Form 10-D JPMCC Commercial Mortgag For: Jun 17

Article

FREE Breaking News Alerts from StreetInsider.com!

StreetInsider.com Top Tickers, 5/13/2024

1. EIM:IN
2. TTMT:IN
3. IBTA
4. BOB:IN
5. BPCL:IN

6. POLYCAB:IN
7. SPY
8. NVDA
9. AAPL
10. SAPPHIRE:I

UNITED STATES
SECURITIES AND EXCHANGE COMMISSION
Washington D.C. 20549

FORM 10-D

ASSET BACKED ISSUER
DISTRIBUTION REPORT PURSUANT TO SECTION 13 OR 15(d) OF
THE SECURITIES EXCHANGE ACT OF 1934

For the monthly distribution period from: May 18, 2022 to June 17, 2022

Commission File Number of issuing entity: 333-206361-07

Central Index Key Number of issuing entity: 0001689111

JPMCC Commercial Mortgage Securities Trust 2016-JP4
(Exact name of issuing entity as specified in its charter)

Commission File Number of depositor: 333-206361

Central Index Key Number of depositor: 0001013611

J.P. Morgan Chase Commercial Mortgage Securities Corp.
(Exact name of depositor as specified in its charter)

Central Index Key Number of sponsor (if applicable): 0000835271

JPMorgan Chase Bank, National Association
(Exact name of sponsor as specified in its charter)

Central Index Key Number of sponsor (if applicable): 0001682518

Starwood Mortgage Funding VI LLC
(Exact name of sponsor as specified in its charter)

Central Index Key Number of sponsor (if applicable): 0001632269

Benefit Street Partners CRE Finance LLC
(Exact name of sponsor as specified in its charter)

Central Index Key Number of sponsor (if applicable): 0001541468

Ladder Capital Finance LLC
(Exact name of sponsor as specified in its charter)

John Miller (212) 272-8363
(Name and telephone number, including area code, of the person to contact in connection with this filing)

New York
(State or other jurisdiction of incorporation or organization of the issuing entity)

38-4021761
38-4021762
38-7170499
(I.R.S. Employer Identification No.)

c/o Computershare Trust Company, N.A., as agent for
Wells Fargo Bank, National Association
9062 Old Annapolis Road
Columbia, MD 21045
(Address of principal executive offices of the issuing entity) (Zip Code)

(410) 884-2000
(Telephone number, including area code)

Not Applicable
(Former name, former address, if changed since last report)

Registered/reporting pursuant to (check one)

Title of Class	Section 12(b)	Section 12(g)	Section 15(d)	Name of Exchange (If Section 12(b))
A-1			X
A-2			X
A-3			X
A-4			X
A-SB			X
X-A			X
X-B			X
A-S			X
B			X
C			X

Indicate by check mark whether the registrant (1) has filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months (or for such shorter period that the registrant was required to file such reports), and (2) has been subject to such filing requirements for the past 90 days. Yes X No

Part I - DISTRIBUTION INFORMATION

Item 1. Distribution and Pool Performance Information.

On June 17, 2022 a distribution was made to holders of the certificates issued by JPMCC Commercial Mortgage Securities Trust 2016-JP4.

The distribution report is attached as an Exhibit to this Form 10-D, please see Item 10(b), Exhibit 99.1 for the related information.

The following table presents the loss information for the trust assets for the JPMCC Commercial Mortgage Securities Trust 2016-JP4 in accordance with Item 1100(b) as required by Item 1121(a)(9) of Regulation AB:

Loss Information as reported on June 17, 2022

Number of Delinquencies 30+ days	% of Delinquencies 30+ days by Pool Balance	Number of Loans/REOs with Losses	Average Net Loss
1	1.97%	1	$0.00

No assets securitized by J.P. Morgan Chase Commercial Mortgage Securities Corp. (the "Depositor") and held by JPMCC Commercial Mortgage Securities Trust 2016-JP4 were the subject of a demand to repurchase or replace for breach of the representations and warranties contained in the underlying transaction documents during the monthly distribution period from May 18, 2022 to June 17, 2022.

The Depositor filed its most recent Form ABS-15G in accordance with Rule 15Ga-1 under the Exchange Act (a "Rule 15Ga-1 Form ABS-15G") on February 14, 2022. The CIK number for the Depositor is 0001013611.

JPMorgan Chase Bank, National Association filed its most recent Rule 15Ga-1 Form ABS-15G for this asset class on February 14, 2022. The CIK number for JPMorgan Chase Bank, National Association is 0000835271.

Starwood Mortgage Funding VI LLC filed its most recent Rule 15Ga-1 Form ABS-15G on January 19, 2022. The CIK number for Starwood Mortgage Funding VI LLC is 0001682518.

Benefit Street Partners CRE Finance LLC filed its most recent Rule 15Ga-1 Form ABS-15G on February 11, 2022. The CIK number for Benefit Street Partners CRE Finance LLC is 0001632269.

Ladder Capital Finance LLC filed its most recent Rule 15Ga-1 Form ABS-15G on February 14, 2022. The CIK number for Ladder Capital Finance LLC is 0001541468.

Item 1A. Asset-Level Information.

ABS Asset Data File (filed as Exhibit 102 to the registrant's Form ABS-EE filed on June 30, 2022 under Commission File No. 333-206361-07 and incorporated by reference herein).

ABS Asset Related Document (filed as Exhibit 103 to the registrant's Form ABS-EE filed on June 30, 2022 under Commission File No. 333-206361-07 and incorporated by reference herein).

Part II - OTHER INFORMATION

Item 7. Change in Sponsor Interest in the Securities.

None

Item 9. Other Information.

Wells Fargo Bank, N.A., in its capacity as Master Servicer for JPMCC Commercial Mortgage Securities Trust 2016-JP4, affirms the following amounts in the respective accounts:

Certificate Account Beginning and Ending Balance
Prior Distribution Date	05/17/2022	$0.00
Current Distribution Date	06/17/2022	$0.00

*REO Account Beginning and Ending Balance
Prior Distribution Date	05/17/2022	$0.00
Current Distribution Date	06/17/2022	$0.00
*As provided by Special Servicer

Computershare Trust Company, N.A., as agent for Wells Fargo Bank, N.A., in its capacity as Certificate Administrator for JPMCC Commercial Mortgage Securities Trust 2016-JP4, affirms the following amounts in the respective accounts:

Distribution Account Beginning and Ending Balance
Prior Distribution Date	05/17/2022	$3,942.89
Current Distribution Date	06/17/2022	$4,075.91

Interest Reserve Account Beginning and Ending Balance
Prior Distribution Date	05/17/2022	$0.00
Current Distribution Date	06/17/2022	$0.00

Gain-on-Sale Reserve Account Beginning and Ending Balance
Prior Distribution Date	05/17/2022	$0.00
Current Distribution Date	06/17/2022	$0.00

Item 10. Exhibits.

(a) The following is a list of documents filed as part of this Report on Form 10-D:

(99.1) Monthly report distributed to holders of the certificates issued by JPMCC Commercial Mortgage Securities Trust 2016-JP4, relating to the June 17, 2022 distribution.

(102) ABS Asset Data File (filed as Exhibit 102 to the registrant's Form ABS-EE filed on June 30, 2022 under Commission File No. 333-206361-07 and incorporated by reference herein).

(103) ABS Asset Related Document (filed as Exhibit 103 to the registrant's Form ABS-EE filed on June 30, 2022 under Commission File No. 333-206361-07 and incorporated by reference herein).

(b) The exhibits required to be filed by the Registrant pursuant to this Form are listed above.

SIGNATURES

Pursuant to the requirements of the Securities Exchange Act of 1934, the registrant has duly caused this report to be signed on its behalf by the undersigned thereunto duly authorized.

J.P. Morgan Chase Commercial Mortgage Securities Corp.
(Depositor)

/s/ John Miller
John Miller, Executive Director

Date: June 30, 2022


Distribution Date:	06/17/22	JPMCC Commercial Mortgage Securities Trust 2016-JP4
Determination Date:	06/13/22
Next Distribution Date:	07/15/22
Record Date:	05/31/22	Commercial Mortgage Pass-Through Certificates
		Series 2016-JP4


Table of Contents			Contacts

Section	Pages	Role	Party and Contact Information

Certificate Distribution Detail	2	Depositor	J.P. Morgan Chase Commercial Mortgage Securities Corp.

Certificate Factor Detail	3		Kunal Singh	(212) 834-5467

Certificate Interest Reconciliation Detail	4		383 Madison Avenue, 8th Floor \| New York, NY 10179 \| United States
		Master Servicer	Wells Fargo Bank, National Association
Additional Information	5
			Investor Relations		[email protected]
Bond / Collateral Reconciliation - Cash Flows	6
			Three Wells Fargo, MAC D1050-084, 401 S. Tryon Street, 8th Floor \| Charlotte, NC 28202 \| United States
Bond / Collateral Reconciliation - Balances	7	Special Servicer	LNR Partners, LLC
Current Mortgage Loan and Property Stratification	8-12		LNR CMBS Notices	(305) 695-5600	[email protected]
Mortgage Loan Detail (Part 1)	13-14		2340 Collins Avenue, Suite 700 \| Miami Beach, FL 33139 \| United States

Mortgage Loan Detail (Part 2)	15-16	Operating Advisor & Asset	Pentalpha Surveillance LLC
		Representations Reviewer
Principal Prepayment Detail	17
			Don Simon	(203) 660-6100
Historical Detail	18		375 North French Road, Suite 100 \| Amherst, NY 14228 \| United States
Delinquency Loan Detail	19	Certificate Administrator	Computershare Trust Company, N.A. as agent for Wells Fargo
Collateral Stratification and Historical Detail	20		Bank, N.A.
			Corporate Trust Services (CMBS)		[email protected];
Specially Serviced Loan Detail - Part 1	21				[email protected]
Specially Serviced Loan Detail - Part 2	22		9062 Old Annapolis Road \| Columbia, MD 21045 \| United States

Modified Loan Detail	23	Trustee	Wilmington Trust, National Association

Historical Liquidated Loan Detail	24		Attention: CMBS Trustee	(302) 636-4140	[email protected]
			1100 North Market Street \| Wilmington, DE 19890 \| United States
Historical Bond / Collateral Loss Reconciliation Detail	25
		Directing Certificateholder	JupiterlVxx, LLC
Interest Shortfall Detail - Collateral Level	26
			-
Supplemental Notes	27

This report is compiled by Computershare Trust Company, N.A. from information provided by third parties. Computershare Trust Company, N.A. has not independently confirmed the accuracy of the information.

Please visit www.ctslink.com for additional information and if applicable, any special notices and any credit risk retention notices. In addition, certificate holders may register online for email notification when special notices are posted. For information or assistance please call 866-846-4526.


© 2021 Computershare. All rights reserved. Confidential.	Page 1 of 27


				Certificate Distribution Detail

											Current	Original
		Pass-Through			Principal	Interest	Prepayment				Credit	Credit
Class	CUSIP	Rate (2)	Original Balance Beginning Balance		Distribution	Distribution	Penalties	Realized Losses Total Distribution Ending Balance			Support¹ Support¹

A-1	46645UAQ0	1.891300%	35,667,000.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00%	30.00%
A-2	46645UAR8	2.983800%	129,067,000.00	16,637,452.74	26,022.19	41,369.03	0.00	0.00	67,391.22	16,611,430.55	35.45%	30.00%
A-3	46645UAS6	3.392800%	215,000,000.00	215,000,000.00	0.00	607,876.67	0.00	0.00	607,876.67	215,000,000.00	35.45%	30.00%
A-4	46645UAT4	3.648300%	266,136,000.00	266,136,000.00	0.00	809,119.97	0.00	0.00	809,119.97	266,136,000.00	35.45%	30.00%
A-SB	46645UAU1	3.474300%	52,478,000.00	48,163,267.56	822,479.87	139,444.70	0.00	0.00	961,924.57	47,340,787.69	35.45%	30.00%
A-S	46645UAX5	3.870300%	59,858,000.00	59,858,000.00	0.00	193,057.01	0.00	0.00	193,057.01	59,858,000.00	28.36%	24.00%
B	46645UAY3	4.052600%	61,106,000.00	61,106,000.00	0.00	206,365.15	0.00	0.00	206,365.15	61,106,000.00	21.12%	17.88%
C	46645UAZ0	3.521740%	49,882,000.00	49,882,000.00	0.00	146,392.86	0.00	0.00	146,392.86	49,882,000.00	15.21%	12.88%
D	46645UAC1	3.521740%	56,117,000.00	56,117,000.00	0.00	164,691.24	0.00	0.00	164,691.24	56,117,000.00	8.57%	7.25%
E	46645UAE7	4.271740%	22,447,000.00	22,447,000.00	0.00	79,906.46	0.00	0.00	79,906.46	22,447,000.00	5.91%	5.00%
F	46645UAG2	4.271740%	17,459,000.00	17,459,000.00	0.00	62,150.26	0.00	0.00	62,150.26	17,459,000.00	3.84%	3.25%
NR*	46645UAJ6	4.271740%	32,423,640.00	32,423,640.00	0.00	73,260.74	0.00	0.00	73,260.74	32,423,640.00	0.00%	0.00%
R	46645UAL1	0.000000%	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00%	0.00%
Z	46645UAN7	0.000000%	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00%	0.00%
Regular SubTotal			997,640,640.00	845,229,360.30	848,502.06	2,523,634.09	0.00	0.00	3,372,136.15	844,380,858.24


X-A	46645UAV9	0.724266%	758,206,000.00	605,794,720.30	0.00	365,630.59	0.00	0.00	365,630.59	604,946,218.24
X-B	46645UAW7	0.219140%	61,106,000.00	61,106,000.00	0.00	11,158.98	0.00	0.00	11,158.98	61,106,000.00
X-C	46645UAA5	0.750000%	105,999,000.00	105,999,000.00	0.00	66,249.37	0.00	0.00	66,249.37	105,999,000.00
Notional SubTotal			925,311,000.00	772,899,720.30	0.00	443,038.94	0.00	0.00	443,038.94	772,051,218.24

Deal Distribution Total					848,502.06	2,966,673.03	0.00	0.00	3,815,175.09

*	Denotes the Controlling Class (if required)
(1)	Calculated by taking (A) the sum of the ending certificate balance of all classes in a series less (B) the sum of (i) the ending certificate balance of the designated class and (ii) the ending certificate balance of all classes which are not subordinate to the designated class and
	dividing the result by (A).
(2)	Pass-Through Rates with respect to any Class of Certificates on next month’s Payment Date is expected to be the same as the current respective Pass-Through Rate, subject to any modifications on the underlying loans, any change in certificate or pool balance, any change in
	the underlying index (if and as applicable), and any other matters provided in the governing documents.




© 2021 Computershare. All rights reserved. Confidential.											Page 2 of 27


				Certificate Factor Detail
						Cumulative
					Interest Shortfalls	Interest
Class	CUSIP	Beginning Balance	Principal Distribution	Interest Distribution	/ (Paybacks)	Shortfalls	Prepayment Penalties	Losses	Total Distribution	Ending Balance
Regular Certificates
A-1	46645UAQ0	0.00000000	0.00000000	0.00000000	0.00000000	0.00000000	0.00000000	0.00000000	0.00000000	0.00000000
A-2	46645UAR8	128.90555092	0.20161769	0.32052368	0.00000000	0.00000000	0.00000000	0.00000000	0.52214137	128.70393323
A-3	46645UAS6	1,000.00000000	0.00000000	2.82733335	0.00000000	0.00000000	0.00000000	0.00000000	2.82733335	1,000.00000000
A-4	46645UAT4	1,000.00000000	0.00000000	3.04024998	0.00000000	0.00000000	0.00000000	0.00000000	3.04024998	1,000.00000000
A-SB	46645UAU1	917.78016616	15.67285091	2.65720302	0.00000000	0.00000000	0.00000000	0.00000000	18.33005393	902.10731526
A-S	46645UAX5	1,000.00000000	0.00000000	3.22524992	0.00000000	0.00000000	0.00000000	0.00000000	3.22524992	1,000.00000000
B	46645UAY3	1,000.00000000	0.00000000	3.37716673	0.00000000	0.00000000	0.00000000	0.00000000	3.37716673	1,000.00000000
C	46645UAZ0	1,000.00000000	0.00000000	2.93478329	0.00000000	0.00000000	0.00000000	0.00000000	2.93478329	1,000.00000000
D	46645UAC1	1,000.00000000	0.00000000	2.93478340	0.00000000	0.00000000	0.00000000	0.00000000	2.93478340	1,000.00000000
E	46645UAE7	1,000.00000000	0.00000000	3.55978349	0.00000000	0.00000000	0.00000000	0.00000000	3.55978349	1,000.00000000
F	46645UAG2	1,000.00000000	0.00000000	3.55978349	0.00000000	0.00000000	0.00000000	0.00000000	3.55978349	1,000.00000000
NR	46645UAJ6	1,000.00000000	0.00000000	2.25948536	1.30029818	21.25203833	0.00000000	0.00000000	2.25948536	1,000.00000000
R	46645UAL1	0.00000000	0.00000000	0.00000000	0.00000000	0.00000000	0.00000000	0.00000000	0.00000000	0.00000000
Z	46645UAN7	0.00000000	0.00000000	0.00000000	0.00000000	0.00000000	0.00000000	0.00000000	0.00000000	0.00000000

Notional Certificates
X-A	46645UAV9	798.98433974	0.00000000	0.48223120	0.00000000	0.00000000	0.00000000	0.00000000	0.48223120	797.86524802
X-B	46645UAW7	1,000.00000000	0.00000000	0.18261676	0.00000000	0.00000000	0.00000000	0.00000000	0.18261676	1,000.00000000
X-C	46645UAA5	1,000.00000000	0.00000000	0.62499995	0.00000000	0.00000000	0.00000000	0.00000000	0.62499995	1,000.00000000




