortgage loan, the principal balance shown reflects the principal balance as of the Cut-off Date, assuming that any payment due on the Cut-off Date is made, and that no voluntary principal prepayments or casualty or condemnation proceeds are received.
	
	
		Item 2(e)(13)
		Reporting Period Ending Scheduled Balance
		With respect to each mortgage loan, the principal balance shown reflects the principal balance as of the Cut-off Date, assuming that any payment due on the Cut-off Date is made, and that no voluntary principal prepayments or casualty or condemnation proceeds are received.
	
	
		Item 2(f)(1)
		Primary Servicer
		Due to SEC system limitations, the Primary Servicer names over 30 characters have been abbreviated. With respect to the Primary Servicers,  "Midland" represents Midland Loan Services, a Division of PNC Bank, National Association.
	





Serious News for Serious Traders! Try StreetInsider.com Premium Free!

You May Also Be Interested In





Related Categories

SEC Filings

Related Entities

Wells Fargo