Close

Form 10-D Citigroup Commercial For: Nov 15

November 29, 2021 4:11 PM EST

UNITED STATES

SECURITIES AND EXCHANGE COMMISSION

Washington, D.C. 20549

FORM 10-D

ASSET-BACKED ISSUER

DISTRIBUTION REPORT PURSUANT TO SECTION 13 OR 15(d) OF

THE SECURITIES EXCHANGE ACT OF 1934

For the monthly distribution period from:

October 14, 2021 to November 15, 2021

Commission File Number of issuing entity: 333-189017-09

Central Index Key Number of issuing entity: 0001643661

Citigroup Commercial Mortgage Trust 2015-GC31

(Exact name of issuing entity as specified in its charter)

Commission File Number of depositor: 333-189017

Central Index Key Number of depositor: 0001258361

Citigroup Commercial Mortgage Securities Inc.

(Exact name of depositor as specified in its charter)

Citigroup Global Markets Realty Corp.

(Central Index Key Number: 0001541001)

Goldman Sachs Mortgage Company

(Central Index Key Number: 0001541502)

LMF Commercial, LLC (f/k/a Rialto Mortgage Finance, LLC)

(Central Index Key Number: 0001592182)

RAIT Funding, LLC

(Central Index Key Number: 0001587045)

KGS-Alpha Real Estate Capital Markets, LLC

(Central Index Key Number: 0001765483)

(Exact names of sponsors as specified in their respective charters)

Richard Simpson (212) 816-5343

(Name and telephone number, including area code, of the person to contact in connection with this filing)

New York

(State or other jurisdiction of incorporation or organization of the issuing entity)

47-4463366

47-4475603

47-7148307

(I.R.S. Employer Identification No.)

 

c/o Citibank, N.A.

388 Greenwich Street, 14th Floor

New York, New York

  10013
(Address of principal executive offices of the issuing entity)   (Zip Code)

(212) 816-5693

(Telephone number, including area code)

 

Title of class

  

Registered/reporting pursuant to

(check one)

  

Name of exchange

(If Section 12(b))

    

Section 12(b)

  

Section 12(g)

  

Section 15(d)

  

A-1

            Not Applicable

A-2

            Not Applicable

A-3

            Not Applicable

A-4

            Not Applicable

A-AB

            Not Applicable

X-A

            Not Applicable

A-S

            Not Applicable

B

            Not Applicable

PEZ

            Not Applicable

C

            Not Applicable

D

            Not Applicable

Indicate by check mark whether the registrant (1) has filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months (or for such shorter period that the registrant was required to file such reports), and (2) has been subject to such filing requirements for the past 90 days.    Yes  ☒    No  ☐


PART I – DISTRIBUTION INFORMATION

Item 1. Distribution and Pool Performance Information.

On November 15, 2021, a distribution was made to holders of the certificates issued by Citigroup Commercial Mortgage Trust 2015-GC31.

The distribution report is attached as Exhibit 99.1 to this Form 10-D.

No assets securitized by Citigroup Commercial Mortgage Securities Inc. (the “Depositor”) and held by Citigroup Commercial Mortgage Trust 2015-GC31 were the subject of a demand to repurchase or replace for breach of the representations and warranties contained in the underlying transaction documents during the monthly distribution period covered by this distribution report on Form 10-D.

The Depositor most recently filed a Form ABS-15G under Rule 15Ga-1 under the Securities Exchange Act of 1934 (“Rule 15Ga-1”) on February 9, 2021. The CIK number of the Depositor is 0001258361.

Citigroup Global Markets Realty Corp. (“CGMRC”), one of the sponsors, most recently filed a Form ABS-15G under Rule 15Ga-1 on February 9, 2021. The CIK number of CGMRC is 0001541001.

Goldman Sachs Mortgage Company (“GSMC”), one of the sponsors, most recently filed a Form ABS-15G under Rule 15Ga-1 on November 12, 2021. The CIK number of GSMC is 0001541502.

LMF Commercial, LLC (f/k/a Rialto Mortgage Finance, LLC) (“LMF”), one of the sponsors, most recently filed a Form ABS-15G under Rule 15Ga-1 on February 9, 2021. The CIK number of LMF is 0001592182.

RAIT Funding, LLC (“RAIT”), one of the sponsors, most recently filed a Form ABS-15G under Rule 15Ga-1 on February 16, 2021. The CIK number of RAIT is 0001587045.

Brunello Purchaser LLC, the parent of KGS-Alpha Real Estate Capital Markets, LLC, one of the sponsors, most recently filed a Form ABS-15G under Rule 15Ga-1 on January 28, 2021. The CIK number of Brunello Purchaser LLC is 0001765483.

Item 1A. Asset-Level Information.

Not applicable

Item 1B. Asset Representations Reviewer and Investor Communication.

Not applicable

PART II – OTHER INFORMATION

Item 2. Legal Proceedings.

Disclosure from Deutsche Bank Trust Company Americas, as trustee (the “Trustee”):

Deutsche Bank Trust Company Americas (“DBTCA”) and Deutsche Bank National Trust Company (“DBNTC”) have been sued by investors in civil litigation concerning their role as trustees of certain residential mortgage-backed securities (“RMBS”) trusts.

On June 18, 2014, a group of investors, including funds managed by Blackrock Advisors, LLC, PIMCO-Advisors, L.P., and others, filed an action against DBNTC and DBTCA in New York State Supreme Court alleging that DBNTC and DBTCA failed to perform purported duties, as trustees for 544 private-label RMBS trusts, to enforce breaches of representations and warranties as to mortgage loans held by the trusts and to enforce breaches by servicers of their mortgage loan servicing obligations for the trusts. During the course of the litigation, plaintiffs dismissed the case from New York State Supreme Court and refiled two separate cases, one in the U.S. District Court for the Southern District of New York (the “BlackRock SDNY Case”) and the other in the Superior Court of California, Orange County (the “BlackRock California Case”). Pursuant to a settlement among the parties, the BlackRock SDNY Case was dismissed on December 6, 2018 and the BlackRock California Case was dismissed on January 11, 2019.

On September 27, 2017, DBTCA was added as a defendant to a case brought by certain special purpose entities including Phoenix Light SF Limited in the U.S. District Court for the Southern District of New York, in which the plaintiffs previously alleged incorrectly that DBNTC served as trustee for all 43 of the trusts at issue. On September 27, 2017, plaintiffs filed a third amended complaint that names DBTCA as a defendant in addition to DBNTC. DBTCA serves as trustee for one of the 43 trusts at issue. DBNTC serves as trustee for the other 42 trusts at issue. Plaintiffs’ third amended complaint brings claims for violation of the U.S. Trust Indenture Act of 1939 (“TIA”); breach of contract; breach of fiduciary duty; negligence and gross negligence; violation of the New York Streit Act (“Streit Act”); and breach of the covenant of good faith. However, in the third amended complaint, plaintiffs acknowledge that, before DBTCA was added to the case, the court dismissed plaintiffs’ TIA claims, negligence and gross negligence claims, Streit Act claims, claims for breach of the covenant of good faith, and certain theories of plaintiffs’ breach of contract claims, and plaintiffs only include these claims to preserve any rights on appeal. Plaintiffs allege damages of “hundreds of millions of dollars.” On November 13, 2017, DBNTC and DBTCA filed an answer to the third amended complaint. On December 7, 2018, DBNTC and DBTCA filed a motion for summary judgment. Also on December 7, 2018, plaintiffs, jointly with Commerzbank AG (see description of Commerzbank case below), filed a motion for partial summary judgment. As of March 8, 2019, both motions for summary judgment were fully briefed. As of November 14, 2021, they were still awaiting decision by the court. On October 27, 2021, pursuant to a court order permitting DBNTC and DBTCA to file a supplemental motion for summary judgment relating to plaintiffs’ standing, DBNTC and DBTCA filed such a motion, which the parties are currently briefing. Discovery is ongoing.

On November 30, 2017, DBTCA was added as a defendant to a case brought by Commerzbank AG (“Commerzbank”) in the U.S. District Court for the Southern District of New York, in which Commerzbank previously alleged incorrectly that DBNTC served as trustee for all 50 of the trusts at issue. On November 30, 2017, Commerzbank filed a second amended complaint that names DBTCA as a defendant in addition to DBNTC. DBTCA serves as trustee for 1 of the 50 trusts at issue. DBNTC serves as trustee for the other 49 trusts at issue. Commerzbank’s second amended complaint brings claims for violation of the TIA; breach of contract; breach of fiduciary duty; negligence; violation of the Streit Act; and breach of the covenant of good faith. However, in the second amended complaint, Commerzbank acknowledges that, before DBTCA was added to the case, the court dismissed Commerzbank’s TIA claims for the trusts governed by pooling and servicing agreements, as well as its Streit Act claims and claims for breach of the covenant of good faith, and Commerzbank only includes these claims to preserve any rights on appeal. The second amended complaint alleges that DBNTC and DBTCA caused Commerzbank to suffer “hundreds of millions of dollars in losses,” but the complaint does not include a demand for money damages in a sum certain. On January 29, 2018, DBNTC and DBTCA filed an answer to the second amended complaint. On December 7, 2018, DBNTC and DBTCA filed a motion for summary judgment. Also on December 7, 2018, Commerzbank, jointly with the Phoenix Light plaintiffs, filed a motion for partial summary judgment. As of March 8, 2019, both motions for summary judgment were fully briefed. As of November 14, 2021, they were still awaiting decision by the court. Discovery is ongoing.

On December 30, 2015, IKB International, S.A. in Liquidation and IKB Deutsche Industriebank A.G. (collectively, “IKB”), as an investor in 37 RMBS trusts, filed a summons with notice in the Supreme Court of the State of New York, New York County, against DBNTC and DBTCA as trustees of the trusts. On May 27, 2016, IKB served its complaint asserting claims for breach of contract, breach of fiduciary duty, breach of duty to avoid conflicts of interest, violation of the Streit Act, violation of the TIA, violation of Regulation AB, and violation of Section 9 of the Uniform Commercial Code. IKB alleges that DBNTC and DBTCA are liable for over U.S. $268 million in damages. On October 5, 2016, DBNTC and DBTCA, together with several other trustees defending lawsuits by IKB, filed a joint motion to dismiss. On January 6, 2017, IKB filed a notice of discontinuance, voluntarily dismissing with prejudice all claims as to three trusts. On June 20, 2017, the parties filed a stipulation, voluntarily dismissing with prejudice all claims as to four additional trusts. On January 27, 2021, the court granted in part and denied in part DBNTC and DBTCA’s motion to dismiss. The court granted the motion to dismiss with respect to IKB’s claims for violations of the Streit Act, Regulation AB, and Section 9 of the Uniform Commercial Code, as well as certain aspects of IKB’s claims for breach of contract, breach of fiduciary duty, and violation of the TIA. The court denied the remainder of the motion to dismiss. IKB’s remaining claims for breach of contract, breach of fiduciary duty, breach of duty to avoid conflicts of interest, and violation of the TIA will proceed. On May 10, 2021, DBNTC and DBTCA filed a notice of appeal with the New York Supreme Court Appellate Division, First Department, regarding certain aspects of the court’s order on the motion to dismiss. On May 20, 2021, IKB filed a notice of cross appeal with respect to other aspects of that order. On June 2, 2021, IKB filed a motion for re-argument regarding certain aspects of that order, which the court denied on August 3, 2021. On May 13, 2021, DBNTC and DBTCA filed an answer to the complaint. On October 28, 2021, the parties filed a stipulation, voluntarily dismissing with prejudice all claims as to seven additional trusts. Discovery is ongoing.

It is DBTCA’s belief that it has no pending legal proceedings (including, based on DBTCA’s present evaluation, the litigation disclosed in the foregoing paragraphs) that would materially affect its ability to perform its duties as Trustee under the Pooling and Servicing Agreement for this transaction.

Item 3. Sales of Securities and Use of Proceeds.

None

Item 4. Defaults Upon Senior Securities.

None


Item 5. Submission of Matters to a Vote of Security Holders.

None

Item 6. Significant Obligors of Pool Assets.

The property securing the 135 South LaSalle mortgage loan constitutes a significant obligor within the meaning of Item 1101(k)(2) of Regulation AB and as disclosed in the Prospectus Supplement for Citigroup Commercial Mortgage Trust 2015-GC31 filed on July 8, 2015. With respect to the property securing the 135 South LaSalle mortgage loan, the most recent unaudited net operating income was $6,916,426 from January 01, 2021 through September 30, 2021.

Item 7. Change in Sponsor Interest in Securities.

None

Item 8. Significant Enhancement Provider Information.