© 2021 Computershare. All rights reserved. Confidential.										Page 3 of 27


				Certificate Interest Reconciliation Detail

									Additional
				Accrued	Net Aggregate	Distributable	Interest		Interest
		Accrual	Prior Interest	Certificate	Prepayment	Certificate	Shortfalls /	Payback of Prior	Distribution	Interest	Cumulative
Class	Accrual Period	Days	Shortfalls	Interest	Interest Shortfall	Interest	(Paybacks)	Realized Losses	Amount	Distribution	Interest Shortfalls
A-1	N/A	N/A	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00
A-2	05/01/22 - 05/30/22	30	0.00	41,369.03	0.00	41,369.03	0.00	0.00	0.00	41,369.03	0.00
A-3	05/01/22 - 05/30/22	30	0.00	607,876.67	0.00	607,876.67	0.00	0.00	0.00	607,876.67	0.00
A-4	05/01/22 - 05/30/22	30	0.00	809,119.97	0.00	809,119.97	0.00	0.00	0.00	809,119.97	0.00
A-SB	05/01/22 - 05/30/22	30	0.00	139,444.70	0.00	139,444.70	0.00	0.00	0.00	139,444.70	0.00
X-A	05/01/22 - 05/30/22	30	0.00	365,630.59	0.00	365,630.59	0.00	0.00	0.00	365,630.59	0.00
X-B	05/01/22 - 05/30/22	30	0.00	11,158.98	0.00	11,158.98	0.00	0.00	0.00	11,158.98	0.00
X-C	05/01/22 - 05/30/22	30	0.00	66,249.38	0.00	66,249.38	0.00	0.00	0.00	66,249.37	0.00
A-S	05/01/22 - 05/30/22	30	0.00	193,057.01	0.00	193,057.01	0.00	0.00	0.00	193,057.01	0.00
B	05/01/22 - 05/30/22	30	0.00	206,365.15	0.00	206,365.15	0.00	0.00	0.00	206,365.15	0.00
C	05/01/22 - 05/30/22	30	0.00	146,392.86	0.00	146,392.86	0.00	0.00	0.00	146,392.86	0.00
D	05/01/22 - 05/30/22	30	0.00	164,691.24	0.00	164,691.24	0.00	0.00	0.00	164,691.24	0.00
E	05/01/22 - 05/30/22	30	0.00	79,906.46	0.00	79,906.46	0.00	0.00	0.00	79,906.46	0.00
F	05/01/22 - 05/30/22	30	0.00	62,150.26	0.00	62,150.26	0.00	0.00	0.00	62,150.26	0.00
NR	05/01/22 - 05/30/22	30	644,613.36	115,421.13	0.00	115,421.13	42,160.40	0.00	0.00	73,260.74	689,068.44
Totals			644,613.36	3,008,833.43	0.00	3,008,833.43	42,160.40	0.00	0.00	2,966,673.03	689,068.44




© 2021 Computershare. All rights reserved. Confidential.												Page 4 of 27


	Additional Information
Total Available Distribution Amount (1)	3,815,175.09
(1) The Available Distribution Amount includes any Prepayment Premiums.




© 2021 Computershare. All rights reserved. Confidential.		Page 5 of 27


Bond / Collateral Reconciliation - Cash Flows

Total Funds Collected		Total Funds Distributed
Interest		Fees
Interest Paid or Advanced	3,020,962.58	Master Servicing Fee	5,820.80
Interest Reductions due to Nonrecoverability Determination	0.00	Certificate Administrator Fee	4,073.72
Interest Adjustments	0.00	Trustee Fee	290.00
Deferred Interest	0.00	CREFC® Intellectual Property Royalty License Fee	363.92
ARD Interest	0.00	Operating Advisor Fee	1,188.05
Net Prepayment Interest Excess / (Shortfall)	0.00	Asset Representations Reviewer Fee	391.62
Extension Interest	0.00
Interest Reserve Withdrawal	0.00
Total Interest Collected	3,020,962.58	Total Fees	12,128.11

Principal		Expenses/Reimbursements
Scheduled Principal	848,502.06	Reimbursement for Interest on Advances	0.00
Unscheduled Principal Collections		ASER Amount	37,672.25
Principal Prepayments	0.00	Special Servicing Fees (Monthly)	3,581.67
Collection of Principal after Maturity Date	0.00	Special Servicing Fees (Liquidation)	0.00
Recoveries From Liquidations and Insurance Proceeds	0.00	Special Servicing Fees (Work Out)	906.48
Excess of Prior Principal Amounts Paid	0.00	Legal Fees	0.00
Curtailments	0.00	Rating Agency Expenses	0.00
Principal Adjustments	0.00	Taxes Imposed on Trust Fund	0.00
		Non-Recoverable Advances	0.00
		Workout Delayed Reimbursement Amounts	0.00
		Other Expenses	0.00
Total Principal Collected	848,502.06	Total Expenses/Reimbursements	42,160.40

		Interest Reserve Deposit	0.00

Other		Payments to Certificateholders and Others
Prepayment Penalties / Yield Maintenance	0.00	Interest Distribution	2,966,673.03
Gain on Sale / Excess Liquidation Proceeds	0.00	Principal Distribution	848,502.06
Borrower Option Extension Fees	0.00	Prepayment Penalties / Yield Maintenance	0.00
Net SWAP Counterparty Payments Received	0.00	Borrower Option Extension Fees	0.00
		Net SWAP Counterparty Payments Paid	0.00
Total Other Collected	0.00	Total Payments to Certificateholders and Others	3,815,175.09
Total Funds Collected	3,869,464.64	Total Funds Distributed	3,869,463.60

© 2021 Computershare. All rights reserved. Confidential.			Page 6 of 27


		Bond / Collateral Reconciliation - Balances

		Collateral Reconciliation		Certificate Reconciliation
			Total		Total
Beginning Scheduled Collateral Balance		845,229,360.87	845,229,360.87	Beginning Certificate Balance	845,229,360.30
(-) Scheduled Principal Collections		848,502.06	848,502.06	(-) Principal Distributions	848,502.06
(-) Unscheduled Principal Collections		0.00	0.00	(-) Realized Losses	0.00
(-) Principal Adjustments (Cash)		0.00	0.00	Realized Loss and Realized Loss Adjustments on Collateral	0.00
(-) Principal Adjustments (Non-Cash)		0.00	0.00	Current Period NRA¹	0.00
(-) Realized Losses from Collateral		0.00	0.00	Current Period WODRA¹	0.00
(-) Other Adjustments²		0.00	0.00	Principal Used to Pay Interest	0.00
				Non-Cash Principal Adjustments	0.00
Ending Scheduled Collateral Balance		844,380,858.81	844,380,858.81	Certificate Other Adjustments**	0.00
Beginning Actual Collateral Balance		845,600,258.26	845,600,258.26	Ending Certificate Balance	844,380,858.24
Ending Actual Collateral Balance		844,777,778.38	844,777,778.38



		NRA/WODRA Reconciliation		Under / Over Collateralization Reconciliation
		Non-Recoverable Advances (NRA) from	Workout Delayed Reimbursement of Advances
		Principal	(WODRA) from Principal	Beginning UC / (OC)	(0.57)
Beginning Cumulative Advances		0.00	0.00	UC / (OC) Change	0.00
Current Period Advances		0.00	0.00	Ending UC / (OC)	(0.57)
Ending Cumulative Advances		0.00	0.00	Net WAC Rate	4.27%
				UC / (OC) Interest	0.00
(1)	Current Period NRA and WODRA displayed will represent the portion applied as Realized Losses to the bonds.
(2)	Other Adjustments value will represent miscellaneous items that may impact the Scheduled Balance of the collateral.
**	A negative value for Certificate Other Adjustments represents the payback of prior Principal Shortfalls, if any.




© 2021 Computershare. All rights reserved. Confidential.					Page 7 of 27


				Current Mortgage Loan and Property Stratification



			Scheduled Balance							Debt Service Coverage Ratio¹
	Scheduled	# Of	Scheduled	% Of			Weighted Avg	Debt Service Coverage	# Of	Scheduled	% Of			Weighted Avg
					WAM²	WAC						WAM²	WAC
	Balance	Loans	Balance	Agg. Bal.			DSCR¹	Ratio	Loans	Balance	Agg. Bal.			DSCR¹
	Defeased	2	11,247,927.30	1.33%	51	4.5197	NAP	Defeased	2	11,247,927.30	1.33%	51	4.5197	NAP
	9,999,999 or less	10	57,330,555.58	6.79%	53	4.5830	1.828316	1.24 or less	6	160,484,391.57	19.01%	46	4.7449	0.735144
10,000,000 to 19,999,999		11	188,302,140.80	22.30%	48	4.4913	1.571994	1.25 to 1.74	13	182,134,955.15	21.57%	53	4.4265	1.455114
20,000,000 to 24,999,999		4	92,254,566.65	10.93%	51	4.3731	1.727330	1.75 to 2.24	9	252,731,278.30	29.93%	54	4.1748	1.877765
25,000,000 to 49,999,999		3	91,749,491.34	10.87%	53	4.7484	1.491264	2.25 to 2.74	2	143,000,000.00	16.94%	52	3.2665	2.261608
	50,000,000 or greater	6	403,496,177.14	47.79%	53	3.7388	2.098168	2.75 or greater	4	94,782,306.49	11.23%	52	3.8642	3.825838
	Totals	36	844,380,858.81	100.00%	52	4.1533	1.848616	Totals	36	844,380,858.81	100.00%	52	4.1533	1.848616
(1)	Debt Service Coverage Ratios are updated periodically as new NOI figures become available from borrowers on an asset level. In all cases the most current DSCR provided by the Servicer is used. To the extent that no DSCR is provided by the Servicer, information from the offering document is
	used. The debt service coverage ratio information was provided to the Certificate Administrator by the Master Servicer and the Certificate Administrator has not independently confirmed the accuracy of such information.
(2)	Anticipated Remaining Term and WAM are each calculated based upon the term from the current month to the earlier of the Anticipated Repayment Date, if applicable, and the Maturity Date.
(3)	Data in this table was calculated by allocating pro-rata the current loan information to the properties based upon the Cut Off Date Balance of each property as disclosed in the offering document. The Scheduled Balance Totals reflect the aggregate balances of all pooled loans as reported in the
	CREFC Loan Periodic Update File. To the extent that the Scheduled Balance Total figure for the "State" and "Property" stratification tables is not equal to the sum of the scheduled balance figures for each state or property, the difference is explained by loans that have been modified into a split
	loan structure. The "State" and "Property" stratification tables do not include the balance of the subordinate note (sometimes called the B-piece or a "hope note") of a loan that has been modified into a split-loan structure. Rather, the scheduled balance for each state or property only reflects the
	balance of the senior note (sometimes called the A-piece) of a loan that has been modified into a split-loan structure.




© 2021 Computershare. All rights reserved. Confidential.														Page 8 of 27


			Current Mortgage Loan and Property Stratification




			State³						State³
	# Of	Scheduled	% Of			Weighted Avg		# Of	Scheduled	% Of			Weighted Avg
State				WAM²	WAC		State				WAM²	WAC
	Properties	Balance	Agg. Bal.			DSCR¹		Properties	Balance	Agg. Bal.			DSCR¹
Defeased	2	11,247,927.30	1.33%	51	4.5197	NAP	Texas	4	39,174,497.73	4.64%	53	4.4642	1.682364
Alabama	1	4,241,340.36	0.50%	53	4.4600	2.990900	Virginia	1	2,519,444.67	0.30%	55	4.6800	1.294900
Arizona	5	9,931,130.60	1.18%	53	4.4166	1.423068	Washington	1	24,417,302.05	2.89%	53	4.5400	1.075400
California	2	139,001,489.41	16.46%	55	3.4734	2.165590	Totals	68	844,380,858.81	100.00%	52	4.1533	1.848616
Colorado	2	6,199,338.84	0.73%	55	4.6800	1.294856
									Property Type³
Connecticut	4	5,078,918.65	0.60%	51	4.1140	1.570400
Florida	5	50,799,270.88	6.02%	52	4.2647	2.490792		# Of	Scheduled	% Of			Weighted Avg
							Property Type				WAM²	WAC
Georgia	3	33,452,476.57	3.96%	53	4.2779	1.437194		Properties	Balance	Agg. Bal.			DSCR¹
Hawaii	1	94,000,000.00	11.13%	53	4.1995	1.767900	Defeased	2	11,247,927.30	1.33%	51	4.5197	NAP
Illinois	3	62,289,412.41	7.38%	54	4.9294	0.587348	Industrial	1	7,486,789.65	0.89%	53	4.3980	1.672200
Indiana	2	19,892,477.73	2.36%	51	4.3746	3.141966	Lodging	5	141,052,906.28	16.70%	53	4.2971	2.039857
Iowa	5	16,932,590.15	2.01%	55	4.6800	1.294860	Mobile Home Park	18	34,904,158.55	4.13%	51	4.1140	1.570400
Kansas	3	11,758,421.67	1.39%	53	4.6159	1.772134	Multi-Family	2	39,672,029.79	4.70%	54	5.0493	1.681080
Kentucky	1	5,372,211.95	0.64%	52	5.0200	1.291000	Office	9	306,724,696.08	36.33%	53	3.9980	1.611457
Louisiana	1	30,325,977.93	3.59%	54	5.1800	1.773900	Retail	31	303,292,351.16	35.92%	50	4.1114	2.069231
Maryland	3	6,859,757.91	0.81%	51	4.1140	1.570400	Totals	68	844,380,858.81	100.00%	52	4.1533	1.848616
Michigan	3	6,548,165.58	0.78%	51	4.1140	1.570400
Minnesota	2	28,932,468.41	3.43%	53	5.0086	1.106145
Missouri	1	1,042,500.00	0.12%	53	5.2600	1.607200
Nevada	2	26,825,140.38	3.18%	53	4.4701	1.992930
New Hampshire	3	8,932,914.29	1.06%	53	4.4480	1.388700
New Jersey	1	19,613,307.34	2.32%	52	4.4500	1.542400
New York	2	87,000,000.00	10.30%	50	3.2042	1.780059
Ohio	3	65,713,724.13	7.78%	52	3.6373	3.477876
Pennsylvania	2	26,278,651.87	3.11%	14	4.8223	1.016301

Note: Please refer to footnotes on the next page of the report.




© 2021 Computershare. All rights reserved. Confidential.													Page 9 of 27


				Current Mortgage Loan and Property Stratification



			Note Rate							Seasoning
		# Of	Scheduled	% Of			Weighted Avg		# Of	Scheduled	% Of			Weighted Avg
	Note Rate				WAM²	WAC		Seasoning				WAM²	WAC
		Loans	Balance	Agg. Bal.			DSCR¹		Loans	Balance	Agg. Bal.			DSCR¹
	Defeased	2	11,247,927.30	1.33%	51	4.5197	NAP	Defeased	2	11,247,927.30	1.33%	51	4.5197	NAP
	3.99999% or less	5	271,758,995.42	32.18%	54	3.3386	2.503792	12 months or less	0	0.00	0.00%	0	0.0000	0.000000
	4.00000% to 4.49999%	14	302,251,136.82	35.80%	52	4.2680	1.707255	13 months to 24 months	0	0.00	0.00%	0	0.0000	0.000000
	4.50000% to 4.99999%	9	178,178,823.97	21.10%	54	4.7362	1.381614	25 months to 36 months	0	0.00	0.00%	0	0.0000	0.000000
	5.00000% or greater	6	80,943,975.30	9.59%	41	5.1268	1.247601	37 months to 48 months	0	0.00	0.00%	0	0.0000	0.000000
	Totals	36	844,380,858.81	100.00%	52	4.1533	1.848616	49 months or greater	34	833,132,931.51	98.67%	52	4.1484	1.852775
								Totals	36	844,380,858.81	100.00%	52	4.1533	1.848616
(1)	Debt Service Coverage Ratios are updated periodically as new NOI figures become available from borrowers on an asset level. In all cases the most current DSCR provided by the Servicer is used. To the extent that no DSCR is provided by the Servicer, information from the offering document
	is used. The debt service coverage ratio information was provided to the Certificate Administrator by the Master Servicer and the Certificate Administrator has not independently confirmed the accuracy of such information.
(2)	Anticipated Remaining Term and WAM are each calculated based upon the term from the current month to the earlier of the Anticipated Repayment Date, if applicable, and the Maturity Date.
(3)	Data in this table was calculated by allocating pro-rata the current loan information to the properties based upon the Cut Off Date Balance of each property as disclosed in the offering document. The Scheduled Balance Totals reflect the aggregate balances of all pooled loans as reported in the
	CREFC Loan Periodic Update File. To the extent that the Scheduled Balance Total figure for the "State" and "Property" stratification tables is not equal to the sum of the scheduled balance figures for each state or property, the difference is explained by loans that have been modified into a split
	loan structure. The "State" and "Property" stratification tables do not include the balance of the subordinate note (sometimes called the B-piece or a "hope note") of a loan that has been modified into a split-loan structure. Rather, the scheduled balance for each state or property only reflects the
	balance of the senior note (sometimes called the A-piece) of a loan that has been modified into a split-loan structure.




