Form 10-D CITIGROUP COMMERCIAL For: Nov 15
UNITED STATES
SECURITIES AND EXCHANGE COMMISSION
Washington, D.C. 20549
FORM 10-D
ASSET-BACKED ISSUER
DISTRIBUTION REPORT PURSUANT TO SECTION 13 OR 15(d) OF
THE SECURITIES EXCHANGE ACT OF 1934
For the monthly distribution period from:
October 14, 2021 to November 15, 2021
Commission File Number of issuing entity: 333-207132-09
Central Index Key Number of issuing entity: 0001690255
Citigroup Commercial Mortgage Trust 2016-P6
(Exact name of issuing entity as specified in its charter)
Commission File Number of depositor: 333-207132
Central Index Key Number of depositor: 0001258361
Citigroup Commercial Mortgage Securities Inc.
(Exact name of depositor as specified in its charter)
Citigroup Global Markets Realty Corp.
(Central Index Key Number: 0001541001)
Barclays Bank PLC
(Central Index Key Number: 0000312070)
Starwood Mortgage Funding V LLC
(Central Index Key Number: 0001682509)
Macquarie US Trading LLC d/b/a Principal Commercial Capital
(Central Index Key Number: 0001634437)
Société Générale
(Central Index Key Number: 0001238163)
(Exact names of sponsors as specified in their respective charters)
Richard Simpson (212) 816-5343
(Name and telephone number, including area code, of the person to contact in connection with this filing)
New York
(State or other jurisdiction of incorporation or organization of the issuing entity)
81-4698681
81-4709937
81-6985023
(I.R.S. Employer Identification No.)
c/o Citibank, N.A. 388 Greenwich Street, 14th Floor New York, New York |
10013 | |
(Address of principal executive offices of the issuing entity) | (Zip Code) |
(212) 816-5693
(Telephone number, including area code)
Title of class |
Registered/reporting pursuant to (check one) |
Name of exchange (If Section 12(b)) | ||||||
Section 12(b) |
Section 12(g) |
Section 15(d) |
||||||
A-1 |
☐ | ☐ | ☒ | Not Applicable | ||||
A-2 |
☐ | ☐ | ☒ | Not Applicable | ||||
A-3 |
☐ | ☐ | ☒ | Not Applicable | ||||
A-4 |
☐ | ☐ | ☒ | Not Applicable | ||||
A-5 |
☐ | ☐ | ☒ | Not Applicable | ||||
A-AB |
☐ | ☐ | ☒ | Not Applicable | ||||
X-A |
☐ | ☐ | ☒ | Not Applicable | ||||
X-B |
☐ | ☐ | ☒ | Not Applicable | ||||
A-S |
☐ | ☐ | ☒ | Not Applicable | ||||
B |
☐ | ☐ | ☒ | Not Applicable | ||||
C |
☐ | ☐ | ☒ | Not Applicable |
Indicate by check mark whether the registrant (1) has filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months (or for such shorter period that the registrant was required to file such reports), and (2) has been subject to such filing requirements for the past 90 days. Yes ☒ No ☐
PART I DISTRIBUTION INFORMATION
Item 1. Distribution and Pool Performance Information.
On November 15, 2021, a distribution was made to holders of the certificates issued by Citigroup Commercial Mortgage Trust 2016-P6.
The distribution report is attached as Exhibit 99.1 to this Form 10-D.
No assets securitized by Citigroup Commercial Mortgage Securities Inc. (the Depositor) and held by Citigroup Commercial Mortgage Trust 2016-P6 were the subject of a demand to repurchase or replace for breach of the representations and warranties contained in the underlying transaction documents during the monthly distribution period covered by this distribution report on Form 10-D.
The Depositor most recently filed a Form ABS-15G under Rule 15Ga-1 under the Securities Exchange Act of 1934 (Rule 15Ga-1) on February 9, 2021. The CIK number of the Depositor is 0001258361.
Citigroup Global Markets Realty Corp. (CGMRC), one of the sponsors, most recently filed a Form ABS-15G under Rule 15Ga-1 on February 9, 2021. The CIK number of CGMRC is 0001541001.
Barclays Bank PLC (Barclays), one of the sponsors, most recently filed a Form ABS-15G under Rule 15Ga-1 on November 10, 2021. The CIK number of Barclays is 0000312070.
Starwood Mortgage Funding V LLC (Starwood), one of the sponsors, most recently filed a Form ABS-15G under Rule 15Ga-1 on January 22, 2021. The CIK number of Starwood is 0001682509.
Macquarie US Trading LLC d/b/a Principal Commercial Capital (PCC), one of the sponsors, most recently filed a Form ABS-15G under Rule 15Ga-1 on February 12, 2021. The CIK number of PCC is 0001634437.
Société Générale (SG), one of the sponsors, most recently filed a Form ABS-15G under Rule 15Ga-1 on February 10, 2021. The CIK number of SG is 0001238163.
Item 1A. Asset-Level Information.
See the Asset Data File and the asset related document filed as Exhibit 102 and Exhibit 103, respectively, to the registrant’s Form ABS-EE filed on November 29, 2021 under Commission File No. 333-207132-09 and incorporated by reference herein.
Item 1B. Asset Representations Reviewer and Investor Communication.
Not applicable
PART II OTHER INFORMATION
Item 2. Legal Proceedings.
Disclosure from Deutsche Bank Trust Company Americas, as trustee (the Trustee): Deutsche Bank Trust Company Americas (DBTCA) and Deutsche Bank National Trust Company (DBNTC) have been sued by investors in civil litigation concerning their role as trustees of certain residential mortgage-backed securities (RMBS) trusts. On June 18, 2014, a group of investors, including funds managed by Blackrock Advisors, LLC, PIMCO-Advisors, L.P., and others, filed an action against DBNTC and DBTCA in New York State Supreme Court alleging that DBNTC and DBTCA failed to perform purported duties, as trustees for 544 private-label RMBS trusts, to enforce breaches of representations and warranties as to mortgage loans held by the trusts and to enforce breaches by servicers of their mortgage loan servicing obligations for the trusts. During the course of the litigation, plaintiffs dismissed the case from New York State Supreme Court and refiled two separate cases, one in the U.S. District Court for the Southern District of New York (the BlackRock SDNY Case) and the other in the Superior Court of California, Orange County (the BlackRock California Case). Pursuant to a settlement among the parties, the BlackRock SDNY Case was dismissed on December 6, 2018 and the BlackRock California Case was dismissed on January 11, 2019. On September 27, 2017, DBTCA was added as a defendant to a case brought by certain special purpose entities including Phoenix Light SF Limited in the U.S. District Court for the Southern District of New York, in which the plaintiffs previously alleged incorrectly that DBNTC served as trustee for all 43 of the trusts at issue. On September 27, 2017, plaintiffs filed a third amended complaint that names DBTCA as a defendant in addition to DBNTC. DBTCA serves as trustee for one of the 43 trusts at issue. DBNTC serves as trustee for the other 42 trusts at issue. Plaintiffs’ third amended complaint brings claims for violation of the U.S. Trust Indenture Act of 1939 (TIA); breach of contract; breach of fiduciary duty; negligence and gross negligence; violation of the New York Streit Act (Streit Act); and breach of the covenant of good faith. However, in the third amended complaint, plaintiffs acknowledge that, before DBTCA was added to the case, the court dismissed plaintiffs’ TIA claims, negligence and gross negligence claims, Streit Act claims, claims for breach of the covenant of good faith, and certain theories of plaintiffs’ breach of contract claims, and plaintiffs only include these claims to preserve any rights on appeal. Plaintiffs allege damages of hundreds of millions of dollars. On November 13, 2017, DBNTC and DBTCA filed an answer to the third amended complaint. On December 7, 2018, DBNTC and DBTCA filed a motion for summary judgment. Also on December 7, 2018, plaintiffs, jointly with Commerzbank AG (see description of Commerzbank case below), filed a motion for partial summary judgment. As of March 8, 2019, both motions for summary judgment were fully briefed. As of November 14, 2021, they were still awaiting decision by the court. On October 27, 2021, pursuant to a court order permitting DBNTC and DBTCA to file a supplemental motion for summary judgment relating to plaintiffs’ standing, DBNTC and DBTCA filed such a motion, which the parties are currently briefing. Discovery is ongoing. On November 30, 2017, DBTCA was added as a defendant to a case brought by Commerzbank AG (Commerzbank) in the U.S. District Court for the Southern District of New York, in which Commerzbank previously alleged incorrectly that DBNTC served as trustee for all 50 of the trusts at issue. On November 30, 2017, Commerzbank filed a second amended complaint that names DBTCA as a defendant in addition to DBNTC. DBTCA serves as trustee for 1 of the 50 trusts at issue. DBNTC serves as trustee for the other 49 trusts at issue. Commerzbank’s second amended complaint brings claims for violation of the TIA; breach of contract; breach of fiduciary duty; negligence; violation of the Streit Act; and breach of the covenant of good faith. However, in the second amended complaint, Commerzbank acknowledges that, before DBTCA was added to the case, the court dismissed Commerzbank’s TIA claims for the trusts governed by pooling and servicing agreements, as well as its Streit Act claims and claims for breach of the covenant of good faith, and Commerzbank only includes these claims to preserve any rights on appeal. The second amended complaint alleges that DBNTC and DBTCA caused Commerzbank to suffer hundreds of millions of dollars in losses, but the complaint does not include a demand for money damages in a sum certain. On January 29, 2018, DBNTC and DBTCA filed an answer to the second amended complaint. On December 7, 2018, DBNTC and DBTCA filed a motion for summary judgment. Also on December 7, 2018, Commerzbank, jointly with the Phoenix Light plaintiffs, filed a motion for partial summary judgment. As of March 8, 2019, both motions for summary judgment were fully briefed. As of November 14, 2021, they were still awaiting decision by the court. Discovery is ongoing. On December 30, 2015, IKB International, S.A. in Liquidation and IKB Deutsche Industriebank A.G. (collectively, IKB), as an investor in 37 RMBS trusts, filed a summons with notice in the Supreme Court of the State of New York, New York County, against DBNTC and DBTCA as trustees of the trusts. On May 27, 2016, IKB served its complaint asserting claims for breach of contract, breach of fiduciary duty, breach of duty to avoid conflicts of interest, violation of the Streit Act, violation of the TIA, violation of Regulation AB, and violation of Section 9 of the Uniform Commercial Code. IKB alleges that DBNTC and DBTCA are liable for over U.S. $268 million in damages. On October 5, 2016, DBNTC and DBTCA, together with several other trustees defending lawsuits by IKB, filed a joint motion to dismiss. On January 6, 2017, IKB filed a notice of discontinuance, voluntarily dismissing with prejudice all claims as to three trusts. On June 20, 2017, the parties filed a stipulation, voluntarily dismissing with prejudice all claims as to four additional trusts. On January 27, 2021, the court granted in part and denied in part DBNTC and DBTCA’s motion to dismiss. The court granted the motion to dismiss with respect to IKB’s claims for violations of the Streit Act, Regulation AB, and Section 9 of the Uniform Commercial Code, as well as certain aspects of IKB’s claims for breach of contract, breach of fiduciary duty, and violation of the TIA. The court denied the remainder of the motion to dismiss. IKB’s remaining claims for breach of contract, breach of fiduciary duty, breach of duty to avoid conflicts of interest, and violation of the TIA will proceed. On May 10, 2021, DBNTC and DBTCA filed a notice of appeal with the New York Supreme Court Appellate Division, First Department, regarding certain aspects of the court’s order on the motion to dismiss. On May 20, 2021, IKB filed a notice of cross appeal with respect to other aspects of that order. On June 2, 2021, IKB filed a motion for re-argument regarding certain aspects of that order, which the court denied on August 3, 2021. On May 13, 2021, DBNTC and DBTCA filed an answer to the complaint. On October 28, 2021, the parties filed a stipulation, voluntarily dismissing with prejudice all claims as to seven additional trusts. Discovery is ongoing. It is DBTCA’s belief that it has no pending legal proceedings (including, based on DBTCA’s present evaluation, the litigation disclosed in the foregoing paragraphs) that would materially affect its ability to perform its duties as Trustee under the Pooling and Servicing Agreement for this transaction. |
Item 3. Sales of Securities and Use of Proceeds.
