Close

Form 10-D GS Mortgage Securities For: May 12

May 26, 2022 2:32 PM EDT

UNITED STATES
SECURITIES AND EXCHANGE COMMISSION
Washington D.C. 20549

FORM 10-D

ASSET BACKED ISSUER
DISTRIBUTION REPORT PURSUANT TO SECTION 13 OR 15(d) OF
THE SECURITIES EXCHANGE ACT OF 1934

For the monthly distribution period from:   April 13, 2022 to May 12, 2022

Commission File Number of issuing entity:  333-207677-08

Central Index Key Number of issuing entity:  0001731056

GS Mortgage Securities Trust 2018-GS9
(Exact name of issuing entity as specified in its charter)

Commission File Number of depositor:  333-207677

Central Index Key Number of depositor:  0001004158

GS Mortgage Securities Corporation II
(Exact name of depositor as specified in its charter)

Central Index Key Number of sponsor (if applicable):  0001541502

Goldman Sachs Mortgage Company
(Exact name of sponsor as specified in its charter)

Leah Nivison (212) 902-1000
(Name and telephone number, including area code, of the person to contact in connection with this filing)

New York
(State or other jurisdiction of incorporation or organization of the issuing entity)

38-4059948
38-4059949
38-7196256
(I.R.S. Employer Identification No.)

c/o Computershare Trust Company, N.A., as agent for
Wells Fargo Bank, National Association
9062 Old Annapolis Road
Columbia, MD 21045
(Address of principal executive offices of the issuing entity) (Zip Code)

(410) 884-2000
(Telephone number, including area code)

Not Applicable
(Former name, former address, if changed since last report)

 

Registered/reporting pursuant to (check one)

Title of Class

Section 12(b)

Section 12(g)

Section 15(d)

Name of Exchange (If Section 12(b))

A-1

     

     

  X  

     

A-2

     

     

  X  

     

A-3

     

     

  X  

     

A-4

     

     

  X  

     

A-AB

     

     

  X  

     

X-A

     

     

  X  

     

X-B

     

     

  X  

     

A-S

     

     

  X  

     

B

     

     

  X  

     

C

     

     

  X  

     

 

Indicate by check mark whether the registrant (1) has filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months (or for such shorter period that the registrant was required to file such reports), and (2) has been subject to such filing requirements for the past 90 days. Yes   X   No      

Part I - DISTRIBUTION INFORMATION

Item 1. Distribution and Pool Performance Information.

On May 12, 2022 a distribution was made to holders of the certificates issued by GS Mortgage Securities Trust 2018-GS9.

The distribution report is attached as an Exhibit to this Form 10-D, please see Item 10(b), Exhibit 99.1 for the related information.

No assets securitized by GS Mortgage Securities Corporation II (the "Depositor") and held by GS Mortgage Securities Trust 2018-GS9 were the subject of a demand to repurchase for breach of the representations and warranties contained in the underlying transaction documents during the distribution period from April 13, 2022 to May 12, 2022.

The Depositor has filed a Form ABS-15G on February 14, 2022. The CIK number of the Depositor is 0001004158. There is no new activity to report at this time.

Goldman Sachs Mortgage Company ("GSMC"), one of the sponsors, has filed a Form ABS-15G on May 12, 2022. The CIK number of GSMC is 0001541502.

Item 1A. Asset-Level Information.

ABS Asset Data File (filed as Exhibit 102 to the registrant's Form ABS-EE filed on May 26, 2022 under Commission File No. 333-207677-08 and incorporated by reference herein).

ABS Asset Related Document (filed as Exhibit 103 to the registrant's Form ABS-EE filed on May 26, 2022 under Commission File No. 333-207677-08 and incorporated by reference herein).

Part II - OTHER INFORMATION

Item 9. Other Information.

Wells Fargo Bank, N.A., in its capacity as Master Servicer for GS Mortgage Securities Trust 2018-GS9, affirms the following amounts in the respective accounts:

Collection Account

  Prior Distribution Date

04/12/2022

$0.00

  Current Distribution Date

05/12/2022

$0.00

 

*REO Account

  Prior Distribution Date

04/12/2022

$0.00

  Current Distribution Date

05/12/2022

$0.00

*As provided by Special Servicer

Computershare Trust Company, N.A., as agent for Wells Fargo Bank, N.A., in its capacity as Certificate Administrator for GS Mortgage Securities Trust 2018-GS9, affirms the following amounts in the respective accounts:

Distribution Account

  Prior Distribution Date

04/12/2022

$5,850.00

  Current Distribution Date

05/12/2022

$5,649.68

 

Interest Reserve Account

  Prior Distribution Date

04/12/2022

$0.00

  Current Distribution Date

05/12/2022

$0.00

 

 

Gain-on-Sale Reserve Account

  Prior Distribution Date

04/12/2022

$0.00

  Current Distribution Date

05/12/2022

$0.00

 

Item 10. Exhibits.

(a) The following is a list of documents filed as part of this Report on Form 10-D:

(99.1) Monthly report distributed to holders of the certificates issued by GS Mortgage Securities Trust 2018-GS9, relating to the May 12, 2022 distribution.

(b) The exhibits required to be filed by the Registrant pursuant to this Form are listed above.

 

SIGNATURES

Pursuant to the requirements of the Securities Exchange Act of 1934, the registrant has duly caused this report to be signed on its behalf by the undersigned thereunto duly authorized.

GS Mortgage Securities Corporation II
(Depositor)

 

/s/ Leah Nivison
Leah Nivison, CEO

Date: May 26, 2022

 

 

 

     

Distribution Date:

05/12/22

GS Mortgage Securities Trust 2018-GS9

Determination Date:

05/06/22

 

Next Distribution Date:

06/10/22

 

Record Date:

04/29/22

Commercial Mortgage Pass-Through Certificates

 

 

Series 2018-GS9

 

           

Table of Contents

 

 

Contacts

 

 

Section

Pages

Role

Party and Contact Information

 

 

Certificate Distribution Detail

2

Depositor

GS Mortgage Securities Corporation II

 

 

Certificate Factor Detail

3

 

Attention: Leah Nivison

(212) 902-1000

[email protected]; [email protected]

Certificate Interest Reconciliation Detail

4

 

200 West Street | New York, NY 10282 | United States

 

 

 

 

Master Servicer

Wells Fargo Bank, National Association

 

 

Additional Information

5

 

 

 

 

 

 

 

Investor Relations

 

[email protected]

Bond / Collateral Reconciliation - Cash Flows

6

 

 

 

 

 

 

 

Three Wells Fargo, MAC D1050-084, 401 S. Tryon Street, 8th Floor | Charlotte, NC 28202 | United States

Bond / Collateral Reconciliation - Balances

7

Special Servicer

Rialto Capital Advisors, LLC

 

 

Current Mortgage Loan and Property Stratification

8-12

 

Niral Shah

(305) 485-2041

[email protected]

Mortgage Loan Detail (Part 1)

13-14

 

200 S. Biscayne Blvd., Suite 3550 | Miami, FL 33131 | United States

 

 

Mortgage Loan Detail (Part 2)

15-16

Operating Advisor & Asset

Pentalpha Surveillance LLC

 

 

 

 

Representations Reviewer

 

 

 

Principal Prepayment Detail

17

 

 

 

 

 

 

 

Don Simon

(203) 660-6100

 

Historical Detail

18

 

375 North French Road, Suite 100 | Amherst, NY 14228 | United States

 

Delinquency Loan Detail

19

Certificate Administrator

Computershare Trust Company, N.A. as agent for Wells Fargo

 

 

Collateral Stratification and Historical Detail

20

 

Bank, N.A.

 

 

 

 

 

Corporate Trust Services (CMBS)

 

[email protected];

Specially Serviced Loan Detail - Part 1

21

 

 

 

[email protected]

Specially Serviced Loan Detail - Part 2

22

 

9062 Old Annapolis Road | Columbia, MD 21045 | United States

 

 

Modified Loan Detail

23

Trustee

Wilmington Trust, National Association

 

 

Historical Liquidated Loan Detail

24

 

Attention: CMBS Trustee

(302) 636-4140

[email protected]

 

 

 

1100 North Market Street | Wilmington, DE 19890 | United States

 

 

Historical Bond / Collateral Loss Reconciliation Detail

25

 

 

 

 

Interest Shortfall Detail - Collateral Level

26

 

 

 

 

Supplemental Notes

27

 

 

 

 

 

This report is compiled by Computershare Trust Company, N.A. from information provided by third parties. Computershare Trust Company, N.A. has not independently confirmed the accuracy of the information.

Please visit www.ctslink.com for additional information and if applicable, any special notices and any credit risk retention notices. In addition, certificate holders may register online for email notification when special notices are posted. For information or assistance please call 866-846-4526.

   

© 2021 Computershare. All rights reserved. Confidential.

Page 1 of 27

 


 

 

                         

 

 

 

 

Certificate Distribution Detail

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Current

Original

 

 

Pass-Through

 

 

Principal

Interest

Prepayment

 

 

 

Credit

Credit

Class

CUSIP

Rate (2)

Original Balance                                    Beginning Balance

Distribution

Distribution

Penalties

Realized Losses                     Total Distribution           Ending Balance

Support¹         Support¹

 

A-1

36255NAQ8

2.861000%

14,060,000.00

0.00

0.00

0.00

0.00

0.00

0.00

0.00

0.00%

30.00%

A-2

36255NAR6

3.839000%

24,558,000.00

21,014,720.94

421,763.92

67,229.59

0.00

0.00

488,993.51

20,592,957.02

30.64%

30.00%

A-3

36255NAS4

3.727000%

170,000,000.00

170,000,000.00

0.00

527,991.67

0.00

0.00

527,991.67

170,000,000.00

30.64%

30.00%

A-4

36255NAT2

3.992000%

361,127,000.00

361,127,000.00

0.00

1,201,349.15

0.00

0.00

1,201,349.15

361,127,000.00

30.64%

30.00%

A-AB

36255NAU9

3.978000%

29,946,000.00

29,946,000.00

0.00

99,270.99

0.00

0.00

99,270.99

29,946,000.00

30.64%

30.00%

A-S

36255NAX3

4.141000%

65,323,000.00

65,323,000.00

0.00

225,418.79

0.00

0.00

225,418.79

65,323,000.00

22.86%

22.38%

B

36255NAY1

4.321000%

40,694,000.00

40,694,000.00

0.00

146,532.31

0.00

0.00

146,532.31

40,694,000.00

18.00%

17.63%

C

36255NAZ8

4.358555%

56,756,000.00

56,756,000.00

0.00

206,145.12

0.00

0.00

206,145.12

56,756,000.00

11.24%

11.00%

D

36255NAA3

3.000000%

41,765,000.00

41,765,000.00

0.00

104,412.50

0.00

0.00

104,412.50

41,765,000.00

6.26%

6.13%

E

36255NAE5

4.358555%

16,063,000.00

16,063,000.00

0.00

58,342.89

0.00

0.00

58,342.89

16,063,000.00

4.34%

4.25%

F-RR

36255NAG0

4.358555%

9,638,000.00

9,638,000.00

0.00

35,006.46

0.00

0.00

35,006.46

9,638,000.00

3.19%

3.13%

G-RR*

36255NAJ4

4.358555%

26,772,038.00

26,772,038.00

0.00

96,359.46

0.00

0.00

96,359.46

26,772,038.00

0.00%

0.00%

R

36255NAN5

0.000000%

0.00

0.00

0.00

0.00

0.00

0.00

0.00

0.00

0.00%

0.00%

S

36255NAL9

0.000000%

0.00

0.00

0.00

0.00

0.00

0.00

0.00

0.00

0.00%

0.00%

RR Interest

N/A

4.358555%

30,428,580.00

29,803,341.87

14,980.33

108,218.33

0.00

0.00

123,198.66

29,788,361.54

0.00%

0.00%

Regular SubTotal

 

887,130,618.00

868,902,100.81

436,744.25

2,876,277.26

0.00

0.00

3,313,021.51

868,465,356.56

 

 

 

 

X-A

36255NAV7

0.426720%

665,014,000.00

647,410,720.95

0.00

230,219.18

0.00

0.00

230,219.18

646,988,957.02

 

 

X-B

36255NAW5

0.037555%

40,694,000.00

40,694,000.00

0.00

1,273.55

0.00

0.00

1,273.55

40,694,000.00

 

 

X-D

36255NAC9

1.358555%

41,765,000.00

41,765,000.00

0.00

47,283.38

0.00

0.00

47,283.38

41,765,000.00

 

 

Notional SubTotal

 

747,473,000.00

729,869,720.95

0.00

278,776.11

0.00

0.00

278,776.11

729,447,957.02

 

 

 

Deal Distribution Total

 

 

 

436,744.25

3,155,053.37

0.00

0.00

3,591,797.62

 

 

 

 

*

Denotes the Controlling Class (if required)

 

 

 

 

 

 

 

 

 

 

(1)

Calculated by taking (A) the sum of the ending certificate balance of all classes in a series less (B) the sum of (i) the ending certificate balance of the designated class and (ii) the ending certificate balance of all classes which are not subordinate to the designated class and

 

dividing the result by (A).

 

 

 

 

 

 

 

 

 

 

 

(2)

Pass-Through Rates with respect to any Class of Certificates on next month’s Payment Date is expected to be the same as the current respective Pass-Through Rate, subject to any modifications on the underlying loans, any change in certificate or pool balance, any change in

 

the underlying index (if and as applicable), and any other matters provided in the governing documents.

 

 

 

 

 

 

 

 

 

 

 

 

© 2021 Computershare. All rights reserved. Confidential.

 

 

 

 

 

 

 

Page 2 of 27

 


 

 

                     

 

 

 

 

Certificate Factor Detail

 

 

 

 

 

 

 

 

 

Cumulative

 

 

 

 

 

 

 

 

 

Interest Shortfalls

Interest

 

 

 

 

Class

CUSIP

Beginning Balance

Principal Distribution

Interest Distribution

/ (Paybacks)

Shortfalls

Prepayment Penalties

Losses

Total Distribution

Ending Balance

Regular Certificates

 

 

 

 

 

 

 

 

 

A-1

36255NAQ8

0.00000000

0.00000000

0.00000000

0.00000000

0.00000000

0.00000000

0.00000000

0.00000000

0.00000000

A-2

36255NAR6

855.71793061

17.17419660

2.73758409

0.00000000

0.00000000

0.00000000

0.00000000

19.91178068

838.54373402

A-3

36255NAS4

1,000.00000000

0.00000000

3.10583335

0.00000000

0.00000000

0.00000000

0.00000000

3.10583335

1,000.00000000

A-4

36255NAT2

1,000.00000000

0.00000000

3.32666666

0.00000000

0.00000000

0.00000000

0.00000000

3.32666666

1,000.00000000

A-AB

36255NAU9

1,000.00000000

0.00000000

3.31500000

0.00000000

0.00000000

0.00000000

0.00000000

3.31500000

1,000.00000000

A-S

36255NAX3

1,000.00000000

0.00000000

3.45083340

0.00000000

0.00000000

0.00000000

0.00000000

3.45083340

1,000.00000000

B

36255NAY1

1,000.00000000

0.00000000

3.60083329

0.00000000

0.00000000

0.00000000

0.00000000

3.60083329

1,000.00000000

C

36255NAZ8

1,000.00000000

0.00000000

3.63212911

0.00000000

0.00000000

0.00000000

0.00000000

3.63212911

1,000.00000000

D

36255NAA3

1,000.00000000

0.00000000

2.50000000

0.00000000

0.00000000

0.00000000

0.00000000

2.50000000

1,000.00000000

E

36255NAE5

1,000.00000000

0.00000000

3.63212912

0.00000000

0.00000000

0.00000000

0.00000000

3.63212912

1,000.00000000

F-RR

36255NAG0

1,000.00000000

0.00000000

3.63212907

0.00000000

0.00000000

0.00000000

0.00000000

3.63212907

1,000.00000000

G-RR

36255NAJ4

1,000.00000000

0.00000000

3.59925755

0.03287161

0.94511968

0.00000000

0.00000000

3.59925755

1,000.00000000

R

36255NAN5

0.00000000

0.00000000

0.00000000

0.00000000

0.00000000

0.00000000

0.00000000

0.00000000

0.00000000

S

36255NAL9

0.00000000

0.00000000

0.00000000

0.00000000

0.00000000

0.00000000

0.00000000

0.00000000

0.00000000

RR Interest

N/A

979.45227382

0.49231118

3.55646994

0.00102732

0.02953539

0.00000000

0.00000000

4.04878111

978.95996264

 

Notional Certificates

 

 

 

 

 

 

 

 

 

X-A

36255NAV7

973.52946096

0.00000000

0.34618697

0.00000000

0.00000000

0.00000000

0.00000000

0.34618697

972.89524284

X-B

36255NAW5

1,000.00000000

0.00000000

0.03129577

0.00000000

0.00000000

0.00000000

0.00000000

0.03129577

1,000.00000000

X-D

36255NAC9

1,000.00000000

0.00000000

1.13212929

0.00000000

0.00000000

0.00000000

0.00000000

1.13212929

1,000.00000000

 

 

 

 

© 2021 Computershare. All rights reserved. Confidential.

 

 

 

 

 

 

Page 3 of 27

 


 

 

                         

 

 

 

 

Certificate Interest Reconciliation Detail

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Additional

 

 

 

 

 

 

 

Accrued

Net Aggregate

Distributable

Interest

 

Interest

 

 

 

 

 

Accrual

Prior Interest

Certificate

Prepayment

Certificate

Shortfalls /

Payback of Prior

Distribution

Interest

Cumulative

 

Class

Accrual Period

Days

Shortfalls

Interest

Interest Shortfall

Interest

(Paybacks)

Realized Losses

Amount

Distribution

Interest Shortfalls

 

A-1

N/A

N/A

0.00

0.00

0.00

0.00

0.00

0.00

0.00

0.00

0.00

 

A-2

04/01/22 - 04/30/22

30

0.00

67,229.59

0.00

67,229.59

0.00

0.00

0.00

67,229.59

0.00

 

A-3

04/01/22 - 04/30/22

30

0.00

527,991.67

0.00

527,991.67

0.00

0.00

0.00

527,991.67

0.00

 

A-4

04/01/22 - 04/30/22

30

0.00

1,201,349.15

0.00

1,201,349.15

0.00

0.00

0.00

1,201,349.15

0.00

 

A-AB

04/01/22 - 04/30/22

30

0.00

99,270.99

0.00

99,270.99

0.00

0.00

0.00

99,270.99

0.00

 

X-A

04/01/22 - 04/30/22

30

0.00

230,219.18

0.00

230,219.18

0.00

0.00

0.00

230,219.18

0.00

 

X-B

04/01/22 - 04/30/22

30

0.00

1,273.55

0.00

1,273.55

0.00

0.00

0.00

1,273.55

0.00

 

A-S

04/01/22 - 04/30/22

30

0.00

225,418.79

0.00

225,418.79

0.00

0.00

0.00

225,418.79

0.00

 

B

04/01/22 - 04/30/22

30

0.00

146,532.31

0.00

146,532.31

0.00

0.00

0.00

146,532.31

0.00

 

C

04/01/22 - 04/30/22

30

0.00

206,145.12

0.00

206,145.12

0.00

0.00

0.00

206,145.12

0.00

 

D

04/01/22 - 04/30/22

30

0.00

104,412.50

0.00

104,412.50

0.00

0.00

0.00

104,412.50

0.00

 

X-D

04/01/22 - 04/30/22

30

0.00

47,283.38

0.00

47,283.38

0.00

0.00

0.00

47,283.38

0.00

 

E

04/01/22 - 04/30/22

30

0.00

58,342.89

0.00

58,342.89

0.00

0.00

0.00

58,342.89

0.00

 

F-RR

04/01/22 - 04/30/22

30

0.00

35,006.46

0.00

35,006.46

0.00

0.00

0.00

35,006.46

0.00

 

G-RR

04/01/22 - 04/30/22

30

24,334.35

97,239.50

0.00

97,239.50

880.04

0.00

0.00

96,359.46

25,302.78

 

RR Interest

04/01/22 - 04/30/22

30

864.32

108,249.59

0.00

108,249.59

31.26

0.00

0.00

108,218.33

898.72

 

Totals

 

 

25,198.67

3,155,964.67

0.00

3,155,964.67

911.30

0.00

0.00

3,155,053.37

26,201.50

 

 

 

 

 

© 2021 Computershare. All rights reserved. Confidential.

 

 

 

 

 

 

 

Page 4 of 27

 


 

 

     

 

Additional Information

 

Total Available Distribution Amount (1)

3,591,797.62

 

(1) The Available Distribution Amount includes any Prepayment Premiums.

 

 

 

 

 

 

© 2021 Computershare. All rights reserved. Confidential.

 

Page 5 of 27

 


 

 

       

Bond / Collateral Reconciliation - Cash Flows

 

 

Total Funds Collected

 

Total Funds Distributed

 

Interest

 

Fees

 

Interest Paid or Advanced

3,172,481.52

Master Servicing Fee

8,588.12

Interest Reductions due to Nonrecoverability Determination

0.00

Certificate Administrator Fee

5,647.50

Interest Adjustments

0.00

Trustee Fee

290.00

Deferred Interest

0.00

CREFC® Intellectual Property Royalty License Fee

362.04

ARD Interest

0.00

Operating Advisor Fee

1,448.17

Net Prepayment Interest Excess / (Shortfall)

0.00

Asset Representations Reviewer Fee

181.02

Extension Interest

0.00

 

 

Interest Reserve Withdrawal

0.00

 

 

Total Interest Collected

3,172,481.52

Total Fees

16,516.85

 

Principal

 

Expenses/Reimbursements

 

Scheduled Principal

436,744.25

Reimbursement for Interest on Advances

0.00

Unscheduled Principal Collections

 

ASER Amount

0.00

Principal Prepayments

0.00

Special Servicing Fees (Monthly)

0.00

Collection of Principal after Maturity Date

0.00

Special Servicing Fees (Liquidation)

0.00

Recoveries From Liquidations and Insurance Proceeds

0.00

Special Servicing Fees (Work Out)

911.30

Excess of Prior Principal Amounts Paid

0.00

Legal Fees

0.00

Curtailments

0.00

Rating Agency Expenses

0.00

Negative Amortization

0.00

Taxes Imposed on Trust Fund

0.00

Principal Adjustments

0.00

Non-Recoverable Advances

0.00

 

 

Workout Delayed Reimbursement Amounts

0.00

 

 

Other Expenses

0.00

Total Principal Collected

436,744.25

Total Expenses/Reimbursements

911.30

 

 

 

Interest Reserve Deposit

0.00

 

Other

 

Payments to Certificateholders and Others

 

Prepayment Penalties / Yield Maintenance

0.00

Interest Distribution

3,155,053.37

Gain on Sale / Excess Liquidation Proceeds

0.00

Principal Distribution

436,744.25

Borrower Option Extension Fees

0.00

Prepayment Penalties / Yield Maintenance

0.00

Net SWAP Counterparty Payments Received

0.00

Borrower Option Extension Fees

0.00

 

 

Net SWAP Counterparty Payments Paid

0.00

Total Other Collected

0.00

Total Payments to Certificateholders and Others

3,591,797.62

Total Funds Collected

3,609,225.77

Total Funds Distributed

3,609,225.77

 

© 2021 Computershare. All rights reserved. Confidential.

 

 

Page 6 of 27

 


 

 

           

 

 

Bond / Collateral Reconciliation - Balances

 

 

 

 

Collateral Reconciliation

 

Certificate Reconciliation

 

 

 

 

Total

 

Total

Beginning Scheduled Collateral Balance

868,902,100.97

868,902,100.97

Beginning Certificate Balance

868,902,100.81

(-) Scheduled Principal Collections

436,744.25

436,744.25

(-) Principal Distributions

436,744.25

(-) Unscheduled Principal Collections

0.00

0.00

(-) Realized Losses

0.00

(-) Principal Adjustments (Cash)

0.00

0.00

Realized Loss and Realized Loss Adjustments on Collateral

0.00

(-) Principal Adjustments (Non-Cash)

0.00

0.00

Current Period NRA¹

0.00

(-) Realized Losses from Collateral

0.00

0.00

Current Period WODRA¹

0.00

(-) Other Adjustments²

0.00

0.00

Principal Used to Pay Interest

0.00

 

 

 

 

Non-Cash Principal Adjustments

0.00

Ending Scheduled Collateral Balance

868,465,356.72

868,465,356.72

Certificate Other Adjustments**

0.00

Beginning Actual Collateral Balance

868,914,009.52

868,914,009.52

Ending Certificate Balance

868,465,356.56

Ending Actual Collateral Balance

868,465,356.71

868,465,356.71

 

 

 

 

 

 

 

NRA/WODRA Reconciliation

 

Under / Over Collateralization Reconciliation

 

 

 

Non-Recoverable Advances (NRA) from

Workout Delayed Reimbursement of Advances

 

 

 

 

Principal

(WODRA) from Principal

Beginning UC / (OC)

(0.16)

Beginning Cumulative Advances

0.00

0.00

UC / (OC) Change

0.00

Current Period Advances

0.00

0.00

Ending UC / (OC)

(0.16)

Ending Cumulative Advances

0.00

0.00

Net WAC Rate

4.36%

 

 

 

 

UC / (OC) Interest

0.00

(1)

Current Period NRA and WODRA displayed will represent the portion applied as Realized Losses to the bonds.

 

 

 

(2)

Other Adjustments value will represent miscellaneous items that may impact the Scheduled Balance of the collateral.

 

 

 

**

A negative value for Certificate Other Adjustments represents the payback of prior Principal Shortfalls, if any.

 

 

 

 

 

 

 

© 2021 Computershare. All rights reserved. Confidential.

 

 

Page 7 of 27

 


 

 

                             

 

 

 

 

Current Mortgage Loan and Property Stratification

 

 

 

 

 

 

 

 

 

 

Scheduled Balance

 

 

 

 

 

Debt Service Coverage Ratio¹

 

 

 

 

Scheduled

# Of

Scheduled

% Of

 

 

Weighted Avg

Debt Service Coverage

# Of

Scheduled

% Of

 

 

Weighted Avg

 

 

 

 

 

WAM²

WAC

 

 

 

 

 

WAM²

WAC

 

 

Balance

Loans

Balance

Agg. Bal.

 

 

DSCR¹

Ratio

Loans

Balance

Agg. Bal.

 

 

DSCR¹

 

Defeased

2

11,521,482.56

1.33%

70

5.0102

NAP

Defeased

2

11,521,482.56

1.33%

70

5.0102

NAP

 

10,000,000 or less

14

65,271,813.09

7.52%

69

4.8904

1.607117

1.30 or less

5

34,109,755.14

3.93%

68

4.9270

0.972816

10,000,001 to 20,000,000

4

56,544,522.94

6.51%

68

4.8829

1.931531

1.31 to 1.40

2

4,433,950.61

0.51%

69

4.8597

1.347593

20,000,001 to 30,000,000

6

146,825,000.00

16.91%

57

4.5906

2.802533

1.41 to 1.50

2

12,644,846.53

1.46%

69

5.0770

1.481339

30,000,001 to 40,000,000

3

99,210,000.00

11.42%

64

4.0813

2.342745

1.51 to 1.60

2

80,548,482.45

9.27%

69

4.6107

1.562044

40,000,001 to 50,000,000

1

40,230,000.00

4.63%

69

4.6295

1.955100

1.61 to 1.70

0

0.00

0.00%

0

0.0000

0.000000

50,000,001 to 60,000,000

1

55,648,482.45

6.41%

69

4.6475

1.574100

1.71 to 2.00

6

129,396,548.95

14.90%

67

4.5745

1.938647

60,000,001 to 70,000,000

5

320,714,055.68

36.93%

69

4.2718

2.518758

2.01 to 3.00

14

474,783,895.85

54.67%

68

4.3142

2.432564

 

70,000,001 or greater

1

72,500,000.00

8.35%

68

3.5595

2.701900

3.01 or greater

4

121,026,394.63

13.94%

55

3.9806

3.622810

 

Totals

37

868,465,356.72

100.00%

66

4.3812

2.355365

Totals

37

868,465,356.72

100.00%

66

4.3812

2.355365

(1)

Debt Service Coverage Ratios are updated periodically as new NOI figures become available from borrowers on an asset level. In all cases the most current DSCR provided by the Servicer is used. To the extent that no DSCR is provided by the Servicer, information from the offering document is

 

used. The debt service coverage ratio information was provided to the Certificate Administrator by the Master Servicer and the Certificate Administrator has not independently confirmed the accuracy of such information.

 

 

 

 

(2)

Anticipated Remaining Term and WAM are each calculated based upon the term from the current month to the earlier of the Anticipated Repayment Date, if applicable, and the Maturity Date.

 

 

 

 

 

(3)

Data in this table was calculated by allocating pro-rata the current loan information to the properties based upon the Cut Off Date Balance of each property as disclosed in the offering document. The Scheduled Balance Totals reflect the aggregate balances of all pooled loans as reported in the

 

CREFC Loan Periodic Update File. To the extent that the Scheduled Balance Total figure for the "State" and "Property" stratification tables is not equal to the sum of the scheduled balance figures for each state or property, the difference is explained by loans that have been modified into a split

 

loan structure. The "State" and "Property" stratification tables do not include the balance of the subordinate note (sometimes called the B-piece or a "hope note") of a loan that has been modified into a split-loan structure. Rather, the scheduled balance for each state or property only reflects the

 

balance of the senior note (sometimes called the A-piece) of a loan that has been modified into a split-loan structure.

 

 

 

 

 

 

 

 

 

 

 

 

© 2021 Computershare. All rights reserved. Confidential.

 

 

 

 

 

 

 

 

 

Page 8 of 27

 


 

 

                           

 

 

 

Current Mortgage Loan and Property Stratification

 

 

 

 

 

 

 

 

 

 

 

State³

 

 

 

 

 

State³

 

 

 

 

# Of

Scheduled

% Of

 

 

Weighted Avg

 

# Of

Scheduled

% Of

 

 

Weighted Avg

State

 

 

 

WAM²

WAC

 

State

 

 

 

WAM²

WAC

 

 

Properties

Balance

Agg. Bal.

 

 

DSCR¹

 

Properties

Balance

Agg. Bal.