© 2021 Computershare. All rights reserved. Confidential.														Page 10 of 27


				Current Mortgage Loan and Property Stratification



		Anticipated Remaining Term (ARD and Balloon Loans)							Remaining Amortization Term (ARD and Balloon Loans)
	Anticipated	# Of	Scheduled	% Of			Weighted Avg	Remaining	# Of	Scheduled	% Of			Weighted Avg
					WAM²	WAC						WAM²	WAC
	Remaining Term	Loans	Balance	Agg. Bal.			DSCR¹	Amortization Term	Loans	Balance	Agg. Bal.			DSCR¹
	Defeased	2	11,247,927.30	1.33%	51	4.5197	NAP	Defeased	2	11,247,927.30	1.33%	51	4.5197	NAP
	60 months or less	34	833,132,931.51	98.67%	52	4.1484	1.852775	Interest Only	8	331,115,000.00	39.21%	52	3.6724	2.333115
	61 months or greater	0	0.00	0.00%	0	0.0000	0.000000	300 months or less	26	502,017,931.51	59.45%	52	4.4623	1.535958
	Totals	36	844,380,858.81	100.00%	52	4.1533	1.848616	301 months or greater	0	0.00	0.00%	0	0.0000	0.000000
								Totals	36	844,380,858.81	100.00%	52	4.1533	1.848616
(1)	Debt Service Coverage Ratios are updated periodically as new NOI figures become available from borrowers on an asset level. In all cases the most current DSCR provided by the Servicer is used. To the extent that no DSCR is provided by the Servicer, information from the offering document
	is used. The debt service coverage ratio information was provided to the Certificate Administrator by the Master Servicer and the Certificate Administrator has not independently confirmed the accuracy of such information.
(2)	Anticipated Remaining Term and WAM are each calculated based upon the term from the current month to the earlier of the Anticipated Repayment Date, if applicable, and the Maturity Date.
(3)	Data in this table was calculated by allocating pro-rata the current loan information to the properties based upon the Cut Off Date Balance of each property as disclosed in the offering document. The Scheduled Balance Totals reflect the aggregate balances of all pooled loans as reported in the
	CREFC Loan Periodic Update File. To the extent that the Scheduled Balance Total figure for the "State" and "Property" stratification tables is not equal to the sum of the scheduled balance figures for each state or property, the difference is explained by loans that have been modified into a split
	loan structure. The "State" and "Property" stratification tables do not include the balance of the subordinate note (sometimes called the B-piece or a "hope note") of a loan that has been modified into a split-loan structure. Rather, the scheduled balance for each state or property only reflects the
	balance of the senior note (sometimes called the A-piece) of a loan that has been modified into a split-loan structure.




© 2021 Computershare. All rights reserved. Confidential.														Page 11 of 27


				Current Mortgage Loan and Property Stratification



			Age of Most Recent NOI						Remaining Stated Term (Fully Amortizing Loans)
	Age of Most	# Of	Scheduled	% Of			Weighted Avg	Age of Most	# Of	Scheduled	% Of	Weighted Avg
					WAM²	WAC					WAM²	WAC
	Recent NOI	Loans	Balance	Agg. Bal.			DSCR¹	Recent NOI	Loans	Balance	Agg. Bal.	DSCR¹
	Defeased	2	11,247,927.30	1.33%	51	4.5197	NAP				None
Underwriter's Information		0	0.00	0.00%	0	0.0000	0.000000
	12 months or less	34	833,132,931.51	98.67%	52	4.1484	1.852775
	13 months to 24 months	0	0.00	0.00%	0	0.0000	0.000000
	25 months or greater	0	0.00	0.00%	0	0.0000	0.000000
	Totals	36	844,380,858.81	100.00%	52	4.1533	1.848616
(1)	Debt Service Coverage Ratios are updated periodically as new NOI figures become available from borrowers on an asset level. In all cases the most current DSCR provided by the Servicer is used. To the extent that no DSCR is provided by the Servicer, information from the offering document
	is used. The debt service coverage ratio information was provided to the Certificate Administrator by the Master Servicer and the Certificate Administrator has not independently confirmed the accuracy of such information.
(2)	Anticipated Remaining Term and WAM are each calculated based upon the term from the current month to the earlier of the Anticipated Repayment Date, if applicable, and the Maturity Date.
(3)	Data in this table was calculated by allocating pro-rata the current loan information to the properties based upon the Cut Off Date Balance of each property as disclosed in the offering document. The Scheduled Balance Totals reflect the aggregate balances of all pooled loans as reported in the
	CREFC Loan Periodic Update File. To the extent that the Scheduled Balance Total figure for the "State" and "Property" stratification tables is not equal to the sum of the scheduled balance figures for each state or property, the difference is explained by loans that have been modified into a split
	loan structure. The "State" and "Property" stratification tables do not include the balance of the subordinate note (sometimes called the B-piece or a "hope note") of a loan that has been modified into a split-loan structure. Rather, the scheduled balance for each state or property only reflects the
	balance of the senior note (sometimes called the A-piece) of a loan that has been modified into a split-loan structure.




© 2021 Computershare. All rights reserved. Confidential.												Page 12 of 27


					Mortgage Loan Detail (Part 1)

		Prop									Original Adjusted		Beginning	Ending	Paid
		Type			Interest		Scheduled	Scheduled	Principal	Anticipated Maturity Maturity			Scheduled	Scheduled	Through
Pros ID	Loan ID	(1)	City	State Accrual Type Gross Rate			Interest	Principal	Adjustments Repay Date Date			Date	Balance	Balance	Date
1	306931001	LO	Honolulu	HI	Actual/360	4.199%	339,926.19	0.00	0.00	N/A	11/01/26	--	94,000,000.00	94,000,000.00	06/01/22
2	306881004	RT	Fresno	CA	Actual/360	3.587%	247,104.44	0.00	0.00	N/A	11/01/26	--	80,000,000.00	80,000,000.00	06/01/22
3	306531005	OF	New York	NY	Actual/360	2.860%	155,127.88	0.00	0.00	N/A	09/01/26	--	63,000,000.00	63,000,000.00	06/01/22
4	307080004	OF	Rosemont	IL	Actual/360	4.960%	245,953.61	90,705.57	0.00	N/A	12/01/26	--	57,585,393.30	57,494,687.73	06/01/22
5	306881109	OF	Sunnyvale	CA	Actual/360	3.319%	168,993.27	120,662.39	0.00	N/A	04/01/27	--	59,122,151.80	59,001,489.41	06/01/22
6	307080006	RT	Fairlawn	OH	Actual/360	3.314%	142,686.11	0.00	0.00	N/A	10/01/26	--	50,000,000.00	50,000,000.00	06/01/22
9	28300945	MH	Various	Various	Actual/360	4.114%	123,847.54	55,236.48	0.00	N/A	09/06/26	--	34,959,395.03	34,904,158.55	06/06/22
10	307080010	MF	New Orleans	LA	Actual/360	5.180%	135,460.72	42,598.99	0.00	N/A	12/06/26	--	30,368,576.92	30,325,977.93	06/06/22
11	307080011	OF	Bloomington	MN	Actual/360	5.090%	116,403.07	38,162.54	0.00	N/A	11/06/26	--	26,557,517.40	26,519,354.86	06/06/22
12	307080012	RT	Everett	WA	Actual/360	4.540%	95,621.60	41,825.89	0.00	N/A	11/06/26	--	24,459,127.94	24,417,302.05	06/06/22
13	307080013	LO	Treasure Island	FL	Actual/360	4.571%	88,877.30	38,850.87	0.00	N/A	09/01/26	--	22,579,817.00	22,540,966.13	06/01/22
14	28200906	OF	New York	NY	Actual/360	4.109%	84,919.33	0.00	0.00	N/A	07/06/26	--	24,000,000.00	24,000,000.00	06/06/22
15	307080015	RT	Cypress	TX	Actual/360	4.270%	78,406.83	27,612.13	0.00	N/A	11/01/26	--	21,323,910.60	21,296,298.47	06/01/22
16	695100712	OF	Las Vegas	NV	Actual/360	4.498%	75,032.07	33,373.16	0.00	N/A	11/06/26	--	19,371,723.89	19,338,350.73	06/06/22
17	307080017	OF	Palm Beach Gardens	FL	30/360	3.980%	65,638.34	32,948.10	0.00	N/A	12/01/26	--	19,790,454.11	19,757,506.01	06/01/22
18	28200964	OF	Newark	NJ	Actual/360	4.450%	75,264.39	27,997.96	0.00	N/A	10/06/26	--	19,641,305.30	19,613,307.34	06/06/22
19	695100716	RT	Various	Various	Actual/360	4.680%	74,471.37	30,821.76	0.00	N/A	01/06/27	--	18,479,249.08	18,448,427.32	06/06/22
20	695100721	RT	Various	Various	Actual/360	4.680%	72,776.93	30,120.47	0.00	N/A	01/06/27	--	18,058,791.44	18,028,670.97	06/06/22
21	307080021	RT	Philadelphia	PA	Actual/360	5.100%	73,066.15	26,022.18	0.00	N/A	09/06/21	--	16,637,452.74	16,611,430.56	03/06/21
22	307080022	OF	Indianapolis	IN	Actual/360	4.367%	67,686.95	0.00	0.00	N/A	09/01/26	--	18,000,000.00	18,000,000.00	06/01/22
23	307080023	RT	Various	Various	Actual/360	4.448%	62,354.06	28,293.99	0.00	N/A	11/01/26	--	16,279,487.83	16,251,193.84	06/01/22
25	695100708	RT	Savannah	GA	Actual/360	4.360%	60,074.52	21,663.23	0.00	N/A	11/06/26	--	16,000,906.76	15,979,243.53	06/06/22
26	695100731	RT	Hilliard	OH	Actual/360	4.699%	60,109.73	22,862.70	0.00	N/A	12/06/26	--	14,855,256.83	14,832,394.13	06/06/22
28	307080028	LO	Kennesaw	GA	Actual/360	4.120%	40,667.13	21,088.68	0.00	N/A	11/01/26	--	11,462,705.05	11,441,616.37	06/01/22
29	695100725	RT	Bloomsburg	PA	Actual/360	4.345%	36,230.08	16,009.24	0.00	N/A	11/06/26	--	9,683,230.55	9,667,221.31	06/06/22
30	307080030	MF	Houston	TX	Actual/360	4.625%	37,284.37	15,672.00	0.00	N/A	12/01/26	--	9,361,723.86	9,346,051.86	06/01/22
31	695100706	LO	Lubbock	TX	Actual/360	4.690%	30,201.46	18,532.31	0.00	N/A	10/06/26	--	7,478,179.71	7,459,647.40	06/06/22
32	695100720	IN	Las Vegas	NV	Actual/360	4.398%	28,403.52	13,149.83	0.00	N/A	11/06/26	--	7,499,939.48	7,486,789.65	06/06/22




© 2021 Computershare. All rights reserved. Confidential.																Page 13 of 27


					Mortgage Loan Detail (Part 1)

		Prop									Original Adjusted		Beginning	Ending	Paid
		Type			Interest		Scheduled	Scheduled	Principal	Anticipated Maturity Maturity			Scheduled	Scheduled	Through
Pros ID	Loan ID	(1)	City	State Accrual Type Gross Rate			Interest	Principal	Adjustments Repay Date		Date	Date	Balance	Balance	Date
33	695100707	RT	Hinesville	GA	Actual/360	4.360%	22,678.11	8,721.15	0.00	N/A	11/06/26	--	6,040,337.82	6,031,616.67	06/06/22
34	695100726	IN	Orlando	FL	Actual/360	4.425%	22,605.66	9,035.38	0.00	N/A	08/06/26	--	5,932,596.56	5,923,561.18	06/06/22
35	695100702	LO	Salina	KS	Actual/360	4.670%	22,600.69	9,443.15	0.00	N/A	10/06/26	--	5,620,119.53	5,610,676.38	06/06/22
36	307080036	RT	Lexington	KY	Actual/360	5.020%	23,259.56	8,485.07	0.00	N/A	10/06/26	--	5,380,697.02	5,372,211.95	06/06/22
37	695100711	RT	Carrollton	TX	Actual/360	4.625%	21,236.14	7,812.74	0.00	N/A	11/06/26	--	5,332,178.86	5,324,366.12	06/06/22
38	695100723	RT	Midfield	AL	Actual/360	4.460%	16,330.56	10,794.10	0.00	N/A	11/06/26	--	4,252,134.46	4,241,340.36	06/06/22
39	28000875	RT	Dimmitt	TX	Actual/360	5.350%	4,940.95	0.00	0.00	N/A	05/06/26	--	1,072,500.00	1,072,500.00	06/06/22
40	28000979	RT	Jackson	MO	Actual/360	5.260%	4,721.95	0.00	0.00	N/A	11/06/26	--	1,042,500.00	1,042,500.00	06/06/22
Totals							3,020,962.58	848,502.06	0.00				845,229,360.87	844,380,858.81
1 Property Type Codes
HC - Health Care			MU - Mixed Use	WH - Warehouse			MF - Multi-Family
SS - Self Storage			LO - Lodging	RT - Retail			SF - Single Family Rental
98 - Other			IN - Industrial	OF - Office			MH - Mobile Home Park
SE - Securities			CH - Cooperative Housing	ZZ - Missing Information/Undefined




© 2021 Computershare. All rights reserved. Confidential.																Page 14 of 27


					Mortgage Loan Detail (Part 2)

			Most Recent Most Recent Appraisal							Cumulative	Current
	Most Recent	Most Recent	NOI Start	NOI End	Reduction	Appraisal	Cumulative	Current P&I	Cumulative P&I	Servicer	NRA/WODRA
Pros ID	Fiscal NOI	NOI	Date	Date	Date	Reduction Amount	ASER	Advances	Advances	Advances	from Principal	Defease Status
1	76,563,485.71	109,345,795.20	04/01/21	03/31/22	--	0.00	0.00	0.00	0.00	0.00	0.00
2	25,973,377.40	6,849,597.21	01/01/22	03/31/22	--	0.00	0.00	0.00	0.00	0.00	0.00
3	79,273,296.65	0.00	--	--	--	0.00	0.00	0.00	0.00	0.00	0.00
4	6,764,123.10	1,445,934.50	01/01/22	03/31/22	--	0.00	0.00	0.00	0.00	0.00	0.00
5	29,997,859.00	7,551,557.47	01/01/22	03/31/22	--	0.00	0.00	0.00	0.00	0.00	0.00
6	11,223,052.44	3,103,120.72	01/01/22	03/31/22	--	0.00	0.00	0.00	0.00	0.00	0.00
9	8,055,779.95	2,239,099.88	01/01/22	03/31/22	--	0.00	0.00	0.00	0.00	0.00	0.00
10	3,850,568.47	0.00	--	--	--	0.00	0.00	0.00	0.00	0.00	0.00
11	2,666,885.52	594,952.04	01/01/22	03/31/22	--	0.00	0.00	0.00	0.00	0.00	0.00
12	1,959,568.61	478,930.52	01/01/22	03/31/22	--	0.00	0.00	0.00	0.00	0.00	0.00
13	5,670,197.56	6,233,177.56	04/01/21	03/31/22	--	0.00	0.00	0.00	0.00	0.00	0.00
14	2,792,354.60	0.00	--	--	--	0.00	0.00	0.00	0.00	0.00	0.00
15	1,845,727.00	0.00	--	--	--	0.00	0.00	0.00	0.00	0.00	0.00
16	2,797,696.00	1,460,254.00	01/01/21	06/30/21	--	0.00	0.00	0.00	0.00	0.00	0.00
17	1,942,935.77	0.00	--	--	--	0.00	0.00	0.00	0.00	0.00	0.00
18	12,828,919.00	3,177,106.65	01/01/22	03/31/22	--	0.00	0.00	0.00	0.00	0.00	0.00
19	1,636,221.51	409,056.12	01/01/22	03/31/22	--	0.00	0.00	0.00	0.00	0.00	0.00
20	1,598,886.63	0.00	--	--	--	0.00	0.00	0.00	0.00	0.00	0.00
21	664,316.00	0.00	--	--	06/14/22	8,586,539.34	539,075.65	61,199.89	946,181.25	433,875.99	0.00
22	14,784,294.00	4,446,077.80	01/01/22	03/31/22	--	0.00	0.00	0.00	0.00	0.00	0.00
23	2,902,642.60	0.00	--	--	--	0.00	0.00	0.00	0.00	0.00	0.00
25	1,561,359.46	0.00	--	--	--	0.00	0.00	0.00	0.00	0.00	0.00
26	1,571,212.60	358,315.03	01/01/22	03/31/22	--	0.00	0.00	0.00	0.00	0.00	0.00
28	918,873.49	0.00	--	--	--	0.00	0.00	0.00	0.00	0.00	0.00
29	993,013.66	314,018.00	01/01/22	03/31/22	--	0.00	0.00	0.00	0.00	0.00	0.00
30	846,702.38	671,920.16	01/01/21	09/30/21	--	0.00	0.00	0.00	0.00	0.00	0.00
31	1,298,256.30	1,217,205.85	04/01/21	03/31/22	--	0.00	0.00	0.00	0.00	0.00	0.00
32	884,244.25	0.00	--	--	--	0.00	0.00	0.00	0.00	0.00	0.00




© 2021 Computershare. All rights reserved. Confidential.													Page 15 of 27


					Mortgage Loan Detail (Part 2)

			Most Recent Most Recent Appraisal							Cumulative	Current
	Most Recent	Most Recent	NOI Start	NOI End	Reduction	Appraisal	Cumulative	Current P&I	Cumulative P&I	Servicer	NRA/WODRA
Pros ID	Fiscal NOI	NOI	Date	Date	Date	Reduction Amount	ASER	Advances	Advances	Advances	from Principal	Defease Status
33	784,270.98	0.00	--	--	--	0.00	0.00	0.00	0.00	0.00	0.00
34	0.00	0.00	--	--	--	0.00	0.00	0.00	0.00	0.00	0.00	Full Defeasance
35	963,357.41	0.00	--	--	--	0.00	0.00	0.00	0.00	0.00	0.00
36	514,825.97	132,934.74	01/01/22	03/31/22	--	0.00	0.00	0.00	0.00	0.00	0.00
37	0.00	0.00	--	--	--	0.00	0.00	0.00	0.00	0.00	0.00	Full Defeasance
38	592,547.61	262,908.00	01/01/22	03/31/22	--	0.00	0.00	0.00	0.00	0.00	0.00
39	93,405.18	0.00	--	--	--	0.00	0.00	0.00	0.00	0.00	0.00
40	90,723.13	0.00	--	--	--	0.00	0.00	0.00	0.00	0.00	0.00
Totals	306,904,979.94	150,291,961.45				8,586,539.34	539,075.65	61,199.89	946,181.25	433,875.99	0.00




© 2021 Computershare. All rights reserved. Confidential.													Page 16 of 27


			Principal Prepayment Detail
			Unscheduled Principal	Prepayment Penalties
Pros ID	Loan Number	Amount	Prepayment / Liquidation Code	Prepayment Premium Amount	Yield Maintenance Amount
			No principal prepayments this period
Note: Principal Prepayment Amount listed here may include Principal Adjustment Amounts on the loan in addition to the Unscheduled Principal Amount.




