Close

Form 10-D GS Mortgage Securities For: Sep 13

September 27, 2021 2:31 PM EDT

UNITED STATES
SECURITIES AND EXCHANGE COMMISSION
Washington D.C. 20549

FORM 10-D

ASSET BACKED ISSUER
DISTRIBUTION REPORT PURSUANT TO SECTION 13 OR 15(d) OF
THE SECURITIES EXCHANGE ACT OF 1934

For the monthly distribution period from:   August 13, 2021 to September 13, 2021

Commission File Number of issuing entity:  333-226082-04

Central Index Key Number of issuing entity:  0001787000

GS Mortgage Securities Trust 2019-GC42
(Exact name of issuing entity as specified in its charter)

Commission File Number of depositor:  333-226082

Central Index Key Number of depositor:  0001004158

GS Mortgage Securities Corporation II
(Exact name of depositor as specified in its charter)

Central Index Key Number of sponsor (if applicable):  0001541502

Goldman Sachs Mortgage Company
(Exact name of sponsor as specified in its charter)

Central Index Key Number of sponsor (if applicable):  0001701238

Citi Real Estate Funding Inc.
(Exact name of sponsor as specified in its charter)

Central Index Key Number of sponsor (if applicable):  0001541294

German American Capital Corporation
(Exact name of sponsor as specified in its charter)

Leah Nivison (212) 902-1000
(Name and telephone number, including area code, of the person to contact in connection with this filing)

New York
(State or other jurisdiction of incorporation or organization of the issuing entity)

38-4123695
38-4123696
38-7221372
(I.R.S. Employer Identification No.)

c/o Wells Fargo Bank, N.A.
9062 Old Annapolis Road
Columbia, MD 21045
(Address of principal executive offices of the issuing entity) (Zip Code)

(410) 884-2000
(Telephone number, including area code)

Not Applicable
(Former name, former address, if changed since last report)

 

Registered/reporting pursuant to (check one)

Title of Class

Section 12(b)

Section 12(g)

Section 15(d)

Name of Exchange (If Section 12(b))

A-1

     

     

  X  

     

A-2

     

     

  X  

     

A-3

     

     

  X  

     

A-4

     

     

  X  

     

A-AB

     

     

  X  

     

X-A

     

     

  X  

     

X-B

     

     

  X  

     

A-S

     

     

  X  

     

B

     

     

  X  

     

C

     

     

  X  

     

 

Indicate by check mark whether the registrant (1) has filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months (or for such shorter period that the registrant was required to file such reports), and (2) has been subject to such filing requirements for the past 90 days. Yes   X   No      

Part I - DISTRIBUTION INFORMATION

Item 1. Distribution and Pool Performance Information.

On September 13, 2021 a distribution was made to holders of the certificates issued by GS Mortgage Securities Trust 2019-GC42.

The distribution report is attached as an Exhibit to this Form 10-D, please see Item 10(b), Exhibit 99.1 for the related information.

The following table presents the loss information for the trust assets for the GS Mortgage Securities Trust 2019-GC42 in accordance with Item 1100(b) as required by Item 1121(a)(9) of Regulation AB:

Loss Information as reported on September 13, 2021

Number of Delinquencies 30+ days

% of Delinquencies 30+ days by Pool Balance

Number of Loans/REOs with Losses

Average Net Loss

1

0.71%

0

N/A

No assets securitized by GS Mortgage Securities Corporation II (the "Depositor") and held by GS Mortgage Securities Trust 2019-GC42 were the subject of a demand to repurchase for breach of the representations and warranties contained in the underlying transaction documents during the distribution period from August 13, 2021 to September 13, 2021.

The Depositor has filed a Form ABS-15G on February 25, 2021. The CIK number of the Depositor is 0001004158. There is no new activity to report at this time

Goldman Sachs Mortgage Company ("GSMC"), one of the sponsors, has filed a Form ABS-15G on August 13, 2021. The CIK number of GSMC is 0001541502. There is no new activity to report at this time

Citi Real Estate Funding Inc. ("CREF"), one of the sponsors, has filed a Form ABS-15G on February 9, 2021. The CIK number of CREF is 0001701238. There is no new activity to report at this time

German American Capital Corporation ("GACC"), one of the sponsors, has filed a Form ABS-15G on February 16, 2021. The CIK number of GACC is 0001541294. There is no new activity to report at this time

Item 1A. Asset-Level Information.

ABS Asset Data File (filed as Exhibit 102 to the registrant's Form ABS-EE filed on September 27, 2021 under Commission File No. 333-226082-04 and incorporated by reference herein).

ABS Asset Related Document (filed as Exhibit 103 to the registrant's Form ABS-EE filed on September 27, 2021 under Commission File No. 333-226082-04 and incorporated by reference herein).

Part II - OTHER INFORMATION

Item 9. Other Information.

Midland Loan Services, A Division of PNC Bank, National Association, in its capacity as Master Servicer for GS Mortgage Securities Trust 2019-GC42, affirms the following amounts in the respective accounts:

Collection Account

  Prior Distribution Date

08/12/2021

$336,348.95

  Current Distribution Date

09/13/2021

$165,173.49

 

REO Account

  Prior Distribution Date

08/12/2021

$0.00

  Current Distribution Date

09/13/2021

$0.00

 

Wells Fargo Bank, N.A., in its capacity as Certificate Administrator for GS Mortgage Securities Trust 2019-GC42, affirms the following amounts in the respective accounts:

Distribution Account

  Prior Distribution Date

08/12/2021

$6,222.07

  Current Distribution Date

09/13/2021

$6,220.93

 

Interest Reserve Account

  Prior Distribution Date

08/12/2021

$0.00

  Current Distribution Date

09/13/2021

$0.00

 

 

Gain-on-Sale Reserve Account

  Prior Distribution Date

08/12/2021

$0.00

  Current Distribution Date

09/13/2021

$0.00

 

Item 10. Exhibits.

(a) The following is a list of documents filed as part of this Report on Form 10-D:

(99.1) Monthly report distributed to holders of the certificates issued by GS Mortgage Securities Trust 2019-GC42, relating to the September 13, 2021 distribution.

(b) The exhibits required to be filed by the Registrant pursuant to this Form are listed above.

 

SIGNATURES

Pursuant to the requirements of the Securities Exchange Act of 1934, the registrant has duly caused this report to be signed on its behalf by the undersigned thereunto duly authorized.

GS Mortgage Securities Corporation II
(Depositor)

 

/s/ Leah Nivison
Leah Nivison, CEO

Date: September 27, 2021

 

 

 

     

Distribution Date:

09/13/21

GS Mortgage Securities Trust 2019-GC42

Determination Date:

09/07/21

 

Next Distribution Date:

10/13/21

 

Record Date:

08/31/21

Commercial Mortgage Pass-Through Certificates

 

 

Series 2019-GC42

 

           

                         Table of Contents

 

 

Contacts

 

 

Section

Pages

Role

Party and Contact Information

 

 

Certificate Distribution Detail

2

Depositor

GS Mortgage Securities Corporation II

 

 

Certificate Factor Detail

3

 

Leah Nivison

(212) 902-1000

 

Certificate Interest Reconciliation Detail

4

 

200 West Street, | New York, NY 10282

 

 

 

 

Master Servicer

Midland Loan Services, a Division of PNC Bank, National

 

 

Additional Information

5

 

Association

 

 

Bond / Collateral Reconciliation - Cash Flows

6

 

Executive Vice President - Division Head

(913) 253-9000

askmidlandls.com

Bond / Collateral Reconciliation - Balances

7

 

10851 Mastin Street, Suite 300, | Overland Park, KS 66210

 

 

Current Mortgage Loan and Property Stratification

8-12

Special Servicer

Midland Loan Services, a Division of PNC Bank, National

 

 

 

 

 

Association

 

 

Mortgage Loan Detail (Part 1)

13-14

 

Executive Vice President - Division Head

(913) 253-9000

askmidlandls.com

Mortgage Loan Detail (Part 2)

15-16

 

10851 Mastin Street, Suite 300, | Overland Park, KS 66210

 

 

Principal Prepayment Detail

17

Operating Advisor & Asset

Park Bridge Lender Services LLC

 

 

 

 

Representations Reviewer

 

 

 

Historical Detail

18

 

 

 

 

 

 

 

David Rodgers

(212) 230-9025

 

Delinquency Loan Detail

19

 

600 Third Avenue,,40th Floor | New York, NY 10016

 

 

Collateral Stratification and Historical Detail

20

Certificate Administrator

Wells Fargo Bank, N.A.

 

 

Specially Serviced Loan Detail - Part 1

21

 

Corporate Trust Services (CMBS)

 

[email protected];

Specially Serviced Loan Detail - Part 2

22

 

 

 

[email protected]

 

 

 

9062 Old Annapolis Road, | Columbia, MD 21045

 

 

Modified Loan Detail

23

 

 

 

 

Historical Liquidated Loan Detail

24

 

 

 

 

Historical Bond / Collateral Loss Reconciliation Detail

25

 

 

 

 

Interest Shortfall Detail - Collateral Level

26

 

 

 

 

Supplemental Notes

27

 

 

 

 

 

This report is compiled by Wells Fargo Bank, N.A. from information provided by third parties. Wells Fargo Bank, N.A. has not independently confirmed the accuracy of the information.

Please visit www.ctslink.com for additional information and if applicable, any special notices and any credit risk retention notices. In addition, certificate holders may register online for email notification when special notices are posted. For information or assistance please call 866-846-4526.

   

© Copyright 2021, Wells Fargo Bank, N.A. All rights reserved. Confidential

Page 1 of 27

 


 

 

                         

 

 

 

 

Certificate Distribution Detail

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Current

Original

 

 

Pass-Through Rate

 

Beginning

Principal

Interest

Prepayment

 

Total

 

Credit

Credit

Class

CUSIP

(2)

Original Balance

Balance

Distribution

Distribution

Penalties

Realized Losses

Distribution

Ending Balance

Support¹

Support¹

Regular Certificates

 

 

 

 

 

 

 

 

 

 

 

A-1

36257UAH0

2.135100%

11,528,000.00

7,578,536.69

172,726.85

13,484.11

0.00

0.00

186,210.96

7,405,809.84

30.12%

30.00%

A-2

36257UAJ6

2.933300%

117,422,000.00

117,422,000.00

0.00

287,028.29

0.00

0.00

287,028.29

117,422,000.00

30.12%

30.00%

A-3

36257UAK3

2.748800%

240,000,000.00

240,000,000.00

0.00

549,760.00

0.00

0.00

549,760.00

240,000,000.00

30.12%

30.00%

A-4

36257UAL1

3.000500%

335,209,000.00

335,209,000.00

0.00

838,162.17

0.00

0.00

838,162.17

335,209,000.00

30.12%

30.00%

A-AB

36257UAM9

2.909200%

20,849,000.00

20,849,000.00

0.00

50,544.93

0.00

0.00

50,544.93

20,849,000.00

30.12%

30.00%

A-S

36257UAQ0

3.211700%

98,394,000.00

98,394,000.00

0.00

263,343.34

0.00

0.00

263,343.34

98,394,000.00

20.58%

20.50%

B

36257UAR8

3.362900%

45,313,000.00

45,313,000.00

0.00

126,985.91

0.00

0.00

126,985.91

45,313,000.00

16.19%

16.13%

C

36257UAS6

3.818155%

44,019,000.00

44,019,000.00

0.00

140,059.48

0.00

0.00

140,059.48

44,019,000.00

11.92%

11.88%

D

36257UAA5

2.800000%

28,482,000.00

28,482,000.00

0.00

66,458.00

0.00

0.00

66,458.00

28,482,000.00

9.16%

9.13%

E

36257UAC1

2.800000%

22,009,000.00

22,009,000.00

0.00

51,354.33

0.00

0.00

51,354.33

22,009,000.00

7.03%

7.00%

F-RR

36257UAW7

3.865855%

22,010,000.00

22,010,000.00

0.00

70,906.23

0.00

0.00

70,906.23

22,010,000.00

4.89%

4.88%

G-RR

36257UAX5

3.865855%

10,357,000.00

10,357,000.00

0.00

33,365.55

0.00

0.00

33,365.55

10,357,000.00

3.89%

3.88%

H-RR*

36257UAY3

3.865855%

40,134,720.00

40,134,720.00

0.00

126,156.13

0.00

0.00

126,156.13

40,134,720.00

0.00%

0.00%

S

36257UAZ0

0.000000%

0.00

0.00

0.00

0.00

0.00

0.00

0.00

0.00

0.00%

100.00%

R

36257UAG2

0.000000%

0.00

0.00

0.00

0.00

0.00

0.00

0.00

0.00

0.00%

0.00%

RR

N/A

3.865855%

19,759,775.09

19,684,426.54

3,295.31

63,354.39

0.00

0.00

66,649.70

19,681,131.23

0.00%

0.00%

Interest

 

 

 

 

 

 

 

 

 

 

 

 

RR

36257UBC0

3.865855%

4,940,224.91

4,921,386.71

823.88

15,839.50

0.00

0.00

16,663.38

4,920,562.83

0.00%

0.00%

Certificate

 

 

 

 

 

 

 

 

 

 

 

 

s

 

 

 

 

 

 

 

 

 

 

 

 

Regular SubTotal

 

1,060,426,720.00

1,056,383,069.94

176,846.04

2,696,802.36

0.00

0.00

2,873,648.40

1,056,206,223.90

 

 

 

Notional Certificates

 

 

 

 

 

 

 

 

 

 

 

X-A

36257UAN7

0.933669%

823,402,000.00

819,452,536.69

0.00

637,581.28

0.00

0.00

637,581.28

819,279,809.84

 

 

X-B

36257UAP2

0.278625%

89,332,000.00

89,332,000.00

0.00

20,741.77

0.00

0.00

20,741.77

89,332,000.00

 

 

X-D

36257UAB3

1.065855%

50,491,000.00

50,491,000.00

0.00

44,846.75

0.00

0.00

44,846.75

50,491,000.00

 

 

Notional SubTotal

 

963,225,000.00

959,275,536.69

0.00

703,169.80

0.00

0.00

703,169.80

959,102,809.84

 

 

 

Deal Distribution Total

 

 

 

176,846.04

3,399,972.16

0.00

0.00

3,576,818.20

 

 

 

 

*

Denotes the Controlling Class (if required)

 

 

 

 

 

 

 

 

 

 

(1)

Calculated by taking (A) the sum of the ending certificate balance of all classes in a series less (B) the sum of (i) the ending certificate balance of the designated class and (ii) the ending certificate balance of all classes which are not subordinate to the designated class and dividing

 

the result by (A). 

 

 

 

 

 

 

 

 

 

 

(2)

Pass-Through Rates with respect to any Class of Certificates on next month’s Payment Date is expected to be the same as the current respective Pass-Through Rate, subject to any modifications on the underlying loans, any change in certificate or pool balance, any change in the

 

underlying index (if and as applicable), and any other matters provided in the governing documents.

 

 

 

 

 

 

 

 

 

 

 

 

© Copyright 2021, Wells Fargo Bank, N.A. All rights reserved. Confidential

 

 

 

 

 

 

 

Page 2 of 27

 


 

 

                     

 

 

 

 

Certificate Factor Detail

 

 

 

 

 

 

 

 

 

Cumulative

 

 

 

 

 

 

 

 

 

Interest Shortfalls

Interest

 

 

 

 

Class

CUSIP

Beginning Balance

Principal Distribution

Interest Distribution

/ (Paybacks)

Shortfalls

Prepayment Penalties

      Losses

Total Distribution

Ending Balance

Regular Certificates

 

 

 

 

 

 

 

 

 

A-1

36257UAH0

657.40255812

14.98324514

1.16968338

0.00000000

0.00000000

0.00000000

0.00000000

16.15292852

642.41931298

A-2

36257UAJ6

1,000.00000000

0.00000000

2.44441663

0.00000000

0.00000000

0.00000000

0.00000000

2.44441663

1,000.00000000

A-3

36257UAK3

1,000.00000000

0.00000000

2.29066667

0.00000000

0.00000000

0.00000000

0.00000000

2.29066667

1,000.00000000

A-4

36257UAL1

1,000.00000000

0.00000000

2.50041667

0.00000000

0.00000000

0.00000000

0.00000000

2.50041667

1,000.00000000

A-AB

36257UAM9

1,000.00000000

0.00000000

2.42433354

0.00000000

0.00000000

0.00000000

0.00000000

2.42433354

1,000.00000000

A-S

36257UAQ0

1,000.00000000

0.00000000

2.67641665

0.00000000

0.00000000

0.00000000

0.00000000

2.67641665

1,000.00000000

B

36257UAR8

1,000.00000000

0.00000000

2.80241675

0.00000000

0.00000000

0.00000000

0.00000000

2.80241675

1,000.00000000

C

36257UAS6

1,000.00000000

0.00000000

3.18179604

0.00000000

0.00000000

0.00000000

0.00000000

3.18179604

1,000.00000000

D

36257UAA5

1,000.00000000

0.00000000

2.33333333

0.00000000

0.00000000

0.00000000

0.00000000

2.33333333

1,000.00000000

E

36257UAC1

1,000.00000000

0.00000000

2.33333318

0.00000000

0.00000000

0.00000000

0.00000000

2.33333318

1,000.00000000

F-RR

36257UAW7

1,000.00000000

0.00000000

3.22154612

0.00000000

0.00000000

0.00000000

0.00000000

3.22154612

1,000.00000000

G-RR

36257UAX5

1,000.00000000

0.00000000

3.22154581

0.00000000

0.00000000

0.00000000

0.00000000

3.22154581

1,000.00000000

H-RR

36257UAY3

1,000.00000000

0.00000000

3.14331656

0.07822952

1.57184079

0.00000000

0.00000000

3.14331656

1,000.00000000

S

36257UAZ0

0.00000000

0.00000000

0.00000000

0.00000000

0.00000000

0.00000000

0.00000000

0.00000000

0.00000000

R

36257UAG2

0.00000000

0.00000000

0.00000000

0.00000000

0.00000000

0.00000000

0.00000000

0.00000000

0.00000000

RR Interest

N/A

996.18677087

0.16676860

3.20623032

0.00303141

0.06091011

0.00000000

0.00000000

3.37299892

996.02000227

RR Certificates

36257UBC0

996.18677280

0.16676974

3.20623054

0.00303225

0.06091221

0.00000000

0.00000000

3.37300028

996.02000307

 

Notional Certificates

 

 

 

 

 

 

 

 

 

X-A

36257UAN7

995.20348103

0.00000000

0.77432564

0.00000000

0.00000000

0.00000000

0.00000000

0.77432564

994.99370883

X-B

36257UAP2

1,000.00000000

0.00000000

0.23218746

0.00000000

0.00000000

0.00000000

0.00000000

0.23218746

1,000.00000000

X-D

36257UAB3

1,000.00000000

0.00000000

0.88821275

0.00000000

0.00000000

0.00000000

0.00000000

0.88821275

1,000.00000000

 

 

 

 

© Copyright 2021, Wells Fargo Bank, N.A. All rights reserved. Confidential

 

 

 

 

 

Page 3 of 27

 


 

 

                         

 

 

 

 

Certificate Interest Reconciliation Detail

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Additional

 

 

 

 

 

 

 

Accrued

Net Aggregate

Distributable

Interest

 

Interest

 

 

 

 

 

Accrual

Prior Interest

Certificate

Prepayment

Certificate

Shortfalls /

Payback of Prior

Distribution

Interest

Cumulative

 

Class

Accrual Period

Days

Shortfalls

Interest

Interest Shortfall

Interest

(Paybacks)

Realized Losses

Amount

Distribution

Interest Shortfalls

 

A-1

08/01/21 - 08/30/21

30

0.00

13,484.11

0.00

13,484.11

0.00

0.00

0.00

13,484.11

0.00

 

A-2

08/01/21 - 08/30/21

30

0.00

287,028.29

0.00

287,028.29

0.00

0.00

0.00

287,028.29

0.00

 

A-3

08/01/21 - 08/30/21

30

0.00

549,760.00

0.00

549,760.00

0.00

0.00

0.00

549,760.00

0.00

 

A-4

08/01/21 - 08/30/21

30

0.00

838,162.17

0.00

838,162.17

0.00

0.00

0.00

838,162.17

0.00

 

A-AB

08/01/21 - 08/30/21

30

0.00

50,544.93

0.00

50,544.93

0.00

0.00

0.00

50,544.93

0.00

 

X-A

08/01/21 - 08/30/21

30

0.00

637,581.28

0.00

637,581.28

0.00

0.00

0.00

637,581.28

0.00

 

X-B

08/01/21 - 08/30/21

30

0.00

20,741.77

0.00

20,741.77

0.00

0.00

0.00

20,741.77

0.00

 

A-S

08/01/21 - 08/30/21

30

0.00

263,343.34

0.00

263,343.34

0.00

0.00

0.00

263,343.34

0.00

 

B

08/01/21 - 08/30/21

30

0.00

126,985.91

0.00

126,985.91

0.00

0.00

0.00

126,985.91

0.00

 

C

08/01/21 - 08/30/21

30

0.00

140,059.48

0.00

140,059.48

0.00

0.00

0.00

140,059.48

0.00

 

D

08/01/21 - 08/30/21

30

0.00

66,458.00

0.00

66,458.00

0.00

0.00

0.00

66,458.00

0.00

 

X-D

08/01/21 - 08/30/21

30

0.00

44,846.75

0.00

44,846.75

0.00

0.00

0.00

44,846.75

0.00

 

E

08/01/21 - 08/30/21

30

0.00

51,354.33

0.00

51,354.33

0.00

0.00

0.00

51,354.33

0.00

 

F-RR

08/01/21 - 08/30/21

30

0.00

70,906.23

0.00

70,906.23

0.00

0.00

0.00

70,906.23

0.00

 

G-RR

08/01/21 - 08/30/21

30

0.00

33,365.55

0.00

33,365.55

0.00

0.00

0.00

33,365.55

0.00

 

H-RR

08/01/21 - 08/30/21

30

59,753.17

129,295.85

0.00

129,295.85

3,139.72

0.00

0.00

126,156.13

63,085.39

 

S

N/A

N/A

0.00

0.00

0.00

0.00

0.00

0.00

0.00

0.00

0.00

 

RR Interest

08/01/21 - 08/30/21

30

1,140.00

63,414.29

0.00

63,414.29

59.90

0.00

0.00

63,354.39

1,203.57

 

RR

 

 

 

 

 

 

 

 

 

 

 

 

 Certificates

08/01/21 - 08/30/21

30

285.03

15,854.47

0.00

15,854.47

14.98

0.00

0.00

15,839.50

300.92

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Totals

 

 

61,178.20

3,403,186.75

0.00

3,403,186.75

3,214.60

0.00

0.00

3,399,972.16

64,589.88

 

 

 

 

 

© Copyright 2021, Wells Fargo Bank, N.A. All rights reserved. Confidential

 

 

 

 

 

 

Page 4 of 27

 


 

 

     

Additional Information

 

Total Available Distribution Amount (1)

3,576,818.20

 

(1) The Available Distribution Amount includes any Prepayment Penalties.