 

 

DSCR¹

Defeased

1

11,521,482.56

1.33%

70

5.0102

NAP

New Mexico

1

255,218.75

0.03%

5

4.5985

3.657800

Alabama

1

1,297,167.78

0.15%

65

4.3790

2.797200

New York

3

79,250,000.00

9.13%

65

4.0519

2.022525

Arizona

13

91,887,492.35

10.58%

68

3.8636

2.555405

North Dakota

7

1,134,062.50

0.13%

5

4.5985

3.657800

Arkansas

1

157,562.50

0.02%

5

4.5985

3.657800

Ohio

25

34,302,731.29

3.95%

66

4.6394

2.504646

California

2

68,395,031.25

7.88%

68

3.3721

3.241518

Oklahoma

3

246,375.00

0.03%

5

4.5985

3.657800

Colorado

5

10,118,589.58

1.17%

63

4.6315

2.299397

Pennsylvania

7

8,297,431.65

0.96%

59

4.5371

2.458173

Connecticut

5

2,006,250.00

0.23%

5

4.5985

3.657800

South Carolina

1

1,828,537.71

0.21%

65

4.3790

2.797200

Florida

6

77,060,026.05

8.87%

68

4.6027

1.710776

Tennessee

2

326,218.75

0.04%

5

4.5985

3.657800

Georgia

3

13,746,219.94

1.58%

69

5.0384

1.444290

Texas

52

143,664,625.99

16.54%

67

4.6352

2.199676

Idaho

2

759,000.00

0.09%

5

4.5985

3.657800

Utah

2

8,546,652.50

0.98%

69

4.8679

1.222913

Illinois

18

13,533,005.20

1.56%

58

4.5380

2.476802

Virginia

1

304,031.25

0.04%

5

4.5985

3.657800

Indiana

13

33,384,835.58

3.84%

68

4.6371

2.689628

Washington

1

11,212,500.00

1.29%

69

4.4820

2.106100

Iowa

2

197,531.25

0.02%

5

4.5985

3.657800

Wisconsin

4

803,375.00

0.09%

5

4.5985

3.657800

Kansas

6

2,302,307.88

0.27%

48

4.4420

3.044398

Totals

227

868,465,356.72

100.00%

66

4.3812

2.355365

Kentucky

4

7,491,677.10

0.86%

63

4.7368

2.799823

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Property Type³

 

 

 

Louisiana

2

650,250.00

0.07%

5

4.5985

3.657800

 

 

 

 

 

 

 

Maryland

1

14,117,431.64

1.63%

70

5.3915

2.257500

 

# Of

Scheduled

% Of

 

 

Weighted Avg

 

 

 

 

 

 

 

Property Type

 

 

 

WAM²

WAC

 

Mexico

1

25,000,000.00

2.88%

66

4.9435

4.520700

 

Properties

Balance

Agg. Bal.

 

 

DSCR¹

Michigan

9

91,362,598.21

10.52%

68

4.4037

2.312960

Defeased

1

11,521,482.56

1.33%

70

5.0102

NAP

Minnesota

13

20,014,496.02

2.30%

62

4.4922

2.508015

Industrial

14

88,385,257.48

10.18%

70

4.5237

2.158763

Missouri

4

6,680,328.94

0.77%

65

5.0636

1.648418

Lodging

165

133,195,454.13

15.34%

57

4.7865

3.149863

Montana

1

99,875.00

0.01%

5

4.5985

3.657800

Mixed Use

2

44,250,000.00

5.10%

63

4.4058

1.693742

Nebraska

2

124,281.25

0.01%

5

4.5985

3.657800

Multi-Family

1

40,230,000.00

4.63%

69

4.6295

1.955100

Nevada

1

386,156.25

0.04%

5

4.5985

3.657800

Office

9

297,488,991.41

34.25%

68

3.9763

2.487741

New Jersey

2

86,000,000.00

9.90%

67

4.4116

2.036171

Retail

24

227,663,960.04

26.21%

68

4.4744

2.078455

 

 

 

 

 

 

 

Self Storage

11

25,730,211.10

2.96%

69

4.9382

1.972173

 

 

 

 

 

 

 

Totals

227

868,465,356.72

100.00%

66

4.3812

2.355365

 

Note: Please refer to footnotes on the next page of the report.

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

© 2021 Computershare. All rights reserved. Confidential.

 

 

 

 

 

 

 

 

 

Page 9 of 27

 


 

 

                             

 

 

 

 

Current Mortgage Loan and Property Stratification

 

 

 

 

 

 

 

 

 

 

Note Rate

 

 

 

 

 

Seasoning

 

 

 

 

 

# Of

Scheduled

% Of

 

 

Weighted Avg

 

# Of

Scheduled

% Of

 

 

Weighted Avg

 

Note Rate

 

 

 

WAM²

WAC

 

Seasoning

 

 

 

WAM²

WAC

 

 

 

Loans

Balance

Agg. Bal.

 

 

DSCR¹

 

Loans

Balance

Agg. Bal.

 

 

DSCR¹

 

Defeased

2

11,521,482.56

1.33%

70

5.0102

NAP

Defeased

2

11,521,482.56

1.33%

70

5.0102

NAP

 

3.750% or less

3

175,500,000.00

20.21%

68

3.4931

2.857456

12 months or less

0

0.00

0.00%

0

0.0000

0.000000

 

3.751% to 4.500%

9

281,045,667.63

32.36%

67

4.4009

2.248702

13 months to 24 months

0

0.00

0.00%

0

0.0000

0.000000

 

4.501% to 4.750%

8

233,478,717.93

26.88%

62

4.6007

1.994870

25 months to 36 months

0

0.00

0.00%

0

0.0000

0.000000

 

4.751% to 5.000%

9

108,848,908.12

12.53%

69

4.8124

3.024012

37 months to 48 months

0

0.00

0.00%

0

0.0000

0.000000

 

5.001% to 5.250%

4

37,814,916.90

4.35%

69

5.0397

1.588419

49 months or greater

35

856,943,874.16

98.67%

66

4.3727

2.366504

 

5.251% or greater

2

20,255,663.58

2.33%

70

5.3680

1.950250

Totals

37

868,465,356.72

100.00%

66

4.3812

2.355365

 

Totals

37

868,465,356.72

100.00%

66

4.3812

2.355365

 

 

 

 

 

 

 

(1)

Debt Service Coverage Ratios are updated periodically as new NOI figures become available from borrowers on an asset level. In all cases the most current DSCR provided by the Servicer is used. To the extent that no DSCR is provided by the Servicer, information from the offering document

 

is used. The debt service coverage ratio information was provided to the Certificate Administrator by the Master Servicer and the Certificate Administrator has not independently confirmed the accuracy of such information.

 

 

 

 

(2)

Anticipated Remaining Term and WAM are each calculated based upon the term from the current month to the earlier of the Anticipated Repayment Date, if applicable, and the Maturity Date.

 

 

 

 

 

(3)

Data in this table was calculated by allocating pro-rata the current loan information to the properties based upon the Cut Off Date Balance of each property as disclosed in the offering document. The Scheduled Balance Totals reflect the aggregate balances of all pooled loans as reported in the

 

CREFC Loan Periodic Update File. To the extent that the Scheduled Balance Total figure for the "State" and "Property" stratification tables is not equal to the sum of the scheduled balance figures for each state or property, the difference is explained by loans that have been modified into a split

 

loan structure. The "State" and "Property" stratification tables do not include the balance of the subordinate note (sometimes called the B-piece or a "hope note") of a loan that has been modified into a split-loan structure. Rather, the scheduled balance for each state or property only reflects the

 

balance of the senior note (sometimes called the A-piece) of a loan that has been modified into a split-loan structure.

 

 

 

 

 

 

 

 

 

 

 

 

© 2021 Computershare. All rights reserved. Confidential.

 

 

 

 

 

 

 

 

 

Page 10 of 27

 


 

 

                             

 

 

 

 

Current Mortgage Loan and Property Stratification

 

 

 

 

 

 

 

 

 

Anticipated Remaining Term (ARD and Balloon Loans)

 

 

 

Remaining Amortization Term (ARD and Balloon Loans)

 

 

 

Anticipated

# Of

Scheduled

% Of

 

 

Weighted Avg

Remaining

# Of

Scheduled

% Of

 

 

Weighted Avg

 

 

 

 

 

WAM²

WAC

 

 

 

 

 

WAM²

WAC

 

 

Remaining Term

Loans

Balance

Agg. Bal.

 

 

DSCR¹

Amortization Term

Loans

Balance

Agg. Bal.

 

 

DSCR¹

 

Defeased

2

11,521,482.56

1.33%

70

5.0102

NAP

Defeased

2

11,521,482.56

1.33%

70

5.0102

NAP

 

55 months or less

1

25,000,000.00

2.88%

5

4.5985

3.657800

Interest Only

14

522,040,000.00

60.11%

64

4.1752

2.513601

 

56 months or greater

34

831,943,874.16

95.79%

68

4.3660

2.327701

360 months or less

21

334,903,874.16

38.56%

69

4.6807

2.137214

 

Totals

37

868,465,356.72

100.00%

66

4.3812

2.355365

Totals

37

868,465,356.72

100.00%

66

4.3812

2.355365

(1)

Debt Service Coverage Ratios are updated periodically as new NOI figures become available from borrowers on an asset level. In all cases the most current DSCR provided by the Servicer is used. To the extent that no DSCR is provided by the Servicer, information from the offering document

 

is used. The debt service coverage ratio information was provided to the Certificate Administrator by the Master Servicer and the Certificate Administrator has not independently confirmed the accuracy of such information.

 

 

 

 

(2)

Anticipated Remaining Term and WAM are each calculated based upon the term from the current month to the earlier of the Anticipated Repayment Date, if applicable, and the Maturity Date.

 

 

 

 

 

(3)

Data in this table was calculated by allocating pro-rata the current loan information to the properties based upon the Cut Off Date Balance of each property as disclosed in the offering document. The Scheduled Balance Totals reflect the aggregate balances of all pooled loans as reported in the

 

CREFC Loan Periodic Update File. To the extent that the Scheduled Balance Total figure for the "State" and "Property" stratification tables is not equal to the sum of the scheduled balance figures for each state or property, the difference is explained by loans that have been modified into a split

 

loan structure. The "State" and "Property" stratification tables do not include the balance of the subordinate note (sometimes called the B-piece or a "hope note") of a loan that has been modified into a split-loan structure. Rather, the scheduled balance for each state or property only reflects the

 

balance of the senior note (sometimes called the A-piece) of a loan that has been modified into a split-loan structure.

 

 

 

 

 

 

 

 

 

 

 

 

© 2021 Computershare. All rights reserved. Confidential.

 

 

 

 

 

 

 

 

 

Page 11 of 27

 


 

 

                         

 

 

 

 

Current Mortgage Loan and Property Stratification

 

 

 

 

 

 

 

 

Age of Most Recent NOI

 

 

 

 

Remaining Stated Term (Fully Amortizing Loans)

 

 

Age of Most

# Of

Scheduled

% Of

 

 

Weighted Avg

Age of Most

# Of

Scheduled

% Of

             Weighted Avg

 

 

 

 

 

WAM²

WAC

 

 

 

 

             WAM²

WAC

 

Recent NOI

Loans

Balance

Agg. Bal.

 

 

DSCR¹

Recent NOI

Loans

Balance

Agg. Bal.

               DSCR¹

 

Defeased

2

11,521,482.56

1.33%

70

5.0102

NAP

 

 

 

None

 

Underwriter's Information

0

0.00

0.00%

0

0.0000

0.000000

 

 

 

 

 

 

12 months or less

34

854,470,181.03

98.39%

66

4.3716

2.369391

 

 

 

 

 

 

13 months to 24 months

1

2,473,693.13

0.28%

70

4.7545

1.369300

 

 

 

 

 

 

25 months to 36 months

0

0.00

0.00%

0

0.0000

0.000000

 

 

 

 

 

 

37 months to 48 months

0

0.00

0.00%

0

0.0000

0.000000

 

 

 

 

 

 

49 months or greater

0

0.00

0.00%

0

0.0000

0.000000

 

 

 

 

 

 

Totals

37

868,465,356.72

100.00%

66

4.3812

2.355365

 

 

 

 

 

(1)

Debt Service Coverage Ratios are updated periodically as new NOI figures become available from borrowers on an asset level. In all cases the most current DSCR provided by the Servicer is used. To the extent that no DSCR is provided by the Servicer, information from the offering document

 

is used. The debt service coverage ratio information was provided to the Certificate Administrator by the Master Servicer and the Certificate Administrator has not independently confirmed the accuracy of such information.

 

(2)

Anticipated Remaining Term and WAM are each calculated based upon the term from the current month to the earlier of the Anticipated Repayment Date, if applicable, and the Maturity Date.

 

 

 

(3)

Data in this table was calculated by allocating pro-rata the current loan information to the properties based upon the Cut Off Date Balance of each property as disclosed in the offering document. The Scheduled Balance Totals reflect the aggregate balances of all pooled loans as reported in the

 

CREFC Loan Periodic Update File. To the extent that the Scheduled Balance Total figure for the "State" and "Property" stratification tables is not equal to the sum of the scheduled balance figures for each state or property, the difference is explained by loans that have been modified into a split

 

loan structure. The "State" and "Property" stratification tables do not include the balance of the subordinate note (sometimes called the B-piece or a "hope note") of a loan that has been modified into a split-loan structure. Rather, the scheduled balance for each state or property only reflects the

 

balance of the senior note (sometimes called the A-piece) of a loan that has been modified into a split-loan structure.

 

 

 

 

 

 

 

 

 

 

© 2021 Computershare. All rights reserved. Confidential.

 

 

 

 

 

 

 

Page 12 of 27

 


 

 

                                 

 

 

 

 

 

Mortgage Loan Detail (Part 1)

 

 

 

 

 

 

 

 

 

Prop

 

 

 

 

 

 

 

 

Original          Adjusted

Beginning

Ending

Paid

 

 

 

Type

 

 

    Interest

 

Scheduled

Scheduled

Principal

Anticipated    Maturity         Maturity

Scheduled

Scheduled

Through

 

Pros ID

Loan ID

(1)

City

State                     Accrual Type       Gross Rate

Interest

Principal

Adjustments               Repay Date       Date

Date

Balance

Balance

Date

 

1

310060001

OF

Tempe

AZ

Actual/360

3.559%

215,053.12

0.00

0.00

01/06/28

01/06/33

--

72,500,000.00

72,500,000.00

05/06/22

 

2

301271583

OF

Sunnyvale

CA

Actual/360

3.365%

190,682.09

0.00

0.00

01/06/28

04/06/31

--

68,000,000.00

68,000,000.00

05/06/22

 

3

301271610

RT

Novi

MI

Actual/360

4.399%

228,820.77

99,497.26

0.00

N/A

03/06/28

--

62,426,946.84

62,327,449.58

05/06/22

 

4

301271603

LO

Various

Various

Actual/360

4.755%

251,480.39

85,151.26

0.00

N/A

03/06/28

--

63,471,757.36

63,386,606.10

05/06/22

 

4A

310061603

 

 

 

Actual/360

4.755%

6,689.19

2,264.96

0.00

N/A

03/06/28

09/06/27

1,688,301.94

1,686,036.98

05/06/22

 

5

301271613

IN

Various

Various

Actual/360

4.524%

241,280.00

0.00

0.00

N/A

03/06/28

--

64,000,000.00

64,000,000.00

05/06/22

 

6

301271562

RT

East Brunswick

NJ

Actual/360

4.383%

230,133.75

0.00

0.00

N/A

12/06/27

--

63,000,000.00

63,000,000.00

05/06/22

 

7

301271589

OF

Bellaire

TX

Actual/360

4.648%

215,818.87

76,668.44

0.00

N/A

02/06/28

--

55,725,150.89

55,648,482.45

05/06/22

 

8

301271590

MF

Jacksonville

FL

Actual/360

4.630%

155,203.99

0.00

0.00

N/A

02/06/28

--

40,230,000.00

40,230,000.00

05/06/22

 

9

309071002

OF

New York

NY

Actual/360

3.605%

105,132.49

0.00

0.00

N/A

11/06/27

--

35,000,000.00

35,000,000.00

05/06/22

 

10

301271518

MU

New York

NY

Actual/360

4.307%

121,134.38

0.00

0.00

N/A

07/06/27

--

33,750,000.00

33,750,000.00

05/06/22

 

11

301271565

RT

Various

Various

Actual/360

4.379%

111,153.62

0.00

0.00

N/A

10/06/27

--

30,460,000.00

30,460,000.00

05/06/22

 

12

301271587

OF

Spring

TX

Actual/360

4.489%

99,132.08

0.00

0.00

N/A

02/06/28

--

26,500,000.00

26,500,000.00

05/06/22

 

13

301271563

LO

Cabo San Lucas

MX

Actual/360

4.944%

102,989.58

0.00

0.00

N/A

11/06/27

--

25,000,000.00

25,000,000.00

05/06/22

 

14

301271541

LO

Various

Various

Actual/360

4.598%

95,802.08

0.00

0.00

N/A

10/05/22

--

25,000,000.00

25,000,000.00

05/06/22

 

15

301271577

RT

Doral

FL

Actual/360

4.529%

93,966.38

0.00

0.00

N/A

01/06/28

--

24,900,000.00

24,900,000.00

05/06/22

 

16

301271579

RT

East Rutherford

NJ

Actual/360

4.489%

86,029.58

0.00

0.00

N/A

01/06/28

--

23,000,000.00

23,000,000.00

05/06/22

 

17

301271584

IN

Various

Various

Actual/360

4.482%

83,757.38

0.00

0.00

N/A

02/06/28

--

22,425,000.00

22,425,000.00

05/06/22

 

18

301271580

SS

Various

AZ

Actual/360

5.008%

79,543.89

27,924.36

0.00

N/A

02/06/28

--

19,058,135.46

19,030,211.10

05/06/22

 

19

301271599

OF

Bethesda

MD

Actual/360

5.391%

63,521.13

20,628.92

0.00

03/06/28

03/06/33

--

14,138,060.56

14,117,431.64

05/06/22

 

20

301271555

OF

Grand Rapids

MI

Actual/360

4.271%

45,978.84

23,060.87

0.00

N/A

11/06/27

--

12,919,941.07

12,896,880.20

05/06/22

 

21

301271578

MU

Brooklyn

NY

Actual/360

4.723%

41,330.62

0.00

0.00

N/A

01/06/28

--

10,500,000.00

10,500,000.00

05/06/22

 

22

301271607

MF

Houston

TX

Actual/360

5.054%

41,479.81

13,343.05

0.00

N/A

03/06/28

12/06/27

9,848,788.63

9,835,445.58

05/06/22

 

23

301271588

OF

Midland

TX

Actual/360

4.489%

25,057.83

11,378.61

0.00

N/A

02/06/28

--

6,697,716.46

6,686,337.85

05/06/22

 

24

301271591

RT

Houston

TX

Actual/360

5.055%

27,231.23

10,039.63

0.00

N/A

02/06/28

--

6,465,025.97

6,454,986.34

05/06/22

 

25

301271575

RT

West Palm Beach

FL

Actual/360

4.723%

25,620.69

10,050.70

0.00

N/A

01/06/28

--

6,510,286.18

6,500,235.48

05/06/22

 

26

301271572

SS

Denver

CO

Actual/360

4.739%

26,456.62

0.00

0.00

N/A

01/06/28

--

6,700,000.00

6,700,000.00

05/06/22

 

27

301271612

RT

Kirkwood

MO

Actual/360

5.101%

26,349.81

9,486.90

0.00

N/A

03/06/28

--

6,199,347.09

6,189,860.19

05/06/22

 

 

 

 

 

© 2021 Computershare. All rights reserved. Confidential.

 

 

 

 

 

 

 

 

 

 

Page 13 of 27

 


 

 

                                 

 

 

 

 

 

Mortgage Loan Detail (Part 1)

 

 

 

 

 

 

 

 

 

Prop

 

 

 

 

 

 

 

 

Original                Adjusted

Beginning

Ending

Paid

 

 

 

Type

 

 

    Interest

 

Scheduled

Scheduled

Principal

Anticipated    Maturity               Maturity

Scheduled

Scheduled

Through

 

Pros ID

Loan ID

(1)

City

State         Accrual Type            Gross Rate

Interest

Principal

Adjustments              Repay Date        Date

   Date

Balance

Balance

Date

 

28

301271604

OF

South Jordan

UT

Actual/360

5.059%

25,927.12

9,473.26

0.00

N/A

03/06/28

--

6,149,332.53

6,139,859.27

05/06/22

 

29

301271598

LO

Columbus

GA

Actual/360

5.314%

27,222.37

9,084.69

0.00

N/A

03/06/28

--

6,147,316.63

6,138,231.94

05/06/22

 

31

301271556

RT

East Point

GA

Actual/360

4.984%

20,096.57

7,231.48

0.00

N/A

11/06/27

--

4,838,659.93

4,831,428.45

05/06/22

 

32

301271601

LO

Fort Worth

TX

Actual/360

4.755%

16,668.57

5,643.97

0.00

N/A

03/06/28

--

4,207,020.69

4,201,376.72

05/06/22

 

33

301271605

LO

Indianapolis

IN

Actual/360

4.755%

12,006.94

4,065.54

0.00

N/A

03/06/28

--

3,030,460.17

3,026,394.63

05/06/22

 

34

301271600

LO

Blue Ash

OH

Actual/360

4.755%

10,707.40

3,625.53

0.00

N/A

03/06/28

--

2,702,467.80

2,698,842.27

05/06/22

 

35

301271602

LO

Dallas

TX

Actual/360

4.755%

9,814.14

3,323.07

0.00

N/A

03/06/28

--

2,477,016.20

2,473,693.13

05/06/22

 

36

301271574

IN

Hollywood

FL

Actual/360

4.992%

8,168.37

3,095.26

0.00

N/A

01/06/28

--

1,963,352.74

1,960,257.48

05/06/22

 

37

301271606

LO

Indianapolis

IN

Actual/360

4.755%

5,039.83

1,706.49

0.00

N/A

03/06/28

--

1,272,015.83

1,270,309.34

05/06/22

 

Totals

 

 

 

 

 

 

3,172,481.52

436,744.25

0.00

 

 

 

868,902,100.97

868,465,356.72

 

 

1 Property Type Codes

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

HC - Health Care

 

MU - Mixed Use

WH - Warehouse

 

MF - Multi-Family

 

 

 

 

 

 

 

 

 

SS - Self Storage

 

LO - Lodging

RT - Retail

 

SF - Single Family Rental

 

 

 

 

 

 

 

 

98 - Other

 

IN - Industrial

OF - Office

 

MH - Mobile Home Park

 

 

 

 

 

 

 

 

SE - Securities

 

CH - Cooperative Housing

ZZ - Missing Information/Undefined

 

 

 

 

 

 

 

 

 

 

 

 

 

 

© 2021 Computershare. All rights reserved. Confidential.

 

 

 

 

 

 

 

 

 

 

Page 14 of 27

 


 

 

                           

 

 

 

 

 

Mortgage Loan Detail (Part 2)

 

 

 

 

 

 

 

 

 

Most Recent              Most Recent        Appraisal

 

 

 

 

Cumulative

Current

 

 

 

Most Recent

Most Recent

NOI Start

  NOI End

Reduction

Appraisal

Cumulative

Current P&I

Cumulative P&I

Servicer

NRA/WODRA

 

 

Pros ID

Fiscal NOI

NOI

Date

  Date

Date

Reduction Amount

ASER

Advances

Advances

Advances

from Principal

Defease Status

 

1

53,434,565.00

41,139,601.00

01/01/21

09/30/21

--

0.00

0.00

0.00

0.00

0.00

0.00

 

 

2

37,749,827.85

0.00

--

--

--

0.00

0.00

0.00

0.00

0.00

0.00

 

 

3

28,339,001.20

0.00

--

--

--

0.00

0.00

0.00

0.00

0.00

0.00

 

 

4

7,857,902.69

5,487,615.98

01/01/21

06/30/21

--

0.00

0.00

0.00

0.00

0.00

0.00

 

 

4A

0.00

0.00

--

--

--

0.00

0.00

0.00

0.00

0.00

0.00

Full Defeasance

 

5

11,474,104.06

0.00

--

--

--

0.00

0.00

0.00

0.00

0.00

0.00

 

 

6

6,143,555.86

0.00

--

--

--

0.00

0.00

0.00

0.00

0.00

0.00

 

 

7

5,713,381.64

0.00

--

--

--

0.00

0.00

0.00

0.00

0.00

0.00

 

 

8

3,570,933.02

930,950.96

01/01/22

03/31/22

--

0.00

0.00

0.00

0.00

0.00

0.00

 

 

9

86,034,020.81

0.00

--

--

--

0.00

0.00

0.00

0.00

0.00

0.00

 

 

10

8,646,438.00

2,098,388.25

01/01/22

03/31/22

--

0.00

0.00

0.00

0.00

0.00

0.00

 

 

11

25,627,332.00

0.00

--

--

--

0.00

0.00

0.00

0.00

0.00

0.00

 

 

12

3,587,728.00

0.00

--

--

--

0.00

0.00

0.00

0.00

0.00

0.00

 

 

13

3,325,021.85

10,285,243.88

10/01/20

09/30/21

--

0.00

0.00

0.00

0.00

0.00

0.00

 

 

14

66,650,159.76

0.00

--

--

--

0.00

0.00

0.00

0.00

0.00

0.00

 

 

15

1,954,134.65

458,889.48

01/01/22

03/31/22

--

0.00

0.00

0.00

0.00

0.00

0.00

 

 

16

2,250,830.43

0.00

--

--

--

0.00

0.00

0.00

0.00

0.00

0.00

 

 

17

2,398,554.89

0.00

--

--

--

0.00

0.00

0.00

0.00

0.00

0.00

 

 

18

2,413,505.90

1,914,903.03

01/01/21

09/30/21

--

0.00

0.00

0.00

0.00

0.00

0.00

 

 

19

4,056,092.19

0.00

--

--

--

0.00

0.00

0.00

0.00

0.00

0.00

 

 

20

1,820,687.26

0.00

--

--

--

0.00

0.00

0.00

0.00

0.00

0.00

 

 

21

642,066.96

0.00

--

--

--

0.00

0.00

0.00

0.00

0.00

0.00

 

 

22

0.00

0.00

--

--

--

0.00

0.00

0.00

0.00

0.00

0.00

Full Defeasance

 

23

944,676.26

0.00

--

--

--

0.00

0.00

0.00

0.00

0.00

0.00

 

 

24

689,913.77

530,313.29

01/01/21

09/30/21

--

0.00

0.00

0.00

0.00

0.00

0.00

 

 

25

228,218.70

97,393.15

01/01/21

06/30/21

--

0.00

0.00

0.00

0.00

0.00

0.00

 

 

26

641,623.02

0.00

--

--

--

0.00

0.00

0.00

0.00

0.00

0.00

 

 

27

671,193.00

0.00

--

--

--

0.00

0.00

0.00

0.00

0.00

0.00

 

 

 

 

 

 

© 2021 Computershare. All rights reserved. Confidential.

 

 

 

 

 

 

 

 

Page 15 of 27

 


 

 

                           

 

 

 

 

 

Mortgage Loan Detail (Part 2)

 

 

 

 

 

 

 

 

 

Most Recent              Most Recent       Appraisal

 

 

 

 

Cumulative

Current

 

 

 

Most Recent

Most Recent

NOI Start

  NOI End

Reduction

Appraisal

Cumulative

Current P&I

Cumulative P&I

Servicer

NRA/WODRA

 

 

Pros ID

Fiscal NOI

NOI

Date

   Date

Date

Reduction Amount

ASER

Advances

Advances

Advances

from Principal

Defease Status

 

28

667,298.17

220,912.90

01/01/21

09/30/21

--

0.00

0.00

0.00

0.00

0.00

0.00

 

 

29

612,009.00

0.00

--

--

--

0.00

5,372.23

0.00

0.00

0.00

0.00

 

 

31

424,199.32

0.00

--

--

--

0.00

0.00

0.00

0.00

0.00

0.00

 

 

32

711,725.97

0.00

--

--

--

0.00

0.00

0.00

0.00

4,479.52

0.00

 

 

33

898,677.26

0.00

--

--

--

0.00

0.00

0.00

0.00

0.00

0.00

 

 

34

379,445.88

0.00

--

--

--

0.00

0.00

0.00

0.00

0.00

0.00

 

 

35

277,580.70

219,357.86

04/01/20

03/31/21

--

0.00

0.00

0.00

0.00

0.00

0.00

 

 

36

181,456.43

0.00

--

--

--

0.00

0.00

0.00

0.00

0.00

0.00

 

 

37

251,130.10

0.00

--

--

--

0.00

0.00

0.00

0.00

0.00

0.00

 

 

Totals

371,268,991.60

63,383,569.78

 

 

 

0.00

5,372.23

0.00

0.00

4,479.52

0.00

 

 

 

 

 

 

© 2021 Computershare. All rights reserved. Confidential.

 

 

 

 

 

 

 

 

Page 16 of 27

 


 

 

           

 

 

 

Principal Prepayment Detail

 

 

 

 

 

Unscheduled Principal

Prepayment Penalties

Pros ID

Loan Number

Amount

Prepayment / Liquidation Code

Prepayment Premium Amount

Yield Maintenance Amount

 

 

 

No principal prepayments this period

 

 

Note: Principal Prepayment Amount listed here may include Principal Adjustment Amounts on the loan in addition to the Unscheduled Principal Amount.

 

 

 

 

 

 

© 2021 Computershare. All rights reserved. Confidential.

 

 

Page 17 of 27

 


 

 

                                         

 

 

 

 

 

 

 

 

Historical Detail

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Delinquencies¹

 

 

 

 

 

Prepayments

 

 

Rate and Maturities

 

 

30-59 Days

 

60-89 Days

 

90 Days or More

 

Foreclosure

 

REO

 

Modifications

 

Curtailments

 

Payoff

 

Next Weighted Avg.

 

Distribution

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

#

Balance

#

Balance

#

Balance

#

Balance

#

Balance

#

Balance

#

Amount

#

Amount

 

Coupon

Remit

WAM¹

Date

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

05/12/22

0

0.00

0

0.00

0

0.00

0

0.00

0

0.00

0

0.00

0

0.00

0

0.00

 

4.381198%

4.358389%

66

04/12/22

0

0.00

0

0.00

0

0.00

0

0.00

0

0.00

0

0.00

0

0.00

0

0.00

 

4.381366%

4.358555%

67

03/11/22

0

0.00

0

0.00

0

0.00

0

0.00

0

0.00

0

0.00

0

0.00

0

0.00

 

4.381516%

4.355868%

68

02/11/22

0

0.00

0

0.00

0

0.00

0

0.00

0

0.00

0

0.00

0

0.00

0

0.00

 

4.381715%

4.356061%

69

01/12/22

0

0.00

0

0.00

0

0.00

0

0.00

0

0.00

0

0.00

0

0.00

0

0.00

 

4.381864%

4.356206%

70

12/10/21

0

0.00

0

0.00

0

0.00

0

0.00

0

0.00

0

0.00

0

0.00

0

0.00

 

4.382012%

4.356351%

71

11/15/21

0

0.00

0

0.00

0

0.00

0

0.00

0

0.00

0

0.00

0

0.00

0

0.00

 

4.382176%

4.356510%

72

10/13/21

0

0.00

0

0.00

0

0.00

0

0.00

0

0.00

0

0.00

0

0.00

0

0.00

 

4.382322%

4.354874%

73

09/13/21

0

0.00

0

0.00

0

0.00

0

0.00

0

0.00

0

0.00

0

0.00

0

0.00

 

4.382484%

4.355030%

74

08/12/21

0

0.00

0

0.00

1

9,949,410.73

0

0.00

0

0.00

0

0.00

0

0.00

0

0.00

 

4.382629%

4.355170%

75

07/12/21

0

0.00

0

0.00

1

9,960,883.27

0

0.00

0

0.00

0

0.00

0

0.00

0

0.00

 

4.382774%

4.355309%

76

06/11/21

1

6,232,393.99

0

0.00

1

9,973,700.23

0

0.00

0

0.00

1

9,973,700.23

0

0.00

0

0.00

 

4.382933%

4.355463%

77

(1) Foreclosure and REO Totals are included in the delinquencies aging categories.

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

© 2021 Computershare. All rights reserved. Confidential.