© 2021 Computershare. All rights reserved. Confidential.					Page 17 of 27


								Historical Detail

						Delinquencies¹								Prepayments			Rate and Maturities
		30-59 Days		60-89 Days		90 Days or More		Foreclosure		REO		Modifications		Curtailments		Payoff	Next Weighted Avg.
Distribution
	#	Balance	#	Balance	#	Balance	#	Balance	#	Balance	#	Balance	#	Amount	#	Amount	Coupon	Remit	WAM¹
Date
06/17/22	0	0.00	0	0.00	0	0.00	0	0.00	0	0.00	0	0.00	0	0.00	0	0.00	4.153343%	4.131731%	52
05/17/22	0	0.00	0	0.00	0	0.00	0	0.00	0	0.00	0	0.00	0	0.00	0	0.00	4.153613%	4.131995%	53
04/18/22	0	0.00	0	0.00	0	0.00	0	0.00	0	0.00	0	0.00	0	0.00	0	0.00	4.153906%	4.132281%	54
03/17/22	0	0.00	0	0.00	0	0.00	0	0.00	0	0.00	0	0.00	0	0.00	0	0.00	4.154172%	4.132541%	55
02/17/22	0	0.00	0	0.00	0	0.00	0	0.00	0	0.00	0	0.00	0	0.00	0	0.00	4.154511%	4.132873%	56
01/18/22	0	0.00	0	0.00	0	0.00	0	0.00	0	0.00	0	0.00	0	0.00	0	0.00	4.154773%	4.133129%	57
12/17/21	0	0.00	0	0.00	0	0.00	0	0.00	0	0.00	0	0.00	0	0.00	0	0.00	4.155033%	4.133384%	58
11/18/21	0	0.00	0	0.00	0	0.00	0	0.00	0	0.00	0	0.00	0	0.00	1	16,371,460.58	4.155317%	4.133661%	59
10/18/21	0	0.00	0	0.00	0	0.00	0	0.00	0	0.00	0	0.00	0	0.00	1	41,017,971.24	4.176871%	4.155334%	59
09/17/21	0	0.00	0	0.00	0	0.00	0	0.00	0	0.00	0	0.00	0	0.00	0	0.00	4.184107%	4.162403%	57
08/17/21	0	0.00	0	0.00	1	16,880,460.31	0	0.00	0	0.00	0	0.00	0	0.00	0	0.00	4.184464%	4.162755%	58
07/16/21	0	0.00	0	0.00	1	16,905,306.17	0	0.00	0	0.00	0	0.00	0	0.00	0	0.00	4.184819%	4.163105%	59
(1) Foreclosure and REO Totals are included in the delinquencies aging categories.




© 2021 Computershare. All rights reserved. Confidential.																		Page 18 of 27

Delinquency Loan Detail

Paid

Mortgage

Outstanding

Servicing

Resolution

Through

Months

Loan

Current P&I

Outstanding P&I

Servicer

Actual Principal

Transfer

Strategy

Bankruptcy

Foreclosure

Pros ID

Loan ID

Date

Delinquent

Status¹

Advances

Balance

Date

Code²

Date

REO Date

307080021

03/06/21

61,199.89

946,181.25

484,096.92

17,008,350.13

09/16/20

Totals

61,199.89

946,181.25

484,096.92

17,008,350.13

1 Mortgage Loan Status

2 Resolution Strategy Code

A - Payment Not Received But Still in Grace Period 0 - Current

4 - Performing Matured Balloon

1 - Modification

6 - DPO

10 - Deed in Lieu of Foreclosures

B - Late Payment But Less Than 30 days

1 - 30-59 Days Delinquent

5 - Non Performing Matured Balloon

2 - Foreclosure

7 - REO

11- Full Payoff

Delinquent

3 - Bankruptcy

8 - Resolved

12 - Reps and Warranties

2 - 60-89 Days Delinquent

6 - 121+ Days Delinquent

4 - Extension

9 - Pending Return to Master Servicer

13 -

TBD

3 - 90-120 Days Delinquent

5 - Note Sale

98 - Other

Page 19 of 27


				Collateral Stratification and Historical Detail
Maturity Dates and Loan Status¹

		Total	Performing	Non-Performing		REO/Foreclosure

Past Maturity		16,611,431	0	16,611,431			0
0 - 6 Months		0	0		0		0
7 - 12 Months		0	0		0		0
13 - 24 Months		0	0		0		0
25 - 36 Months		0	0		0		0
37 - 48 Months		1,072,500	1,072,500		0		0
49 - 60 Months		826,696,928	826,696,928		0		0
> 60 Months		0	0		0		0




Historical Delinquency Information

	Total	Current	30-59 Days	60-89 Days	90+ Days		REO/Foreclosure

Jun-22	844,380,859	827,769,428	0	0	16,611,431		0
May-22	845,229,361	828,591,908	0	0	16,637,453		0
Apr-22	846,139,494	829,473,782	0	0	16,665,712		0
Mar-22	846,981,223	830,289,726	0	0	16,691,497		0
Feb-22	848,015,082	831,290,836	0	0	16,724,245		0
Jan-22	848,849,582	832,099,807	0	0	16,749,774		0
Dec-21	849,680,870	832,905,678	0	0	16,775,192		0
Nov-21	850,574,389	833,771,522	0	0	16,802,868		0
Oct-21	867,766,872	850,938,819	0	0	16,828,053		0
Sep-21	909,604,686	892,749,181	0	0	16,855,505		0
Aug-21	910,358,645	893,478,185	0	0	16,880,460		0
Jul-21	911,109,572	894,204,266	0	0	16,905,306		0
(1) Maturity dates used in this chart are based on the dates provided by the Master Servicer in the Loan Periodic File.




© 2021 Computershare. All rights reserved. Confidential.								Page 20 of 27


			Specially Serviced Loan Detail - Part 1
		Ending Scheduled				Net Operating				Remaining
Pros ID	Loan ID	Balance	Actual Balance	Appraisal Value	Appraisal Date	Income	DSCR	DSCR Date	Maturity Date	Amort Term
21	307080021	16,611,430.56	17,008,350.13	10,100,000.00	02/24/21	620,876.00	0.52210	12/31/21	09/06/21	290
Totals		16,611,430.56	17,008,350.13	10,100,000.00		620,876.00




© 2021 Computershare. All rights reserved. Confidential.										Page 21 of 27


					Specially Serviced Loan Detail - Part 2

				Servicing
		Property		Transfer	Resolution
Pros ID	Loan ID	Type¹	State	Date	Strategy Code²		Special Servicing Comments
21	307080021	RT	PA	09/16/20	2
	Matter transferred as an NT 7/9/2020 seeking relief due to COVID-19 impacts. Since that date issues have escalated the matter to special servicing on 9/16/2020 due to imminent default. Borrower has withdrawn from workout discussions and is
	seeking to com plete the foreclosure procedings. MSJ is being filed with motion to appoint a receiver and complete the foreclosure proceedings. Lender legal counsel is working to complete the stipulated forclosure pleadings.


1 Property Type Codes						2 Resolution Strategy Code
HC - Health Care			MU - Mixed Use		WH - Warehouse	1 - Modification	6 - DPO	10 - Deed in Lieu of Foreclosures
MF - Multi-Family			SS - Self Storage		LO - Lodging	2 - Foreclosure	7 - REO	11- Full Payoff
RT - Retail			SF - Single Family Rental		98 - Other	3 - Bankruptcy	8 - Resolved	12 - Reps and Warranties
IN - Industrial			OF - Office		MH - Mobile Home Park	4 - Extension	9 - Pending Return to Master Servicer	13 - TBD
SE - Securities			CH - Cooperative Housing		ZZ - Missing Information/Undefined	5 - Note Sale	98 - Other




© 2021 Computershare. All rights reserved. Confidential.								Page 22 of 27


				Modified Loan Detail

		Pre-Modification		Post-Modification				Modification	Modification
						Modification	Modification Booking	Closing	Effective
		Balance	Rate	Balance	Rate
Pros ID	Loan Number					Code¹	Date	Date	Date
23	307080023	0.00	4.44800%	0.00	4.44800%	8	01/28/21	01/28/21	--
Totals		0.00		0.00
1 Modification Codes
1 - Maturity Date Extension		5 - Temporary Rate Reduction	8 - Other
2 - Amortization Change		6 - Capitalization on Interest	9 - Combination
3 - Principal Write-Off		7 - Capitalization on Taxes	10 - Forbearance

Note: Please refer to Servicer Reports for modification comments.




© 2021 Computershare. All rights reserved. Confidential.									Page 23 of 27

Historical Liquidated Loan Detail

Loan

Gross Sales

Current

Loss to Loan

Percent of

Beginning

Most Recent

Proceeds or

Fees,

Net Proceeds

Period

Cumulative

with

Original

Loan

Scheduled

Appraised

Other

Advances,

Received on

Available for

Realized Loss

Adjustment to

Cumulative

Loan

Pros ID¹

Number Dist.Date

Balance

Value or BPO

Proceeds

and Expenses

Liquidation

Distribution

to Loan

Loan

Adjustment

Balance

307080007 10/18/21

41,080,890.18

67,500,000.00

0.00

0.00%

Current Period Totals

0.00

Cumulative Totals

41,080,890.18

67,500,000.00

0.00

Note: Fees, Advances and Expenses also include outstanding P & I advances and unpaid fees (servicing, trustee, etc.).

Page 24 of 27


				Historical Bond / Collateral Loss Reconciliation Detail
			Certificate	Reimb of Prior
			Interest Paid	Realized Losses		Loss Covered by					Total Loss
			from Collateral	from Collateral	Aggregate	Credit	Loss Applied to	Loss Applied to	Non-Cash	Realized Losses	Applied to
	Loan	Distribution	Principal	Interest	Realized Loss to	Support/Deal	Certificate	Certificate	Principal	from	Certificate
Pros ID	Number	Date	Collections	Collections	Loan	Structure	Interest Payment	Balance	Adjustment	NRA/WODRA	Balance
7	307080007	10/25/21	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00
Current Period Totals			0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00
Cumulative Totals			0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00




© 2021 Computershare. All rights reserved. Confidential.											Page 25 of 27

Interest Shortfall Detail - Collateral Level

Special Servicing Fees

Modified

Deferred

Non-

Reimbursement of

Other

Interest

Recoverable

Interest on

Advances from

Shortfalls /

Reduction /

Pros ID

Adjustments

Collected

Monthly

Liquidation

Work Out

ASER

PPIS / (PPIE)

Interest

Advances

Interest

(Refunds)

(Excess)

0.00

3,581.67

0.00

37,672.25

0.00

906.48

0.00

Total

0.00

3,581.67

0.00

906.48

37,672.25

0.00

Note: Interest Adjustments listed for each loan do not include amounts that were used to adjust the Weighted Average Net Rate of the mortgage loans.

Collateral Shortfall Total

42,160.40

Page 26 of 27


	Supplemental Notes
	None




© 2021 Computershare. All rights reserved. Confidential.		Page 27 of 27



  
    Prospectus Loan ID
    1
    05-12-2022
    06-13-2022
    JPMCB/DBNY/GSMC/Barclays/MSBNA
    10-24-2016
    94000000.00
    120
    11-01-2026
    0.041995
    0.041995
    3
    1
    120
    12-01-2016
    false
    1
    PP
    3
    328960.83
    94000000.00
    1
    1
    1
    0
    true
    true
    true
    false
    false
    12-31-2018
    04-30-2026
    04-30-2026
    
      HILTON HAWAIIAN VILLAGE
      2005 KALIA ROAD
      Honolulu
      HI
      96815
      Honolulu
      LO
      2860
      2860
      1961
      2016
      2230000000.00
      MAI
      08-30-2016
      0.9460
      0.69
      6
      01-01-2019
      N
      09-30-2016
      04-01-2021
      03-31-2022
      374437742.00
      334223262.00
      241850768.00
      224877466.79
      132586975.00
      109345795.21
      132586975.00
      95976864.73
      UW
      CREFC
      54287287.00
      4.47
      2.0142
      4.47
      1.7679
      F
      F
    
    false
    false
    94000000.00
    339926.19
    0.041995
    0.0001025
    339926.19
    0.00
    0.00
    94000000.00
    94000000.00
    06-01-2022
    1
    false
    0
    0
    0
    0
    0
    Wells Fargo Bank, NA
    false
  
  
    Prospectus Loan ID
    2
    05-12-2022
    06-13-2022
    JPMCB/SG
    10-06-2016
    80000000.00
    120
    11-01-2026
    0.03587
    0.03587
    3
    1
    120
    12-01-2016
    false
    1
    PP
    3
    239133.33
    80000000.00
    1
    1
    1
    5
    true
    true
    true
    false
    false
    12-31-2018
    07-31-2026
    07-31-2026
    
      FRESNO FASHION FAIR MALL
      645 EAST SHAW AVENUE
      Fresno
      CA
      93710
      Fresno
      RT
      536093
      536093
      1970
      2003
      565000000.00
      MAI
      08-24-2016
      0.8820
      0.96
      6
      01-01-2019
      N
      JC Penney Company
      153769
      03-31-2023
      X Lanes
      28375
      12-31-2036
      H&M Clothing Stores
      19158
      01-31-2027
      06-30-2016
      01-01-2022
      03-31-2022
      32392463.00
      8522286.00
      6099950.00
      1672688.79
      26292513.00
      6849597.21
      25299223.00
      6601274.96
      UW
      CREFC
      2914436.97
      2.22
      2.3502
      2.14
      2.265
      F
      F
      03-31-2022
    
    false
    false
    80000000.00
    247104.44
    0.03587
    0.000115
    247104.44
    0.00
    0.00
    80000000.00
    80000000.00
    06-01-2022
    1
    false
    0
    0
    0
    0
    0
    Wells Fargo Bank, NA
    false
  
  
    Prospectus Loan ID
    3
    05-12-2022
    06-13-2022
    JPMCB
    08-30-2016
    63000000.00
    120
    09-01-2026
    0.028595
    0.028595
    3
    1
    120
    10-01-2016
    false
    1
    PP
    3
    150123.75
    63000000.00
    1
    1
    1
    1
    true
    true
    false
    false
    false
    12-31-2018
    
      9 WEST 57TH STREET
      9 WEST 57TH STREET
      New York
      NY
      10019
      New York
      OF
      1680218
      1680218
      1972
      3400000000.00
      MAI
      07-28-2016
      0.6350
      0.71
      6
      01-01-2019
      N
      APOLLO ENTERPRISES  INC.
      233794
      04-30-2036
      Chanel Inc.
      177320
      05-31-2031
      Sculptor Capital LP and Sculptor Capital Advisors
      95200
      12-31-2029
      06-30-2016
      12-31-2020
      12-31-2021
      166714099.00
      167695096.00
      58877243.00
      88421799.35
      107836855.00
      79273296.65
      107098067.00
      78534508.65
      UW
      CREFC
      34790583.36
      3.67
      2.2785
      3.64
      2.2573
      F
      F
      12-31-2021
    
    false
    false
    63000000.00
    155127.88
    0.028595
    0.0001025
    155127.88
    0.00
    0.00
    63000000.00
    63000000.00
    06-01-2022
    1
    false
    0
    0
    0
    0
    0
    Wells Fargo Bank, NA
    false
  
  
    Prospectus Loan ID
    4
    05-12-2022
    06-13-2022
    JPMCB
    11-02-2016
    63000000.00
    120
    12-01-2026
    360
    0.0496
    0.0496
    3
    1
    0
    01-01-2017
    false
    1
    PP
    2
    0.00
    63000000.00
    1
    1
    1
    0
    false
    true
    false
    false
    false
    12-31-2018
    
      RIVERWAY
      6133 NORTH RIVER ROAD, 9377 WEST HIGGINS ROAD, 9399 WEST HIGGINS ROAD AND 6107 NORTH RIVER ROAD
      Rosemont
      IL
      60018
      Cook
      OF
      869120
      869120
      1988
      2016
      176200000.00
      MAI
      09-07-2016
      0.95
      0.62
      6
      01-01-2019
      N
      US Food Service
      166796
      02-28-2029
      US Food Service
      130037
      09-30-2023
      Culligan International Company
      53133
      12-31-2026
      08-31-2016
      01-01-2022
      03-31-2022
      25871039.00
      5224650.00
      12713001.00
      3778715.50
      13158038.00
      1445934.50
      11678973.00
      1076168.25
      UW
      CREFC
      2052017.63
      1.60
      0.7046
      1.42
      0.5244
      F
      F
      03-31-2022
    
    false
    false
    57585393.30
    336659.18
    0.0496
    0.0001509
    245953.61
    90705.57
    0.00
    57494687.73
    57494687.73
    06-01-2022
    1
    false
    0
    0
    0
    0
    0
    Wells Fargo Bank, NA
    false
  
  
    Prospectus Loan ID
    5
    05-12-2022
    06-13-2022
    JPMCB
    09-22-2016
    60000000.00
    126
    04-01-2027
    360
    0.03319403
    0.03319403
    3
    1
    60
    11-01-2016
    false
    1
    PP
    5
    165970.15
    60000000.00
    1
    1
    1
    0
    true
    true
    false
    false
    false
    12-31-2018
    
      MOFFETT GATEWAY
      1225-1265 CROSSMAN AVENUE
      Sunnyvale
      CA
      94089
      Santa Clara
      OF
      612691
      612691
      2016
      525000000.00
      MAI
      07-20-2016
      1
      0.98
      6
      01-01-2019
      N
      Google  Inc.
      597848
      03-31-2027
      01-01-2022
      03-31-2022
      35097235.00
      9280459.00
      6170971.00
      1728901.53
      28926265.00
      7551557.47
      27631280.00
      7227811.22
      UW
      CREFC
      3559006.44
      2.04
      2.1218
      1.95
      2.0308
      F
      F
      03-31-2022
    
    false
    false
    59122151.80
    289655.66
    0.03319403
    0.0001509
    168993.27
    120662.39
    0.00
    59001489.41
    59001489.41
    06-01-2022
    1
    false
    0
    0
    0
    0
    0.03319403
    Wells Fargo Bank, NA
    false
  