 

 

 

 

 

 

© Copyright 2021, Wells Fargo Bank, N.A. All rights reserved. Confidential

 

Page 5 of 27

 


 

 

       

Bond / Collateral Reconciliation - Cash Flows

 

 

Total Funds Collected

 

Total Funds Distributed

 

Interest

 

   Fees

 

Interest Paid or Advanced

3,419,459.35

Master Servicing Fee

8,040.19

Interest Reductions due to Nonrecoverability Determination

0.00

Certificate Administrator Fee

6,222.10

Interest Adjustments

0.00

Trustee Fee

0.00

Deferred Interest

0.00

CREFC® Intellectual Property Royalty License Fee

454.83

ARD Interest

0.00

Operating Advisor Fee

1,337.21

Net Prepayment Interest Excess / (Shortfall)

0.00

Asset Representations Reviewer Fee

218.32

Extension Interest

0.00

 

 

Interest Reserve Withdrawal

0.00

 

 

Total Interest Collected

3,419,459.35

Total Fees

16,272.64

 

Principal

 

Expenses/Reimbursements

 

Scheduled Principal

176,846.04

Reimbursement for Interest on Advances

(285.40)

Unscheduled Principal Collections

         

ASER Amount

0.00

Principal Prepayments

0.00

Special Servicing Fees (Monthly)

3,500.00

Collection of Principal after Maturity Date

0.00

Special Servicing Fees (Liquidation)

0.00

Recoveries From Liquidations and Insurance Proceeds

0.00

Special Servicing Fees (Work Out)

0.00

Excess of Prior Principal Amounts Paid

0.00

Legal Fees

0.00

Curtailments

0.00

Rating Agency Expenses

0.00

Negative Amortization

0.00

Taxes Imposed on Trust Fund

0.00

Principal Adjustments

0.00

Non-Recoverable Advances

0.00

 

 

Workout Delayed Reimbursement Amounts

0.00

 

 

Other Expenses

0.00

Total Principal Collected

176,846.04

Total Expenses/Reimbursements

3,214.60

 

 

 

Interest Reserve Deposit

0.00

 

Other

 

Payments to Certificateholders and Others

 

Prepayment Penalties / Yield Maintenance

0.00

Interest Distribution

3,399,972.16

Gain on Sale / Excess Liquidation Proceeds

0.00

Principal Distribution

176,846.04

Borrower Option Extension Fees

0.00

Prepayment Penalties / Yield Maintenance

0.00

 

 

Borrower Option Extension Fees

0.00

Total Other Collected

0.00

Total Payments to Certificateholders and Others

3,576,818.20

Total Funds Collected

3,596,305.39

Total Funds Distributed

3,596,305.44

 

 

© Copyright 2021, Wells Fargo Bank, N.A. All rights reserved. Confidential

 

 

Page 6 of 27

 


 

 

           

 

 

Bond / Collateral Reconciliation - Balances

 

 

 

 

Collateral Reconciliation

 

Certificate Reconciliation

 

 

 

 

Total

 

Total

Beginning Scheduled Collateral Balance

1,056,383,069.93

1,056,383,069.93

Beginning Certificate Balance

1,056,383,069.94

(-) Scheduled Principal Collections

176,846.04

176,846.04

(-) Principal Distributions

176,846.04

(-) Unscheduled Principal Collections

0.00

0.00

(-) Realized Losses

0.00

(-) Principal Adjustments (Cash)

0.00

0.00

Realized Loss and Realized Loss Adjustments on Collateral

0.00

(-) Principal Adjustments (Non-Cash)

0.00

0.00

Current Period NRA¹

0.00

(-) Realized Losses from Collateral

0.00

0.00

Current Period WODRA¹

0.00

(-) Other Adjustments²

0.00

0.00

Principal Used to Pay Interest

0.00

 

 

 

 

Non-Cash Principal Adjustments

0.00

Ending Scheduled Collateral Balance

1,056,206,223.89

1,056,206,223.89

Certificate Other Adjustments**

0.00

Beginning Actual Collateral Balance

1,056,383,069.93

1,056,383,069.93

Ending Certificate Balance

1,056,206,223.90

Ending Actual Collateral Balance

1,056,206,223.89

1,056,206,223.89

 

 

 

 

 

 

 

NRA/WODRA Reconciliation

 

Under / Over Collateralization Reconciliation

 

 

 

Non-Recoverable Advances (NRA) from

Workout Delayed Reimbursement of Advances

 

 

 

 

Principal

(WODRA) from Principal

Beginning UC / (OC)

0.01

Beginning Cumulative Advances

0.00

0.00

UC / (OC) Change

0.00

Current Period Advances

0.00

0.00

Ending UC / (OC)

0.01

Ending Cumulative Advances

0.00

0.00

Net WAC Rate

3.87

 

 

 

 

UC / (OC) Interest

0.00

(1)    Current Period NRA and WODRA displayed will represent the portion applied as Realized Losses to the bonds.

 

 

 

(2)    Other Adjustments value will represent miscellaneous items that may impact the Scheduled Balance of the collateral.

 

 

 

        **  A negative value for Certificate Other Adjustments represents the payback of prior Principal Shortfalls, if any.

 

 

 

 

 

 

 

© Copyright 2021, Wells Fargo Bank, N.A. All rights reserved. Confidential

 

 

Page 7 of 27

 


 

 

                             

 

 

 

 

Current Mortgage Loan and Property Stratification

 

 

 

 

 

 

 

 

 

 

Scheduled Balance

 

 

 

 

 

Debt Service Coverage Ratio¹

 

 

 

 

Scheduled

# Of

Scheduled

% Of

 

 

Weighted Avg

Debt Service Coverage

# Of

Scheduled

% Of

 

 

Weighted Avg

 

 

 

 

 

WAM²

WAC

 

 

 

 

 

WAM²

WAC

 

 

Balance

Loans

Balance

Agg. Bal.

 

 

DSCR¹

Ratio

Loans

Balance

Agg. Bal.

 

 

DSCR¹

 

$10,000,000 or less

8

51,825,486.13

4.91%

72

3.9538

2.562698

1.50 or less

8

215,166,958.03

20.37%

95

4.1321

1.235771

$10,000,001 to $20,000,000

10

178,135,204.82

16.87%

88

3.6611

2.047977

1.51 to 2.00

9

285,606,720.00

27.04%

95

3.6928

1.746336

$20,000,001 to $30,000,000

9

239,164,039.27

22.64%

95

3.8796

2.232846

2.01 to 2.50

9

181,012,545.86

17.14%

74

3.6010

2.275044

$30,000,001 to $40,000,000

6

211,811,493.67

20.05%

83

3.9058

2.656958

2.51 to 3.00

7

167,450,000.00

15.85%

95

3.5877

2.733655

$40,000,001 to $50,000,000

3

135,000,000.00

12.78%

78

3.2720

2.312667

3.01 to 3.50

4

133,220,000.00

12.61%

95

3.8829

3.282491

$50,000,001 to $60,000,000

2

109,720,000.00

10.39%

96

3.6899

2.507550

3.51 to 4.00

1

23,750,000.00

2.25%

96

3.3000

3.980000

 

$60,000,001 or greater

2

130,550,000.00

12.36%

95

3.9178

1.576285

4.01 or greater

2

50,000,000.00

4.73%

33

3.5650

4.430000

 

Totals

40

1,056,206,223.89

100.00%

88

3.7590

2.260489

Totals

40

1,056,206,223.89

100.00%

88

3.7590

2.260489

(1)

Debt Service Coverage Ratios are updated periodically as new NOI figures become available from borrowers on an asset level. In all cases the most current DSCR provided by the Servicer is used. To the extent that no DSCR is provided by the Servicer, information from the offering document is

 

used. The debt service coverage ratio information was provided to the Certificate Administrator by the Master Servicer and the Certificate Administrator has not independently confirmed the accuracy of such information.

 

 

 

 

(2)

Anticipated Remaining Term and WAM are each calculated based upon the term from the current month to the earlier of the Anticipated Repayment Date, if applicable, and the Maturity Date.

 

 

 

 

 

(3)

Data in this table was calculated by allocating pro-rata the current loan information to the properties based upon the Cut Off Date Balance of each property as disclosed in the offering document. The Scheduled Balance Totals reflect the aggregate balances of all pooled loans as reported in the

 

CREFC Loan Periodic Update File. To the extent that the Scheduled Balance Total figure for the "State" and "Property" stratification tables is not equal to the sum of the scheduled balance figures for each state or property, the difference is explained by loans that have been modified into a split

 

loan structure. The "State" and "Property" stratification tables do not include the balance of the subordinate note (sometimes called the B-piece or a "hope note") of a loan that has been modified into a split-loan structure.

 

 

 

 

(4)

Note: There are no Hyper-Amortization Loans included in the Mortgage Pool.

 

 

 

 

 

 

 

 

 

 

 

 

 

 

© Copyright 2021, Wells Fargo Bank, N.A. All rights reserved. Confidential

 

 

 

 

 

 

 

Page 8 of 27

 


 

 

                           

 

 

 

Current Mortgage Loan and Property Stratification

 

 

 

 

 

 

 

 

 

 

 

State³

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Property Type³

 

 

 

 

# Of

Scheduled

% Of

 

 

Weighted Avg

 

 

 

 

 

 

 

State

 

 

 

WAM²

WAC

 

 

# Of

Scheduled

% Of

 

 

Weighted Avg

 

Properties

Balance

Agg. Bal.

 

 

DSCR¹

Property Type

 

 

 

WAM²

WAC

 

 

 

 

 

 

 

 

 

Properties

Balance

Agg. Bal.

 

 

DSCR¹

Arkansas

1

463,348.12

0.04%

95

3.7800

2.480000

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Industrial

55

197,431,719.97

18.69%

79

3.7878

2.759534

California

7

169,114,039.27

16.01%

95

3.7330

2.243725

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Lodging

3

46,905,464.36

4.44%

90

4.2892

0.833258

Colorado

3

48,500,000.00

4.59%

95

3.6542

2.988969

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Mixed Use

3

91,012,100.00

8.62%

95

3.7159

2.819932

Florida

6

67,950,951.20

6.43%

95

3.8443

1.987812

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Multi-Family

2

89,000,000.00

8.43%

96

4.0506

1.485730

Georgia

2

4,299,486.35

0.41%

95

4.0812

2.227644

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Office

17

389,574,039.55

36.88%

85

3.4955

2.121035

Illinois

5

36,919,711.08

3.50%

88

3.7512

1.573537

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Retail

11

232,407,900.00

22.00%

95

3.9603

2.444166

Indiana

3

2,459,957.98

0.23%

95

3.7800

2.480000

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Self Storage

3

9,875,000.00

0.93%

95

4.0897

2.067570

Kentucky

2

5,497,703.90

0.52%

95

4.0088

2.288284

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Totals

94

1,056,206,223.89

100.00%

88

3.7590

2.260489

Michigan

5

34,340,730.35

3.25%

96

3.7533

1.527755

 

 

 

 

 

 

 

Minnesota

1

1,566,959.50

0.15%

95

3.7800

2.480000

 

 

 

 

 

 

 

Mississippi

1

417,013.51

0.04%

95

3.7800

2.480000

 

 

 

 

 

 

 

Missouri

3

3,935,776.72

0.37%

96

3.7552

2.059085

 

 

 

 

 

 

 

Nevada

1

20,000,000.00

1.89%

94

3.7408

1.760000

 

 

 

 

 

 

 

New Jersey

1

54,720,000.00

5.18%

95

3.7300

3.470000

 

 

 

 

 

 

 

New York

6

183,500,000.00

17.37%

96

3.7071

1.633515

 

 

 

 

 

 

 

Ohio

8

76,856,244.03

7.28%

45

3.3709

2.309552

 

 

 

 

 

 

 

Pennsylvania

1

25,527,831.09

2.42%

33

3.5650

4.430000

 

 

 

 

 

 

 

South Carolina

7

43,179,451.07

4.09%

68

3.9907

2.821320

 

 

 

 

 

 

 

Tennessee

4

15,604,806.47

1.48%

96

3.7422

1.837445

 

 

 

 

 

 

 

Texas

18

193,595,397.82

18.33%

95

3.9978

2.190139

 

 

 

 

 

 

 

Virginia

7

61,250,000.00

5.80%

94

3.6373

2.600531

 

 

 

 

 

 

 

Wisconsin

2

6,506,815.42

0.62%

47

3.6151

3.975553

 

 

 

 

 

 

 

Totals

94

1,056,206,223.89

100.00%

88

3.7590

2.260489

 

 

 

 

 

 

 

 

Note: Please refer to footnotes on the next page of the report.

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

© Copyright 2021, Wells Fargo Bank, N.A. All rights reserved. Confidential

 

 

 

 

 

 

 

Page 9 of 27

 


 

 

                             

 

 

 

 

Current Mortgage Loan and Property Stratification

 

 

 

 

 

 

 

 

 

 

Note Rate

 

 

 

 

 

Seasoning

 

 

 

 

 

# Of

Scheduled

% Of

 

 

Weighted Avg

 

# Of

Scheduled

% Of

 

 

Weighted Avg

 

Note Rate

 

 

 

WAM²

WAC

 

Seasoning

 

 

 

WAM²

WAC

 

 

 

Loans

Balance

Agg. Bal.

 

 

DSCR¹

 

Loans

Balance

Agg. Bal.

 

 

DSCR¹

 

3.250% or less

2

69,500,000.00

6.58%

95

3.1456

1.980863

12 months or less

0

0.00

0.00%

0

0.0000

0.000000

 

3.251% to 3.500%

6

153,750,000.00

14.56%

70

3.3294

2.774992

Totals

40

1,056,206,223.89

100.00%

88

3.7590

2.260489

 

3.501% to 3.750%

14

390,113,213.67

36.94%

87

3.6629

2.566203

 

 

 

 

 

 

 

 

3.751% to 4.000%

6

154,525,000.00

14.63%

95

3.8261

2.142082

 

 

 

 

 

 

 

 

4.001% to 4.250%

6

144,453,484.82

13.68%

96

4.1212

1.427710

 

 

 

 

 

 

 

 

4.251% or greater

6

143,864,525.40

13.62%

94

4.3393

1.980093

 

 

 

 

 

 

 

 

Totals

40

1,056,206,223.89

100.00%

88

3.7590

2.260489

 

 

 

 

 

 

 

(1)

Debt Service Coverage Ratios are updated periodically as new NOI figures become available from borrowers on an asset level. In all cases the most current DSCR provided by the Servicer is used. To the extent that no DSCR is provided by the Servicer, information from the offering document

 

is used. The debt service coverage ratio information was provided to the Certificate Administrator by the Master Servicer and the Certificate Administrator has not independently confirmed the accuracy of such information.

 

 

 

 

(2)

Anticipated Remaining Term and WAM are each calculated based upon the term from the current month to the earlier of the Anticipated Repayment Date, if applicable, and the Maturity Date.

 

 

 

 

 

(3)

Data in this table was calculated by allocating pro-rata the current loan information to the properties based upon the Cut Off Date Balance of each property as disclosed in the offering document. The Scheduled Balance Totals reflect the aggregate balances of all pooled loans as reported in the

 

CREFC Loan Periodic Update File. To the extent that the Scheduled Balance Total figure for the "State" and "Property" stratification tables is not equal to the sum of the scheduled balance figures for each state or property, the difference is explained by loans that have been modified into a split

 

loan structure. The "State" and "Property" stratification tables do not include the balance of the subordinate note (sometimes called the B-piece or a "hope note") of a loan that has been modified into a split-loan structure.

 

 

 

 

(4)

Note: There are no Hyper-Amortization Loans included in the Mortgage Pool.

 

 

 

 

 

 

 

 

 

 

 

 

 

 

© Copyright 2021, Wells Fargo Bank, N.A. All rights reserved. Confidential

 

 

 

 

 

 

 

Page 10 of 27

 


 

 

                             

 

 

 

 

Current Mortgage Loan and Property Stratification

 

 

 

 

 

 

 

 

 

Anticipated Remaining Term (ARD and Balloon Loans)

 

 

 

Remaining Amortization Term (ARD and Balloon Loans)

 

 

 

Anticipated

# Of

Scheduled

% Of

 

 

Weighted Avg

Remaining

# Of

Scheduled

% Of

 

 

Weighted Avg

 

 

 

 

 

WAM²

WAC

 

 

 

 

 

WAM²

WAC

 

 

Remaining Term

Loans

Balance

Agg. Bal.

 

 

DSCR¹

Amortization Term

Loans

Balance

Agg. Bal.

 

 

DSCR¹

 

60 months or less

6

119,950,486.13

11.36%

35

3.4494

3.117210

Interest Only

30

866,170,000.00

82.01%

87

3.6708

2.434172

  61 months to 117 months

34

936,255,737.76

88.64%

95

3.7987

2.150729

264 months or less

1

30,561,493.67

2.89%

96

3.7500

1.410000

 

118 months or greater

0

0.00

0.00%

0

0.0000

0.000000

264 months to 359 months

9

159,474,730.22

15.10%

94

4.2396

1.480135

 

Totals

40

1,056,206,223.89

100.00%

88

3.7590

2.260489

360 months or greater

0

0.00

0.00%

0

0.0000

0.000000

 

 

 

 

 

 

 

 

Totals

40

1,056,206,223.89

100.00%

88

3.7590

2.260489

(1)

Debt Service Coverage Ratios are updated periodically as new NOI figures become available from borrowers on an asset level. In all cases the most current DSCR provided by the Servicer is used. To the extent that no DSCR is provided by the Servicer, information from the offering document

 

is used. The debt service coverage ratio information was provided to the Certificate Administrator by the Master Servicer and the Certificate Administrator has not independently confirmed the accuracy of such information.

 

 

 

 

(2)

Anticipated Remaining Term and WAM are each calculated based upon the term from the current month to the earlier of the Anticipated Repayment Date, if applicable, and the Maturity Date.

 

 

 

 

 

(3)

Data in this table was calculated by allocating pro-rata the current loan information to the properties based upon the Cut Off Date Balance of each property as disclosed in the offering document. The Scheduled Balance Totals reflect the aggregate balances of all pooled loans as reported in the

 

CREFC Loan Periodic Update File. To the extent that the Scheduled Balance Total figure for the "State" and "Property" stratification tables is not equal to the sum of the scheduled balance figures for each state or property, the difference is explained by loans that have been modified into a split

 

loan structure. The "State" and "Property" stratification tables do not include the balance of the subordinate note (sometimes called the B-piece or a "hope note") of a loan that has been modified into a split-loan structure.

 

 

 

 

(4)

Note: There are no Hyper-Amortization Loans included in the Mortgage Pool.

 

 

 

 

 

 

 

 

 

 

 

 

 

 

© Copyright 2021, Wells Fargo Bank, N.A. All rights reserved. Confidential

 

 

 

 

 

 

 

Page 11 of 27

 


 

 

                         

 

 

 

 

Current Mortgage Loan and Property Stratification

 

 

 

 

 

 

 

 

Age of Most Recent NOI

 

 

 

 

Remaining Stated Term (Fully Amortizing Loans)

 

 

Age of Most

# Of

Scheduled

% Of

 

 

Weighted Avg

Age of Most

# Of

Scheduled

% Of

Weighted Avg

 

 

 

 

 

WAM²

WAC

 

 

 

 

WAM²

WAC

 

Recent NOI

Loans

Balance

Agg. Bal.

 

 

DSCR¹

Recent NOI

Loans

Balance

Agg. Bal.

DSCR¹

Underwriter's Information

10

265,644,265.86

25.15%

83

3.7386

2.767058

 

 

 

None

 

 

12 months or less

30

790,561,958.03

74.85%

90

3.7659

2.090272

 

 

 

 

 

 

13 months to 24 months

0

0.00

0.00%

0

0.0000

0.000000

 

 

 

 

 

 

25 months or greater

0

0.00

0.00%

0

0.0000

0.000000

 

 

 

 

 

 

Totals

40

1,056,206,223.89

100.00%

88

3.7590

2.260489

 

 

 

 

 

(1)

Debt Service Coverage Ratios are updated periodically as new NOI figures become available from borrowers on an asset level. In all cases the most current DSCR provided by the Servicer is used. To the extent that no DSCR is provided by the Servicer, information from the offering document

 

is used. The debt service coverage ratio information was provided to the Certificate Administrator by the Master Servicer and the Certificate Administrator has not independently confirmed the accuracy of such information.