 

 

 

 

 

 

 

 

 

 

 

 

Page 18 of 27

 


 

 

                               

 

 

 

 

 

 

 

Delinquency Loan Detail

 

 

 

 

 

 

 

 

 

Paid

 

Mortgage

 

 

Outstanding

Servicing

Resolution

 

 

 

 

 

 

Through

Months

Loan

 

Current P&I

Outstanding P&I

Servicer

Actual Principal

Transfer

Strategy

    Bankruptcy

Foreclosure

 

Pros ID

Loan ID

Date

Delinquent

Status¹

Advances

Advances

Advances

Balance

Date

Code²

 

Date

Date

REO Date

 

 

 

 

 

 

 

No delinquent loans this period

 

 

 

 

 

 

1 Mortgage Loan Status

 

 

 

 

 

 

 

2 Resolution Strategy Code

 

 

 

 

 

 

A - Payment Not Received But Still in Grace Period 0 - Current

 

4 - Performing Matured Balloon

 

1 - Modification

6 - DPO

 

 

10 - Deed in Lieu of Foreclosures

B - Late Payment But Less Than 30 days

1 - 30-59 Days Delinquent

5 - Non Performing Matured Balloon

 

2 - Foreclosure

7 - REO

 

 

11- Full Payoff

 

Delinquent

 

 

 

 

 

 

 

 

3 - Bankruptcy

8 - Resolved

 

 

12 - Reps and Warranties

 

 

 

2 - 60-89 Days Delinquent

6 - 121+ Days Delinquent

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

4 - Extension

9 - Pending Return to Master Servicer

13 -

TBD

 

 

 

 

3 - 90-120 Days Delinquent

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

5 - Note Sale

98 - Other

 

 

 

 

 

 

 

 

 

© 2021 Computershare. All rights reserved. Confidential.

 

 

 

 

 

 

 

 

 

Page 19 of 27

 


 

 

                 

 

 

 

 

Collateral Stratification and Historical Detail

 

Maturity Dates and Loan Status¹

 

 

 

 

 

 

 

 

 

         Total

        Performing

Non-Performing

                    REO/Foreclosure

 

 

Past Maturity

 

0

0

0

 

 

0

 

0 - 6 Months

 

25,000,000

25,000,000

0

 

 

0

 

7 - 12 Months

 

0

0

0

 

 

0

 

13 - 24 Months

 

0

0

0

 

 

0

 

25 - 36 Months

 

0

0

0

 

 

0

 

37 - 48 Months

 

0

0

0

 

 

0

 

49 - 60 Months

 

0

0

0

 

 

0

 

> 60 Months

 

843,465,357

843,465,357

0

 

 

0

 

 

 

 

 

Historical Delinquency Information

 

 

 

 

 

 

 

 

Total

Current

        30-59 Days

       60-89 Days

       90+ Days

REO/Foreclosure

 

 

May-22

868,465,357

868,465,357

0

0

 

0

0

 

Apr-22

868,902,101

868,902,101

0

0

 

0

0

 

Mar-22

869,297,317

869,297,317

0

0

 

0

0

 

Feb-22

869,810,436

869,810,436

0

0

 

0

0

 

Jan-22

870,201,898

870,201,898

0

0

 

0

0

 

Dec-21

870,591,744

870,591,744

0

0

 

0

0

 

Nov-21

871,019,987

871,019,987

0

0

 

0

0

 

Oct-21

871,406,453

871,406,453

0

0

 

0

0

 

Sep-21

871,831,438

871,831,438

0

0

 

0

0

 

Aug-21

872,214,553

862,265,143

0

0

9,949,411

0

 

Jul-21

872,596,086

862,635,203

0

0

9,960,883

0

 

Jun-21

873,016,315

856,810,221

6,232,394

0

9,973,700

0

 

(1) Maturity dates used in this chart are based on the dates provided by the Master Servicer in the Loan Periodic File.

 

 

 

 

 

 

© 2021 Computershare. All rights reserved. Confidential.

 

 

 

Page 20 of 27

 


 

 

                     

 

 

 

Specially Serviced Loan Detail - Part 1

 

 

 

 

 

 

Ending Scheduled

 

 

 

Net Operating

 

 

 

Remaining

Pros ID

Loan ID

Balance

Actual Balance

Appraisal Value

Appraisal Date

Income

DSCR

DSCR Date

Maturity Date

Amort Term

 

 

 

 

No specially serviced loans this period

 

 

 

 

 

 

 

 

 

© 2021 Computershare. All rights reserved. Confidential.

 

 

 

 

 

 

Page 21 of 27

 


 

 

                 

 

 

 

 

 

Specially Serviced Loan Detail - Part 2

 

 

 

 

 

 

Servicing

 

 

 

 

 

 

Property

 

Transfer

Resolution

 

 

 

Pros ID

Loan ID

Type¹

State

Date

Strategy Code²

 

Special Servicing Comments

 

 

 

 

 

 

No specially serviced loans this period

 

 

1 Property Type Codes

 

 

 

 

2 Resolution Strategy Code

 

 

HC - Health Care

 

MU - Mixed Use

WH - Warehouse

1 - Modification

6 - DPO

10 - Deed in Lieu of Foreclosures

MF - Multi-Family

 

SS - Self Storage

LO - Lodging

2 - Foreclosure

7 - REO

11- Full Payoff

RT - Retail

 

SF - Single Family Rental

98 - Other

3 - Bankruptcy

8 - Resolved

12 - Reps and Warranties

IN - Industrial

 

OF - Office

 

MH - Mobile Home Park

4 - Extension

9 - Pending Return to Master Servicer

13 - TBD

SE - Securities

 

CH - Cooperative Housing

ZZ - Missing Information/Undefined

5 - Note Sale

98 - Other

 

 

 

 

 

© 2021 Computershare. All rights reserved. Confidential.

 

 

 

Page 22 of 27

 


 

 

                   

 

 

 

 

Modified Loan Detail

 

 

 

 

 

Pre-Modification

Post-Modification

 

 

Modification

Modification

 

 

 

 

 

 

Modification

Modification Booking

Closing

Effective

 

 

       Balance

Rate

Balance

Rate

 

 

 

 

Pros ID

Loan Number

 

 

 

 

Code¹

Date

Date

Date

14

301271541

25,000,000.00

4.59850%

25,000,000.00               4.59850%

10

05/29/20

06/06/20

08/06/20

22

301271607

                                           0.00

5.05400%

                      0.00

          5.05400%

10

05/04/21

05/04/21

06/07/21

29

301271598

6,344,936.60

5.31400%

6,344,936.60                5.31400%

10

04/16/21

11/06/20

05/06/21

Totals

 

31,344,936.60

 

31,344,936.60

 

 

 

 

1 Modification Codes

 

 

 

 

 

 

 

 

 

1 - Maturity Date Extension

5 - Temporary Rate Reduction

8 - Other

 

 

 

 

 

 

2 - Amortization Change

6 - Capitalization on Interest

9 - Combination

 

 

 

 

 

 

3 - Principal Write-Off

7 - Capitalization on Taxes

10 - Forbearance

 

 

 

 

 

 

Note: Please refer to Servicer Reports for modification comments.

 

 

 

 

 

 

 

 

 

 

 

© 2021 Computershare. All rights reserved. Confidential.

 

 

 

 

 

 

Page 23 of 27

 


 

 

                       

 

 

 

Historical Liquidated Loan Detail

 

 

 

 

 

Loan

 

Gross Sales

 

 

 

 

Current

 

Loss to Loan

Percent of

 

Beginning

Most Recent

Proceeds or

Fees,

Net Proceeds

Net Proceeds

 

Period

Cumulative

with

Original

           Loan

Scheduled

Appraised

Other

Advances,

Received on

Available for

Realized Loss

Adjustment to

Adjustment to

Cumulative

Loan

Pros ID¹           Number               Dist.Date

Balance

Value or BPO

Proceeds

and Expenses

Liquidation

Distribution

to Loan

Loan

Loan

Adjustment

Balance

 

 

 

 

No liquidated loans this period

 

 

 

 

 

Note: Fees, Advances and Expenses also include outstanding P & I advances and unpaid fees (servicing, trustee, etc.).

 

 

 

 

 

 

 

 

 

© 2021 Computershare. All rights reserved. Confidential.

 

 

 

 

 

 

 

 

Page 24 of 27

 


 

 

                     

 

 

 

Historical Bond / Collateral Loss Reconciliation Detail

 

 

 

 

 

 

Certificate

Reimb of Prior

 

 

 

 

 

 

 

 

 

Interest Paid

Realized Losses

 

Loss Covered by

 

 

 

 

Total Loss

 

 

from Collateral

from Collateral

Aggregate

Credit

Loss Applied to

Loss Applied to

Non-Cash

Realized Losses

Applied to

       Loan

Distribution

Principal

Interest

Realized Loss to

Support/Deal

Certificate

Certificate

Principal

from

Certificate

Pros ID        Number

Date

Collections

Collections

Loan

Structure

Interest Payment

Balance

Adjustment

NRA/WODRA

Balance

 

 

 

 

 

No realized losses this period

 

 

 

 

 

 

 

 

© 2021 Computershare. All rights reserved. Confidential.

 

 

 

 

 

 

Page 25 of 27

 


 

 

                         

 

 

 

 

Interest Shortfall Detail - Collateral Level

 

 

 

 

 

 

 

 

Special Servicing Fees

 

 

 

 

 

 

 

Modified

 

 

Deferred

 

 

 

 

 

Non-

 

Reimbursement of

Other

Interest

 

Interest

Interest

 

 

 

 

 

Recoverable

Interest on

Advances from

Shortfalls /

Reduction /

Pros ID

Adjustments

Collected

Monthly

Liquidation

Work Out

ASER

PPIS / (PPIE)

Interest

Advances

Interest

(Refunds)

(Excess)

22

0.00

0.00

0.00

0.00

548.23

0.00

0.00

0.00

0.00

0.00

0.00

0.00

29

0.00

0.00

0.00

0.00

363.07

0.00

0.00

0.00

0.00

0.00

0.00

0.00

Total

0.00

0.00

0.00

0.00

911.30

0.00

0.00

0.00

0.00

0.00

0.00

0.00

Note: Interest Adjustments listed for each loan do not include amounts that were used to adjust the Weighted Average Net Rate of the mortgage loans.

 

 

Collateral Shortfall Total

 

911.30

 

 

 

 

© 2021 Computershare. All rights reserved. Confidential.

 

 

 

 

 

 

 

 

Page 26 of 27

 


 

 

     

 

Supplemental Notes

 

 

None

 

 

 

 

 

© 2021 Computershare. All rights reserved. Confidential.

 

Page 27 of 27

 



  
    Prospectus Loan ID
    1
    04-07-2022
    05-06-2022
    Goldman Sachs Mortgage Company
    12-07-2017
    72500000.00
    120
    01-06-2033
    0.035595
    0.035595
    3
    1
    120
    02-06-2018
    true
    1
    PP
    3
    200716.25
    72500000.00
    1
    1
    1
    0
    true
    true
    true
    false
    false
    01-05-2019
    07-05-2027
    07-05-2027
    
      MARINA HEIGHTS STATE FARM
      300-600 EAST RIO SALADO PARKWAY
      Tempe
      AZ
      85281
      Maricopa
      OF
      2031293
      2031293
      2015
      960000000.00
      MAI
      11-20-2017
      0.99
      1
      6
      01-06-2019
      X
      State Farm
      575639
      12-31-2042
      State Farm
      426902
      12-31-2032
      State Farm
      370332
      12-31-2035
      01-01-2021
      09-30-2021
      83160015.00
      52549329.00
      19826859.00
      11409728.00
      63333156.00
      41139601.00
      63137233.00
      40992658.75
      UW
      CREFC
      15171380.08
      3.13
      2.7116
      3.12
      2.7019
      F
      F
      09-30-2021
    
    false
    false
    72500000.00
    215053.12
    0.035595
    0.000147
    215053.12
    0.00
    0.00
    72500000.00
    72500000.00
    05-06-2022
    01-06-2028
    1
    false
    0
    0
    0
    0
    0
    Wells Fargo Bank, NA
    false
  
  
    Prospectus Loan ID
    2
    04-07-2022
    05-06-2022
    Goldman Sachs Mortgage Company, Wells Fargo Bank, National Association, Deutsche Bank AG, New York Branch
    12-14-2017
    68000000.00
    120
    04-06-2031
    0.03364978
    0.03364978
    3
    1
    120
    02-06-2018
    true
    1
    PP
    3
    177969.95
    68000000.00
    1
    1
    1
    0
    true
    true
    false
    false
    false
    07-05-2027
    
      APPLE CAMPUS 3
      222 NORTH WOLFE ROAD
      Sunnyvale
      CA
      94085
      Santa Clara
      OF
      882657
      882657
      2017
      701400000.00
      MAI
      12-01-2017
      773600000.00
      06-01-2019
      MAI
      1
      1
      6
      04-06-2020
      N
      Apple
      882657
      02-28-2031
      12-31-2020
      12-31-2021
      46190545.47
      50305331.00
      4804932.00
      12555503.15
      41385613.47
      37749827.85
      41209082.07
      37573296.85
      UW
      CREFC
      11599827.03
      3.57
      3.2543
      3.55
      3.2391
      F
      F
      12-31-2021
    
    false
    false
    68000000.00
    190682.09
    0.03364978
    0.0001595
    190682.09
    0.00
    0.00
    68000000.00
    68000000.00
    05-06-2022
    01-06-2028
    1
    false
    0
    0
    0
    0
    0
    Wells Fargo Bank, NA
    false
  
  
    Prospectus Loan ID
    3
    04-07-2022
    05-06-2022
    Goldman Sachs Mortgage Company, Wells Fargo Bank, National Association, JPMorgan Chase Bank, National Association
    02-28-2018
    66666668.00
    120
    03-06-2028
    360
    0.043985
    0.043985
    3
    1
    04-06-2018
    true
    1
    A1
    2
    0.00
    66666668.00
    1
    1
    1
    0
    false
    true
    false
    false
    false
    12-05-2027
    
      TWELVE OAKS MALL
      27500 NOVI ROAD
      Novi
      MI
      48377
      Oakland
      RT
      716771
      716771
      1977
      2007
      552900000.00
      MAI
      12-14-2017
      0.92
      0.93
      6
      04-06-2020
      N
      Nordstrom
      160000
      12-31-2022
      Crate & Barrel
      28144
      01-31-2031
      H&M Clothing Stores
      24440
      01-31-2029
      11-30-2017
      12-31-2020
      12-31-2021
      42899192.10
      39271312.00
      12304365.68
      10932310.80
      30594826.42
      28339001.20
      30011109.14
      27755284.20
      UW
      CREFC
      11755477.00
      2.60
      2.4107
      2.55
      2.361
      F
      F
      02-28-2022
    
    false
    false
    62426946.84
    328318.03
    0.043985
    0.0001595
    228820.77
    99497.26
    0.00
    62327449.57
    62327449.58
    05-06-2022
    1
    false
    0
    0
    0
    0
    0
    Wells Fargo Bank, NA
    false
  
  
    Prospectus Loan ID
    4
    04-07-2022
    05-06-2022
    Goldman Sachs Mortgage Company
    02-21-2018
    66214500.00
    120
    03-06-2028
    360
    0.047545
    0.047545
    3
    1
    36
    04-06-2018
    true
    1
    WL
    5
    0.00
    66214500.00
    1
    20
    20
    0
    true
    true
    false
    false
    false
    09-05-2027
    
      ESA Portfolio
      ZZ
      ZZ
      1949
      1949
      97900000.00
      01-04-2018
      0.72
      0.80
      04-06-2020
      N
      01-01-2021
      06-30-2021
      28171978.58
      14549895.00
      18126865.55
      9062279.02
      10045113.03
      5487615.98
      8918233.89
      4905620.18
      UW
      1823798.70
      2.42
      3.0088
      2.15
      2.6897
      F
      F
    
    false
    false
    63471757.36
    336631.65
    0.047545
    0.0001595
    251480.39
    85151.26
    0.00
    63386606.10
    63386606.10
    05-06-2022
    1
    false
    0
    0
    0
    0
    0
    Wells Fargo Bank, NA
    false
  
  
    Prospectus Loan ID
    4-001
    04-07-2022
    05-06-2022
    
      ESA FORT WAYNE SOUTH
      8309 WEST JEFFERSON BOULEVARD
      Fort Wayne
      IN
      46804
      Allen
      LO
      101
      101
      1997
      2016
      8000000.00
      MAI
      01-04-2018
      0.85
      0.85
      6
      01-01-2021
      06-30-2021
      1767390.21
      817238.00
      880740.05
      473402.14
      886650.16
      343835.86
      815954.55
      311146.34
      UW
      CREFC
      136600.68
      2.517
      2.2777
      F
      12-31-2017
    
    false
  
  
    Prospectus Loan ID
    4-002
    04-07-2022
    05-06-2022
    
      ESA LEXINGTON NICHOLASVILLE ROAD
      2650 WILHITE DRIVE
      Lexington
      KY
      40503
      Fayette
      LO
      126
      126
      1996
      2015
      6200000.00
      MAI
      01-04-2018
      0.70
      0.87
      6
      01-01-2021
      06-30-2021
      1718399.31
      806951.00
      1027510.62
      542807.51
      690888.69
      264143.49
      622152.71
      231865.45
      UW
      CREFC
      121195.46
      2.1794
      1.9131
      F
      12-31-2017
    
    false
  
  
    Prospectus Loan ID
    4-003
    04-07-2022
    05-06-2022
    
      ESA INDIANAPOLIS NORTHWEST I 465
      9370 WALDEMAR ROAD
      Indianapolis
      IN
      46268
      Marion
      LO
      139
      139
      2004
      2017
      6000000.00
      MAI
      01-04-2018
      0.62
      0.63
      6
      01-01-2021
      06-30-2021
      1905870.77
      771234.00
      1271686.26
      544122.00
      634184.51
      227112.00
      557949.68
      196262.64
      UW
      CREFC
      121195.46
      1.8739
      1.6193
      F
      12-31-2017
    
    false
  
  
    Prospectus Loan ID
    4-004
    04-07-2022
    05-06-2022
    
      ESA DAYTON NORTH
      6688 MILLER LANE
      Dayton
      OH
      45414
      Montgomery
      LO
      104
      104
      2000
      2017
      7900000.00
      MAI
      01-04-2018
      0.77
      0.88
      6
      01-01-2021
      06-30-2021
      1711864.11
      911544.00
      910336.32
      479424.32
      801527.79
      432119.68
      733053.23
      395657.92
      UW
      CREFC
      119140.78
      3.6269
      3.3209
      F
      12-31-2017
    
    false
  
  
    Prospectus Loan ID
    4-005
    04-07-2022
    05-06-2022
    
      ESA INDIANAPOLIS AIRPORT WEST SOUTHERN AVENUE
      5350 WEST SOUTHERN AVENUE
      Indianapolis
      IN
      46241
      Marion
      LO
      121
      121
      2004
      2017
      6200000.00
      MAI
      01-04-2018
      0.69
      0.74
      6
      01-01-2021
      06-30-2021
      1830248.75
      935705.00
      1250136.78
      627474.15
      580111.97
      308230.85
      506902.02
      270802.65
      UW
      CREFC
      118113.45
      2.6096
      2.2927
      F
      12-31-2017
    
    false
  
  
    Prospectus Loan ID
    4-006
    04-07-2022
    05-06-2022
    
      ESA DALLAS GREENVILLE AVENUE
      12270 GREENVILLE AVENUE
      Dallas
      TX
      75243
      Dallas
      LO
      116
      116
      1998
      2017
      5700000.00
      MAI
      01-04-2018
      0.63
      0.84
      6
      01-01-2021
      06-30-2021
      1422111.67
      913104.00
      961857.18
      533096.20
      460254.49
      380007.80
      403370.02
      343483.64
      UW
      CREFC
      116422.04
      3.264
      2.9503
      F
      12-31-2017
    
    false
  
  
    Prospectus Loan ID
    4-007
    04-07-2022
    05-06-2022
    
      ESA WACO WOODWAY
      5903 WOODWAY DRIVE
      Waco
      TX
      76712
      McLennan
      LO
      95
      95
      2001
      2017
      5500000.00
      MAI
      01-04-2018
      0.69
      0.86
      6
      01-01-2021
      06-30-2021
      1385274.31
      808663.00
      827754.55
      440145.90
      557519.76
      368517.10
      502108.79
      336170.58
      UW
      CREFC
      112979.40
      3.2618
      2.9755
      F
      12-31-2017
    
    false
  
  
    Prospectus Loan ID
    4-008
    04-07-2022
    05-06-2022
    
      ESA FORT WORTH FOSSIL CREEK
      3261 NORTHEAST LOOP 820
      Fort Worth
      TX
      76137
      Tarrant
      LO
      85
      85
      1998
      2015
      5200000.00
      MAI
      01-04-2018
      0.84
      0.91
      6
      01-01-2021
      06-30-2021
      1475541.57
      705783.00
      889753.69
      421948.38
      585787.88
      283834.62
      526766.22
      255603.30
      UW
      CREFC
      106814.94
      2.6572
      2.3929
      F
      12-31-2017
    
    false
  
  
    Prospectus Loan ID
    4-009
    04-07-2022
    05-06-2022
    
      ESA EL PASO AIRPORT
      6580 MONTANA AVENUE
      El Paso
      TX
      79925
      El Paso
      LO
      120
      120
      1997
      2016
      4800000.00
      MAI
      01-04-2018
      0.67
      0.77
      6
      01-01-2021
      06-30-2021
      1448448.64
      825039.00
      968558.68
      475765.76
      479889.96
      349273.24
      421952.01
      316271.68
      UW
      CREFC
      98598.44
      3.5423
      3.2076
      F
      12-31-2017
    
    false
  
  
    Prospectus Loan ID
    4A
    04-07-2022
    05-06-2022
    Goldman Sachs Mortgage Company
    02-21-2018
    1701260.00
    120
    09-06-2027
    360
    0.047545
    0.047545
    3
    1
    36
    1
    WL
    5
    1701260.00
    1
    0
    true
    true
    false
    false
    false
    
      NA
      NA
      F
    
    false
    false
    1688301.94
    8954.15
    0.047545
    0.0001595
    6689.19
    2264.96
    0.00
    1686036.98
    1686036.98
    05-06-2022
    1
    false
    0
    0
    0
    0
    0
    Wells Fargo Bank, NA
    false
  
  
    Prospectus Loan ID
    4-010
    04-07-2022
    05-06-2022
    
      ESA CINCINNATI BLUE ASH KENWOOD ROAD
      11145 KENWOOD ROAD
      Blue Ash
      OH
      45242
      Hamilton
      LO
      133
      133
      1998
      2017
      5100000.00
      MAI
      01-04-2018
      0.69
      0.66
      6
      01-01-2021
      06-30-2021
      1471936.64
      702423.00
      921253.98
      442976.44
      550682.66
      259446.56
      491805.20
      231349.64
      UW
      CREFC
      95519.06
      2.7161
      2.422
      F
      12-31-2017
    
    false
  
  
    Prospectus Loan ID
    4-011
    04-07-2022
    05-06-2022
    
      ESA FORT WORTH CITY VIEW
      5831 OVERTON RIDGE BOULEVARD
      Fort Worth
      TX
      76132
      Tarrant
      LO
      104
      104
      1999
      2015
      4400000.00
      MAI
      01-04-2018
      0.74
      0.70
      6
      01-01-2021
      06-30-2021
      1539901.79
      703774.00
      1034208.78
      458649.22
      505693.01
      245124.78
      444096.94
      216973.82
      UW
      CREFC
      90382.00
      2.712
      2.4006
      F
      12-31-2017
    
    false
  
  
    Prospectus Loan ID
    4-012
    04-07-2022
    05-06-2022
    
      ESA DALLAS PLANO PARKWAY
      4709 WEST PLANO PARKWAY
      Plano
      TX
      75093
      Collin
      LO
      97
      97
      2003
      2015
      5100000.00
      MAI
      01-04-2018
      0.78
      0.82
      6
      01-01-2021
      06-30-2021
      1471414.47
      768633.00
      1060635.07
      450315.49
      410779.40
      318317.51
      351922.82
      287572.19
      UW
      CREFC
      86474.00
      3.681
      3.3255
      F
      12-31-2017
    
    false
  
  
    Prospectus Loan ID
    4-013
    04-07-2022
    05-06-2022
    
      ESA CINCINNATI BLUE ASH REED HARTMAN
      4630 CREEK ROAD
      Blue Ash
      OH
      45242
      Hamilton
      LO
      101
      101
      2003
      2015
      4400000.00
      MAI
      01-04-2018
      0.66
      0.72
      6
      01-01-2021
      06-30-2021
      1386586.32
      697350.00
      924475.07
      427899.24
      462111.25
      269450.76
      406647.80
      241556.76
      UW
      CREFC
      71895.00
      3.7478
      3.3598
      F
      12-31-2017
    
    false
  
  
    Prospectus Loan ID
    4-014
    04-07-2022
    05-06-2022
    
      ESA DAYTON SOUTH
      7851 LOIS CIRCLE
      Dayton
      OH
      45459
      Montgomery
      LO
      72
      72
      1989
      2017
      4400000.00
      MAI
      01-04-2018
      0.78
      0.87
      6
      01-01-2021
      06-30-2021
      1081425.20
      587059.00
      639808.73
      349191.27
      441616.47
      237867.73
      398359.46
      214385.37
      UW
      CREFC
      69840.00
      3.4058
      3.0696
      F
      12-31-2017
    
    false
  
  
    Prospectus Loan ID
    4-015
    04-07-2022
    05-06-2022
    
      ESA LEXINGTON TATES CREEK
      3575 TATES CREEK ROAD
      Lexington
      KY
      40517
      Fayette
      LO
      72
      72
      1987
      2016
      3400000.00
      MAI
      01-04-2018
      0.73
      0.89
      6
      01-01-2021
      06-30-2021
      1077403.70
      549467.00
      666235.57
      408773.51
      411168.13
      140693.49
      368071.98
      118714.81
      UW
      CREFC
      69840.00
      2.0145
      1.6998
      F
      12-31-2017
    
    false
  
  
    Prospectus Loan ID
    4-016
    04-07-2022
    05-06-2022
    
      ESA DAYTON FAIRBORN
      3131 PRESIDENTIAL DRIVE
      Fairborn
      OH
      45324
      Greene
      LO
      72
      72
      1997
      2017
      3600000.00
      MAI
      01-04-2018
      0.69
      0.82
      6
      01-01-2021
      06-30-2021
      1083907.78
      623869.00
      700542.73
      397342.07
      383365.05
      226526.93
      340008.74
      201572.17
      UW
      CREFC
      67788.00
      3.3416
      2.9735
      F
      12-31-2017
    
    false
  
  
    Prospectus Loan ID
    4-017
    04-07-2022
    05-06-2022
    
      ESA FORT WORTH SOUTHWEST
      4701 CITYLAKE BOULEVARD WEST
      Fort Worth
      TX
      76132
      Tarrant
      LO
      73
      73
      1998
      2015
      3000000.00
      MAI
      01-04-2018
      0.77
      0.82
      6
      01-01-2021
      06-30-2021
      1162854.85
      630411.00
      793440.20
      416816.93
      369414.65
      213594.07
      322900.45
      188377.63
      UW
      CREFC
      61624.00
      3.466
      3.0568
      F
      12-31-2017
    
    false
  
  
    Prospectus Loan ID
    4-018
    04-07-2022
    05-06-2022
    
      ESA FORT WAYNE NORTH
      5810 CHALLENGER PARKWAY
      Fort Wayne
      IN
      46818
      Allen
      LO
      72
      72
      1996
      2016
      3600000.00
      MAI
      01-04-2018
      0.77
      0.84
      6
      01-01-2021
      06-30-2021
      1102512.05
      632256.00
      702815.33
      424485.23
      399696.72
      207770.77
      355596.24
      182480.53
      UW
      CREFC
      61315.00
      3.3885
      2.9761
      F
      12-31-2017
    
    false
  
  
    Prospectus Loan ID
    4-019
    04-07-2022
    05-06-2022
    
      ESA EL PASO WEST
      990 SUNLAND PARK DRIVE
      El Paso
      TX
      79922
      El Paso
      LO
      73
      73
      1997
      2016
      2700000.00
      MAI
      01-04-2018
      0.73
      0.84
      6
      01-01-2021
      06-30-2021
      999122.24
      632900.00
      750717.37
      392491.50
      248404.87
      240408.50
      208439.98
      215092.50
      UW
      CREFC
      55462.00
      4.3346
      3.8781
      F
      12-31-2017
    
    false
  
  
    Prospectus Loan ID
    4-020
    04-07-2022
    05-06-2022
    
      Defeased
      NA
      Collin
      SE
      73
      73
      1997
      2015
      2700000.00
      MAI
      0.80
      0
      3
      1129764.20
      944398.60
      185365.60
      140175.03
      UW
    
    false
  
  
    Prospectus Loan ID
    5
    04-07-2022
    05-06-2022
    Goldman Sachs Mortgage Company
    03-02-2018
    64000000.00
    120
    03-06-2028
    0.04524
    0.04524
    3
    1
    120
    04-06-2018
    true
    1
    PP
    3
    0.00
    64000000.00
    1
    11
    11
    3
    true
    true
    false
    false
    false
    12-05-2027
    
      U.S. Industrial Portfolio
      ZZ
      ZZ
      2701192
      157000000.00
      01-31-2018
      1
      0.98
      04-06-2020
      N
      12-31-2020
      12-31-2021
      13162158.00
      15168759.00
      3008954.16
      3694654.94
      10153203.83
      11474104.06
      9369858.15
      10690758.06
      UW
      4852868.95
      2.09
      2.3643
      1.93
      2.2029
      C
      F
    
    false
    false
    64000000.00
    241280.00
    0.04524
    0.0002595
    241280.00
    0.00
    0.00
    64000000.00
    64000000.00
    05-06-2022
    1
    false
    0
    0
    0
    0
    0
    Wells Fargo Bank, NA
    false
  