  
    Prospectus Loan ID
    6
    05-12-2022
    06-13-2022
    JPMCB
    09-07-2016
    50000000.00
    120
    10-01-2026
    0.03314
    0.03314
    3
    1
    120
    11-01-2016
    false
    1
    PP
    3
    138083.33
    50000000.00
    1
    1
    1
    0
    true
    true
    false
    false
    false
    12-31-2018
    
      SUMMIT MALL
      3265 WEST MARKET STREET
      Fairlawn
      OH
      44333
      Summit
      RT
      528234
      528234
      1965
      2007
      205000000.00
      MAI
      08-08-2016
      0.9230
      0.89
      6
      01-01-2019
      N
      Macy's
      195776
      10-24-2025
      Shoe Department
      14867
      11-30-2031
      ARHAUS FURNITURE
      14839
      07-31-2029
      07-31-2016
      01-01-2022
      03-31-2022
      17294164.00
      3919897.00
      3863136.00
      816776.28
      13431028.00
      3103120.72
      12844933.00
      2956596.97
      UW
      CREFC
      714006.00
      4.70
      4.346
      4.50
      4.1408
      F
      F
      03-31-2022
    
    false
    false
    50000000.00
    142686.11
    0.03314
    0.0001509
    142686.11
    0.00
    0.00
    50000000.00
    50000000.00
    06-01-2022
    1
    false
    0
    0
    0
    0
    0
    Wells Fargo Bank, NA
    false
  
  
    Prospectus Loan ID
    7
    05-12-2022
    06-13-2022
    JPMCB
    11-04-2016
    44100000.00
    60
    360
    0.04328476
    0.04328476
    3
    1
    0
    01-01-2017
    1
    A1
    2
    0.00
    44100000.00
    1
    1
    0
    false
    true
    true
    false
    01-31-2019
    09-30-2021
    09-30-2021
    
      NORTH HILLS VILLAGE
      1956
      2005
      67500000.00
      08-01-2016
      6
      TARGET
      127466
      01-31-2027
      BURLINGTON COAT FACTORY
      110000
      05-31-2020
      KOHLS
      93000
      02-02-2019
      07-31-2016
      F
    
    false
    false
    0.00
    0.00
    0.00
    0.00
    1
    0
    2
    10-01-2021
  
  
    Prospectus Loan ID
    8
    05-12-2022
    06-13-2022
    JPMCB
    11-01-2016
    38000000.00
    60
    0.04555
    0.04555
    3
    1
    60
    12-01-2016
    1
    WL
    3
    144241.67
    38000000.00
    1
    1
    0
    true
    true
    true
    false
    12-31-2018
    11-30-2020
    11-30-2020
    
      HOTEL PALOMAR SAN DIEGO
      2009
      80100000.00
      11-01-2017
      6
      09-30-2016
      F
    
    false
    false
    0.00
    0.00
    0.00
    0.00
    1
    0
    9
    04-13-2020
  
  
    Prospectus Loan ID
    9
    05-12-2022
    06-13-2022
    LCF
    09-06-2016
    37000000.00
    120
    09-06-2026
    360
    0.04114
    0.04114
    3
    1
    30
    10-06-2016
    false
    1
    PP
    5
    126848.33
    37000000.00
    1
    18
    18
    0
    true
    true
    false
    false
    false
    01-05-2019
    
      Redwood MHC Portfolio
      MH
      4007
      4007
      133710000.00
      MAI
      0.7090
      0.76
      01-06-2019
      N
      06-30-2016
      01-01-2022
      03-31-2022
      14797750.00
      4569304.00
      6919649.00
      2330204.12
      7878101.00
      2239099.88
      7677751.00
      2189012.38
      UW
      1393831.87
      1.41
      1.6064
      1.38
      1.5704
      F
      F
    
    false
    false
    34959395.03
    179084.02
    0.04114
    0.000115
    123847.54
    55236.48
    0.00
    34904158.55
    34904158.55
    06-06-2022
    1
    false
    0
    0
    0
    0
    0
    Wells Fargo Bank, NA
    false
  
  
    Prospectus Loan ID
    9-001
    05-12-2022
    06-13-2022
    
      CAMP INN
      10400 HIGHWAY 27
      Frostproof
      FL
      33843
      Polk
      MH
      797
      797
      1972
      20800000.00
      MAI
      08-04-2016
      0.7730
      0.84
      6
      06-30-2016
      01-01-2022
      03-31-2022
      2127516.00
      724371.00
      942319.00
      388721.88
      1185197.00
      335649.12
      1145347.00
      325686.62
      UW
      CREFC
      221986.76
      1.512
      1.4671
      F
      07-18-2016
    
    false
  
  
    Prospectus Loan ID
    9-002
    05-12-2022
    06-13-2022
    
      TOWN & COUNTRY ESTATES
      4444 EAST BENSON HIGHWAY
      Tucson
      AZ
      85706
      Pima
      MH
      320
      320
      1971
      13130000.00
      MAI
      08-03-2016
      0.7940
      0.82
      6
      06-30-2016
      01-01-2022
      03-31-2022
      1346530.00
      393858.00
      470104.00
      176064.24
      876426.00
      217793.76
      860426.00
      213793.76
      UW
      CREFC
      129898.75
      1.6766
      1.6458
      F
      07-18-2016
    
    false
  
  
    Prospectus Loan ID
    9-003
    05-12-2022
    06-13-2022
    
      ST. CLEMENTS CROSSING
      21475 PRATHER DRIVE
      Lexington Park
      MD
      20653
      Saint Marys
      MH
      186
      186
      1968
      2002
      11600000.00
      MAI
      08-04-2016
      0.9570
      0.96
      6
      06-30-2016
      01-01-2022
      03-31-2022
      1246021.00
      368310.00
      623026.00
      170005.55
      622995.00
      198304.45
      613695.00
      195979.45
      UW
      CREFC
      115393.00
      1.7185
      1.6983
      F
      07-18-2016
    
    false
  
  
    Prospectus Loan ID
    9-004
    05-12-2022
    06-13-2022
    
      ALGOMA
      4456 13 MILE ROAD NORTHEAST
      Rockford
      MI
      49341
      Kent
      MH
      322
      322
      1980
      10000000.00
      MAI
      08-05-2016
      0.7420
      0.74
      6
      06-30-2016
      01-01-2022
      03-31-2022
      1137131.00
      379335.00
      520834.00
      142627.55
      616297.00
      236707.45
      600197.00
      232682.45
      UW
      CREFC
      111516.10
      2.1226
      2.0865
      F
      07-18-2016
    
    false
  
  
    Prospectus Loan ID
    9-005
    05-12-2022
    06-13-2022
    
      SUBURBAN ESTATES
      46440 KAY DRIVE
      Lexington Park
      MD
      20653
      Saint Marys
      MH
      132
      132
      1970
      10240000.00
      MAI
      08-04-2016
      0.9770
      0.95
      6
      06-30-2016
      01-01-2022
      03-31-2022
      925037.00
      272534.00
      379405.00
      118113.52
      545632.00
      154420.48
      539032.00
      152770.48
      UW
      CREFC
      109788.25
      1.4065
      1.3915
      F
      07-18-2016
    
    false
  
  
    Prospectus Loan ID
    9-006
    05-12-2022
    06-13-2022
    
      COLONIAL ACRES
      5374 EAST DEADWOOD DRIVE
      Portage
      MI
      49001
      Kalamazoo
      MH
      612
      612
      1965
      11070000.00
      MAI
      08-05-2016
      0.4530
      0.42
      6
      06-30-2016
      01-01-2022
      03-31-2022
      1359004.00
      267012.00
      693437.00
      167259.86
      665567.00
      99752.14
      634967.00
      92102.14
      UW
      CREFC
      104103.50
      0.9582
      0.8847
      F
      07-18-2016
    
    false
  
  
    Prospectus Loan ID
    9-007
    05-12-2022
    06-13-2022
    
      TWENTY NINE PINES
      6540 HIGHWAY 36 BOULEVARD NORTH
      Oakdale
      MN
      55128
      Washington
      MH
      144
      144
      1975
      8310000.00
      MAI
      08-01-2016
      0.9030
      0.96
      6
      06-30-2016
      01-01-2022
      03-31-2022
      819465.00
      256316.00
      341807.00
      150532.98
      477658.00
      105783.02
      470458.00
      103983.02
      UW
      CREFC
      96371.50
      1.0976
      1.0789
      F
      07-18-2016
    
    false
  
  
    Prospectus Loan ID
    9-008
    05-12-2022
    06-13-2022
    
      EVERGREEN SPRINGS
      229 KILLINGWORTH TURNPIKE
      Clinton
      CT
      06413
      Middlesex
      MH
      102
      102
      1935
      8070000.00
      MAI
      08-03-2016
      0.9610
      0.96
      6
      06-30-2016
      01-01-2022
      03-31-2022
      710334.00
      195603.00
      247894.00
      91272.09
      462440.00
      104330.91
      457340.00
      103055.91
      UW
      CREFC
      89372.50
      1.1673
      1.1531
      F
      07-18-2016
    
    false
  
  
    Prospectus Loan ID
    9-009
    05-12-2022
    06-13-2022
    
      AVALON
      16860 US HIGHWAY 19 NORTH
      Clearwater
      FL
      33764
      Pinellas
      MH
      256
      256
      1984
      7740000.00
      MAI
      08-03-2016
      0.6450
      0.89
      6
      06-30-2016
      01-01-2022
      03-31-2022
      893823.00
      363309.00
      409023.00
      178660.77
      484800.00
      184648.23
      472000.00
      181448.23
      UW
      CREFC
      84290.50
      2.1906
      2.1526
      F
      07-18-2016
    
    false
  
  
    Prospectus Loan ID
    9-010
    05-12-2022
    06-13-2022
    
      LEXINGTON
      20529 POPLAR RIDGE ROAD
      Lexington Park
      MD
      20653
      Saint Marys
      MH
      76
      76
      1980
      4760000.00
      MAI
      08-04-2016
      0.8950
      0.86
      6
      06-30-2016
      01-01-2022
      03-31-2022
      484600.00
      121518.00
      220870.00
      62304.54
      263730.00
      59213.46
      259930.00
      58263.46
      UW
      CREFC
      48773.00
      1.214
      1.1945
      F
      07-18-2016
    
    false
  
  
    Prospectus Loan ID
    9-011
    05-12-2022
    06-13-2022
    
      COLONIAL MANOR
      5500 WEST KL AVENUE
      Kalamazoo
      MI
      49009
      Kalamazoo
      MH
      195
      195
      1965
      5240000.00
      MAI
      08-05-2016
      0.6920
      0.76
      6
      06-30-2016
      01-01-2022
      03-31-2022
      637363.00
      182491.00
      326876.00
      87446.48
      310487.00
      95044.52
      300737.00
      92607.02
      UW
      CREFC
      45775.00
      2.0763
      2.023
      F
      07-18-2016
    
    false
  
  
    Prospectus Loan ID
    9-012
    05-12-2022
    06-13-2022
    
      GREEN ACRES
      1810 BOSTON POST ROAD
      Westbrook
      CT
      06498
      Middlesex
      MH
      64
      64
      1955
      4070000.00
      MAI
      08-03-2016
      0.9690
      1
      6
      06-30-2016
      01-01-2022
      03-31-2022
      412271.00
      130613.00
      179047.00
      54479.89
      233224.00
      76133.11
      230024.00
      75333.11
      UW
      CREFC
      44519.00
      1.7101
      1.6921
      F
      07-18-2016
    
    false
  
  
    Prospectus Loan ID
    9-013
    05-12-2022
    06-13-2022
    
      CEDAR GROVE
      133 WEST MAIN STREET & 47 NORTH HIGH STREET
      Clinton
      CT
      06413
      Middlesex
      MH
      60
      60
      1950
      3070000.00
      MAI
      08-03-2016
      0.9830
      0.98
      6
      06-30-2016
      01-01-2022
      03-31-2022
      425225.00
      120061.00
      243347.00
      80783.33
      181878.00
      39277.67
      178878.00
      38527.67
      UW
      CREFC
      35647.00
      1.1018
      1.0808
      F
      07-18-2016
    
    false
  
  
    Prospectus Loan ID
    9-014
    05-12-2022
    06-13-2022
    
      HUNTERS CHASE
      1866 NORTH EASTOWN ROAD
      Lima
      OH
      45807
      Allen
      MH
      134
      134
      1994
      3270000.00
      MAI
      08-01-2016
      0.6940
      0.80
      6
      06-30-2016
      01-01-2022
      03-31-2022
      392255.00
      132401.00
      191116.00
      87171.53
      201139.00
      45229.47
      194439.00
      43554.47
      UW
      CREFC
      35197.00
      1.285
      1.2374
      F
      07-18-2016
    
    false
  
  
    Prospectus Loan ID
    9-015
    05-12-2022
    06-13-2022
    
      HIGHLAND BLUFF
      155 NORTH IVY STREET
      Branford
      CT
      06405
      New Haven
      MH
      49
      49
      1950
      3200000.00
      MAI
      08-03-2016
      0.8980
      0.86
      6
      06-30-2016
      01-01-2022
      03-31-2022
      332207.00
      93175.00
      156700.00
      45458.00
      175507.00
      47717.00
      173057.00
      47104.50
      UW
      CREFC
      33295.00
      1.4331
      1.4147
      F
      07-18-2016
    
    false
  
  
    Prospectus Loan ID
    9-016
    05-12-2022
    06-13-2022
    
      WINTER PARADISE
      16108 US HIGHWAY 19
      Hudson
      FL
      34667
      Pasco
      MH
      290
      290
      1972
      3090000.00
      MAI
      08-04-2016
      0.4860
      0.71
      6
      06-30-2016
      01-01-2022
      03-31-2022
      626021.00
      256245.00
      424378.00
      172739.10
      201643.00
      83505.90
      187143.00
      79880.90
      UW
      CREFC
      33215.00
      2.5141
      2.4049
      F
      07-18-2016
    
    false
  
  
    Prospectus Loan ID
    9-017
    05-12-2022
    06-13-2022
    
      WESTSTAR
      1866 WEST SEGO LILY LANE
      Tucson
      AZ
      85705
      Pima
      MH
      90
      90
      1984
      3290000.00
      MAI
      08-03-2016
      0.7670
      0.84
      6
      06-30-2016
      01-01-2022
      03-31-2022
      360948.00
      114062.00
      144614.00
      47203.11
      216334.00
      66858.89
      211834.00
      65733.89
      UW
      CREFC
      28786.00
      2.3226
      2.2835
      F
      07-18-2016
    
    false
  
  
    Prospectus Loan ID
    9-018
    05-12-2022
    06-13-2022
    
      EL FRONTIER
      4233 NORTH FLOWING WELLS ROAD
      Tucson
      AZ
      85705
      Pima
      MH
      178
      178
      1964
      2760000.00
      MAI
      08-03-2016
      0.4660
      0.06
      6
      06-30-2016
      01-01-2022
      03-31-2022
      561999.00
      198090.00
      404853.00
      109359.70
      157146.00
      88730.30
      148246.00
      86505.30
      UW
      CREFC
      25904.00
      3.4253
      3.3394
      F
      07-18-2016
    
    false
  
  
    Prospectus Loan ID
    10
    05-12-2022
    06-13-2022
    BSP
    11-14-2016
    32500000.00
    120
    12-06-2026
    360
    0.0518
    0.0518
    3
    1
    12
    01-06-2017
    false
    1
    WL
    5
    0.00
    32500000.00
    1
    1
    1
    0
    true
    true
    false
    false
    false
    01-05-2019
    
      925 COMMON
      925 COMMON STREET
      New Orleans
      LA
      70112
      Orleans
      MF
      199
      199
      1952
      2016
      59100000.00
      MAI
      09-01-2016
      0.9350
      0.99
      6
      01-06-2019
      N
      09-30-2016
      12-31-2020
      12-31-2021
      4308713.00
      5150776.00
      1613998.00
      1300207.53
      2694714.00
      3850568.47
      2634534.00
      3790388.47
      UW
      CREFC
      2136717.00
      1.26
      1.802
      1.23
      1.7739
      F
      F
    
    false
    false
    30368576.92
    178059.71
    0.0518
    0.0001509
    135460.72
    42598.99
    0.00
    30325977.93
    30325977.93
    06-06-2022
    1
    false
    0
    0
    0
    0
    0
    Wells Fargo Bank, NA
    false
  
  
    Prospectus Loan ID
    11
    05-12-2022
    06-13-2022
    BSP
    10-31-2016
    28500000.00
    120
    11-06-2026
    360
    0.0509
    0.0509
    3
    1
    12
    12-06-2016
    false
    1
    WL
    5
    120887.50
    28500000.00
    1
    1
    1
    0
    true
    true
    false
    false
    false
    01-05-2019
    
      INTERNATIONAL PLAZA
      7900 INTERNATIONAL DRIVE
      Bloomington
      MN
      55425
      Hennepin
      OF
      280244
      280244
      1984
      2016
      38950000.00
      MAI
      09-15-2016
      0.8470
      0.77
      6
      01-06-2019
      N
      U.S. Administrative Services Corporation  Inc
      16814
      01-31-2024
      FCS Building Association
      13984
      09-30-2025
      Verus Residential Loanco  LLC
      12074
      07-31-2023
      08-31-2016
      01-01-2022
      03-31-2022
      6327150.00
      1490957.00
      3473284.00
      896004.96
      2853866.00
      594952.04
      2447512.00
      493363.29
      UW
      CREFC
      463696.75
      1.54
      1.283
      1.32
      1.0639
      F
      F
      03-31-2022
    
    false
    false
    26557517.40
    154565.61
    0.0509
    0.0003509
    116403.07
    38162.54
    0.00
    26519354.86
    26519354.86
    06-06-2022
    1
    false
    0
    0
    0
    0
    0
    Wells Fargo Bank, NA
    false
  