 

(2)

Anticipated Remaining Term and WAM are each calculated based upon the term from the current month to the earlier of the Anticipated Repayment Date, if applicable, and the Maturity Date.

 

 

 

(3)

Data in this table was calculated by allocating pro-rata the current loan information to the properties based upon the Cut Off Date Balance of each property as disclosed in the offering document. The Scheduled Balance Totals reflect the aggregate balances of all pooled loans as reported in the

 

CREFC Loan Periodic Update File. To the extent that the Scheduled Balance Total figure for the "State" and "Property" stratification tables is not equal to the sum of the scheduled balance figures for each state or property, the difference is explained by loans that have been modified into a split

 

loan structure. The "State" and "Property" stratification tables do not include the balance of the subordinate note (sometimes called the B-piece or a "hope note") of a loan that has been modified into a split-loan structure.

 

(4)

Note: There are no Hyper-Amortization Loans included in the Mortgage Pool.

 

 

 

 

 

 

 

 

 

 

 

 

© Copyright 2021, Wells Fargo Bank, N.A. All rights reserved. Confidential

 

 

 

 

 

Page 12 of 27

 


 

 

                                 

 

 

 

 

 

Mortgage Loan Detail (Part 1)

 

 

 

 

 

 

 

 

 

Prop

 

 

 

 

 

 

 

 

   Original    Adjusted

Beginning

Ending

Paid

 

 

 

Type

 

 

Interest

 

Scheduled

Scheduled

Principal

Anticipated Maturity   Maturity

Scheduled

Scheduled

Through

 

Pros ID

Loan ID

(1)

City

State      Accrual Type  Gross Rate

Interest

Principal

Adjustments Repay Date    Date

    Date

Balance

Balance

Date

 

1

30316863

OF

Sunnyvale

CA

Actual/360

3.76425%

212,454.21

0.00

0.00

07/06/29

06/06/34

--

65,550,000.00

65,550,000.00

09/03/21

 

2A1

30316864

OF

Cleveland

OH

Actual/360

3.30025%

115,087.50

0.00

0.00

N/A

09/06/24

--

40,500,000.00

40,500,000.00

09/06/21

 

2A2-2

30316865

 

 

 

Actual/360

3.30025%

14,208.33

0.00

0.00

N/A

09/06/24

--

5,000,000.00

5,000,000.00

09/06/21

 

2A3

30316866

 

 

 

Actual/360

3.30025%

56,833.33

0.00

0.00

N/A

09/06/24

--

20,000,000.00

20,000,000.00

09/06/21

 

3

30520973

MF

New York

NY

Actual/360

4.07325%

227,974.86

0.00

0.00

N/A

09/06/29

--

65,000,000.00

65,000,000.00

08/06/21

 

4

30520974

OF

San Antonio

TX

Actual/360

3.65025%

172,868.06

0.00

0.00

N/A

09/06/29

--

55,000,000.00

55,000,000.00

09/03/21

 

5

30503527

MU

Bridgewater

NJ

Actual/360

3.73025%

175,757.60

0.00

0.00

N/A

08/06/29

--

54,720,000.00

54,720,000.00

09/06/21

 

6A3

30316577

RT

The Woodlands

TX

Actual/360

4.25625%

146,595.56

0.00

0.00

N/A

08/01/29

--

40,000,000.00

40,000,000.00

09/01/21

 

6A4

30316578

 

 

 

Actual/360

4.25625%

36,648.89

0.00

0.00

N/A

08/01/29

--

10,000,000.00

10,000,000.00

09/01/21

 

7A1

30503238

IN

Various

Various

Actual/360

3.56525%

122,794.44

0.00

0.00

N/A

06/06/24

--

40,000,000.00

40,000,000.00

09/06/21

 

7A4

30503245

 

 

 

Actual/360

3.56525%

30,698.61

0.00

0.00

N/A

06/06/24

--

10,000,000.00

10,000,000.00

09/06/21

 

8

30316872

OF

New York

NY

Actual/360

3.16025%

134,695.00

0.00

0.00

N/A

09/05/29

--

49,500,000.00

49,500,000.00

08/05/21

 

9

30316638

OF

Various

Various

Actual/360

3.37025%

130,587.50

0.00

0.00

N/A

08/06/29

--

45,000,000.00

45,000,000.00

09/06/21

 

10

30520977

IN

Various

Various

Actual/360

4.38025%

136,534.33

0.00

0.00

N/A

09/06/29

--

36,200,000.00

36,200,000.00

09/03/21

 

11

30520970

IN

Various

Various

Actual/360

3.78025%

106,764.00

0.00

0.00

N/A

08/06/29

--

32,800,000.00

32,800,000.00

09/03/21

 

12

30316867

OF

Lansing

MI

Actual/360

3.75025%

98,953.01

82,020.50

0.00

N/A

09/06/29

--

30,643,514.17

30,561,493.67

09/06/21

 

13

30316648

IN

Manassas

VA

Actual/360

3.63725%

101,010.85

0.00

0.00

N/A

07/06/29

--

32,250,000.00

32,250,000.00

09/01/21

 

14

30316634

MU

Chicago

IL

Actual/360

3.66025%

94,550.00

0.00

0.00

N/A

08/06/29

--

30,000,000.00

30,000,000.00

09/06/21

 

15

30316676

RT

Pharr

TX

Actual/360

4.45025%

114,958.33

0.00

0.00

N/A

08/06/29

--

30,000,000.00

30,000,000.00

09/06/21

 

16

30316651

IN

Ashburn

VA

Actual/360

3.63725%

90,831.46

0.00

0.00

N/A

07/06/29

--

29,000,000.00

29,000,000.00

09/01/21

 

17

30520969

RT

Howard Beach

NY

Actual/360

4.16425%

103,984.33

0.00

0.00

N/A

09/06/29

--

29,000,000.00

29,000,000.00

09/03/21

 

18

30520956

RT

Brighton

CO

Actual/360

3.52225%

86,435.75

0.00

0.00

N/A

08/06/29

--

28,500,000.00

28,500,000.00

09/03/21

 

19

30520960

MF

Port Richey

FL

Actual/360

3.99025%

82,460.00

0.00

0.00

N/A

08/06/29

--

24,000,000.00

24,000,000.00

09/03/21

 

20

30520979

LO

San Diego

CA

Actual/360

4.31025%

86,277.44

32,632.67

0.00

N/A

09/06/29

--

23,246,671.94

23,214,039.27

09/03/21

 

21

30520976

OF

San Francisco

CA

Actual/360

3.30025%

67,489.58

0.00

0.00

N/A

09/06/29

--

23,750,000.00

23,750,000.00

09/03/21

 

22

30520957

Various Various

CA

Actual/360

3.86025%

72,128.39

0.00

0.00

N/A

08/06/29

--

21,700,000.00

21,700,000.00

09/03/21

 

23

30316868

OF

New York

NY

Actual/360

3.11025%

53,561.11

0.00

0.00

N/A

07/06/29

--

20,000,000.00

20,000,000.00

09/06/21

 

24

30316468

RT

Las Vegas

NV

Actual/360

3.74125%

64,424.89

0.00

0.00

N/A

07/01/29

--

20,000,000.00

20,000,000.00

09/01/21

 

 

 

 

 

© Copyright 2021, Wells Fargo Bank, N.A. All rights reserved. Confidential

 

 

 

 

 

 

 

 

 

Page 13 of 27

 


 

 

                                 

 

 

 

 

 

Mortgage Loan Detail (Part 1)

 

 

 

 

 

 

 

 

 

Prop

 

 

 

 

 

 

 

 

   Original     Adjusted

Beginning

Ending

Paid

 

 

 

Type

 

 

Interest

 

Scheduled

Scheduled

Principal

Anticipated   Maturity   Maturity

Scheduled

Scheduled

Through

 

Pros ID

Loan ID

(1)

City

State       Accrual Type   Gross Rate

Interest

Principal

Adjustments Repay Date    Date

Date

Balance

Balance

Date

 

25

30520984

OF

Midland

TX

Actual/360

4.05025%

67,452.27

28,608.20

0.00

N/A

09/06/29

--

19,341,154.06

19,312,545.86

09/03/21

 

26

30316869

LO

Clearwater Beach

FL

Actual/360

4.25025%

70,516.69

27,379.35

0.00

N/A

09/06/29

--

19,268,318.31

19,240,938.96

09/06/21

 

27

30520961

RT

Stockton

CA

Actual/360

3.37025%

56,587.92

0.00

0.00

N/A

08/06/29

--

19,500,000.00

19,500,000.00

09/03/21

 

28

30503592

IN

Various

Various

Actual/360

3.74025%

55,334.68

0.00

0.00

N/A

09/06/29

--

17,181,720.00

17,181,720.00

09/06/21

 

29

30520958

OF

Tarzana

CA

Actual/360

3.68025%

48,800.89

0.00

0.00

N/A

08/06/29

--

15,400,000.00

15,400,000.00

09/03/21

 

30

30520962

RT

Castle Rock

CO

Actual/360

3.71025%

47,920.83

0.00

0.00

N/A

08/06/29

--

15,000,000.00

15,000,000.00

09/03/21

 

31

30503603

RT

Brooklyn

NY

Actual/360

3.75025%

40,364.58

0.00

0.00

N/A

08/06/29

--

12,500,000.00

12,500,000.00

08/06/21

 

32

30503713

RT

Bronx

NY

Actual/360

3.90025%

25,187.50

0.00

0.00

N/A

09/06/29

--

7,500,000.00

7,500,000.00

07/06/20

 

33

30503557

SS

Various

Various

Actual/360

4.15025%

24,657.92

0.00

0.00

N/A

08/06/29

--

6,900,000.00

6,900,000.00

09/06/21

 

34

30316870

RT

Parker

CO

Actual/360

4.24025%

18,255.56

0.00

0.00

N/A

08/06/29

--

5,000,000.00

5,000,000.00

09/06/21

 

35

30503662

LO

East Peoria

IL

Actual/360

4.35025%

16,694.02

6,205.32

0.00

N/A

09/06/24

--

4,456,691.45

4,450,486.13

09/06/21

 

36

30503712

SS

Spring

TX

Actual/360

3.95025%

10,119.13

0.00

0.00

N/A

09/06/29

--

2,975,000.00

2,975,000.00

09/06/21

 

Totals

 

 

 

 

 

 

3,419,459.35

176,846.04

0.00

 

 

 

1,056,383,069.93

1,056,206,223.89

 

 

(1) Property Type Codes

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

HC - Health Care

 

MU - Mixed Use

WH - Warehouse

 

MF - Multi-Family

 

 

 

 

 

 

 

 

 

SS - Self Storage

 

LO - Lodging

RT - Retail

 

SF - Single Family Rental

 

 

 

 

 

 

 

 

98 - Other

 

IN - Industrial

OF - Office

 

MH - Mobile Home Park

 

 

 

 

 

 

 

 

SE - Securities

 

CH - Cooperative Housing

ZZ - Missing Information/Undefined

 

 

 

 

 

 

 

 

 

 

 

 

 

 

© Copyright 2021, Wells Fargo Bank, N.A. All rights reserved. Confidential

 

 

 

 

 

 

 

 

Page 14 of 27

 


 

 

                           

 

 

 

 

 

Mortgage Loan Detail (Part 2)

 

 

 

 

 

 

 

 

 

Most Recent Most Recent Appraisal

 

 

 

 

Cumulative

Current

 

 

 

Most Recent

Most Recent

NOI Start

NOI End

  Reduction

Appraisal

Cumulative

Current P&I

Cumulative P&I

Servicer

NRA/WODRA

 

 

Pros ID

Fiscal NOI

NOI

Date

Date

Date

Reduction Amount

ASER

Advances

Advances

Advances

from Principal

Defease Status

 

1

36,521,966.19

0.00

--

--

--

0.00

0.00

0.00

0.00

0.00

0.00

 

 

2A1

7,151,636.39

0.00

--

--

--

0.00

0.00

0.00

0.00

0.00

0.00

 

 

2A2-2

7,151,636.39

0.00

--

--

--

0.00

0.00

0.00

0.00

0.00

0.00

 

 

2A3

7,151,636.39

0.00

--

--

--

0.00

0.00

0.00

0.00

0.00

0.00

 

 

3

5,212,496.99

3,458,073.10

01/01/21

06/30/21

--

0.00

0.00

227,695.00

227,695.00

0.00

0.00

 

 

4

9,300,704.26

9,278,785.70

01/01/21

06/30/21

--

0.00

0.00

0.00

0.00

0.00

0.00

 

 

5

13,720,152.76

13,170,030.32

01/01/21

06/30/21

--

0.00

0.00

0.00

0.00

0.00

0.00

 

 

6A3

36,649,783.21

34,393,415.44

01/01/21

06/30/21

--

0.00

0.00

0.00

0.00

0.00

0.00

 

 

6A4

36,649,783.21

34,393,415.44

01/01/21

06/30/21

--

0.00

0.00

0.00

0.00

0.00

0.00

 

 

7A1

11,333,102.53

11,523,169.84

--

--

--

0.00

0.00

0.00

0.00

0.00

0.00

 

 

7A4

11,333,102.53

11,523,169.84

--

--

--

0.00

0.00

0.00

0.00

0.00

0.00

 

 

8

6,587,493.00

0.00

--

--

--

0.00

0.00

134,481.88

134,481.88

0.00

0.00

 

 

9

20,080,409.08

5,149,868.48

--

--

--

0.00

0.00

0.00

0.00

0.00

0.00

 

 

10

3,898,180.62

1,004,542.17

--

--

--

0.00

0.00

0.00

0.00

0.00

0.00

 

 

11

13,366,668.40

3,776,787.38

01/01/21

--

--

0.00

0.00

0.00

0.00

0.00

0.00

 

 

12

3,554,982.20

833,900.30

01/01/21

03/31/21

--

0.00

0.00

0.00

0.00

0.00

0.00

 

 

13

7,429,438.63

5,963,692.84

--

--

--

0.00

0.00

0.00

0.00

0.00

0.00

 

 

14

12,188,825.42

12,741,526.88

01/01/21

06/30/21

--

0.00

0.00

0.00

0.00

0.00

0.00

 

 

15

4,370,949.37

5,859,920.27

01/01/21

06/30/21

--

0.00

0.00

0.00

0.00

0.00

0.00

 

 

16

6,617,666.69

6,613,391.91

--

--

--

0.00

0.00

0.00

0.00

0.00

0.00

 

 

17

1,725,115.81

429,890.96

01/01/21

03/31/21

--

0.00

0.00

0.00

0.00

0.00

0.00

 

 

18

3,427,177.88

0.00

--

--

--

0.00

0.00

0.00

0.00

0.00

0.00

 

 

19

2,093,443.15

2,077,143.37

07/01/20

06/30/21

--

0.00

0.00

0.00

0.00

0.00

0.00

 

 

20

1,223,313.13

1,399,065.56

01/01/21

06/30/21

--

0.00

0.00

0.00

0.00

0.00

0.00

 

 

21

5,185,388.88

6,564,567.20

01/01/21

06/30/21

--

0.00

0.00

0.00

0.00

0.00

0.00

 

 

22

2,645,868.90

2,601,461.70

--

--

--

0.00

0.00

0.00

0.00

0.00

0.00

 

 

23

110,814,000.00

0.00

--

--

--

0.00

0.00

0.00

0.00

0.00

0.00

 

 

24

52,113,243.84

13,160,563.56

01/01/21

03/31/21

--

0.00

0.00

0.00

0.00

0.00

0.00

 

 

 

 

 

 

© Copyright 2021, Wells Fargo Bank, N.A. All rights reserved. Confidential

 

 

 

 

 

 

Page 15 of 27

 


 

 

                           

 

 

 

 

 

Mortgage Loan Detail (Part 2)

 

 

 

 

 

 

 

 

 

Most Recent Most Recent Appraisal

 

 

 

 

Cumulative

Current

 

 

 

Most Recent

Most Recent

NOI Start

NOI End

 Reduction

Appraisal

Cumulative

Current P&I

Cumulative P&I

Servicer

NRA/WODRA

 

 

Pros ID

Fiscal NOI

NOI

Date

Date

Date

Reduction Amount

ASER

Advances

Advances

Advances

from Principal

Defease Status

 

25

15,780,960.80

0.00

--

--

--

0.00

0.00

0.00

0.00

0.00

0.00

 

 

26

1,238,733.21

0.00

--

--

--

0.00

0.00

0.00

0.00

0.00

0.00

 

 

27

1,979,523.72

1,965,544.03

01/01/21

06/30/21

--

0.00

0.00

0.00

0.00

0.00

0.00

 

 

28

1,577,239.08

1,781,668.72

--

--

--

0.00

0.00

0.00

0.00

0.00

0.00

 

 

29

1,083,208.97

933,599.65

01/01/21

06/30/21

--

0.00

0.00

0.00

0.00

0.00

0.00

 

 

30

1,494,862.44

1,558,539.48

--

--

--

0.00

0.00

0.00

0.00

0.00

0.00

 

 

31

1,167,202.66

0.00

--

--

--

0.00

0.00

40,310.76

40,310.76

0.00

0.00

 

 

32

323,229.52

101,929.84

01/01/21

03/31/21

--

0.00

0.00

25,096.76

346,492.72

0.00

0.00

 

 

33

557,627.00

641,977.55

07/01/20

06/30/21

--

0.00

0.00

0.00

0.00

0.00

0.00

 

 

34

652,276.00

591,922.00

01/01/21

06/30/21

--

0.00

0.00

0.00

0.00

0.00

0.00

 

 

35

64,333.04

252,697.76

01/01/21

06/30/21

--

0.00

0.00

0.00

0.00

0.00

0.00

 

 

36

239,873.31

222,426.94

07/01/20

06/30/21

--

0.00

0.00

0.00

0.00

0.00

0.00

 

 

Totals

465,657,235.60

193,966,688.23

 

 

 

0.00

0.00

427,584.40

748,980.36

0.00

0.00

 

 

 

 

 

 

© Copyright 2021, Wells Fargo Bank, N.A. All rights reserved. Confidential

 

 

 

 

 

 

Page 16 of 27

 


 

 

           

 

 

Principal Prepayment Detail

 

 

 

 

 

                 Unscheduled Principal

Prepayment Penalties

Pros ID

Loan Number

Amount

Prepayment / Liquidation Code

Prepayment Premium Amount

Yield Maintenance Amount

 

 

 

No principal prepayments this period

 

 

(1) Principal Prepayment Amount listed here may include Principal Adjustment Amounts on the loan in addition to the Unscheduled Principal Amount.

 

 

 

 

 

 

© Copyright 2021, Wells Fargo Bank, N.A. All rights reserved. Confidential

 

 

Page 17 of 27

 


 

 

                                           

 

 

 

 

 

 

 

 

Historical Detail

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Delinquencies¹

 

 

 

 

 

 

Prepayments

 

 

Rate and Maturities

 

 

30-59 Days

 

60-89 Days

 

90 Days or More

 

Foreclosure

 

REO

 

Modifications

 

 

Curtailments

 

Payoff

 

Next Weighted Avg.

 

Distribution

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

#

Balance

#

Balance

#

Balance

#

Balance

#

Balance

#

Balance

 

#

Amount

#

Amount

 

Coupon

Remit

WAM¹

Date

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

09/13/21

0

0.00

0

0.00

1

7,500,000.00

0

0.00

0

0.00

0

 

0.00

0

0.00

0

 

0.00

3.758999%

3.741112%

88

08/12/21

0

0.00

0

0.00

1

7,500,000.00

0

0.00

0

0.00

0

 

0.00

0

0.00

0

 

0.00

3.759039%

3.741150%

89

07/12/21

0

0.00

0

0.00

1

7,500,000.00

0

0.00

0

0.00

0

 

0.00

0

0.00

0

 

0.00

3.759079%

3.741188%

90

06/11/21

0

0.00

0

0.00

1

7,500,000.00

0

0.00

0

0.00

0

 

0.00

0

0.00

0

 

0.00

3.759123%

3.741230%

91

05/12/21

0

0.00

0

0.00

1

7,500,000.00

0

0.00

0

0.00

0

 

0.00

0

0.00

0

 

0.00

3.759163%

3.741267%

92

04/12/21

0

0.00

0

0.00

1

7,500,000.00

0

0.00

0

0.00

0

 

0.00

0

0.00

0

 

0.00

3.759206%

3.741308%

93

03/12/21

0

0.00

0

0.00

1

7,500,000.00

0

0.00

0

0.00

0

 

0.00

0

0.00

0

 

0.00

3.759245%

3.741346%

94

02/12/21

0

0.00

0

0.00

1

7,500,000.00

0

0.00

0

0.00

0

 

0.00

0

0.00

0

 

0.00

3.759295%

3.741393%

95

01/12/21

0

0.00

0

0.00

1

7,500,000.00

0

0.00

0

0.00

0

 

0.00

0

0.00

0

 

0.00

3.759334%

3.741430%

96

12/11/20

1

65,000,000.00

0

0.00

1

7,500,000.00

0

0.00

0

0.00

0

 

0.00

0

0.00

0

 

0.00

3.759373%

3.741467%

97

11/13/20

0

0.00

0

0.00

1

7,500,000.00

0

0.00

0

0.00

0

 

0.00

0

0.00

0

 

0.00

3.759415%

3.741507%

98

10/13/20

0

0.00

0

0.00

1

7,500,000.00

0

0.00

0

0.00

0

 

0.00

0

0.00

0

 

0.00

3.759454%

3.741543%

99

(1) Note: Foreclosure and REO Totals are included in the delinquencies aging categories.