  
    Prospectus Loan ID
    5-001
    04-07-2022
    05-06-2022
    
      DIALOGDIRECT
      13700 OAKLAND AVENUE AND 350 VICTOR STREET
      Highland Park
      MI
      48203
      Wayne
      IN
      578050
      578050
      1958
      2003
      34000000.00
      MAI
      01-16-2018
      1
      1
      6
      DialogDirect
      578050
      03-31-2030
      12-31-2020
      12-31-2021
      3148444.00
      756182.76
      2180012.96
      2392261.24
      2012378.46
      2212092.24
      UW
      CREFC
      1116160.00
      2.1432
      1.9818
      F
      12-31-2021
    
    false
  
  
    Prospectus Loan ID
    5-002
    04-07-2022
    05-06-2022
    
      JIT PACKAGING
      1717 GIFFORD ROAD
      Elgin
      IL
      60120
      Cook
      IN
      443103
      443103
      1968
      2016
      18600000.00
      MAI
      01-17-2018
      1
      1
      6
      JIT Packaging  LLC
      443103
      06-30-2028
      12-31-2020
      12-31-2021
      1946805.00
      404534.34
      1262721.54
      1542270.66
      1134221.67
      1448268.66
      UW
      CREFC
      582344.00
      2.6483
      2.4869
      F
      12-31-2021
    
    false
  
  
    Prospectus Loan ID
    5-003
    04-07-2022
    05-06-2022
    
      MARKEL
      435 SCHOOL LANE
      Plymouth Meeting
      PA
      19462
      Montgomery
      IN
      167666
      167666
      1930
      1977
      15650000.00
      MAI
      01-18-2018
      1
      0.61
      6
      Optinova Valley Forge  Inc
      101877
      04-30-2029
      12-31-2020
      12-31-2021
      1668606.00
      608389.68
      1041467.73
      1060216.32
      992844.59
      974049.32
      UW
      CREFC
      533815.59
      1.9861
      1.8246
      F
      12-31-2021
    
    false
  
  
    Prospectus Loan ID
    5-004
    04-07-2022
    05-06-2022
    
      DEDICATED LOGISTICS
      8201 54TH AVENUE NORTH
      New Hope
      MN
      55428
      Hennepin
      IN
      355185
      355185
      1967
      2011
      14890000.00
      MAI
      01-17-2018
      1
      1
      6
      Dedicated Logistics
      355185
      10-31-2032
      12-31-2020
      12-31-2021
      1737964.00
      379633.60
      1026452.61
      1358330.40
      923448.96
      1279996.40
      UW
      CREFC
      485286.90
      2.799
      2.6376
      F
      12-31-2021
    
    false
  
  
    Prospectus Loan ID
    5-005
    04-07-2022
    05-06-2022
    
      WILBERT
      4221 OTTER LAKE ROAD
      White Bear Township
      MN
      55110
      Ramsey
      IN
      296876
      296876
      1989
      14880000.00
      MAI
      01-19-2018
      1
      1
      6
      Wilbert & Wilbert LLP
      310000
      12-31-2026
      12-31-2020
      12-31-2021
      1599824.00
      336656.05
      1013052.00
      1263167.95
      926957.96
      1184833.95
      UW
      CREFC
      485287.00
      2.6029
      2.4415
      F
      12-31-2021
    
    false
  
  
    Prospectus Loan ID
    5-006
    04-07-2022
    05-06-2022
    
      MATANDY STEEL
      999 EAST AVENUE AND 1140 & 1200 CENTRAL AVENUE
      Hamilton
      OH
      45011
      Butler
      IN
      174170
      174170
      1997
      10550000.00
      MAI
      01-17-2018
      1
      1
      6
      Matandy Steel
      174170
      12-31-2032
      12-31-2020
      12-31-2021
      936449.00
      239802.99
      714488.26
      696646.01
      663978.96
      641812.01
      UW
      CREFC
      339700.83
      2.0507
      1.8893
      F
      12-31-2021
    
    false
  
  
    Prospectus Loan ID
    5-007
    04-07-2022
    05-06-2022
    
      LANDMARK PLASTICS
      1331 KELLY AVENUE
      Akron
      OH
      44306
      Summit
      IN
      212000
      212000
      1994
      10920000.00
      MAI
      01-23-2018
      1
      1
      6
      Landmark Plastic Corporation
      212000
      04-30-2023
      12-31-2020
      12-31-2021
      1389706.00
      250174.85
      919079.66
      1139531.15
      857599.66
      1084697.15
      UW
      CREFC
      339700.83
      3.3545
      3.193
      F
      12-31-2021
    
    false
  
  
    Prospectus Loan ID
    5-008
    04-07-2022
    05-06-2022
    
      ROHRER CORPORATION (OH)
      717 SEVILLE ROAD
      Wadsworth
      OH
      44281
      Medina
      IN
      169000
      169000
      1979
      1999
      10090000.00
      MAI
      01-23-2018
      1
      1
      6
      Rohrer Corporation
      169000
      12-31-2025
      12-31-2020
      12-31-2021
      954359.00
      251655.43
      651134.66
      702703.57
      602124.66
      647869.57
      UW
      CREFC
      339700.83
      2.0685
      1.9071
      F
      12-31-2021
    
    false
  
  
    Prospectus Loan ID
    5-009
    04-07-2022
    05-06-2022
    
      ROHRER CORPORATION (IL)
      13701 GEORGE BUSH COURT
      Huntley
      IL
      60142
      McHenry
      IN
      90000
      90000
      2004
      8200000.00
      MAI
      01-17-2018
      1
      1
      6
      Rohrer Corporation
      90000
      12-31-2025
      12-31-2020
      12-31-2021
      779035.00
      178729.65
      542393.54
      600305.35
      516293.54
      561137.35
      UW
      CREFC
      242643.45
      2.474
      2.3126
      F
      12-31-2021
    
    false
  
  
    Prospectus Loan ID
    5-010
    04-07-2022
    05-06-2022
    
      ROHRER CORPORATION (GA)
      1800 ENTERPRISE
      Buford
      GA
      30518
      Gwinnett
      IN
      117215
      117215
      1994
      6250000.00
      MAI
      01-30-2018
      1
      1
      6
      Rohrer Corporation
      117215
      12-31-2025
      12-31-2020
      12-31-2021
      552662.00
      147473.99
      449423.67
      405188.01
      415431.32
      373853.01
      UW
      CREFC
      194114.76
      2.0873
      1.9259
      F
      12-31-2021
    
    false
  
  
    Prospectus Loan ID
    5-011
    04-07-2022
    05-06-2022
    
      AAP METALS
      811 REGAL ROW
      Dallas
      TX
      75247
      Dallas
      IN
      97927
      97927
      1957
      5350000.00
      MAI
      01-17-2018
      1
      1
      6
      Arbor Metals  LLC
      97927
      05-31-2035
      12-31-2020
      12-31-2021
      454905.00
      141421.60
      352977.20
      313483.40
      324578.37
      282148.40
      UW
      CREFC
      194114.76
      1.6149
      1.4535
      F
      12-31-2021
    
    false
  
  
    Prospectus Loan ID
    6
    04-07-2022
    05-06-2022
    Goldman Sachs Mortgage Company
    11-15-2017
    63000000.00
    120
    12-06-2027
    0.043835
    0.043835
    3
    1
    120
    01-06-2018
    true
    1
    WL
    3
    214791.50
    63000000.00
    1
    1
    1
    0
    true
    true
    false
    false
    false
    09-05-2027
    
      BRUNSWICK COMMONS
      333-335 STATE ROUTE 18
      East Brunswick
      NJ
      08816
      Middlesex
      RT
      427267
      427267
      1957
      2004
      99100000.00
      MAI
      09-29-2017
      1
      1
      6
      04-06-2020
      N
      Lowes
      162758
      04-30-2026
      Kohl's Deparment Stores  Inc.
      91391
      01-31-2023
      Dick's Sporting Goods
      49960
      01-31-2024
      12-31-2020
      12-31-2021
      8301353.66
      8960938.00
      2242144.31
      2817382.14
      6059209.35
      6143555.86
      5645181.61
      5729528.86
      UW
      CREFC
      2799960.66
      2.16
      2.1941
      2.02
      2.0462
      F
      F
      12-31-2021
    
    false
    false
    63000000.00
    230133.75
    0.043835
    0.0002595
    230133.75
    0.00
    0.00
    63000000.00
    63000000.00
    05-06-2022
    1
    false
    0
    0
    0
    0
    0
    Wells Fargo Bank, NA
    false
  
  
    Prospectus Loan ID
    7
    04-07-2022
    05-06-2022
    Goldman Sachs Mortgage Company
    01-19-2018
    56740000.00
    120
    02-06-2028
    360
    0.046475
    0.046475
    3
    1
    36
    03-06-2018
    true
    1
    WL
    5
    205099.34
    56740000.00
    1
    1
    1
    0
    true
    true
    false
    false
    false
    10-05-2027
    
      PIN OAK NORTH MEDICAL OFFICE
      6700 & 6750 WEST LOOP SOUTH AND 4710 BELLAIRE BOULEVARD
      Bellaire
      TX
      77401
      Harris
      OF
      351528
      351528
      1974
      78475000.00
      MAI
      11-17-2017
      0.90
      0.77
      6
      04-06-2020
      N
      UT PHYSICIANS
      27993
      05-03-2022
      The Frost National Bank
      25145
      04-30-2023
      Memorial Hermann Medical Group
      11279
      06-30-2026
      12-31-2020
      12-31-2021
      10045323.37
      10292978.00
      4113009.85
      4579596.36
      5932313.52
      5713381.64
      5538016.10
      5319083.64
      UW
      CREFC
      3379021.64
      1.69
      1.6908
      1.58
      1.5741
      F
      F
      12-31-2021
    
    false
    false
    55725150.89
    292487.31
    0.046475
    0.0003595
    215818.87
    76668.44
    0.00
    55648482.45
    55648482.45
    05-06-2022
    1
    false
    0
    0
    0
    0
    0
    Wells Fargo Bank, NA
    false
  
  
    Prospectus Loan ID
    8
    04-07-2022
    05-06-2022
    Goldman Sachs Bank USA
    01-24-2018
    40230000.00
    120
    02-06-2028
    0.046295
    0.046295
    3
    1
    120
    03-06-2018
    true
    1
    WL
    3
    144857.06
    40230000.00
    1
    1
    1
    0
    true
    true
    false
    false
    false
    10-05-2027
    
      SOLA APARTMENTS
      8074 GATE PARKWAY WEST
      Jacksonville
      FL
      32216
      Duval
      MF
      330
      330
      2016
      60600000.00
      MAI
      11-30-2017
      0.91
      0.93
      6
      04-06-2020
      N
      12-31-2017
      01-01-2022
      03-31-2022
      5304651.00
      1634043.00
      2110355.00
      703092.04
      3194296.00
      930950.96
      3111796.00
      910325.96
      UW
      CREFC
      465611.96
      1.69
      1.9994
      1.65
      1.9551
      F
      F
    
    false
    false
    40230000.00
    155203.99
    0.046295
    0.0001595
    155203.99
    0.00
    0.00
    40230000.00
    40230000.00
    05-06-2022
    1
    false
    0
    0
    0
    0
    0
    Wells Fargo Bank, NA
    false
  
  
    Prospectus Loan ID
    9
    04-07-2022
    05-06-2022
    Goldman Sachs Mortgage Company
    10-18-2017
    35000000.00
    120
    11-06-2027
    0.03604543
    0.03604543
    3
    1
    120
    12-06-2017
    true
    1
    A1
    3
    98123.66
    35000000.00
    1
    1
    1
    0
    true
    true
    false
    false
    false
    07-05-2027
    
      WORLDWIDE PLAZA
      825 EIGHTH AVENUE
      New York
      NY
      10019
      New York
      OF
      2049553
      2049553
      1987
      1996
      1740000000.00
      MAI
      10-01-2017
      0.98
      0.95
      6
      04-06-2020
      N
      NOMURA HOLDING AMERICA INC
      778328
      09-30-2033
      Cravath Swaine & Moore
      617135
      08-31-2024
      Mercury Parking  LLC
      131971
      11-30-2027
      12-31-2020
      12-31-2021
      141343932.00
      151062000.00
      54051285.00
      65027979.19
      87292647.00
      86034020.81
      85021775.00
      83763147.81
      UW
      CREFC
      34353293.00
      3.88
      2.5043
      3.77
      2.4382
      F
      F
      12-31-2021
    
    false
    false
    35000000.00
    105132.49
    0.03604543
    0.000147
    105132.49
    0.00
    0.00
    35000000.00
    35000000.00
    05-06-2022
    1
    false
    0
    0
    0
    0
    0
    Wells Fargo Bank, NA
    false
  
  
    Prospectus Loan ID
    10
    04-07-2022
    05-06-2022
    Goldman Sachs Mortgage Company
    07-06-2017
    33750000.00
    120
    07-06-2027
    0.04307
    0.04307
    3
    1
    120
    08-06-2017
    true
    1
    PP
    3
    113058.75
    33750000.00
    1
    1
    1
    0
    true
    true
    false
    false
    false
    03-05-2027
    
      90 FIFTH AVENUE
      90 FIFTH AVENUE
      New York
      NY
      10011
      New York
      MU
      139921
      139921
      1903
      2016
      180000000.00
      MAI
      06-01-2017
      0.92
      1
      6
      04-06-2020
      N
      Urban Compass  Inc.
      113418
      05-31-2025
      Hash Map Labs  Inc
      12090
      05-31-2025
      Republic First Bank
      10463
      07-31-2034
      01-01-2022
      03-31-2022
      13256710.67
      3882993.00
      6436059.68
      1784604.75
      6820650.99
      2098388.25
      6679135.40
      2063247.50
      UW
      CREFC
      1125203.77
      1.49
      1.8648
      1.46
      1.8336
      F
      F
      03-31-2022
    
    false
    false
    33750000.00
    121134.38
    0.04307
    0.0001595
    121134.38
    0.00
    0.00
    33750000.00
    33750000.00
    05-06-2022
    1
    false
    0
    0
    0
    0
    0
    Wells Fargo Bank, NA
    false
  
  
    Prospectus Loan ID
    11
    04-07-2022
    05-06-2022
    Goldman Sachs Mortgage Company
    09-25-2017
    30460000.00
    120
    10-06-2027
    0.04379
    0.04379
    3
    1
    120
    11-06-2017
    true
    1
    PP
    3
    103743.38
    30460000.00
    1
    16
    16
    10
    true
    true
    true
    false
    false
    11-05-2019
    04-05-2027
    04-05-2027
    
      Bass Pro & Cabela's Portfolio
      ZZ
      ZZ
      1896527
      386700000.00
      07-01-2017
      1
      1
      11-06-2019
      N
      12-31-2020
      12-31-2021
      32578203.81
      26652400.00
      7640446.11
      1025068.00
      24937757.69
      25627332.00
      23515362.44
      24204936.00
      UW
      8653208.00
      2.88
      2.9615
      2.72
      2.7972
      C
      F
    
    false
    false
    30460000.00
    111153.62
    0.04379
    0.0001595
    111153.62
    0.00
    0.00
    30460000.00
    30460000.00
    05-06-2022
    1
    false
    0
    0
    0
    0
    0
    Wells Fargo Bank, NA
    false
  
  
    Prospectus Loan ID
    11-001
    04-07-2022
    05-06-2022
    
      CABELAS ROGERS
      20200 ROGERS DRIVE
      Rogers
      MN
      55374
      Hennepin
      RT
      186379
      186379
      2005
      41100000.00
      MAI
      07-01-2017
      1
      1
      6
      CABELA'S
      186379
      04-30-2042
      01-01-2021
      09-30-2021
      19989300.00
      776823.00
      2692848.17
      19212477.00
      2553063.92
      18145680.00
      UW
      CREFC
      6472125.00
      2.9684
      2.8036
      F
      09-30-2021
    
    false
  
  
    Prospectus Loan ID
    11-002
    04-07-2022
    05-06-2022
    
      CABELAS LONE TREE
      10670 CABELA DRIVE
      Lone Tree
      CO
      80124
      Douglas
      RT
      108077
      108077
      2013
      34950000.00
      MAI
      07-01-2017
      1
      1
      6
      CABELA'S
      108077
      04-30-2042
      01-01-2021
      09-30-2021
      0.00
      0.00
      2287704.58
      0.00
      2206646.83
      0.00
      UW
      CREFC
      0.00
      0.00
      C
      09-30-2021
    
    false
  
  
    Prospectus Loan ID
    11-003
    04-07-2022
    05-06-2022
    
      BASS PRO SAN ANTONIO
      17907 IH-10 WEST
      San Antonio
      TX
      78257
      Bexar
      RT
      184656
      184656
      2006
      34200000.00
      MAI
      07-01-2017
      1
      1
      6
      Bass Pro Shops Outdoor
      184656
      04-30-2042
      01-01-2021
      09-30-2021
      0.00
      0.00
      2159611.84
      0.00
      2021119.84
      0.00
      UW
      CREFC
      0.00
      0.00
      C
      09-30-2021
    
    false
  
  
    Prospectus Loan ID
    11-004
    04-07-2022
    05-06-2022
    
      CABELAS ALLEN
      1 CABELA DRIVE
      Allen
      TX
      75002
      Collin
      RT
      107329
      107329
      2010
      33600000.00
      MAI
      07-01-2017
      1
      1
      6
      CABELA'S
      107329
      04-30-2042
      01-01-2021
      09-30-2021
      0.00
      0.00
      1964899.64
      0.00
      1884402.89
      0.00
      UW
      CREFC
      0.00
      0.00
      C
      09-30-2021
    
    false
  
  
    Prospectus Loan ID
    11-005
    04-07-2022
    05-06-2022
    
      CABELAS LEHI
      2502 WEST CABELAS BOULEVARD
      Lehi
      UT
      84043
      Utah
      RT
      169713
      169713
      2006
      30600000.00
      MAI
      07-01-2017
      1
      1
      6
      CABELA'S
      169713
      04-30-2042
      01-01-2021
      09-30-2021
      0.00
      0.00
      1861976.33
      0.00
      1734691.58
      0.00
      UW
      CREFC
      0.00
      0.00
      C
      09-30-2021
    
    false
  
  
    Prospectus Loan ID
    11-006
    04-07-2022
    05-06-2022
    
      BASS PRO TAMPA
      10501 PALM RIVER ROAD
      Tampa
      FL
      33619
      Hillsborough
      RT
      132734
      132734
      2015
      28800000.00
      MAI
      07-01-2017
      1
      1
      6
      Bass Pro Shops Outdoor
      132734
      09-30-2021
      01-01-2021
      09-30-2021
      0.00
      0.00
      2154699.59
      0.00
      2055149.09
      0.00
      UW
      CREFC
      0.00
      0.00
      C
      09-30-2021
    
    false
  
  
    Prospectus Loan ID
    11-007
    04-07-2022
    05-06-2022
    
      CABELAS HAMMOND
      7700 CABELA DRIVE
      Hammond
      IN
      46324
      Lake
      RT
      188745
      188745
      2007
      25700000.00
      MAI
      07-01-2017
      1
      1
      6
      CABELA'S
      188745
      04-30-2042
      01-01-2021
      09-30-2021
      0.00
      0.00
      1684199.69
      0.00
      1542640.94
      0.00
      UW
      CREFC
      0.00
      0.00
      C
      09-30-2021
    
    false
  
  
    Prospectus Loan ID
    11-008
    04-07-2022
    05-06-2022
    
      BASS PRO ROUND ROCK
      200 BASS PRO DRIVE
      Round Rock
      TX
      78665
      Williamson
      RT
      120763
      120763
      2014
      25000000.00
      MAI
      07-01-2017
      1
      1
      6
      Bass Pro Shops Outdoor
      120763
      04-30-2042
      01-01-2021
      09-30-2021
      0.00
      0.00
      1403499.74
      0.00
      1312927.49
      0.00
      UW
      CREFC
      0.00
      0.00
      C
      09-30-2021
    
    false
  
  
    Prospectus Loan ID
    11-009
    04-07-2022
    05-06-2022
    
      CABELAS FORT MILL
      1000 CABELAS DRIVE
      Fort Mill
      SC
      29708
      York
      RT
      104476
      104476
      2014
      23250000.00
      MAI
      07-01-2017
      1
      1
      6
      CABELA'S
      104476
      04-30-2042
      01-01-2021
      09-30-2021
      0.00
      0.00
      1522422.95
      0.00
      1444065.95
      0.00
      UW
      CREFC
      0.00
      0.00
      C
      09-30-2021
    
    false
  
  
    Prospectus Loan ID
    11-010
    04-07-2022
    05-06-2022
    
      CABELAS WICHITA
      2427 NORTH GREENWICH ROAD
      Wichita
      KS
      67226
      Sedgwick
      RT
      80699
      80699
      2011
      20800000.00
      MAI
      07-01-2017
      1
      1
      6
      CABELA'S
      80699
      04-30-2042
      01-01-2021
      09-30-2021
      0.00
      0.00
      1314190.38
      0.00
      1253666.13
      0.00
      UW
      CREFC
      0.00
      0.00
      C
      09-30-2021
    
    false
  
  
    Prospectus Loan ID
    11-011
    04-07-2022
    05-06-2022
    
      CABELAS OWATONNA
      3900 CABELAS DRIVE
      Owatonna
      MN
      55060
      Steele
      RT
      161987
      161987
      1997
      19000000.00
      MAI
      07-01-2017
      1
      1
      6
      CABELA'S
      161987
      04-30-2042
      01-01-2021
      09-30-2021
      0.00
      0.00
      1422213.07
      0.00
      1300722.82
      0.00
      UW
      CREFC
      0.00
      0.00
      C
      06-30-2021
    
    false
  
  
    Prospectus Loan ID
    11-012
    04-07-2022
    05-06-2022
    
      CABELAS CENTERVILLE
      5500 CORNERSTONE NORTH BOULEVARD
      Centerville
      OH
      45440
      Montgomery
      RT
      71872
      71872
      2016
      17600000.00
      MAI
      07-01-2017
      1
      1
      6
      CABELA'S
      71872
      04-30-2042
      01-01-2021
      09-30-2021
      0.00
      0.00
      1070028.20
      0.00
      1016124.20
      0.00
      UW
      CREFC
      0.00
      0.00
      C
      06-30-2021
    
    false
  
  
    Prospectus Loan ID
    11-013
    04-07-2022
    05-06-2022
    
      CABELAS HUNTSVILLE
      7090 CABELA DRIVE NORTHWEST
      Huntsville
      AL
      35806
      Madison
      RT
      82443
      82443
      2016
      16400000.00
      MAI
      07-01-2017
      1
      1
      6
      CABELA'S
      82443
      04-30-2042
      01-01-2021
      09-30-2021
      0.00
      0.00
      959058.16
      0.00
      897225.91
      0.00
      UW
      CREFC
      0.00
      0.00
      C
      09-30-2021
    
    false
  
  
    Prospectus Loan ID
    11-014
    04-07-2022
    05-06-2022
    
      BASS PRO PORT ST. LUCIE
      2250 SOUTHWEST GATLIN BOULEVARD
      Port St. Lucie
      FL
      34953
      Saint Lucie
      RT
      86637
      86637
      2013
      15350000.00
      MAI
      07-01-2017
      1
      1
      6
      Bass Pro Shops Outdoor
      86637
      04-30-2042
      01-01-2021
      09-30-2021
      0.00
      0.00
      1076016.47
      0.00
      1011038.72
      0.00
      UW
      CREFC
      0.00
      0.00
      C
      09-30-2021
    
    false
  
  
    Prospectus Loan ID
    11-015
    04-07-2022
    05-06-2022
    
      CABELAS WACO
      2700 MARKET PLACE DRIVE
      Waco
      TX
      76711
      McLennan
      RT
      43263
      43263
      2013
      11850000.00
      MAI
      07-01-2017
      1
      1
      6
      CABELA'S
      43263
      04-30-2042
      01-01-2021
      09-30-2021
      0.00
      0.00
      746849.00
      0.00
      714401.75
      0.00
      UW
      CREFC
      0.00
      0.00
      C
      09-30-2021
    
    false
  
  
    Prospectus Loan ID
    11-016
    04-07-2022
    05-06-2022
    
      CABELAS EAST GRAND FORKS
      210 DEMERS AVENUE
      East Grand Forks
      MN
      56721
      Polk
      RT
      66754
      66754
      1999
      8500000.00
      MAI
      07-01-2017
      1
      1
      6
      CABELA'S
      66754
      04-30-2042
      01-01-2021
      09-30-2021
      0.00
      0.00
      617539.89
      0.00
      567474.39
      0.00
      UW
      CREFC
      0.00
      0.00
      C
      09-30-2021
    
    false
  
  
    Prospectus Loan ID
    12
    04-07-2022
    05-06-2022
    Goldman Sachs Mortgage Company
    01-16-2018
    26500000.00
    120
    02-06-2028
    360
    0.04489
    0.04489
    3
    1
    59
    03-06-2018
    true
    1
    WL
    5
    92523.28
    26500000.00
    1
    1
    1
    0
    true
    true
    true
    false
    false
    02-05-2019
    10-05-2027
    10-05-2027
    
      TETRA TECHNOLOGIES
      24955 INTERSTATE 45
      Spring
      TX
      77380
      Montgomery
      OF
      152933
      152933
      2009
      44700000.00
      MAI
      11-30-2017
      1
      1
      6
      02-06-2019
      X
      TETRA TECH  INC
      152933
      12-31-2027
      12-31-2020
      12-31-2021
      3138159.02
      3587728.00
      109835.57
      0.00
      3028323.45
      3587728.00
      2870802.45
      3430207.00
      UW
      CREFC
      1206110.00
      1.88
      2.9746
      1.78
      2.844
      F
      F
      12-31-2021
    
    false
    false
    26500000.00
    99132.08
    0.04489
    0.0001595
    99132.08
    0.00
    0.00
    26500000.00
    26500000.00
    05-06-2022
    1
    false
    0
    0
    0
    0
    0
    Wells Fargo Bank, NA
    false
  
  
    Prospectus Loan ID
    13
    04-07-2022
    05-06-2022
    Goldman Sachs Bank USA
    10-27-2017
    25000000.00
    120
    11-06-2027
    0.049435
    0.049435
    3
    1
    120
    12-06-2017
    true
    1
    PP
    3
    96123.61
    25000000.00
    1
    1
    1
    0
    true
    true
    false
    false
    false
    08-05-2027
    
      ESPERANZA
      CARRETERA TRANSPENINSULAR KM. 7 MZ 10, PUNTA BALLENA
      Cabo San Lucas
      NA
      NAP
      LO
      53
      53
      2002
      2017
      101000000.00
      MAI
      07-12-2017
      0.76
      0.60
      6
      04-06-2020
      N
      08-31-2017
      10-01-2020
      09-30-2021
      28236169.65
      32755490.00
      18635159.77
      22470246.12
      9601009.88
      10285243.88
      8548303.93
      9063463.88
      UW
      CREFC
      2004864.00
      4.79
      5.1301
      4.26
      4.5207
      F
      F
    
    false
    false
    25000000.00
    102989.58
    0.049435
    0.0001595
    102989.58
    0.00
    0.00
    25000000.00
    25000000.00
    05-06-2022
    1
    false
    0
    0
    0
    0
    0
    Wells Fargo Bank, NA
    false
  
  
    Prospectus Loan ID
    14
    04-07-2022
    05-06-2022
    Goldman Sachs Mortgage Company
    09-22-2017
    25000000.00
    60
    10-05-2022
    0.045985
    0.045985
    3
    1
    60
    11-06-2017
    true
    1
    A1
    3
    89415.28
    25000000.00
    1
    138
    138
    0
    true
    true
    true
    false
    true
    11-05-2018
    06-05-2022
    06-05-2022
    
      Starwood Lodging Hotel Portfolio
      ZZ
      ZZ
      10576
      10576
      1165000000.00
      0.73
      0.62
      11-06-2018
      N
      12-31-2020
      12-31-2021
      319793025.77
      247828912.00
      219737995.33
      181178752.24
      100055030.44
      66650159.76
      87263309.41
      56737006.52
      UW
      15511017.00
      6.45
      4.2969
      5.63
      3.6578
      C
      F
    
    false
    true
    25000000.00
    95802.08
    0.045985
    0.000147
    95802.08
    0.00
    0.00
    25000000.00
    25000000.00
    05-06-2022
    1
    false
    0
    0
    0
    0
    0
    Wells Fargo Bank, NA
    false
    06-06-2020
    98
    10-05-2022
  
  
    Prospectus Loan ID
    14-001
    04-07-2022
    05-06-2022
    
      HILTON GARDEN INN GLASTONBURY
      85 GLASTONBURY BOULEVARD
      Glastonbury
      CT
      06033
      Hartford
      LO
      150
      150
      2003
      2015
      28200000.00
      MAI
      08-08-2017
      0.80
      0.54
      6
      12-31-2020
      12-31-2021
      7358893.82
      4213797.00
      4624341.95
      3348883.91
      2734551.87
      864913.09
      2440196.11
      696361.21
      UW
      CREFC
      388299.00
      2.2274
      1.7933
      F
      06-30-2017
    
    false
    98
  
  
    Prospectus Loan ID
    14-002
    04-07-2022
    05-06-2022
    
      SHERATON HOTEL WOODBURY
      676 BIELENBERG DRIVE
      Woodbury
      MN
      55125
      Washington
      LO
      150
      150
      2008
      2017
      20900000.00
      MAI
      08-08-2017
      0.80
      0.53
      6
      12-31-2020
      12-31-2021
      7261788.24
      3132656.00
      5047660.87
      3011721.68
      2214127.37
      120934.32
      1923655.84
      -4371.92
      UW
      CREFC
      313943.00
      0.3852
      -0.0139
      F
      06-30-2017
    
    false
    98
  
  
    Prospectus Loan ID
    14-003
    04-07-2022
    05-06-2022
    
      DOUBLETREE HOLLAND
      650 EAST 24TH STREET
      Holland
      MI
      49423
      Ottawa
      LO
      168
      168
      1987
      2013
      20300000.00
      MAI
      08-08-2017
      0.68
      0.34
      6
      12-31-2020
      12-31-2021
      5932653.72
      2634260.00
      4319265.10
      2324903.80
      1613388.62
      309356.20
      1376082.47
      203985.80
      UW
      CREFC
      279508.00
      1.1067
      0.7298
      F
      06-30-2017
    
    false
    98
  
  
    Prospectus Loan ID
    14-004
    04-07-2022
    05-06-2022
    
      LEXINGTON RESIDENCE INN
      3110 WALL STREET
      Lexington
      KY
      40513
      Fayette
      LO
      104
      104
      2010
      18400000.00
      MAI
      08-08-2017
      0.85
      0.68
      6
      12-31-2020
      12-31-2021
      3998381.01
      3075743.00
      2328155.54
      1773151.29
      1670225.47
      1302591.71
      1510290.23
      1179561.99
      UW
      CREFC
      268496.00
      4.8514
      4.3932
      F
      06-30-2017
    
    false
    98
  
  
    Prospectus Loan ID
    14-005
    04-07-2022
    05-06-2022
    
      RESIDENCE INN MYSTIC GROTON
      40 WHITEHALL AVENUE
      Mystic
      CT
      06355
      New London
      LO
      133
      133
      1996
      2014
      18900000.00
      MAI
      08-08-2017
      0.79
      0.82
      6
      12-31-2020
      12-31-2021
      5146783.11
      5768247.00
      3242419.55
      3063420.41
      1904363.56
      2704826.59
      1698492.23
      2474096.71
      UW
      CREFC
      265742.00
      10.1783
      9.3101
      F
      06-30-2017
    
    false
    98
  
  
    Prospectus Loan ID
    14-006
    04-07-2022
    05-06-2022
    
      LEXINGTON COURTYARD
      3100 WALL STREET
      Lexington
      KY
      40513
      Fayette
      LO
      103
      103
      2012
      2012
      17500000.00
      MAI
      08-08-2017
      0.76
      0.61
      6
      12-31-2020
      12-31-2021
      3953075.79
      2629462.00
      2340779.65
      1762058.86
      1612296.14
      867403.14
      1454173.10
      762224.66
      UW
      CREFC
      260236.00
      3.3331
      2.9289
      F
      06-30-2017
    
    false
    98
  
  
    Prospectus Loan ID
    14-007
    04-07-2022
    05-06-2022
    
      RESIDENCE INN BATON ROUGE
      7061 COMMERCE CIRCLE
      Baton Rouge
      LA
      70809
      East Baton Rouge
      LO
      93
      93
      2007
      2015
      18400000.00
      MAI
      08-08-2017
      0.88
      0.84
      6
      12-31-2020
      12-31-2021
      3965846.90
      3851622.00
      2071679.96
      1947895.66
      1894166.94
      1903726.34
      1735533.07
      1749661.46
      UW
      CREFC
      253353.00
      7.5141
      6.906
      F
      06-30-2017
    
    false
    98
  
  
    Prospectus Loan ID
    14-008
    04-07-2022
    05-06-2022
    
      TOWNEPLACE SUITES BOISE DOWNTOWN
      1455 SOUTH CAPITOL BOULEVARD
      Boise
      ID
      83706
      Ada
      LO
      121
      121
      2008
      2017
      17900000.00
      MAI
      08-08-2017
      0.73
      0.68
      6
      12-31-2020
      12-31-2021
      3726255.10
      3621570.00
      2022275.39
      1828002.10
      1703979.71
      1793567.90
      1554929.50
      1648705.10
      UW
      CREFC
      247847.00
      7.2365
      6.6521
      F
      06-30-2017
    