None

Item 9. Other Information.

None

Item 10. Exhibits.

(a) The following is a list of documents filed as part of this Form 10-D:

(99.1): Monthly report distributed to holders of the certificates issued by Citigroup Commercial Mortgage Trust 2015-GC31, relating to the November 15, 2021 distribution.

(b) The exhibits required to be filed by the Registrant pursuant to this Form 10-D are listed above and in the Exhibit Index that immediately precedes the signature page hereof.


EXHIBIT INDEX

 

Exhibit Number    Description
Exhibit 99.1    Monthly report distributed to holders of the certificates issued by Citigroup Commercial Mortgage Trust 2015-GC31, relating to the November 15, 2021 distribution.


SIGNATURES

Pursuant to the requirements of the Securities Exchange Act of 1934, the registrant has duly caused this report to be signed on its behalf by the undersigned thereunto duly authorized.

 

Citigroup Commercial Mortgage Securities Inc.
(Depositor)

/s/ Richard Simpson

Richard Simpson, President

Date: November 29, 2021


Distribution Date: 11/15/2021 Citigroup Commercial Mortgage Trust 2015-GC31
Determination Date: 11/08/2021  
    Commercial Mortgage Pass-Through Certificates
    Series 2015-GC31

 

CONTACT INFORMATION  
Depositor Citigroup Commercial Mortgage Securities Inc.
Master Servicer Wells Fargo Bank, National Association
Trustee Deutsche Bank Trust Company Americas
Certificate Administrator Citibank, N.A.
Special Servicer Torchlight Loan Services, LLC
Operating Advisor Pentalpha Surveillance LLC.

 

CONTENTS  
Distribution Summary - Active Certificates 2
Distribution Summary (Factors) 3
Interest Distribution Detail 4
Principal Distribution Detail 5
Reconciliation Detail 6
Other Information 7
Stratification Detail 8
Mortgage Loan Detail 11
NOI Detail 13
Delinquency Loan Detail 15
Appraisal Reduction Detail 17
Loan Modification Detail 19
Specially Serviced Loan Detail 21
Unscheduled Principal Detail 26
Liquidated Loan Detail 28
CREFC Legends 30

 

Deal Contact: Danny Lee Citibank, N.A.
  [email protected] Agency and Trust
  Tel: (212) 816-4936 388 Greenwich Street, 14th Floor
    New York, NY 10013

 

Reports Available at sf.citidirect.com Page 1 of 30 © Copyright 2021 Citigroup

 


 

Distribution Date: 11/15/2021 Citigroup Commercial Mortgage Trust 2015-GC31
Determination Date: 11/08/2021  
    Commercial Mortgage Pass-Through Certificates
    Series 2015-GC31
    Distribution Summary - Active Certificates
DISTRIBUTION IN DOLLARS  

 

      Prior   Pass-   Accrual                                   Current
  Original   Principal   Through   Day Count   Accrual   Interest   Principal   PPP and YM     Total   Deferred   Realized     Principal
Class Balance   Balance   Rate   Fraction   Dates   Distributed   Distributed   Distributed     Distributed   Interest   Loss     Balance
(1) (2 ) (3 ) (4 ) (5 ) (6 ) (7 ) (8 ) (9 ) (10)= (7 +8+9) (11 ) (12 ) (13)= (3-8+11-12)
 
Class A-1 28,330,000.00   0.00   1.637000 % -   -   0.00   0.00   0.00     0.00   0.00   0.00     0.00
Class A-2 2,298,000.00   0.00   3.084000 % -   -   0.00   0.00   0.00     0.00   0.00   0.00     0.00
Class A-3 160,000,000.00   155,693,651.30   3.497000 % 30/360   10/01 - 10/31   453,717.25   10,790,323.65   949,940.88     12,193,981.78   0.00   0.00     144,903,327.65
Class A-4 268,724,000.00   268,724,000.00   3.762000 % 30/360   10/01 - 10/31   842,449.74   0.00   0.00     842,449.74   0.00   0.00     268,724,000.00
Class A-AB 46,974,000.00   34,717,175.46   3.431000 % 30/360   10/01 - 10/31   99,262.19   817,830.31   70,355.40     987,447.90   0.00   0.00     33,899,345.15
Class A-S 58,763,000.00   58,763,000.00   4.184380 % 30/360   10/01 - 10/31   204,905.62   0.00   0.00     204,905.62   0.00   0.00     58,763,000.00
Class B 42,871,000.00   42,871,000.00   4.185380 % 30/360   10/01 - 10/31   149,526.20   0.00   0.00     149,526.20   0.00   0.00     42,871,000.00
Class C 33,852,000.00   33,852,000.00   4.185380 % 30/360   10/01 - 10/31   118,069.58   0.00   0.00     118,069.58   0.00   0.00     33,852,000.00
Class D 24,284,000.00   24,284,000.00   4.185380 % 30/360   10/01 - 10/31   84,698.15   0.00   0.00     84,698.15   0.00   0.00     24,284,000.00
Class E 11,000,000.00   11,000,000.00   4.185380 % 30/360   10/01 - 10/31   38,365.99   0.00   0.00     38,365.99   0.00   0.00     11,000,000.00
Class F 14,864,000.00   14,864,000.00   4.185380 % 30/360   10/01 - 10/31   51,842.91   0.00   0.00     51,842.91   0.00   0.00     14,864,000.00
Class G 12,231,000.00   12,231,000.00   4.185380 % 30/360   10/01 - 10/31   42,659.49   0.00   0.00     42,659.49   0.00   0.00     12,231,000.00
Class H 19,132,869.00   18,039,178.11   4.185380 % 30/360   10/01 - 10/31   84,457.60   0.00   0.00     84,457.60   0.00   0.00     18,039,178.11
Class R 0.00   0.00   0.000000 % -   -   0.00   0.00   0.00     0.00   0.00   0.00     0.00
Class S 0.00   0.00   0.000000 % -   -   0.00   0.00   0.00     0.00   0.00   0.00     0.00
Totals 723,323,869.00   675,039,004.87               2,169,954.72   11,608,153.96   1,020,296.28     14,798,404.96   0.00   0.00     663,430,850.91
Notional Classes                                                  
Class X-A 565,089,000.00   517,897,826.76   0.477310 % 30/360   10/01 - 10/31   205,998.02   0.00   409,145.53     615,143.55   0.00   0.00     506,289,672.80
 
Non-Active Exchangeable Certificates                                            
Class PEZ 135,486,000.00   135,486,000.00   0.000000 % 30/360   10/01 - 10/31   0.00   0.00   0.00     0.00   0.00   0.00     135,486,000.00

 

Reports Available at sf.citidirect.com Page 2 of 30 © Copyright 2021 Citigroup

 


 

Distribution Date: 11/15/2021 Citigroup Commercial Mortgage Trust 2015-GC31
Determination Date: 11/08/2021  
    Commercial Mortgage Pass-Through Certificates
    Series 2015-GC31
    Distribution Summary (Factors)
PER $1,000 OF ORIGINAL BALANCE  

 

          Prior                           Current
      Record   Principal   Interest   Principal   PPP and YM   Total   Deferred       Principal
Class CUSIP   Date   Balance   Distributed   Distributed   Distributed   Distributed   Interest   Realized Loss   Balance
        (3)/ (2) x 1000 (7)/ (2) x 1000 (8)/ (2) x 1000 (9)/ (2) x 1000 (10)/ (2) x 1000 (11)/ (2) x 1000 (12)/ (2) x 1000 (14)/ (2) x 1000
 
Class A-1 17323 YAA7 10/29/2021   0.000000   0.000000   0.000000   0.000000   0.000000   0.000000   0.000000   0.000000
Class A-2 17323 YAB5 10/29/2021   0.000000   0.000000   0.000000   0.000000   0.000000   0.000000   0.000000   0.000000
Class A-3 17323 YAC3 10/29/2021   973.085321   2.835733   67.439523   5.937130   76.212386   0.000000   0.000000   905.645798
Class A-4 17323 YAD1 10/29/2021   1,000.000000   3.135000   0.000000   0.000000   3.135000   0.000000   0.000000   1,000.000000
Class A-AB 17323 YAE9 10/29/2021   739.072156   2.113130   17.410276   1.497752   21.021159   0.000000   0.000000   721.661880
Class A-S 17323 YAF6 10/29/2021   1,000.000000   3.486984   0.000000   0.000000   3.486984   0.000000   0.000000   1,000.000000
Class B 17323 YAG4 10/29/2021   1,000.000000   3.487817   0.000000   0.000000   3.487817   0.000000   0.000000   1,000.000000
Class C 17323 YAH2 10/29/2021   1,000.000000   3.487817   0.000000   0.000000   3.487817   0.000000   0.000000   1,000.000000
Class D 17323 YAJ8 10/29/2021   1,000.000000   3.487817   0.000000   0.000000   3.487817   0.000000   0.000000   1,000.000000
Class E 17323 YAN9 10/29/2021   1,000.000000   3.487817   0.000000   0.000000   3.487817   0.000000   0.000000   1,000.000000
Class F 17323 YAQ2 10/29/2021   1,000.000000   3.487817   0.000000   0.000000   3.487817   0.000000   0.000000   1,000.000000
Class G 17323 YAS8 10/29/2021   1,000.000000   3.487817   0.000000   0.000000   3.487817   0.000000   0.000000   1,000.000000
Class H 17323 YAU3 10/29/2021   942.837068   4.414267   0.000000   0.000000   4.414267   0.000000   0.000000   942.837068
Class R 17323 YAY5 10/29/2021   0.000000   0.000000   0.000000   0.000000   0.000000   0.000000   0.000000   0.000000
Class S 17323 YAW9 10/29/2021   0.000000   0.000000   0.000000   0.000000   0.000000   0.000000   0.000000   0.000000
Class X-A 17323 YAL3 10/29/2021   916.488954   0.364541   0.000000   0.724037   1.088578   0.000000   0.000000   895.946785

 

Reports Available at sf.citidirect.com Page 3 of 30 © Copyright 2021 Citigroup

 


 

Distribution Date: 11/15/2021 Citigroup Commercial Mortgage Trust 2015-GC31
Determination Date: 11/08/2021  
    Commercial Mortgage Pass-Through Certificates
    Series 2015-GC31
 
    Interest Distribution Detail
DISTRIBUTION IN DOLLARS    

 

  Prior   Pass-   Accrual Optimal   Prior   Interest on   Non-Recov.                 Current
  Principal   Through   Day Accrued   Unpaid   Prior Unpaid   Interest     Interest Deferred   Interest     Unpaid
Class Balance   Rate   Count Interest   Interest   Interest   Shortfall     Due Interest   Distributed     Interest
(1) (2 ) (3 ) Fraction (6 ) (7 ) (8 ) (9 ) (10)= (6)+(7)+(8)-(9) (11 ) (12 ) (13)= (10)-(11)-(12)
Class A-1 0.00   1.637000 % - 0.00   0.00   0.00   0.00     0.00 0.00   0.00     0.00
Class A-2 0.00   3.084000 % - 0.00   0.00   0.00   0.00     0.00 0.00   0.00     0.00
Class A-3 155,693,651.30   3.497000 % 30/360 453,717.25   0.00   0.00   0.00     453,717.25 0.00   453,717.25     0.00
Class A-4 268,724,000.00   3.762000 % 30/360 842,449.74   0.00   0.00   0.00     842,449.74 0.00   842,449.74     0.00
Class A-AB 34,717,175.46   3.431000 % 30/360 99,262.19   0.00   0.00   0.00     99,262.19 0.00   99,262.19     0.00
Class A-S 58,763,000.00   4.184380 % 30/360 204,905.62   0.00   0.00   0.00     204,905.62 0.00   204,905.62     0.00
Class B 42,871,000.00   4.185380 % 30/360 149,526.20   0.00   0.00   0.00     149,526.20 0.00   149,526.20     0.00
Class C 33,852,000.00   4.185380 % 30/360 118,069.58   0.00   0.00   0.00     118,069.58 0.00   118,069.58     0.00
Class D 24,284,000.00   4.185380 % 30/360 84,698.15   0.00   0.00   0.00     84,698.15 0.00   84,698.15     0.00
Class E 11,000,000.00   4.185380 % 30/360 38,365.99   0.00   0.00   0.00     38,365.99 0.00   38,365.99     0.00
Class F 14,864,000.00   4.185380 % 30/360 51,842.91   0.00   0.00   0.00     51,842.91 0.00   51,842.91     0.00
Class G 12,231,000.00   4.185380 % 30/360 42,659.49   0.00   0.00   0.00     42,659.49 0.00   42,659.49     0.00
Class H 18,039,178.11   4.185380 % 30/360 62,917.35   178,983.62   624.26   0.00     242,525.23 0.00   84,457.60     158,067.63
Class R 0.00   0.000000 % - 0.00   0.00   0.00   0.00     0.00 0.00   0.00     0.00
Class S 0.00   0.000000 % - 0.00   0.00   0.00   0.00     0.00 0.00   0.00     0.00
Totals 675,039,004.87         2,148,414.47   178,983.62   624.26   0.00     2,328,022.35 0.00   2,169,954.72     158,067.63
Notional Classes                                          
Class X-A 517,897,826.76   0.477310 % 30/360 205,998.02   0.00   0.00   0.00     205,998.02 0.00   205,998.02     0.00