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

© Copyright 2021, Wells Fargo Bank, N.A. All rights reserved. Confidential

 

 

 

 

 

 

 

 

 

 

 

Page 18 of 27

 


 

 

                               

 

 

 

 

 

Delinquency Loan Detail

 

 

 

 

 

 

 

 

 

 

Paid

 

Mortgage

 

Outstanding

 

 

Servicing

Resolution

 

 

 

 

 

 

Through

Months

Loan

Current P&I

Outstanding P&I

Servicer

     Actual Principal

Transfer

Strategy

     Bankruptcy

Foreclosure

 

Pros ID

Loan ID

Date

Delinquent

Status¹               Advances

Advances

Advances

       Balance

Date

Code²

 

Date

Date

REO Date

3

30520973

08/06/21

0

B

227,695.00

227,695.00

0.00

 

65,000,000.00

 

 

 

 

 

 

8

30316872

08/05/21

0

B

134,481.88

134,481.88

0.00

 

49,500,000.00

 

 

 

 

 

 

31

30503603

08/06/21

0

B

40,310.76

40,310.76

0.00

 

12,500,000.00

 

 

 

 

 

 

32

30503713

07/06/20

13

6

25,096.76

346,492.72

17,388.06

 

7,500,000.00

04/27/20

1

 

 

 

 

Totals

 

 

 

 

427,584.40

748,980.36

17,388.06

    134,500,000.00

 

 

 

 

 

1 Mortgage Loan Status

 

 

 

 

 

  2 Resolution Strategy Code

 

 

 

 

 

 

A - Payment Not Received But Still in Grace Period 0 - Current

 

4 - Performing Matured Balloon

 

1 - Modification

 

6 - DPO

 

 

10 - Deed in Lieu of Foreclosures

B - Late Payment But Less Than 30 days

1 - 30-59 Days Delinquent

5 - Non Performing Matured Balloon

2 - Foreclosure

 

7 - REO

 

 

11- Full Payoff

 

Delinquent

 

 

 

 

 

 

3 - Bankruptcy

 

8 - Resolved

 

 

12 - Reps and Warranties

 

 

 

2 - 60-89 Days Delinquent

6 - 121+ Days Delinquent

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

4 - Extension

 

9 - Pending Return to Master Servicer

13 -

TBD

 

 

 

 

3 - 90-120 Days Delinquent

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

5 - Note Sale

 

98 - Other

 

 

 

 

 

 

 

 

 

© Copyright 2021, Wells Fargo Bank, N.A. All rights reserved. Confidential

 

 

 

 

 

 

 

 

 

Page 19 of 27

 


 

 

                 

 

 

 

 

Collateral Stratification and Historical Detail

 

Maturity Dates and Loan Status¹

 

 

 

 

 

 

 

 

 

Total

Performing

Non-Performing

REO/Foreclosure

 

 

Past Maturity

 

0

0

 

 

0

0

 

0 - 6 Months

 

0

0

 

 

0

0

 

7 - 12 Months

 

0

0

 

 

0

0

 

13 - 24 Months

0

0

 

 

0

0

 

25 - 36 Months

119,950,486

119,950,486

 

 

0

0

 

37 - 48 Months

0

0

 

 

0

0

 

49 - 60 Months

0

0

 

 

0

0

 

> 60 Months

 

936,255,738

928,755,738

 

7,500,000

0

 

 

 

 

 

Historical Delinquency Information

 

 

 

 

 

 

 

 

Total

Current

30-59 Days

60-89 Days

90+ Days

REO/Foreclosure

 

 

Sep-21

1,056,206,224

1,048,706,224

0

0

 

7,500,000

0

 

Aug-21

1,056,383,070

1,048,883,070

0

0

 

7,500,000

0

 

Jul-21

1,056,559,309

1,049,059,309

0

0

 

7,500,000

0

 

Jun-21

1,056,745,909

1,049,245,909

0

0

 

7,500,000

0

 

May-21

1,056,920,901

1,049,420,901

0

0

 

7,500,000

0

 

Apr-21

1,057,106,299

1,049,606,299

0

0

 

7,500,000

0

 

Mar-21

1,057,280,054

1,049,780,054

0

0

 

7,500,000

0

 

Feb-21

1,057,486,357

1,049,986,357

0

0

 

7,500,000

0

 

Jan-21

1,057,658,805

1,050,158,805

0

0

 

7,500,000

0

 

Dec-20

1,057,830,660

985,330,660

65,000,000

0

 

7,500,000

0

 

Nov-20

1,058,013,033

1,050,513,033

0

0

 

7,500,000

0

 

Oct-20

1,058,183,672

1,050,683,672

0

0

 

7,500,000

0

 

(1) Maturity dates used in this chart are based on the dates provided by the Master Servicer in the Loan Periodic File.

 

 

 

 

 

 

© Copyright 2021, Wells Fargo Bank, N.A. All rights reserved. Confidential

 

Page 20 of 27

 


 

 

                     

 

 

 

Specially Serviced Loan Detail - Part 1

 

 

 

 

 

 

Ending Scheduled

 

 

 

Net Operating

 

 

 

Remaining

Pros ID

Loan ID

Balance

Actual Balance

Appraisal Value

Appraisal Date

Income

DSCR

DSCR Date

Maturity Date

Amort Term

32

30503713

7,500,000.00

7,500,000.00

10,700,000.00

10/01/20

95,490.59

1.29000

03/31/21

09/06/29

I/O

Totals

 

7,500,000.00

7,500,000.00

10,700,000.00

 

95,490.59

 

 

 

 

 

 

 

 

© Copyright 2021, Wells Fargo Bank, N.A. All rights reserved. Confidential

 

 

 

 

 

Page 21 of 27

 


 

 

                 

 

 

 

 

 

Specially Serviced Loan Detail - Part 2

 

 

 

 

 

 

Servicing

 

 

 

 

 

 

Property

 

Transfer

Resolution

 

 

 

Pros ID

Loan ID

Type¹

State

Date

Strategy Code²

 

Special Servicing Comments

 

32

30503713

RT

NY

04/27/20

1

 

 

 

 

 

 

 

1 Property Type Codes

 

 

 

 

2 Resolution Strategy Code

 

 

HC - Health Care

 

MU - Mixed Use

 

WH - Warehouse

1 - Modification

6 - DPO

10 - Deed in Lieu of Foreclosures

MF - Multi-Family

 

SS - Self Storage

 

LO - Lodging

2 - Foreclosure

7 - REO

11- Full Payoff

RT - Retail

 

SF - Single Family Rental

98 - Other

3 - Bankruptcy

8 - Resolved

12 - Reps and Warranties

IN - Industrial

 

OF - Office

 

MH - Mobile Home Park

4 - Extension

9 - Pending Return to Master Servicer

13 - TBD

SE - Securities

 

CH - Cooperative Housing

ZZ - Missing Information/Undefined

5 - Note Sale

98 - Other

 

 

 

 

 

© Copyright 2021, Wells Fargo Bank, N.A. All rights reserved. Confidential

 

 

Page 22 of 27

 


 

 

                   

 

 

 

 

Modified Loan Detail

 

 

 

 

 

Pre-Modification

Post-Modification

 

 

Modification

Modification

 

 

 

 

 

 

Modification

Modification Booking

Closing

Effective

 

 

       Balance

Rate

Balance

       Rate

 

 

 

 

Pros ID

Loan Number

 

 

 

 

Code¹

Date

Date

Date

20

30520979

23,807,775.86

4.31003%

23,807,775.86     4.31003%

8

05/26/20

04/06/20

06/01/20

35

30503662

4,563,437.40

4.35003%

4,563,437.40     4.35003%

8

05/14/20

06/05/20

05/26/20

Totals

 

28,371,213.26

 

28,371,213.26

 

 

 

 

1 Modification Codes

 

 

 

 

 

 

 

 

 

1 - Maturity Date Extension

5 - Temporary Rate Reduction

8 - Other

 

 

 

 

 

 

2 - Amortization Change

6 - Capitalization on Interest

9 - Combination

 

 

 

 

 

 

3 - Principal Write-Off

7 - Capitalization on Taxes

10 - Forbearance

 

 

 

 

 

 

Note: Please refer to Servicer Reports for modification comments.

 

 

 

 

 

 

 

 

 

 

 

© Copyright 2021, Wells Fargo Bank, N.A. All rights reserved. Confidential

 

 

 

 

 

Page 23 of 27

 


 

 

                       

 

 

 

Historical Liquidated Loan Detail

 

 

 

 

 

Loan

 

Gross Sales

 

 

 

 

Current

 

Loss to Loan

Percent of

 

Beginning

Most Recent

Proceeds or

Fees,

Net Proceeds

Net Proceeds

 

Period

Cumulative

with

Original

Loan

Scheduled

Appraised

Other

Advances,

Received on

Available for

Realized Loss

Adjustment to

Adjustment to

Cumulative

Loan

Pros ID¹ Number Dist.Date

Balance

Value or BPO

Proceeds

and Expenses

Liquidation

Distribution

to Loan

Loan

Loan

Adjustment

Balance

 

 

 

 

No liquidated loans this period

 

 

 

 

 

* Fees, Advances and Expenses also include outstanding P & I advances and unpaid fees (servicing, trustee, etc.).

 

 

 

 

 

 

 

 

 

© Copyright 2021, Wells Fargo Bank, N.A. All rights reserved. Confidential

 

 

 

 

 

 

Page 24 of 27

 


 

 

                     

 

 

 

Historical Bond / Collateral Loss Reconciliation Detail

 

 

 

 

 

 

Certificate

Reimb of Prior

 

 

 

 

 

 

 

 

 

Interest Paid

Realized Losses

 

Loss Covered by

 

 

 

 

Total Loss

 

 

from Collateral

from Collateral

Aggregate

Credit

Loss Applied to

Loss Applied to

Non-Cash

Realized Losses

Applied to

          Loan

Distribution

Principal

Interest

Realized Loss to

Support/Deal

Certificate

Certificate

Principal

from

Certificate

Pros ID Number

Date

Collections

Collections

Loan

Structure

Interest Payment

Balance

Adjustment

NRA/WODRA

Balance

 

 

 

 

 

No realized losses this period

 

 

 

 

 

 

 

 

© Copyright 2021, Wells Fargo Bank, N.A. All rights reserved. Confidential

 

 

 

 

 

Page 25 of 27

 


 

 

                         

 

 

 

 

Interest Shortfall Detail - Collateral Level

 

 

 

 

 

 

 

 

Special Servicing Fees

 

 

 

 

 

 

 

Modified

 

 

        Deferred

 

 

 

 

 

Non-

 

Reimbursement of

Other

Interest

 

          Interest

       Interest

 

 

 

 

 

Recoverable

    Interest on

Advances from

Shortfalls /

Reduction /

Pros ID

        Adjustments

      Collected

Monthly

Liquidation

Work Out

ASER

PPIS / (PPIE)

Interest

    Advances

Interest

(Refunds)

(Excess)

3

0.00

0.00

0.00

0.00

0.00

0.00

0.00

0.00

(297.37)

0.00

0.00

0.00

8

0.00

0.00

0.00

0.00

0.00

0.00

0.00

0.00

11.97

0.00

0.00

0.00

32

0.00

0.00

3,500.00

0.00

0.00

0.00

0.00

0.00

0.00

0.00

0.00

0.00

Total

0.00

0.00

3,500.00

0.00

0.00

0.00

0.00

0.00

(285.40)

0.00

0.00

0.00

Note: Interest Adjustments listed for each loan do not include amounts that were used to adjust the Weighted Average Net Rate of the mortgage loans.

 

 

Collateral Shortfall Total

3,214.60

 

 

 

 

© Copyright 2021, Wells Fargo Bank, N.A. All rights reserved. Confidential

 

 

 

 

 

 

Page 26 of 27

 


 

 

   

Supplemental Notes

 

Risk Retention

 

Pursuant to the PSA and the Credit Risk Retention Agreement, the Certificate Administrator has made available on www.ctslink.com, specifically under the "U.S. Risk Retention Special Notices" tab for the GS Mortgage Securities Trust 2019-GC42 transaction,

certain information provided to the Certificate Administrator regarding each Retaining Party's compliance with the Retention Covenant. Investors should refer to the Certificate Administrator's website for all such information

 

 

 

 

 

© Copyright 2021, Wells Fargo Bank, N.A. All rights reserved. Confidential

Page 27 of 27

 



	
		Prospectus Loan ID
		1
		0
		08-07-2021
		09-07-2021
		Goldman Sachs Bank USA, Deutsche Bank AG, New York Branch, Barclays Capital Real Estate Inc.
		06-19-2019
		65550000.00000000
		120
		06-06-2034
		0
		.03763860
		.03763860
		3
		1
		120
		08-06-2019
		true
		1
		A1
		7
		212454.21000000
		65550000.00000000
		1
		1
		1
		0
		true
		true
		true
		false
		false
		08-05-2021
		01-05-2029
		01-05-2029
		.00000000
		.00000000
		
			Moffett Towers II
			1190 Discovery Way 900 5th Ave
			Sunnyvale
			CA
			94089
			Santa Clara
			OF
			701266
			701266
			2019
			726000000.00000000
			MAI
			05-03-2019
			790000000.00000000
			12-01-2019
			MAI
			1.00000000
			6
			08-06-2021
			N
			Facebook
			701266
			05-31-2034
			57629637.00000000
			11259997.00000000
			46369641.00000000
			46224616.00000000
			UW
			CREFC
			3.47000000
			3.46000000
			F
			F
			12-31-2020
		
		false
		false
		65550000.00000000
		212454.21000000
		.03763860
		.00012800
		212454.21000000
		.00000000
		.00000000
		65550000.00000000
		65550000.00000000
		09-03-2021
		07-06-2029
		1
		false
		.00000000
		0
		Midland Loan Services
		false
		.00000000
	
	
		Prospectus Loan ID
		2
		0
		08-07-2021
		09-07-2021
		Citi Real Estate Funding Inc.
		08-09-2019
		65500000.00000000
		60
		09-06-2024
		0
		.03300000
		.03300000
		3
		1
		60
		10-06-2019
		true
		1
		PP
		3
		.00000000
		65500000.00000000
		1
		1
		1
		0
		true
		true
		false
		false
		false
		05-05-2024
		.00000000
		.00000000
		
			North Point Tower
			901 & 1001 Lakeside Ave E 1111 East Ninth St
			Cleveland Hts
			OH
			44114
			Cuyahoga
			OF
			873335
			873335
			1985
			2019
			145300000.00000000
			MAI
			07-18-2019
			145300000.00000000
			07-18-2019
			MAI
			.79500000
			6
			10-06-2021
			N
			06-30-2019
			18661374.13000000
			8452083.69000000
			10209290.44000000
			10034623.44000000
			UW
			CREFC
			3.37000000
			3.31000000
			F
			F
			06-30-2020
		
		false
		false
		65500000.00000000
		186129.16000000
		.03300000
		.00021550
		186129.16000000
		.00000000
		.00000000
		65500000.00000000
		65500000.00000000
		09-06-2021
		1
		false
		.00000000
		0
		Midland Loan Services
		false
		.00000000
	
	
		Prospectus Loan ID
		3
		0
		08-07-2021
		09-07-2021
		Goldman Sachs Bank USA
		08-14-2019
		65000000.00000000
		120
		09-06-2029
		0
		.04073000
		.04073000
		3
		1
		120
		10-06-2019
		true
		1
		WL
		3
		.00000000
		65000000.00000000
		1
		1
		1
		0
		true
		true
		false
		false
		false
		06-05-2029
		.00000000
		.00000000
		
			2 Cooper Square
			2 Cooper Square 37 E. 4th Street
			New York
			NY
			10003
			New York
			MF
			122326
			143
			143
			2010
			126800000.00000000
			MAI
			06-27-2019
			126800000.00000000
			06-27-2019
			MAI
			.96500000
			.91610000
			6
			10-06-2021
			N
			04-30-2019
			01-01-2021
			06-30-2021
			11737038.65000000
			10215561.12000000
			5585728.07000000
			6757488.02000000
			6151310.58000000
			3458073.10000000
			6115560.58000000
			3422323.10000000
			UW
			CREFC
			2684220.10000000
			2.29000000
			1.28830000
			2.28000000
			1.27500000
			F
			F
		
		false
		false
		65000000.00000000
		227974.86000000
		.04073000
		.00014050
		227974.86000000
		.00000000
		.00000000
		65000000.00000000
		65000000.00000000
		08-06-2021
		1
		false
		227695.00000000
		.00000000
		B
		Midland Loan Services
		false
		.00000000
	
	
		Prospectus Loan ID
		4
		0
		08-07-2021
		09-07-2021
		Goldman Sachs Bank USA
		08-19-2019
		55000000.00000000
		120
		09-06-2029
		0
		.03650000
		.03650000
		3
		1
		120
		10-06-2019
		true
		1
		PP
		3
		.00000000
		55000000.00000000
		1
		1
		1
		0
		true
		true
		true
		false
		false
		09-05-2020
		06-05-2029
		06-05-2029
		.00000000
		.00000000
		
			USRA Marathon Oil Building
			19100 Ridgewood Parkway
			San Antonio
			TX
			78259
			Bexar
			OF
			618017
			618017
			2009
			200500000.00000000
			MAI
			07-26-2019
			200500000.00000000
			07-26-2019
			MAI
			1.00000000
			1.00000000
			6
			09-06-2020
			X
			Marathon Petroleum
			618017
			05-31-2029
			06-30-2019
			01-01-2021
			06-30-2021
			23068449.79000000
			13623272.00000000
			9270506.73000000
			4344486.30000000
			13797943.06000000
			9278785.70000000
			12561909.06000000
			8043201.70000000
			UW
			CREFC
			5180972.26000000
			2.66000000
			1.79090000
			2.42000000
			1.55250000
			F
			F
			06-30-2021
		
		false
		false
		55000000.00000000
		172868.06000000
		.03650000
		.00014050
		172868.06000000
		.00000000
		.00000000
		55000000.00000000
		55000000.00000000
		09-03-2021
		1
		false
		.00000000
		0
		Midland Loan Services
		false
		.00000000
	
	
		Prospectus Loan ID
		5
		0
		08-07-2021
		09-07-2021
		Citi Real Estate Funding Inc., Argentic Real Estate Finance LLC
		08-01-2019
		54720000.00000000
		120
		08-06-2029
		0
		.03730000
		.03730000
		3
		1
		120
		09-06-2019
		true
		1
		PP
		3
		175757.60000000
		54720000.00000000
		1
		1
		1
		0
		true
		true
		false
		false
		false
		03-05-2029
		.00000000
		.00000000
		
			Center for Excellence
			1041 Route 202/206
			Bridgewater
			NJ
			08807
			Somerset
			IN
			793545
			785598
			1970
			153000000.00000000
			MAI
			04-04-2019
			153000000.00000000
			04-04-2019
			MAI
			.92300000
			.99310000
			6
			10-06-2021
			N
			Ashland, Inc.
			198000
			12-31-2026
			Nestle Healthcare Nutrition, Inc.
			182427
			09-30-2031
			Kashiv BioScience
			142780
			09-30-2025
			04-30-2019
			01-01-2021
			06-30-2021
			26445657.46000000
			28903666.00000000
			14057621.72000000
			15733635.68000000
			12388035.74000000
			13170030.32000000
			11183924.91000000
			11965919.32000000
			UW
			CREFC
			3449006.63000000
			3.59000000
			3.81850000
			3.24000000
			3.46940000
			F
			F
			06-30-2021
		
		false
		false
		54720000.00000000
		175757.60000000
		.03730000
		.00014050
		175757.60000000
		.00000000
		.00000000
		54720000.00000000
		54720000.00000000
		09-06-2021
		1
		false
		.00000000
		.00000000
		0
		Midland Loan Services
		false
		.00000000
	
	
		Prospectus Loan ID
		6
		1
		08-07-2021
		09-07-2021
		Deutsche Bank AG, acting through its New York Branch
		07-05-2019
		50000000.00000000
		120
		08-01-2029
		0
		.04256000
		.04256000
		3
		1
		120
		09-01-2019
		true
		1
		A1
		3
		183244.44000000
		50000000.00000000
		1
		1
		1
		0
		true
		true
		false
		false
		false
		03-31-2029
		.00000000
		.00000000
		
			Woodlands Mall
			1201 Lake Woodslands Drive
			The Woodlands
			TX
			77380
			Montgomery
			RT
			758140
			758231
			1994
			953400000.00000000
			MAI
			04-20-2019
			953400000.00000000
			04-20-2019
			MAI
			.95800000
			.94570000
			6
			10-01-2021
			N
			FOREVER 21
			85150
			01-31-2024
			Dick's Sporting Goods
			83075
			01-31-2027
			Barnes & Noble Booksellers
			30471
			01-31-2025
			05-31-2019
			01-01-2021
			06-30-2021
			53931267.00000000
			43537760.00000000
			10814593.00000000
			9144344.56000000
			43116674.00000000
			34393415.44000000
			42206797.00000000
			33483538.44000000
			UW
			CREFC
			10684215.24200000
			4.04000000
			3.21910000
			3.95000000
			3.13390000
			F
			F
			06-30-2021
		
		false
		false
		50000000.00000000
		183244.45000000
		.04256000
		.00012800
		183244.45000000
		.00000000
		.00000000
		50000000.00000000
		50000000.00000000
		09-01-2021
		1
		false
		.00000000
		0
		Midland Loan Services
		false
		.00000000
	
	
		Prospectus Loan ID
		7
		0
		08-07-2021
		09-07-2021
		Deutsche Bank AG, acting through its New York Branch
		05-30-2019
		50000000.00000000
		60
		06-06-2024
		0
		.03565000
		.03565000
		3
		1
		60
		07-06-2019
		true
		1
		A1
		3
		153493.06000000
		50000000.00000000
		1
		3
		3
		0
		true
		true
		false
		false
		false
		02-05-2024
		.00000000
		.00000000
		