    false
    98
  
  
    Prospectus Loan ID
    14-009
    04-07-2022
    05-06-2022
    
      SAN BERNARDINO HAMPTON INN & SUITES
      895 EAST HOSPITALITY LANE
      San Bernardino
      CA
      92408
      San Bernardino
      LO
      114
      114
      2013
      2013
      17800000.00
      MAI
      08-08-2017
      0.80
      0.80
      6
      12-31-2020
      12-31-2021
      4126176.16
      4782927.00
      2817898.13
      2773608.81
      1308278.03
      2009318.19
      1143230.98
      1818001.11
      UW
      CREFC
      245094.00
      8.1981
      7.4175
      F
      06-30-2017
    
    false
    98
  
  
    Prospectus Loan ID
    14-010
    04-07-2022
    05-06-2022
    
      FAIRFIELD INN AND SUITES RENO SPARKS
      2085 BRIERLEY WAY
      Sparks
      NV
      89434
      Washoe
      LO
      88
      88
      2007
      2014
      16500000.00
      MAI
      08-08-2017
      0.82
      0.81
      6
      12-31-2020
      12-31-2021
      3242763.92
      3734941.00
      1697150.48
      1636072.23
      1545613.44
      2098868.77
      1415902.89
      1949471.13
      UW
      CREFC
      239587.00
      8.7603
      8.1367
      F
      06-30-2017
    
    false
    98
  
  
    Prospectus Loan ID
    14-011
    04-07-2022
    05-06-2022
    
      KALAMAZOO-PORTAGE COURTYARD
      400 TRADE CENTRE WAY
      Portage
      MI
      49002
      Kalamazoo
      LO
      90
      90
      2013
      2013
      16200000.00
      MAI
      08-08-2017
      0.78
      0.74
      6
      12-31-2020
      12-31-2021
      3641503.16
      3274729.00
      2119865.16
      1848409.87
      1521638.00
      1426319.13
      1375977.87
      1295329.97
      UW
      CREFC
      239587.00
      5.9532
      5.4065
      F
      06-30-2017
    
    false
    98
  
  
    Prospectus Loan ID
    14-012
    04-07-2022
    05-06-2022
    
      BISMARCK RESIDENCE INN
      3421 NORTH 14TH STREET
      Bismarck
      ND
      58503
      Burleigh
      LO
      92
      92
      2012
      2012
      17200000.00
      MAI
      08-08-2017
      0.86
      0.79
      6
      12-31-2020
      12-31-2021
      3530515.61
      2922607.00
      1867740.85
      1628098.21
      1662774.76
      1294508.79
      1521554.14
      1177604.51
      UW
      CREFC
      236834.00
      5.4658
      4.9722
      F
      06-30-2017
    
    false
    98
  
  
    Prospectus Loan ID
    14-013
    04-07-2022
    05-06-2022
    
      RESIDENCE INN SOUTHINGTON
      778 WEST STREET
      Southington
      CT
      06489
      Hartford
      LO
      94
      94
      2002
      2013
      14800000.00
      MAI
      08-08-2017
      0.80
      0.73
      6
      12-31-2020
      12-31-2021
      3929975.31
      3401566.00
      2373324.86
      2105914.98
      1556650.45
      1295651.02
      1399451.44
      1159588.38
      UW
      CREFC
      235457.00
      5.5027
      4.9248
      F
      06-30-2017
    
    false
    98
  
  
    Prospectus Loan ID
    14-014
    04-07-2022
    05-06-2022
    
      BLOOMINGTON FAIRFIELD INN & SUITES
      2401 AMERICAN BOULEVARD EAST
      Bloomington
      MN
      55425
      Hennepin
      LO
      129
      129
      1995
      2015
      17100000.00
      MAI
      08-08-2017
      0.79
      0.60
      6
      12-31-2020
      12-31-2021
      4842533.78
      2598687.00
      3149083.92
      2464534.61
      1693449.86
      134152.39
      1499748.51
      30204.91
      UW
      CREFC
      235457.00
      0.5697
      0.1282
      F
      06-30-2017
    
    false
    98
  
  
    Prospectus Loan ID
    14-015
    04-07-2022
    05-06-2022
    
      MONTGOMERYVILLE STAYBRIDGE SUITES
      119 GARDEN GOLF BOULEVARD
      North Wales
      PA
      19454
      Montgomery
      LO
      105
      105
      2012
      2012
      16500000.00
      MAI
      08-08-2017
      0.75
      0.75
      6
      12-31-2020
      12-31-2021
      3962237.46
      3291993.00
      2648286.90
      1962672.79
      1313950.56
      1329320.21
      1155461.06
      1197640.49
      UW
      CREFC
      227198.00
      5.8509
      5.2713
      F
      06-30-2017
    
    false
    98
  
  
    Prospectus Loan ID
    14-016
    04-07-2022
    05-06-2022
    
      TOWNEPLACE SUITES POCATELLO
      2376 VIA CAPORATTI DRIVE
      Pocatello
      ID
      83201
      Bannock
      LO
      93
      93
      2007
      2014
      16200000.00
      MAI
      08-08-2017
      0.77
      0.75
      6
      12-31-2020
      12-31-2021
      3067615.52
      3074328.00
      1650393.30
      1522909.84
      1417222.22
      1551418.16
      1294517.60
      1428445.04
      UW
      CREFC
      223068.00
      6.9549
      6.4036
      F
      06-30-2017
    
    false
    98
  
  
    Prospectus Loan ID
    14-017
    04-07-2022
    05-06-2022
    
      ROCKFORD RESIDENCE INN
      7542 COLOSSEUM DRIVE
      Rockford
      IL
      61107
      Winnebago
      LO
      94
      94
      1993
      2012
      14900000.00
      MAI
      08-08-2017
      0.90
      0.71
      6
      12-31-2020
      12-31-2021
      3764930.98
      2877129.00
      2067832.18
      1718385.87
      1697098.80
      1158743.13
      1546501.56
      1043657.97
      UW
      CREFC
      223068.00
      5.1945
      4.6786
      F
      06-30-2017
    
    false
    98
  
  
    Prospectus Loan ID
    14-018
    04-07-2022
    05-06-2022
    
      RESIDENCE INN DANBURY
      22 SEGAR STREET
      Danbury
      CT
      06810
      Fairfield
      LO
      78
      78
      1999
      2013
      15400000.00
      MAI
      08-08-2017
      0.80
      0.78
      6
      12-31-2020
      12-31-2021
      3516895.95
      3474911.00
      2158680.19
      1949249.33
      1358215.76
      1525661.67
      1217539.92
      1386665.23
      UW
      CREFC
      212055.00
      7.1946
      6.5391
      F
      06-30-2017
    
    false
    98
  
  
    Prospectus Loan ID
    14-019
    04-07-2022
    05-06-2022
    
      WESTMINSTER HAMPTON INN
      5030 WEST 88TH PLACE
      Westminster
      CO
      80031
      Adams
      LO
      106
      106
      1998
      2016
      15100000.00
      MAI
      08-08-2017
      0.78
      0.56
      6
      12-31-2020
      12-31-2021
      3373438.66
      2227174.00
      1933156.58
      1828732.22
      1440282.08
      398441.78
      1305344.53
      309354.82
      UW
      CREFC
      207906.00
      1.9164
      1.4879
      F
      06-30-2017
    
    false
    98
  
  
    Prospectus Loan ID
    14-020
    04-07-2022
    05-06-2022
    
      APPLETON RESIDENCE INN
      310 NORTH METRO DRIVE
      Appleton
      WI
      54913
      Outagamie
      LO
      66
      66
      1992
      2012
      14100000.00
      MAI
      08-08-2017
      0.84
      0.73
      6
      12-31-2020
      12-31-2021
      3123122.35
      2021265.00
      1728601.27
      1372571.95
      1394521.08
      648693.05
      1269596.19
      567842.45
      UW
      CREFC
      194140.00
      3.3413
      2.9249
      F
      06-30-2017
    
    false
    98
  
  
    Prospectus Loan ID
    14-021
    04-07-2022
    05-06-2022
    
      QUANTICO COURTYARD
      375 CORPORATE DRIVE
      Stafford
      VA
      22554
      Stafford
      LO
      98
      98
      2013
      2013
      12400000.00
      MAI
      08-08-2017
      0.79
      0.68
      6
      12-31-2020
      12-31-2021
      3215856.58
      2589346.00
      2066691.43
      1659204.70
      1149165.15
      930141.31
      1020530.89
      826567.47
      UW
      CREFC
      188633.00
      4.9309
      4.3818
      F
      06-30-2017
    
    false
    98
  
  
    Prospectus Loan ID
    14-022
    04-07-2022
    05-06-2022
    
      EL PASO STAYBRIDGE SUITES
      6680 GATEWAY BOULEVARD EAST
      El Paso
      TX
      79915
      El Paso
      LO
      109
      109
      2011
      2011
      13200000.00
      MAI
      08-08-2017
      0.88
      0.93
      6
      12-31-2020
      12-31-2021
      4116770.66
      4382314.00
      2771633.53
      2552011.92
      1345137.13
      1830302.08
      1180466.30
      1655009.52
      UW
      CREFC
      181750.00
      10.0704
      9.1059
      F
      06-30-2017
    
    false
    98
  
  
    Prospectus Loan ID
    14-023
    04-07-2022
    05-06-2022
    
      FARGO RESIDENCE INN
      4335 23RD AVENUE SOUTH
      Fargo
      ND
      58104
      Cass
      LO
      92
      92
      2013
      2013
      12600000.00
      MAI
      08-07-2017
      0.79
      0.81
      6
      12-31-2020
      12-31-2021
      3001458.84
      2722250.00
      1899704.97
      1820009.21
      1101753.87
      902240.79
      981695.52
      793350.79
      UW
      CREFC
      173491.00
      5.2005
      4.5728
      F
      06-30-2017
    
    false
    98
  
  
    Prospectus Loan ID
    14-024
    04-07-2022
    05-06-2022
    
      LANGHORNE SPRINGHILL SUITES
      200 NORTH BUCKSTOWN ROAD
      Langhorne
      PA
      19047
      Bucks
      LO
      91
      91
      2012
      2012
      12300000.00
      MAI
      08-08-2017
      0.71
      0.52
      6
      12-31-2020
      12-31-2021
      3362627.11
      2143792.00
      2260503.23
      1528728.87
      1102123.88
      615063.13
      967618.79
      529311.45
      UW
      CREFC
      169361.00
      3.6316
      3.1253
      F
      06-30-2017
    
    false
    98
  
  
    Prospectus Loan ID
    14-025
    04-07-2022
    05-06-2022
    
      FAIRFIELD INN AND SUITES BETHLEHEM
      2140 MOTEL DRIVE
      Bethlehem
      PA
      18018
      Lehigh
      LO
      103
      103
      1997
      2013
      12000000.00
      MAI
      08-08-2017
      0.74
      0.71
      6
      12-31-2020
      12-31-2021
      3202469.15
      2865883.00
      2126290.48
      1931844.13
      1076178.67
      934038.87
      948079.90
      819403.55
      UW
      CREFC
      165231.00
      5.6529
      4.9591
      F
      06-30-2017
    
    false
    98
  
  
    Prospectus Loan ID
    14-026
    04-07-2022
    05-06-2022
    
      MENDOTA HEIGHTS FAIRFIELD INN & SUITES
      1330 NORTHLAND DRIVE
      Mendota Heights
      MN
      55120
      Dakota
      LO
      118
      118
      1994
      2016
      11700000.00
      MAI
      08-08-2017
      0.71
      0.33
      6
      12-31-2020
      12-31-2021
      3411787.10
      1130760.00
      2292540.45
      1331344.02
      1119246.65
      -200584.02
      982775.16
      -245814.42
      UW
      CREFC
      161101.00
      -1.245
      -1.5258
      F
      06-30-2017
    
    false
    98
  
  
    Prospectus Loan ID
    14-027
    04-07-2022
    05-06-2022
    
      RESIDENCE INN ALBUQUERQUE
      4331 THE LANE AT 25 NORTHEAST
      Albuquerque
      NM
      87109
      Bernalillo
      LO
      90
      90
      2002
      2014
      10300000.00
      MAI
      08-08-2017
      0.79
      0.82
      6
      12-31-2020
      12-31-2021
      2917986.73
      3102300.00
      1731079.65
      1674772.00
      1186907.08
      1427528.00
      1070187.61
      1303436.00
      UW
      CREFC
      158348.00
      9.0151
      8.2314
      F
      06-30-2017
    
    false
    98
  
  
    Prospectus Loan ID
    14-028
    04-07-2022
    05-06-2022
    
      RESIDENCE INN KANSAS CITY OLATHE
      12215 SOUTH STRANG LINE ROAD
      Olathe
      KS
      66062
      Johnson
      LO
      90
      90
      2002
      2015
      11000000.00
      MAI
      08-08-2017
      0.75
      0.57
      6
      12-31-2020
      12-31-2021
      3081880.00
      1896339.00
      2046124.96
      1684504.78
      1035755.04
      211834.23
      912479.84
      135980.67
      UW
      CREFC
      151465.00
      1.3985
      0.8977
      F
      06-30-2017
    
    false
    98
  
  
    Prospectus Loan ID
    14-029
    04-07-2022
    05-06-2022
    
      RESIDENCE INN MONROE
      4960 MILLHAVEN ROAD
      Monroe
      LA
      71203
      Monroe
      LO
      66
      66
      2001
      2009
      10000000.00
      MAI
      08-08-2017
      0.82
      0.71
      6
      12-31-2020
      12-31-2021
      2665836.47
      1952668.00
      1619969.09
      1312592.04
      1045867.38
      640075.96
      939233.92
      561969.24
      UW
      CREFC
      150089.00
      4.2646
      3.7442
      F
      06-30-2017
    
    false
    98
  
  
    Prospectus Loan ID
    14-030
    04-07-2022
    05-06-2022
    
      RESIDENCE INN SAN ANTONIO NORTH STONE OAK
      1115 NORTH LOOP 1604 EAST
      San Antonio
      TX
      78232
      Bexar
      LO
      88
      88
      2006
      2014
      10900000.00
      MAI
      08-08-2017
      0.74
      0.68
      6
      12-31-2020
      12-31-2021
      3110038.33
      2056963.00
      2119323.87
      1489855.18
      990714.46
      567107.82
      866312.93
      484829.30
      UW
      CREFC
      150089.00
      3.7784
      3.2302
      F
      06-30-2017
    
    false
    98
  
  
    Prospectus Loan ID
    14-031
    04-07-2022
    05-06-2022
    
      AMARILLO RESIDENCE INN
      6700 WEST INTERSTATE 40
      Amarillo
      TX
      79106
      Potter
      LO
      78
      78
      1996
      2012
      11000000.00
      MAI
      08-08-2017
      0.83
      0.85
      6
      12-31-2020
      12-31-2021
      2747590.48
      2614832.00
      1645419.83
      1489525.10
      1102170.65
      1125306.90
      992267.03
      1020713.62
      UW
      CREFC
      150089.00
      7.4975
      6.8007
      F
      06-30-2017
    
    false
    98
  
  
    Prospectus Loan ID
    14-032
    04-07-2022
    05-06-2022
    
      TOWNEPLACE SUITES SCRANTON
      26 RADCLIFFE DRIVE
      Moosic
      PA
      18507
      Lackawanna
      LO
      110
      110
      2010
      2016
      10500000.00
      MAI
      08-08-2017
      0.67
      0.54
      6
      12-31-2020
      12-31-2021
      2496880.81
      2288124.00
      1812184.79
      1648776.79
      684696.02
      639347.21
      584820.78
      547822.25
      UW
      CREFC
      144582.00
      4.422
      3.789
      F
      06-30-2017
    
    false
    98
  
  
    Prospectus Loan ID
    14-033
    04-07-2022
    05-06-2022
    
      SPRINGHILL SUITES WATERFORD
      401 NORTH FRONTAGE ROAD
      Waterford
      CT
      06385
      New London
      LO
      80
      80
      1998
      2013
      10400000.00
      MAI
      08-08-2017
      0.76
      0.77
      6
      12-31-2020
      12-31-2021
      2859619.11
      2663985.00
      1928223.98
      1745751.15
      931395.13
      918233.85
      817010.36
      811674.45
      UW
      CREFC
      143205.00
      6.412
      5.6679
      F
      06-30-2017
    
    false
    98
  
  
    Prospectus Loan ID
    14-034
    04-07-2022
    05-06-2022
    
      MADISON RESIDENCE INN
      4862 HAYES ROAD
      Madison
      WI
      53704
      Dane
      LO
      66
      66
      1993
      2012
      9400000.00
      MAI
      08-08-2017
      0.87
      0.75
      6
      12-31-2020
      12-31-2021
      2639136.39
      1887961.00
      1696740.18
      1406486.31
      942396.21
      481474.69
      836830.75
      405956.25
      UW
      CREFC
      141829.00
      3.3947
      2.8622
      F
      06-30-2017
    
    false
    98
  
  
    Prospectus Loan ID
    14-035
    04-07-2022
    05-06-2022
    
      PEORIA, IL RESIDENCE INN
      2000 WEST WAR MEMORIAL DRIVE
      Peoria
      IL
      61614
      Peoria
      LO
      66
      66
      1993
      2010
      9200000.00
      MAI
      08-08-2017
      0.76
      0.59
      6
      12-31-2020
      12-31-2021
      2357901.29
      1585450.00
      1523018.73
      1166424.74
      834882.56
      419025.26
      740566.51
      355607.26
      UW
      CREFC
      139076.00
      3.0129
      2.5569
      F
      06-30-2017
    
    false
    98
  
  
    Prospectus Loan ID
    14-036
    04-07-2022
    05-06-2022
    
      LAFAYETTE FAIRFIELD INN & SUITES
      4000 SOUTH STREET
      Lafayette
      IN
      47905
      Tippecanoe
      LO
      78
      78
      1995
      2014
      10100000.00
      MAI
      08-08-2017
      0.75
      0.57
      6
      12-31-2020
      12-31-2021
      2563034.83
      1424280.00
      1548224.90
      1211046.15
      1014809.93
      213233.85
      912288.53
      156262.65
      UW
      CREFC
      139076.00
      1.5332
      1.1235
      F
      06-30-2017
    
    false
    98
  
  
    Prospectus Loan ID
    14-037
    04-07-2022
    05-06-2022
    
      EDEN PRAIRIE FAIRFIELD INN & SUITES
      11325 VIKING DRIVE
      Eden Prairie
      MN
      55344
      Hennepin
      LO
      90
      90
      1997
      2011
      9000000.00
      MAI
      08-08-2017
      0.72
      0.48
      6
      12-31-2020
      12-31-2021
      2753193.15
      1328090.00
      1814857.39
      1212358.40
      938335.76
      115731.60
      828208.03
      62608.00
      UW
      CREFC
      139076.00
      0.8321
      0.4501
      F
      06-30-2017
    
    false
    98
  
  
    Prospectus Loan ID
    14-038
    04-07-2022
    05-06-2022
    
      TINLEY PARK FAIRFIELD INN & SUITES
      18511 NORTH CREEK DRIVE
      Tinely Park
      IL
      60477
      Will
      LO
      62
      62
      1996
      2012
      9600000.00
      MAI
      08-08-2017
      0.77
      0.79
      6
      12-31-2020
      12-31-2021
      2206928.24
      2199725.00
      1323623.28
      1417076.42
      883304.96
      782648.58
      795027.83
      694659.58
      UW
      CREFC
      132193.00
      5.9204
      5.2548
      F
      06-30-2017
    
    false
    98
  
  
    Prospectus Loan ID
    14-039
    04-07-2022
    05-06-2022
    
      ST. JOSEPH HAMPTON INN
      3928 FREDERICK BOULEVARD
      St. Joseph
      MO
      64506
      Buchanan
      LO
      59
      59
      1998
      2016
      9500000.00
      MAI
      08-08-2017
      0.85
      0.82
      6
      12-31-2020
      12-31-2021
      2243093.50
      2126730.00
      1400667.69
      1261733.22
      842425.82
      864996.78
      752702.08
      779927.58
      UW
      CREFC
      130816.00
      6.6123
      5.962
      F
      06-30-2017
    
    false
    98
  
  
    Prospectus Loan ID
    14-040
    04-07-2022
    05-06-2022
    
      BURNSVILLE HAMPTON INN
      14400 NICOLLET COURT
      Burnsville
      MN
      55306
      Dakota
      LO
      79
      79
      1998
      2017
      8400000.00
      MAI
      08-08-2017
      0.75
      0.32
      6
      12-31-2020
      12-31-2021
      2451881.32
      846718.00
      1577523.80
      1132080.98
      874357.52
      -285362.98
      776282.27
      -319231.70
      UW
      CREFC
      129439.00
      -2.2046
      -2.4662
      F
      06-30-2017
    
    false
    98
  
  
    Prospectus Loan ID
    14-041
    04-07-2022
    05-06-2022
    
      PEORIA, IL COURTYARD
      1928 WEST WAR MEMORIAL DRIVE
      Peoria
      IL
      61614
      Peoria
      LO
      78
      78
      2005
      2013
      8100000.00
      MAI
      08-08-2017
      0.63
      0.50
      6
      12-31-2020
      12-31-2021
      2268382.27
      1506177.00
      1649216.52
      1193045.19
      619165.75
      313131.81
      528430.46
      252884.73
      UW
      CREFC
      126686.00
      2.4717
      1.9961
      F
      06-30-2017
    
    false
    98
  
  
    Prospectus Loan ID
    14-042
    04-07-2022
    05-06-2022
    
      CHAMPAIGN COURTYARD
      1811 MORELAND BOULEVARD
      Champaign
      IL
      61822
      Champaign
      LO
      78
      78
      1995
      2016
      8700000.00
      MAI
      08-08-2017
      0.62
      0.53
      6
      12-31-2020
      12-31-2021
      2160267.44
      1694227.00
      1555492.40
      1315742.01
      604775.04
      378484.99
      518364.34
      310715.91
      UW
      CREFC
      125290.00
      3.0208
      2.4799
      F
      06-30-2017
    
    false
    98
  
  
    Prospectus Loan ID
    14-043
    04-07-2022
    05-06-2022
    
      SPRINGFIELD COURTYARD
      3462 FREEDOM DRIVE
      Springfield
      IL
      62704
      Sangamon
      LO
      78
      78
      1994
      2016
      8600000.00
      MAI
      08-08-2017
      0.77
      0.63
      6
      12-31-2020
      12-31-2021
      2636840.21
      2080046.00
      1762423.77
      1296919.39
      874416.44
      783126.61
      768942.84
      699924.77
      UW
      CREFC
      123914.00
      6.3199
      5.6484
      F
      06-30-2017
    
    false
    98
  
  
    Prospectus Loan ID
    14-044
    04-07-2022
    05-06-2022
    
      AKRON COURTYARD
      100 SPRINGSIDE DRIVE
      Akron
      OH
      44333
      Summit
      LO
      78
      78
      1996
      2016
      8900000.00
      MAI
      08-08-2017
      0.50
      0.41
      6
      12-31-2020
      12-31-2021
      1869032.22
      1127222.00
      1489577.36
      1047862.50
      379454.86
      79359.50
      304693.57
      34270.62
      UW
      CREFC
      122537.00
      0.6476
      0.2796
      F
      06-30-2017
    
    false
    98
  
  
    Prospectus Loan ID
    14-045
    04-07-2022
    05-06-2022
    
      EL PASO HOLIDAY INN EXPRESS & SUITES
      6666 GATEWAY BOULEVARD EAST
      El Paso
      TX
      79915
      El Paso
      LO
      102
      102
      2011
      2011
      8800000.00
      MAI
      08-08-2017
      0.80
      0.85
      6
      12-31-2020
      12-31-2021
      3410091.33
      3593503.00
      2566008.79
      2287208.04
      844082.54
      1306294.96
      707678.89
      1162554.84
      UW
      CREFC
      121161.00
      10.7814
      9.5951
      F
      06-30-2017
    
    false
    98
  
  
    Prospectus Loan ID
    14-046
    04-07-2022
    05-06-2022
    
      MEMPHIS SPRINGHILL SUITES
      2800 NEW BRUNSWICK ROAD
      Memphis
      TN
      38133
      Shelby
      LO
      79
      79
      1999
      8300000.00
      MAI
      08-08-2017
      0.76
      0.57
      6
      12-31-2020
      12-31-2021
      2325020.65
      1701864.00
      1607328.02
      1753361.16
      717692.63
      -51497.16
      624691.80
      -119571.72
      UW
      CREFC
      119784.00
      -0.4299
      -0.9982
      F
      06-30-2017
    
    false
    98
  
  
    Prospectus Loan ID
    14-047
    04-07-2022
    05-06-2022
    
      TINLEY PARK HAMPTON INN
      18501 NORTH CREEK DRIVE
      Tinely Park
      IL
      60477
      Will
      LO
      63
      63
      1996
      2016
      8500000.00
      MAI
      08-08-2017
      0.76
      0.79
      6
      12-31-2020
      12-31-2021
      2151798.42
      2199725.00
      1448879.86
      1432958.89
      702918.56
      766766.11
      616846.62
      678777.11
      UW
      CREFC
      117031.00
      6.5518
      5.7999
      F
      06-30-2017
    
    false
    98
  
  
    Prospectus Loan ID
    14-048
    04-07-2022
    05-06-2022
    
      PHOENIX TOWNEPLACE SUITES
      9425 NORTH BLACK CANYON HIGHWAY
      Phoenix
      AZ
      85021
      Maricopa
      LO
      93
      93
      1999
      2014
      8400000.00
      MAI
      08-08-2017
      0.81
      0.75
      6
      12-31-2020
      12-31-2021
      2353092.46
      2032865.00
      1656725.12
      1372207.24
      696367.34
      660657.76
      602243.64
      579343.16
      UW
      CREFC
      115654.00
      5.7123
      5.0092
      F
      06-30-2017
    
    false
    98
  
  
    Prospectus Loan ID
    14-049
    04-07-2022
    05-06-2022
    
      WOODBURY HAMPTON INN
      1450 WEIR DRIVE
      Woodbury
      MN
      55125
      Washington
      LO
      63
      63
      1996
      2017
      8100000.00
      MAI
      08-08-2017
      0.80
      0.26
      6
      12-31-2020
      12-31-2021
      2308123.75
      595642.00
      1540164.21
      811608.14
      767959.54
      -215966.14
      675634.59
      -239791.82
      UW
      CREFC
      114277.00
      -1.8898
      -2.0983
      F
      06-30-2017
    
    false
    98
  
  
    Prospectus Loan ID
    14-050
    04-07-2022
    05-06-2022
    
      COLORADO SPRINGS FAIRFIELD INN
      7085 COMMERCE CENTER DRIVE
      Colorado Springs
      CO
      80919
      El Paso
      LO
      65
      65
      1995
      2016
      8300000.00
      MAI
      08-08-2017
      0.75
      0.48
      6
      12-31-2020
      12-31-2021
      1948316.27
      1477582.00
      1228273.13
      1049440.76
      720043.14
      428141.24
      642110.49
      369037.96
      UW
      CREFC
      114277.00
      3.7465
      3.2293
      F
      06-30-2017
    
    false
    98
  
  
    Prospectus Loan ID
    14-051
    04-07-2022
    05-06-2022
    
      WICHITA FALLS HAMPTON INN
      4217 KEMP BOULEVARD
      Wichita Falls
      TX
      76308
      Wichita
      LO
      74
      74
      2005
      2017
      7400000.00
      MAI
      08-08-2017
      0.82
      0.89
      6
      12-31-2020
      12-31-2021
      2416802.85
      2472671.00
      1644425.32
      1524961.33
      772377.53
      947709.67
      675705.42
      848802.83
      UW
      CREFC
      114277.00
      8.293
      7.4275
      F
      06-30-2017
    
    false
    98
  
  
    Prospectus Loan ID
    14-052
    04-07-2022
    05-06-2022
    
      ZANESVILLE HAMPTON INN
      1009 SPRING STREET
      Zanesville
      OH
      43701
      Muskingum
      LO
      63
      63
      1997
      2016
      8100000.00
      MAI
      08-08-2017
      0.80
      0.84
      6
      12-31-2020
      12-31-2021
      2173408.41
      2357611.00
      1362480.59
      1358402.39
      810927.82
      999208.61
      723991.48
      904904.17
      UW
      CREFC
      111524.00
      8.9595
      8.1139
      F
      06-30-2017
    
    false
    98
  
  
    Prospectus Loan ID
    14-053
    04-07-2022
    05-06-2022
    
      HOLLAND FAIRFIELD INN & SUITES
      2854 WEST SHORE DRIVE
      Holland
      MI
      49424
      Ottawa
      LO
      62
      62
      1995
      2012
      7900000.00
      MAI
      08-08-2017
      0.70
      0.54
      6
      12-31-2020
      12-31-2021
      1909261.84
      1398507.00
      1192705.63
      930462.18
      716556.21
      468044.82
      640185.74
      412104.54
      UW
      CREFC
      108771.00
      4.303
      3.7887
      F
      06-30-2017
    
    false
    98
  
  
    Prospectus Loan ID
    14-054
    04-07-2022
    05-06-2022
    
      LUBBOCK HAMPTON INN
      4003 SOUTH LOOP 289
      Lubbock
      TX
      79423
      Lubbock
      LO
      80
      80
      1996
      2016
      7900000.00
      MAI
      08-08-2017
      0.72
      0.59
      6
      12-31-2020
      12-31-2021
      2460203.91
      1681727.00
      1744735.13
      1440851.63
      715468.78
      240875.37
      617060.63
      173606.29
      UW
      CREFC
      108771.00
      2.2145
      1.596
      F
      06-30-2017
    
    false
    98
  
  
    Prospectus Loan ID
    14-055
    04-07-2022
    05-06-2022
    
      PHOENIX SPRINGHILL SUITES
      9425 NORTH BLACK CANYON HIGHWAY
      Phoenix
      AZ
      85021
      Maricopa
      LO
      81
      81
      1998
      2017
      7300000.00
      MAI
      08-08-2017
      0.75
      0.63
      6
      12-31-2020
      12-31-2021
      2307181.06
      1831527.00
      1727771.02
      1405953.65
      579410.04
      425573.35
      487122.80
      352312.27
      UW
      CREFC
      106018.00
      4.0141
      3.3231
      F
      06-30-2017
    
    false
    98
  
  
    Prospectus Loan ID
    14-056
    04-07-2022
    05-06-2022
    
      LEWISVILLE RESIDENCE INN
      755 VISTA RIDGE MALL DRIVE
      Lewisville
      TX
      75067
      Denton
      LO
      72
      72
      1996
      2012
      7700000.00
      MAI
      08-08-2017
      0.81
      0.64
      6
      12-31-2020
      12-31-2021
      2455280.14
      1492376.00
      1788526.40
      1571583.18
      666753.74
      -79207.18
      568542.53
      -138902.22
      UW
      CREFC
      106018.00
      -0.7471
      -1.3101
      F
      06-30-2017
    