None
Item 4. Defaults Upon Senior Securities.
None
Item 5. Submission of Matters to a Vote of Security Holders.
None
Item 6. Significant Obligors of Pool Assets.
With respect to the pool assets for Citigroup Commercial Mortgage Trust 2016-P6, there are no significant obligors within the meaning of Item 1101(k) of Regulation AB.
Item 7. Change in Sponsor Interest in Securities.
None
Item 8. Significant Enhancement Provider Information.
None
Item 9. Other Information.
Midland Loan Services, a Division of PNC Bank, National Association, in its capacity as Master Servicer for Citigroup Commercial Mortgage Trust 2016-P6, affirms the following amounts in the respective accounts:
Collection Account Balance |
||||
Prior Distribution Date: |
10/13/2021 |
$228,075.27 | ||
Current Distribution Date: |
11/15/2021 |
$25,467,954.94 | ||
Loan Combination Custodial Account Balance |
||||
Prior Distribution Date: |
10/13/2021 |
$0.00 | ||
Current Distribution Date: |
11/15/2021 |
$0.00 | ||
*REO Account Balance |
||||
Prior Distribution Date: |
10/13/2021 |
$0.00 | ||
Current Distribution Date: |
11/15/2021 |
$0.00 | ||
*As provided by the Special Servicer |
Citibank, N.A., in its capacity as Certificate Administrator for Citigroup Commercial Mortgage Trust 2016-P6, affirms the following amounts in the respective accounts:
Distribution Account Balance |
||||
Prior Distribution Date: |
10/13/2021 |
$0.00 | ||
Current Distribution Date: |
11/15/2021 |
$0.00 | ||
Interest Reserve Account Balance |
||||
Prior Distribution Date: |
10/13/2021 |
$0.00 | ||
Current Distribution Date: |
11/15/2021 |
$0.00 | ||
Excess Interest Distribution Account Balance |
||||
Prior Distribution Date: |
10/13/2021 |
$0.00 | ||
Current Distribution Date: |
11/15/2021 |
$0.00 | ||
Excess Liquidation Proceeds Reserve Account Balance |
||||
Prior Distribution Date: |
10/13/2021 |
$0.00 | ||
Current Distribution Date: |
11/15/2021 |
$0.00 | ||
Item 10. Exhibits.
(a) The following is a list of documents filed as part of this Form 10-D:
(99.1): Monthly report distributed to holders of the certificates issued by Citigroup Commercial Mortgage Trust 2016-P6, relating to the November 15, 2021 distribution.
(102): Asset Data File (filed as Exhibit 102 to the registrant’s Form ABS-EE filed on November 29, 2021 under Commission File No. 333-207132-09 and incorporated by reference herein).
(103): Asset related document (filed as Exhibit 103 to the registrant’s Form ABS-EE filed on November 29, 2021 under Commission File No. 333-207132-09 and incorporated by reference herein).
(b) The exhibits required to be filed by the Registrant pursuant to this Form 10-D are listed above and in the Exhibit Index that immediately precedes the signature page hereof.
EXHIBIT INDEX
SIGNATURES
Pursuant to the requirements of the Securities Exchange Act of 1934, the registrant has duly caused this report to be signed on its behalf by the undersigned thereunto duly authorized.
Citigroup Commercial Mortgage Securities Inc. |
(Depositor) |
/s/ Richard Simpson |
Richard Simpson, President |
Date: November 29, 2021
Distribution Date: | 11/15/2021 | Citigroup Commercial Mortgage Trust 2016-P6 |
Determination Date: | 11/08/2021 | |
Commercial Mortgage Pass-Through Certificates | ||
Series 2016-P6 |
CONTACT INFORMATION | |
Depositor | Citigroup Commercial Mortgage Securities Inc. |
Master Servicer | Midland Loan Services, a Division of PNC Bank N.A. |
Trustee | Deutsche Bank Trust Company Americas |
Certificate Administrator | Citibank, N.A. |
Asset Representations | Park Bridge Lender Services LLC |
Reviewer / Operating | |
Advisor | |
Special Servicer | CWCapital Asset Management LLC |
CONTENTS | |
Distribution Summary | 2 |
Distribution Summary (Factors) | 3 |
Interest Distribution Detail | 4 |
Principal Distribution Detail | 5 |
Reconciliation Detail | 6 |
Other Information | 7 |
Stratification Detail | 8 |
Mortgage Loan Detail | 11 |
NOI Detail | 13 |
Delinquency Loan Detail | 15 |
Appraisal Reduction Detail | 17 |
Loan Modification Detail | 19 |
Specially Serviced Loan Detail | 22 |
Unscheduled Principal Detail | 25 |
Liquidated Loan Detail | 27 |
CREFC Legends | 29 |
Deal Contact: | John Hannon | Citibank, N.A. |
[email protected] | Agency and Trust | |
Tel: (212) 816-5693 | 388 Greenwich Street, 14th Floor | |
New York, NY 10013 |
Reports Available at | sf.citidirect.com | Page 1 of 29 | © Copyright | 2021 Citigroup |
Distribution Date: | 11/15/2021 | Citigroup Commercial Mortgage Trust 2016-P6 |
Determination Date: | 11/08/2021 | |
Commercial Mortgage Pass-Through Certificates | ||
Series 2016-P6 | ||
Distribution Summary | ||
DISTRIBUTION IN DOLLARS |
Prior | Pass- | Accrual | Current | |||||||||||||||||||||||
Original | Principal | Through | Day Count | Accrual | Interest | Principal | PPP and YM | Total | Deferred | Realized | Principal | |||||||||||||||
Class | Balance | Balance | Rate | Fraction | Dates | Distributed | Distributed | Distributed | Distributed | Interest | Loss | Balance | ||||||||||||||
(1 | ) | (2 | ) | (3 | ) | (4 | ) | (5 | ) | (6 | ) | (7 | ) | (8 | ) | (9 | ) | (10)= | (7 | +8+9) | (11 | ) | (12 | ) | (13)= | (3-8+11-12) |
A-1 | 29,657,000.00 | 0.00 | 1.884000 | % | - | - | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |||||||||||||
A-2 | 126,447,000.00 | 5,573,329.55 | 3.038000 | % | 30/360 | 10/01 - 10/31 | 14,109.81 | 621,745.33 | 0.00 | 635,855.14 | 0.00 | 0.00 | 4,951,584.22 | |||||||||||||
A-3 | 16,600,000.00 | 16,600,000.00 | 3.654000 | % | 30/360 | 10/01 - 10/31 | 50,547.00 | 0.00 | 0.00 | 50,547.00 | 0.00 | 0.00 | 16,600,000.00 | |||||||||||||
A-4 | 195,000,000.00 | 195,000,000.00 | 3.458000 | % | 30/360 | 10/01 - 10/31 | 561,925.00 | 0.00 | 0.00 | 561,925.00 | 0.00 | 0.00 | 195,000,000.00 | |||||||||||||
A-5 | 228,776,000.00 | 228,776,000.00 | 3.720000 | % | 30/360 | 10/01 - 10/31 | 709,205.60 | 0.00 | 0.00 | 709,205.60 | 0.00 | 0.00 | 228,776,000.00 | |||||||||||||
A-AB | 42,906,000.00 | 42,906,000.00 | 3.512000 | % | 30/360 | 10/01 - 10/31 | 125,571.56 | 0.00 | 0.00 | 125,571.56 | 0.00 | 0.00 | 42,906,000.00 | |||||||||||||
A-S | 45,670,000.00 | 45,670,000.00 | 4.032000 | % | 30/360 | 10/01 - 10/31 | 153,451.20 | 0.00 | 0.00 | 153,451.20 | 0.00 | 0.00 | 45,670,000.00 | |||||||||||||
B | 44,529,000.00 | 44,529,000.00 | 4.365393 | % | 30/360 | 10/01 - 10/31 | 161,988.81 | 0.00 | 0.00 | 161,988.81 | 0.00 | 0.00 | 44,529,000.00 | |||||||||||||
C | 49,095,000.00 | 49,095,000.00 | 4.405393 | % | 30/360 | 10/01 - 10/31 | 180,235.63 | 0.00 | 0.00 | 180,235.63 | 0.00 | 0.00 | 49,095,000.00 | |||||||||||||
D | 57,088,000.00 | 57,088,000.00 | 3.250000 | % | 30/360 | 10/01 - 10/31 | 154,613.33 | 0.00 | 0.00 | 154,613.33 | 0.00 | 0.00 | 57,088,000.00 | |||||||||||||