			Diamondback Industrial - Pool 1
			2760 Red Lion Road
			Philadelphia
			PA
			19114
			Philadelphia
			WH
			1015500
			1015500
			2001
			102100000.00000000
			MAI
			04-25-2019
			102100000.00000000
			04-25-2019
			MAI
			1.00000000
			1.00000000
			6
			10-06-2021
			N
			TJ Maxx
			1015500
			12-31-2034
			01-01-2021
			06-30-2021
			12643072.00000000
			1119902.16000000
			.00000000
			11523169.84000000
			.00000000
			10852789.84000000
			UW
			CREFC
			3262098.74000000
			3.53240000
			3.32690000
			F
			06-30-2021
		
		
			West Columbia Property
			4400 12th Street Extension
			West Columbia
			SC
			29172
			Lexington
			WH
			1016148
			1016148
			2012
			79600000.00000000
			MAI
			04-25-2019
			79600000.00000000
			04-25-2019
			MAI
			1.00000000
			6
			10-06-2021
			N
			Amazon
			1016148
			09-30-2026
			.00000000
			.00000000
			UW
			CREFC
			F
			06-30-2021
		
		
			Menomonee Falls Property
			N96W14849 County Line Rd
			Menomonee Falls
			WI
			53051
			Waukesha
			WH
			202950
			202950
			2015
			23500000.00000000
			MAI
			04-23-2019
			23500000.00000000
			04-23-2019
			MAI
			1.00000000
			6
			10-06-2021
			N
			FedEx
			202950
			07-31-2030
			.00000000
			.00000000
			UW
			CREFC
			F
			06-30-2021
		
		false
		false
		50000000.00000000
		153493.05000000
		.03565000
		.00014050
		153493.05000000
		.00000000
		.00000000
		50000000.00000000
		50000000.00000000
		09-06-2021
		1
		false
		.00000000
		0
		Midland Loan Services
		false
		.00000000
	
	
		Prospectus Loan ID
		8
		0
		08-07-2021
		09-07-2021
		DBR Investments Co. Limited, Morgan Stanley Bank, N.A.
		08-22-2019
		49500000.00000000
		120
		09-05-2029
		0
		.03160000
		.03160000
		3
		1
		120
		10-05-2019
		true
		1
		PP
		3
		.00000000
		49500000.00000000
		1
		1
		1
		0
		true
		true
		true
		false
		false
		10-04-2021
		05-04-2029
		05-04-2029
		.00000000
		.00000000
		
			105 East 17th Street
			105 East 17th Street
			New York
			NY
			10003
			New York
			OF
			125000
			125000
			1960
			150000000.00000000
			MAI
			07-25-2019
			150000000.00000000
			07-25-2019
			MAI
			1.00000000
			6
			10-05-2021
			N
			New York University
			125000
			10-31-2051
			8182897.00000000
			1043468.00000000
			7139429.00000000
			7108179.00000000
			UW
			CREFC
			2.03000000
			2.02000000
			F
			F
			06-30-2020
		
		false
		false
		49500000.00000000
		134695.00000000
		.03160000
		.00014050
		134695.00000000
		.00000000
		.00000000
		49500000.00000000
		49500000.00000000
		08-05-2021
		1
		false
		134481.88000000
		B
		Midland Loan Services
		false
		.00000000
	
	
		Prospectus Loan ID
		9
		0
		08-07-2021
		09-07-2021
		Goldman Sachs Bank USA
		07-02-2019
		45000000.00000000
		121
		08-06-2029
		0
		.03370000
		.03370000
		3
		1
		121
		08-06-2019
		true
		1
		PP
		3
		130587.50000000
		45000000.00000000
		1
		4
		4
		0
		true
		true
		true
		false
		false
		07-05-2020
		05-05-2029
		05-05-2029
		.00000000
		.00000000
		
			Legacy Corporate Centre I & II
			5601 Legacy Dr
			Plano
			TX
			75024
			Collin
			OF
			238926
			238926
			1999
			114824056.00000000
			MAI
			06-07-2019
			114824056.00000000
			06-07-2019
			MAI
			1.00000000
			1.00000000
			6
			07-06-2020
			X
			USAA
			238926
			12-31-2029
			01-01-2021
			03-31-2021
			8793660.09000000
			5371838.00000000
			2198415.02000000
			221969.52000000
			6595245.07000000
			5149868.48000000
			6547459.87000000
			5105793.98000000
			UW
			CREFC
			2070584.13500000
			2.48720000
			2.46590000
			F
			03-31-2021
		
		
			Crosstown Center I
			9527 Delaney Creek Blvd
			Tampa
			FL
			33619
			Hillsborough
			OF
			260869
			260869
			2015
			106065678.00000000
			MAI
			06-07-2019
			106065678.00000000
			06-07-2019
			MAI
			1.00000000
			6
			07-06-2020
			X
			USAA
			260869
			08-31-2030
			8883036.80000000
			2220759.20000000
			6662277.60000000
			6610103.80000000
			UW
			CREFC
			F
			03-31-2021
		
		
			Crosstown Center II
			9519 Delaney Creek Blvd
			Tampa
			FL
			33619
			Hillsborough
			OF
			236550
			236550
			2018
			93934322.00000000
			MAI
			06-07-2019
			93934322.00000000
			06-07-2019
			MAI
			1.00000000
			6
			07-06-2020
			X
			USAA
			236550
			12-31-2033
			8475443.54000000
			2118860.89000000
			6356582.66000000
			6309272.66000000
			UW
			CREFC
			F
			03-31-2021
		
		
			Legacy Corporate Centre III
			7400 Parkwood Boulevard
			Plano
			TX
			75024
			Collin
			OF
			145145
			145145
			2019
			65175943.00000000
			MAI
			06-07-2019
			65175943.00000000
			06-07-2019
			MAI
			1.00000000
			6
			07-06-2020
			X
			USAA
			145145
			10-31-2033
			5391383.41000000
			1347845.85000000
			4043537.55000000
			4014508.55000000
			UW
			CREFC
			F
			03-31-2021
		
		false
		false
		45000000.00000000
		130587.50000000
		.03370000
		.00012800
		130587.50000000
		.00000000
		.00000000
		45000000.00000000
		45000000.00000000
		09-06-2021
		1
		false
		.00000000
		0
		Midland Loan Services
		false
		.00000000
	
	
		Prospectus Loan ID
		10
		0
		08-07-2021
		09-07-2021
		Goldman Sachs Bank USA
		08-26-2019
		36200000.00000000
		120
		09-06-2029
		360
		.04380000
		.04380000
		3
		1
		60
		10-06-2019
		true
		1
		WL
		5
		.00000000
		36200000.00000000
		1
		11
		11
		0
		true
		true
		false
		false
		false
		06-05-2029
		.00000000
		.00000000
		
			6400 Augusta Road
			6400 Augusta Road
			Greenville
			SC
			29605
			Greenville
			WH
			190000
			190000
			1996
			7590000.00000000
			MAI
			05-08-2019
			7590000.00000000
			05-08-2019
			MAI
			1.00000000
			6
			10-06-2021
			N
			Bunzl Retail Services, LLC (DDS)
			108000
			09-30-2023
			Con-Pearl North America, Inc.
			82000
			06-30-2026
			803833.45000000
			227344.34000000
			576489.11000000
			512545.72000000
			UW
			CREFC
			F
			03-31-2021
		
		
			6410 Augusta Road
			6410 Augusta Road
			Greenville
			SC
			29605
			Greenville
			WH
			170000
			170000
			1996
			6830000.00000000
			MAI
			05-08-2019
			6830000.00000000
			05-08-2019
			MAI
			1.00000000
			6
			10-06-2021
			N
			Pratt Corrugated Holdings, Inc.
			170000
			01-31-2024
			722457.82000000
			191425.31000000
			531032.51000000
			473820.00000000
			UW
			CREFC
			F
			03-31-2021
		
		
			1623 South Highway 14
			1623 South Highway 14
			Greer
			SC
			29605
			Greenville
			WH
			122000
			122000
			1969
			4920000.00000000
			MAI
			05-08-2019
			4920000.00000000
			05-08-2019
			MAI
			1.00000000
			6
			10-06-2021
			N
			Ram Board, Inc.
			73515
			12-31-2026
			Magna Mirrors of America (MTM)
			29831
			Ram Board, Inc
			18654
			550333.12000000
			225749.32000000
			324583.79000000
			283525.40000000
			UW
			CREFC
			F
			03-31-2021
		
		
			1627 South Highway 14
			1627 South Highway 14
			Greer
			SC
			29605
			Greenville
			WH
			80000
			80000
			1974
			4210000.00000000
			MAI
			05-08-2019
			4210000.00000000
			05-08-2019
			MAI
			1.00000000
			6
			10-06-2021
			N
			Magna Mirrors of America
			80000
			03-31-2022
			445466.50000000
			107941.66000000
			337524.84000000
			310601.31000000
			UW
			CREFC
			F
			03-31-2021
		
		
			1631 South Highway 14
			1631 South Highway 14
			Greer
			SC
			29605
			Greenville
			WH
			100000
			100000
			1972
			4000000.00000000
			MAI
			05-08-2019
			4000000.00000000
			05-08-2019
			MAI
			1.00000000
			6
			10-06-2021
			N
			Kimberly-Clark Global Sales, LLC
			100000
			02-28-2022
			402957.13000000
			110447.29000000
			292509.84000000
			258855.43000000
			UW
			CREFC
			F
			03-31-2021
		
		
			19 Leigh Fisher Blvd
			19 Leigh Fisher Blvd
			El Paso
			TX
			79906
			El Paso
			WH
			121337
			121337
			1986
			2016
			4510000.00000000
			MAI
			05-01-2019
			4510000.00000000
			05-01-2019
			MAI
			1.00000000
			6
			10-06-2021
			N
			Tianhai Electric North America, Inc.
			121337
			11-30-2024
			643305.44000000
			326586.22000000
			316719.23000000
			275883.97000000
			UW
			CREFC
			F
			03-31-2021
		
		
			9 Butterfield Trail Boulevard
			9 Butterfield Trail Boulevard
			El Paso
			TX
			79906
			El Paso
			WH
			96000
			95479
			1981
			3950000.00000000
			MAI
			05-01-2019
			3950000.00000000
			05-01-2019
			MAI
			.81000000
			.99457292
			6
			10-06-2021
			N
			US Customs and Border Protection
			33212
			07-31-2023
			Superior Pool Products
			25000
			07-31-2026
			Crescent Electric Supply Company
			19087
			08-31-2024
			01-01-2021
			03-31-2021
			541485.39000000
			1444338.00000000
			235069.42000000
			439795.83000000
			306415.98000000
			1004542.17000000
			274283.08000000
			921885.92000000
			UW
			CREFC
			401895.41000000
			2.49950000
			2.29380000
			F
			03-31-2021
		
		
			7 Zane Grey Street
			7 Zane Grey Street
			El Paso
			TX
			79906
			El Paso
			WH
			99643
			99643
			1983
			2016
			4140000.00000000
			MAI
			05-01-2019
			4140000.00000000
			05-01-2019
			MAI
			.92300000
			6
			10-06-2021
			N
			MSSL Wiring System, Inc.
			50000
			07-31-2022
			Capsonic Automotive
			42000
			02-28-2025
			403336.46000000
			173133.46000000
			230203.00000000
			196668.73000000
			UW
			CREFC
			F
			03-31-2021
		
		
			12 Zane Grey Street
			12 Zane Grey Street
			El Paso
			TX
			79906
			El Paso
			WH
			65600
			64000
			1986
			2016
			2460000.00000000
			MAI
			05-01-2019
			2460000.00000000
			05-01-2019
			MAI
			.92500000
			6
			10-06-2021
			N
			Temp Glass, Inc.
			33600
			03-31-2024
			El Paso Independent School District
			25600
			08-01-2021
			305376.60000000
			170117.06000000
			135259.54000000
			113720.71000000
			UW
			CREFC
			F
			03-31-2021
		
		
			14 Butterfield Trail Blvd
			14 Butterfield Trail Blvd
			El Paso
			TX
			79906
			El Paso
			WH
			80269
			80269
			1986
			2016
			3270000.00000000
			MAI
			05-01-2019
			3270000.00000000
			05-01-2019
			MAI
			1.00000000
			6
			10-06-2021
			N
			Key Tronic Corporation
			80269
			09-30-2023
			363410.45000000
			135833.42000000
			227577.04000000
			200562.97000000
			UW
			CREFC
			F
			03-31-2021
		
		
			5 Zane Grey Street
			5 Zane Grey Street
			El Paso
			TX
			79906
			El Paso
			WH
			83560
			83560
			1983
			2016
			3470000.00000000
			MAI
			05-01-2019
			3470000.00000000
			05-01-2019
			MAI
			.96000000
			6
			10-06-2021
			N
			Valeo North America, Inc.
			55100
			02-28-2026
			Tenet Hospitals Limited
			25124
			02-29-2024
			409228.63000000
			184117.15000000
			225111.48000000
			196989.85000000
			UW
			CREFC
			F
			03-31-2021
		
		false
		false
		36200000.00000000
		136534.33000000
		.04380000
		.00034050
		136534.33000000
		.00000000
		.00000000
		36200000.00000000
		36200000.00000000
		09-03-2021
		1
		false
		.00000000
		.00000000
		0
		Midland Loan Services
		false
		.00000000
	
	
		Prospectus Loan ID
		11
		0
		08-07-2021
		09-07-2021
		Goldman Sachs Bank USA
		07-23-2019
		32800000.00000000
		120
		08-06-2029
		0
		.03780000
		.03780000
		3
		1
		120
		09-06-2019
		true
		1
		PP
		3
		106764.00000000
		32800000.00000000
		1
		30
		30
		0
		true
		true
		false
		false
		false
		05-05-2029
		.00000000
		.00000000
		
			16625 Granite Road
			16625 Granite Road
			Maple Heights
			OH
			44137
			Cuyahoga
			OF
			345009
			345009
			1967
			21750000.00000000
			MAI
			05-29-2019
			21750000.00000000
			05-29-2019
			MAI
			1.00000000
			1.00000000
			6
			10-06-2021
			N
			SHERWOOD FOODS CLEVELAND
			349600
			03-31-2032
			01-01-2021
			03-31-2021
			1393593.90000000
			381179.94000000
			27871.88000000
			17475.40000000
			1365722.02000000
			363704.54000000
			1261216.03000000
			337578.04000000
			UW
			CREFC
			139546.66000000
			2.60630000
			2.41910000
			F
			03-31-2021
		
		
			261 Southwest Avenue
			261 Southwest Avenue
			Tallmadge
			OH
			44278
			Summit
			OF
			222900
			222900
			1989
			1996
			13660000.00000000
			MAI
			05-29-2019
			13660000.00000000
			05-29-2019
			MAI
			1.00000000
			1.00000000
			6
			10-06-2021
			N
			OWENS CORNING
			222900
			03-31-2031
			01-01-2021
			03-31-2021
			1071572.80000000
			243961.02000000
			21431.46000000
			11223.26000000
			1050141.34000000
			232737.76000000
			1002726.25000000
			227165.26000000
			UW
			CREFC
			87641.82000000
			2.65560000
			2.59200000
			F
			03-31-2021
		
		
			7375 Industrial Road
			7375 Industrial Road
			Florence
			KY
			41042
			Boone
			OF
			260366
			260366
			1962
			2002
			12450000.00000000
			MAI
			05-31-2019
			12450000.00000000
			05-31-2019
			MAI
			1.00000000
			1.00000000
			6
			10-06-2021
			N
			HUNTER DEFENSE TECH
			260366
			12-31-2031
			01-01-2021
			03-31-2021
			840510.77000000
			256041.00000000
			16810.22000000
			38817.70000000
			823700.55000000
			217223.30000000
			764620.25000000
			202453.05000000
			UW
			CREFC
			79878.58000000
			2.71940000
			2.53450000
			F
			03-31-2021
		
		
			30 Foundation Place
			30 Foundation Place
			Barberton
			OH
			44203
			Summit
			RT
			138148
			134565
			2002
			2016
			12000000.00000000
			MAI
			05-29-2019
			12000000.00000000
			05-29-2019
			MAI
			1.00000000
			1.00000000
			6
			10-06-2021
			N
			STERLING JEWELERS
			138148
			02-29-2032
			01-01-2021
			03-31-2021
			842183.73000000
			214299.30000000
			16843.67000000
			20573.28000000
			825340.05000000
			193726.02000000
			780263.53000000
			182456.77000000
			UW
			CREFC
			76991.43000000
			2.51620000
			2.36980000
			F
			03-31-2021
		
		
			9100, 9106 & 9110 83rd Avenue
			9100, 9106 & 9110 83rd Avenue
			Minneapolis
			MN
			55445
			Hennepin
			OF
			136167
			136167
			1978
			9300000.00000000
			MAI
			05-29-2019
			9300000.00000000
			05-29-2019
			MAI
			1.00000000
			1.00000000
			6
			10-06-2021
			N
			CEDAR CREEK BROOKLYN
			136167
			06-30-2031
			01-01-2021
			03-31-2021
			641541.40000000
			210228.00000000
			12830.83000000
			48427.83000000
			628710.57000000
			161800.17000000
			594250.11000000
			153184.92000000
			UW
			CREFC
			59668.38000000
			2.71170000
			2.56730000
			F
			03-31-2021
		
		
			Exec Cabinetry sc
			2838 Grandview Drive
			Simpsonville
			SC
			29680
			Greenville
			OF
			205912
			205912
			1964
			9220000.00000000
			MAI
			05-30-2019
			9220000.00000000
			05-30-2019
			MAI
			1.00000000
			1.00000000
			6
			10-06-2021
			N
			EXEC CABINETRY SC
			205912
			08-31-2036
			01-01-2021
			03-31-2021
			650872.75000000
			204675.00000000
			13017.45000000
			42438.67000000
			637855.29000000
			162236.33000000
			590895.13000000
			150496.33000000
			UW
			CREFC
			59160.03000000
			2.74230000
			2.54390000
			F
			03-31-2021
		
		
			N44 W33341 Watertown Plank Rd
			N44 W33341 Watertown Plank Rd
			Nashotah
			WI
			53058
			Waukesha
			OF
			137206
			137206
			1964
			9000000.00000000
			MAI
			05-29-2019
			9000000.00000000
			05-29-2019
			MAI
			1.00000000
			1.00000000
			6
			10-06-2021
			N
			TECHNIPLAS
			134550
			12-31-2032
			01-01-2021
			03-31-2021
			638047.15000000
			177225.00000000
			12760.94000000
			17810.05000000
			625286.21000000
			159414.95000000
			587253.80000000
			149906.70000000
			UW
			CREFC
			57743.56000000
			2.76070000
			2.59610000
			F
			03-31-2021
		
		
			700 Liberty Drive
			700 Liberty Drive
			Libertyville
			IL
			60048
			Lake
			OF
			155799
			155799
			1924
			2008
			8400000.00000000
			MAI
			05-31-2019
			8400000.00000000
			05-31-2019
			MAI
			1.00000000
			1.00000000
			6
			10-06-2021
			N
			METALEX (JASON-INDUSTRIES)
			155799
			04-30-2032
			01-01-2021
			03-31-2021
			573396.37000000
			187956.00000000
			11467.93000000
			43137.45000000
			561928.44000000
			144818.55000000
			518578.63000000
			133981.05000000
			UW
			CREFC
			53893.90000000
			2.68710000
			2.48600000
			F
			03-31-2021
		
		
			616 W. McKinley Street
			616 W. McKinley Street
			Mishawaka
			IN
			46545
			St. Joseph
			OF
			185631
			185631
			1961
			1998
			7700000.00000000
			MAI
			06-03-2019
			7700000.00000000
			06-03-2019
			MAI
			1.00000000
			1.00000000
			6
			10-06-2021
			N
			NYLONCRAFT
			185631
			12-31-2032
			01-01-2021
			03-31-2021
			551531.53000000
			172641.00000000
			11030.63000000
			37312.18000000
			540500.89000000
			135328.82000000
			451280.70000000
			113046.32000000
			UW
			CREFC
			49402.78000000
			2.73930000
			2.28830000
			F
			03-31-2021
		
		
			14396-490 23 Mile Road
			14396-490 23 Mile Road
			Shelby Township
			MI
			48315
			Macomb
			OF
			80967
			80967
			1988
			7550000.00000000
			MAI
			05-31-2019
			7550000.00000000
			05-31-2019
			MAI
			1.00000000
			1.00000000
			6
			10-06-2021
			N
			DIRKSEN SCREWS SHELBY
			80967
			04-30-2033
			01-01-2021
			03-31-2021
			512950.94000000
			165978.00000000
			10259.02000000
			34316.60000000
			502691.92000000
			131661.40000000
			472716.77000000
			124167.65000000
			UW
			CREFC
			48440.43000000
			2.71800000
			2.56330000
			F
			03-31-2021
		
		
			3700 32nd Street SE
			3700 32nd Street SE
			Kentwood
			MI
			49512
			Kent
			OF
			133470
			121464
			1984
			1996
			7170000.00000000
			MAI
			05-30-2019
			7170000.00000000
			05-30-2019
			MAI
			1.00000000
			1.00000000
			6
			10-06-2021
			N
			GLOBAL FLOORING
			133470
			06-30-2038
			01-01-2021
			03-31-2021
			515325.69000000
			179518.14000000
			10306.51000000
			97125.90000000
			505019.18000000
			82392.24000000
			479288.97000000
			75959.74000000
			UW
			CREFC
			46002.40000000
			1.79100000
			1.65120000
			F
			03-31-2021
		
		
			4540 W. 160th Street
			4540 W. 160th Street
			Cleveland
			OH
			44135
			Cuyahoga
			OF
			206471
			206471
			1955
			1967
			6460000.00000000
			MAI
			05-30-2019
			6460000.00000000
			05-30-2019
			MAI
			1.00000000
			1.00000000
			6
			10-06-2021
			N
			DREISON
			206471
			05-31-2033
			01-01-2021
			03-31-2021
			530404.61000000
			250440.70000000
			10608.09000000
			119020.02000000
			519796.52000000
			131420.68000000
			477862.43000000
			120937.18000000
			UW
			CREFC
			41447.07000000
			3.17080000
			2.91790000
			F
			03-31-2021
		