    false
    98
  
  
    Prospectus Loan ID
    14-057
    04-07-2022
    05-06-2022
    
      BATTLE CREEK HAMPTON INN
      1150 RIVERSIDE DRIVE
      Battle Creek
      MI
      49015
      Calhoun
      LO
      63
      63
      1995
      2013
      7700000.00
      MAI
      08-08-2017
      0.72
      0.62
      6
      12-31-2020
      12-31-2021
      2042296.42
      1438448.00
      1315997.30
      1135291.54
      726299.12
      303156.46
      644607.26
      245618.54
      UW
      CREFC
      106018.00
      2.8594
      2.3167
      F
      06-30-2017
    
    false
    98
  
  
    Prospectus Loan ID
    14-058
    04-07-2022
    05-06-2022
    
      COURTYARD SCRANTON
      16 GLENMAURA NATIONAL BOULEVARD
      Moosic
      PA
      18507
      Lackawanna
      LO
      120
      120
      1996
      2015
      7300000.00
      MAI
      08-08-2017
      0.61
      0.38
      6
      12-31-2020
      12-31-2021
      2797105.65
      1645689.00
      2124587.50
      1396917.96
      672518.15
      248771.04
      560633.92
      182943.48
      UW
      CREFC
      104641.00
      2.3773
      1.7482
      F
      06-30-2017
    
    false
    98
  
  
    Prospectus Loan ID
    14-059
    04-07-2022
    05-06-2022
    
      SPRINGFIELD FAIRFIELD INN & SUITES
      1870 WEST 1ST STREET
      Springfield
      OH
      45504
      Clark
      LO
      60
      60
      1994
      2014
      7600000.00
      MAI
      08-08-2017
      0.79
      0.72
      6
      12-31-2020
      12-31-2021
      1841426.39
      1578265.00
      1139777.43
      970951.15
      701648.96
      607313.85
      627991.90
      544183.25
      UW
      CREFC
      104641.00
      5.8037
      5.2004
      F
      06-30-2017
    
    false
    98
  
  
    Prospectus Loan ID
    14-060
    04-07-2022
    05-06-2022
    
      BRANSON FAIRFIELD INN & SUITES
      220 HIGHWAY 165
      Branson
      MO
      65616
      Taney
      LO
      96
      96
      1994
      2013
      6400000.00
      MAI
      08-08-2017
      0.65
      0.70
      6
      12-31-2020
      12-31-2021
      2164584.37
      2591895.00
      1444320.97
      1472624.17
      720263.40
      1119270.83
      633680.02
      1015595.03
      UW
      CREFC
      103265.00
      10.8388
      9.8348
      F
      06-30-2017
    
    false
    98
  
  
    Prospectus Loan ID
    14-061
    04-07-2022
    05-06-2022
    
      TOLEDO FAIRFIELD INN & SUITES
      521 WEST DUSSEL DRIVE
      Maumee
      OH
      43537
      Lucas
      LO
      62
      62
      1999
      2016
      7400000.00
      MAI
      08-08-2017
      0.71
      0.67
      6
      12-31-2020
      12-31-2021
      1855878.35
      1384035.00
      1260064.89
      1046591.32
      595813.46
      337443.68
      521578.33
      282082.28
      UW
      CREFC
      101888.00
      3.3119
      2.7685
      F
      06-30-2017
    
    false
    98
  
  
    Prospectus Loan ID
    14-062
    04-07-2022
    05-06-2022
    
      CORPUS CHRISTI RESIDENCE INN
      5229 BLANCHE MOORE DRIVE
      Corpus Christi
      TX
      78411
      Nueces
      LO
      66
      66
      1995
      2017
      7400000.00
      MAI
      08-08-2017
      0.75
      0.66
      6
      12-31-2020
      12-31-2021
      2177276.41
      1814082.00
      1659769.31
      1207132.50
      517507.10
      606949.50
      430416.04
      534386.22
      UW
      CREFC
      101888.00
      5.957
      5.2448
      F
      06-30-2017
    
    false
    98
  
  
    Prospectus Loan ID
    14-063
    04-07-2022
    05-06-2022
    
      COLUMBUS HOMEWOOD SUITES
      3841 PARK MILL RUN DRIVE
      Hilliard
      OH
      43026
      Franklin
      LO
      66
      66
      1995
      2016
      7300000.00
      MAI
      08-08-2017
      0.82
      0.80
      6
      12-31-2020
      12-31-2021
      2409231.50
      1913543.00
      1863117.85
      1649861.41
      546113.66
      263681.59
      449744.40
      187139.87
      UW
      CREFC
      100511.00
      2.6234
      1.8618
      F
      06-30-2017
    
    false
    98
  
  
    Prospectus Loan ID
    14-064
    04-07-2022
    05-06-2022
    
      HOUSTON BROOKHOLLOW SPRINGHILL SUITES
      2750 NORTH LOOP WEST
      Houston
      TX
      77092
      Harris
      LO
      79
      79
      1998
      6700000.00
      MAI
      08-08-2017
      0.69
      0.62
      6
      12-31-2020
      12-31-2021
      2306341.38
      1515986.00
      1636855.38
      1221857.28
      669486.00
      294128.72
      577232.34
      233489.28
      UW
      CREFC
      99135.00
      2.9669
      2.3552
      F
      06-30-2017
    
    false
    98
  
  
    Prospectus Loan ID
    14-065
    04-07-2022
    05-06-2022
    
      RESIDENCE INN FORT SMITH
      3005 SOUTH 74TH STREET
      Fort Smith
      AR
      72903
      Sebastian
      LO
      78
      78
      2005
      2012
      6000000.00
      MAI
      08-08-2017
      0.74
      0.70
      6
      12-31-2020
      12-31-2021
      2054919.56
      1986351.00
      1450137.78
      1544887.73
      604781.78
      441463.27
      522585.00
      362009.23
      UW
      CREFC
      97758.00
      4.5158
      3.7031
      F
      06-30-2017
    
    false
    98
  
  
    Prospectus Loan ID
    14-066
    04-07-2022
    05-06-2022
    
      JOLIET FAIRFIELD INN & SUITES NORTH
      3239 NORMAN AVENUE
      Joliet
      IL
      60431
      Will
      LO
      60
      60
      1992
      2012
      6400000.00
      MAI
      08-08-2017
      0.76
      0.65
      6
      12-31-2020
      12-31-2021
      1820734.85
      1281962.00
      1227177.40
      1050812.79
      593557.45
      231149.21
      520728.06
      179870.73
      UW
      CREFC
      97758.00
      2.3645
      1.8399
      F
      06-30-2017
    
    false
    98
  
  
    Prospectus Loan ID
    14-067
    04-07-2022
    05-06-2022
    
      PLANO FAIRFIELD INN & SUITES
      4712 WEST PLANO PARKWAY
      Plano
      TX
      75093
      Collin
      LO
      99
      99
      1997
      2016
      7100000.00
      MAI
      08-08-2017
      0.68
      0.60
      6
      12-31-2020
      12-31-2021
      2377074.75
      1546413.00
      1744007.84
      1385630.06
      633066.91
      160782.94
      537983.92
      98926.42
      UW
      CREFC
      97758.00
      1.6447
      1.0119
      F
      06-30-2017
    
    false
    98
  
  
    Prospectus Loan ID
    14-068
    04-07-2022
    05-06-2022
    
      TOPEKA RESIDENCE INN
      1620 SOUTHWEST WESTPORT DRIVE
      Topeka
      KS
      66604
      Shawnee
      LO
      66
      66
      1995
      2014
      6900000.00
      MAI
      08-08-2017
      0.84
      0.74
      6
      12-31-2020
      12-31-2021
      2407863.49
      1958965.00
      1681338.52
      1310646.71
      726524.97
      648318.29
      630210.43
      569959.69
      UW
      CREFC
      95005.00
      6.824
      5.9992
      F
      06-30-2017
    
    false
    98
  
  
    Prospectus Loan ID
    14-069
    04-07-2022
    05-06-2022
    
      BEDFORD TOWNEPLACE SUITES
      2301 PLAZA PARKWAY
      Bedford
      TX
      76021
      Tarrant
      LO
      85
      85
      1998
      2011
      5900000.00
      MAI
      08-08-2017
      0.78
      0.60
      6
      12-31-2020
      12-31-2021
      2221414.47
      1375649.00
      1487339.88
      1164558.32
      734074.59
      211090.68
      645218.01
      156064.72
      UW
      CREFC
      95005.00
      2.2218
      1.6427
      F
      06-30-2017
    
    false
    98
  
  
    Prospectus Loan ID
    14-070
    04-07-2022
    05-06-2022
    
      WICHITA HAMPTON INN
      9449 EAST CORPORATE HILLS DRIVE
      Wichita
      KS
      67201
      Sedgwick
      LO
      80
      80
      1996
      2016
      6800000.00
      MAI
      08-08-2017
      0.73
      0.53
      6
      12-31-2020
      12-31-2021
      2209071.76
      1325234.00
      1547588.34
      1159327.67
      661483.42
      165906.33
      573120.55
      112896.97
      UW
      CREFC
      93628.00
      1.7719
      1.2058
      F
      06-30-2017
    
    false
    98
  
  
    Prospectus Loan ID
    14-071
    04-07-2022
    05-06-2022
    
      HOLIDAY INN EXPRESS MALVERN
      1 MOREHALL ROAD
      Frazer
      PA
      19355
      Chester
      LO
      88
      88
      1993
      2013
      6700000.00
      MAI
      08-08-2017
      0.60
      0.46
      6
      12-31-2020
      12-31-2021
      2117894.35
      1292946.00
      1679907.08
      1358774.91
      437987.27
      -65828.91
      353271.50
      -117546.75
      UW
      CREFC
      92252.00
      -0.7135
      -1.2741
      F
      06-30-2017
    
    false
    98
  
  
    Prospectus Loan ID
    14-072
    04-07-2022
    05-06-2022
    
      GREELEY FAIRFIELD INN & SUITES
      2401 WEST 29TH STREET
      Greeley
      CO
      80631
      Weld
      LO
      60
      60
      1994
      2012
      6000000.00
      MAI
      08-08-2017
      0.80
      0.67
      6
      12-31-2020
      12-31-2021
      1936008.58
      1538087.00
      1210268.24
      1054987.60
      725740.34
      483099.40
      648300.00
      421575.92
      UW
      CREFC
      92252.00
      5.2367
      4.5698
      F
      06-30-2017
    
    false
    98
  
  
    Prospectus Loan ID
    14-073
    04-07-2022
    05-06-2022
    
      AMARILLO FAIRFIELD INN & SUITES
      6600 WEST INTERSTATE 40
      Amarillo
      TX
      79106
      Potter
      LO
      74
      74
      1996
      2015
      6700000.00
      MAI
      08-08-2017
      0.74
      0.76
      6
      12-31-2020
      12-31-2021
      2139029.70
      1860089.00
      1428655.56
      1130894.56
      710374.14
      729194.44
      624812.95
      654790.88
      UW
      CREFC
      92252.00
      7.9043
      7.0978
      F
      06-30-2017
    
    false
    98
  
  
    Prospectus Loan ID
    14-074
    04-07-2022
    05-06-2022
    
      DALLAS HOMEWOOD SUITES
      9169 MARKVILLE DRIVE
      Dallas
      TX
      75243
      Dallas
      LO
      78
      78
      1998
      2016
      6500000.00
      MAI
      08-08-2017
      0.84
      0.66
      6
      12-31-2020
      12-31-2021
      2795941.13
      1732578.00
      2156056.40
      1498914.18
      639884.73
      233663.82
      528047.08
      164360.70
      UW
      CREFC
      89499.00
      2.6107
      1.8364
      F
      06-30-2017
    
    false
    98
  
  
    Prospectus Loan ID
    14-075
    04-07-2022
    05-06-2022
    
      OSHKOSH FAIRFIELD INN & SUITES
      1800 SOUTH KOELLER STREET
      Oshkosh
      WI
      54902
      Winnebago
      LO
      54
      54
      1992
      2012
      5800000.00
      MAI
      08-08-2017
      0.71
      0.56
      6
      12-31-2020
      12-31-2021
      1685528.53
      1217922.00
      1076731.46
      840379.15
      608797.07
      377542.85
      541375.93
      328825.97
      UW
      CREFC
      88122.00
      4.2843
      3.7314
      F
      06-30-2017
    
    false
    98
  
  
    Prospectus Loan ID
    14-076
    04-07-2022
    05-06-2022
    
      BURNSVILLE FAIRFIELD INN & SUITES
      14350 NICOLLET COURT
      Burnsville
      MN
      55306
      Dakota
      LO
      61
      61
      1997
      2011
      5700000.00
      MAI
      08-08-2017
      0.77
      0.42
      6
      12-31-2020
      12-31-2021
      1921994.19
      844944.00
      1318907.15
      1155293.75
      603087.04
      -310349.75
      526207.28
      -344147.51
      UW
      CREFC
      88122.00
      -3.5218
      -3.9053
      F
      06-30-2017
    
    false
    98
  
  
    Prospectus Loan ID
    14-077
    04-07-2022
    05-06-2022
    
      WILLOWBROOK HOMEWOOD SUITES
      7655 FM 1960 ROAD WEST
      Houston
      TX
      77070
      Harris
      LO
      72
      72
      1998
      2014
      6300000.00
      MAI
      08-08-2017
      0.73
      0.54
      6
      12-31-2020
      12-31-2021
      2609415.82
      1297901.00
      2170796.08
      1323649.38
      438619.74
      -25748.38
      334243.10
      -77664.42
      UW
      CREFC
      86745.00
      -0.2968
      -0.8953
      F
      06-30-2017
    
    false
    98
  
  
    Prospectus Loan ID
    14-078
    04-07-2022
    05-06-2022
    
      MEMPHIS FAIRFIELD INN & SUITES
      8489 US HIGHWAY 64
      Memphis
      TN
      38133
      Shelby
      LO
      62
      62
      1998
      2011
      5300000.00
      MAI
      08-08-2017
      0.77
      0.53
      6
      12-31-2020
      12-31-2021
      1829750.25
      1170296.00
      1260198.26
      1090990.84
      569551.99
      79305.16
      496361.98
      32493.32
      UW
      CREFC
      82616.00
      0.9599
      0.3933
      F
      06-30-2017
    
    false
    98
  
  
    Prospectus Loan ID
    14-079
    04-07-2022
    05-06-2022
    
      MANSFIELD HAMPTON INN
      1051 NORTH LEXINGTON SPRINGMILL ROAD
      Ontario
      OH
      44906
      Richland
      LO
      61
      61
      1995
      2015
      5900000.00
      MAI
      08-08-2017
      0.70
      0.73
      6
      12-31-2020
      12-31-2021
      1781800.62
      2025478.00
      1223894.52
      1263322.76
      557906.10
      762155.24
      486634.08
      681136.12
      UW
      CREFC
      81239.00
      9.3816
      8.3843
      F
      06-30-2017
    
    false
    98
  
  
    Prospectus Loan ID
    14-080
    04-07-2022
    05-06-2022
    
      LUBBOCK FAIRFIELD INN & SUITES
      4007 SOUTH LOOP 289
      Lubbock
      TX
      79423
      Lubbock
      LO
      62
      62
      1995
      2014
      5900000.00
      MAI
      08-08-2017
      0.72
      0.55
      6
      12-31-2020
      12-31-2021
      1887940.43
      1181182.00
      1312843.55
      948931.20
      575096.88
      232250.80
      499579.26
      185003.52
      UW
      CREFC
      81239.00
      2.8588
      2.2772
      F
      06-30-2017
    
    false
    98
  
  
    Prospectus Loan ID
    14-081
    04-07-2022
    05-06-2022
    
      MISHAWAKA FAIRFIELD INN & SUITES
      425 WEST UNIVERSITY DRIVE
      Mishawaka
      IN
      46545
      St. Joseph
      LO
      60
      60
      1995
      2013
      5500000.00
      MAI
      08-08-2017
      0.65
      0.46
      6
      12-31-2020
      12-31-2021
      1642512.08
      1077364.00
      1071655.74
      907674.72
      570856.34
      169689.28
      505155.85
      126594.72
      UW
      CREFC
      77109.00
      2.2006
      1.6417
      F
      06-30-2017
    
    false
    98
  
  
    Prospectus Loan ID
    14-082
    04-07-2022
    05-06-2022
    
      ABILENE HAMPTON INN
      3917 RIDGEMONT DRIVE
      Abilene
      TX
      79606
      Taylor
      LO
      63
      63
      1995
      2017
      5200000.00
      MAI
      08-08-2017
      0.76
      0.75
      6
      12-31-2020
      12-31-2021
      1792086.68
      1875210.00
      1374656.21
      1266025.78
      417430.47
      609184.22
      345747.00
      534175.82
      UW
      CREFC
      77109.00
      7.9002
      6.9275
      F
      06-30-2017
    
    false
    98
  
  
    Prospectus Loan ID
    14-083
    04-07-2022
    05-06-2022
    
      AKRON HAMPTON INN
      80 SPRINGSIDE DRIVE
      Akron
      OH
      44333
      Summit
      LO
      63
      63
      1996
      2017
      5500000.00
      MAI
      08-08-2017
      0.57
      0.58
      6
      12-31-2020
      12-31-2021
      1498404.93
      1321395.00
      1146894.61
      1057591.98
      351510.32
      263803.02
      291574.12
      210947.22
      UW
      CREFC
      75733.00
      3.4833
      2.7854
      F
      06-30-2017
    
    false
    98
  
  
    Prospectus Loan ID
    14-084
    04-07-2022
    05-06-2022
    
      FORT WORTH HAMPTON INN
      4799 SOUTHWEST LOOP 820
      Fort Worth
      TX
      76132
      Tarrant
      LO
      79
      79
      1996
      2016
      5500000.00
      MAI
      08-08-2017
      0.72
      0.61
      6
      12-31-2020
      12-31-2021
      2256753.40
      1551411.00
      1684994.29
      1360743.94
      571759.11
      190667.06
      481488.97
      128610.62
      UW
      CREFC
      75733.00
      2.5176
      1.6982
      F
      06-30-2017
    
    false
    98
  
  
    Prospectus Loan ID
    14-085
    04-07-2022
    05-06-2022
    
      BLOOMINGTON COURTYARD
      310 A GREENBRIAR DRIVE
      Normal
      IL
      61701
      McLean
      LO
      78
      78
      1995
      2016
      5200000.00
      MAI
      08-08-2017
      0.65
      0.77
      6
      12-31-2020
      12-31-2021
      2130227.68
      1945539.00
      1633655.96
      1302218.95
      496571.72
      643320.05
      411362.61
      565498.49
      UW
      CREFC
      74356.00
      8.6518
      7.6052
      F
      06-30-2017
    
    false
    98
  
  
    Prospectus Loan ID
    14-086
    04-07-2022
    05-06-2022
    
      FARGO COMFORT SUITES
      4417 23RD AVENUE SOUTH
      Fargo
      ND
      58104
      Cass
      LO
      82
      82
      2013
      2013
      5400000.00
      MAI
      08-08-2017
      0.71
      0.62
      6
      12-31-2020
      12-31-2021
      1888851.86
      1706186.00
      1427749.71
      1530985.01
      461102.15
      175200.99
      385548.08
      106953.59
      UW
      CREFC
      74356.00
      2.3562
      1.4383
      F
      06-30-2017
    
    false
    98
  
  
    Prospectus Loan ID
    14-087
    04-07-2022
    05-06-2022
    
      FINDLAY FAIRFIELD INN & SUITES
      2000 TIFFIN AVENUE
      Findlay
      OH
      45840
      Hancock
      LO
      54
      54
      1993
      2012
      4800000.00
      MAI
      08-08-2017
      0.71
      0.15
      6
      12-31-2020
      12-31-2021
      1501068.26
      161187.00
      1049862.76
      452545.28
      451205.50
      -291358.28
      391162.77
      -297805.76
      UW
      CREFC
      74356.00
      -3.9184
      -4.0051
      F
      06-30-2017
    
    false
    98
  
  
    Prospectus Loan ID
    14-088
    04-07-2022
    05-06-2022
    
      STEVENS POINT FAIRFIELD INN & SUITES
      5317 US HIGHWAY 10 EAST
      Stevens Point
      WI
      54482
      Portage
      LO
      60
      60
      1994
      2016
      5400000.00
      MAI
      08-08-2017
      0.68
      0.60
      6
      12-31-2020
      12-31-2021
      1587391.54
      1313194.00
      1105680.22
      1025355.18
      481711.32
      287838.82
      418215.66
      235311.06
      UW
      CREFC
      74356.00
      3.871
      3.1646
      F
      06-30-2017
    
    false
    98
  
  
    Prospectus Loan ID
    14-089
    04-07-2022
    05-06-2022
    
      QUINCY FAIRFIELD INN & SUITES
      4415 BROADWAY STREET
      Quincy
      IL
      62305
      Adams
      LO
      62
      62
      1995
      2013
      5400000.00
      MAI
      08-08-2017
      0.76
      0.77
      6
      12-31-2020
      12-31-2021
      1639136.48
      1902905.00
      1147748.94
      1222719.89
      491387.54
      680185.11
      425822.08
      604068.91
      UW
      CREFC
      74356.00
      9.1476
      8.124
      F
      06-30-2017
    
    false
    98
  
  
    Prospectus Loan ID
    14-090
    04-07-2022
    05-06-2022
    
      FINDLAY HAMPTON INN
      921 INTERSTATE DRIVE
      Findlay
      OH
      45840
      Hancock
      LO
      61
      61
      1995
      2017
      5200000.00
      MAI
      08-08-2017
      0.72
      0.64
      6
      12-31-2020
      12-31-2021
      1756570.40
      1349637.00
      1328842.99
      992478.13
      427727.41
      357158.87
      357464.59
      303173.39
      UW
      CREFC
      74356.00
      4.8033
      4.0773
      F
      06-30-2017
    
    false
    98
  
  
    Prospectus Loan ID
    14-091
    04-07-2022
    05-06-2022
    
      FORSYTH FAIRFIELD INN
      1417 HICKORY POINT DRIVE
      Forsyth
      IL
      62535
      Macon
      LO
      62
      62
      1991
      2011
      5300000.00
      MAI
      08-08-2017
      0.62
      0.45
      6
      12-31-2020
      12-31-2021
      1532953.66
      905483.00
      1009941.00
      684255.06
      523012.66
      221227.94
      461694.51
      185011.82
      UW
      CREFC
      72979.00
      3.0313
      2.5351
      F
      06-30-2017
    
    false
    98
  
  
    Prospectus Loan ID
    14-092
    04-07-2022
    05-06-2022
    
      MUNCIE FAIRFIELD INN
      4011 WEST BETHEL AVENUE
      Muncie
      IN
      47304
      Delaware
      LO
      63
      63
      2004
      2014
      5300000.00
      MAI
      08-08-2017
      0.69
      0.74
      6
      12-31-2020
      12-31-2021
      1520762.81
      1498428.00
      1046615.21
      1001944.84
      474147.60
      496483.16
      413317.08
      436546.04
      UW
      CREFC
      72979.00
      6.803
      5.9818
      F
      06-30-2017
    
    false
    98
  
  
    Prospectus Loan ID
    14-093
    04-07-2022
    05-06-2022
    
      BISMARCK SOUTH FAIRFIELD INN & SUITES
      135 IVY AVENUE
      Bismarck
      ND
      58504
      Burleigh
      LO
      61
      61
      1992
      2016
      5100000.00
      MAI
      08-08-2017
      0.71
      0.50
      6
      12-31-2020
      12-31-2021
      1630191.70
      1007486.00
      1139399.66
      869621.63
      490792.04
      137864.37
      425584.37
      97564.93
      UW
      CREFC
      70226.00
      1.9631
      1.3892
      F
      06-30-2017
    
    false
    98
  
  
    Prospectus Loan ID
    14-094
    04-07-2022
    05-06-2022
    
      LEES SUMMIT FAIRFIELD INN & SUITES
      1301 NORTHEAST WINDSOR DRIVE
      Lee's Summit
      MO
      64086
      Jackson
      LO
      54
      54
      1994
      2014
      5100000.00
      MAI
      08-08-2017
      0.76
      0.52
      6
      12-31-2020
      12-31-2021
      1563146.93
      1033611.00
      1062333.93
      822962.40
      500813.00
      210648.60
      438287.12
      169304.16
      UW
      CREFC
      70226.00
      2.9995
      2.4108
      F
      06-30-2017
    
    false
    98
  
  
    Prospectus Loan ID
    14-095
    04-07-2022
    05-06-2022
    
      NORMAN FAIRFIELD INN & SUITES
      301 NORMAN CENTER COURT
      Norman
      OK
      73072
      Cleveland
      LO
      74
      74
      1995
      2016
      4900000.00
      MAI
      08-08-2017
      0.63
      0.42
      6
      12-31-2020
      12-31-2021
      1602125.33
      1104551.00
      1189546.68
      904974.09
      412578.65
      199576.92
      348493.64
      155394.88
      UW
      CREFC
      67473.00
      2.9578
      2.303
      F
      06-30-2017
    
    false
    98
  
  
    Prospectus Loan ID
    14-096
    04-07-2022
    05-06-2022
    
      DALLAS I-635 FAIRFIELD INN & SUITES (PARK CENTRAL)
      9230 LBJ FREEWAY
      Dallas
      TX
      75243
      Dallas
      LO
      94
      94
      1998
      2013
      5000000.00
      MAI
      08-08-2017
      0.68
      0.67
      6
      12-31-2020
      12-31-2021
      2189581.26
      1435503.00
      1707852.85
      1402642.03
      481728.41
      32860.97
      394145.16
      -24559.15
      UW
      CREFC
      67473.00
      0.487
      -0.3639
      F
      06-30-2017
    
    false
    98
  
  
    Prospectus Loan ID
    14-097
    04-07-2022
    05-06-2022
    
      COUNCIL BLUFFS FAIRFIELD INN & SUITES
      520 30TH AVENUE
      Council Bluffs
      IA
      51501
      Pottawattamie
      LO
      60
      60
      1995
      2016
      4900000.00
      MAI
      08-08-2017
      0.71
      0.61
      6
      12-31-2020
      12-31-2021
      1689635.80
      1220434.00
      1172910.03
      985383.49
      516725.77
      235050.51
      449140.33
      186233.15
      UW
      CREFC
      66096.00
      3.5561
      2.8176
      F
      06-30-2017
    
    false
    98
  
  
    Prospectus Loan ID
    14-098
    04-07-2022
    05-06-2022
    
      TERRE HAUTE FAIRFIELD INN & SUITES
      475 EAST MARGARET DRIVE
      Terre Haute
      IN
      47802
      Vigo
      LO
      60
      60
      1995
      2012
      4100000.00
      MAI
      08-08-2017
      0.73
      0.63
      6
      12-31-2020
      12-31-2021
      1619861.52
      1215498.00
      1098242.37
      956750.44
      521619.15
      258747.56
      456824.69
      210127.64
      UW
      CREFC
      66096.00
      3.9147
      3.1791
      F
      06-30-2017
    
    false
    98
  
  
    Prospectus Loan ID
    14-099
    04-07-2022
    05-06-2022
    
      WACO FAIRFIELD INN & SUITES
      5805 WOODWAY DRIVE
      Waco
      TX
      76712
      McLennan
      LO
      62
      62
      1995
      2014
      4800000.00
      MAI
      08-08-2017
      0.69
      0.68
      6
      12-31-2020
      12-31-2021
      1648422.02
      1455119.00
      1186549.90
      1040395.57
      461872.12
      414723.43
      395935.24
      356518.67
      UW
      CREFC
      66096.00
      6.2745
      5.3939
      F
      06-30-2017
    
    false
    98
  
  
    Prospectus Loan ID
    14-100
    04-07-2022
    05-06-2022
    
      CHAMPAIGN FAIRFIELD INN & SUITES
      1807 MORELAND BOULEVARD
      Champaign
      IL
      61822
      Champaign
      LO
      60
      60
      1994
      2011
      4000000.00
      MAI
      08-08-2017
      0.66
      0.44
      6
      12-31-2020
      12-31-2021
      1387601.15
      974328.00
      1065124.73
      884934.72
      322476.42
      89393.28
      266972.37
      50420.16
      UW
      CREFC
      64720.00
      1.3812
      0.779
      F
      06-30-2017
    
    false
    98
  
  
    Prospectus Loan ID
    14-101
    04-07-2022
    05-06-2022
    
      HOUSTON BROOKHOLLOW TOWNEPLACE SUITES
      12820 NORTHWEST FREEWAY
      Houston
      TX
      77040
      Harris
      LO
      85
      85
      1998
      2012
      4700000.00
      MAI
      08-08-2017
      0.63
      0.59
      6
      12-31-2020
      12-31-2021
      1853616.86
      1340952.00
      1538167.82
      1137557.01
      315449.04
      203394.99
      241304.37
      149756.91
      UW
      CREFC
      64720.00
      3.1426
      2.3139
      F
      06-30-2017
    
    false
    98
  
  
    Prospectus Loan ID
    14-102
    04-07-2022
    05-06-2022
    
      CORPUS CHRISTI FAIRFIELD INN & SUITES
      5217 BLANCHE MOORE DRIVE
      Corpus Christi
      TX
      78411
      Nueces
      LO
      66
      66
      1995
      2014
      4700000.00
      MAI
      08-08-2017
      0.70
      0.65
      6
      12-31-2020
      12-31-2021
      1773102.79
      1386832.00
      1343811.20
      1072385.46
      429291.59
      314446.54
      358367.47
      258973.26
      UW
      CREFC
      64720.00
      4.8585
      4.0014
      F
      06-30-2017
    
    false
    98
  
  
    Prospectus Loan ID
    14-103
    04-07-2022
    05-06-2022
    
      FARGO FAIRFIELD INN & SUITES
      3902 9TH AVENUE SOUTHWEST
      Fargo
      ND
      58103
      Cass
      LO
      60
      60
      1992
      2011
      3900000.00
      MAI
      08-08-2017
      0.71
      0.57
      6
      12-31-2020
      12-31-2021
      1552390.80
      1070440.00
      1094052.85
      973463.52
      458337.95
      96976.48
      396242.31
      54158.88
      UW
      CREFC
      63343.00
      1.5309
      0.855
      F
      06-30-2017
    
    false
    98
  
  
    Prospectus Loan ID
    14-104
    04-07-2022
    05-06-2022
    
      GALESBURG FAIRFIELD INN & SUITES
      901 WEST CARL SANDBURG DRIVE
      Galesburg
      IL
      61401
      Knox
      LO
      54
      54
      1995
      2014
      4600000.00
      MAI
      08-08-2017
      0.72
      0.64
      6
      12-31-2020
      12-31-2021
      1407695.00
      1236026.00
      949554.20
      867108.71
      458140.80
      368917.29
      401833.00
      319476.25
      UW
      CREFC
      63343.00
      5.8241
      5.0435
      F
      06-30-2017
    
    false
    98
  
  
    Prospectus Loan ID
    14-105
    04-07-2022
    05-06-2022
    
      ABILENE FAIRFIELD INN & SUITES
      3902 TURNER PLAZA
      Abilene
      TX
      79606
      Taylor
      LO
      71
      71
      1995
      2016
      4600000.00
      MAI
      08-08-2017
      0.68
      0.66
      6
      12-31-2020
      12-31-2021
      1603536.71
      1455700.00
      1234579.18
      1159588.05
      368957.53
      296111.95
      304816.06
      237883.95
      UW
      CREFC
      63343.00
      4.6747
      3.7554
      F
      06-30-2017
    