E | 26,261,000.00 | 26,261,000.00 | 4.405393 | % | 30/360 | 10/01 - 10/31 | 96,408.35 | 0.00 | 0.00 | 96,408.35 | 0.00 | 0.00 | 26,261,000.00 | |||||||||||||
F | 11,418,000.00 | 11,418,000.00 | 4.405393 | % | 30/360 | 10/01 - 10/31 | 41,917.31 | 0.00 | 0.00 | 41,917.31 | 0.00 | 0.00 | 11,418,000.00 | |||||||||||||
G | 10,275,000.00 | 10,275,000.00 | 4.405393 | % | 30/360 | 10/01 - 10/31 | 37,721.17 | 0.00 | 0.00 | 37,721.17 | 0.00 | 0.00 | 10,275,000.00 | |||||||||||||
H | 29,686,704.00 | 29,686,704.00 | 4.405393 | % | 30/360 | 10/01 - 10/31 | 101,472.87 | 0.00 | 0.00 | 101,472.87 | 0.00 | 0.00 | 29,686,704.00 | |||||||||||||
S | 0.00 | 0.00 | 0.000000 | % | - | - | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |||||||||||||
R | 0.00 | 0.00 | 0.000000 | % | - | - | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |||||||||||||
Totals | 913,408,704.00 | 762,878,033.55 | 2,389,167.64 | 621,745.33 | 0.00 | 3,010,912.97 | 0.00 | 0.00 | 762,256,288.22 | |||||||||||||||||
Notional Classes | ||||||||||||||||||||||||||
X-A | 685,056,000.00 | 534,525,329.55 | 0.780172 | % | 30/360 | 10/01 - 10/31 | 347,518.15 | 0.00 | 0.00 | 347,518.15 | 0.00 | 0.00 | 533,903,584.22 | |||||||||||||
X-B | 44,529,000.00 | 44,529,000.00 | 0.040000 | % | 30/360 | 10/01 - 10/31 | 1,484.30 | 0.00 | 0.00 | 1,484.30 | 0.00 | 0.00 | 44,529,000.00 | |||||||||||||
X-D | 57,088,000.00 | 57,088,000.00 | 1.155393 | % | 30/360 | 10/01 - 10/31 | 54,965.88 | 0.00 | 0.00 | 54,965.88 | 0.00 | 0.00 | 57,088,000.00 | |||||||||||||
Totals | 786,673,000.00 | 636,142,329.55 | 403,968.33 | 0.00 | 0.00 | 403,968.33 | 0.00 | 0.00 | 635,520,584.22 |
Reports Available at | sf.citidirect.com | Page 2 of 29 | © Copyright | 2021 Citigroup |
Distribution Date: | 11/15/2021 | Citigroup Commercial Mortgage Trust 2016-P6 |
Determination Date: | 11/08/2021 | |
Commercial Mortgage Pass-Through Certificates | ||
Series 2016-P6 | ||
Distribution Summary (Factors) | ||
PER $1,000 OF ORIGINAL BALANCE |
Prior | Current | ||||||||||||||||||
Record | Principal | Interest | Principal | PPP and YM | Total | Deferred | Principal | ||||||||||||
Class | CUSIP | Date | Balance | Distributed | Distributed | Distributed | Distributed | Interest | Realized Loss | Balance | |||||||||
(3)/ | (2) x 1000 | (7)/ | (2) x 1000 | (8)/ | (2) x 1000 | (9)/ | (2) x 1000 | (10)/ | (2) x 1000 | (11)/ | (2) x 1000 | (12)/ | (2) x 1000 | (14)/ | (2) x 1000 | ||||
A-1 | 17291 | EAS0 | 10/29/2021 | 0.000000 | 0.000000 | 0.000000 | 0.000000 | 0.000000 | 0.000000 | 0.000000 | 0.000000 | ||||||||
A-2 | 17291 | EAT8 | 10/29/2021 | 44.076408 | 0.111587 | 4.917043 | 0.000000 | 5.028630 | 0.000000 | 0.000000 | 39.159365 | ||||||||
A-3 | 17291 | EAU5 | 10/29/2021 | 1,000.000000 | 3.045000 | 0.000000 | 0.000000 | 3.045000 | 0.000000 | 0.000000 | 1,000.000000 | ||||||||
A-4 | 17291 | EAV3 | 10/29/2021 | 1,000.000000 | 2.881667 | 0.000000 | 0.000000 | 2.881667 | 0.000000 | 0.000000 | 1,000.000000 | ||||||||
A-5 | 17291 | EAW1 | 10/29/2021 | 1,000.000000 | 3.100000 | 0.000000 | 0.000000 | 3.100000 | 0.000000 | 0.000000 | 1,000.000000 | ||||||||
A-AB | 17291 | EAX9 | 10/29/2021 | 1,000.000000 | 2.926667 | 0.000000 | 0.000000 | 2.926667 | 0.000000 | 0.000000 | 1,000.000000 | ||||||||
A-S | 17291 | EAY7 | 10/29/2021 | 1,000.000000 | 3.360000 | 0.000000 | 0.000000 | 3.360000 | 0.000000 | 0.000000 | 1,000.000000 | ||||||||
B | 17291 | EAZ4 | 10/29/2021 | 1,000.000000 | 3.637827 | 0.000000 | 0.000000 | 3.637827 | 0.000000 | 0.000000 | 1,000.000000 | ||||||||
C | 17291 | EBA8 | 10/29/2021 | 1,000.000000 | 3.671161 | 0.000000 | 0.000000 | 3.671161 | 0.000000 | 0.000000 | 1,000.000000 | ||||||||
D | 17291 | EAA9 | 10/29/2021 | 1,000.000000 | 2.708333 | 0.000000 | 0.000000 | 2.708333 | 0.000000 | 0.000000 | 1,000.000000 | ||||||||
U1852WAA1 / 17291EAB7 | |||||||||||||||||||
E | 17291 | EAC5 | 10/29/2021 | 1,000.000000 | 3.671161 | 0.000000 | 0.000000 | 3.671161 | 0.000000 | 0.000000 | 1,000.000000 | ||||||||
U1852WAB9 / 17291EAD3 | |||||||||||||||||||
F | 17291 | EAE1 | 10/29/2021 | 1,000.000000 | 3.671160 | 0.000000 | 0.000000 | 3.671160 | 0.000000 | 0.000000 | 1,000.000000 | ||||||||
U1852WAC7 / 17291EAF8 | |||||||||||||||||||
G | 17291 | EAG6 | 10/29/2021 | 1,000.000000 | 3.671160 | 0.000000 | 0.000000 | 3.671160 | 0.000000 | 0.000000 | 1,000.000000 | ||||||||
U1852WAD5 / 17291EAH4 | |||||||||||||||||||
H | 17291 | EAJ0 | 10/29/2021 | 1,000.000000 | 3.418125 | 0.000000 | 0.000000 | 3.418125 | 0.000000 | 0.000000 | 1,000.000000 | ||||||||
U1852WAE3 / 17291EAK7 | |||||||||||||||||||
S | 17291 | EAP6 | 10/29/2021 | 0.000000 | 0.000000 | 0.000000 | 0.000000 | 0.000000 | 0.000000 | 0.000000 | 0.000000 | ||||||||
R | 17291 | EAQ4 | 10/29/2021 | 0.000000 | 0.000000 | 0.000000 | 0.000000 | 0.000000 | 0.000000 | 0.000000 | 0.000000 | ||||||||
X-A | 17291 | EBB6 | 10/29/2021 | 780.265160 | 0.507284 | 0.000000 | 0.000000 | 0.507284 | 0.000000 | 0.000000 | 779.357577 | ||||||||
X-B | 17291 | EBC4 | 10/29/2021 | 1,000.000000 | 0.033333 | 0.000000 | 0.000000 | 0.033333 | 0.000000 | 0.000000 | 1,000.000000 | ||||||||
X-D | 17291 | EAL5 | 10/29/2021 | 1,000.000000 | 0.962827 | 0.000000 | 0.000000 | 0.962827 | 0.000000 | 0.000000 | 1,000.000000 | ||||||||
U1852WAF0 / 17291EAM3 |
Reports Available at | sf.citidirect.com | Page 3 of 29 | © Copyright | 2021 Citigroup |
Distribution Date: | 11/15/2021 | Citigroup Commercial Mortgage Trust 2016-P6 |
Determination Date: | 11/08/2021 | |
Commercial Mortgage Pass-Through Certificates | ||
Series 2016-P6 | ||
Interest Distribution Detail | ||
DISTRIBUTION IN DOLLARS |
Prior | Pass- | Accrual | Optimal | Prior | Interest on | Non-Recov. | Current | |||||||||||||||
Principal | Through | Day | Accrued | Unpaid | Prior Unpaid | Interest | Interest | Deferred | Interest | Unpaid | ||||||||||||
Class | Balance | Rate | Count | Interest | Interest | Interest | Shortfall | Due | Interest | Distributed | Interest | |||||||||||
(1 | ) | (2 | ) | (3 | ) | Fraction | (6 | ) | (7 | ) | (8 | ) | (9 | ) | (10)= | (6)+(7)+(8)-(9) | (11 | ) | (12 | ) | (13)= | (10)-(11)-(12) |
A-1 | 0.00 | 1.884000 | % | - | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | ||||||||||
A-2 | 5,573,329.55 | 3.038000 | % | 30/360 | 14,109.81 | 0.00 | 0.00 | 0.00 | 14,109.81 | 0.00 | 14,109.81 | 0.00 | ||||||||||
A-3 | 16,600,000.00 | 3.654000 | % | 30/360 | 50,547.00 | 0.00 | 0.00 | 0.00 | 50,547.00 | 0.00 | 50,547.00 | 0.00 | ||||||||||
A-4 | 195,000,000.00 | 3.458000 | % | 30/360 | 561,925.00 | 0.00 | 0.00 | 0.00 | 561,925.00 | 0.00 | 561,925.00 | 0.00 | ||||||||||
A-5 | 228,776,000.00 | 3.720000 | % | 30/360 | 709,205.60 | 0.00 | 0.00 | 0.00 | 709,205.60 | 0.00 | 709,205.60 | 0.00 | ||||||||||
A-AB | 42,906,000.00 | 3.512000 | % | 30/360 | 125,571.56 | 0.00 | 0.00 | 0.00 | 125,571.56 | 0.00 | 125,571.56 | 0.00 | ||||||||||