 

Reports Available at sf.citidirect.com Page 4 of 30 © Copyright 2021 Citigroup

 


 

Distribution Date: 11/15/2021 Citigroup Commercial Mortgage Trust 2015-GC31
Determination Date: 11/08/2021  
    Commercial Mortgage Pass-Through Certificates
    Series 2015-GC31
    Principal Distribution Detail
DISTRIBUTION IN DOLLARS  

 

      Prior   Scheduled   Unscheduled       Current   Current     Current Cumulative Original   Current   Original   Current  
  Original   Principal   Principal   Principal   Balance   Realized   Principal     Principal Realized   Class   Class   Credit   Credit  
Class Balance   Balance   Distribution   Distribution   Change   Loss   Recoveries     Balance Loss   (%)   (%)   Support Support  
(1) (2 ) (3 ) (4 ) (5 ) (6 ) (7 ) (8 ) (9)= (3)-(4)-(5)+(6)-(7)+(8) (10 ) (11 ) (12 ) (13 ) (14 )
 
Class A-1 28,330,000.00   0.00   0.00   0.00   0.00   0.00   0.00     0.00 0.00   3.92 % 0.00 % 30.00 % N/A  
Class A-2 2,298,000.00   0.00   0.00   0.00   0.00   0.00   0.00     0.00 0.00   0.32 % 0.00 % 30.00 % N/A  
Class A-3 160,000,000.00   155,693,651.30   732,073.63   10,058,250.02   0.00   0.00   0.00     144,903,327.65 0.00   22.12 % 21.84 % 30.00 % 32.54 %
Class A-4 268,724,000.00   268,724,000.00   0.00   0.00   0.00   0.00   0.00     268,724,000.00 0.00   37.15 % 40.51 % 30.00 % 32.54 %
Class A-AB 46,974,000.00   34,717,175.46   55,486.01   762,344.30   0.00   0.00   0.00     33,899,345.15 0.00   6.49 % 5.11 % 30.00 % 32.54 %
Class A-S 58,763,000.00   58,763,000.00   0.00   0.00   0.00   0.00   0.00     58,763,000.00 0.00   8.12 % 8.86 % 21.88 % 23.69 %
Class B 42,871,000.00   42,871,000.00   0.00   0.00   0.00   0.00   0.00     42,871,000.00 0.00   5.93 % 6.46 % 15.95 % 17.22 %
Class C 33,852,000.00   33,852,000.00   0.00   0.00   0.00   0.00   0.00     33,852,000.00 0.00   4.68 % 5.10 % 11.27 % 12.12 %
Class D 24,284,000.00   24,284,000.00   0.00   0.00   0.00   0.00   0.00     24,284,000.00 0.00   3.36 % 3.66 % 7.91 % 8.46 %
Class E 11,000,000.00   11,000,000.00   0.00   0.00   0.00   0.00   0.00     11,000,000.00 0.00   1.52 % 1.66 % 6.39 % 6.80 %
Class F 14,864,000.00   14,864,000.00   0.00   0.00   0.00   0.00   0.00     14,864,000.00 0.00   2.06 % 2.24 % 4.34 % 4.56 %
Class G 12,231,000.00   12,231,000.00   0.00   0.00   0.00   0.00   0.00     12,231,000.00 0.00   1.69 % 1.84 % 2.65 % 2.72 %
Class H 19,132,869.00   18,039,178.11   0.00   0.00   0.00   0.00   0.00     18,039,178.11 1,093,690.89   2.65 % 2.72 % 0.00 % 0.00 %
Totals 723,323,869.00   675,039,004.87   787,559.64   10,820,594.32   0.00   0.00   0.00     663,430,850.91 1,093,690.89   100.00 % 100.00 %        

 

Reports Available at sf.citidirect.com Page 5 of 30 © Copyright 2021 Citigroup

 


 

Distribution Date: 11/15/2021 Citigroup Commercial Mortgage Trust 2015-GC31
Determination Date: 11/08/2021  
    Commercial Mortgage Pass-Through Certificates
    Series 2015-GC31
    Reconciliation Detail

 

SOURCE OF FUNDS
 
Interest Funds Available    
Scheduled Interest 2,364,624.86  
Prepayment Interest Shortfall 0.00  
Interest Adjustments 0.00  
ASER Amount 0.00  
Realized Loss in Excess of Principal Balance 0.00  
Total Interest Funds Available:   2,364,624.86
Principal Funds Available    
Scheduled Principal 787,559.64  
Unscheduled Principal Collections 10,820,594.32  
Repurchased Principal 0.00  
Substitution Principal 0.00  
Other Principal 0.00  
Total Principal Funds Available:   11,608,153.96
Other Funds Available    
Yield Maintenance Charges 1,429,441.81  
Withdrawal of Withheld Amounts from the Interest Reserve Account 0.00  
Deposit of Withheld Amounts to the Interest Reserve Account 0.00  
Total Other Funds Available:   1,429,441.81
Total Funds Available   15,402,220.63

 

ALLOCATION OF FUNDS
 
Scheduled Fees        
Servicing Fee 7,189.74      
Trustee/Certificate Administrator Fee 1,976.37      
Operating Advisor Fee 755.67      
CREFC® Intellectual Property Royalty License Fee 290.64      
Total Scheduled Fees:     10,212.42  
Additional Fees, Expenses, etc.        
Additional Servicing Fee 0.00      
Special Servicing Fee (21,540.30 )    
Work-out Fee 0.00      
Liquidation Fee 0.00      
Trust Fund Expenses 0.00      
Trust Advisor Expenses 0.00      
Reimbursement of Interest on Advances to the Servicer 0.00      
Borrower Reimbursable Trust Fund Expenses 0.00      
Other Expenses 0.00      
Total Additional Fees, Expenses, etc.:     (21,540.30 )
Distributions        
Interest Distribution 2,375,952.74      
Principal Distribution 11,608,153.96      
Yield Maintenance Charge Distribution 1,429,441.81      
Total Distributions:     15,413,548.51  
Total Funds Allocated     15,402,220.63  

 

Reports Available at sf.citidirect.com Page 6 of 30 © Copyright 2021 Citigroup

 


 

Distribution Date: 11/15/2021 Citigroup Commercial Mortgage Trust 2015-GC31
Determination Date: 11/08/2021  
    Commercial Mortgage Pass-Through Certificates
    Series 2015-GC31
    Other Information

 

Interest Reserve Account Information    
Beginning Interest Reserve Account Balance 0.00  
Deposit of Withheld Amounts to the Interest Reserve Account 0.00  
Withdrawal of Withheld Amounts from the Interest Reserve Account 0.00  
Ending Interest Reserve Account Balance 0.00  
 
Excess Liquidation Proceeds Reserve Account Information    
Beginning Excess Liquidation Proceeds Reserve Account Balance 0.00  
Deposit to the Excess Liquidation Proceeds Reserve Account 0.00  
Withdrawal from the Excess Liquidation Proceeds Reserve Account 0.00  
Ending Excess Liquidation Proceeds Reserve Account Balance 0.00  
 
Collateral Information    
% of Cut-Off Principal Balance Outstanding 91.719751 %
 
Controlling Class Information    
Controlling Class is Class H.    
The Controlling Class Representative is Torchlight Investors, LLC    
 
There Are No Disclosable Special Servicer Fees.    

 

Reports Available at sf.citidirect.com Page 7 of 30 © Copyright 2021 Citigroup

 


 

Distribution Date: 11/15/2021 Citigroup Commercial Mortgage Trust 2015-GC31
Determination Date: 11/08/2021  
    Commercial Mortgage Pass-Through Certificates
    Series 2015-GC31
 
    Stratification Detail

 

Ending Scheduled Balance
 
Ending Sched # of Ending Sched % of Agg     Wtd Avg
Balance Loans Balance Balance WAC WAM DSCR
 
0 or Less 3 0.00 0.00 0.0000 0 0.000000
1 to 5,000,000 16 56,635,481.56 8.54 4.4373 42 1.884773
5,000,001 to 10,000,000 14 93,228,824.10 14.05 4.2978 42 2.096012
10,000,001 to 15,000,000 6 71,688,401.11 10.81 4.2649 43 1.498593
15,000,001 to 20,000,000 1 18,218,404.60 2.75 4.4200 39 1.330400
20,000,001 to 25,000,000 3 65,281,698.95 9.84 4.0952 43 2.315098
25,000,001 to 30,000,000 3 81,435,156.97 12.27 4.2301 43 1.668616
30,000,001 to 35,000,000 0 0.00 0.00 0.0000 0 0.000000
35,000,001 to 40,000,000 0 0.00 0.00 0.0000 0 0.000000
40,000,001 to 45,000,000 1 41,716,825.55 6.29 4.1300 43 1.477300
45,000,001 to 50,000,000 0 0.00 0.00 0.0000 0 0.000000
50,000,001 to 55,000,000 0 0.00 0.00 0.0000 0 0.000000
55,000,001 to 60,000,000 0 0.00 0.00 0.0000 0 0.000000
60,000,001 to 65,000,000 1 63,226,058.07 9.53 4.0975 42 1.452900
65,000,001 to 70,000,000 0 0.00 0.00 0.0000 0 0.000000
70,000,001 to 75,000,000 1 72,000,000.00 10.85 3.9085 41 2.235400
75,000,001 to 80,000,000 0 0.00 0.00 0.0000 0 0.000000
80,000,001 to 85,000,000 0 0.00 0.00 0.0000 0 0.000000
85,000,001 to 90,000,000 0 0.00 0.00 0.0000 0 0.000000
90,000,001 or Greater 1 100,000,000.00 15.07 3.2950 102 4.940700
Totals 50 663,430,850.91 100.00 4.0582 51 2.305212
 
 
 
 
(When current DSCR is not available, the most currently provided DSCR will be used.)      

 

State
 
    # of Ending Sched % of Agg     Wtd Avg
State   Loans Balance Balance WAC WAM DSCR
 
California   4 95,480,025.61 14.39 4.1821 43 2.054112
Colorado   1 2,855,603.77 0.43 4.3100 43 1.555000
Florida   6 37,551,035.83 5.66 4.3797 43 1.681880
Hawaii   1 9,000,000.00 1.36 3.9300 43 4.653100
Iowa   1 3,328,884.24 0.50 4.3900 43 1.589100
Illinois   1 100,000,000.00 15.07 3.2950 102 4.940700
JN   1 26,882,921.04 4.05 4.4100 43 1.394400
Kansas   1 5,403,244.86 0.81 4.4900 43 1.748800
Louisiana   1 8,102,591.15 1.22 4.1730 42 1.133900
Maryland   1 12,441,401.64 1.88 3.9970 42 1.196100
Michigan   4 15,564,613.39 2.35 4.4908 42 2.255902
Minnesota   1 0.00 0.00 0.0000 0 0.000000
NB   1 10,359,401.83 1.56 4.4100 43 1.217200
North Carolina   1 4,004,548.76 0.60 4.4000 42 1.390200
New Jersey   1 2,184,596.90 0.33 4.7700 40 2.444800
Nevada   1 5,753,939.45 0.87 4.1905 36 3.506400
Ohio   2 2,206,371.42 0.33 4.7000 42 1.911400
Oklahoma   2 32,554,019.85 4.91 4.0001 42 1.659803
Oregon   1 10,447,873.88 1.57 4.1540 43 2.109100
Pennsylvania   1 6,362,875.16 0.96 4.3000 43 1.445500
Rhode Island   1 5,155,000.00 0.78 4.1400 43 1.841700
South Carolina   1 2,882,894.84 0.43 4.7200 43 2.101300
Texas   6 104,205,411.51 15.71 4.1479 42 1.519956
Various   9 160,703,595.78 24.22 4.1328 41 1.936210
  Totals 50 663,430,850.91 100.00 4.0582 51 2.305212

 

Reports Available at sf.citidirect.com Page 8 of 30 © Copyright 2021 Citigroup

 


 