  
    Prospectus Loan ID
    12
    05-12-2022
    06-13-2022
    BSP
    11-01-2016
    27000000.00
    120
    11-06-2026
    360
    0.0454
    0.0454
    3
    1
    0
    12-06-2016
    false
    1
    WL
    2
    137447.49
    26964702.51
    1
    1
    1
    0
    false
    true
    false
    false
    false
    01-05-2019
    
      EVERETT PLAZA
      1201-1505 SOUTHEAST EVERETT MALL WAY
      Everett
      WA
      98208
      Snohomish
      RT
      123913
      123913
      1986
      39000000.00
      MAI
      10-02-2016
      0.8220
      0.80
      6
      01-06-2019
      N
      Michael's Stores Inc.
      21859
      03-31-2023
      Petco
      13924
      05-31-2024
      Ballard Sewing & Vacuum  Inc. dba Quality Sewing &
      10500
      06-30-2025
      09-30-2016
      01-01-2022
      03-31-2022
      2918021.00
      662837.00
      542053.00
      183906.48
      2375969.00
      478930.52
      2234007.00
      443440.02
      UW
      CREFC
      412342.50
      1.44
      1.1614
      1.35
      1.0754
      F
      F
      03-31-2022
    
    false
    false
    24459127.94
    137447.49
    0.0454
    0.0001509
    95621.60
    41825.89
    0.00
    24417302.05
    24417302.05
    06-06-2022
    1
    false
    0
    0
    0
    0
    0
    Wells Fargo Bank, NA
    false
  
  
    Prospectus Loan ID
    13
    05-12-2022
    06-13-2022
    JPMCB
    09-01-2016
    25000000.00
    120
    09-01-2026
    360
    0.04571
    0.04571
    3
    1
    0
    10-01-2016
    false
    1
    WL
    2
    127728.17
    24905313.39
    1
    1
    1
    0
    false
    true
    false
    false
    false
    12-31-2018
    
      BILMAR BEACH RESORT
      10650 GULF BOULEVARD
      Treasure Island
      FL
      33706
      Pinellas
      LO
      165
      165
      1961
      2006
      37100000.00
      MAI
      08-08-2016
      0.80
      0.73
      6
      01-01-2019
      N
      06-30-2016
      04-01-2021
      03-31-2022
      14672894.00
      17439000.00
      11437129.00
      11205822.44
      3235765.00
      6233177.56
      3235765.00
      5645483.26
      UW
      CREFC
      1532738.04
      2.11
      4.0666
      2.11
      3.6832
      F
      F
    
    false
    false
    22579817.00
    127728.17
    0.04571
    0.0001509
    88877.30
    38850.87
    0.00
    22540966.13
    22540966.13
    06-01-2022
    1
    false
    0
    0
    0
    0
    0
    Wells Fargo Bank, NA
    false
  
  
    Prospectus Loan ID
    14
    05-12-2022
    06-13-2022
    LCF
    06-15-2016
    24000000.00
    120
    07-06-2026
    0.04109
    0.04109
    3
    1
    120
    08-06-2016
    false
    1
    PP
    3
    82180.00
    24000000.00
    1
    1
    1
    0
    true
    true
    true
    false
    false
    08-05-2018
    04-05-2026
    04-05-2026
    
      1140 AVENUE OF THE AMERICAS
      1140 AVENUE OF THE AMERICAS
      New York
      NY
      10036
      New York
      OF
      247183
      247183
      1926
      2015
      180000000.00
      MAI
      05-01-2016
      0.9080
      0.69
      6
      X
      City National Bank
      35643
      06-30-2033
      WATERFALL ASSET MANAGEMENT
      25500
      08-31-2022
      Innovate NYC  LLC
      16865
      06-30-2026
      03-31-2016
      12-31-2020
      12-31-2021
      20833881.00
      16214049.00
      11323332.00
      13421694.40
      9510549.00
      2792354.60
      8893069.00
      2174873.60
      UW
      CREFC
      4124409.00
      2.31
      0.677
      2.16
      0.5273
      F
      F
      03-31-2022
    
    false
    false
    24000000.00
    84919.33
    0.04109
    0.000115
    84919.33
    0.00
    0.00
    24000000.00
    24000000.00
    06-06-2022
    1
    false
    0
    0
    0
    0
    0
    Wells Fargo Bank, NA
    false
  
  
    Prospectus Loan ID
    15
    05-12-2022
    06-13-2022
    JPMCB
    10-17-2016
    21500000.00
    120
    11-01-2026
    360
    0.0427
    0.0427
    3
    1
    60
    12-01-2016
    false
    1
    WL
    5
    76504.17
    21500000.00
    1
    1
    1
    0
    true
    true
    true
    false
    false
    12-31-2018
    08-31-2026
    08-31-2026
    
      FRY 529 RETAIL CENTER
      20319-20403 FM 529 ROAD
      Cypress
      TX
      77433
      Harris
      RT
      114911
      114911
      2015
      28240000.00
      MAI
      08-25-2016
      0.9580
      0.97
      6
      X
      Fiesta Mart
      60000
      01-31-2035
      Goody's
      20460
      05-31-2030
      Dental
      8296
      06-30-2029
      07-31-2016
      12-31-2020
      12-31-2021
      2648640.00
      2769183.00
      865707.00
      923456.00
      1782933.00
      1845727.00
      1671913.00
      1734708.00
      UW
      CREFC
      987280.00
      1.40
      1.8695
      1.31
      1.757
      F
      F
      12-31-2021
    
    false
    false
    21323910.60
    106018.96
    0.0427
    0.0004259
    78406.83
    27612.13
    0.00
    21296298.47
    21296298.47
    06-01-2022
    1
    false
    0
    0
    0
    0
    0
    Wells Fargo Bank, NA
    false
  
  
    Prospectus Loan ID
    16
    05-12-2022
    06-13-2022
    SMC
    10-27-2016
    21400000.00
    120
    11-06-2026
    360
    0.04498
    0.04498
    3
    1
    0
    12-06-2016
    false
    1
    WL
    2
    108405.23
    21371809.10
    1
    1
    1
    0
    false
    true
    true
    false
    false
    01-05-2019
    08-05-2026
    08-05-2026
    
      ARROYO SOUTH OFFICE
      7150, 7250 & 7255 SOUTH TENAYA WAY
      Las Vegas
      NV
      89113
      Clark
      OF
      138690
      138690
      2009
      32190000.00
      MAI
      09-26-2016
      0.9640
      0.99
      6
      X
      EVERI PAYMENTS INC FKA GLOBAL CASH ACCESS  INC.
      58591
      04-30-2023
      VEGAS.COM  LLC
      33360
      11-30-2024
      PN II  INC.
      24687
      09-30-2026
      08-31-2016
      01-01-2021
      06-30-2021
      2725909.00
      1773380.00
      400949.00
      313126.00
      2324959.00
      1460254.00
      2158531.00
      1377040.00
      UW
      CREFC
      650431.00
      1.79
      2.245
      1.66
      2.1171
      F
      F
      03-15-2021
    
    false
    false
    19371723.89
    108405.23
    0.04498
    0.0006259
    75032.07
    33373.16
    0.00
    19338350.73
    19338350.73
    06-06-2022
    1
    false
    0
    0
    0
    0
    0
    Wells Fargo Bank, NA
    false
  
  
    Prospectus Loan ID
    17
    05-12-2022
    06-13-2022
    JPMCB
    11-04-2016
    20700000.00
    120
    12-01-2026
    360
    0.0398
    0.0398
    1
    1
    36
    01-01-2017
    false
    1
    WL
    5
    0.00
    20700000.00
    1
    1
    1
    0
    true
    true
    true
    false
    false
    01-31-2019
    09-30-2026
    09-30-2026
    
      PGA FINANCIAL PLAZA
      3399 PGA BOULEVARD
      Palm Beach Gardens
      FL
      33410
      Palm Beach
      OF
      72611
      72611
      1998
      30000000.00
      MAI
      09-08-2016
      1
      0.95
      6
      X
      Wells Fargo Bank
      17382
      09-30-2027
      JPMorgan Chase Bank  N.A.
      13085
      11-30-2023
      RAYMOND JAMES
      11090
      03-31-2027
      07-31-2016
      12-31-2020
      12-31-2021
      2752054.00
      3058968.00
      855576.00
      1116032.23
      1896478.00
      1942935.77
      1759438.00
      1805895.77
      UW
      CREFC
      1183037.00
      1.60
      1.6423
      1.49
      1.5264
      F
      F
      12-31-2021
    
    false
    false
    19790454.11
    98586.44
    0.0398
    0.0004259
    65638.34
    32948.10
    0.00
    19757506.01
    19757506.01
    06-01-2022
    1
    false
    0
    0
    0
    0
    0
    Wells Fargo Bank, NA
    false
  
  
    Prospectus Loan ID
    18
    05-12-2022
    06-13-2022
    LCF/CGMRC
    09-30-2016
    20500000.00
    120
    10-06-2026
    360
    0.0445
    0.0445
    3
    1
    36
    11-06-2016
    false
    1
    PP
    5
    76020.83
    20500000.00
    1
    1
    1
    0
    true
    true
    false
    false
    false
    01-05-2019
    
      80 PARK PLAZA
      1135-1155 RAYMOND BOULEVARD
      Newark
      NJ
      07102
      Essex
      OF
      960689
      960689
      1979
      2015
      177400000.00
      MAI
      08-01-2016
      0.8580
      0.87
      6
      01-06-2019
      N
      PSEG Services Corporation
      824124
      09-30-2030
      Scholastic  Inc.
      18826
      06-30-2031
      05-31-2016
      01-01-2022
      03-31-2022
      24135155.00
      6482615.00
      11627672.00
      3305508.35
      12507483.00
      3177106.65
      12199014.00
      3099989.40
      UW
      CREFC
      2009838.00
      1.56
      1.5807
      1.52
      1.5424
      F
      F
      03-31-2022
    
    false
    false
    19641305.30
    103262.35
    0.0445
    0.000115
    75264.39
    27997.96
    0.00
    19613307.34
    19613307.34
    06-06-2022
    1
    false
    0
    0
    0
    0
    0
    Wells Fargo Bank, NA
    false
  
  
    Prospectus Loan ID
    19
    05-12-2022
    06-13-2022
    SMC
    11-01-2016
    20349000.00
    122
    01-06-2027
    360
    0.0468
    0.0468
    3
    1
    0
    12-06-2016
    false
    1
    WL
    2
    105293.13
    20323067.97
    1
    6
    6
    0
    false
    true
    true
    false
    false
    03-05-2017
    08-05-2026
    08-05-2026
    
      Walgreens Pool 3
      RT
      89540
      31500000.00
      MAI
      1
      1
      01-06-2019
      N
      01-01-2022
      03-31-2022
      1619694.00
      413188.00
      16197.00
      4131.88
      1603497.00
      409056.12
      1603497.00
      409056.12
      UW
      315879.50
      1.27
      1.2949
      1.27
      1.2949
      C
      F
    
    false
    false
    18479249.08
    105293.13
    0.0468
    0.0001509
    74471.37
    30821.76
    0.00
    18448427.32
    18448427.32
    06-06-2022
    1
    false
    0
    0
    0
    0
    0
    Wells Fargo Bank, NA
    false
  
  
    Prospectus Loan ID
    19-001
    05-12-2022
    06-13-2022
    
      WALGREENS BETTENDORF
      3425 MIDDLE ROAD
      Bettendorf
      IA
      52722
      Scott
      RT
      15120
      15120
      2000
      6550000.00
      MAI
      10-04-2016
      1
      1
      6
      Walgreens
      15120
      01-31-2027
      01-01-2022
      03-31-2022
      336930.00
      85952.00
      3369.00
      859.52
      333561.00
      85092.48
      333561.00
      85092.48
      UW
      CREFC
      65709.25
      1.2949
      1.2949
      F
      03-31-2022
    
    false
  
  
    Prospectus Loan ID
    19-002
    05-12-2022
    06-13-2022
    
      WALGREENS SECURITY
      280 MAIN STREET
      Security
      CO
      80911
      El Paso
      RT
      13905
      13905
      1999
      5900000.00
      MAI
      10-05-2016
      1
      1
      6
      Walgreens
      13905
      01-31-2027
      01-01-2022
      03-31-2022
      302637.00
      77203.00
      3026.00
      772.03
      299610.00
      76430.97
      299610.00
      76430.97
      UW
      CREFC
      59018.75
      1.295
      1.295
      F
      03-31-2022
    
    false
  
  
    Prospectus Loan ID
    19-003
    05-12-2022
    06-13-2022
    
      WALGREENS MASON CITY
      1251 4TH STREET SOUTHWEST
      Mason City
      IA
      50401
      Cerro Gordo
      RT
      15120
      15120
      2000
      5770000.00
      MAI
      10-06-2016
      1
      1
      6
      Walgreens
      15120
      01-31-2027
      01-01-2022
      03-31-2022
      297088.00
      75788.00
      2971.00
      757.88
      294117.00
      75030.12
      294117.00
      75030.12
      UW
      CREFC
      57932.25
      1.2951
      1.2951
      F
      03-31-2022
    
    false
  
  
    Prospectus Loan ID
    19-004
    05-12-2022
    06-13-2022
    
      WALGREENS FORT DODGE
      2503 5TH AVENUE SOUTH
      Fort Dodge
      IA
      50501
      Webster
      RT
      15120
      15120
      1999
      4920000.00
      MAI
      10-08-2016
      1
      1
      6
      Walgreens
      15120
      01-31-2027
      01-01-2022
      03-31-2022
      253055.00
      64555.00
      2531.00
      645.55
      250524.00
      63909.45
      250524.00
      63909.45
      UW
      CREFC
      49363.50
      1.2946
      1.2946
      F
      03-31-2022
    
    false
  
  
    Prospectus Loan ID
    19-005
    05-12-2022
    06-13-2022
    
      WALGREENS VIRGINIA BEACH
      801 INDEPENDENCE BOULEVARD
      Virginia Beach
      VA
      23455
      Virginia Beach City
      RT
      13895
      13895
      1998
      4300000.00
      MAI
      10-03-2016
      1
      1
      6
      Walgreens
      13895
      01-31-2027
      01-01-2022
      03-31-2022
      221138.00
      56413.00
      2211.00
      564.13
      218927.00
      55848.87
      218927.00
      55848.87
      UW
      CREFC
      43138.75
      1.2946
      1.2946
      F
      03-31-2022
    
    false
  
  
    Prospectus Loan ID
    19-006
    05-12-2022
    06-13-2022
    
      WALGREENS GRANITE CITY
      3732 NAMEOKI ROAD
      Granite City
      IL
      62040
      Madison
      RT
      16380
      16380
      2002
      4060000.00
      MAI
      09-27-2016
      1
      1
      6
      Walgreens
      16380
      01-31-2027
      01-01-2022
      03-31-2022
      208847.00
      53277.00
      2088.00
      532.77
      206758.00
      52744.23
      206758.00
      52744.23
      UW
      CREFC
      40717.00
      1.2953
      1.2953
      F
      03-31-2022
    
    false
  
  
    Prospectus Loan ID
    20
    05-12-2022
    06-13-2022
    SMC
    11-01-2016
    19886000.00
    122
    01-06-2027
    360
    0.0468
    0.0468
    3
    1
    0
    12-06-2016
    false
    1
    WL
    2
    102897.40
    19860658.00
    1
    6
    6
    0
    false
    true
    true
    false
    false
    03-05-2017
    08-05-2026
    08-05-2026
    
      Walgreens Pool 6
      RT
      91440
      30750000.00
      MAI
      1
      1
      01-06-2019
      N
      12-31-2020
      12-31-2021
      1582736.00
      1615037.00
      15827.00
      16150.37
      1566909.00
      1598886.63
      1566909.00
      1598886.63
      UW
      1234769.00
      1.27
      1.2948
      1.27
      1.2948
      C
      F
    
    false
    false
    18058791.44
    102897.40
    0.0468
    0.0001509
    72776.93
    30120.47
    0.00
    18028670.97
    18028670.97
    06-06-2022
    1
    false
    0
    0
    0
    0
    0
    Wells Fargo Bank, NA
    false
  