A-S | 45,670,000.00 | 4.032000 | % | 30/360 | 153,451.20 | 0.00 | 0.00 | 0.00 | 153,451.20 | 0.00 | 153,451.20 | 0.00 | ||||||||||
B | 44,529,000.00 | 4.365393 | % | 30/360 | 161,988.81 | 0.00 | 0.00 | 0.00 | 161,988.81 | 0.00 | 161,988.81 | 0.00 | ||||||||||
C | 49,095,000.00 | 4.405393 | % | 30/360 | 180,235.63 | 0.00 | 0.00 | 0.00 | 180,235.63 | 0.00 | 180,235.63 | 0.00 | ||||||||||
D | 57,088,000.00 | 3.250000 | % | 30/360 | 154,613.33 | 0.00 | 0.00 | 0.00 | 154,613.33 | 0.00 | 154,613.33 | 0.00 | ||||||||||
E | 26,261,000.00 | 4.405393 | % | 30/360 | 96,408.35 | 0.00 | 0.00 | 0.00 | 96,408.35 | 0.00 | 96,408.35 | 0.00 | ||||||||||
F | 11,418,000.00 | 4.405393 | % | 30/360 | 41,917.31 | 0.00 | 0.00 | 0.00 | 41,917.31 | 0.00 | 41,917.31 | 0.00 | ||||||||||
G | 10,275,000.00 | 4.405393 | % | 30/360 | 37,721.17 | 0.00 | 0.00 | 0.00 | 37,721.17 | 0.00 | 37,721.17 | 0.00 | ||||||||||
H | 29,686,704.00 | 4.405393 | % | 30/360 | 108,984.66 | 296,118.98 | 1,087.10 | 0.00 | 406,190.74 | 0.00 | 101,472.87 | 304,717.87 | ||||||||||
S | 0.00 | 0.000000 | % | - | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | ||||||||||
R | 0.00 | 0.000000 | % | - | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | ||||||||||
Totals | 762,878,033.55 | 2,396,679.43 | 296,118.98 | 1,087.10 | 0.00 | 2,693,885.51 | 0.00 | 2,389,167.64 | 304,717.87 | |||||||||||||
Notional Classes | ||||||||||||||||||||||
X-A | 534,525,329.55 | 0.780172 | % | 30/360 | 347,518.15 | 0.00 | 0.00 | 0.00 | 347,518.15 | 0.00 | 347,518.15 | 0.00 | ||||||||||
X-B | 44,529,000.00 | 0.040000 | % | 30/360 | 1,484.30 | 0.00 | 0.00 | 0.00 | 1,484.30 | 0.00 | 1,484.30 | 0.00 | ||||||||||
X-D | 57,088,000.00 | 1.155393 | % | 30/360 | 54,965.88 | 0.00 | 0.00 | 0.00 | 54,965.88 | 0.00 | 54,965.88 | 0.00 | ||||||||||
Totals | 636,142,329.55 | 403,968.33 | 0.00 | 0.00 | 0.00 | 403,968.33 | 0.00 | 403,968.33 | 0.00 |
Reports Available at | sf.citidirect.com | Page 4 of 29 | © Copyright | 2021 Citigroup |
Distribution Date: | 11/15/2021 | Citigroup Commercial Mortgage Trust 2016-P6 |
Determination Date: | 11/08/2021 | |
Commercial Mortgage Pass-Through Certificates | ||
Series 2016-P6 | ||
Principal Distribution Detail | ||
DISTRIBUTION IN DOLLARS |
Prior | Scheduled | Unscheduled | Current | Current | Current | Cumulative Original | Current | Original | Current | ||||||||||||||||||
Original | Principal | Principal | Principal | Balance | Realized | Principal | Principal | Realized | Class | Class | Credit | Credit | |||||||||||||||
Class | Balance | Balance | Distribution | Distribution | Change | Loss | Recoveries | Balance | Loss | (%) | (%) | Support Support | |||||||||||||||
(1 | ) | (2 | ) | (3 | ) | (4 | ) | (5 | ) | (6 | ) | (7 | ) | (8 | ) | (9)= | (3)-(4)-(5)+(6)-(7)+(8) | (10 | ) | (11 | ) | (12 | ) | (13 | ) | (14 | ) |
A-1 | 29,657,000.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 3.25 | % | 0.00 | % | 30.00 | % | N/A | |||||||||||
A-2 | 126,447,000.00 | 5,573,329.55 | 621,745.33 | 0.00 | 0.00 | 0.00 | 0.00 | 4,951,584.22 | 0.00 | 13.84 | % | 0.65 | % | 30.00 | % | 35.95 | % | ||||||||||
A-3 | 16,600,000.00 | 16,600,000.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 16,600,000.00 | 0.00 | 1.82 | % | 2.18 | % | 30.00 | % | 35.95 | % | ||||||||||
A-4 | 195,000,000.00 | 195,000,000.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 195,000,000.00 | 0.00 | 21.35 | % | 25.58 | % | 30.00 | % | 35.95 | % | ||||||||||
A-5 | 228,776,000.00 | 228,776,000.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 228,776,000.00 | 0.00 | 25.05 | % | 30.01 | % | 30.00 | % | 35.95 | % | ||||||||||
A-AB | 42,906,000.00 | 42,906,000.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 42,906,000.00 | 0.00 | 4.70 | % | 5.63 | % | 30.00 | % | 35.95 | % | ||||||||||
A-S | 45,670,000.00 | 45,670,000.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 45,670,000.00 | 0.00 | 5.00 | % | 5.99 | % | 25.00 | % | 29.96 | % | ||||||||||
B | 44,529,000.00 | 44,529,000.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 44,529,000.00 | 0.00 | 4.88 | % | 5.84 | % | 20.13 | % | 24.12 | % | ||||||||||
C | 49,095,000.00 | 49,095,000.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 49,095,000.00 | 0.00 | 5.37 | % | 6.44 | % | 14.75 | % | 17.68 | % | ||||||||||
E | 26,261,000.00 | 26,261,000.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 26,261,000.00 | 0.00 | 2.88 | % | 3.45 | % | 11.88 | % | 14.23 | % | ||||||||||
D | 57,088,000.00 | 57,088,000.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 57,088,000.00 | 0.00 | 6.25 | % | 7.49 | % | 5.63 | % | 6.74 | % | ||||||||||
F | 11,418,000.00 | 11,418,000.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 11,418,000.00 | 0.00 | 1.25 | % | 1.50 | % | 4.38 | % | 5.24 | % | ||||||||||
G | 10,275,000.00 | 10,275,000.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 10,275,000.00 | 0.00 | 1.12 | % | 1.35 | % | 3.25 | % | 3.89 | % | ||||||||||
H | 29,686,704.00 | 29,686,704.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 29,686,704.00 | 0.00 | 3.25 | % | 3.89 | % | 0.00 | % | 0.00 | % | ||||||||||
Totals | 913,408,704.00 | 762,878,033.55 | 621,745.33 | 0.00 | 0.00 | 0.00 | 0.00 | 762,256,288.22 | 0.00 | 100.00 | % | 100.00 | % |
Reports Available at | sf.citidirect.com | Page 5 of 29 | © Copyright | 2021 Citigroup |
Distribution Date: | 11/15/2021 | Citigroup Commercial Mortgage Trust 2016-P6 |
Determination Date: | 11/08/2021 | |
Commercial Mortgage Pass-Through Certificates | ||
Series 2016-P6 | ||
Reconciliation Detail |
SOURCE OF FUNDS | |||
Interest Funds Available | |||
Scheduled Interest | 2,810,178.42 | ||
Prepayment Interest Shortfall | 0.00 | ||
Interest Adjustments | 0.00 | ||
ASER Amount | (866.86 | ) | |
Realized Loss in Excess of Principal Balance | 0.00 | ||
Total Interest Funds Available: | 2,809,311.56 | ||
Principal Funds Available | |||
Scheduled Principal | 621,745.33 | ||
Curtailments | 0.00 | ||
Unscheduled Principal Collections | 0.00 | ||
Net Liquidation Proceeds | 0.00 | ||
Repurchased Principal | 0.00 | ||
Substitution Principal | 0.00 | ||
Other Principal | 0.00 | ||
Total Principal Funds Available: | 621,745.33 | ||
Other Funds Available | |||
Yield Maintenance Charges | 0.00 | ||
Withdrawal of Withheld Amounts from the Interest Reserve Account | 0.00 | ||
Deposit of Withheld Amounts to the Interest Reserve Account | 0.00 | ||
Total Other Funds Available: | 0.00 | ||
Total Funds Available | 3,431,056.89 |
ALLOCATION OF FUNDS | ||
Scheduled Fees | ||
Servicing Fee | 6,161.24 | |
Trustee/Certificate Administrator Fee | 3,774.68 | |
Operating Advisor Fee | 1,037.20 | |
Asset Representations Reviewer Ongoing Fee | 177.25 | |
CREFC® Intellectual Property Royalty License Fee | 328.25 | |
Total Scheduled Fees: | 11,478.62 | |