    false
    98
  
  
    Prospectus Loan ID
    14-106
    04-07-2022
    05-06-2022
    
      BILLINGS FAIRFIELD INN & SUITES
      2026 OVERLAND AVENUE
      Billings
      MT
      59102
      Yellowstone
      LO
      60
      60
      1993
      2011
      3800000.00
      MAI
      08-08-2017
      0.67
      0.60
      6
      12-31-2020
      12-31-2021
      1485317.11
      1384722.00
      1148266.27
      1025742.39
      337050.84
      358979.61
      277638.15
      303590.73
      UW
      CREFC
      61966.00
      5.7931
      4.8993
      F
      06-30-2017
    
    false
    98
  
  
    Prospectus Loan ID
    14-107
    04-07-2022
    05-06-2022
    
      PERU FAIRFIELD INN & SUITES
      4385 VENTURE DRIVE
      Peru
      IL
      61354
      La Salle
      LO
      62
      62
      1996
      2013
      4500000.00
      MAI
      08-08-2017
      0.74
      0.77
      6
      12-31-2020
      12-31-2021
      1555718.75
      1835144.00
      1091564.01
      1235588.39
      464154.74
      599555.61
      401925.99
      526149.85
      UW
      CREFC
      61966.00
      9.6755
      8.4909
      F
      06-30-2017
    
    false
    98
  
  
    Prospectus Loan ID
    14-108
    04-07-2022
    05-06-2022
    
      MESQUITE FAIRFIELD INN & SUITES
      4020 TOWNE CROSSING BOULEVARD
      Mesquite
      TX
      75150
      Dallas
      LO
      80
      80
      1997
      2016
      4500000.00
      MAI
      08-08-2017
      0.78
      0.77
      6
      12-31-2020
      12-31-2021
      2173861.64
      1896249.00
      1712134.12
      1311899.89
      461727.52
      584349.11
      374773.06
      508499.15
      UW
      CREFC
      61966.00
      9.4301
      8.206
      F
      06-30-2017
    
    false
    98
  
  
    Prospectus Loan ID
    14-109
    04-07-2022
    05-06-2022
    
      SAN ANGELO HAMPTON INN
      2959 LOOP 306
      San Angelo
      TX
      76904
      Tom Green
      LO
      63
      63
      1996
      2015
      4400000.00
      MAI
      08-08-2017
      0.69
      0.69
      6
      12-31-2020
      12-31-2021
      1559202.01
      1744864.00
      1310186.16
      1170415.50
      249015.85
      574448.50
      186647.77
      504653.94
      UW
      CREFC
      60590.00
      9.4809
      8.3289
      F
      06-30-2017
    
    false
    98
  
  
    Prospectus Loan ID
    14-110
    04-07-2022
    05-06-2022
    
      BISMARCK NORTH FAIRFIELD INN & SUITES
      1120 EAST CENTURY AVENUE
      Bismarck
      ND
      58503
      Burleigh
      LO
      61
      61
      1992
      2016
      4300000.00
      MAI
      08-08-2017
      0.69
      0.51
      6
      12-31-2020
      12-31-2021
      1529755.80
      1007486.00
      1077746.22
      869621.63
      452009.58
      137864.37
      390819.34
      97564.93
      UW
      CREFC
      59213.00
      2.3282
      1.6476
      F
      06-30-2017
    
    false
    98
  
  
    Prospectus Loan ID
    14-111
    04-07-2022
    05-06-2022
    
      WILLOWBROOK HAMPTON INN
      7645 FM 1960 ROAD WEST
      Houston
      TX
      77070
      Harris
      LO
      74
      74
      1998
      2016
      4300000.00
      MAI
      08-08-2017
      0.61
      0.52
      6
      12-31-2020
      12-31-2021
      1913096.21
      1142358.00
      1727544.39
      1165867.51
      185551.82
      -23509.51
      109027.98
      -69203.83
      UW
      CREFC
      59213.00
      -0.397
      -1.1687
      F
      06-30-2017
    
    false
    98
  
  
    Prospectus Loan ID
    14-112
    04-07-2022
    05-06-2022
    
      TOLEDO COUNTRY INN & SUITES
      541 WEST DUSSEL DRIVE
      Maumee
      OH
      43537
      Lucas
      LO
      62
      62
      1996
      2009
      4200000.00
      MAI
      08-08-2017
      0.78
      0.55
      6
      12-31-2020
      12-31-2021
      1571794.63
      937082.00
      1133383.47
      1134225.57
      438411.16
      -197143.57
      375539.38
      -234626.85
      UW
      CREFC
      57837.00
      -3.4086
      -4.0566
      F
      06-30-2017
    
    false
    98
  
  
    Prospectus Loan ID
    14-113
    04-07-2022
    05-06-2022
    
      DUBUQUE FAIRFIELD INN
      3400 DODGE STREET
      Dubuque
      IA
      52003
      Dubuque
      LO
      55
      55
      1992
      2016
      4100000.00
      MAI
      08-08-2017
      0.67
      0.57
      6
      12-31-2020
      12-31-2021
      1327625.36
      1194150.00
      930407.21
      873313.81
      397218.15
      320836.19
      344113.13
      273070.19
      UW
      CREFC
      56460.00
      5.6825
      4.8365
      F
      06-30-2017
    
    false
    98
  
  
    Prospectus Loan ID
    14-114
    04-07-2022
    05-06-2022
    
      KANKAKEE FAIRFIELD INN
      1550 NORTH STATE ROUTE 50
      Bourbonnais
      IL
      60901
      Kankakee
      LO
      57
      57
      1994
      2016
      3900000.00
      MAI
      08-08-2017
      0.73
      0.69
      6
      12-31-2020
      12-31-2021
      1519463.31
      1363285.00
      1100808.80
      951989.07
      418654.51
      411295.93
      357875.98
      356764.53
      UW
      CREFC
      56460.00
      7.2847
      6.3188
      F
      06-30-2017
    
    false
    98
  
  
    Prospectus Loan ID
    14-115
    04-07-2022
    05-06-2022
    
      CANTON FAIRFIELD INN & SUITES
      5285 BROADMOOR CIRCLE NORTHWEST
      Canton
      OH
      44709
      Stark
      LO
      60
      60
      1995
      2011
      3300000.00
      MAI
      08-08-2017
      0.64
      0.52
      6
      12-31-2020
      12-31-2021
      1409300.01
      1028020.00
      1120507.42
      892702.75
      288792.59
      135317.25
      232420.59
      94196.45
      UW
      CREFC
      55083.00
      2.4566
      1.71
      F
      06-30-2017
    
    false
    98
  
  
    Prospectus Loan ID
    14-116
    04-07-2022
    05-06-2022
    
      WESTCHASE FAIRFIELD INN & SUITES
      2400 WEST SAM HOUSTON PARKWAY SOUTH
      Houston
      TX
      77042
      Harris
      LO
      80
      80
      1997
      2012
      3900000.00
      MAI
      08-08-2017
      0.60
      0.42
      6
      12-31-2020
      12-31-2021
      1835471.13
      872090.00
      1491275.87
      988965.60
      344195.26
      -116875.60
      270776.41
      -151759.20
      UW
      CREFC
      53707.00
      -2.1761
      -2.8256
      F
      06-30-2017
    
    false
    98
  
  
    Prospectus Loan ID
    14-117
    04-07-2022
    05-06-2022
    
      LIMA FAIRFIELD INN
      2179 ELIDA ROAD
      Lima
      OH
      45805
      Allen
      LO
      62
      62
      1995
      2016
      3900000.00
      MAI
      08-08-2017
      0.65
      0.55
      6
      12-31-2020
      12-31-2021
      1390245.75
      1080964.00
      1051819.29
      798801.12
      338426.46
      282162.88
      282816.63
      238924.32
      UW
      CREFC
      53707.00
      5.2537
      4.4486
      F
      06-30-2017
    
    false
    98
  
  
    Prospectus Loan ID
    14-118
    04-07-2022
    05-06-2022
    
      OWATONNA COUNTRY INN & SUITES
      130 ALLAN AVENUE
      Owatonna
      MN
      55060
      Steele
      LO
      48
      48
      1995
      2017
      3800000.00
      MAI
      08-08-2017
      0.79
      0.80
      6
      12-31-2020
      12-31-2021
      1323977.45
      1443920.00
      902540.88
      938265.20
      421436.57
      505654.80
      368477.47
      447898.00
      UW
      CREFC
      52330.00
      9.6628
      8.5591
      F
      06-30-2017
    
    false
    98
  
  
    Prospectus Loan ID
    14-119
    04-07-2022
    05-06-2022
    
      SAGINAW FAIRFIELD INN
      5200 CARDINAL SQUARE BOULEVARD
      Saginaw
      MI
      48604
      Saginaw
      LO
      76
      76
      1996
      2016
      3700000.00
      MAI
      08-08-2017
      0.59
      0.44
      6
      12-31-2020
      12-31-2021
      1347458.32
      969763.00
      1108513.77
      938636.25
      238944.55
      31126.75
      185046.22
      -7663.77
      UW
      CREFC
      50954.00
      0.6108
      -0.1504
      F
      06-30-2017
    
    false
    98
  
  
    Prospectus Loan ID
    14-120
    04-07-2022
    05-06-2022
    
      YOUNGSTOWN HAMPTON INN
      7395 TIFFANY SOUTH
      Youngstown
      OH
      44514
      Mahoning
      LO
      63
      63
      1995
      2017
      2700000.00
      MAI
      08-08-2017
      0.63
      0.64
      6
      12-31-2020
      12-31-2021
      1392711.29
      1402235.00
      1199833.92
      1122519.69
      192877.37
      279715.31
      137168.92
      223625.91
      UW
      CREFC
      50954.00
      5.4895
      4.3887
      F
      06-30-2017
    
    false
    98
  
  
    Prospectus Loan ID
    14-121
    04-07-2022
    05-06-2022
    
      LONGVIEW FAIRFIELD INN & SUITES
      3305 NORTH 4TH STREET
      Longview
      TX
      75605
      Gregg
      LO
      62
      62
      1995
      2015
      3600000.00
      MAI
      08-08-2017
      0.68
      0.73
      6
      12-31-2020
      12-31-2021
      1460899.21
      1414528.00
      1096406.22
      943142.84
      364492.99
      471385.16
      306057.03
      414804.04
      UW
      CREFC
      49577.00
      9.5081
      8.3668
      F
      06-30-2017
    
    false
    98
  
  
    Prospectus Loan ID
    14-122
    04-07-2022
    05-06-2022
    
      MIDDLETOWN FAIRFIELD INN
      6750 ROOSEVELT PARKWAY
      Middletown
      OH
      45044
      Butler
      LO
      57
      57
      1994
      2011
      2700000.00
      MAI
      08-08-2017
      0.68
      0.62
      6
      12-31-2020
      12-31-2021
      1210883.46
      992120.00
      920122.40
      834449.60
      290761.06
      157670.40
      242325.72
      117985.60
      UW
      CREFC
      46824.00
      3.3672
      2.5197
      F
      06-30-2017
    
    false
    98
  
  
    Prospectus Loan ID
    14-123
    04-07-2022
    05-06-2022
    
      MISHAWAKA BEST WESTERN PLUS
      445 WEST UNIVERSITY DRIVE
      Mishawaka
      IN
      46545
      St. Joseph
      LO
      61
      61
      1995
      2012
      3400000.00
      MAI
      08-08-2017
      0.59
      0.27
      6
      12-31-2020
      12-31-2021
      1265104.26
      557705.00
      943687.37
      729566.15
      321416.89
      -171861.15
      270812.72
      -194169.35
      UW
      CREFC
      46824.00
      -3.6703
      -4.1467
      F
      06-30-2017
    
    false
    98
  
  
    Prospectus Loan ID
    14-124
    04-07-2022
    05-06-2022
    
      TYLER FAIRFIELD INN & SUITES
      1945 WEST SOUTHWEST LOOP 323
      Tyler
      TX
      75701
      Smith
      LO
      62
      62
      1995
      2014
      3400000.00
      MAI
      08-08-2017
      0.71
      0.66
      6
      12-31-2020
      12-31-2021
      1516787.79
      1315925.00
      1186245.41
      1041745.75
      330542.38
      274179.25
      269870.86
      221542.25
      UW
      CREFC
      46824.00
      5.8555
      4.7313
      F
      06-30-2017
    
    false
    98
  
  
    Prospectus Loan ID
    14-125
    04-07-2022
    05-06-2022
    
      STAFFORD HAMPTON INN
      4714 TECHNIPLEX DRIVE
      Stafford
      TX
      77477
      Fort Bend
      LO
      85
      85
      1997
      2017
      3200000.00
      MAI
      08-08-2017
      0.61
      0.63
      6
      12-31-2020
      12-31-2021
      1816018.22
      1440306.00
      1529815.96
      1380629.18
      286202.26
      59676.82
      213561.53
      2064.58
      UW
      CREFC
      45447.00
      1.3131
      0.0454
      F
      06-30-2017
    
    false
    98
  
  
    Prospectus Loan ID
    14-126
    04-07-2022
    05-06-2022
    
      LINCOLN FAIRFIELD INN & SUITES
      4221 INDUSTRIAL AVENUE
      Lincoln
      NE
      68504
      Lancaster
      LO
      60
      60
      1994
      2014
      3200000.00
      MAI
      08-08-2017
      0.61
      0.44
      6
      12-31-2020
      12-31-2021
      1305724.73
      905274.00
      992467.39
      850549.22
      313257.34
      54724.78
      261028.35
      18513.82
      UW
      CREFC
      44071.00
      1.2417
      0.42
      F
      06-30-2017
    
    false
    98
  
  
    Prospectus Loan ID
    14-127
    04-07-2022
    05-06-2022
    
      SAGINAW COMFORT SUITES
      5180 CARDINAL SQUARE BOULEVARD
      Saginaw
      MI
      48604
      Saginaw
      LO
      65
      65
      1995
      2012
      3200000.00
      MAI
      08-08-2017
      0.62
      0.48
      6
      12-31-2020
      12-31-2021
      1256238.15
      918911.00
      1021178.72
      870245.33
      235059.43
      48665.67
      184809.90
      11909.23
      UW
      CREFC
      44071.00
      1.1042
      0.2702
      F
      06-30-2017
    
    false
    98
  
  
    Prospectus Loan ID
    14-128
    04-07-2022
    05-06-2022
    
      HUMBLE FAIRFIELD INN & SUITES
      20525 HIGHWAY 59 NORTH
      Humble
      TX
      77338
      Harris
      LO
      62
      62
      1997
      2016
      3200000.00
      MAI
      08-08-2017
      0.57
      0.71
      6
      12-31-2020
      12-31-2021
      807199.69
      1170775.00
      1060302.40
      1003986.25
      166788.75
      119957.75
      UW
      CREFC
      43877.00
      3.8012
      2.7339
      F
      06-30-2017
    
    false
    98
  
  
    Prospectus Loan ID
    14-129
    04-07-2022
    05-06-2022
    
      CORPUS CHRISTI COUNTRY INN & SUITES
      5209 BLANCHE MOORE DRIVE
      Corpus Christi
      TX
      78411
      Nueces
      LO
      62
      62
      1995
      2012
      3100000.00
      MAI
      08-08-2017
      0.73
      0.71
      6
      12-31-2020
      12-31-2021
      1508589.82
      1273246.00
      1307143.78
      1079463.38
      201446.04
      193782.62
      141102.44
      142852.78
      UW
      CREFC
      42694.00
      4.5388
      3.3459
      F
      06-30-2017
    
    false
    98
  
  
    Prospectus Loan ID
    14-130
    04-07-2022
    05-06-2022
    
      YOUNGSTOWN FAIRFIELD INN & SUITES
      7397 TIFFANY SOUTH
      Youngstown
      OH
      44514
      Mahoning
      LO
      62
      62
      1996
      2015
      3100000.00
      MAI
      08-08-2017
      0.59
      0.66
      6
      12-31-2020
      12-31-2021
      1222233.26
      1363363.00
      1032493.26
      1019365.89
      189740.00
      343997.11
      140850.67
      289462.59
      UW
      CREFC
      42694.00
      8.0572
      6.7799
      F
      06-30-2017
    
    false
    98
  
  
    Prospectus Loan ID
    14-131
    04-07-2022
    05-06-2022
    
      STILLWATER FAIRFIELD INN & SUITES
      418 EAST HALL OF FAME AVENUE
      Stillwater
      OK
      74075
      Payne
      LO
      62
      62
      1995
      2011
      2300000.00
      MAI
      08-08-2017
      0.48
      0.50
      6
      12-31-2020
      12-31-2021
      1102938.05
      942689.00
      970197.20
      774532.67
      132740.85
      168156.33
      88623.33
      130448.77
      UW
      CREFC
      42694.00
      3.9386
      3.0554
      F
      06-30-2017
    
    false
    98
  
  
    Prospectus Loan ID
    14-132
    04-07-2022
    05-06-2022
    
      QUAIL SPRINGS FAIRFIELD INN & SUITES
      13520 PLAZA TERRACE
      Oklahoma City
      OK
      73120
      Oklahoma
      LO
      62
      62
      2005
      2016
      3100000.00
      MAI
      08-08-2017
      0.60
      0.50
      6
      12-31-2020
      12-31-2021
      1172175.80
      814699.00
      1015088.48
      747556.97
      157087.32
      67142.03
      110200.28
      34554.07
      UW
      CREFC
      42694.00
      1.5726
      0.8093
      F
      06-30-2017
    
    false
    98
  
  
    Prospectus Loan ID
    14-133
    04-07-2022
    05-06-2022
    
      TEMPLE FAIRFIELD INN & SUITES
      1402 SOUTHWEST H.K. DODGEN LOOP
      Temple
      TX
      76504
      Bell
      LO
      60
      60
      1994
      2014
      3100000.00
      MAI
      08-08-2017
      0.72
      0.75
      6
      12-31-2020
      12-31-2021
      1418115.32
      1538711.00
      1128121.17
      1038193.33
      289994.15
      500517.67
      233269.54
      438969.23
      UW
      CREFC
      42694.00
      11.7233
      10.2817
      F
      06-30-2017
    
    false
    98
  
  
    Prospectus Loan ID
    14-134
    04-07-2022
    05-06-2022
    
      TOPEKA FAIRFIELD INN
      1530 SOUTHWEST WESTPORT DRIVE
      Topeka
      KS
      66604
      Shawnee
      LO
      62
      62
      1991
      2011
      3000000.00
      MAI
      08-08-2017
      0.66
      0.48
      6
      12-31-2020
      12-31-2021
      1429949.02
      862336.00
      1117486.23
      737741.08
      312462.79
      124594.92
      255264.83
      90101.48
      UW
      CREFC
      41298.00
      3.0169
      2.1817
      F
      06-30-2017
    
    false
    98
  
  
    Prospectus Loan ID
    14-135
    04-07-2022
    05-06-2022
    
      LINCOLN COMFORT SUITES
      4231 INDUSTRIAL AVENUE
      Lincoln
      NE
      68504
      Lancaster
      LO
      59
      59
      1994
      2014
      2400000.00
      MAI
      08-08-2017
      0.64
      0.45
      6
      12-31-2020
      12-31-2021
      1177560.95
      770231.00
      943618.16
      780984.93
      233942.79
      -10753.93
      186840.35
      -41563.17
      UW
      CREFC
      33038.00
      -0.3255
      -1.258
      F
      06-30-2017
    
    false
    98
  
  
    Prospectus Loan ID
    14-136
    04-07-2022
    05-06-2022
    
      WICHITA COMFORT INN
      9525 EAST CORPORATE HILLS DRIVE
      Wichita
      KS
      67207
      Sedgwick
      LO
      57
      57
      1996
      2013
      2100000.00
      MAI
      08-08-2017
      0.69
      0.50
      6
      12-31-2020
      12-31-2021
      1182970.55
      721240.00
      993536.09
      751438.20
      189434.46
      -30198.20
      142115.64
      -59047.80
      UW
      CREFC
      28909.00
      -1.0445
      -2.0425
      F
      06-30-2017
    
    false
    98
  
  
    Prospectus Loan ID
    14-137
    04-07-2022
    05-06-2022
    
      BLOOMINGTON COMFORT SUITES
      310 B GREENRBRIAR DRIVE
      Normal
      IL
      61761
      McLean
      LO
      59
      59
      1995
      2016
      1700000.00
      MAI
      08-08-2017
      0.59
      0.70
      6
      12-31-2020
      12-31-2021
      1020044.12
      1182970.00
      950466.87
      863593.10
      69577.25
      319376.90
      28775.48
      272058.10
      UW
      CREFC
      27532.00
      11.6002
      9.8815
      F
      06-30-2017
    
    false
    98
  
  
    Prospectus Loan ID
    14-138
    04-07-2022
    05-06-2022
    
      GRAND FORKS FAIRFIELD INN
      3051 SOUTH 34TH STREET
      Grand Forks
      ND
      58201
      Grand Forks
      LO
      61
      61
      1991
      2016
      1900000.00
      MAI
      08-08-2017
      0.50
      0.36
      6
      12-31-2020
      12-31-2021
      901984.13
      617796.00
      814653.28
      707587.00
      87330.85
      -89791.00
      51251.48
      -114502.84
      UW
      CREFC
      26155.00
      -3.433
      -4.3778
      F
      06-30-2017
    
    false
    98
  
  
    Prospectus Loan ID
    15
    04-07-2022
    05-06-2022
    Goldman Sachs Mortgage Company
    12-21-2017
    24900000.00
    120
    01-06-2028
    0.045285
    0.045285
    3
    1
    120
    02-06-2018
    true
    1
    WL
    3
    87701.95
    24900000.00
    1
    1
    1
    0
    true
    true
    false
    false
    false
    07-05-2027
    
      DORAL PLAZA
      10640 NORTHWEST 19TH STREET
      Doral
      FL
      33172
      Miami-Dade
      RT
      97456
      97456
      2003
      39000000.00
      MAI
      11-28-2017
      1
      0.84
      6
      04-06-2020
      N
      Bed Bath & Beyond
      28053
      01-31-2025
      Office Depot
      16175
      08-31-2024
      Petco
      11033
      01-31-2023
      11-30-2017
      01-01-2022
      03-31-2022
      3257061.57
      705091.00
      925345.87
      246201.52
      2331715.70
      458889.48
      2227144.19
      432746.48
      UW
      CREFC
      281899.13
      2.04
      1.6278
      1.95
      1.5351
      F
      F
      03-31-2022
    
    false
    false
    24900000.00
    93966.38
    0.045285
    0.0004595
    93966.38
    0.00
    0.00
    24900000.00
    24900000.00
    05-06-2022
    1
    false
    0
    0
    0
    0
    0
    Wells Fargo Bank, NA
    false
  
  
    Prospectus Loan ID
    16
    04-07-2022
    05-06-2022
    Goldman Sachs Mortgage Company
    12-26-2017
    23000000.00
    120
    01-06-2028
    0.044885
    0.044885
    3
    1
    120
    02-06-2018
    true
    1
    WL
    3
    80294.28
    23000000.00
    1
    1
    1
    0
    true
    true
    false
    false
    false
    10-05-2027
    
      RUTHERFORD COMMONS
      150 ROUTE 17
      East Rutherford
      NJ
      07073
      Bergen
      RT
      196573
      196573
      2007
      39800000.00
      MAI
      11-17-2017
      0.96
      1
      6
      04-06-2020
      N
      Lowes
      154656
      01-31-2031
      Chili's Grill
      6027
      05-31-2026
      The Vitamin Shop
      4039
      10-31-2025
      08-31-2017
      12-31-2020
      12-31-2021
      3276254.03
      3929219.00
      1216697.62
      1678388.57
      2059556.41
      2250830.43
      1911255.14
      2102529.43
      UW
      CREFC
      1046692.28
      1.97
      2.1504
      1.83
      2.0087
      F
      F
      12-31-2021
    
    false
    false
    23000000.00
    86029.58
    0.044885
    0.0002595
    86029.58
    0.00
    0.00
    23000000.00
    23000000.00
    05-06-2022
    1
    false
    0
    0
    0
    0
    0
    Wells Fargo Bank, NA
    false
  
  
    Prospectus Loan ID
    17
    04-07-2022
    05-06-2022
    Goldman Sachs Mortgage Company
    01-16-2018
    22425000.00
    120
    02-06-2028
    360
    0.04482
    0.04482
    3
    1
    60
    03-06-2018
    true
    1
    WL
    5
    78173.55
    22425000.00
    1
    2
    2
    0
    true
    true
    true
    false
    false
    04-05-2020
    08-05-2027
    08-05-2027
    
      Alexandria Moulding Portfolio
      ZZ
      ZZ
      741870
      35000000.00
      1
      1
      04-06-2020
      X
      12-31-2020
      12-31-2021
      2523949.00
      2472737.00
      75718.00
      74182.11
      2448231.00
      2398554.89
      2195995.00
      2146317.89
      UW
      1019058.00
      1.80
      2.3536
      1.61
      2.1061
      C
      F
    
    false
    false
    22425000.00
    83757.38
    0.04482
    0.0004595
    83757.38
    0.00
    0.00
    22425000.00
    22425000.00
    05-06-2022
    1
    false
    0
    0
    0
    0
    0
    Wells Fargo Bank, NA
    false
  
  
    Prospectus Loan ID
    17-001
    04-07-2022
    05-06-2022
    
      ALEXANDRIA MOULDING LA PORTE IN
      4747 WEST STATE ROAD 2
      La Porte
      IN
      46350
      La Porte
      IN
      437000
      437000
      1963
      1987
      17500000.00
      MAI
      12-12-2017
      1
      1
      6
      Alexandria Moulding  Inc.
      437000
      12-31-2037
      12-31-2020
      12-31-2021
      1261974.63
      2472737.00
      37859.24
      74182.11
      1224115.39
      2398554.89
      1075535.39
      2146317.89
      UW
      CREFC
      1019058.00
      2.3536
      2.1061
      F
      09-30-2021
    
    false
  
  
    Prospectus Loan ID
    17-002
    04-07-2022
    05-06-2022
    
      ALEXANDRIA MOULDING MOXEE WA
      101 GRANT WAY
      Moxee
      WA
      98936
      Yakima
      IN
      304870
      304870
      1987
      17500000.00
      MAI
      12-07-2017
      1
      1
      6
      Alexandria Moulding  Inc
      304870
      12-31-2037
      12-31-2020
      12-31-2021
      1261974.63
      0.00
      37859.24
      0.00
      1224115.39
      0.00
      1120459.59
      0.00
      UW
      CREFC
      0.00
      0.00
      C
      09-30-2021
    
    false
  
  
    Prospectus Loan ID
    18
    04-07-2022
    05-06-2022
    Goldman Sachs Mortgage Company
    01-12-2018
    20000000.00
    120
    02-06-2028
    360
    0.050085
    0.050085
    3
    1
    12
    03-06-2018
    true
    1
    WL
    5
    77910.00
    20000000.00
    1
    10
    10
    0
    true
    true
    false
    false
    false
    11-05-2027
    
      Anytime Self Storage Portfolio
      ZZ
      ZZ
      3620
      3620
      30480000.00
      0.88
      0.94
      04-06-2020
      N
      01-31-2018
      01-01-2021
      09-30-2021
      3161678.69
      3193806.00
      1342317.78
      1278902.97
      1819360.91
      1914903.03
      1731416.51
      1848945.03
      UW
      935397.75
      1.41
      2.0471
      1.34
      1.9766
      C
      F
    
    false
    false
    19058135.46
    107468.25
    0.050085
    0.0001595
    79543.89
    27924.36
    0.00
    19030211.10
    19030211.10
    05-06-2022
    1
    false
    0
    0
    0
    0
    0
    Wells Fargo Bank, NA
    false
  
  
    Prospectus Loan ID
    18-001
    04-07-2022
    05-06-2022
    
      2100 WEST BASELINE AVENUE
      2100 WEST BASELINE AVENUE
      Apache Junction
      AZ
      85120
      Pinal
      SS
      57500
      400
      400
      1998
      5070000.00
      MAI
      12-01-2017
      0.95
      0.95
      6
      01-31-2018
      01-01-2021
      09-30-2021
      481484.82
      3193806.00
      150088.99
      1278902.97
      331395.83
      1914903.03
      319895.83
      1848945.03
      UW
      CREFC
      935397.75
      2.0471
      1.9766
      F
      12-31-2017
    
    false
  
  
    Prospectus Loan ID
    18-002
    04-07-2022
    05-06-2022
    
      1751 EAST BENSON HIGHWAY
      1751 EAST BENSON HIGHWAY
      Tucson
      AZ
      85714
      Pima
      SS
      47225
      488
      488
      1997
      3480000.00
      MAI
      12-08-2017
      0.91
      0.96
      6
      01-31-2018
      01-01-2021
      09-30-2021
      390415.50
      0.00
      172133.54
      0.00
      218281.97
      0.00
      208836.97
      0.00
      UW
      CREFC
      0.00
      0.00
      C
      12-31-2017
    
    false
  
  
    Prospectus Loan ID
    18-003
    04-07-2022
    05-06-2022
    
      101 SOUTH TAYLOR AVENUE
      101 SOUTH TAYLOR AVENUE
      Bisbee
      AZ
      85603
      Cochise
      SS
      39520
      317
      317
      1993
      2760000.00
      MAI
      12-08-2017
      0.91
      0.94
      6
      01-31-2018
      01-01-2021
      09-30-2021
      288737.13
      0.00
      92336.44
      0.00
      196400.69
      0.00
      188496.69
      0.00
      UW
      CREFC
      0.00
      0.00
      C
      12-31-2017
    
    false
  
  
    Prospectus Loan ID
    18-004
    04-07-2022
    05-06-2022
    
      7340 EAST BENSON HIGHWAY
      7340 EAST BENSON HIGHWAY
      Tucson
      AZ
      85756
      Pima
      SS
      85590
      553
      553
      1998
      2950000.00
      MAI
      12-08-2017
      0.75
      0.89
      6
      01-31-2018
      01-01-2021
      09-30-2021
      373494.33
      0.00
      180452.58
      0.00
      193041.75
      0.00
      175923.75
      0.00
      UW
      CREFC
      0.00
      0.00
      C
      12-31-2017
    
    false
  
  
    Prospectus Loan ID
    18-005
    04-07-2022
    05-06-2022
    
      556 EAST FRANK WAY
      556 EAST FRANK WAY
      Williams
      AZ
      86046
      Coconino
      SS
      40760
      284
      284
      1997
      2480000.00
      MAI
      12-07-2017
      0.80
      0.97
      6
      01-31-2018
      01-01-2021
      09-30-2021
      281977.64
      0.00
      109945.65
      0.00
      172031.99
      0.00
      163879.99
      0.00
      UW
      CREFC
      0.00
      0.00
      C
      12-31-2017
    
    false
  
  
    Prospectus Loan ID
    18-006
    04-07-2022
    05-06-2022
    
      3055 NORTH 30TH AVENUE
      3055 NORTH 30TH AVENUE
      Phoenix
      AZ
      85017
      Maricopa
      SS
      47460
      290
      290
      1971
      2760000.00
      MAI
      12-08-2017
      0.89
      0.96
      6
      01-31-2018
      01-01-2021
      09-30-2021
      312158.78
      0.00
      140504.71
      0.00
      171654.07
      0.00
      162162.07
      0.00
      UW
      CREFC
      0.00
      0.00
      C
      12-31-2017
    
    false
  
  
    Prospectus Loan ID
    18-007
    04-07-2022
    05-06-2022
    
      11139 EAST APACHE TRAIL
      11139 EAST APACHE TRAIL
      Apache Junction
      AZ
      85120
      Maricopa
      SS
      36670
      362
      362
      2000
      2490000.00
      MAI
      12-01-2017
      0.99
      0.86
      6
      01-31-2018
      01-01-2021
      09-30-2021
      278819.34
      0.00
      119789.10
      0.00
      159030.24
      0.00
      151696.24
      0.00
      UW
      CREFC
      0.00
      0.00
      C
      12-31-2017
    
    false
  
  
    Prospectus Loan ID
    18-008
    04-07-2022
    05-06-2022
    
      1155 EAST IRVINGTON ROAD
      1155 EAST IRVINGTON ROAD
      Tucson
      AZ
      85714
      Pima
      SS
      32222
      343
      343
      1996
      2170000.00
      MAI
      12-08-2017
      0.89
      0.95
      6
      01-31-2018
      01-01-2021
      09-30-2021
      285905.75
      0.00
      143624.53
      0.00
      142281.22
      0.00
      135836.82
      0.00
      UW
      CREFC
      0.00
      0.00
      C
      12-31-2017
    
    false
  
  
    Prospectus Loan ID
    18-009
    04-07-2022
    05-06-2022
    
      5600 SOUTH 12TH AVENUE
      5600 SOUTH 12TH AVENUE
      Tucson
      AZ
      85706
      Pima
      SS
      36100
      432
      432
      1997
      2640000.00
      MAI
      12-08-2017
      0.84
      0.98
      6
      01-31-2018
      01-01-2021
      09-30-2021
      300804.35
      0.00
      151080.27
      0.00
      149724.08
      0.00
      142504.08
      0.00
      UW
      CREFC
      0.00
      0.00
      C
      12-31-2017
    
    false
  
  
    Prospectus Loan ID
    18-010
    04-07-2022
    05-06-2022
    
      508 NORTH GRANT STREET
      508 NORTH GRANT STREET
      Flagstaff
      AZ
      86004
      Coconino
      SS
      16675
      151
      151
      2004
      1210000.00
      MAI
      12-07-2017
      0.91
      1
      6
      01-31-2018
      01-01-2021
      09-30-2021
      167881.05
      0.00
      82361.99
      0.00
      85519.06
      0.00
      82184.06
      0.00
      UW
      CREFC
      0.00
      0.00
      C
      12-31-2017
    
    false
  
  
    Prospectus Loan ID
    19
    04-07-2022
    05-06-2022
    Goldman Sachs Mortgage Company
    02-15-2018
    15000000.00
    120
    03-06-2033
    360
    0.053915
    0.053915
    3
    1
    04-06-2018
    true
    1
    PP
    7
    0.00
    15000000.00
    1
    1
    1
    0
    false
    true
    false
    false
    false
    12-05-2027
    