Distribution Date: 11/15/2021 Citigroup Commercial Mortgage Trust 2015-GC31
Determination Date: 11/08/2021  
    Commercial Mortgage Pass-Through Certificates
    Series 2015-GC31
 
    Stratification Detail

 

Seasoning
 
  # of Ending Sched % of Agg     Wtd Avg
Seasoning Loans Balance Balance WAC WAM DSCR
 
12 Months or Less 0 0.00 0.00 0.0000 0 0.000000
13 to 24 Months 1 100,000,000.00 15.07 3.2950 102 4.940700
25 to 36 Months 0 0.00 0.00 0.0000 0 0.000000
37 to 48 Months 0 0.00 0.00 0.0000 0 0.000000
49 Months or Greater 49 563,430,850.91 84.93 4.1937 42 1.837455
Totals 50 663,430,850.91 100.00 4.0582 51 2.305212

 

Property Type
 
Property   # of Ending Sched % of Agg     Wtd Avg
Type   Loans Balance Balance WAC WAM DSCR
 
Other   9 160,703,595.78 24.22 4.1328 41 1.936210
Multifamily   10 80,997,806.09 12.21 4.3239 42 1.748699
Retail   12 94,614,555.74 14.26 4.2900 43 1.908594
Industrial   1 5,539,356.19 0.83 4.2800 43 1.841300
Office   7 184,493,349.22 27.81 3.6618 75 3.463333
Mixed Use   4 109,780,616.35 16.55 4.1537 42 1.601354
Lodging   3 13,215,005.60 1.99 4.3884 43 1.290195
Self Storage   4 14,086,565.94 2.12 4.1736 43 3.830770
  Totals 50 663,430,850.91 100.00 4.0582 51 2.305212

 

Debt Service Coverage Ratio
 
Debt Service # of Ending Sched % of Agg     Wtd Avg
Coverage Ratio Loans Balance Balance WAC WAM DSCR
 
1.250 or Less 10 67,535,546.38 10.18 4.3317 43 1.145553
1.251 to 1.500 8 190,701,178.51 28.74 4.2306 42 1.429379
1.501 to 1.750 4 17,618,378.55 2.66 4.3803 43 1.664418
1.751 to 2.000 12 99,065,243.98 14.93 4.2586 42 1.834052
2.001 to 2.250 7 123,225,763.10 18.57 4.0569 42 2.195629
2.251 to 2.500 4 20,904,560.28 3.15 4.1109 42 2.354135
2.501 to 2.750 1 7,426,240.66 1.12 4.3800 43 2.511200
2.751 to 3.000 0 0.00 0.00 0.0000 0 0.000000
3.001 to 3.250 0 0.00 0.00 0.0000 0 0.000000
3.251 to 3.500 1 22,200,000.00 3.35 3.9010 43 3.326200
3.501 to 3.750 1 5,753,939.45 0.87 4.1905 36 3.506400
3.751 to 4.000 0 0.00 0.00 0.0000 0 0.000000
4.001 or Greater 2 109,000,000.00 16.43 3.3474 97 4.916953
Totals 50 663,430,850.91 100.00 4.0582 51 2.305212
 
 
(When current DSCR is not available, the most currently provided DSCR will be used.)      

 

Loan Rate
 
Loan   # of Ending Sched % of Agg     Wtd Avg
Rate (%)   Loans Balance Balance WAC WAM DSCR
 
4.00 or Less   11 266,097,546.92 40.11 3.6887 64 3.342937
4.01 to 4.25   9 164,885,659.01 24.85 4.1256 42 1.588831
4.26 to 4.50   20 184,622,955.70 27.83 4.3689 43 1.617838
4.51 to 4.75   8 36,254,569.16 5.46 4.6344 42 1.677292
4.76 to 5.00   2 11,570,120.12 1.74 4.8349 42 1.583969
5.01 to 5.25   0 0.00 0.00 0.0000 0 0.000000
5.26 to 5.50   0 0.00 0.00 0.0000 0 0.000000
5.51 to 5.75   0 0.00 0.00 0.0000 0 0.000000
5.76 to 6.00   0 0.00 0.00 0.0000 0 0.000000
6.01 to 6.25   0 0.00 0.00 0.0000 0 0.000000
6.26 to 6.50   0 0.00 0.00 0.0000 0 0.000000
6.51 to 6.75   0 0.00 0.00 0.0000 0 0.000000
6.76 to 7.00   0 0.00 0.00 0.0000 0 0.000000
7.01 or Greater   0 0.00 0.00 0.0000 0 0.000000
  Totals 50 663,430,850.91 100.00 4.0582 51 2.305212

 

Reports Available at sf.citidirect.com Page 9 of 30 © Copyright 2021 Citigroup

 


 

Distribution Date: 11/15/2021 Citigroup Commercial Mortgage Trust 2015-GC31
Determination Date: 11/08/2021  
    Commercial Mortgage Pass-Through Certificates
    Series 2015-GC31
 
    Stratification Detail

 

Anticipated Remaining Term
 
Anticipated # of Ending Sched % of Agg     Wtd Avg
Remaining Term Loans Balance Balance WAC WAM DSCR
 
60 Months or Less 49 563,430,850.91 84.93 4.1937 42 1.837455
61 to 90 Months 0 0.00 0.00 0.0000 0 0.000000
91 Months or Greater 1 100,000,000.00 15.07 3.2950 102 4.940700
Totals 50 663,430,850.91 100.00 4.0582 51 2.305212
 
 
(When current DSCR is not available, the most currently provided DSCR will be used.)      

 

Remaining Amortization Term
 
Remaining # of Ending Sched % of Agg     Wtd Avg
Amortization Term Loans Balance Balance WAC WAM DSCR
 
240 Months or Less 9 217,417,692.25 32.77 3.6555 69 3.654657
241 to 270 Months 0 0.00 0.00 0.0000 0 0.000000
271 to 300 Months 41 446,013,158.66 67.23 4.2545 42 1.647400
301 Months or Greater 0 0.00 0.00 0.0000 0 0.000000
Totals 50 663,430,850.91 100.00 4.0582 51 2.305212

 

Reports Available at sf.citidirect.com Page 10 of 30 © Copyright 2021 Citigroup

 


 

Distribution Date: 11/15/2021 Citigroup Commercial Mortgage Trust 2015-GC31
Determination Date: 11/08/2021  
    Commercial Mortgage Pass-Through Certificates
    Series 2015-GC31
 
    Mortgage Loan Detail

 

    Prop               Neg Beginning Ending Paid Appraisal Appraisal Payment Workout   Mod  
Loan   Type     Interest Principal Gross   Maturity Am Scheduled Scheduled Through Reduction Reduction Status Strategy   Type  
Number OMCR (1) City State Payment Payment Coupon   Date Flag Balance Balance Date Date Amount (2 ) (3 ) (4 )
 
304101385 001 OF Chicago IL 283,736.11 0.00 3.29500 % 5/6/30 N 100,000,000.00 100,000,000.00 11/6/21 N/A 0.00 0   0   0  
304140002 002 N/A Various Various 242,327.00 0.00 3.90850 % 4/6/25 N 72,000,000.00 72,000,000.00 11/6/21 N/A 0.00 0   0   0  
304140003 003 MU Dallas TX 223,525.48 124,272.94 4.09750 % 5/6/25 N 63,350,331.01 63,226,058.07 11/6/21 N/A 0.00 0   0   0  
304101400 004 OF Pasadena CA 148,557.27 55,117.64 4.13000 % 6/6/25 N 41,771,943.19 41,716,825.55 11/6/21 N/A 0.00 0   0   0  
304140005 005 OF Oklahoma City OK 90,784.57 46,658.57 3.93500 % 5/1/25 N 26,792,184.22 26,745,525.65 11/1/21 N/A 0.00 0   0   0  
304101392 006 N/A Various Various 104,079.07 42,601.72 4.34000 % 6/6/25 N 27,849,312.00 27,806,710.28 11/6/21 N/A 0.00 0   0   0  
300571327 007 MF Pine Hill JN 102,223.27 35,648.47 4.41000 % 6/6/25 N 26,918,569.51 26,882,921.04 11/6/21 N/A 0.00 0   0   0  
304140008 008 MU Orinda CA 81,829.34 30,226.74 4.27900 % 6/6/25 N 22,207,903.58 22,177,676.84 11/6/21 N/A 0.00 0   0   0  
304140009 009 MU Sugar Land TX 74,046.15 35,725.49 4.10650 % 6/6/25 N 20,939,747.60 20,904,022.11 11/6/21 N/A 0.00 0   0   0  
304140010 010 RT San Diego CA 74,574.12 0.00 3.90100 % 6/6/25 N 22,200,000.00 22,200,000.00 11/6/21 N/A 0.00 0   0   0  
300571310 011 N/A Various Various 69,470.41 33,929.85 4.42000 % 2/6/25 N 18,252,334.45 18,218,404.60 11/6/21 N/A 0.00 0   0   0  
304101390 012 N/A Various Various 53,229.19 22,530.87 4.42000 % 6/6/25 N 13,985,191.67 13,962,660.80 11/6/21 N/A 0.00 0   0   0  
300571323 013 RT Port Charlotte FL 53,471.26 21,200.41 4.58000 % 6/6/25 N 13,558,003.53 13,536,803.12 11/6/21 N/A 0.00 0   0   0  
304140014 014 RT Hagerstown MD 42,907.15 24,861.26 3.99700 % 5/6/25 N 12,466,262.90 12,441,401.64 11/6/21 N/A 0.00 0   0   0  
304101380 015 N/A Various Various 37,287.01 22,030.14 3.95000 % 5/6/25 N 10,962,289.98 10,940,259.84 11/6/21 N/A 0.00 0   0   0  
304140016 016 LO Bloomington MN 43,406.58 10,840,353.25 4.65000 % 2/6/25 N 10,840,353.25 0.00 11/6/21 N/A 0.00 0   6   8  
304101397 017 LO Omaha NB 39,403.43 16,747.97 4.41000 % 6/6/25 N 10,376,149.80 10,359,401.83 11/6/21 N/A 0.00 0   8   8  
304140018 018 MF Tigard OR 37,424.90 14,613.06 4.15400 % 6/6/25 N 10,462,486.94 10,447,873.88 11/6/21 N/A 0.00 0   0   0  
301461017 019 RT Temecula CA 39,256.23 14,040.64 4.85000 % 5/6/25 N 9,399,563.86 9,385,523.22 11/6/21 N/A 0.00 0   0   0  
304101399 020 SS Kaneohe HI 30,457.50 0.00 3.93000 % 6/6/25 N 9,000,000.00 9,000,000.00 11/6/21 N/A 0.00 0   0   0  
304140021 021 MF Lafayette LA 29,168.81 14,701.02 4.17300 % 5/6/25 N 8,117,292.17 8,102,591.15 11/6/21 N/A 0.00 0   0   0  
304101389 022 OF Coral Gables FL 26,899.66 15,808.69 3.95000 % 6/6/25 N 7,908,433.98 7,892,625.29 11/6/21 N/A 0.00 0   0   0  
304101398 023 MF DeWitt MI 28,051.89 11,290.05 4.38000 % 6/6/25 N 7,437,530.71 7,426,240.66 11/6/21 N/A 0.00 0   0   0  
304140024 024 RT Shippensburg PA 23,604.84 12,025.90 4.30000 % 6/1/25 N 6,374,901.06 6,362,875.16 11/1/21 N/A 0.00 0   0   0  
304101391 025 RT Houston TX 22,866.78 9,724.24 4.25000 % 6/6/25 N 6,248,229.61 6,238,505.37 11/6/21 N/A 0.00 0   0   0  
300571333 026 MF Deer Park TX 22,416.56 9,292.80 4.31000 % 6/6/25 N 6,039,938.48 6,030,645.68 11/6/21 N/A 0.00 0   0   0  
304140027 027 MF Stillwater OK 21,543.23 9,633.67 4.30000 % 5/6/25 N 5,818,127.87 5,808,494.20 11/6/21 N/A 0.00 0   0   0  

 

Reports Available at sf.citidirect.com Page 11 of 30 © Copyright 2021 Citigroup

 


 

Distribution Date: 11/15/2021 Citigroup Commercial Mortgage Trust 2015-GC31
Determination Date: 11/08/2021  
    Commercial Mortgage Pass-Through Certificates
    Series 2015-GC31
 
    Mortgage Loan Detail

 

    Prop               Neg Beginning Ending Paid Appraisal Appraisal Payment Workout   Mod  
Loan   Type     Interest Principal Gross   Maturity Am Scheduled Scheduled Through Reduction Reduction Status Strategy   Type  
Number OMCR (1) City State Payment Payment Coupon   Date Flag Balance Balance Date Date Amount (2 ) (3 ) (4 )
 