Additional Fees, Expenses, etc. | ||
Additional Servicing Fee | 0.00 | |
Special Servicing Fee | 3,500.00 | |
Work-out Fee | 1,187.03 | |
Liquidation Fee | 0.00 | |
Trust Fund Expenses | 0.00 | |
Trust Advisor Expenses | 0.00 | |
Reimbursement of Work-out Delayed Advances To the Servicer | 0.00 | |
Reimbursement of Interest on Advances to the Servicer | 9.94 | |
Borrower Reimbursable Trust Fund Expenses | 0.00 | |
Other Expenses | 0.00 | |
Total Additional Fees, Expenses, etc.: | 4,696.97 | |
Distributions | ||
Interest Distribution | 2,793,135.97 | |
Principal Distribution | 621,745.33 | |
Yield Maintenance Charge Distribution | 0.00 | |
Total Distributions: | 3,414,881.30 | |
Total Funds Allocated | 3,431,056.89 |
Reports Available at | sf.citidirect.com | Page 6 of 29 | © Copyright | 2021 Citigroup |
Distribution Date: | 11/15/2021 | Citigroup Commercial Mortgage Trust 2016-P6 |
Determination Date: | 11/08/2021 | |
Commercial Mortgage Pass-Through Certificates | ||
Series 2016-P6 | ||
Other Information |
Interest Reserve Account Information | ||
Beginning Interest Reserve Account Balance | 0.00 | |
Deposit of Withheld Amounts to the Interest Reserve Account | 0.00 | |
Withdrawal of Withheld Amounts from the Interest Reserve Account | 0.00 | |
Ending Interest Reserve Account Balance | 0.00 | |
Excess Liquidation Proceeds Reserve Account Information | ||
Beginning Excess Liquidation Proceeds Reserve Account Balance | 0.00 | |
Deposit to the Excess Liquidation Proceeds Reserve Account | 0.00 | |
Withdrawal from the Excess Liquidation Proceeds Reserve Account | 0.00 | |
Ending Excess Liquidation Proceeds Reserve Account Balance | 0.00 | |
Collateral Information | ||
% of Cut-Off Principal Balance Outstanding | 83.393740 | % |
Controlling Class Information | ||
Controlling Class is Class H. | ||
The Controlling Class Representative is Eightfold Real Estate Capital, L.P. | ||
There Are No Disclosable Special Servicer Fees. |
Reports Available at | sf.citidirect.com | Page 7 of 29 | © Copyright | 2021 Citigroup |
Distribution Date: | 11/15/2021 | Citigroup Commercial Mortgage Trust 2016-P6 |
Determination Date: | 11/08/2021 | |
Commercial Mortgage Pass-Through Certificates | ||
Series 2016-P6 | ||
Stratification Detail |
Ending Scheduled Balance | ||||||
Ending Sched | # of | Ending Sched | % of Agg | Wtd Avg | ||
Balance | Loans | Balance | Balance | WAC | WAM | DSCR |
0 or Less | 5 | 0.00 | 0.00 | 0.0000 | 0 | 0.000000 |
1 to 5,000,000 | 10 | 34,883,525.33 | 4.58 | 4.4721 | 60 | 1.618270 |
5,000,001 to 10,000,000 | 11 | 78,827,204.76 | 10.35 | 4.4945 | 60 | 1.908750 |
10,000,001 to 15,000,000 | 11 | 137,772,113.13 | 18.09 | 4.7161 | 43 | 1.486375 |
15,000,001 to 20,000,000 | 5 | 85,323,506.32 | 11.20 | 4.5007 | 53 | 1.816908 |
20,000,001 to 25,000,000 | 2 | 44,995,184.00 | 5.91 | 4.1044 | 89 | 1.879988 |
25,000,001 to 30,000,000 | 4 | 106,000,153.60 | 13.92 | 4.4078 | 60 | 0.740824 |
30,000,001 to 35,000,000 | 2 | 70,000,000.00 | 9.19 | 3.6275 | 60 | 0.210000 |
35,000,001 to 40,000,000 | 2 | 71,423,994.00 | 9.38 | 3.7757 | 90 | 2.937266 |
40,000,001 to 45,000,000 | 0 | 0.00 | 0.00 | 0.0000 | 0 | 0.000000 |
45,000,001 to 50,000,000 | 0 | 0.00 | 0.00 | 0.0000 | 0 | 0.000000 |
50,000,001 to 55,000,000 | 0 | 0.00 | 0.00 | 0.0000 | 0 | 0.000000 |
55,000,001 to 60,000,000 | 1 | 57,500,000.00 | 7.55 | 4.1265 | 60 | 1.700000 |
60,000,001 to 65,000,000 | 0 | 0.00 | 0.00 | 0.0000 | 0 | 0.000000 |
65,000,001 to 70,000,000 | 0 | 0.00 | 0.00 | 0.0000 | 0 | 0.000000 |
70,000,001 to 75,000,000 | 1 | 75,000,000.00 | 9.85 | 4.0500 | 60 | 1.880000 |
Totals | 54 | 761,725,681.14 | 100.00 | 4.2805 | 61 | 1.566282 |
(When current DSCR is not available, the most currently provided DSCR will be used.) |
State | ||||||
# of | Ending Sched | % of Agg | Wtd Avg | |||
State | Loans | Balance | Balance | WAC | WAM | DSCR |
Arizona | 1 | 3,869,533.46 | 0.51 | 4.2970 | 59 | 1.740000 |
California | 12 | 145,442,540.37 | 19.09 | 4.2096 | 60 | 1.221576 |
District of Columbia | 1 | 25,639,482.36 | 3.37 | 4.3000 | 60 | 0.960000 |
Florida | 2 | 31,149,715.14 | 4.09 | 4.4495 | 60 | 1.336748 |
Georgia | 1 | 4,000,000.00 | 0.53 | 4.4840 | 61 | 2.300000 |
Illinois | 3 | 37,949,639.42 | 4.98 | 4.4993 | 60 | 1.957288 |
Michigan | 4 | 49,193,386.93 | 6.46 | 4.3797 | 60 | 3.156159 |
Missouri | 1 | 4,068,706.61 | 0.53 | 4.6100 | 61 | 1.560000 |
New Jersey | 2 | 42,234,302.48 | 5.54 | 3.7824 | 59 | -0.735951 |
Nevada | 1 | 6,154,828.97 | 0.81 | 4.5880 | 60 | 2.300000 |
New York | 2 | 132,500,000.00 | 17.39 | 4.0832 | 60 | 1.801887 |
Ohio | 2 | 33,978,501.27 | 4.46 | 3.9899 | 58 | 1.590957 |
Oregon | 1 | 15,517,702.47 | 2.04 | 4.9910 | 60 | -0.560000 |
Pennsylvania | 2 | 17,284,909.28 | 2.27 | 4.3120 | 24 | 1.850000 |
South Carolina | 2 | 13,138,395.84 | 1.72 | 4.6511 | 61 | 1.450690 |
Texas | 1 | 7,204,719.53 | 0.95 | 3.7820 | 58 | 1.980000 |
Utah | 1 | 2,145,327.22 | 0.28 | 5.3700 | 61 | 1.380000 |
Virginia | 3 | 41,680,538.67 | 5.47 | 3.1781 | 60 | 3.559778 |
Wisconsin | 2 | 20,865,306.09 | 2.74 | 4.4141 | 60 | 0.165516 |
Various | 10 | 127,708,145.03 | 16.77 | 4.8467 | 70 | 1.644787 |
Totals | 54 | 761,725,681.14 | 100.00 | 4.2805 | 61 | 1.566282 |
Reports Available at | sf.citidirect.com | Page 8 of 29 | © Copyright | 2021 Citigroup |
Distribution Date: | 11/15/2021 | Citigroup Commercial Mortgage Trust 2016-P6 |
Determination Date: | 11/08/2021 | |
Commercial Mortgage Pass-Through Certificates | ||
Series 2016-P6 | ||
Stratification Detail |
Seasoning | ||||||
# of | Ending Sched | % of Agg | Wtd Avg | |||
Seasoning | Loans | Balance | Balance | WAC | WAM | DSCR |
12 Months or Less | 2 | 57,544,178.00 | 7.55 | 4.5930 | 121 | 1.990000 |
13 to 24 Months | 0 | 0.00 | 0.00 | 0.0000 | 0 | 0.000000 |
25 to 36 Months | 0 | 0.00 | 0.00 | 0.0000 | 0 | 0.000000 |
37 to 48 Months | 0 | 0.00 | 0.00 | 0.0000 | 0 | 0.000000 |
49 Months or Greater | 52 | 704,181,503.14 | 92.45 | 4.2550 | 56 | 1.531657 |
Totals | 54 | 761,725,681.14 | 100.00 | 4.2805 | 61 | 1.566282 |
Property Type | ||||||
Property | # of | Ending Sched | % of Agg | Wtd Avg | ||
Type | Loans | Balance | Balance | WAC | WAM | DSCR |
Other | 1 | 11,991,216.58 | 1.57 | 4.7640 | 60 | 1.030000 |
Multifamily | 7 | 42,833,486.78 | 5.62 | 4.4479 | 60 | 2.257544 |
Retail | 17 | 255,922,165.99 | 33.60 | 4.0803 | 74 | 2.030216 |
Mobile Home Park | 1 | 3,869,533.46 | 0.51 | 4.2970 | 59 | 1.740000 |
Office | 11 | 82,959,246.95 | 10.89 | 4.4028 | 52 | 2.347821 |
Mixed Use | 7 | 239,851,106.93 | 31.49 | 4.2500 | 60 | 1.384728 |
Lodging | 5 | 78,192,349.04 | 10.27 | 4.2570 | 60 | -0.541703 |
Self Storage | 5 | 46,106,575.41 | 6.05 | 5.0881 | 10 | 1.587037 |
Totals | 54 | 761,725,681.14 | 100.00 | 4.2805 | 61 | 1.566282 |
Debt Service Coverage Ratio | ||||||