		
			401 Leo St.
			401 Leo St. & 1425 N. Keowee St.
			Dayton
			OH
			45404
			Montgomery
			OF
			151301
			147847
			1941
			1950
			6270000.00000000
			MAI
			05-31-2019
			6270000.00000000
			05-31-2019
			MAI
			1.00000000
			1.00000000
			6
			10-06-2021
			N
			GEM CITY
			151301
			08-31-2030
			01-01-2021
			03-31-2021
			426104.65000000
			157021.37000000
			8522.09000000
			49816.39000000
			417582.56000000
			107204.98000000
			385476.91000000
			99178.48000000
			UW
			CREFC
			40227.93000000
			2.66490000
			2.46540000
			F
			03-31-2021
		
		
			5311 Fleming Court
			5311 Fleming Court
			Austin
			TX
			78744
			Travis
			OF
			40662
			40662
			1982
			5580000.00000000
			MAI
			05-30-2019
			5580000.00000000
			05-30-2019
			MAI
			1.00000000
			1.00000000
			6
			10-06-2021
			N
			CHEMCORE AUSTIN
			40662
			04-30-2032
			01-01-2021
			03-31-2021
			367056.19000000
			124908.00000000
			7341.12000000
			32433.41000000
			359715.07000000
			92474.59000000
			334980.38000000
			86291.09000000
			UW
			CREFC
			35801.00000000
			2.58300000
			2.41030000
			F
			03-31-2021
		
		
			7545 Haggerty Drive
			7545 Haggerty Drive
			Canton
			MI
			48187
			Wayne
			OF
			55118
			55118
			1994
			5300000.00000000
			MAI
			05-31-2019
			5300000.00000000
			05-31-2019
			MAI
			1.00000000
			1.00000000
			6
			10-06-2021
			N
			DIRKSEN SCREWS CANTON
			55118
			02-28-2033
			01-01-2021
			03-31-2021
			357988.48000000
			117463.00000000
			7159.77000000
			24694.62000000
			350828.71000000
			92768.38000000
			330030.86000000
			87568.88000000
			UW
			CREFC
			34004.58000000
			2.72810000
			2.57520000
			F
			03-31-2021
		
		
			310 Industrial Drive SW
			310 Industrial Drive SW
			Cleveland
			TN
			37311
			Bradley
			OF
			175306
			175306
			1986
			5100000.00000000
			MAI
			05-30-2019
			5100000.00000000
			05-30-2019
			MAI
			1.00000000
			1.00000000
			6
			10-06-2021
			N
			POLARTEC
			175306
			09-30-2030
			01-01-2021
			03-31-2021
			359074.53000000
			105846.00000000
			7181.49000000
			17435.84000000
			351893.03000000
			88410.16000000
			315916.36000000
			79415.91000000
			UW
			CREFC
			36425.87000000
			2.42710000
			2.18020000
			F
			03-31-2021
		
		
			100 TGK Circle
			100 TGK Circle
			Rockledge
			FL
			32955
			Brevard
			OF
			92367
			92367
			1998
			4900000.00000000
			MAI
			05-29-2019
			4900000.00000000
			05-29-2019
			MAI
			1.00000000
			1.00000000
			6
			10-06-2021
			N
			DESIGN CABINETRY TGK
			92367
			08-31-2036
			01-01-2021
			03-31-2021
			345202.08000000
			104904.00000000
			6904.04000000
			18906.97000000
			338298.04000000
			85997.03000000
			315403.03000000
			80273.28000000
			UW
			CREFC
			31438.15000000
			2.73540000
			2.55340000
			F
			03-31-2021
		
		
			3030 N. Highway 94
			3030 N. Highway 94
			St. Charles
			MO
			63301
			St. Charles
			OF
			91326
			91363
			1966
			4800000.00000000
			MAI
			05-30-2019
			4800000.00000000
			05-30-2019
			MAI
			1.00000000
			1.00000000
			6
			10-06-2021
			N
			LMI AEROSPACE
			91326
			10-31-2030
			01-01-2021
			03-31-2021
			412363.62000000
			121417.65000000
			8247.27000000
			20451.03000000
			404116.34000000
			100966.62000000
			381087.84000000
			95209.62000000
			UW
			CREFC
			30796.53000000
			3.27850000
			3.09160000
			F
			03-31-2021
		
		
			100 Anderson Road SW
			100 Anderson Road SW
			Rome
			GA
			30161
			Floyd
			OF
			151693
			151693
			1960
			2005
			4745000.00000000
			MAI
			05-30-2019
			4745000.00000000
			05-30-2019
			MAI
			1.00000000
			1.00000000
			6
			10-06-2021
			N
			CUSTOM EXTRUSIONS ROME
			151693
			03-31-2038
			01-01-2021
			06-30-2021
			344030.95000000
			414246.00000000
			6880.62000000
			93273.10000000
			337150.33000000
			320972.90000000
			305991.72000000
			289814.90000000
			UW
			CREFC
			.00000000
			.00000000
			.00000000
			F
			03-31-2021
		
		
			6040 Guion Road
			6040 Guion Road
			Indianapolis
			IN
			46254
			Marion
			OF
			66000
			66000
			1971
			4100000.00000000
			MAI
			05-29-2019
			4100000.00000000
			05-29-2019
			MAI
			1.00000000
			1.00000000
			6
			10-06-2021
			N
			CECO - INDIANAPOLIS
			66361
			08-31-2030
			01-01-2021
			03-31-2021
			266962.34000000
			88200.00000000
			5339.25000000
			19027.31000000
			261623.09000000
			69172.69000000
			238527.46000000
			63398.69000000
			UW
			CREFC
			26305.41000000
			2.62960000
			2.41010000
			F
			03-31-2021
		
		
			3600 Mueller Road
			3600 Mueller Road
			St. Charles
			MO
			63301
			St. Charles
			OF
			63410
			62712
			1973
			4100000.00000000
			MAI
			05-30-2019
			4100000.00000000
			05-30-2019
			MAI
			1.00000000
			1.00000000
			6
			10-06-2021
			N
			LMI AEROSPACE
			63410
			10-31-2030
			01-01-2021
			03-31-2021
			310199.08000000
			98528.49000000
			6203.98000000
			17501.91000000
			303995.09000000
			81026.58000000
			276187.56000000
			74074.83000000
			UW
			CREFC
			26305.41000000
			3.08020000
			2.81600000
			F
			03-31-2021
		
		
			1310 Kingsland Drive
			1310 Kingsland Drive
			Batavia
			IL
			60510
			Kane
			OF
			59719
			59719
			1988
			3780000.00000000
			MAI
			05-29-2019
			3780000.00000000
			05-29-2019
			MAI
			1.00000000
			1.00000000
			6
			10-06-2021
			N
			Cast Aluminum Solutions, LLC
			59719
			09-30-2031
			01-01-2021
			06-30-2021
			251489.81000000
			363936.00000000
			5029.80000000
			114788.48000000
			246460.02000000
			249147.52000000
			223758.23000000
			226445.52000000
			UW
			CREFC
			97009.24000000
			2.56830000
			2.33430000
			F
			03-31-2021
		
		
			5135 Naiman Parkway
			5135 Naiman Parkway
			Solon
			OH
			44139
			Cuyahoga
			OF
			70867
			70867
			1970
			3720000.00000000
			MAI
			05-29-2019
			3720000.00000000
			05-29-2019
			MAI
			1.00000000
			1.00000000
			6
			10-06-2021
			N
			PYRYMID AIR
			70867
			11-30-2037
			01-01-2021
			03-31-2021
			248439.15000000
			80112.96000000
			4968.78000000
			15866.27000000
			243470.37000000
			64246.69000000
			225793.37000000
			59827.44000000
			UW
			CREFC
			23867.38000000
			2.69180000
			2.50670000
			F
			03-31-2021
		
		
			3158 & 3168 Production Drive
			3158 & 3168 Production Drive
			Fairfield
			OH
			45014
			Butler
			OF
			76893
			76893
			1973
			3540000.00000000
			MAI
			05-31-2019
			3540000.00000000
			05-31-2019
			MAI
			1.00000000
			1.00000000
			6
			10-06-2021
			N
			WORKSTREAM
			76893
			03-31-2037
			01-01-2021
			03-31-2021
			240730.03000000
			82899.00000000
			4814.60000000
			22743.01000000
			235915.43000000
			60155.99000000
			218006.13000000
			55678.74000000
			UW
			CREFC
			22712.43000000
			2.64860000
			2.45150000
			F
			03-31-2021
		
		
			9930 E. 56th Street
			9930 E. 56th Street
			Indianapolis
			IN
			46236
			Marion
			OF
			40418
			40418
			2005
			2800000.00000000
			MAI
			05-29-2019
			2800000.00000000
			05-29-2019
			MAI
			1.00000000
			1.00000000
			6
			10-06-2021
			N
			TECHNIKS
			40418
			01-31-2033
			01-01-2021
			03-31-2021
			183660.74000000
			63308.95000000
			3673.21000000
			16082.17000000
			179987.53000000
			47226.78000000
			165198.13000000
			43529.28000000
			UW
			CREFC
			17964.64000000
			2.62890000
			2.42310000
			F
			03-31-2021
		
		
			400 E. 13th Street
			400 E. 13th Street
			North Little Rock
			AR
			72114
			Pulaski
			OF
			82959
			82959
			1971
			2004
			2750000.00000000
			MAI
			05-28-2019
			2750000.00000000
			05-28-2019
			MAI
			1.00000000
			1.00000000
			6
			10-06-2021
			N
			CEDAR CREEK LITTLE ROCK
			82959
			06-30-2031
			01-01-2021
			03-31-2021
			198155.13000000
			58203.00000000
			3963.10000000
			9457.01000000
			194192.03000000
			48745.99000000
			178691.14000000
			44870.74000000
			UW
			CREFC
			17643.90000000
			2.76280000
			2.54310000
			F
			03-31-2021
		
		
			910 E. Railroad Street
			910 E. Railroad Street
			Long Beach
			MS
			39560
			Harrison
			OF
			88061
			88061
			1965
			2475000.00000000
			MAI
			05-29-2019
			2475000.00000000
			05-29-2019
			MAI
			1.00000000
			1.00000000
			6
			10-06-2021
			N
			CEDAR CREEK GULFPORT
			88061
			05-31-2031
			01-01-2021
			03-31-2021
			197746.30000000
			56403.00000000
			3954.93000000
			7606.31000000
			193791.37000000
			48796.69000000
			173603.39000000
			43749.69000000
			UW
			CREFC
			15879.45000000
			3.07290000
			2.75510000
			F
			03-31-2021
		
		
			1830 Lunt Avenue
			1830 Lunt Avenue
			Elk Grove Village
			IL
			60007
			Cook
			OF
			25576
			25576
			1966
			2475000.00000000
			MAI
			05-29-2019
			2475000.00000000
			05-29-2019
			MAI
			1.00000000
			1.00000000
			6
			10-06-2021
			N
			CHEMCORE ELK GROVE
			25576
			04-30-2032
			01-01-2021
			03-31-2021
			168424.00000000
			82575.00000000
			3368.48000000
			41082.86000000
			165055.52000000
			41492.14000000
			155300.72000000
			39053.39000000
			UW
			CREFC
			15879.45000000
			2.61290000
			2.45940000
			F
			03-31-2021
		
		
			1652 Gezon Parkway SW
			1652 Gezon Parkway SW
			Wyoming
			MI
			49519
			Kent
			OF
			43891
			44033
			1999
			2410000.00000000
			MAI
			05-31-2019
			2410000.00000000
			05-31-2019
			MAI
			1.00000000
			1.00000000
			6
			10-06-2021
			N
			TOTAL PLASTICS
			43891
			10-31-2033
			01-01-2021
			03-31-2021
			174180.08000000
			59823.00000000
			3483.60000000
			18691.97000000
			170696.48000000
			41131.03000000
			160445.47000000
			38568.28000000
			UW
			CREFC
			15462.41000000
			2.66010000
			2.49430000
			F
			03-31-2021
		
		
			285 Barnes Boulevard
			285 Barnes Boulevard
			Rockledge
			FL
			32955
			Brevard
			OF
			21572
			21572
			1987
			1165000.00000000
			MAI
			05-29-2019
			1165000.00000000
			05-29-2019
			MAI
			1.00000000
			1.00000000
			6
			10-06-2021
			N
			DESIGN CABINETRY BARNES
			21572
			08-31-2036
			01-01-2021
			03-31-2021
			81985.53000000
			24903.00000000
			1639.71000000
			4517.14000000
			80345.82000000
			20385.86000000
			75183.98000000
			19095.36000000
			UW
			CREFC
			7474.60000000
			2.72740000
			2.55470000
			F
			03-31-2021
		
		false
		false
		32800000.00000000
		106764.00000000
		.03780000
		.00022800
		106764.00000000
		.00000000
		.00000000
		32800000.00000000
		32800000.00000000
		09-03-2021
		1
		false
		.00000000
		0
		Midland Loan Services
		false
		.00000000
	
	
		Prospectus Loan ID
		12
		0
		08-07-2021
		09-07-2021
		Citi Real Estate Funding Inc.
		08-23-2019
		32500000.00000000
		120
		09-06-2029
		264
		.03750000
		.03750000
		3
		1
		0
		10-06-2019
		true
		1
		WL
		2
		.00000000
		32500000.00000000
		1
		1
		1
		0
		false
		true
		false
		false
		false
		06-05-2029
		.00000000
		.00000000
		
			Capitol Commons
			400 South Pine Street
			Lansing
			MI
			48933
			Ingham
			OF
			185494
			185494
			1988
			2018
			47200000.00000000
			MAI
			06-24-2019
			47200000.00000000
			06-24-2019
			MAI
			1.00000000
			6
			10-06-2021
			N
			State of Michigan
			185494
			06-30-2029
			06-30-2019
			01-01-2021
			03-31-2021
			5652235.42000000
			1297435.25000000
			1894714.60000000
			463534.95000000
			3757520.82000000
			833900.30000000
			3475569.94000000
			763412.55000000
			UW
			CREFC
			542920.53000000
			1.73000000
			1.53600000
			1.60000000
			1.40610000
			F
			F
			09-30-2020
		
		false
		false
		30643514.17000000
		180973.51000000
		.03750000
		.00041550
		98953.01000000
		82020.50000000
		.00000000
		30561493.67000000
		30561493.67000000
		09-06-2021
		1
		false
		.00000000
		0
		Midland Loan Services
		false
		.00000000
	
	
		Prospectus Loan ID
		13
		2
		08-07-2021
		09-07-2021
		Goldman Sachs Bank USA
		07-01-2019
		32250000.00000000
		120
		07-06-2029
		0
		.03637300
		.03637300
		3
		1
		120
		08-01-2019
		true
		1
		PP
		3
		101010.85000000
		32250000.00000000
		1
		4
		4
		0
		true
		true
		true
		false
		false
		01-05-2029
		01-05-2029
		.00000000
		.00000000
		
			Powered Shell Portfolio - Manassas DC-18
			8180 Bethlehem Road
			Manassas
			VA
			20109
			Prince William
			IN
			215650
			215650
			2017
			44300000.00000000
			MAI
			06-24-2019
			44300000.00000000
			06-24-2019
			MAI
			1.00000000
			1.00000000
			6
			08-01-2019
			N
			Amazon Data Services Inc
			215650
			12-31-2027
			01-01-2021
			06-30-2021
			2539434.26000000
			7765141.42000000
			25925.82000000
			1801448.58000000
			2513508.44000000
			5963692.84000000
			2448284.99000000
			5898469.84000000
			UW
			CREFC
			3090391.54000000
			1.92980000
			1.90860000
			F
			06-30-2021
		
		
			Powered Shell Portfolio - Manassas DC-20
			8210 Bethlehem Road
			Manassas
			VA
			20109
			Prince William
			IN
			215650
			215650
			2017
			44000000.00000000
			MAI
			06-24-2019
			44000000.00000000
			06-24-2019
			MAI
			1.00000000
			6
			08-01-2019
			N
			Amazon Data Services Inc
			215650
			04-30-2027
			2343524.39000000
			23956.29000000
			2319568.09000000
			2254411.37000000
			UW
			CREFC
			F
			06-30-2021
		
		
			Powered Shell Portfolio - Manassas DC-19
			8200 Bethlehem Road
			Manassas
			VA
			20109
			Prince William
			IN
			148580
			148580
			2017
			31100000.00000000
			MAI
			06-24-2019
			31100000.00000000
			06-24-2019
			MAI
			1.00000000
			6
			08-01-2019
			N
			Amazon Data Services Inc
			148580
			04-30-2027
			1738820.47000000
			17774.81000000
			1721045.66000000
			1677639.34000000
			UW
			CREFC
			F
			06-30-2021
		
		
			Powered Shell Portfolio - Manassas DC-23
			8190 Bethlehem Road
			Manassas
			VA
			20109
			Prince William
			IN
			148580
			148580
			2019
			30600000.00000000
			MAI
			06-24-2019
			30600000.00000000
			06-24-2019
			MAI
			1.00000000
			6
			08-01-2019
			N
			Amazon Data Services Inc
			148580
			04-30-2029
			1761278.04000000
			17958.48000000
			1743319.55000000
			1698335.49000000
			UW
			CREFC
			F
			06-30-2021
		
		false
		false
		32250000.00000000
		101010.85000000
		.03637300
		.00012800
		101010.85000000
		.00000000
		.00000000
		32250000.00000000
		32250000.00000000
		09-01-2021
		1
		false
		.00000000
		0
		Midland Loan Services
		false
		.00000000
	
	
		Prospectus Loan ID
		14
		0
		08-07-2021
		09-07-2021
		Goldman Sachs Bank USA
		07-19-2019
		30000000.00000000
		120
		08-06-2029
		0
		.03660000
		.03660000
		3
		1
		120
		09-06-2019
		true
		1
		PP
		3
		94550.00000000
		30000000.00000000
		1
		1
		1
		2
		true
		true
		false
		false
		false
		02-05-2029
		.00000000
		.00000000
		
			Millennium Park Plaza
			155 North Michigan Avenue
			Chicago
			IL
			60601
			Cook
			MU
			560083
			560083
			557
			1982
			2015
			319000000.00000000
			MAI
			06-10-2019
			319000000.00000000
			06-10-2019
			MAI
			.99200000
			.69990000
			6
			10-06-2021
			N
			resident
			309723
			CENTURYLINK,INC.
			9558
			07-31-2023
			ANGELINI & ORI LLC DBA ANGELINI ORI
			5000
			11-30-2025
			05-31-2019
			01-01-2021
			06-30-2021
			22411024.16000000
			18576014.60000000
			6752422.50000000
			5834487.72000000
			15658601.66000000
			12741526.88000000
			15647201.66000000
			12730126.88000000
			UW
			CREFC
			7792750.02000000
			2.01000000
			1.63500000
			2.01000000
			1.63360000
			F
			F
			07-01-2021
		
		false
		false
		30000000.00000000
		94550.00000000
		.03660000
		.00012800
		94550.00000000
		.00000000
		.00000000
		30000000.00000000
		30000000.00000000
		09-06-2021
		1
		false
		.00000000
		0
		Midland Loan Services
		false
		.00000000
	
	
		Prospectus Loan ID
		15
		0
		08-07-2021
		09-07-2021
		DBR Investments Co. Limited
		07-08-2019
		30000000.00000000
		120
		08-06-2029
		360
		.04450000
		.04450000
		3
		1
		36
		09-06-2019
		true
		1
		PP
		5
		114958.33000000
		30000000.00000000
		1
		1
		1
		0
		true
		true
		false
		false
		false
		05-05-2029
		.00000000
		.00000000
		
			Pharr Town Center
			500 N Jackson Rd
			Pharr
			TX
			78577
			Hidalgo
			RT
			437815
			437815
			2013
			104360000.00000000
			MAI
			05-16-2019
			104360000.00000000
			05-16-2019
			MAI
			.97300000
			.92690000
			6
			10-06-2021
			N
			Academy, Ltd. #34
			71821
			03-31-2031
			CNMK Texas Properties, LLC #1074
			63504
			12-31-2028
			Main Event Entertainment, LP #017
			58000
			08-31-2029
			03-31-2019
			01-01-2021
			06-30-2021
			8952839.00000000
			8867910.78000000
			2942618.00000000
			3007990.51000000
			6010221.00000000
			5859920.27000000
			5738775.00000000
			5588474.27000000
			UW
			CREFC
			3158263.86000000
			1.42000000
			1.85540000
			1.36000000
			1.76950000
			F
			F
			06-30-2021
		
		false
		false
		30000000.00000000
		114958.33000000
		.04450000
		.00012800
		114958.33000000
		.00000000
		.00000000
		30000000.00000000
		30000000.00000000
		09-06-2021
		1
		false
		.00000000
		0
		Midland Loan Services
		false
		.00000000
	
	
		Prospectus Loan ID
		16
		2
		08-07-2021
		09-07-2021
		Goldman Sachs Bank USA
		07-01-2019
		29000000.00000000
		120
		07-06-2029
		0
		.03637300
		.03637300
		3
		1
		120
		08-01-2019
		true
		1
		PP
		3
		90831.46000000
		29000000.00000000
		1
		3
		3
		0
		true
		true
		true
		false
		false
		01-05-2029
		01-05-2029
		.00000000
		.00000000
		