  
    Prospectus Loan ID
    20-001
    05-12-2022
    06-13-2022
    
      WALGREENS SIOUX CITY
      4650 MORNINGSIDE AVENUE
      Sioux City
      IA
      51106
      Woodbury
      RT
      15120
      15120
      1999
      5970000.00
      MAI
      09-28-2016
      1
      1
      6
      Walgreens
      15120
      01-31-2027
      12-31-2020
      12-31-2021
      307041.00
      313307.00
      3070.00
      3133.07
      303970.00
      310173.93
      303970.00
      310173.93
      UW
      CREFC
      239491.00
      1.2951
      1.2951
      F
      01-04-2022
    
    false
  
  
    Prospectus Loan ID
    20-002
    05-12-2022
    06-13-2022
    
      WALGREENS DES MOINES
      3140 SOUTHEAST 14TH STREET
      Des Moines
      IA
      50320
      Polk
      RT
      15795
      15795
      2000
      5680000.00
      MAI
      10-09-2016
      1
      1
      6
      Walgreens
      15795
      01-31-2027
      12-31-2020
      12-31-2021
      292461.00
      298430.00
      2925.00
      2984.30
      289537.00
      295445.70
      289537.00
      295445.70
      UW
      CREFC
      228189.00
      1.2947
      1.2947
      F
      01-04-2022
    
    false
  
  
    Prospectus Loan ID
    20-003
    05-12-2022
    06-13-2022
    
      WALGREENS MESA
      420 SOUTH SOSSAMAN ROAD
      Mesa
      AZ
      85208
      Maricopa
      RT
      15120
      15120
      1999
      5400000.00
      MAI
      10-05-2016
      1
      1
      6
      Walgreens
      15120
      01-31-2027
      12-31-2020
      12-31-2021
      278818.00
      284508.00
      2788.00
      2845.08
      276030.00
      281662.92
      276030.00
      281662.92
      UW
      CREFC
      217510.00
      1.2949
      1.2949
      F
      01-04-2022
    
    false
  
  
    Prospectus Loan ID
    20-004
    05-12-2022
    06-13-2022
    
      WALGREENS WICHITA
      555 NORTH MAIZE ROAD
      Wichita
      KS
      67212
      Sedgwick
      RT
      15120
      15120
      2000
      5350000.00
      MAI
      09-16-2016
      1
      1
      6
      Walgreens
      15120
      01-31-2027
      12-31-2020
      12-31-2021
      275502.00
      281124.00
      2755.00
      2811.24
      272747.00
      278312.76
      272747.00
      278312.76
      UW
      CREFC
      214964.00
      1.2946
      1.2946
      F
      01-04-2022
    
    false
  
  
    Prospectus Loan ID
    20-005
    05-12-2022
    06-13-2022
    
      WALGREENS COLORADO SPRINGS
      1920 SOUTH CHELTON ROAD
      Colorado Springs
      CO
      80916
      El Paso
      RT
      13905
      13905
      1999
      4700000.00
      MAI
      10-05-2016
      1
      1
      6
      Walgreens
      13905
      01-31-2027
      12-31-2020
      12-31-2021
      241692.00
      246624.00
      2417.00
      2466.24
      239275.00
      244157.76
      239275.00
      244157.76
      UW
      CREFC
      188512.00
      1.2951
      1.2951
      F
      01-04-2022
    
    false
  
  
    Prospectus Loan ID
    20-006
    05-12-2022
    06-13-2022
    
      WALGREENS CASA GRANDE
      1514 EAST FLORENCE BOULEVARD
      Casa Grande
      AZ
      85122
      Pinal
      RT
      16380
      16380
      1997
      3650000.00
      MAI
      10-05-2016
      1
      1
      6
      Walgreens
      16380
      01-31-2027
      12-31-2020
      12-31-2021
      187223.00
      191044.00
      1872.00
      1910.44
      185351.00
      189133.56
      185351.00
      189133.56
      UW
      CREFC
      146103.00
      1.2945
      1.2945
      F
      01-04-2022
    
    false
  
  
    Prospectus Loan ID
    21
    05-12-2022
    06-13-2022
    BSP
    08-19-2016
    18250000.00
    60
    09-06-2021
    360
    0.051
    0.051
    3
    1
    0
    10-06-2016
    false
    1
    WL
    2
    99088.33
    18187741.01
    1
    1
    1
    0
    false
    true
    false
    false
    false
    01-05-2019
    
      FRANKLIN MARKETPLACE
      12131-41 KNIGHTS ROAD
      Philadelphia
      PA
      19154
      Philadelphia
      RT
      223434
      223434
      1989
      2005
      31000000.00
      MAI
      07-26-2016
      10100000.00
      02-24-2021
      MAI
      0.83
      0.62
      6
      01-06-2019
      N
      Big Lots
      30149
      01-31-2023
      2ND AVENUE SUNDRIES
      22878
      12-31-2026
      Harbor Freight Tools  USA  Inc.
      15000
      07-31-2026
      05-31-2016
      12-31-2020
      12-31-2021
      3110741.00
      2055071.00
      1187051.00
      1390755.00
      1923690.00
      664316.00
      1788756.00
      620876.00
      UW
      CREFC
      1189060.00
      1.62
      0.5586
      1.50
      0.5221
      F
      F
      12-31-2021
    
    false
    false
    16637452.74
    99088.33
    0.051
    0.0001509
    73066.15
    26022.18
    0.00
    17008350.13
    16611430.56
    03-06-2021
    1
    false
    946181.25
    433875.99
    50220.93
    5
    0
    Wells Fargo Bank, NA
    09-16-2020
    false
    0.00
    2
    0
  
  
    Prospectus Loan ID
    22
    05-12-2022
    06-13-2022
    JPMCB
    08-25-2016
    18000000.00
    120
    09-01-2026
    0.043669
    0.043669
    3
    1
    120
    10-01-2016
    false
    1
    PP
    3
    65503.50
    18000000.00
    1
    1
    1
    0
    true
    true
    false
    false
    false
    12-31-2018
    
      SALESFORCE TOWER
      111 MONUMENT CIRCLE AND 120 NORTH PENNSYLVANIA STREET
      Indianapolis
      IN
      46204
      Marion
      OF
      1105117
      1105117
      1959
      1993
      181100000.00
      MAI
      07-21-2016
      0.8610
      0.81
      6
      01-01-2019
      N
      Salesforce.com
      249065
      06-30-2030
      Chase
      109503
      06-30-2025
      BOSE MCKINNEY & EVANS
      64172
      09-30-2031
      06-30-2016
      01-01-2022
      03-31-2022
      27585123.00
      7685556.00
      13874433.00
      3239478.20
      13710690.00
      4446077.80
      11831991.00
      3976402.80
      UW
      CREFC
      1195439.00
      2.87
      3.7192
      2.47
      3.3263
      F
      F
      03-31-2022
    
    false
    false
    18000000.00
    67686.95
    0.043669
    0.000115
    67686.95
    0.00
    0.00
    18000000.00
    18000000.00
    06-01-2022
    1
    false
    0
    0
    0
    0
    0
    Wells Fargo Bank, NA
    false
  
  
    Prospectus Loan ID
    23
    05-12-2022
    06-13-2022
    JPMCB
    10-11-2016
    18000000.00
    120
    11-01-2026
    360
    0.04448
    0.04448
    3
    1
    0
    12-01-2016
    false
    1
    PP
    2
    90648.05
    17976071.95
    1
    6
    6
    0
    false
    true
    false
    false
    true
    12-31-2018
    
      Dick's Sporting Goods Portfolio
      RT
      264338
      43750000.00
      MAI
      1
      1
      01-01-2019
      N
      06-30-2016
      12-31-2020
      12-31-2021
      4784906.00
      4001798.17
      1854800.00
      1099155.57
      2930105.00
      2902642.60
      2629231.00
      2601766.60
      UW
      1873394.00
      1.56
      1.5494
      1.40
      1.3887
      F
      F
    
    false
    false
    16279487.83
    90648.05
    0.04448
    0.0001509
    62354.06
    28293.99
    0.00
    16251193.84
    16251193.84
    06-01-2022
    1
    false
    0
    0
    0
    0
    0
    Wells Fargo Bank, NA
    04-21-2020
    03-18-2021
    false
    0.00
    8
    01-28-2021
    98
    11-01-2026
    0
  
  
    Prospectus Loan ID
    23-001
    05-12-2022
    06-13-2022
    
      DICKS KEENE
      42 ASH BROOK ROAD
      Keene
      NH
      03431
      Cheshire
      RT
      45471
      45471
      2005
      11000000.00
      MAI
      07-20-2016
      1
      1
      6
      Dick's Sporting Goods
      45471
      01-31-2029
      06-30-2016
      12-31-2020
      12-31-2021
      829418.00
      526963.71
      119147.00
      38970.98
      710271.00
      487992.73
      660253.00
      437973.73
      UW
      CREFC
      470766.00
      1.0365
      0.9303
      F
      12-31-2021
    
    false
    98
  
  
    Prospectus Loan ID
    23-002
    05-12-2022
    06-13-2022
    
      DICKS CONCORD
      295 LOUDON ROAD
      Concord
      NH
      03301
      Merrimack
      RT
      50000
      50000
      2005
      9200000.00
      MAI
      07-22-2016
      1
      1
      6
      Dick's Sporting Goods
      50000
      01-31-2026
      06-30-2016
      12-31-2020
      12-31-2021
      798471.00
      1028924.00
      231430.00
      102147.92
      567041.00
      926776.08
      510541.00
      847577.08
      UW
      CREFC
      558996.00
      1.6579
      1.5162
      F
      12-31-2021
    
    false
    98
  
  
    Prospectus Loan ID
    23-003
    05-12-2022
    06-13-2022
    
      DICKS WICHITA
      4600 WEST KELLOGG DRIVE
      Wichita
      KS
      67209
      Sedgwick
      RT
      48780
      48780
      2003
      8100000.00
      MAI
      07-19-2016
      1
      1
      6
      Dick's Sporting Goods
      48780
      03-31-2025
      06-30-2016
      12-31-2020
      12-31-2021
      671483.00
      501614.26
      113998.00
      36530.55
      557485.00
      465083.71
      503827.00
      411425.71
      UW
      CREFC
      346880.00
      1.3407
      1.186
      F
      12-31-2021
    
    false
    98
  
  
    Prospectus Loan ID
    23-004
    05-12-2022
    06-13-2022
    
      DICKS BLOOMINGDALE
      328 WEST ARMY TRAIL ROAD
      Bloomingdale
      IL
      60108
      DuPage
      RT
      50000
      50000
      2006
      6500000.00
      MAI
      07-22-2016
      1
      1
      6
      Dick's Sporting Goods
      50000
      01-31-2022
      06-30-2016
      12-31-2020
      12-31-2021
      1409875.00
      1076882.58
      941876.00
      523420.23
      467999.00
      553462.35
      412999.00
      498462.35
      UW
      CREFC
      278592.00
      1.9866
      1.7892
      F
      12-31-2021
    
    false
    98
  
  
    Prospectus Loan ID
    23-005
    05-12-2022
    06-13-2022
    
      DICKS FORT WAYNE
      309 EAST COLISEUM BOULEVARD
      Fort Wayne
      IN
      46805
      Allen
      RT
      50000
      50000
      2004
      5100000.00
      MAI
      07-20-2016
      1
      1
      6
      Dick's Sporting Goods
      50000
      01-31-2022
      06-30-2016
      12-31-2020
      12-31-2021
      786144.00
      867413.62
      409898.00
      398085.89
      376246.00
      469327.73
      313246.00
      406327.73
      UW
      CREFC
      218160.00
      2.1513
      1.8625
      F
      12-31-2021
    
    false
    98
  
  
    Prospectus Loan ID
    23-006
    05-12-2022
    06-13-2022
    
      PETSMART CONCORD
      299 LOUDON ROAD
      Concord
      NH
      03301
      Merrimack
      RT
      20087
      20087
      2006
      3850000.00
      MAI
      07-20-2016
      1
      1
      6
      Petsmart
      20087
      05-31-2026
      06-30-2016
      12-31-2020
      12-31-2021
      289515.00
      0.00
      38450.00
      0.00
      251064.00
      0.00
      228366.00
      0.00
      UW
      CREFC
      0.00
      0.00
      C
      12-31-2021
    
    false
    98
  
  
    Prospectus Loan ID
    24
    05-12-2022
    06-13-2022
    LCF
    11-09-2016
    17650000.00
    60
    360
    0.05283
    0.05283
    3
    1
    0
    01-06-2017
    1
    WL
    2
    0.00
    17650000.00
    1
    1
    0
    false
    true
    false
    false
    01-05-2019
    
      TECH RIDGE OFFICE PARK
      1979
      1982
      25100000.00
      09-29-2016
      6
      IPACESETTERS
      52313
      01-31-2019
      AUDUBAN FIELD SERVICES
      18839
      05-31-2019
      STATE OF OKLAHOMA-DHS
      16255
      06-30-2017
      08-31-2016
      F
    
    false
    false
    0.00
    0.00
    0.00
    0.00
    1
    0
    2
    11-05-2021
  
  
    Prospectus Loan ID
    25
    05-12-2022
    06-13-2022
    SMC
    10-11-2016
    16400000.00
    120
    11-06-2026
    360
    0.0436
    0.0436
    3
    1
    48
    12-06-2016
    false
    1
    WL
    5
    59586.67
    16400000.00
    1
    1
    1
    0
    true
    true
    true
    false
    false
    01-05-2019
    07-05-2026
    07-05-2026
    
      TWELVE OAKS
      5500 ABERCORN STREET
      Savannah
      GA
      31405
      Chatham
      RT
      105445
      105445
      1984
      1995
      23400000.00
      MAI
      08-16-2016
      0.9590
      0.91
      6
      01-06-2019
      N
      Publix Supermarkets
      47955
      04-12-2025
      Luxottica Retail Group
      5883
      12-31-2034
      Bonefish Grill
      5000
      11-30-2026
      08-31-2016
      12-31-2020
      12-31-2021
      2219360.00
      2406464.00
      728760.00
      845104.54
      1490600.00
      1561359.46
      1412571.00
      1483329.46
      UW
      CREFC
      980853.00
      1.52
      1.5918
      1.44
      1.5122
      F
      F
      12-31-2021
    
    false
    false
    16000906.76
    81737.75
    0.0436
    0.0001509
    60074.52
    21663.23
    0.00
    15979243.53
    15979243.53
    06-06-2022
    1
    false
    0
    0
    0
    0
    0
    Wells Fargo Bank, NA
    false
  
  
    Prospectus Loan ID
    26
    05-12-2022
    06-13-2022
    SMC
    11-10-2016
    16000000.00
    120
    12-06-2026
    360
    0.04699
    0.04699
    3
    1
    12
    01-06-2017
    false
    1
    WL
    5
    0.00
    16000000.00
    1
    1
    1
    0
    true
    true
    false
    false
    false
    01-05-2019
    
      MARKET AT HILLIARD
      1852 HILLIARD ROME ROAD
      Hilliard
      OH
      43228
      Franklin
      RT
      115221
      115221
      2003
      22300000.00
      MAI
      09-26-2016
      0.9750
      0.96
      6
      01-06-2019
      N
      Michaels
      21517
      02-28-2025
      Aldi Food Store
      20000
      10-31-2029
      OfficeMax
      19961
      03-31-2023
      07-31-2016
      01-01-2022
      03-31-2022
      2239634.00
      648024.00
      607788.00
      289708.97
      1631845.00
      358315.03
      1549286.00
      337675.03
      UW
      CREFC
      248917.00
      1.64
      1.4394
      1.56
      1.3565
      F
      F
      03-31-2022
    
    false
    false
    14855256.83
    82972.43
    0.04699
    0.0001509
    60109.73
    22862.70
    0.00
    14832394.13
    14832394.13
    06-06-2022
    1
    false
    0
    0
    0
    0
    0
    Wells Fargo Bank, NA
    false
  
  
    Prospectus Loan ID
    27
    05-12-2022
    06-13-2022
    JPM Benefit Street Partners Ladder SMF VI
    10-28-2016
    15500000.00
    60
    360
    0.05144
    0.05144
    3
    1
    0
    12-01-2016
    1
    WL
    2
    15481866.55
    1
    1
    0
    false
    true
    false
    false
    
      The Riviera
      09-27-2016
      F
    
    false
    false
    0.00
    0.00
    0.00
    0.00
    1
    0
    9
    12-03-2018
  
  
    Prospectus Loan ID
    28
    05-12-2022
    06-13-2022
    JPMCB
    11-01-2016
    12750000.00
    120
    11-01-2026
    360
    0.0412
    0.0412
    3
    1
    0
    12-01-2016
    false
    1
    WL
    2
    61755.81
    12732019.19
    1
    1
    1
    0
    false
    true
    false
    false
    false
    12-31-2018
    
      HGI KENNESAW
      895 COBB PLACE BOULEVARD NORTHWEST
      Kennesaw
      GA
      30144
      Cobb
      LO
      114
      114
      2005
      20500000.00
      MAI
      10-01-2016
      0.7610
      0.59
      6
      01-01-2019
      N
      09-30-2016
      12-31-2020
      12-31-2021
      5085835.00
      3494017.00
      3112882.00
      2575143.51
      1972953.00
      918873.49
      1972953.00
      779112.81
      UW
      CREFC
      741070.00
      2.66
      1.2399
      2.66
      1.0513
      F
      F
    
    false
    false
    11462705.05
    61755.81
    0.0412
    0.0001509
    40667.13
    21088.68
    0.00
    11441616.37
    11441616.37
    06-01-2022
    1
    false
    0
    0
    0
    0
    0
    Wells Fargo Bank, NA
    false
  
  
    Prospectus Loan ID
    29
    05-12-2022
    06-13-2022
    SMC
    11-04-2016
    10500000.00
    120
    11-06-2026
    360
    0.04345
    0.04345
    3
    1
    12
    12-06-2016
    false
    1
    WL
    5
    38018.75
    10500000.00
    1
    1
    1
    0
    true
    true
    false
    false
    false
    01-05-2019
    
      BUCKHORN PLAZA
      60-76 LUNGER DRIVE
      Bloomsburg
      PA
      17815
      Columbia
      RT
      86835
      86835
      2004
      14000000.00
      MAI
      09-23-2016
      0.9530
      0.94
      6
      01-06-2019
      N
      Marmaxx Operating Corp
      19910
      05-31-2025
      Dollar Tree
      10260
      03-31-2028
      GMR Restaurants of Pennsylvania
      7537
      02-28-2023
      08-31-2016
      01-01-2022
      03-31-2022
      1427157.00
      454822.00
      396164.00
      140804.00
      1030994.00
      314018.00
      944377.00
      292364.00
      UW
      CREFC
      156718.00
      1.64
      2.0037
      1.51
      1.8655
      F
      F
      03-31-2022
    
    false
    false
    9683230.55
    52239.32
    0.04345
    0.0001509
    36230.08
    16009.24
    0.00
    9667221.31
    9667221.31
    06-06-2022
    1
    false
    0
    0
    0
    0
    0
    Wells Fargo Bank, NA
    06-11-2020
    08-28-2020
    false
    0.00
    8
    0
  
  
    Prospectus Loan ID
    30
    05-12-2022
    06-13-2022
    JPMCB
    11-08-2016
    10300000.00
    120
    12-01-2026
    360
    0.04625
    0.04625
    3
    1
    0
    01-01-2017
    false
    1
    WL
    2
    0.00
    10300000.00
    1
    1
    1
    0
    false
    true
    true
    false
    false
    01-31-2019
    09-30-2026
    09-30-2026
    
      TIMBERGROVE HEIGHTS
      1600 WEST T C JESTER BOULEVARD
      Houston
      TX
      77008
      Harris
      MF
      95
      95
      1970
      2016
      14390000.00
      MAI
      10-24-2016
      0.9470
      0.95
      6
      X
      01-01-2021
      09-30-2021
      1260534.00
      983450.00
      450457.00
      311529.84
      810077.00
      671920.16
      791077.00
      657670.16
      UW
      CREFC
      476607.00
      1.27
      1.4097
      1.24
      1.3799
      F
      F
    
    false
    false
    9361723.86
    52956.37
    0.04625
    0.0001509
    37284.37
    15672.00
    0.00
    9346051.86
    9346051.86
    06-01-2022
    1
    false
    0
    0
    0
    0
    0
    Wells Fargo Bank, NA
    false
  