Debt Service | # of | Ending Sched | % of Agg | Wtd Avg | ||
Coverage Ratio | Loans | Balance | Balance | WAC | WAM | DSCR |
1.250 or Less | 14 | 182,978,291.49 | 24.02 | 4.4297 | 55 | 0.133375 |
1.251 to 1.500 | 9 | 87,968,976.48 | 11.55 | 4.7164 | 51 | 1.353671 |
1.501 to 1.750 | 10 | 123,561,970.85 | 16.22 | 4.2837 | 60 | 1.676099 |
1.751 to 2.000 | 12 | 265,786,220.46 | 34.89 | 4.2048 | 68 | 1.881383 |
2.001 to 2.250 | 1 | 9,116,090.41 | 1.20 | 4.2691 | 60 | 2.060000 |
2.251 to 2.500 | 4 | 25,389,131.45 | 3.33 | 4.4248 | 60 | 2.379512 |
2.501 to 2.750 | 0 | 0.00 | 0.00 | 0.0000 | 0 | 0.000000 |
2.751 to 3.000 | 1 | 0.00 | 0.00 | 0.0000 | 0 | 0.000000 |
3.001 to 3.250 | 0 | 0.00 | 0.00 | 0.0000 | 0 | 0.000000 |
3.251 to 3.500 | 1 | 13,000,000.00 | 1.71 | 4.6600 | 61 | 3.470000 |
3.501 to 3.750 | 0 | 0.00 | 0.00 | 0.0000 | 0 | 0.000000 |
3.751 to 4.000 | 1 | 36,375,000.00 | 4.78 | 2.9882 | 60 | 3.850000 |
4.001 or Greater | 1 | 17,550,000.00 | 2.30 | 3.8600 | 60 | 4.450000 |
Totals | 54 | 761,725,681.14 | 100.00 | 4.2805 | 61 | 1.566282 |
(When current DSCR is not available, the most currently provided DSCR will be used.) |
Loan Rate | |||||||
Loan | # of | Ending Sched | % of Agg | Wtd Avg | |||
Rate (%) | Loans | Balance | Balance | WAC | WAM | DSCR | |
4.00 or Less | 12 | 168,086,707.43 | 22.07 | 3.5497 | 59 | 1.848100 | |
4.01 to 4.25 | 3 | 161,862,477.32 | 21.25 | 4.1026 | 60 | 1.447807 | |
4.26 to 4.50 | 17 | 157,848,739.51 | 20.72 | 4.3440 | 56 | 1.413831 | |
4.51 to 4.75 | 12 | 162,420,690.80 | 21.32 | 4.6344 | 82 | 1.888880 | |
4.76 to 5.00 | 5 | 62,837,914.61 | 8.25 | 4.8443 | 60 | 0.721840 | |
5.01 to 5.25 | 1 | 7,621,968.37 | 1.00 | 5.0100 | 61 | 1.430000 | |
5.26 to 5.50 | 4 | 41,047,183.10 | 5.39 | 5.3321 | 4 | 1.507242 | |
5.51 to 5.75 | 0 | 0.00 | 0.00 | 0.0000 | 0 | 0.000000 | |
5.76 to 6.00 | 0 | 0.00 | 0.00 | 0.0000 | 0 | 0.000000 | |
6.01 to 6.25 | 0 | 0.00 | 0.00 | 0.0000 | 0 | 0.000000 | |
6.26 to 6.50 | 0 | 0.00 | 0.00 | 0.0000 | 0 | 0.000000 | |
6.51 to 6.75 | 0 | 0.00 | 0.00 | 0.0000 | 0 | 0.000000 | |
6.76 to 7.00 | 0 | 0.00 | 0.00 | 0.0000 | 0 | 0.000000 | |
7.01 or Greater | 0 | 0.00 | 0.00 | 0.0000 | 0 | 0.000000 | |
Totals | 54 | 761,725,681.14 | 100.00 | 4.2805 | 61 | 1.566282 |
Reports Available at | sf.citidirect.com | Page 9 of 29 | © Copyright | 2021 Citigroup |
Distribution Date: | 11/15/2021 | Citigroup Commercial Mortgage Trust 2016-P6 |
Determination Date: | 11/08/2021 | |
Commercial Mortgage Pass-Through Certificates | ||
Series 2016-P6 | ||
Stratification Detail |
Anticipated Remaining Term | ||||||
Anticipated | # of | Ending Sched | % of Agg | Wtd Avg | ||
Remaining Term | Loans | Balance | Balance | WAC | WAM | DSCR |
60 Months or Less | 40 | 597,123,431.46 | 78.39 | 4.1708 | 55 | 1.506902 |
61 to 90 Months | 12 | 107,058,071.68 | 14.05 | 4.7245 | 61 | 1.669731 |
91 Months or Greater | 2 | 57,544,178.00 | 7.55 | 4.5930 | 121 | 1.990000 |
Totals | 54 | 761,725,681.14 | 100.00 | 4.2805 | 61 | 1.566282 |
(When current DSCR is not available, the most currently provided DSCR will be used.) |
Remaining Amortization Term | ||||||
Remaining | # of | Ending Sched | % of Agg | Wtd Avg | ||
Amortization Term | Loans | Balance | Balance | WAC | WAM | DSCR |
240 Months or Less | 13 | 357,591,709.44 | 46.94 | 4.0088 | 70 | 1.699167 |
241 to 270 Months | 0 | 0.00 | 0.00 | 0.0000 | 0 | 0.000000 |
271 to 300 Months | 30 | 294,444,938.71 | 38.65 | 4.3561 | 58 | 1.448133 |
301 Months or Greater | 11 | 109,689,032.99 | 14.40 | 4.9635 | 40 | 1.450230 |
Totals | 54 | 761,725,681.14 | 100.00 | 4.2805 | 61 | 1.566282 |
Reports Available at | sf.citidirect.com | Page 10 of 29 | © Copyright | 2021 Citigroup |
Distribution Date: | 11/15/2021 | Citigroup Commercial Mortgage Trust 2016-P6 |
Determination Date: | 11/08/2021 | |
Commercial Mortgage Pass-Through Certificates | ||
Series 2016-P6 | ||
Mortgage Loan Detail |
Prop | Neg | Beginning | Ending | Paid | Appraisal | Appraisal | Payment Workout | Mod | |||||||||||||
Loan | Type | Interest | Principal | Gross | Maturity Am | Scheduled | Scheduled | Through | Reduction | Reduction | Status Strategy | Type | |||||||||
Number | OMCR | (1) | City | State | Payment | Payment | Coupon | Date Flag | Balance | Balance | Date | Date | Amount | (2 | ) | (3 | ) | (4 | ) | ||
030311937 | 005 | RT | Various | XX | 138,621.69 | 0.00 | 4.59300 | % | 12/1/31 | N | 35,048,994.00 | 35,048,994.00 | 11/1/21 | N/A | 0.00 | 0 | 0 | 0 | |||
030311938 | 008 | MU | Los Angeles | CA | 106,076.83 | 37,522.68 | 4.19000 | % | 10/6/26 | N | 29,400,000.00 | 29,362,477.32 | 11/6/21 | N/A | 0.00 | 0 | 0 | 0 | |||
030311928 | 010 | MU | Rancho Palos Verdes | CA | 106,465.36 | 40,364.37 | 4.78000 | % | 12/1/26 | N | 25,865,521.86 | 25,825,157.49 | 11/1/21 | N/A | 0.00 | 0 | 0 | 0 | |||
030311929 | 011 | RT | Boynton Beach | FL | 95,311.28 | 39,734.72 | 4.39000 | % | 11/1/26 | N | 25,212,771.15 | 25,173,036.43 | 11/1/21 | N/A | 0.00 | 0 | 0 | 0 | |||
030311940 | 012 | MU | Washington | DC | 95,079.99 | 38,535.30 | 4.30000 | % | 11/6/26 | N | 25,678,017.66 | 25,639,482.36 | 11/6/21 | N/A | 0.00 | 0 | 0 | 8 | |||
030311941 | 014 | RT | Various | XX | 88,970.33 | 0.00 | 4.59300 | % | 12/1/31 | N | 22,495,184.00 | 22,495,184.00 | 11/1/21 | N/A | 0.00 | 0 | 0 | 0 | |||
030311942 | 015 | RT | Various | XX | 77,786.13 | 30,875.51 | 4.68000 | % | 1/6/27 | N | 19,301,770.08 | 19,270,894.57 | 11/6/21 | N/A | 0.00 | 0 | 0 | 0 | |||
030311945 | 018 | OF | Malvern | PA | 64,277.02 | 25,917.87 | 4.31200 | % | 11/6/23 | N | 17,310,827.15 | 17,284,909.28 | 11/6/21 | N/A | 0.00 | 0 | 0 | 0 | |||
030311946 | 019 | LO | Portland | OR | 66,914.64 | 51,787.92 | 4.99100 | % | 11/6/26 | N | 15,569,490.39 | 15,517,702.47 | 11/6/21 | N/A | 0.00 | 0 | 8 | 8 | |||
030311931 | 020 | OF | Livonia | MI | 58,334.25 | 0.00 | 3.86000 | % | 11/6/26 | N | 17,550,000.00 | 17,550,000.00 | 11/6/21 | N/A | 0.00 | 0 | 0 | 0 | |||
030311947 | 021 | MU | Chicago | IL | 63,811.78 | 0.00 | 4.72000 | % | 12/1/26 | N | 15,700,000.00 | 15,700,000.00 | 11/1/21 | N/A | 0.00 | 0 | 0 | 0 | |||
030311948 | 022 | SS | Various | XX | 66,520.12 | 18,169.58 | 5.33000 | % | 12/6/21 | N | 14,493,278.91 | 14,475,109.33 | 11/6/21 | N/A | 0.00 | 0 | 0 | 0 | |||
030311949 | 023 | RT | Bloomingdale | IL | 53,333.48 | 21,249.97 | 4.34000 | % | 11/6/26 | N | 14,270,889.39 | 14,249,639.42 | 11/6/21 | N/A | 0.00 | 0 | 0 | 0 | |||
030311932 | 024 | RT | Palm Springs | CA | 49,746.63 | 21,779.21 | 3.99000 | % | 10/1/26 | N | 14,478,767.11 | 14,456,987.90 | 11/1/21 | N/A | 0.00 | 0 | 0 | 0 | |||
030311950 | 025 | SS | Various | XX | 63,675.51 | 17,392.60 | 5.33000 | % | 12/6/21 | N | 13,873,500.17 | 13,856,107.57 | 11/6/21 | N/A | 0.00 | 0 | 0 | 0 | |||