			Powered Shell Portfolio - Ashburn DC-15
			44862 Interconnection Place
			Ashburn
			VA
			20147
			Loudoun
			IN
			148580
			148580
			2016
			42000000.00000000
			MAI
			06-24-2019
			42000000.00000000
			06-24-2019
			MAI
			1.00000000
			1.00000000
			6
			08-01-2019
			N
			AMAZON DATA SERVICES INC
			297160
			04-30-2026
			Amazon Data Services Inc.
			148580
			04-30-2026
			01-01-2021
			06-30-2021
			2507968.13000000
			7785981.16000000
			25670.09000000
			1172589.25000000
			2482298.03000000
			6613391.91000000
			2437451.88000000
			6478853.91000000
			UW
			CREFC
			2574096.92000000
			2.56920000
			2.51690000
			F
			06-30-2021
		
		
			Powered Shell Portfolio - Ashburn DC-16
			44858 Interconnection Place
			Ashburn
			VA
			20147
			Loudoun
			IN
			148580
			148580
			2016
			42000000.00000000
			MAI
			06-24-2019
			42000000.00000000
			06-24-2019
			MAI
			1.00000000
			6
			08-01-2019
			N
			Vadata, Inc.
			148580
			04-30-2026
			2507821.24000000
			25668.59000000
			2482152.65000000
			2437306.49000000
			UW
			CREFC
			F
			08-01-2019
		
		
			Powered Shell Portfolio - Ashburn DC-17
			44854 Interconnection Place
			Ashburn
			VA
			20147
			Loudoun
			IN
			148580
			148580
			2016
			36000000.00000000
			MAI
			06-24-2019
			36000000.00000000
			06-24-2019
			MAI
			1.00000000
			6
			08-01-2019
			N
			Vadata, Inc.
			148580
			09-30-2026
			1857094.47000000
			19008.13000000
			1838086.34000000
			1793240.19000000
			UW
			CREFC
			F
			08-01-2019
		
		false
		false
		29000000.00000000
		90831.46000000
		.03637300
		.00012800
		90831.46000000
		.00000000
		.00000000
		29000000.00000000
		29000000.00000000
		09-01-2021
		1
		false
		.00000000
		0
		Midland Loan Services
		false
		.00000000
	
	
		Prospectus Loan ID
		17
		0
		08-07-2021
		09-07-2021
		Goldman Sachs Bank USA
		08-14-2019
		29000000.00000000
		120
		09-06-2029
		0
		.04164000
		.04164000
		3
		1
		120
		10-06-2019
		true
		1
		WL
		3
		.00000000
		29000000.00000000
		1
		1
		1
		0
		true
		true
		false
		false
		false
		06-05-2029
		.00000000
		.00000000
		
			Cross Bay Plaza
			160-10, 160-30 Cross Bay Blvd 160-50 Cross Bay Blvd
			Howard Beach
			NY
			11414
			Queens
			RT
			49688
			49688
			1966
			2019
			48000000.00000000
			MAI
			06-19-2019
			48000000.00000000
			06-19-2019
			MAI
			1.00000000
			1.00000000
			6
			10-06-2021
			N
			Planet Fitness
			18700
			01-31-2032
			Rite Aid
			13036
			06-30-2027
			NYC School Construction Authority
			7500
			06-15-2035
			05-31-2019
			01-01-2021
			03-31-2021
			3063885.26000000
			652439.98000000
			652637.56000000
			222549.02000000
			2411247.71000000
			429890.96000000
			2366313.58000000
			418657.46000000
			UW
			CREFC
			306082.90500000
			1.97000000
			1.40450000
			1.93000000
			1.36780000
			F
			F
			03-31-2021
		
		false
		false
		29000000.00000000
		103984.33000000
		.04164000
		.00014050
		103984.33000000
		.00000000
		.00000000
		29000000.00000000
		29000000.00000000
		09-03-2021
		1
		false
		.00000000
		0
		Midland Loan Services
		false
		.00000000
	
	
		Prospectus Loan ID
		18
		0
		08-07-2021
		09-07-2021
		Goldman Sachs Bank USA
		07-25-2019
		28500000.00000000
		120
		08-06-2029
		0
		.03522000
		.03522000
		3
		1
		120
		09-06-2019
		true
		1
		WL
		3
		86435.75000000
		28500000.00000000
		1
		1
		1
		0
		true
		true
		true
		false
		false
		08-05-2020
		05-05-2029
		05-05-2029
		.00000000
		.00000000
		
			Prairie Center
			2223 Prairie Center Pkwy 2269 Prairie Center Pkwy
			Brighton
			CO
			80601
			Adams
			RT
			235911
			235911
			2006
			43600000.00000000
			MAI
			05-25-2019
			43600000.00000000
			05-25-2019
			MAI
			.89100000
			6
			08-06-2020
			X
			DICK'S SPORTING GOODS #729
			50018
			01-31-2024
			ROSS DRESS FOR LESS #1631
			25000
			01-31-2025
			MICHAEL'S #8790
			21691
			02-29-2024
			03-31-2019
			5854935.03000000
			2594798.09000000
			3260136.94000000
			3079714.79000000
			UW
			CREFC
			3.20000000
			3.03000000
			F
			F
			12-31-2020
		
		false
		false
		28500000.00000000
		86435.75000000
		.03522000
		.00014050
		86435.75000000
		.00000000
		.00000000
		28500000.00000000
		28500000.00000000
		09-03-2021
		1
		false
		.00000000
		0
		Midland Loan Services
		false
		.00000000
	
	
		Prospectus Loan ID
		19
		0
		08-07-2021
		09-07-2021
		Goldman Sachs Bank USA
		07-31-2019
		24000000.00000000
		120
		08-06-2029
		0
		.03990000
		.03990000
		3
		1
		120
		09-06-2019
		true
		1
		WL
		3
		82460.00000000
		24000000.00000000
		1
		1
		1
		0
		true
		true
		false
		false
		false
		05-05-2029
		.00000000
		.00000000
		
			Agora at Port Richey (FL)
			8228 Chasco Wood Boulevard 7650 Isabella Drive
			Port Richey
			FL
			34668
			Pasco
			MF
			288
			288
			1987
			2017
			36300000.00000000
			MAI
			06-06-2019
			36300000.00000000
			06-06-2019
			MAI
			.96500000
			.96180000
			6
			10-06-2021
			N
			06-30-2019
			07-01-2020
			06-30-2021
			3532286.77000000
			4060880.23000000
			1542424.07000000
			1983736.86000000
			1989862.70000000
			2077143.37000000
			1917862.70000000
			2005143.37000000
			UW
			CREFC
			970900.00000000
			2.05000000
			2.13940000
			1.98000000
			2.06520000
			F
			F
		
		false
		false
		24000000.00000000
		82460.00000000
		.03990000
		.00044050
		82460.00000000
		.00000000
		.00000000
		24000000.00000000
		24000000.00000000
		09-03-2021
		1
		false
		.00000000
		0
		Midland Loan Services
		false
		.00000000
	
	
		Prospectus Loan ID
		20
		0
		08-07-2021
		09-07-2021
		Goldman Sachs Bank USA
		08-28-2019
		24000000.00000000
		120
		09-06-2029
		360
		.04310000
		.04310000
		3
		1
		0
		10-06-2019
		true
		1
		WL
		2
		.00000000
		24000000.00000000
		1
		1
		1
		0
		false
		true
		false
		false
		true
		06-05-2029
		.00000000
		.00000000
		
			Holiday Inn - San Diego
			635 Hotel Circle South
			San Diego
			CA
			92108
			San Diego
			LO
			104
			104
			2015
			34600000.00000000
			MAI
			05-28-2019
			34600000.00000000
			05-28-2019
			MAI
			.87100000
			.67830000
			6
			10-06-2021
			N
			06-30-2019
			01-01-2021
			06-30-2021
			5576776.26000000
			3448820.42000000
			2887286.77000000
			2049754.86000000
			2689489.49000000
			1399065.56000000
			2466418.44000000
			1261112.74000000
			UW
			CREFC
			1426921.32000000
			1.88000000
			.98050000
			1.73000000
			.88380000
			F
			F
		
		false
		false
		23246671.94000000
		118910.11000000
		.04310000
		.00014050
		86277.44000000
		32632.67000000
		.00000000
		23214039.27000000
		23214039.27000000
		09-03-2021
		1
		false
		.00000000
		.00000000
		0
		Midland Loan Services
		false
		.00000000
		04-06-2020
		98
		.00000000
		09-06-2029
	
	
		Prospectus Loan ID
		21
		0
		08-07-2021
		09-07-2021
		Goldman Sachs Bank USA
		08-21-2019
		23750000.00000000
		120
		09-06-2029
		0
		.03300000
		.03300000
		3
		1
		120
		10-06-2019
		true
		1
		PP
		3
		.00000000
		23750000.00000000
		1
		1
		1
		0
		true
		true
		false
		false
		false
		06-05-2029
		.00000000
		.00000000
		
			222 Kearny St
			222 Kearny St 180 Sutter St
			San Francisco
			CA
			94108
			San Francisco
			MU
			148199
			148199
			1908
			2019
			74750000.00000000
			MAI
			07-12-2019
			74750000.00000000
			07-12-2019
			MAI
			.91200000
			.90900000
			6
			10-06-2021
			N
			Kimpton Hotel
			24737
			06-30-2021
			222 Kearny
			17732
			10-31-2033
			Ethos Lending
			14826
			04-30-2024
			03-31-2019
			01-01-2021
			06-30-2021
			11260105.51000000
			12589220.00000000
			5865469.95000000
			6024652.80000000
			5394635.56000000
			6564567.20000000
			5154169.10000000
			6324100.20000000
			UW
			CREFC
			1589270.72000000
			3.39000000
			4.13060000
			3.24000000
			3.97920000
			F
			F
			06-30-2021
		
		false
		false
		23750000.00000000
		67489.58000000
		.03300000
		.00014050
		67489.58000000
		.00000000
		.00000000
		23750000.00000000
		23750000.00000000
		09-03-2021
		1
		false
		.00000000
		.00000000
		0
		Midland Loan Services
		false
		.00000000
	
	
		Prospectus Loan ID
		22
		0
		08-07-2021
		09-07-2021
		Goldman Sachs Bank USA
		07-18-2019
		21700000.00000000
		120
		08-06-2029
		0
		.03860000
		.03860000
		3
		1
		120
		09-06-2019
		true
		1
		WL
		3
		72128.39000000
		21700000.00000000
		1
		2
		2
		5
		true
		true
		false
		false
		false
		05-05-2029
		.00000000
		.00000000
		
			Menifee Town Center
			30121-30187 Antelope Road
			Menifee
			CA
			92584
			Riverside
			RT
			124431
			124431
			1992
			25800000.00000000
			MAI
			05-18-2019
			25800000.00000000
			05-18-2019
			MAI
			.95100000
			.95950000
			6
			10-06-2021
			N
			RALPHS GROCERY STORE
			45842
			03-31-2022
			ROSS DRESS FOR LESS 0696
			30119
			01-31-2025
			DOLLAR TREE 4400
			8000
			07-31-2025
			02-28-2019
			01-01-2021
			06-30-2021
			2868048.56000000
			3973841.08000000
			927697.84000000
			1372379.38000000
			1940350.72000000
			2601461.70000000
			1828339.09000000
			2455465.70000000
			UW
			CREFC
			849253.62000000
			3.06320000
			2.89130000
			F
			06-30-2021
		
		
			The Barn at Wildomar
			32395 Clinton Keith Road
			Wildomar
			CA
			92595
			Riverside
			RT
			33416
			33416
			1989
			2018
			10250000.00000000
			MAI
			06-06-2019
			10250000.00000000
			06-06-2019
			MAI
			.96100000
			6
			10-06-2021
			N
			FINCH
			3679
			07-31-2025
			COFFEE BEAN ROASTERS
			2848
			09-30-2022
			HOMETOWN EQUITY MORTGAGE
			2320
			04-30-2021
			04-30-2019
			914888.85000000
			294595.80000000
			620293.05000000
			586208.73000000
			UW
			CREFC
			F
			06-30-2021
		
		false
		false
		21700000.00000000
		72128.39000000
		.03860000
		.00014050
		72128.39000000
		.00000000
		.00000000
		21700000.00000000
		21700000.00000000
		09-03-2021
		1
		false
		.00000000
		0
		Midland Loan Services
		false
		.00000000
	
	
		Prospectus Loan ID
		23
		0
		08-07-2021
		09-07-2021
		Goldman Sachs Bank USA, Deutsche Bank AG, New York Branch, Wells Fargo Bank, N.A.
		06-14-2019
		20000000.00000000
		120
		07-06-2029
		0
		.03110000
		.03110000
		3
		1
		120
		08-06-2019
		true
		1
		A1
		3
		53561.11000000
		20000000.00000000
		1
		1
		1
		0
		true
		true
		true
		false
		false
		10-05-2021
		03-05-2029
		03-05-2029
		.00000000
		.00000000
		
			30 Hudson Yards
			20-30 Hudson Yards Condominium, Time Warner Unit
			New York
			NY
			10001
			New York
			OF
			1463234
			1463234
			2019
			2200000000.00000000
			MAI
			05-23-2019
			2200000000.00000000
			05-23-2019
			MAI
			1.00000000
			6
			10-06-2021
			N
			TW NT PROPERTIES LLC
			1463234
			06-30-2034
			164291079.12000000
			42267892.97000000
			122023186.15000000
			121730539.35000000
			UW
			CREFC
			3.46000000
			3.45000000
			F
			F
			12-31-2020
		
		false
		false
		20000000.00000000
		53561.11000000
		.03110000
		.00012800
		53561.11000000
		.00000000
		.00000000
		20000000.00000000
		20000000.00000000
		09-06-2021
		1
		false
		.00000000
		0
		Midland Loan Services
		false
		.00000000
	
	
		Prospectus Loan ID
		24
		1
		08-07-2021
		09-07-2021
		Goldman Sachs Bank USA, Morgan Stanley Bank, N.A., Wells Fargo Bank, N.A., JPMorgan Chase Bank, National Association
		06-03-2019
		20000000.00000000
		120
		07-01-2029
		0
		.03740800
		.03740800
		3
		1
		120
		08-01-2019
		true
		1
		A1
		3
		64424.89000000
		20000000.00000000
		1
		1
		1
		0
		true
		true
		false
		false
		false
		02-28-2029
		.00000000
		.00000000
		
			Grand Canal Shoppes
			3327 & 3377 Las Vegas Blvd South
			Las Vegas
			NV
			89109
			Clark
			RT
			759891
			759891
			1999
			2007
			1640000000.00000000
			MAI
			04-03-2019
			1640000000.00000000
			04-03-2019
			MAI
			.94000000
			.82740000
			6
			10-01-2021
			N
			VENETIAN CASINO RESORT
			42185
			12-31-2020
			SHOWROOM SPACE
			38920
			05-31-2029
			MADAME 'TUSSAUD LAS VEGAS
			28000
			07-31-2024
			03-31-2019
			01-01-2021
			03-31-2021
			104029333.67000000
			20725861.00000000
			31007624.49000000
			7565297.44000000
			73021709.18000000
			13160563.56000000
			70997903.16000000
			12654612.06000000
			UW
			CREFC
			7206235.55000000
			2.53000000
			1.82630000
			2.46000000
			1.75610000
			F
			F
			06-30-2021
		
		false
		false
		20000000.00000000
		64424.89000000
		.03740800
		.00014050
		64424.89000000
		.00000000
		.00000000
		20000000.00000000
		20000000.00000000
		09-01-2021
		1
		false
		.00000000
		0
		Midland Loan Services
		false
		.00000000
	
	
		Prospectus Loan ID
		25
		0
		08-07-2021
		09-07-2021
		Goldman Sachs Bank USA
		08-08-2019
		20000000.00000000
		120
		09-06-2029
		360
		.04050000
		.04050000
		3
		1
		0
		10-06-2019
		true
		1
		PP
		2
		.00000000
		20000000.00000000
		1
		5
		5
		5
		false
		true
		false
		false
		false
		06-05-2029
		.00000000
		.00000000
		
			Permian Basin Office
			303 West Wall Street
			Midland
			TX
			79701
			Midland
			OF
			300930
			300930
			1957
			2018
			48700000.00000000
			MAI
			07-12-2019
			48700000.00000000
			07-12-2019
			MAI
			.69200000
			6
			10-06-2021
			N
			LEGACY RESERVES SERVICES INC.
			70391
			09-30-2020
			ENLINK MIDSTREAM OPERATING LP (ENLINK CORONODO))
			30186
			06-30-2026
			ENLINK MIDSTREAM OPERATING LP (LPC)
			25498
			06-30-2026
			06-30-2019
			6136937.20000000
			3070078.02000000
			3066859.18000000
			3202184.15000000
			UW
			CREFC
			F
			12-31-2020
		
		
			Dinero Plaza
			1004 North Big Spring Street
			Midland
			TX
			79701
			Midland
			OF
			119175
			119175
			1982
			2017
			17900000.00000000
			MAI
			07-12-2019
			17900000.00000000
			07-12-2019
			98
			.97700000
			6
			10-06-2021
			N
			THE GENERAL SERVICES ADMINISTRATION FOR FBI
			11300
			07-31-2025
			PARRALLEL PETROLEUM, LLC
			11261
			02-29-2024
			RIDGE RUNNER RESOURCES, LLC (PARTIALLY SUBLEASED TO ADVENTURE OPERATIN
			9424
			02-28-2021
			06-30-2019
			2851205.64000000
			1064089.28000000
			1787116.36000000
			1654921.75000000
			UW
			CREFC
			F
			12-31-2020
		
		
			First Capital Bank Buildng
			310 West Wall Street
			Midland
			TX
			79701
			Midland
			OF
			99425
			99425
			1978
			2014
			16700000.00000000
			MAI
			07-12-2019
			16700000.00000000
			07-12-2019
			MAI
			.98100000
			6
			10-06-2021
			N
			FIRST CAPITAL BANK OF TEXAS
			34224
			01-30-2027
			C&J SPEC-RENT SERVICES, INC
			8018
			01-31-2021
			STANOLIND RESOURCES LLC
			8018
			08-31-2022
			06-30-2019
			2330500.08000000
			897406.60000000
			1433093.47000000
			1318754.72000000
			UW
			CREFC
			F
			12-31-2020
		
		
			One Wall Plaza
			306 West Wall Street
			Midland
			TX
			79701
			Midland
			OF
			102234
			102234
			1960
			2017
			15300000.00000000
			MAI
			07-12-2019
			15300000.00000000
			07-12-2019
			MAI
			.92100000
			6
			10-06-2021
			N
			CATALYST ENERGY SERVICES, LLC
			8343
			03-31-2023
			SEAWOLF RESOURCE HOLDINGS, LP
			4309
			10-31-2024
			PALATINE HILL CAPITAL, LLC
			3703
			03-31-2022
			06-30-2019
			2307176.12000000
			965067.73000000
			1342108.39000000
			1227037.98000000
			UW
			CREFC
			F
			12-31-2020
		
		
			Atrium Centre
			110 West Louisiana Ave
			Midland
			TX
			79701
			Midland
			OF
			77820
			77820
			1983
			2017
			11700000.00000000
			MAI
			07-12-2019
			11700000.00000000
			07-12-2019
			98
			.99500000
			6
			10-06-2021
			N
			PRI OPERTING LLC
			22253
			03-31-2023
			ELEMENT PETROLEUM OPERATING, LLC
			10551
			05-31-2021
			WEST COMPANY OF MIDLAND
			6766
			08-31-2022
			06-30-2019
			1825547.37000000
			695554.23000000
			1129993.13000000
			1040500.13000000
			UW
			CREFC
			F
			12-31-2020
		
		false
		false
		19341154.06000000
		96060.47000000
		.04050000
		.00014050
		67452.27000000
		28608.20000000
		.00000000
		19312545.86000000
		19312545.86000000
		09-03-2021
		1
		false
		.00000000
		0
		Midland Loan Services
		false
		.00000000
	
	
		Prospectus Loan ID
		26
		0
		08-07-2021
		09-07-2021
		Citi Real Estate Funding Inc.
		08-13-2019
		19900000.00000000
		120
		09-06-2029
		360
		.04250000
		.04250000
		3
		1
		0
		10-06-2019
		true
		1
		WL
		2
		.00000000
		19900000.00000000
		1
		1
		1
		0
		false
		true
		false
		false
		false
		05-05-2029
		.00000000
		.00000000
		
			Hampton Inn Clearwater
			635 S Gulfview Blvd
			Clearwater
			FL
			33767
			Pinellas
			LO
			91
			91
			2016
			28500000.00000000
			MAI
			04-15-2019
			28500000.00000000
			04-15-2019
			MAI
			.89200000
			6
			10-06-2021
			N
			06-30-2019
			7172413.00000000
			4579533.47000000
			2592879.53000000
			2305983.01000000
			UW
			CREFC
			2.21000000
			1.96000000
			F
			F
		
		false
		false
		19268318.31000000
		97896.04000000
		.04250000
		.00041550
		70516.69000000
		27379.35000000
		.00000000
		19240938.96000000
		19240938.96000000
		09-06-2021
		1
		false
		.00000000
		0
		Midland Loan Services
		false
		.00000000
	
	
		Prospectus Loan ID
		27
		0
		08-07-2021
		09-07-2021
		Goldman Sachs Bank USA
		08-01-2019
		19500000.00000000
		120
		08-06-2029
		0
		.03370000
		.03370000
		3
		1
		120
		09-06-2019
		true
		1
		WL
		3
		56587.92000000
		19500000.00000000
		1
		1
		1
		0
		true
		true
		false
		false
		false
		04-05-2029
		.00000000
		.00000000
		