304140029 029 IN Doral FL 20,449.41 9,172.46 4.28000 % 6/1/25 N 5,548,528.65 5,539,356.19 11/1/21 N/A 0.00 0   0   0  
304140030 030 MF Reno NV 20,791.98 8,027.33 4.19050 % 11/6/24 N 5,761,966.78 5,753,939.45 11/6/21 N/A 0.00 0   0   0  
300571332 031 RT Overland Park KS 20,924.32 8,606.11 4.49000 % 6/6/25 N 5,411,850.97 5,403,244.86 11/6/21 N/A 0.00 0   0   0  
300571331 032 N/A Various Various 20,704.80 7,883.56 4.68000 % 3/6/25 N 5,137,666.43 5,129,782.87 11/6/21 N/A 0.00 0   0   0  
304140033 033 OF Troy MI 18,892.92 8,304.02 4.69000 % 2/6/25 N 4,678,073.05 4,669,769.03 11/6/21 N/A 0.00 0   0   0  
304140034 034 RT North Smithfield RI 18,377.58 0.00 4.14000 % 6/1/25 N 5,155,000.00 5,155,000.00 11/1/21 N/A 0.00 0   13   0  
304140035 035 N/A Various Various 16,644.67 7,102.31 3.95700 % 6/6/25 N 4,884,836.81 4,877,734.50 11/6/21 N/A 0.00 0   0   0  
301461015 036 N/A Various Various 16,767.20 8,241.32 4.39000 % 6/6/25 N 4,435,440.78 4,427,199.46 11/6/21 N/A 0.00 0   0   0  
300571328 037 RT Lakeland FL 17,210.89 7,850.15 4.58000 % 6/6/25 N 4,363,938.70 4,356,088.55 11/6/21 N/A 0.00 0   0   0  
304140038 038 MF Kingsville TX 16,071.94 7,187.02 4.30000 % 5/6/25 N 4,340,507.97 4,333,320.95 11/6/21 N/A 0.00 0   0   0  
304140039 039 RT Winston-Salem NC 15,201.14 7,483.33 4.40000 % 5/6/25 N 4,012,032.09 4,004,548.76 11/6/21 N/A 0.00 0   0   0  
304101396 040 RT Tallahassee FL 12,649.27 14,323.09 4.40000 % 6/6/25 N 3,338,516.73 3,324,193.64 11/6/21 N/A 0.00 0   0   0  
304140041 041 MU Mesquite TX 13,960.58 6,172.64 4.66000 % 6/1/25 N 3,479,031.97 3,472,859.33 11/1/21 N/A 0.00 0   0   0  
304101386 042 N/A Various Various 11,962.14 6,509.79 4.15000 % 5/6/25 N 3,347,353.22 3,340,843.43 11/6/21 N/A 0.00 0   0   0  
304101387 043 OF Ann Arbor MI 13,341.31 5,192.13 4.46000 % 6/6/25 N 3,473,795.83 3,468,603.70 11/6/21 N/A 0.00 0   0   0  
304140044 044 MF Cedar Rapids IA 12,604.53 5,401.60 4.39000 % 6/6/25 N 3,334,285.84 3,328,884.24 11/6/21 N/A 0.00 0   0   0  
304140045 045 MF North Charleston SC 11,748.16 7,577.21 4.72000 % 6/1/25 N 2,890,472.05 2,882,894.84 11/1/21 N/A 0.00 0   0   0  
304101407 046 LO Eagle CO 10,627.60 7,905.91 4.31000 % 6/6/25 N 2,863,509.68 2,855,603.77 11/6/21 N/A 0.00 0   0   0  
300571326 047 SS Eustis FL 11,214.29 4,961.63 4.48000 % 6/6/25 N 2,906,930.67 2,901,969.04 11/6/21 N/A 0.00 0   0   0  
304101388 049 RT Dover OH 8,945.53 3,916.69 4.70000 % 5/6/25 N 2,210,288.11 2,206,371.42 11/6/21 N/A 0.00 0   8   0  
300571324 050 SS Hammonton NJ 8,986.79 3,300.27 4.77000 % 3/6/25 N 2,187,897.17 2,184,596.90 11/6/21 N/A 0.00 0   0   0  
Totals Count: 48   2,364,624.86 11,608,153.96         675,039,004.87 663,430,850.91     0.00            

 

Reports Available at sf.citidirect.com Page 12 of 30 © Copyright 2021 Citigroup

 


 

Distribution Date: 11/15/2021 Citigroup Commercial Mortgage Trust 2015-GC31
Determination Date: 11/08/2021  
    Commercial Mortgage Pass-Through Certificates
    Series 2015-GC31
 
    NOI Detail

 

    Property     Ending Preceding Most Most Recent Most Recent
Loan   Type     Scheduled Fiscal Recent Financial As of Financial As
Number OMCR (1) City State Balance Year NOI NOI Start Date of End Date
304101385 001 OF Chicago IL 100,000,000.00 18,096,439.64 8,939,308.52 01/01/2021 06/30/2021
304140002 002 N/A Various Various 72,000,000.00 36,076,210.00 16,165,953.00 01/01/2021 06/30/2021
304140003 003 MU Dallas TX 63,226,058.07 22,479,058.00 23,731,328.00 07/31/2020 06/30/2021
304101400 004 OF Pasadena CA 41,716,825.55 3,303,047.19 1,398,291.00 01/01/2021 06/30/2021
304140005 005 OF Oklahoma City OK 26,745,525.65 3,388,773.40 2,339,758.32 01/01/2021 09/30/2021
304101392 006 N/A Various Various 27,806,710.28 2,751,530.71 832,912.00 Not Available Not Available
300571327 007 MF Pine Hill JN 26,882,921.04 1,793,983.00 1,858,837.00 Not Available Not Available
304140008 008 MU Orinda CA 22,177,676.84 2,421,231.91 1,961,895.93 01/01/2021 09/30/2021
304140009 009 MU Sugar Land TX 20,904,022.11 1,658,066.89 994,735.24 01/01/2021 06/30/2021
304140010 010 RT San Diego CA 22,200,000.00 2,929,286.87 1,526,391.06 01/01/2021 06/30/2021
300571310 011 N/A Various Various 18,218,404.60 1,812,117.00 421,531.00 Not Available Not Available
304101390 012 N/A Various Various 13,962,660.80 1,064,987.56 266,247.38 01/01/2021 03/31/2021
300571323 013 RT Port Charlotte FL 13,536,803.12 1,296,204.45 618,211.52 01/01/2021 06/30/2021
304140014 014 RT Hagerstown MD 12,441,401.64 1,227,289.59 498,841.00 Not Available Not Available
304101380 015 N/A Various Various 10,940,259.84 1,573,040.46 850,397.01 01/01/2021 06/30/2021
304101397 017 LO Omaha NB 10,359,401.83 239,723.27 990,980.65 07/01/2020 06/30/2021
304140018 018 MF Tigard OR 10,447,873.88 1,299,612.68 1,013,490.19 01/01/2021 09/30/2021
301461017 019 RT Temecula CA 9,385,523.22 942,800.43 697,653.69 01/01/2021 09/30/2021
304101399 020 SS Kaneohe HI 9,000,000.00 1,564,758.52 835,853.62 01/01/2021 06/30/2021
304140021 021 MF Lafayette LA 8,102,591.15 624,872.07 153,920.03 01/01/2021 03/31/2021
304101389 022 OF Coral Gables FL 7,892,625.29 2,020,036.34 1,033,654.86 01/01/2021 09/30/2021
304101398 023 MF DeWitt MI 7,426,240.66 903,337.00 692,632.00 Not Available Not Available
304140024 024 RT Shippensburg PA 6,362,875.16 624,640.26 351,867.85 01/01/2021 06/30/2021
304101391 025 RT Houston TX 6,238,505.37 700,769.76 593,448.44 01/01/2021 09/30/2021
300571333 026 MF Deer Park TX 6,030,645.68 565,604.00 515,890.85 01/01/2021 09/30/2021
304140027 027 MF Stillwater OK 5,808,494.20 308,477.00 185,554.00 Not Available Not Available
304140029 029 IN Doral FL 5,539,356.19 653,842.38 346,900.77 01/01/2021 06/30/2021

 

Reports Available at sf.citidirect.com Page 13 of 30 © Copyright 2021 Citigroup

 


 

Distribution Date: 11/15/2021 Citigroup Commercial Mortgage Trust 2015-GC31
Determination Date: 11/08/2021  
    Commercial Mortgage Pass-Through Certificates
    Series 2015-GC31
    NOI Detail

 

      Property     Ending Preceding Most Most Recent Most Recent
Loan     Type     Scheduled Fiscal Recent Financial As of Financial As
Number OMCR   (1) City State Balance Year NOI NOI Start Date of End Date
304140030 030   MF Reno NV 5,753,939.45 1,026,033.00 232,917.00 Not Available Not Available
300571332 031   RT Overland Park KS 5,403,244.86 768,934.00 513,409.38 01/01/2021 09/30/2021
300571331 032   N/A Various Various 5,129,782.87 659,816.22 509,213.05 Not Available Not Available
304140033 033   OF Troy MI 4,669,769.03 986,802.00 663,457.00 Not Available Not Available
304140034 034   RT North Smithfield RI 5,155,000.00 401,800.00 200,900.00 01/01/2020 06/30/2020
304140035 035   N/A Various Various 4,877,734.50 1,028,971.57 533,037.02 01/01/2021 09/30/2021
301461015 036   N/A Various Various 4,427,199.46 525,700.09 137,835.53 Not Available Not Available
300571328 037   RT Lakeland FL 4,356,088.55 587,349.07 341,962.31 01/01/2021 06/30/2021
304140038 038   MF Kingsville TX 4,333,320.95 542,292.69 273,232.85 01/01/2021 06/30/2021
304140039 039   RT Winston-Salem NC 4,004,548.76 379,800.00 189,900.00 Not Available Not Available
304101396 040   RT Tallahassee FL 3,324,193.64 423,466.98 187,757.56 01/01/2021 06/30/2021
304140041 041   MU Mesquite TX 3,472,859.33 519,356.48 263,310.10 01/01/2021 06/30/2021
304101386 042   N/A Various Various 3,340,843.43 393,422.55 102,941.36 01/01/2021 03/31/2021
304101387 043   OF Ann Arbor MI 3,468,603.70 564,423.03 399,748.73 01/01/2021 09/30/2021
304140044 044   MF Cedar Rapids IA 3,328,884.24 347,836.26 277,993.77 01/01/2021 09/30/2021
304140045 045   MF North Charleston SC 2,882,894.84 482,814.00 264,209.00 Not Available Not Available
304101407 046   LO Eagle CO 2,855,603.77 428,154.00 394,103.00 Not Available Not Available
300571326 047   SS Eustis FL 2,901,969.04 453,843.71 231,156.14 01/01/2021 06/30/2021
304101388 049   RT Dover OH 2,206,371.42 337,561.05 81,018.00 Not Available Not Available
300571324 050   SS Hammonton NJ 2,184,596.90 308,914.00 92,220.09 Not Available Not Available
Totals Count: 47       663,430,850.91 123,487,031.08 75,706,806.82    

 

Reports Available at sf.citidirect.com Page 14 of 30 © Copyright 2021 Citigroup

 


 

Distribution Date: 11/15/2021 Citigroup Commercial Mortgage Trust 2015-GC31
Determination Date: 11/08/2021  
    Commercial Mortgage Pass-Through Certificates
    Series 2015-GC31
 
    Delinquency Loan Detail

 

      Actual Paid Current P&I Total P&I Cumulative Other Expense Payment   Workout   Most Recent      
Loan   # of Months Principal Through Advances Advances Accrued Unpaid Advances Status   Strategy   Special Serv Foreclosure Bankruptcy REO
Number OMCR Delinq Balance Date (Net of ASER) Outstanding Interest Advances Outstanding (2 ) (3 ) Transfer Date Date Date Date
 
 
 
There is no delinquency loan activity for the current distribution period.