030311951 | 026 | OF | Macomb | MI | 50,765.56 | 20,904.28 | 4.58800 | % | 11/6/26 | N | 12,849,510.27 | 12,828,605.99 | 11/6/21 | N/A | 0.00 | 0 | 0 | 0 | |||
030311952 | 027 | N/A | Various | XX | 49,269.57 | 18,915.57 | 4.76400 | % | 11/6/26 | N | 12,010,132.15 | 11,991,216.58 | 11/6/21 | N/A | 0.00 | 0 | 0 | 0 | |||
030311953 | 028 | MF | Auburn Hills | MI | 52,166.11 | 0.00 | 4.66000 | % | 12/1/26 | N | 13,000,000.00 | 13,000,000.00 | 11/1/21 | N/A | 0.00 | 0 | 0 | 0 | |||
030311954 | 029 | LO | Columbus | OH | 46,757.59 | 18,245.05 | 4.72300 | % | 11/6/26 | N | 11,496,746.32 | 11,478,501.27 | 11/6/21 | N/A | 0.00 | 0 | 0 | 0 | |||
030311933 | 030 | MU | Oconomowoc | WI | 40,986.80 | 18,283.39 | 4.39000 | % | 11/1/26 | N | 10,842,273.15 | 10,823,989.76 | 11/1/21 | N/A | 0.00 | 0 | 0 | 0 | |||
030311955 | 031 | SS | Various | XX | 48,577.20 | 13,268.57 | 5.33000 | % | 12/6/21 | N | 10,583,907.55 | 10,570,638.98 | 11/6/21 | N/A | 0.00 | 0 | 0 | 0 | |||
030311956 | 032 | LO | Milwaukee | WI | 38,447.44 | 14,682.72 | 4.44000 | % | 11/6/26 | N | 10,055,999.05 | 10,041,316.33 | 3/6/20 | 10/6/20 | 226,984.74 | 3 | 2 | 0 | |||
030311934 | 033 | RT | Bluffton | SC | 37,083.42 | 15,411.61 | 4.55000 | % | 12/1/26 | N | 9,464,750.32 | 9,449,338.71 | 11/1/21 | N/A | 0.00 | 0 | 0 | 0 | |||
030311957 | 034 | MF | Van Nuys | CA | 33,570.14 | 15,735.73 | 4.26910 | % | 11/6/26 | N | 9,131,826.14 | 9,116,090.41 | 11/6/21 | N/A | 0.00 | 0 | 0 | 0 | |||
030311958 | 035 | OF | Brentwood | CA | 32,931.65 | 11,406.57 | 5.01000 | % | 12/1/26 | N | 7,633,374.94 | 7,621,968.37 | 11/1/21 | N/A | 0.00 | 0 | 0 | 0 | |||
030311959 | 036 | RT | Wilmette | IL | 29,966.67 | 0.00 | 4.35000 | % | 11/6/26 | N | 8,000,000.00 | 8,000,000.00 | 11/6/21 | N/A | 0.00 | 0 | 0 | 0 | |||
030311960 | 037 | SS | Fort Worth | TX | 23,508.34 | 13,686.32 | 3.78200 | % | 9/1/26 | N | 7,218,405.85 | 7,204,719.53 | 11/1/21 | N/A | 0.00 | 0 | 0 | 0 |
Reports Available at | sf.citidirect.com | Page 11 of 29 | © Copyright | 2021 Citigroup |
Distribution Date: | 11/15/2021 | Citigroup Commercial Mortgage Trust 2016-P6 |
Determination Date: | 11/08/2021 | |
Commercial Mortgage Pass-Through Certificates | ||
Series 2016-P6 | ||
Mortgage Loan Detail |
Prop | Neg | Beginning | Ending | Paid | Appraisal | Appraisal | Payment Workout | Mod | ||||||||||||||
Loan | Type | Interest | Principal | Gross | Maturity Am | Scheduled | Scheduled | Through | Reduction | Reduction | Status Strategy | Type | ||||||||||
Number | OMCR | (1) | City | State | Payment | Payment | Coupon | Date Flag | Balance | Balance | Date | Date | Amount | (2 | ) | (3 | ) | (4 | ) | |||
030311961 | 038 | OF | Agoura Hills | CA | 27,947.95 | 11,299.68 | 4.66300 | % | 9/6/26 | N | 6,960,257.65 | 6,948,957.97 | 11/6/21 | N/A | 0.00 | 0 | 0 | 0 | ||||
030311962 | 039 | OF | Mount Laurel | NJ | 27,049.45 | 10,224.62 | 4.33600 | % | 9/6/26 | N | 7,244,527.10 | 7,234,302.48 | 11/6/21 | N/A | 0.00 | 0 | 0 | 0 | ||||
030311963 | 040 | LO | Reno | NV | 24,406.29 | 22,762.01 | 4.58800 | % | 11/6/26 | N | 6,177,590.98 | 6,154,828.97 | 11/6/21 | N/A | 0.00 | 0 | 0 | 0 | ||||
030311965 | 042 | MF | Tampa | FL | 24,224.72 | 8,838.44 | 4.70000 | % | 12/6/26 | N | 5,985,517.15 | 5,976,678.71 | 11/6/21 | N/A | 0.00 | 0 | 0 | 0 | ||||
030311966 | 043 | OF | Troy | MI | 24,373.36 | 6,803.39 | 4.86200 | % | 11/6/26 | N | 5,821,584.33 | 5,814,780.94 | 11/6/21 | N/A | 0.00 | 0 | 0 | 0 | ||||
030311935 | 044 | OF | Manassas | VA | 20,501.60 | 8,817.26 | 4.48000 | % | 11/1/26 | N | 5,314,355.93 | 5,305,538.67 | 11/1/21 | N/A | 0.00 | 0 | 0 | 0 | ||||
030311967 | 045 | MF | Canoga Park | CA | 15,710.82 | 7,364.33 | 4.26910 | % | 11/6/26 | N | 4,273,694.43 | 4,266,330.10 | 11/6/21 | N/A | 0.00 | 0 | 0 | 0 | ||||
030311936 | 046 | MH | Avondale | AZ | 14,342.75 | 6,681.80 | 4.29700 | % | 10/6/26 | N | 3,876,215.26 | 3,869,533.46 | 11/6/21 | N/A | 0.00 | 0 | 0 | 0 | ||||
030311968 | 047 | RT | Northwoods | MO | 16,172.85 | 5,344.83 | 4.61000 | % | 12/6/26 | N | 4,074,051.44 | 4,068,706.61 | 11/6/21 | N/A | 0.00 | 0 | 0 | 0 | ||||
030311969 | 048 | MF | Sun Valley | CA | 13,931.61 | 6,530.33 | 4.26910 | % | 11/6/26 | N | 3,789,707.61 | 3,783,177.28 | 11/6/21 | N/A | 0.00 | 0 | 0 | 0 | ||||
030311970 | 049 | MF | North Hills | CA | 13,898.04 | 6,514.59 | 4.26910 | % | 11/6/26 | N | 3,780,576.06 | 3,774,061.47 | 11/6/21 | N/A | 0.00 | 0 | 0 | 0 | ||||
030311971 | 050 | RT | Carrollton | GA | 15,444.89 | 0.00 | 4.48400 | % | 12/6/26 | N | 4,000,000.00 | 4,000,000.00 | 11/6/21 | N/A | 0.00 | 0 | 0 | 0 | ||||
030311972 | 051 | RT | Sumter | SC | 15,616.88 | 4,573.84 | 4.91000 | % | 11/6/26 | N | 3,693,630.97 | 3,689,057.13 | 11/6/21 | N/A | 0.00 | 0 | 0 | 0 | ||||
030311973 | 052 | MF | Redlands | CA | 10,742.44 | 5,035.44 | 4.26910 | % | 11/6/26 | N | 2,922,184.25 | 2,917,148.81 | 11/6/21 | N/A | 0.00 | 0 | 0 | 0 | ||||
030311974 | 053 | OF | Los Angeles | CA | 8,728.24 | 4,091.29 | 4.26910 | % | 11/6/26 | N | 2,374,274.54 | 2,370,183.25 | 11/6/21 | N/A | 0.00 | 0 | 0 | 0 | ||||
030311975 | 054 | RT | Park City | UT | 9,934.20 | 2,993.94 | 5.37000 | % | 12/6/26 | N | 2,148,321.16 | 2,145,327.22 | 11/6/21 | N/A | 0.00 | 0 | 0 | 0 | ||||
030297939 | 2 | A5 | MU | New York | NY | 204,319.06 | 0.00 | 4.12650 | % | 11/6/26 | N | 57,500,000.00 | 57,500,000.00 | 11/6/21 | N/A | 0.00 | 0 | 0 | 8 | |||
030311926 | 4 | A9 | RT | Woodbridge | VA | 93,599.55 | 0.00 | 2.98821 | % | 11/1/26 | N | 36,375,000.00 | 36,375,000.00 | 11/1/21 | N/A | 0.00 | 0 | 0 | 0 | |||
030297783 | 7 | A2 | LO | Jersey City | NJ | 110,549.44 | 0.00 | 3.66800 | % | 10/1/26 | N | 35,000,000.00 | 35,000,000.00 | 11/1/21 | N/A | 0.00 | 0 | 0 | 8 | |||
030311925 | A21 | MU | New York | NY | 261,562.50 | 0.00 | 4.05000 | % | 11/6/26 | N | 75,000,000.00 | 75,000,000.00 | 11/6/21 | N/A | 0.00 | 0 | 0 | 0 | ||||
030311927 | A2 | C | RT | Fresno | CA | 108,108.19 | 0.00 | 3.58700 | % | 11/1/26 | N | 35,000,000.00 | 35,000,000.00 | 11/1/21 | N/A | 0.00 | 0 | 0 | 0 | |||
030311930 | 1 | B3 | RT | Columbus | OH | 70,058.06 | 0.00 | 3.61590 | % | 8/5/26 | N | 22,500,000.00 | 22,500,000.00 | 11/5/21 | N/A | 0.00 | 0 | 8 | 8 | |||
Totals | Count: | 49 | 2,810,178.42 | 621,745.33 | 762,347,426.47 | 761,725,681.14 | 226,984.74 |
Reports Available at | sf.citidirect.com | Page 12 of 29 | © Copyright | 2021 Citigroup |
Distribution Date: | 11/15/2021 | Citigroup Commercial Mortgage Trust 2016-P6 |
Determination Date: | 11/08/2021 | |
Commercial Mortgage Pass-Through Certificates | ||
Series 2016-P6 |
NOI Detail | |||||||||
Property | Ending | Preceding | Most | Most Recent | Most Recent | ||||
Loan | Type | Scheduled | Fiscal | Recent | Financial As of | Financial As | |||
Number | OMCR | (1) | City | State | Balance | Year NOI | NOI | Start Date | of End Date |