			Morada Ranch
			4011, 4027, 4103 Morada Lane 4219, 4255, 4321, 4339 and 4361 Morada Lane
			Stockton
			CA
			95212
			San Joaquin
			RT
			101842
			101842
			2006
			30000000.00000000
			MAI
			06-25-2019
			30000000.00000000
			06-25-2019
			MAI
			.97500000
			.98670000
			6
			10-06-2021
			N
			RALEY'S BEL AIR OR NPB
			65508
			06-26-2027
			the golden i credit union
			4500
			12-31-2026
			MOUNTAIN MILKE'S PIZZA
			2528
			02-28-2022
			01-01-2021
			06-30-2021
			2989695.09000000
			2790493.78000000
			873400.85000000
			824949.75000000
			2116294.23000000
			1965544.03000000
			2032910.70000000
			1882161.03000000
			UW
			CREFC
			666277.12000000
			3.18000000
			2.95000000
			3.05000000
			2.82490000
			F
			F
			07-23-2021
		
		false
		false
		19500000.00000000
		56587.92000000
		.03370000
		.00014050
		56587.92000000
		.00000000
		.00000000
		19500000.00000000
		19500000.00000000
		09-03-2021
		1
		false
		.00000000
		0
		Midland Loan Services
		false
		.00000000
	
	
		Prospectus Loan ID
		28
		0
		08-07-2021
		09-07-2021
		DBR Investments Co. Limited
		08-14-2019
		17181720.00000000
		120
		09-06-2029
		360
		.03740000
		.03740000
		3
		1
		60
		10-06-2019
		true
		1
		WL
		5
		.00000000
		17181720.00000000
		1
		4
		4
		0
		true
		true
		true
		false
		false
		09-05-2021
		05-05-2029
		05-05-2029
		.00000000
		.00000000
		
			6006 Superior Court
			6006 Superior Court
			Morristown
			TN
			37814
			Hamblen
			OF
			243658
			243658
			1993
			12600000.00000000
			MAI
			07-18-2019
			12600000.00000000
			07-18-2019
			MAI
			1.00000000
			6
			09-06-2021
			N
			Team Technologies
			243658
			06-30-2039
			.00000000
			.00000000
			UW
			CREFC
			F
			09-01-2019
		
		
			190 Pope Road
			190 Pope Road
			Morristown
			TN
			37814
			Hamblen
			OF
			134469
			134469
			1965
			5950000.00000000
			MAI
			07-18-2019
			5950000.00000000
			07-18-2019
			MAI
			1.00000000
			6
			09-06-2021
			N
			Team Technologies
			134469
			06-30-2039
			.00000000
			.00000000
			UW
			CREFC
			F
			09-01-2019
		
		
			13720 Rider Trail North (Team Tech)
			13720 Rider Trail North
			Earth City
			MO
			63045
			St. Louis
			OF
			484031
			37360
			1985
			3610000.00000000
			MAI
			07-17-2019
			3610000.00000000
			07-17-2019
			MAI
			1.00000000
			1.00000000
			6
			09-06-2021
			N
			Team Technologies, Inc.
			484031
			06-30-2039
			01-01-2021
			06-30-2021
			1871232.00000000
			89563.28000000
			.00000000
			1781668.72000000
			.00000000
			1709063.72000000
			UW
			CREFC
			651521.23000000
			2.73460000
			2.62320000
			F
			06-30-2021
		
		
			5949 Commerce Boulevard
			5949 Commerce Boulevard
			Morristown
			TN
			37814
			Hamblen
			OF
			68544
			68544
			1988
			3300000.00000000
			MAI
			07-18-2019
			3300000.00000000
			07-18-2019
			MAI
			1.00000000
			6
			09-06-2021
			N
			Team Technologies
			68544
			06-30-2039
			.00000000
			.00000000
			UW
			CREFC
			F
			09-01-2019
		
		false
		false
		17181720.00000000
		55334.68000000
		.03740000
		.00014050
		55334.68000000
		.00000000
		.00000000
		17181720.00000000
		17181720.00000000
		09-06-2021
		1
		false
		.00000000
		0
		Midland Loan Services
		false
		.00000000
	
	
		Prospectus Loan ID
		29
		0
		08-07-2021
		09-07-2021
		Goldman Sachs Bank USA
		07-17-2019
		15400000.00000000
		120
		08-06-2029
		0
		.03680000
		.03680000
		3
		1
		120
		09-06-2019
		true
		1
		WL
		3
		48800.89000000
		15400000.00000000
		1
		1
		1
		0
		true
		true
		true
		false
		false
		10-05-2021
		04-05-2029
		04-05-2029
		.00000000
		.00000000
		
			18321 Ventura Blvd
			18321 Ventura Blvd
			Tarzana
			CA
			91356
			Los Angeles
			OF
			84785
			82218
			1970
			1989
			22950000.00000000
			MAI
			05-28-2019
			22950000.00000000
			05-28-2019
			MAI
			.94900000
			.73350000
			6
			10-06-2021
			X
			INFINITY AIR,INC
			8645
			08-31-2025
			JONATHAN NEIL& ASSOCIATES, INC
			8561
			07-31-2026
			preferred bank
			5692
			12-31-2024
			03-31-2019
			01-01-2021
			06-30-2021
			2556448.80000000
			2024278.66000000
			1001271.36000000
			1090679.01000000
			1555177.43000000
			933599.65000000
			1538733.83000000
			918800.65000000
			UW
			CREFC
			574591.12000000
			2.71000000
			1.62480000
			2.68000000
			1.59910000
			F
			F
			07-01-2021
		
		false
		false
		15400000.00000000
		48800.89000000
		.03680000
		.00014050
		48800.89000000
		.00000000
		.00000000
		15400000.00000000
		15400000.00000000
		09-03-2021
		1
		false
		.00000000
		0
		Midland Loan Services
		false
		.00000000
	
	
		Prospectus Loan ID
		30
		0
		08-07-2021
		09-07-2021
		Goldman Sachs Bank USA
		07-31-2019
		15000000.00000000
		120
		08-06-2029
		0
		.03710000
		.03710000
		3
		1
		120
		09-06-2019
		true
		1
		WL
		3
		47920.83000000
		15000000.00000000
		1
		1
		9
		0
		true
		true
		false
		false
		false
		04-05-2029
		.00000000
		.00000000
		
			Milestone Shopping Center
			62 Founders Parkway
			Castle Rock
			CO
			80104
			Douglas
			RT
			47777
			57260
			1996
			24600000.00000000
			MAI
			06-17-2019
			24600000.00000000
			06-17-2019
			MAI
			1.00000000
			.94325722
			6
			10-06-2021
			N
			MACH5 ENTERPRISES INC
			3990
			10-31-2025
			KRISER'S FEEDING
			3733
			09-30-2021
			JP MORGAN CHASE BANK
			3500
			09-30-2024
			04-30-2019
			07-01-2020
			06-30-2021
			2383587.46000000
			2451662.00000000
			784783.04000000
			893122.52000000
			1598804.41000000
			1558539.48000000
			1556661.52000000
			1516396.48000000
			UW
			CREFC
			564229.13000000
			2.83000000
			2.76220000
			2.76000000
			2.68760000
			F
			F
			06-30-2021
		
		false
		false
		15000000.00000000
		47920.83000000
		.03710000
		.00054050
		47920.83000000
		.00000000
		.00000000
		15000000.00000000
		15000000.00000000
		09-03-2021
		1
		false
		.00000000
		.00000000
		0
		Midland Loan Services
		false
		.00000000
	
	
		Prospectus Loan ID
		31
		0
		08-07-2021
		09-07-2021
		Citi Real Estate Funding Inc.
		08-06-2019
		12500000.00000000
		120
		08-06-2029
		0
		.03750000
		.03750000
		3
		1
		120
		09-06-2019
		true
		1
		WL
		3
		40364.58000000
		12500000.00000000
		1
		1
		1
		0
		true
		true
		false
		false
		false
		05-05-2029
		.00000000
		.00000000
		
			1609 Avenue Y
			1609 Avenue Y
			Brooklyn
			NY
			11235
			Kings
			RT
			27292
			27292
			2012
			21400000.00000000
			MAI
			06-20-2019
			21400000.00000000
			06-20-2019
			MAI
			1.00000000
			6
			10-06-2021
			N
			Marshalls
			27292
			08-31-2032
			1588146.92000000
			305211.94000000
			1282934.98000000
			1259414.20000000
			UW
			CREFC
			2.70000000
			2.65000000
			F
			F
			12-31-2020
		
		false
		false
		12500000.00000000
		40364.58000000
		.03750000
		.00014050
		40364.58000000
		.00000000
		.00000000
		12500000.00000000
		12500000.00000000
		08-06-2021
		1
		false
		40310.76000000
		B
		Midland Loan Services
		false
		.00000000
	
	
		Prospectus Loan ID
		32
		0
		08-07-2021
		09-07-2021
		Citi Real Estate Funding Inc.
		08-28-2019
		7500000.00000000
		120
		09-06-2029
		0
		.03900000
		.03900000
		3
		1
		120
		10-06-2019
		true
		1
		WL
		3
		.00000000
		7500000.00000000
		1
		1
		1
		0
		true
		true
		false
		false
		false
		06-05-2029
		.00000000
		.00000000
		
			114-118 East Fordham Road
			114-118 East Fordham Road
			Bronx
			NY
			10468
			Bronx
			RT
			8350
			8350
			1931
			12400000.00000000
			MAI
			07-16-2019
			10700000.00000000
			10-01-2020
			MAI
			1.00000000
			1.00000000
			6
			10-06-2021
			N
			CITY MALL NY LLC
			3000
			09-30-2024
			FASHION HUNTERS
			900
			12-31-2028
			PIZZERIA RESTAURANT
			850
			01-09-2023
			01-01-2021
			03-31-2021
			870803.87000000
			200589.93000000
			246255.79000000
			98660.09000000
			624548.09000000
			101929.84000000
			598791.92000000
			95490.59000000
			UW
			CREFC
			74140.63000000
			2.11000000
			1.37480000
			2.02000000
			1.28800000
			F
			F
			03-31-2021
		
		false
		false
		7500000.00000000
		25187.50000000
		.03900000
		.00014050
		25187.50000000
		.00000000
		.00000000
		7500000.00000000
		7500000.00000000
		07-06-2020
		1
		false
		346492.72000000
		.00000000
		17388.06000000
		3
		Midland Loan Services
		04-27-2020
		false
		.00000000
		1
	
	
		Prospectus Loan ID
		33
		3
		08-07-2021
		09-07-2021
		Citi Real Estate Funding Inc.
		08-01-2019
		6900000.00000000
		120
		08-06-2029
		360
		.04150000
		.04150000
		3
		1
		36
		09-06-2019
		true
		1
		WL
		5
		24657.92000000
		6900000.00000000
		1
		2
		2
		0
		true
		true
		false
		false
		false
		05-05-2029
		.00000000
		.00000000
		
			Grovetown Self-Storage
			4965 Wrightsboro Road
			Grovetown
			GA
			30813
			Columbia
			SS
			55075
			55075
			2007
			2017
			5050000.00000000
			MAI
			06-20-2019
			5050000.00000000
			06-20-2019
			MAI
			.92600000
			.93860000
			6
			10-06-2021
			N
			06-30-2019
			07-01-2020
			06-30-2021
			503309.62000000
			540062.48000000
			187864.35000000
			217722.19000000
			315445.27000000
			322340.29000000
			309937.76000000
			316832.29000000
			UW
			CREFC
			147267.39000000
			2.18880000
			2.15140000
			F
		
		
			Glasgow Self-Storage
			908 Happy Valley Road
			Glasgow
			KY
			42141
			Barren
			SS
			66075
			66075
			2008
			4600000.00000000
			MAI
			06-19-2019
			4600000.00000000
			06-19-2019
			MAI
			.94800000
			.94120000
			6
			10-06-2021
			N
			06-30-2019
			07-01-2020
			06-30-2021
			486343.70000000
			545188.14000000
			182951.00000000
			225550.88000000
			303392.70000000
			319637.26000000
			296785.20000000
			313029.26000000
			UW
			CREFC
			143059.73000000
			2.23430000
			2.18810000
			F
		
		false
		false
		6900000.00000000
		24657.92000000
		.04150000
		.00014050
		24657.92000000
		.00000000
		.00000000
		6900000.00000000
		6900000.00000000
		09-06-2021
		1
		false
		.00000000
		.00000000
		0
		Midland Loan Services
		false
		.00000000
	
	
		Prospectus Loan ID
		34
		0
		08-07-2021
		09-07-2021
		Citi Real Estate Funding Inc.
		07-31-2019
		5000000.00000000
		120
		08-06-2029
		0
		.04240000
		.04240000
		3
		1
		120
		09-06-2019
		true
		1
		WL
		3
		18255.56000000
		5000000.00000000
		1
		1
		1
		0
		true
		true
		false
		false
		false
		05-05-2029
		.00000000
		.00000000
		
			Parker Marketplace
			11001-11061 South Parker Road
			Parker
			CO
			80134
			Douglas
			RT
			29519
			29519
			1995
			8350000.00000000
			MAI
			03-04-2019
			8350000.00000000
			03-04-2019
			MAI
			1.00000000
			.92391341
			6
			10-06-2021
			N
			PHENIX SALON
			3787
			03-31-2022
			PARKER TACO
			2640
			12-31-2030
			ISRA AHMED DDS
			2585
			10-31-2023
			02-28-2019
			01-01-2021
			06-30-2021
			862721.94000000
			962066.00000000
			286580.84000000
			370144.00000000
			576141.10000000
			591922.00000000
			539650.36000000
			542624.00000000
			UW
			CREFC
			214356.00000000
			2.68000000
			2.76140000
			2.51000000
			2.53140000
			F
			F
			06-30-2021
		
		false
		false
		5000000.00000000
		18255.56000000
		.04240000
		.00061550
		18255.56000000
		.00000000
		.00000000
		5000000.00000000
		5000000.00000000
		09-06-2021
		1
		false
		.00000000
		0
		Midland Loan Services
		false
		.00000000
	
	
		Prospectus Loan ID
		35
		0
		08-07-2021
		09-07-2021
		Citi Real Estate Funding Inc.
		08-22-2019
		4600000.00000000
		60
		09-06-2024
		360
		.04350000
		.04350000
		3
		1
		0
		10-06-2019
		true
		1
		WL
		2
		.00000000
		4600000.00000000
		1
		1
		1
		0
		false
		true
		false
		false
		true
		04-05-2024
		.00000000
		.00000000
		
			Fairfield Inn & Suites East Peoria
			200 Eastlight Court
			East Peoria
			IL
			61611
			Tazewell
			LO
			89
			89
			2009
			7200000.00000000
			MAI
			07-12-2019
			7200000.00000000
			07-12-2019
			MAI
			.74400000
			.57290000
			6
			10-06-2021
			N
			06-30-2019
			01-01-2021
			06-30-2021
			2523905.00000000
			1602774.00000000
			1784380.00000000
			1350076.24000000
			739525.00000000
			252697.76000000
			638568.80000000
			188586.80000000
			UW
			CREFC
			274792.08000000
			2.69000000
			.91960000
			2.32000000
			.68630000
			F
			F
		
		false
		false
		4456691.45000000
		22899.34000000
		.04350000
		.00014050
		16694.02000000
		6205.32000000
		.00000000
		4450486.13000000
		4450486.13000000
		09-06-2021
		1
		false
		.00000000
		.00000000
		0
		Midland Loan Services
		false
		.00000000
		06-05-2020
		98
		.00000000
		09-06-2024
	
	
		Prospectus Loan ID
		36
		3
		08-07-2021
		09-07-2021
		Citi Real Estate Funding Inc.
		08-22-2019
		2975000.00000000
		120
		09-06-2029
		360
		.03950000
		.03950000
		3
		1
		36
		10-06-2019
		true
		1
		WL
		5
		.00000000
		2975000.00000000
		1
		1
		1
		0
		true
		true
		false
		false
		false
		06-05-2029
		.00000000
		.00000000
		
			Cypresswood Self-Storage
			19625 Hickory Twig Way
			Springhill
			TX
			77388
			Harris
			SS
			43600
			43600
			371
			2003
			4350000.00000000
			MAI
			05-08-2019
			4350000.00000000
			08-22-2019
			MAI
			.90400000
			.95630000
			6
			10-06-2021
			N
			04-30-2019
			07-01-2020
			06-30-2021
			515545.83000000
			527537.00000000
			243009.48000000
			305110.06000000
			272536.35000000
			222426.94000000
			268176.35000000
			218066.94000000
			UW
			CREFC
			119144.60000000
			1.61000000
			1.86690000
			1.58000000
			1.83030000
			F
			F
		
		false
		false
		2975000.00000000
		10119.13000000
		.03950000
		.00014050
		10119.13000000
		.00000000
		.00000000
		2975000.00000000
		2975000.00000000
		09-06-2021
		1
		false
		.00000000
		.00000000
		0
		Midland Loan Services
		false
		.00000000
	





	
		Item 2(c)(1)
		Originator Name
		With respect to Asset Number 1, the mortgage whole loan was co-originated by Goldman Sachs Bank USA, Deutsche Bank AG, New York Branch and Barclays Capital Real Estate Inc.
	
	
		Item 2(c)(1)
		Originator Name
		With respect to Asset Number 23, the mortgage whole loan was co-originated by Goldman Sachs Bank USA, Deutsche Bank AG, New York Branch and Wells Fargo Bank, N.A.
	
	
		Item 2(c)(1)
		Originator Name
		With respect to Asset Number 24, the mortgage whole loan was co-originated by Goldman Sachs Bank USA, Morgan Stanley Bank, N.A., Wells Fargo Bank, N.A. and JPMorgan Chase Bank, National Association.
	
	
		Item 2(c)(1)
		Originator Name
		With respect to Asset Number 5, the mortgage whole loan was co-originated by Citi Real Estate Funding Inc. and Argentic Real Estate Finance LLC
	
	
		Item 2(c)(1)
		Originator Name
		With respect to Asset Number 8, the mortgage whole loan was co-originated by DBR Investments Co. Limited and Morgan Stanley Bank, N.A.
	
	
		Item 2(c)(15)
		Loan Structure Code
		With respect to Asset Numbers 1, 6, 7, 23 and 24, the related mortgage loan is part of the senior portion of a mortgage loan structure evidenced by multiple senior pari passu notes and one or more subordinate notes. In each case, one or more of the other notes evidencing the senior portion of the mortgage loan structure, and all of the notes evidencing the subordinate portion of the mortgage loan structure, are outside the trust.
	
	
		Item 2(c)(18)
		Scheduled Principal Balance Securitization Amount
		With respect to each mortgage loan, the principal balance shown reflects the principal balance as of the Cut-off Date, assuming that any payment due on the Cut-off Date is made, and that no voluntary principal prepayments or casualty or condemnation proceeds are received.
	
	
		Item 2(d)(2)
		Property Address
		With respect to each mortgage loan secured by multiple properties, for property address and similar property-specific information, the information is provided for each related property but the response for the mortgage loan will be blank.
	
	
		Item 2(d)(28)(i)
		Financials Securitization Date
		With respect to Asset Numbers 1, 7, 8, 9, 11, 13, 16, 23, 27, 28, 31 and 32, the Financials Securitization Date has been left blank as it was not available at the time of securitization.
	
	
		Item 2(d)(28)(xv)
		Debt Service Coverage Net Operating Income Securitization Percentage
		With respect to any mortgage loan that is part of a mortgage loan structure evidenced by multiple pari-passu notes (including notes outside the trust), the value shown is inclusive of debt service related to the entirety of the mortgage loan structure (or, if the mortgage loan is part of the senior portion of a mortgage loan structure that also includes a subordinate portion, the entirety of the senior portion of such mortgage loan structure).
	
	
		Item 2(d)(28)(xvii)
		Debt Service Coverage Net Cash Flow Securitization Percentage
		With respect to any mortgage loan that is part of a mortgage loan structure evidenced by multiple pari-passu notes (including notes outside the trust), the value shown is inclusive of debt service related to the entirety of the mortgage loan structure (or, if the mortgage loan is part of the senior portion of a mortgage loan structure that also includes a subordinate portion, the entirety of the senior portion of such mortgage loan structure).
	
	
		Item 2(d)(28)(xxi)
		Most Recent Annual Lease Rollover Review Date
		With respect to each mortgaged loan, the date shown represents the most recent occupancy date.
	
	
		Item 2(e)(3)
		Report Period Beginning Schedule Loan Balance Amount
		With respect to each mortgage loan, the principal balance shown reflects the principal balance as of the mortgage loan payment due date in August 2019 (or for loans that do not have a mortgage loan payment due date in August 2019, as of the loan origination date).
	
	
		Item 2(e)(6)
		Servicer Trustee Fee Rate Percentage
		It should be noted that the rate presented consists of (i) the master servicing fee rate, which includes any primary servicing fee rate payable to an outside servicer (for a loan combination) or other primary servicer, and any subservicing fee rate, (ii) the certificate administrator / trustee fee rate payable to the certificate administrator and the trustee, (iii) the operating advisor fee rate, (iv) the asset representations reviewer fee rate, and (v) the CREFC intellectual property royalty license fee rate.
	
	
		Item 2(e)(12)
		Report Period End Actual Balance Amount
		With respect to each mortgage loan, the principal balance shown reflects the principal balance as of the Cut-off Date, assuming that any payment due on the Cut-off Date is made, and that no voluntary principal prepayments or casualty or condemnation proceeds are received. 
	
	
		Item 2(e)(13)
		Report Period End Scheduled Loan Balance Amount
		With respect to each mortgage loan, the principal balance shown reflects the principal balance as of the Cut-off Date, assuming that any payment due on the Cut-off Date is made, and that no voluntary principal prepayments or casualty or condemnation proceeds are received.
	
	
		Item 2(f)(1)
		Primary Servicer Name
		Midland Loan Services, a Division of PNC Bank, National Association was truncated to Midland Loan Services to meet EDGAR constraints.
	





Serious News for Serious Traders! Try StreetInsider.com Premium Free!

You May Also Be Interested In





Related Categories

SEC Filings