 
Totals Count:                              

 

Reports Available at sf.citidirect.com Page 15 of 30 © Copyright 2021 Citigroup

 


 

Distribution Date: 11/15/2021 Citigroup Commercial Mortgage Trust 2015-GC31
Determination Date: 11/08/2021  
    Commercial Mortgage Pass-Through Certificates
    Series 2015-GC31
 
    Historical Delinquency Information

 

Distribution Less Than 1 Month       1 Month       2 Months       3 Months       4+ Months       Bankruptcy       Foreclosure       REO      
Date End Sched Bal   #   End Sched Bal   #   End Sched Bal   #   End Sched Bal   #   End Sched Bal   #   End Sched Bal   #   End Sched Bal   #   End Sched Bal   #  
 
11/15/2021 0.00   0   0.00   0   0.00   0   0.00   0   0.00   0   0.00   0   0.00   0   0.00   0  
  0.000 % 0.0 % 0.000 % 0.0 % 0.000 % 0.0 % 0.000 % 0.0 % 0.000 % 0.0 % 0.000 % 0.0 % 0.000 % 0.0 % 0.000 % 0.0 %
10/13/2021 0.00   0   0.00   0   0.00   0   0.00   0   0.00   0   0.00   0   0.00   0   0.00   0  
  0.000 % 0.0 % 0.000 % 0.0 % 0.000 % 0.0 % 0.000 % 0.0 % 0.000 % 0.0 % 0.000 % 0.0 % 0.000 % 0.0 % 0.000 % 0.0 %
09/13/2021 10,861,430.72   1   0.00   0   0.00   0   0.00   0   0.00   0   0.00   0   0.00   0   0.00   0  
  1.607 % 2.1 % 0.000 % 0.0 % 0.000 % 0.0 % 0.000 % 0.0 % 0.000 % 0.0 % 0.000 % 0.0 % 0.000 % 0.0 % 0.000 % 0.0 %
08/12/2021 0.00   0   10,881,026.79   1   0.00   0   0.00   0   0.00   0   0.00   0   0.00   0   0.00   0  
  0.000 % 0.0 % 1.603 % 2.0 % 0.000 % 0.0 % 0.000 % 0.0 % 0.000 % 0.0 % 0.000 % 0.0 % 0.000 % 0.0 % 0.000 % 0.0 %
07/12/2021 10,427,273.39   1   0.00   0   0.00   0   0.00   0   0.00   0   0.00   0   10,900,544.70   1   0.00   0  
  1.534 % 2.0 % 0.000 % 0.0 % 0.000 % 0.0 % 0.000 % 0.0 % 0.000 % 0.0 % 0.000 % 0.0 % 1.604 % 2.0 % 0.000 % 0.0 %
06/11/2021 0.00   0   0.00   0   0.00   0   0.00   0   0.00   0   0.00   0   10,921,389.82   1   0.00   0  
  0.000 % 0.0 % 0.000 % 0.0 % 0.000 % 0.0 % 0.000 % 0.0 % 0.000 % 0.0 % 0.000 % 0.0 % 1.605 % 2.0 % 0.000 % 0.0 %
05/12/2021 69,134,488.65   2   0.00   0   0.00   0   0.00   0   0.00   0   0.00   0   10,940,746.76   1   0.00   0  
  10.147 % 4.1 % 0.000 % 0.0 % 0.000 % 0.0 % 0.000 % 0.0 % 0.000 % 0.0 % 0.000 % 0.0 % 1.606 % 2.0 % 0.000 % 0.0 %
04/12/2021 5,155,000.00   1   0.00   0   0.00   0   0.00   0   0.00   0   0.00   0   10,961,436.70   1   0.00   0  
  0.756 % 2.0 % 0.000 % 0.0 % 0.000 % 0.0 % 0.000 % 0.0 % 0.000 % 0.0 % 0.000 % 0.0 % 1.607 % 2.0 % 0.000 % 0.0 %
03/12/2021 16,135,633.92   2   0.00   0   0.00   0   0.00   0   0.00   0   0.00   0   0.00   0   0.00   0  
  2.363 % 4.1 % 0.000 % 0.0 % 0.000 % 0.0 % 0.000 % 0.0 % 0.000 % 0.0 % 0.000 % 0.0 % 0.000 % 0.0 % 0.000 % 0.0 %
02/12/2021 5,155,000.00   1   11,004,001.62   1   0.00   0   0.00   0   0.00   0   0.00   0   0.00   0   0.00   0  
  0.754 % 2.0 % 1.610 % 2.0 % 0.000 % 0.0 % 0.000 % 0.0 % 0.000 % 0.0 % 0.000 % 0.0 % 0.000 % 0.0 % 0.000 % 0.0 %
01/12/2021 44,423,708.43   3   0.00   0   0.00   0   0.00   0   0.00   0   0.00   0   0.00   0   0.00   0  
  6.492 % 6.1 % 0.000 % 0.0 % 0.000 % 0.0 % 0.000 % 0.0 % 0.000 % 0.0 % 0.000 % 0.0 % 0.000 % 0.0 % 0.000 % 0.0 %
12/11/2020 24,464,021.49   3   0.00   0   0.00   0   0.00   0   0.00   0   0.00   0   0.00   0   0.00   0  
  3.571 % 6.1 % 0.000 % 0.0 % 0.000 % 0.0 % 0.000 % 0.0 % 0.000 % 0.0 % 0.000 % 0.0 % 0.000 % 0.0 % 0.000 % 0.0 %

 

Reports Available at sf.citidirect.com Page 16 of 30 © Copyright 2021 Citigroup

 


 

Distribution Date: 11/15/2021 Citigroup Commercial Mortgage Trust 2015-GC31
Determination Date: 11/08/2021  
    Commercial Mortgage Pass-Through Certificates
    Series 2015-GC31
 
    Appraisal Reduction Detail

 

      Appraisal Appraisal Most Recent Cumulative
Loan Number OMCR Property Name Reduction Amount Reduction Date ASER Amount ASER Amount
There is no appraisal reduction activity for the current distribution period.

Totals            

 

Reports Available at sf.citidirect.com Page 17 of 30 © Copyright 2021 Citigroup

 


 

Distribution Date: 11/15/2021 Citigroup Commercial Mortgage Trust 2015-GC31
Determination Date: 11/08/2021  
    Commercial Mortgage Pass-Through Certificates
    Series 2015-GC31
 
    Historical Appraisal Reduction Detail

 

Distribution Loan     Appraisal Appraisal Most Recent Cumulative
Date Number OMCR Property Name Reduction Amount Reduction Date ASER Amount ASER Amount
08/12/2020 304101397 017 Magnolia Hotel Omaha 0.00 08/06/2020 0.00 0.00
09/14/2020 304101397 017 Magnolia Hotel Omaha 0.00 08/06/2020 0.00 0.00
05/11/2018 304140028 028 Infinity Corporate Center 2,799,940.38 05/07/2018 10,120.62 10,120.62
06/12/2018 304140028 028 Infinity Corporate Center 2,799,940.38 06/06/2018 10,457.97 20,578.59
07/12/2018 304140028 028 Infinity Corporate Center 2,799,940.38 07/06/2018 10,120.62 30,699.21
08/10/2018 304140028 028 Infinity Corporate Center 2,799,940.38 08/06/2018 10,457.97 41,157.18
09/12/2018 304140028 028 Infinity Corporate Center 0.00   0.00 41,157.18

 

Reports Available at sf.citidirect.com Page 18 of 30 © Copyright 2021 Citigroup

 


 

Distribution Date: 11/15/2021 Citigroup Commercial Mortgage Trust 2015-GC31
Determination Date: 11/08/2021  
    Commercial Mortgage Pass-Through Certificates
    Series 2015-GC31
    Loan Modification Detail

 

      Modification Modification Modification
Loan Number OMCR Property Name Date Type (4) Description
304140016 016 Crowne Plaza Bloomington 5/6/20 8 Other
304101397 017 Magnolia Hotel Omaha 7/1/20 8 Other
 
Totals 2        

 

Reports Available at sf.citidirect.com Page 19 of 30 © Copyright 2021 Citigroup

 


 

Distribution Date: 11/15/2021 Citigroup Commercial Mortgage Trust 2015-GC31
Determination Date: 11/08/2021  
    Commercial Mortgage Pass-Through Certificates
    Series 2015-GC31
 
    Historical Loan Modification Detail

 

Distribution Loan     Modification Modification Modification
Date Number OMCR Property Name Date Type (4) Description
05/12/2021 304140016 016 Crowne Plaza Bloomington 5/6/20 8 Other
06/11/2021 304140016 016 Crowne Plaza Bloomington 5/6/20 8 Other
07/12/2021 304140016 016 Crowne Plaza Bloomington 5/6/20 8 Other
08/12/2021 304140016 016 Crowne Plaza Bloomington 5/6/20 8 Other
09/13/2021 304140016 016 Crowne Plaza Bloomington 5/6/20 8 Other
10/13/2021 304140016 016 Crowne Plaza Bloomington 5/6/20 8 Other
11/15/2021 304140016 016 Crowne Plaza Bloomington 5/6/20 8 Other
08/12/2020 304101397 017 Magnolia Hotel Omaha 7/1/20 8 Other
09/14/2020 304101397 017 Magnolia Hotel Omaha 7/1/20 8 Other
10/13/2020 304101397 017 Magnolia Hotel Omaha 7/1/20 8 Other
11/13/2020 304101397 017 Magnolia Hotel Omaha 7/1/20 8 Other
12/11/2020 304101397 017 Magnolia Hotel Omaha 7/1/20 8 Other
01/12/2021 304101397 017 Magnolia Hotel Omaha 7/1/20 8 Other
02/12/2021 304101397 017 Magnolia Hotel Omaha 7/1/20 8 Other
03/12/2021 304101397 017 Magnolia Hotel Omaha 7/1/20 8 Other
04/12/2021 304101397 017 Magnolia Hotel Omaha 7/1/20 8 Other
05/12/2021 304101397 017 Magnolia Hotel Omaha 7/1/20 8 Other
06/11/2021 304101397 017 Magnolia Hotel Omaha 7/1/20 8 Other
07/12/2021 304101397 017 Magnolia Hotel Omaha 7/1/20 8 Other
08/12/2021 304101397 017 Magnolia Hotel Omaha 7/1/20 8 Other
09/13/2021 304101397 017 Magnolia Hotel Omaha 7/1/20 8 Other
10/13/2021 304101397 017 Magnolia Hotel Omaha 7/1/20 8 Other
11/15/2021 304101397 017 Magnolia Hotel Omaha 7/1/20 8 Other

 

Reports Available at sf.citidirect.com Page 20 of 30 © Copyright 2021 Citigroup

 


 

Distribution Date: 11/15/2021 Citigroup Commercial Mortgage Trust 2015-GC31
Determination Date: 11/08/2021  
    Commercial Mortgage Pass-Through Certificates
    Series 2015-GC31
    Specially Serviced Loan Detail

 

    Workout   Most Recent Most Recent        
Loan   Strategy   Inspection Specially Serviced Most Recent Most Recent Other REO  
Number OMCR (3 ) Date Transfer Date Valuation Date Value Property Value Comment from Special Servicer
304140016 016 6     2/4/21 12/1/14 31,900,000.00 0.00 See the loan supplemental file for comments.
304101397 017 8     4/6/20 4/20/20 13,000,000.00 0.00 See the loan supplemental file for comments.
304140034 034 13     9/16/20 3/8/15 7,900,000.00 0.00 See the loan supplemental file for comments.
304101388 049 8     9/19/17 10/16/17 3,360,000.00 0.00 See the loan supplemental file for comments.
Totals 4           56,160,000.00 0.00  

 

Reports Available at sf.citidirect.com Page 21 of 30 © Copyright 2021 Citigroup

 


 

Distribution Date: 11/15/2021 Citigroup Commercial Mortgage Trust 2015-GC31
Determination Date: 11/08/2021  
    Commercial Mortgage Pass-Through Certificates
    Series 2015-GC31
 
    Historical Specially Serviced Loan Detail

 