  
    Prospectus Loan ID
    31
    05-12-2022
    06-13-2022
    SMC
    10-04-2016
    8600000.00
    120
    10-06-2026
    300
    0.0469
    0.0469
    3
    1
    0
    11-06-2016
    false
    1
    WL
    2
    48733.77
    8570821.46
    1
    1
    1
    0
    false
    true
    false
    false
    false
    01-05-2019
    
      HOME2 SUITES LUBBOCK
      6004 MARSHA SHARP FREEWAY
      Lubbock
      TX
      79407
      Lubbock
      LO
      100
      100
      2015
      14000000.00
      MAI
      06-13-2016
      0.7390
      0.83
      6
      01-06-2019
      N
      08-31-2016
      04-01-2021
      03-31-2022
      3250415.00
      3188520.00
      1975067.00
      1971314.15
      1275348.00
      1217205.85
      1275348.00
      1089665.05
      UW
      CREFC
      584805.00
      2.18
      2.0813
      2.18
      1.8632
      F
      F
    
    false
    false
    7478179.71
    48733.77
    0.0469
    0.0001509
    30201.46
    18532.31
    0.00
    7459647.40
    7459647.40
    06-06-2022
    1
    false
    0
    0
    0
    0
    0
    Wells Fargo Bank, NA
    false
  
  
    Prospectus Loan ID
    32
    05-12-2022
    06-13-2022
    SMC
    11-01-2016
    8300000.00
    120
    11-06-2026
    360
    0.04398
    0.04398
    3
    1
    0
    12-06-2016
    false
    1
    WL
    2
    41553.35
    8288866.15
    1
    1
    1
    0
    false
    true
    false
    false
    false
    01-05-2019
    
      SOUTHWEST BUSINESS CENTER
      4325 WEST TROPICANA AVENUE & 4330-4340 SOUTH VALLEY VIEW BOULEVARD
      Las Vegas
      NV
      89103
      Clark
      IN
      77297
      77297
      1985
      11200000.00
      MAI
      10-04-2016
      0.8220
      1
      6
      01-06-2019
      N
      Cubic Enterprises dba. Office Furniture Concepts
      16900
      09-30-2024
      Super Summer Theatre
      7028
      05-31-2024
      Fasteners Inc. Southwestern Supply
      6654
      09-30-2023
      09-30-2016
      12-31-2020
      12-31-2021
      951343.00
      1154225.00
      194650.00
      269980.75
      756692.00
      884244.25
      706295.00
      833847.25
      UW
      CREFC
      498640.00
      1.52
      1.7733
      1.42
      1.6722
      F
      F
      12-15-2021
    
    false
    false
    7499939.48
    41553.35
    0.04398
    0.0001509
    28403.52
    13149.83
    0.00
    7486789.65
    7486789.65
    06-06-2022
    1
    false
    0
    0
    0
    0
    0
    Wells Fargo Bank, NA
    false
  
  
    Prospectus Loan ID
    33
    05-12-2022
    06-13-2022
    SMC
    10-11-2016
    6300000.00
    120
    11-06-2026
    360
    0.0436
    0.0436
    3
    1
    36
    12-06-2016
    false
    1
    WL
    5
    22890.00
    6300000.00
    1
    1
    1
    0
    true
    true
    true
    false
    false
    01-05-2019
    07-05-2026
    07-05-2026
    
      HINESVILLE CENTRAL
      755 WEST OGLETHORPE HIGHWAY
      Hinesville
      GA
      31313
      Liberty
      RT
      41800
      41800
      2000
      8800000.00
      MAI
      08-16-2016
      1
      1
      6
      01-06-2019
      N
      HIBBETT'S SPORTING GOODS
      7440
      07-31-2025
      Shoe Show
      5000
      07-31-2025
      Cato
      4160
      01-31-2027
      08-31-2016
      12-31-2020
      12-31-2021
      812707.00
      958301.00
      163339.00
      174030.02
      649369.00
      784270.98
      607569.00
      742470.98
      UW
      CREFC
      376791.00
      1.72
      2.0814
      1.61
      1.9705
      F
      F
      12-31-2021
    
    false
    false
    6040337.82
    31399.26
    0.0436
    0.0001509
    22678.11
    8721.15
    0.00
    6031616.67
    6031616.67
    06-06-2022
    1
    false
    0
    0
    0
    0
    0
    Wells Fargo Bank, NA
    false
  
  
    Prospectus Loan ID
    34
    05-12-2022
    06-13-2022
    SMC
    11-04-2016
    6300000.00
    120
    08-06-2026
    360
    0.04425
    0.04425
    3
    1
    24
    12-06-2016
    false
    1
    WL
    5
    23231.25
    6300000.00
    1
    1
    0
    true
    true
    false
    false
    false
    01-05-2019
    
      Defeased
      FL
      Orange
      IN
      106858
      1986
      9200000.00
      MAI
      09-22-2016
      0.96
      3
      01-06-2019
      F
      08-31-2016
      923901.00
      232109.00
      691793.00
      621548.00
      UW
      F
    
    false
    false
    5932596.56
    31641.04
    0.04425
    0.0001509
    22605.66
    9035.38
    0.00
    5923561.18
    5923561.18
    06-06-2022
    1
    false
    0
    0
    0
    0
    0
    Wells Fargo Bank, NA
    false
  
  
    Prospectus Loan ID
    35
    05-12-2022
    06-13-2022
    SMC
    09-09-2016
    6200000.00
    120
    10-06-2026
    360
    0.0467
    0.0467
    3
    1
    0
    11-06-2016
    false
    1
    WL
    2
    32043.84
    6184945.59
    1
    1
    1
    0
    false
    true
    false
    false
    false
    01-05-2019
    
      HOLIDAY INN EXPRESS SALINA
      755 WEST DIAMOND DRIVE
      Salina
      KS
      67401
      Saline
      LO
      88
      88
      2011
      10800000.00
      MAI
      07-05-2016
      0.7230
      0.68
      6
      01-06-2019
      N
      06-30-2016
      12-31-2020
      12-31-2021
      2550862.00
      2503740.00
      1697693.00
      1540382.59
      853169.00
      963357.41
      853169.00
      863207.81
      UW
      CREFC
      384526.00
      2.22
      2.5053
      2.22
      2.2448
      F
      F
    
    false
    false
    5620119.53
    32043.84
    0.0467
    0.0001509
    22600.69
    9443.15
    0.00
    5610676.38
    5610676.38
    06-06-2022
    1
    false
    0
    0
    0
    0
    0
    Wells Fargo Bank, NA
    false
  
  
    Prospectus Loan ID
    36
    05-12-2022
    06-13-2022
    BSP
    09-29-2016
    5900000.00
    120
    10-06-2026
    360
    0.0502
    0.0502
    3
    1
    0
    11-06-2016
    false
    1
    WL
    2
    31744.63
    5886670.69
    1
    1
    1
    0
    false
    true
    false
    false
    false
    01-05-2019
    
      TOWNLEY PARK CENTER RETAIL
      124-125 TOWNE CENTER DRIVE & 1781 SHARKEY WAY
      Lexington
      KY
      40511
      Fayette
      RT
      33290
      33290
      2007
      8500000.00
      MAI
      07-18-2016
      1
      0.86
      6
      01-06-2019
      N
      Sherwin Williams
      4500
      12-31-2022
      J&D Restaurant  LLC
      3119
      12-31-2025
      Integrity Staffing
      2985
      03-31-2024
      08-31-2016
      01-01-2022
      03-31-2022
      767889.00
      208017.00
      175692.00
      75082.26
      592197.00
      132934.74
      552249.00
      122947.74
      UW
      CREFC
      95233.89
      1.55
      1.3958
      1.45
      1.291
      F
      F
      04-01-2022
    
    false
    false
    5380697.02
    31744.63
    0.0502
    0.0001509
    23259.56
    8485.07
    0.00
    5372211.95
    5372211.95
    06-06-2022
    1
    false
    0
    0
    0
    0
    0
    Wells Fargo Bank, NA
    false
  
  
    Prospectus Loan ID
    37
    05-12-2022
    06-13-2022
    SMC
    10-21-2016
    5650000.00
    120
    11-06-2026
    360
    0.04625
    0.04625
    3
    1
    24
    12-06-2016
    false
    1
    WL
    5
    21776.04
    5650000.00
    1
    1
    0
    true
    true
    false
    false
    false
    01-05-2019
    
      Defeased
      TX
      Denton
      RT
      36092
      2000
      8350000.00
      MAI
      10-03-2016
      1
      3
      01-06-2019
      F
      742978.00
      219610.00
      523368.00
      498104.00
      UW
      F
    
    false
    false
    5332178.86
    29048.88
    0.04625
    0.0001509
    21236.14
    7812.74
    0.00
    5324366.12
    5324366.12
    06-06-2022
    1
    false
    0
    0
    0
    0
    0
    Wells Fargo Bank, NA
    false
  
  
    Prospectus Loan ID
    38
    05-12-2022
    06-13-2022
    SMC
    11-02-2016
    4900000.00
    120
    11-06-2026
    300
    0.0446
    0.0446
    3
    1
    0
    12-06-2016
    false
    1
    WL
    2
    27124.66
    4891087.01
    1
    1
    1
    0
    false
    true
    false
    false
    false
    01-05-2019
    
      WEST HILLS PLAZA
      129 BESSEMER SUPER HIGHWAY
      Midfield
      AL
      35228
      Jefferson
      RT
      111571
      111571
      1966
      1997
      7400000.00
      MAI
      09-12-2016
      1
      0.99
      6
      01-06-2019
      N
      SAV-A-LOT
      18400
      07-31-2026
      Citi Trends  Inc.
      14625
      02-28-2026
      Golden Beauty Supply
      14500
      08-31-2024
      08-31-2016
      01-01-2022
      03-31-2022
      847881.00
      360904.00
      292530.00
      97996.00
      555351.00
      262908.00
      477252.00
      243383.25
      UW
      CREFC
      81373.98
      1.71
      3.2308
      1.47
      2.9909
      F
      F
      03-31-2022
    
    false
    false
    4252134.46
    27124.66
    0.0446
    0.0005509
    16330.56
    10794.10
    0.00
    4241340.36
    4241340.36
    06-06-2022
    1
    false
    0
    0
    0
    0
    0
    Wells Fargo Bank, NA
    false
  
  
    Prospectus Loan ID
    39
    05-12-2022
    06-13-2022
    LCF
    04-26-2016
    1072500.00
    120
    05-06-2026
    0.0535
    0.0535
    3
    1
    120
    06-06-2016
    false
    1
    WL
    3
    4781.56
    1072500.00
    1
    1
    1
    0
    true
    true
    true
    false
    false
    11-05-2025
    11-05-2025
    
      DOLLAR GENERAL DIMMITT
      101 NORTHWEST 4TH STREET
      Dimmitt
      TX
      79027
      Castro
      RT
      10566
      10566
      2016
      1430000.00
      MAI
      03-16-2016
      1
      1
      6
      01-06-2019
      N
      Dollar General
      10566
      03-31-2031
      12-31-2020
      12-31-2021
      92985.00
      96294.00
      2790.00
      2888.82
      90196.00
      93405.18
      88611.00
      91820.18
      UW
      CREFC
      58176.00
      1.55
      1.6055
      1.52
      1.5783
      F
      F
      12-31-2021
    
    false
    false
    1072500.00
    4940.95
    0.0535
    0.0001509
    4940.95
    0.00
    0.00
    1072500.00
    1072500.00
    06-06-2022
    05-06-2026
    1
    false
    0
    0
    0
    0
    0
    Wells Fargo Bank, NA
    false
  
  
    Prospectus Loan ID
    40
    05-12-2022
    06-13-2022
    LCF
    11-04-2016
    1042500.00
    120
    11-06-2026
    0.0526
    0.0526
    3
    1
    120
    12-06-2016
    false
    1
    WL
    3
    4569.63
    1042500.00
    1
    1
    1
    0
    true
    true
    true
    false
    false
    05-05-2026
    05-05-2026
    
      DOLLAR GENERAL JACKSON
      4640 STATE HIGHWAY 72
      Jackson
      MO
      63755
      Cape Girardeau
      RT
      9100
      9100
      2016
      1390000.00
      MAI
      05-27-2016
      1
      1
      6
      01-06-2019
      N
      Dollar General
      9100
      05-31-2031
      12-31-2020
      12-31-2021
      90149.00
      93529.00
      2704.00
      2805.87
      87445.00
      90723.13
      86080.00
      89358.13
      UW
      CREFC
      55597.00
      1.57
      1.6317
      1.55
      1.6072
      F
      F
      12-31-2021
    
    false
    false
    1042500.00
    4721.95
    0.0526
    0.0001509
    4721.95
    0.00
    0.00
    1042500.00
    1042500.00
    06-06-2022
    11-06-2026
    1
    false
    0
    0
    0
    0
    0
    Wells Fargo Bank, NA
    false



  
    Item Number
    Column/Field Name
    Comment
  
  
    2(c)(15)
    Loan Structure Code
    With respect to Asset Numbers 1, 3, 5 and 7, the related Mortgage Loan is comprised of one or more senior A notes and one or more subordinate notes.
  
  
    2(d)(25)(iii)
    Lease Expiration Largest Tenant Date
    Actual Lease Expiration Largest Tenant Date is "01-31-2077" for the Largest Tenants of both Asset Number 19 and Asset Number 20. Values shown as "12-31-2050" due to EDGAR SEC system constraints. 
  
  
    2(d)(28)(xiv)
    Most Recent Debt Service Amount
    With respect to any "Interest Only/Balloon" mortgage loan, the value shown reflects the annual interest-only debt service payment.  With respect to any "Interest Only/Amortizing" mortgage loan, the value shown reflects the annual amortizing debt service payment.  With respect to any mortgage loan that is part of a mortgage loan structure evidenced by multiple pari-passu notes (including notes outside the trust), the value shown is inclusive of debt service related to the entirety of the mortgage loan structure (or, if the mortgage loan is part of the senior portion of a mortgage loan structure that also includes a subordinate companion loan, the entirety of the senior portion of such mortgage loan structure).
  
  
    2(d)(28)(xv)
    Debt Service Coverage Net Operating Income Securitization Percentage
    With respect to any mortgage loan that is part of a mortgage loan structure evidenced by multiple pari-passu notes (including notes outside the trust), the value shown is inclusive of debt service related to the entirety of the mortgage loan structure (or, if the mortgage loan is part of the senior portion of a mortgage loan structure that also includes a subordinate companion loan, the entirety of the senior portion of such mortgage loan structure).  
  
  
    2(d)(28)(xvi)
    Most Recent Debt Service Coverage Net Operating Income Percentage
    With respect to any mortgage loan that is part of a mortgage loan structure evidenced by multiple pari-passu notes (including notes outside the trust), the value shown is inclusive of debt service related to the entirety of the mortgage loan structure (or, if the mortgage loan is part of the senior portion of a mortgage loan structure that also includes a subordinate companion loan, the entirety of the senior portion of such mortgage loan structure).  
  
  
    2(d)(28)(xvii)
    Debt Service Coverage Net Cash Flow Securitization Percentage
    With respect to any mortgage loan that is part of a mortgage loan structure evidenced by multiple pari-passu notes (including notes outside the trust), the value shown is inclusive of debt service related to the entirety of the mortgage loan structure (or, if the mortgage loan is part of the senior portion of a mortgage loan structure that also includes a subordinate companion loan, the entirety of the senior portion of such mortgage loan structure).  
  
  
    2(d)(28)(xviii)
    Most Recent Debt Service Coverage Net Cash Flow Percentage
    With respect to any mortgage loan that is part of a mortgage loan structure evidenced by multiple pari-passu notes (including notes outside the trust), the value shown is inclusive of debt service related to the entirety of the mortgage loan structure (or, if the mortgage loan is part of the senior portion of a mortgage loan structure that also includes a subordinate companion loan, the entirety of the senior portion of such mortgage loan structure).
  
  
    2(e)(6)
    Servicer Trustee Fee Rate Percentage
    With respect to each mortgage loan, this percentage reflects the Administrative Cost Rate for such mortgage loan.

Serious News for Serious Traders! Try StreetInsider.com Premium Free!

Create E-mail Alert Related Categories

SEC Filings

Sign up for StreetInsider Free!

Receive full access to all new and archived articles, unlimited portfolio tracking, e-mail alerts, custom newswires and RSS feeds - and more!

Form 10-D JPMCC Commercial Mortgag For: Jun 17

UNITED STATES
SECURITIES AND EXCHANGE COMMISSION
Washington D.C. 20549

FORM 10-D

ASSET BACKED ISSUER
DISTRIBUTION REPORT PURSUANT TO SECTION 13 OR 15(d) OF
THE SECURITIES EXCHANGE ACT OF 1934

Registered/reporting pursuant to (check one)

Loss Information as reported on June 17, 2022

You May Also Be Interested In

Create E-mail Alert Related Categories

Sign up for StreetInsider Free!

Free News Feed

Form 10-D JPMCC Commercial Mortgag For: Jun 17

UNITED STATES SECURITIES AND EXCHANGE COMMISSION Washington D.C. 20549

FORM 10-D

ASSET BACKED ISSUER DISTRIBUTION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934

Registered/reporting pursuant to (check one)

Loss Information as reported on June 17, 2022

You May Also Be Interested In

Create E-mail Alert Related Categories

Sign up for StreetInsider Free!

Free News Feed

UNITED STATES
SECURITIES AND EXCHANGE COMMISSION
Washington D.C. 20549

ASSET BACKED ISSUER
DISTRIBUTION REPORT PURSUANT TO SECTION 13 OR 15(d) OF
THE SECURITIES EXCHANGE ACT OF 1934