      TWO DEMOCRACY
      6707 DEMOCRACY BOULEVARD
      Bethesda
      MD
      20817
      Montgomery
      OF
      275134
      275134
      1989
      65900000.00
      MAI
      12-19-2017
      0.86
      0.90
      6
      04-06-2020
      N
      USA GS-11B-12537 - NIH
      229324
      07-19-2022
      CENTERS FOR ADVANCED ORTHOPAEDICS LLC
      11020
      08-31-2028
      CAPITAL HOSPICE
      3781
      02-28-2023
      12-31-2020
      12-31-2021
      8818283.00
      8761130.00
      5142445.00
      4705037.81
      3675838.00
      4056092.19
      3419237.00
      3799491.19
      UW
      CREFC
      1683000.96
      2.18
      2.41
      2.03
      2.2575
      F
      F
      03-31-2022
    
    false
    false
    14138060.56
    84150.05
    0.053915
    0.0001595
    63521.13
    20628.92
    0.00
    14117431.64
    14117431.64
    05-06-2022
    03-06-2028
    1
    false
    0
    0
    0
    0
    0
    Wells Fargo Bank, NA
    false
  
  
    Prospectus Loan ID
    20
    04-07-2022
    05-06-2022
    Goldman Sachs Mortgage Company
    11-06-2017
    14000000.00
    120
    11-06-2027
    360
    0.042705
    0.042705
    3
    1
    12-06-2017
    true
    1
    WL
    2
    69039.71
    13922743.86
    1
    1
    1
    0
    false
    true
    true
    false
    false
    12-05-2019
    08-05-2027
    08-05-2027
    
      801 BROADWAY
      801 BROADWAY AVENUE NORTHWEST
      Grand Rapids
      MI
      49504
      Kent
      OF
      137605
      137605
      1927
      2004
      20100000.00
      MAI
      01-01-2018
      1
      1
      6
      12-06-2019
      X
      American Seating Company
      33308
      12-31-2026
      NxGen Mdx
      21092
      07-31-2026
      CONNECTIONS EDUCATION LLC
      16717
      06-30-2022
      08-31-2017
      12-31-2020
      12-31-2021
      2236301.82
      2562887.00
      707603.16
      742199.74
      1528698.66
      1820687.26
      1421140.93
      1713130.26
      UW
      CREFC
      828476.52
      1.85
      2.1976
      1.72
      2.0678
      F
      F
      12-31-2021
    
    false
    false
    12919941.07
    69039.71
    0.042705
    0.0003595
    45978.84
    23060.87
    0.00
    12896880.20
    12896880.20
    05-06-2022
    1
    false
    0
    0
    0
    0
    0
    Wells Fargo Bank, NA
    false
  
  
    Prospectus Loan ID
    21
    04-07-2022
    05-06-2022
    Goldman Sachs Mortgage Company
    12-21-2017
    10500000.00
    120
    01-06-2028
    0.047235
    0.047235
    3
    1
    120
    02-06-2018
    true
    1
    WL
    3
    38575.25
    10500000.00
    1
    1
    1
    0
    true
    true
    false
    false
    false
    09-05-2027
    
      357 FLATBUSH
      357-365 FLATBUSH AVENUE
      Brooklyn
      NY
      11238
      Kings
      MU
      15240
      15240
      1915
      16300000.00
      MAI
      02-01-2018
      1
      1
      6
      04-06-2020
      N
      Kings Pharmacy  Inc.
      8324
      08-15-2024
      Dunkin Donuts
      3328
      01-31-2028
      True North Urgent Care
      2150
      09-30-2032
      12-31-2020
      12-31-2021
      869548.15
      902302.00
      160101.59
      260235.04
      709446.56
      642066.96
      693074.26
      625694.96
      UW
      CREFC
      502856.00
      1.41
      1.2768
      1.38
      1.2442
      F
      F
      09-30-2021
    
    false
    false
    10500000.00
    41330.62
    0.047235
    0.0001595
    41330.62
    0.00
    0.00
    10500000.00
    10500000.00
    05-06-2022
    1
    false
    0
    0
    0
    0
    0
    Wells Fargo Bank, NA
    false
  
  
    Prospectus Loan ID
    22
    04-07-2022
    05-06-2022
    Goldman Sachs Bank USA
    02-28-2018
    10150000.00
    120
    12-06-2027
    360
    0.05054
    0.05054
    3
    1
    24
    04-06-2018
    true
    1
    WL
    5
    0.00
    10150000.00
    1
    1
    0
    true
    true
    false
    false
    true
    12-05-2027
    
      Defeased
      TX
      Harris
      MF
      192
      192
      1979
      2014
      14600000.00
      MAI
      01-05-2018
      0.95
      3
      04-06-2020
      F
      01-31-2018
      1876164.51
      881567.11
      994597.40
      936997.40
      UW
      F
    
    false
    true
    9848788.63
    54822.86
    0.05054
    0.0005595
    41479.81
    13343.05
    0.00
    9835445.58
    9835445.58
    05-06-2022
    1
    false
    0
    0
    0
    0
    0
    Wells Fargo Bank, NA
    08-07-2020
    02-18-2022
    false
    0.00
    8
    05-04-2021
    98
    12-06-2027
    0
  
  
    Prospectus Loan ID
    23
    04-07-2022
    05-06-2022
    Goldman Sachs Mortgage Company
    01-16-2018
    7200000.00
    120
    02-06-2028
    360
    0.044895
    0.044895
    3
    1
    03-06-2018
    true
    1
    WL
    2
    36436.44
    7188704.76
    1
    1
    1
    0
    false
    true
    false
    false
    false
    11-05-2027
    
      TGAAR TOWER
      24 SMITH ROAD
      Midland
      TX
      79705
      Midland
      OF
      91804
      91804
      1982
      11700000.00
      MAI
      12-08-2017
      1
      0.68
      6
      04-06-2020
      N
      Hal Brockett
      8623
      11-30-2022
      Shenandoah Petroleum Corporation
      7652
      04-30-2024
      SEM Operating Company  LLC
      6508
      10-31-2023
      11-30-2017
      12-31-2020
      12-31-2021
      1591366.00
      1562993.00
      611238.00
      618316.74
      980128.00
      944676.26
      909889.00
      874437.26
      UW
      CREFC
      437237.28
      2.24
      2.1605
      2.08
      1.9999
      F
      F
      03-31-2022
    
    false
    false
    6697716.46
    36436.44
    0.044895
    0.0005595
    25057.83
    11378.61
    0.00
    6686337.85
    6686337.85
    05-06-2022
    1
    false
    0
    0
    0
    0
    0
    Wells Fargo Bank, NA
    false
  
  
    Prospectus Loan ID
    24
    04-07-2022
    05-06-2022
    Goldman Sachs Mortgage Company
    01-30-2018
    6900000.00
    120
    02-06-2028
    360
    0.050545
    0.050545
    3
    1
    03-06-2018
    true
    1
    WL
    2
    37270.86
    6889854.96
    1
    1
    1
    0
    false
    true
    false
    false
    false
    11-05-2027
    
      CHASE RETAIL CENTER
      9151 HIGHWAY 6 SOUTH
      Houston
      TX
      77083
      Fort Bend
      RT
      42440
      42440
      2001
      9350000.00
      MAI
      12-07-2017
      0.94
      0.94
      6
      04-06-2020
      N
      Petco
      12282
      01-31-2023
      Cato
      4000
      01-31-2025
      Chase
      3842
      09-30-2023
      10-31-2017
      01-01-2021
      09-30-2021
      1024496.00
      760856.00
      363256.00
      230542.71
      661239.00
      530313.29
      613330.00
      494380.79
      UW
      CREFC
      335437.74
      1.48
      1.5809
      1.37
      1.4738
      F
      F
      09-30-2021
    
    false
    false
    6465025.97
    37270.86
    0.050545
    0.0001595
    27231.23
    10039.63
    0.00
    6454986.34
    6454986.34
    05-06-2022
    1
    false
    0
    0
    0
    0
    0
    Wells Fargo Bank, NA
    false
  
  
    Prospectus Loan ID
    25
    04-07-2022
    05-06-2022
    Goldman Sachs Mortgage Company
    12-19-2017
    6860000.00
    120
    01-06-2028
    360
    0.047225
    0.047225
    3
    1
    12
    02-06-2018
    true
    1
    WL
    5
    25197.16
    6860000.00
    1
    1
    1
    0
    true
    true
    false
    false
    false
    10-05-2027
    
      CROSS COUNTY SHOPPING CENTER
      1930 NORTH MILITARY TRAIL
      West Palm Beach
      FL
      33409
      Palm Beach
      RT
      50857
      50857
      1973
      2015
      9800000.00
      MAI
      10-11-2017
      1
      0.71
      6
      04-06-2020
      N
      DD's Discounts
      18725
      01-31-2027
      Foot Locker
      8112
      08-31-2032
      Prime Trading International Inc
      3318
      11-30-2024
      09-30-2017
      01-01-2021
      06-30-2021
      849961.66
      261543.00
      191720.51
      164149.85
      658241.15
      97393.15
      638775.36
      87660.65
      UW
      CREFC
      214028.34
      1.54
      0.455
      1.49
      0.4095
      F
      F
      04-13-2022
    
    false
    false
    6510286.18
    35671.39
    0.047225
    0.0005595
    25620.69
    10050.70
    0.00
    6500235.48
    6500235.48
    05-06-2022
    1
    false
    0
    0
    0
    0
    0
    Wells Fargo Bank, NA
    false
  
  
    Prospectus Loan ID
    26
    04-07-2022
    05-06-2022
    Goldman Sachs Mortgage Company
    12-13-2017
    6700000.00
    120
    01-06-2028
    0.047385
    0.047385
    3
    1
    120
    02-06-2018
    true
    1
    WL
    3
    24692.85
    6700000.00
    1
    1
    1
    0
    true
    true
    false
    false
    false
    10-05-2027
    
      RINO SELF STORAGE
      3270 BLAKE STREET
      Denver
      CO
      80205
      Denver
      SS
      72292
      904
      904
      2015
      14030000.00
      MAI
      11-07-2017
      0.84
      0.89
      6
      04-06-2020
      N
      10-31-2017
      12-31-2020
      12-31-2021
      1075825.40
      1228366.00
      506093.04
      586742.98
      569732.36
      641623.02
      558888.56
      630779.02
      UW
      CREFC
      321888.94
      1.77
      1.9933
      1.74
      1.9596
      F
      F
    
    false
    false
    6700000.00
    26456.62
    0.047385
    0.0001595
    26456.62
    0.00
    0.00
    6700000.00
    6700000.00
    05-06-2022
    1
    false
    0
    0
    0
    0
    0
    Wells Fargo Bank, NA
    false
  
  
    Prospectus Loan ID
    27
    04-07-2022
    05-06-2022
    Goldman Sachs Mortgage Company
    03-01-2018
    6600000.00
    120
    03-06-2028
    360
    0.051005
    0.051005
    3
    1
    04-06-2018
    true
    1
    WL
    2
    0.00
    6600000.00
    1
    1
    1
    0
    false
    true
    false
    false
    false
    12-05-2027
    
      FRESH THYME KIRKWOOD
      1018 NORTH KIRKWOOD ROAD
      Kirkwood
      MO
      63122
      Saint Louis
      RT
      27956
      27956
      2016
      9320000.00
      MAI
      01-25-2018
      1
      1
      6
      04-06-2020
      N
      Fresh Thyme Farmers Market
      27956
      04-30-2032
      12-31-2020
      12-31-2021
      628451.44
      711110.00
      23697.00
      39917.00
      604754.44
      671193.00
      574002.69
      640441.00
      UW
      CREFC
      430041.00
      1.41
      1.5607
      1.33
      1.4892
      F
      F
      03-30-2022
    
    false
    false
    6199347.09
    35836.71
    0.051005
    0.0008345
    26349.81
    9486.90
    0.00
    6189860.19
    6189860.19
    05-06-2022
    1
    false
    0
    0
    0
    0
    0
    Wells Fargo Bank, NA
    false
  
  
    Prospectus Loan ID
    28
    04-07-2022
    05-06-2022
    Goldman Sachs Mortgage Company
    02-21-2018
    6550000.00
    120
    03-06-2028
    360
    0.050595
    0.050595
    3
    1
    04-06-2018
    true
    1
    WL
    2
    0.00
    6550000.00
    1
    1
    1
    0
    false
    true
    true
    false
    false
    04-05-2020
    12-05-2027
    12-05-2027
    
      PARKWAY TOWER
      10542 SOUTH JORDAN GATEWAY
      South Jordan
      UT
      84095
      Salt Lake
      OF
      48458
      48458
      1999
      2015
      8800000.00
      MAI
      01-25-2018
      1
      0.54
      6
      04-06-2020
      X
      Featherstone Partners  LLC
      11827
      06-30-2022
      Academy Mortgage Corporation
      7243
      01-31-2023
      Network Funding  L P
      4253
      12-31-2022
      01-01-2021
      09-30-2021
      1076083.00
      572403.00
      425028.00
      351490.10
      651055.00
      220912.90
      613874.00
      193027.15
      UW
      CREFC
      318603.42
      1.53
      0.6933
      1.45
      0.6058
      F
      F
      09-30-2021
    
    false
    false
    6149332.53
    35400.38
    0.050595
    0.0001595
    25927.12
    9473.26
    0.00
    6139859.27
    6139859.27
    05-06-2022
    1
    false
    0
    0
    0
    0
    0
    Wells Fargo Bank, NA
    false
  
  
    Prospectus Loan ID
    29
    04-07-2022
    05-06-2022
    Goldman Sachs Mortgage Company
    02-15-2018
    6528000.00
    120
    03-06-2028
    360
    0.05314
    0.05314
    3
    1
    04-06-2018
    true
    1
    WL
    2
    0.00
    6528000.00
    1
    1
    1
    0
    false
    true
    false
    false
    true
    12-05-2027
    
      HOLIDAY INN EXPRESS COLUMBUS
      7336 BEAR LANE
      Columbus
      GA
      31909
      Muscogee
      LO
      88
      88
      2007
      2013
      9600000.00
      MAI
      01-01-2018
      9100000.00
      05-14-2021
      MAI
      0.83
      0.63
      6
      04-06-2020
      N
      12-31-2020
      12-31-2021
      2517687.00
      2545825.00
      1651893.00
      1933816.00
      865794.00
      612009.00
      765086.00
      541856.00
      UW
      CREFC
      435685.00
      1.99
      1.4047
      1.76
      1.2436
      F
      F
    
    false
    true
    6147316.63
    36307.06
    0.05314
    0.0008345
    27222.37
    9084.69
    0.00
    6138231.94
    6138231.94
    05-06-2022
    1
    false
    0
    0
    0
    0
    0
    Wells Fargo Bank, NA
    06-18-2020
    10-01-2021
    false
    0.00
    8
    11-06-2020
    98
    03-06-2028
    0
  
  
    Prospectus Loan ID
    30
    04-07-2022
    05-06-2022
    Goldman Sachs Mortgage Company
    12-19-2017
    5750000.00
    120
    360
    0.04655
    0.04655
    3
    1
    60
    02-06-2018
    1
    WL
    5
    20818.19
    5750000.00
    1
    1
    0
    true
    true
    true
    false
    01-05-2019
    10-05-2027
    10-05-2027
    
      CENTURY INDUSTRIAL CENTER
      1981
      9100000.00
      11-14-2017
      6
      LANDSCAPE STRUCTURES
      23700
      01-31-2021
      HONED SERVICES
      16197
      09-30-2022
      EVENT AUDIO VISUAL GROUP, INC
      12850
      03-31-2018
      10-31-2017
      F
    
    false
    false
    0.00
    0.00
    0.00
    0.00
    1
    0
    9
    02-24-2021
  
  
    Prospectus Loan ID
    31
    04-07-2022
    05-06-2022
    Goldman Sachs Mortgage Company
    11-06-2017
    5100000.00
    120
    11-06-2027
    360
    0.04984
    0.04984
    3
    1
    12
    12-06-2017
    true
    1
    WL
    5
    19769.87
    5100000.00
    1
    1
    1
    0
    true
    true
    false
    false
    false
    08-05-2027
    
      CAMP CREEK
      3330 CAMP CREEK PARKWAY
      East Point
      GA
      30344
      Fulton
      RT
      9998
      9998
      2016
      7350000.00
      MAI
      10-10-2017
      1
      1
      6
      04-06-2020
      N
      AT & T
      5000
      09-30-2026
      Lush Nails
      2760
      11-30-2026
      Chipotle Mexican Grill  Inc.
      2238
      11-30-2026
      12-31-2020
      12-31-2021
      539148.06
      542019.00
      109838.44
      117819.68
      429309.61
      424199.32
      419399.35
      414289.32
      UW
      CREFC
      327937.00
      1.31
      1.2935
      1.28
      1.2633
      F
      F
      12-31-2021
    
    false
    false
    4838659.93
    27328.05
    0.04984
    0.0001595
    20096.57
    7231.48
    0.00
    4831428.45
    4831428.45
    05-06-2022
    1
    false
    0
    0
    0
    0
    0
    Wells Fargo Bank, NA
    false
  
  
    Prospectus Loan ID
    32
    04-07-2022
    05-06-2022
    Goldman Sachs Mortgage Company
    02-21-2018
    4275100.00
    120
    03-06-2028
    360
    0.047545
    0.047545
    3
    1
    36
    04-06-2018
    true
    1
    WL
    5
    0.00
    4275100.00
    1
    1
    1
    0
    true
    true
    false
    false
    false
    09-05-2027
    
      ESA FORT WORTH MEDICAL CENTER
      1601 RIVER RUN
      Fort Worth
      TX
      76107
      Tarrant
      LO
      99
      99
      1996
      2015
      6000000.00
      MAI
      01-04-2018
      0.80
      0.85
      6
      04-06-2020
      N
      12-31-2020
      12-31-2021
      1640199.98
      1720050.00
      958569.05
      1008324.03
      681630.93
      711725.97
      616022.93
      642902.89
      UW
      CREFC
      251627.00
      2.55
      2.8284
      2.30
      2.5549
      F
      F
    
    false
    false
    4207020.69
    22312.54
    0.047545
    0.0001595
    16668.57
    5643.97
    0.00
    4201376.72
    4201376.72
    05-06-2022
    1
    false
    0
    4479.52
    0
    0
    0
    Wells Fargo Bank, NA
    07-08-2020
    07-10-2020
    false
    8
  
  
    Prospectus Loan ID
    33
    04-07-2022
    05-06-2022
    Goldman Sachs Mortgage Company
    02-21-2018
    3079500.00
    120
    03-06-2028
    360
    0.047545
    0.047545
    3
    1
    36
    04-06-2018
    true
    1
    WL
    5
    0.00
    3079500.00
    1
    1
    1
    0
    true
    true
    false
    false
    false
    09-05-2027
    
      ESA INDIANAPOLIS AIRPORT
      2730 FORTUNE CIRCLE WEST
      Indianapolis
      IN
      46241
      Marion
      LO
      107
      107
      1998
      2016
      4400000.00
      MAI
      01-04-2018
      0.78
      0.83
      6
      04-06-2020
      N
      12-31-2020
      12-31-2021
      1429706.33
      1902312.00
      925319.30
      1003634.74
      504387.03
      898677.26
      447198.78
      822584.78
      UW
      CREFC
      181256.02
      2.62
      4.958
      2.32
      4.5382
      F
      F
    
    false
    false
    3030460.17
    16072.48
    0.047545
    0.0001595
    12006.94
    4065.54
    0.00
    3026394.63
    3026394.63
    05-06-2022
    1
    false
    0
    0
    0
    0
    0
    Wells Fargo Bank, NA
    07-08-2020
    07-10-2020
    false
    8
  
  
    Prospectus Loan ID
    34
    04-07-2022
    05-06-2022
    Goldman Sachs Mortgage Company
    02-21-2018
    2746200.00
    120
    03-06-2028
    360
    0.047545
    0.047545
    3
    1
    36
    04-06-2018
    true
    1
    WL
    5
    0.00
    2746200.00
    1
    1
    1
    0
    true
    true
    false
    false
    false
    09-05-2027
    
      ESA CINCINNATI BLUE ASH REAGAN HIG
      4260 HUNT ROAD
      Blue Ash
      OH
      45242
      Hamilton
      LO
      71
      71
      1991
      2015
      3800000.00
      MAI
      01-04-2018
      0.76
      0.78
      6
      04-06-2020
      N
      12-31-2020
      12-31-2021
      1077718.55
      1120855.00
      670433.54
      741409.12
      407285.01
      379445.88
      364176.27
      334611.68
      UW
      CREFC
      161638.39
      2.37
      2.3474
      2.12
      2.0701
      F
      F
    
    false
    false
    2702467.80
    14332.93
    0.047545
    0.0001595
    10707.40
    3625.53
    0.00
    2698842.27
    2698842.27
    05-06-2022
    1
    false
    0
    0
    0
    0
    0
    Wells Fargo Bank, NA
    07-08-2020
    07-10-2020
    false
    8
  
  
    Prospectus Loan ID
    35
    04-07-2022
    05-06-2022
    Goldman Sachs Mortgage Company
    02-21-2018
    2517100.00
    120
    03-06-2028
    360
    0.047545
    0.047545
    3
    1
    36
    04-06-2018
    true
    1
    WL
    5
    0.00
    2517100.00
    1
    1
    1
    0
    true
    true
    false
    false
    false
    09-05-2027
    
      ESA DALLAS VANTAGE POINT DRIVE
      9019 VANTAGE POINT DRIVE
      Dallas
      TX
      75243
      Dallas
      LO
      132
      132
      2004
      2017
      4900000.00
      MAI
      01-04-2018
      0.53
      0.69
      6
      04-06-2020
      N
      04-01-2020
      03-31-2021
      1434545.49
      1330238.00
      1091517.50
      1110880.14
      343027.99
      219357.86
      285646.17
      166148.34
      UW
      CREFC
      121337.67
      2.18
      1.8078
      1.81
      1.3693
      F
      F
    
    false
    false
    2477016.20
    13137.21
    0.047545
    0.0001595
    9814.14
    3323.07
    0.00
    2473693.13
    2473693.13
    05-06-2022
    1
    false
    0
    0
    0
    0
    0
    Wells Fargo Bank, NA
    07-08-2020
    07-10-2020
    false
    8
  
  
    Prospectus Loan ID
    36
    04-07-2022
    05-06-2022
    Goldman Sachs Mortgage Company
    12-19-2017
    2100000.00
    120
    01-06-2028
    360
    0.049925
    0.049925
    3
    1
    02-06-2018
    true
    1
    WL
    2
    11263.63
    2094646.58
    1
    1
    1
    0
    false
    true
    false
    false
    false
    10-05-2027
    
      MONTE INDUSTRIAL
      4100 NORTH 29TH AVENUE
      Hollywood
      FL
      33020
      Broward
      IN
      20000
      20000
      1968
      1995
      3000000.00
      MAI
      10-10-2017
      1
      1
      6
      04-06-2020
      N
      Picture this concepts  inc
      2500
      04-30-2022
      White Lab LLC
      2500
      04-30-2022
      Jordan International
      2500
      06-30-2022
      09-30-2017
      12-31-2020
      12-31-2021
      259385.09
      305339.00
      64563.71
      123882.57
      194821.38
      181456.43
      191821.38
      178456.43
      UW
      CREFC
      135163.56
      1.44
      1.3424
      1.42
      1.3202
      F
      F
      01-31-2022
    
    false
    false
    1963352.74
    11263.63
    0.049925
    0.0005595
    8168.37
    3095.26
    0.00
    1960257.48
    1960257.48
    05-06-2022
    1
    false
    0
    0
    0
    0
    0
    Wells Fargo Bank, NA
    false
  
  
    Prospectus Loan ID
    37
    04-07-2022
    05-06-2022
    Goldman Sachs Mortgage Company
    02-21-2018
    1292600.00
    120
    03-06-2028
    360
    0.047545
    0.047545
    3
    1
    36
    04-06-2018
    true
    1
    WL
    5
    0.00
    1292600.00
    1
    1
    1
    0
    true
    true
    false
    false
    false
    09-05-2027
    
      ESA INDIANAPOLIS NORTHWEST COLLEGE
      9030 WESLEYAN ROAD
      Indianapolis
      IN
      46268
      Marion
      LO
      72
      72
      1991
      2017
      2200000.00
      MAI
      01-04-2018
      0.56
      0.72
      6
      04-06-2020
      N
      12-31-2020
      12-31-2021
      840377.15
      1010936.00
      674331.51
      759805.90
      166045.64
      251130.10
      132430.55
      210692.66
      UW
      CREFC
      76081.04
      2.05
      3.3008
      1.64
      2.7693
      F
      F
    
    false
    false
    1272015.83
    6746.32
    0.047545
    0.0001595
    5039.83
    1706.49
    0.00
    1270309.34
    1270309.34
    05-06-2022
    1
    false
    0
    0
    0
    0
    0
    Wells Fargo Bank, NA
    07-08-2020
    07-10-2020
    false
    8
  





	
		Item Number
		Column/Field Name
		Notes
	
	
		Item 2(c)(1)
		Originator Name
		With respect to asset number 11, the mortgage whole loan was co-originated by Goldman Sachs Mortgage Company, Wells Fargo Bank, National Association, UBS AG, by and through its branch office at 1285 Avenue of the Americas, New York, New York.
	
	
		Item 2(c)(15)
		Loan Structure Code
		With respect to Asset Numbers 3, 9 and 14, the related mortgage loan is part of the senior portion of a mortgage loan structure evidenced by multiple senior pari-passu notes and one or more subordinate notes.  In each case, one or more of the other notes evidencing the senior portion of the mortgage loan structure, and all of the notes evidencing the subordinate portion of the mortgage loan structure, are outside the trust.
	
	
		Item 2(c)(18)
		Scheduled Principal Balance Securitization Amount
		With respect to each mortgage loan, the principal balance shown reflects the principal balance as of the Cut-off Date, assuming that any payment due on the Cut-off Date is made, and that no voluntary principal prepayments or casualty or condemnation proceeds are received.
	
	
		Item 2(d)(2)
		Property Address
		With respect to each mortgage loan secured by multiple properties, for property address and similar property-specific information, the information is provided for each related property but the response for the mortgage loan will be blank.
	
	
		Item 2(d)(28)(i)
		Financials Securitization Date
		For Asset Numbers 1, 2, 4, 5, 6, 7, 9, 10, 11, 12, 14, 17, 19, 21, 27, 28, 29, 31, 32, 33, 34, 35, and 37 the Date of Financials as of Securitization has been left blank as it was not available at the time of securitization.
	
	
		Item 2(d)(28)(xv)
		Debt Service Coverage Net Operating Income Securitization Percentage
		With respect to any mortgage loan that is part of a mortgage loan structure evidenced by multiple pari-passu notes (including notes outside the trust), the value shown is inclusive of debt service related to the entirety of the mortgage loan structure (or, if the mortgage loan is part of the senior portion of a mortgage loan structure that also includes a subordinate portion, the entirety of the senior portion of such mortgage loan structure).
	
	
		Item 2(d)(28)(xvii)
		Debt Service Coverage Net Cash Flow Securitization Percentage
		With respect to any mortgage loan that is part of a mortgage loan structure evidenced by multiple pari-passu notes (including notes outside the trust), the value shown is inclusive of debt service related to the entirety of the mortgage loan structure (or, if the mortgage loan is part of the senior portion of a mortgage loan structure that also includes a subordinate portion, the entirety of the senior portion of such mortgage loan structure).
	
	
		Item 2(d)(28)(xxi)
		Most Recent Annual Lease Rollover Review Date
		With respect to each mortgaged loan, the date shown represents the most recent occupancy date.
	
	
		Item 2(e)(6)
		Servicer Trustee Fee Rate Percentage
		It should be noted that the rate presented consists of (i) the master servicing fee rate, which includes any primary servicing fee rate payable to an outside servicer (for a loan combination) or other primary servicer, and any subservicing fee rate, (ii) the certificate administrator / trustee fee rate payable to the certificate administrator and the trustee, (iii) the operating advisor fee rate, (iv) the asset representations reviewer fee rate, and (v) the CREFC(R) intellectual property royalty license fee rate.
	
	
		Item 2(e)(12)
		Report Period End Actual Balance Amount
		With respect to each mortgage loan, the principal balance shown reflects the principal balance as of the Cut-off Date, assuming that any payment due on the Cut-off Date is made, and that no voluntary principal prepayments or casualty or condemnation proceeds are received.
	
	
		Item 2(e)(13)
		Report Period End Scheduled Loan Balance Amount
		With respect to each mortgage loan, the principal balance shown reflects the principal balance as of the Cut-off Date, assuming that any payment due on the Cut-off Date is made, and that no voluntary principal prepayments or casualty or condemnation proceeds are received.
	
	
		Item 2(f)(1)
		Primary Servicer Name
		The primary servicer names have been truncated due to EDGAR constraints. The full name for Wells Fargo Bank, NA is Wells Fargo Bank, National Association.
	





Serious News for Serious Traders! Try StreetInsider.com Premium Free!

You May Also Be Interested In





Related Categories

SEC Filings