      Special Workout   Special     Property           Net        
Distribution Loan   Serviced Strategy   Serviced Scheduled Actual Type     Interest   Note Operating     Maturity  
Date Number OMCR Trans Date (3 ) Loan to MS Balance Balance (1 ) State Rate   Date Income (NOI) DSCR   Date WART
11/15/21 304101388 049 9/19/17 8   4/25/18 2,206,371.42 2,206,371.42 12   OH 4.700 %   81,018.00 2.10 % 5/6/25 42
10/13/21 304101388 049 9/19/17 8   4/25/18 2,210,288.11 2,210,288.11 12   OH 4.700 %   81,018.00 2.10 % 5/6/25 43
9/13/21 304101388 049 9/19/17 8   4/25/18 2,214,476.96 2,214,476.96 12   OH 4.700 %   81,018.00 2.10 % 5/6/25 44
8/12/21 304101388 049 9/19/17 8   4/25/18 2,218,360.98 2,218,360.98 12   OH 4.700 %   81,018.00 2.10 % 5/6/25 45
7/12/21 304101388 049 9/19/17 8   4/25/18 2,222,229.34 2,222,229.34 12   OH 4.700 %   81,018.00 2.10 % 5/6/25 46
6/11/21 304101388 049 9/19/17 8   4/25/18 2,226,371.60 2,226,371.60 12   OH 4.700 %   81,018.00 2.10 % 5/6/25 47
5/12/21 304101388 049 9/19/17 8   4/25/18 2,230,207.67 2,230,207.67 12   OH 4.700 %   81,018.00 2.10 % 5/6/25 48
4/12/21 304101388 049 9/19/17 8   4/25/18 2,234,318.81 2,234,318.81 12   OH 4.700 %   81,018.00 2.10 % 5/6/25 49
3/12/21 304101388 049 9/19/17 8   4/25/18 2,238,122.85 2,238,122.85 12   OH 4.700 %   81,018.00 2.10 % 5/6/25 50
2/12/21 304101388 049 9/19/17 8   4/25/18 2,242,786.44 2,242,786.44 12   OH 4.700 %   81,018.00 2.10 % 5/6/25 51
1/12/21 304101388 049 9/19/17 8   4/25/18 2,246,556.35 2,246,556.35 12   OH 4.700 %   81,018.00 2.10 % 5/6/25 52
12/11/20 304101388 049 9/19/17 8   4/25/18 2,250,311.06 2,250,311.06 12   OH 4.700 %   81,018.00 2.10 % 5/6/25 53
11/13/20 304101388 049 9/19/17 8   4/25/18 2,254,343.77 2,254,343.77 12   OH 4.700 %   81,018.00 2.10 % 5/6/25 54
10/13/20 304101388 049 9/19/17 8   4/25/18 2,258,067.09 2,258,067.09 12   OH 4.700 %   81,018.00 2.10 % 5/6/25 55
9/14/20 304101388 049 9/19/17 8   4/25/18 2,262,069.54 2,262,069.54 12   OH 4.700 %   81,018.00 2.10 % 5/6/25 56
8/12/20 304101388 049 9/19/17 8   4/25/18 2,265,761.72 2,265,761.72 12   OH 4.700 %   81,018.00 2.10 % 5/6/25 57
7/10/20 304101388 049 9/19/17 8   4/25/18 2,269,439.02 2,269,439.02 12   OH 4.700 %   81,018.00 2.10 % 5/6/25 58
6/12/20 304101388 049 9/19/17 8   4/25/18 2,273,397.10 2,273,397.10 12   OH 4.700 %   81,018.00 2.10 % 5/6/25 59
5/12/20 304101388 049 9/19/17 8   4/25/18 2,277,043.62 2,277,043.62 12   OH 4.700 %   81,018.00 2.10 % 5/6/25 60
4/10/20 304101388 049 9/19/17 8   4/25/18 2,280,972.03 2,280,972.03 12   OH 4.700 %   81,018.00 2.10 % 5/6/25 61
3/12/20 304101388 049 9/19/17 8   4/25/18 2,284,588.01 2,284,588.01 12   OH 4.700 %   81,018.00 2.10 % 5/6/25 62
2/12/20 304101388 049 9/19/17 8   4/25/18 2,288,784.64 2,288,784.64 12   OH 4.700 %   81,018.00 2.10 % 5/6/25 63
1/10/20 304101388 049 9/19/17 8   4/25/18 2,292,369.13 2,292,369.13 12   OH 4.700 %   81,018.00 2.10 % 5/6/25 64
12/12/19 304101388 049 9/19/17 8   4/25/18 2,295,939.17 2,295,939.17 12   OH 4.700 %   81,018.00 2.10 % 5/6/25 65
11/13/19 304101388 049 9/19/17 8   4/25/18 2,299,793.86 2,299,793.86 12   OH 4.700 %   81,018.00 2.10 % 5/6/25 66
10/11/19 304101388 049 9/19/17 8   4/25/18 2,303,333.98 2,303,333.98 12   OH 4.700 %   81,018.00 2.10 % 5/6/25 67

 

Reports Available at sf.citidirect.com Page 22 of 30 © Copyright 2021 Citigroup

 


 

Distribution Date: 11/15/2021 Citigroup Commercial Mortgage Trust 2015-GC31        
Determination Date: 11/08/2021                    
        Commercial Mortgage Pass-Through Certificates        
            Series 2015-GC31          
9/12/19 304101388 049 9/19/17 8 4/25/18 2,307,159.82 2,307,159.82 12 OH 4.700 % 81,018.00 2.10 %

 

                              5/6/25 68
8/12/19 304101388 049   8 4/25/18 2,310,670.24 2,310,670.24 12 OH 4.700 % 81,018.00 2.10 % 5/6/25 69
7/12/19 304101388 049   8 4/25/18 2,314,166.51 2,314,166.51 12 OH 4.700 % 81,018.00 2.10 % 5/6/25 70
6/12/19 304101388 049   8 4/25/18 2,317,950.09 2,317,950.09 12 OH 4.700 % 81,018.00 2.10 % 5/6/25 71
5/10/19 304101388 049   8 4/25/18 2,321,417.02 2,321,417.02 12 OH 4.700 % 68,680.00 1.78 % 5/6/25 72
4/12/19 304101388 049   8 4/25/18 2,325,172.32 2,325,172.32 12 OH 4.700 % 68,680.00 1.78 % 5/6/25 73
3/12/19 304101388 049   8 4/25/18 2,328,610.14 2,328,610.14 12 OH 4.700 % 68,680.00 1.78 % 5/6/25 74
2/12/19 304101388 049   8 4/25/18 2,332,944.15 2,332,944.15 12 OH 4.700 % 68,680.00 1.78 % 5/6/25 75
1/11/19 304101388 049   8 4/25/18 2,336,350.64 2,339,743.40 12 OH 4.700 % 68,680.00 1.78 % 5/6/25 76
12/12/18 304101388 049   8 4/25/18 2,339,743.40 2,339,743.40 12 OH 4.700 % 68,680.00 1.78 % 5/6/25 77
11/13/18 304101388 049   8 4/25/18 2,343,427.20 2,343,427.20 12 OH 4.700 % 68,680.00 1.78 % 5/6/25 78
10/15/18 304101388 049   8 4/25/18 2,346,791.43 2,346,791.43 12 OH 4.700 % 68,680.00 1.78 % 5/6/25 79
9/12/18 304101388 049   8 4/25/18 2,350,447.73 2,350,447.73 12 OH 4.700 % 68,680.00 1.78 % 5/6/25 80
8/10/18 304101388 049   8 4/25/18 2,353,783.66 2,353,783.66 12 OH 4.700 % 68,680.00 1.78 % 5/6/25 81
7/12/18 304101388 049   8 4/25/18 2,357,106.15 2,357,106.15 12 OH 4.700 % 68,680.00 1.78 % 5/6/25 82
6/12/18 304101388 049   8 4/25/18 2,360,722.21 2,360,722.21 12 OH 4.700 % 284,645.00 2.46 % 5/6/25 83
5/11/18 304101388 049   8 4/25/18 2,364,016.73 2,364,016.73 12 OH 4.700 % 284,645.00 2.46 % 5/6/25 84
4/12/18 304101388 049 9/19/17 9   2,367,605.83 2,367,605.83 12 OH 4.700 % 284,645.00 2.46 % 5/6/25 85
3/12/18 304101388 049 9/19/17 13   2,370,872.60 2,378,289.43 12 OH 4.700 % 284,645.00 2.46 % 5/6/25 86
2/12/18 304101388 049 9/19/17 13   2,375,052.68 2,378,289.43 12 OH 4.700 % 284,645.00 2.46 % 5/6/25 87
1/12/18 304101388 049 9/19/17 13   2,378,289.43 2,378,289.43 12 OH 4.700 % 284,645.00 2.46 % 5/6/25 88
12/12/17 304101388 049 9/19/17 13   2,381,513.14 2,385,033.98 12 OH 4.700 % 284,645.00 2.46 % 5/6/25 89
11/10/17 304101388 049 9/19/17 13   2,385,033.98 2,391,725.13 12 OH 4.700 % 284,645.00 2.46 % 5/6/25 90
10/13/17 304101388 049 9/19/17 13   2,388,230.50 2,391,725.13 12 OH 4.700 % 284,645.00 2.46 % 5/6/25 91
11/15/21 304101397 017 4/6/20 8 9/2/20 10,359,401.83 10,359,401.83 19 NB 4.410 % 990,980.65 1.47 % 6/6/25 43
10/13/21 304101397 017 4/6/20 8 9/2/20 10,376,149.80 10,376,149.80 19 NB 4.410 % 990,980.65 1.47 % 6/6/25 44
9/13/21 304101397 017 4/6/20 8 9/2/20 10,394,102.87 10,394,102.87 19 NB 4.410 % 990,980.65 1.47 % 6/6/25 45
8/12/21 304101397 017 4/6/20 8 9/2/20 10,410,719.56 10,410,719.56 19 NB 4.410 % 990,980.65 1.47 % 6/6/25 46
7/12/21 304101397 017 4/6/20 8 9/2/20 10,427,273.39 10,445,039.27 19 NB 4.410 % 491,327.00 0.73 % 6/6/25 47
6/11/21 304101397 017 4/6/20 8 9/2/20 10,445,039.27 10,445,039.27 19 NB 4.410 % 491,327.00 0.73 % 6/6/25 48
5/12/21 304101397 017 4/6/20 8 9/2/20 10,445,039.27 10,445,039.27 19 NB 4.410 % 491,327.00 0.73 % 6/6/25 49

 

Reports Available at sf.citidirect.com Page 23 of 30 © Copyright 2021 Citigroup

 


 

Distribution Date: 11/15/2021 Citigroup Commercial Mortgage Trust 2015-GC31          
Determination Date: 11/08/2021                    
        Commercial Mortgage Pass-Through Certificates          
          Series 2015-GC31            
4/12/21 304101397 017 4/6/20 8 9/2/20 10,445,039.27 10,445,039.27 19 NB 4.410 % 491,327.00 0.73 % 6/6/25

 

                                50
3/12/21 304101397 017 4/6/20 8 9/2/20 10,445,039.27 10,445,039.27 19 NB 4.410 % 491,327.00 0.73 % 6/6/25 51
2/12/21 304101397 017 4/6/20 8 9/2/20 10,445,039.27 10,445,039.27 19 NB 4.410 % 491,327.00 0.73 % 6/6/25 52
1/12/21 304101397 017 4/6/20 8 9/2/20 10,445,039.27 10,445,039.27 19 NB 4.410 % 491,327.00 0.73 % 6/6/25 53
12/11/20 304101397 017 4/6/20 8 9/2/20 10,445,039.27 10,445,039.27 19 NB 4.410 % 491,327.00 0.73 % 6/6/25 54
11/13/20 304101397 017 4/6/20 8 9/2/20 10,445,039.27 10,445,039.27 19 NB 4.410 % 736,710.00 1.09 % 6/6/25 55
10/13/20 304101397 017 4/6/20 8 9/2/20 10,445,039.27 10,445,039.27 19 NB 4.410 % 736,710.00 1.09 % 6/6/25 56
9/14/20 304101397 017 4/6/20 1   10,445,039.27 10,445,039.27 19 NB 4.410 % 1,728,713.00 2.57 % 6/6/25 57
8/12/20 304101397 017 4/6/20 1   10,410,719.56 10,445,039.27 19 NB 4.410 % 1,728,713.00 2.57 % 6/6/25 58
7/10/20 304101397 017 4/6/20 98   10,427,273.39 10,445,039.27 19 NB 4.410 % 1,728,713.00 2.57 % 6/6/25 59
6/12/20 304101397 017 4/6/20 98   10,445,039.27 10,445,039.27 19 NB 4.410 % 1,728,713.00 2.57 % 6/6/25 60
5/12/20 304101397 017 4/6/20 13   10,461,463.26 10,461,463.26 19 NB 4.410 % 1,728,713.00 2.57 % 6/6/25 61
4/10/20 304101397 017 4/6/20 13   10,479,103.95 10,495,399.07 19 NB 4.410 % 1,728,713.00 2.57 % 6/6/25 62
11/15/21 304140016 016 2/4/21 6   0.00 0.00 19 MN 4.650 % -816,086.00 -1.88 % 2/6/25 39
10/13/21 304140016 016 2/4/21 6   10,840,353.25 10,840,353.25 19 MN 4.650 % -816,086.00 -1.88 % 2/6/25 40
9/13/21 304140016 016 2/4/21 6   10,861,430.72 10,881,026.79 19 MN 4.650 % -536,650.00 -2.48 % 2/6/25 41
8/12/21 304140016 016 2/4/21 6   10,881,026.79 10,921,389.82 19 MN 4.650 % -536,650.00 -2.48 % 2/6/25 42
7/12/21 304140016 016 2/4/21 2   10,900,544.70 10,921,389.82 19 MN 4.650 % 624,888.00 0.77 % 2/6/25 43
6/11/21 304140016 016 2/4/21 2   10,921,389.82 10,940,746.76 19 MN 4.650 % 624,888.00 0.77 % 2/6/25 44
5/12/21 304140016 016 2/4/21 2   10,940,746.76 11,004,001.62 19 MN 4.650 % 624,888.00 0.77 % 2/6/25 45
4/12/21 304140016 016 2/4/21 2   10,961,436.70 11,004,001.62 19 MN 4.650 % 624,888.00 0.77 % 2/6/25 46
3/12/21 304140016 016 2/4/21 6   10,980,633.92 11,004,001.62 19 MN 4.650 % 624,888.00 0.77 % 2/6/25 47
2/12/21 304140016 016 2/4/21 6   11,004,001.62 11,041,980.66 19 MN 4.650 % 624,888.00 0.77 % 2/6/25 48
1/12/21 304140016 016 11/6/20 6   11,023,029.08 11,041,980.66 19 MN 4.650 % 624,888.00 0.77 % 2/6/25 49
12/11/20 304140016 016 11/6/20 98   11,041,980.66 11,062,279.84 19 MN 4.650 % 624,888.00 0.77 % 2/6/25 50
9/12/18 304140028 028 9/19/17 8   0.00 0.00 17 OH 4.380 % 397,792.00 2.16 % 5/6/25 80
8/10/18 304140028 028 9/19/17 2   5,924,901.16 5,986,255.08 17 OH 4.380 % 397,792.00 2.16 % 5/6/25 81
7/12/18 304140028 028 9/19/17 2   5,933,247.11 5,986,255.08 17 OH 4.380 % 397,792.00 2.16 % 5/6/25 82
6/12/18 304140028 028 9/19/17 2   5,942,281.96 5,986,255.08 17 OH 4.380 % 397,792.00 2.16 % 5/6/25 83
5/11/18 304140028 028 9/19/17 2   5,950,562.60 5,986,255.08 17 OH 4.380 % 397,792.00 2.16 % 5/6/25 84
4/12/18 304140028 028 9/19/17 2   5,959,534.48 5,986,255.08 17 OH 4.380 % 397,792.00 2.16 % 5/6/25 85

 

Reports Available at sf.citidirect.com Page 24 of 30 © Copyright 2021 Citigroup

 


 

Distribution Date: 11/15/2021   Citigroup Commercial Mortgage Trust 2015-GC31        
Determination Date: 11/08/2021                    
          Commercial Mortgage Pass-Through Certificates        
            Series 2015-GC31          
3/12/18 304140028 028 9/19/17 2 5,967,750.30 5,986,255.08 17 OH 4.380 % 397,792.00 2.16 %
2/12/18 304140028 028 9/19/17 2 5,978,109.06 5,994,370.49 17 OH 4.380 % 397,792.00 2.16 %

 

                            5/6/25 86
                            5/6/25 87
1/12/18 304140028 028 9/19/17 2 5,986,255.08 5,994,370.49 17 OH 4.380 % 397,792.00 2.16 % 5/6/25 88
12/12/17 304140028 028 9/19/17 2 5,994,370.49 6,003,183.05 17 OH 4.380 % 397,792.00 2.16 % 5/6/25 89
11/10/17 304140028 028 9/19/17 2 6,003,183.05 6,011,234.86 17 OH 4.380 % 397,792.00 2.16 % 5/6/25 90
10/13/17 304140028 028 9/19/17 13 6,011,234.86 6,019,986.09 17 OH 4.380 % 397,792.00 2.16 % 5/6/25 91
11/15/21 304140034 034 9/16/20 13 5,155,000.00 5,155,000.00 12 RI 4.140 % 200,900.00 1.85 % 6/1/25 43
10/13/21 304140034 034 9/16/20 13 5,155,000.00 5,155,000.00 12 RI 4.140 % 200,900.00 1.85 % 6/1/25 44
9/13/21 304140034 034 9/16/20 13 5,155,000.00 5,155,000.00 12 RI 4.140 % 200,900.00 1.85 % 6/1/25 45
8/12/21 304140034 034 9/16/20 13 5,155,000.00 5,155,000.00 12 RI 4.140 % 200,900.00 1.85 % 6/1/25 46
7/12/21 304140034 034 9/16/20 13 5,155,000.00 5,155,000.00 12 RI 4.140 % 200,900.00 1.85 % 6/1/25 47
6/11/21 304140034 034 9/16/20 13 5,155,000.00 5,155,000.00 12 RI 4.140 % 200,900.00 1.85 % 6/1/25 48
5/12/21 304140034 034 9/16/20 13 5,155,000.00 5,155,000.00 12 RI 4.140 % 200,900.00 1.85 % 6/1/25 49
4/12/21 304140034 034 9/16/20 13 5,155,000.00 5,155,000.00 12 RI 4.140 % 200,900.00 1.85 % 6/1/25 50
3/12/21 304140034 034 9/16/20 13 5,155,000.00 5,155,000.00 12 RI 4.140 % 200,900.00 1.85 % 6/1/25 51
2/12/21 304140034 034 9/16/20 13 5,155,000.00 5,155,000.00 12 RI 4.140 % 200,900.00 1.85 % 6/1/25 52
1/12/21 304140034 034 9/16/20 13 5,155,000.00 5,155,000.00 12 RI 4.140 % 200,900.00 1.85 % 6/1/25 53
12/11/20 304140034 034 9/16/20 13 5,155,000.00 5,155,000.00 12 RI 4.140 % 200,900.00 1.85 % 6/1/25 54
11/13/20 304140034 034 9/16/20 13 5,155,000.00 5,155,000.00 12 RI 4.140 % 200,900.00 1.85 % 6/1/25 55
10/13/20 304140034 034 9/16/20 13 5,155,000.00 5,155,000.00 12 RI 4.140 % 200,900.00 1.85 % 6/1/25 56

 

Reports Available at sf.citidirect.com Page 25 of 30 © Copyright 2021 Citigroup

 


 

Distribution Date:   11/15/2021 Citigroup Commercial Mortgage Trust 2015-GC31      
Determination Date:   11/08/2021              
        Commercial Mortgage Pass-Through Certificates      
        Series 2015-GC31        
        Unscheduled Principal Detail      
 
    Liquidation / Liquid / Prepay Unscheduled Unscheduled Other Prepayment Interest Prepayment Yield Maintenance
Loan Number OMCR Prepayment Date Type (5) Principal Collections Principal Adjustments Interest Adjustments Excess / (Shortfall) Penalties Penalties
304140016 016 10/15/21 9 10,820,594.32 0.00   0.00 0.00 1,429,441.81
Totals 1     10,820,594.32 0.00   0.00 0.00 1,429,441.81
 
 
 
 
Reports Available at sf.citidirect.com     Page 26 of 30     © Copyright 2021 Citigroup

 


 

Distribution Date: 11/15/2021 Citigroup Commercial Mortgage Trust 2015-GC31      
Determination Date: 11/08/2021                
        Commercial Mortgage Pass-Through Certificates      
          Series 2015-GC31        
          Historical Unscheduled Principal Detail      
Distribution Loan   Liquidation / Liquid / Prepay Unscheduled   Unscheduled Other Prepayment Interest Prepayment Yield Maintenance
Date Number OMCR Prepayment Date Type (5) Principal Collections   Principal Adjustments Interest Adjustments Excess / (Shortfall) Penalties Penalties
11/15/21 304140016 016 10/15/21 9 10,820,594.32   0.00   0.00 0.00 1,429,441.81
9/14/20 304101397 017   0 (34,319.71 ) 0.00   0.00 0.00 0.00
9/12/18 304140028 028 8/28/18 3 3,729,141.95   1,093,690.89   0.00 0.00 0.00
9/13/21 304101372 048 8/27/21 9 2,333,597.23   0.00   0.00 0.00 72,353.89
 
 
 
 
Reports Available at sf.citidirect.com       Page 27 of 30     © Copyright 2021 Citigroup

 


 

Distribution Date: 11/15/2021   Citigroup Commercial Mortgage Trust 2015-GC31        
Determination Date: 11/08/2021                      
        Commercial Mortgage Pass-Through Certificates        
            Series 2015-GC31            
Liquidated Loan Detail
 
Loan   Final Recovery Most Recent Most Recent Actual Gross Proceeds Liquidation Net Liquidation Net Proceeds Realized Repurchased by
Number OMCR Determ Date Appraisal Date Appraisal Value Balance Proceeds as % of Act Bal Expenses Proceeds as a % of Act Bal   Losses Seller (Y/N)
304140016 016   12/1/14 31,900,000.00 0.00 10,840,353.25 0.00 2,237,894.10 13,078,247.35 0.00   0.00  
Totals 1       0.00 10,840,353.25 0.00 2,237,894.10 13,078,247.35 0.00   0.00  
 
 
 
 
Reports Available at sf.citidirect.com       Page 28 of 30     © Copyright 2021 Citigroup

 


 

Distribution Date: 11/15/2021 Citigroup Commercial Mortgage Trust 2015-GC31        
Determination Date: 11/08/2021                    
Commercial Mortgage Pass-Through Certificates
Series 2015-GC31
Historical Liquidated Loan Detail
 
Distribution Loan   Final Recovery Most Recent Most Recent Actual Gross Gross Proceeds Liquidation Net Liquidation Net Proceeds Realized Repurchased by
Date Number OMCR Determ Date Appraisal Date Appraisal Value Balance Proceeds as % of Act Bal Expenses Proceeds as a % of Act Bal Loss Seller (Y/N)
11/15/21 304140016 016   12/1/14 31,900,000.00 0.00 10,840,353.25 0.00 2,237,894.10 13,078,247.35 0.00 0.00  
8/12/19 304140028 028     0.00 0.00 0.00 0.00 569,590.04 5,400,800.31 0.00 0.00  
9/12/18 304140028 028   10/12/17 3,875,000.00 0.00 5,924,901.16 0.00 569,590.04 5,400,800.31 0.00 1,093,690.89  
 
 
 
 
Reports Available at sf.citidirect.com       Page 29 of 30       © Copyright 2021 Citigroup

 


 

Distribution Date: 11/15/2021 Citigroup Commercial Mortgage Trust 2015-GC31      
Determination Date: 11/08/2021            
        Commercial Mortgage Pass-Through Certificates      
 
            Series 2015-GC31      
 
 
            CREFC® Legends      
 
(1) Property Type   (3) Workout Strategy (5) Liquidation / Prepayment Type
 
MF = Multifamily   1 . Modification 1 . Partial Liquidation (Curtailment)
RT = Retail   2 . Foreclosure 2 . Payoff Prior To Maturity
HC = HealthCare   3 . Bankruptcy 3 . Disposition / Liquidation
IN = Industrial   4 . Extension 4 . Repurchase / Substitution
WH = Warehouse   5 . Note Sale 5 . Full Payoff At Maturity
MH = Mobile Home Park   6 . DPO 6 . DPO
OF = Office   7 . REO 7 . Liquidation prior to 7/1/2006
MU = Mixed Use   8 . Resolved 8 . Payoff With Penalty
LO = Lodging   9 . Pending Return to Master Servicer 9 . Payoff With Yield Maintenance
SS = Self Storage   10. Deed In Lieu of Foreclosure 10. Curtailment With Penalty
OT = Other   11. Full Payoff 11. Curtailment With Yield Maintenance
SE = Securities   12. Reps and Warranties      
CH = Cooperative Housing 13. Other or TBD      
N/A = Not Available   98. Not Provided By Servicer      
 
 
(2) Payment Status (4) Modification Type      
 
A.   In Grace Period   1 . Maturity Date Extension      
B.   Late, but less than 30 Days 2 . Amortization Change      
0 . Current   3 . Principal Write-Off      
1 . 30-59 Days Delinquent 4 . Blank (formerly Combination)      
2 . 60-89 Days Delinquent 5 . Temporary Rate Reduction      
3 . 90-120 Days Delinquent 6 . Capitalization of Interest      
4 . Performing Matured Balloon 7 . Capitalization of Taxes      
5 . Non Performing Matured Balloon 8 . Other      
6. 121+ Days Delinquent 9 . Combination      
 
 
 
 
Reports Available at sf.citidirect.com     Page 30 of 30     © Copyright 2021 Citigroup

 



Serious News for Serious Traders! Try StreetInsider.com Premium Free!

You May Also Be Interested In





Related Categories

SEC Filings

Related Entities

Citi