030311937 | 005 | RT | Various | XX | 35,048,994.00 | 0.00 | 3,285,120.00 | Not Available | Not Available |
030311938 | 008 | MU | Los Angeles | CA | 29,362,477.32 | 2,276,223.64 | -59,917.41 | 01/01/2021 | 06/30/2021 |
030311928 | 010 | MU | Rancho Palos Verdes | CA | 25,825,157.49 | 2,047,226.42 | 469,686.22 | 01/01/2021 | 03/31/2021 |
030311929 | 011 | RT | Boynton Beach | FL | 25,173,036.43 | 2,712,258.76 | 562,903.89 | 01/01/2021 | 03/31/2021 |
030311940 | 012 | MU | Washington | DC | 25,639,482.36 | 2,124,722.52 | 1,885,911.89 | 01/01/2021 | 06/30/2021 |
030311941 | 014 | RT | Various | XX | 22,495,184.00 | 0.00 | 2,108,160.00 | Not Available | Not Available |
030311942 | 015 | RT | Various | XX | 19,270,894.57 | 3,080,914.28 | 1,637,391.44 | Not Available | Not Available |
030311945 | 018 | OF | Malvern | PA | 17,284,909.28 | 2,102,797.05 | 2,210,573.96 | 01/01/2021 | 06/30/2021 |
030311946 | 019 | LO | Portland | OR | 15,517,702.47 | -1,277,238.00 | -541,662.00 | 01/01/2021 | 06/30/2021 |
030311931 | 020 | OF | Livonia | MI | 17,550,000.00 | 3,577,340.83 | 3,448,588.61 | Not Available | Not Available |
030311947 | 021 | MU | Chicago | IL | 15,700,000.00 | 1,970,900.81 | 1,495,732.20 | 01/01/2021 | 06/30/2021 |
030311948 | 022 | SS | Various | XX | 14,475,109.33 | 1,354,447.15 | 1,530,707.45 | 01/01/2021 | 06/30/2021 |
030311949 | 023 | RT | Bloomingdale | IL | 14,249,639.42 | 1,647,010.86 | 1,715,199.34 | 01/01/2021 | 06/30/2021 |
030311932 | 024 | RT | Palm Springs | CA | 14,456,987.90 | 1,407,727.53 | 1,460,845.08 | Not Available | Not Available |
030311950 | 025 | SS | Various | XX | 13,856,107.57 | 976,467.84 | 135,961.59 | Not Available | Not Available |
030311951 | 026 | OF | Macomb | MI | 12,828,605.99 | 1,828,898.43 | 1,561,860.80 | 01/01/2021 | 06/30/2021 |
030311952 | 027 | N/A | Various | XX | 11,991,216.58 | 0.00 | 944,932.44 | Not Available | Not Available |
030311953 | 028 | MF | Auburn Hills | MI | 13,000,000.00 | 2,028,225.43 | 2,213,476.94 | 01/01/2021 | 09/30/2021 |
030311954 | 029 | LO | Columbus | OH | 11,478,501.27 | 278,910.34 | 1,091,510.26 | 01/01/2021 | 06/30/2021 |
030311933 | 030 | MU | Oconomowoc | WI | 10,823,989.76 | 1,220,295.48 | 1,220,295.48 | Not Available | Not Available |
030311955 | 031 | SS | Various | XX | 10,570,638.98 | 1,256,448.17 | 1,484,222.98 | 01/01/2021 | 06/30/2021 |
030311956 | 032 | LO | Milwaukee | WI | 10,041,316.33 | 695,001.52 | -804,578.56 | Not Available | Not Available |
030311934 | 033 | RT | Bluffton | SC | 9,449,338.71 | 988,019.68 | 977,927.29 | Not Available | Not Available |
030311957 | 034 | MF | Van Nuys | CA | 9,116,090.41 | 1,339,436.04 | 1,250,043.63 | 01/01/2021 | 06/30/2021 |
030311958 | 035 | OF | Brentwood | CA | 7,621,968.37 | 838,619.37 | 848,891.00 | 01/01/2021 | 06/30/2021 |
030311959 | 036 | RT | Wilmette | IL | 8,000,000.00 | 877,856.26 | 917,282.45 | 01/01/2021 | 06/30/2021 |
030311960 | 037 | SS | Fort Worth | TX | 7,204,719.53 | 803,843.99 | 903,436.24 | 01/01/2021 | 06/30/2021 |
Reports Available at | sf.citidirect.com | Page 13 of 29 | © Copyright | 2021 Citigroup |
Distribution Date: | 11/15/2021 | Citigroup Commercial Mortgage Trust 2016-P6 |
Determination Date: | 11/08/2021 | |
Commercial Mortgage Pass-Through Certificates | ||
Series 2016-P6 | ||
NOI Detail |
Property | Ending | Preceding | Most | Most Recent | Most Recent | ||||||
Loan | Type | Scheduled | Fiscal | Recent | Financial As of | Financial As | |||||
Number | OMCR | (1) | City | State | Balance | Year NOI | NOI | Start Date | of End Date | ||
030311961 | 038 | OF | Agoura Hills | CA | 6,948,957.97 | 745,753.90 | 906,739.16 | 01/01/2021 | 06/30/2021 | ||
030311962 | 039 | OF | Mount Laurel | NJ | 7,234,302.48 | 1,212,077.76 | 1,171,973.93 | 01/01/2021 | 06/30/2021 | ||
030311963 | 040 | LO | Reno | NV | 6,154,828.97 | 461,990.59 | 1,408,013.59 | 01/01/2021 | 06/30/2021 | ||
030311965 | 042 | MF | Tampa | FL | 5,976,678.71 | 645,058.09 | 670,616.75 | 01/01/2021 | 06/30/2021 | ||
030311966 | 043 | OF | Troy | MI | 5,814,780.94 | 627,440.90 | 756,947.55 | 01/01/2021 | 09/30/2021 | ||
030311935 | 044 | OF | Manassas | VA | 5,305,538.67 | 580,273.29 | 406,386.97 | 01/01/2021 | 09/30/2021 | ||
030311967 | 045 | MF | Canoga Park | CA | 4,266,330.10 | 464,833.56 | 335,521.81 | 01/01/2021 | 06/30/2021 | ||
030311936 | 046 | MH | Avondale | AZ | 3,869,533.46 | 440,359.81 | 438,619.37 | Not Available | Not Available | ||
030311968 | 047 | RT | Northwoods | MO | 4,068,706.61 | 557,034.13 | 405,178.80 | 01/01/2021 | 06/30/2021 | ||
030311969 | 048 | MF | Sun Valley | CA | 3,783,177.28 | 502,601.77 | 496,233.83 | 01/01/2021 | 06/30/2021 | ||
030311970 | 049 | MF | North Hills | CA | 3,774,061.47 | 408,976.17 | 363,365.94 | 01/01/2021 | 06/30/2021 | ||
030311971 | 050 | RT | Carrollton | GA | 4,000,000.00 | 508,992.74 | 476,790.49 | 01/01/2021 | 06/30/2021 | ||
030311972 | 051 | RT | Sumter | SC | 3,689,057.13 | 329,839.45 | 329,839.45 | Not Available | Not Available | ||
030311973 | 052 | MF | Redlands | CA | 2,917,148.81 | 355,885.61 | 337,411.55 | 01/01/2021 | 06/30/2021 | ||
030311974 | 053 | OF | Los Angeles | CA | 2,370,183.25 | 247,621.72 | 252,882.15 | 01/01/2021 | 06/30/2021 | ||
030311975 | 054 | RT | Park City | UT | 2,145,327.22 | 216,039.34 | 220,315.38 | 01/01/2021 | 06/30/2021 | ||
030297939 | 2 | A5 | MU | New York | NY | 57,500,000.00 | 14,749,089.10 | 15,830,754.06 | 01/01/2021 | 06/30/2021 | |
030311926 | 4 | A9 | RT | Woodbridge | VA | 36,375,000.00 | 36,932,274.66 | 35,449,161.36 | 01/01/2021 | 06/30/2021 | |
030297783 | 7 | A2 | LO | Jersey City | NJ | 35,000,000.00 | -7,483,948.76 | -4,862,276.00 | 01/01/2021 | 06/30/2021 | |
030311925 | A21 | MU | New York | NY | 75,000,000.00 | 15,218,981.01 | 16,166,242.68 | 01/01/2021 | 06/30/2021 | ||
030311927 | A2 | C | RT | Fresno | CA | 35,000,000.00 | 22,081,820.36 | 22,156,840.10 | 01/01/2021 | 06/30/2021 | |
030311930 | 1 | B3 | RT | Columbus | OH | 22,500,000.00 | 37,615,991.25 | 47,335,613.92 | 01/01/2021 | 06/30/2021 | |
Totals | Count: | 49 | 761,725,681.14 | 163,575,340.85 | 175,007,676.05 |
Reports Available at | sf.citidirect.com | Page 14 of 29 | © Copyright | 2021 Citigroup |
Distribution Date: | 11/15/2021 | Citigroup Commercial Mortgage Trust 2016-P6 |
Determination Date: | 11/08/2021 | |
Commercial Mortgage Pass-Through Certificates | ||
Series 2016-P6 | ||
Delinquency Loan Detail |
Actual | Paid | Current P&I | Total P&I | Cumulative | Other Expense | Payment | Workout | Most Recent | ||||||||
Loan | # of Months | Principal | Through | Advances | Advances | Accrued Unpaid | Advances | Status | Strategy | Special Serv | Foreclosure | Bankruptcy | REO | |||
Number | OMCR | Delinq | Balance | Date | (Net of ASER) | Outstanding | Interest Advances | Outstanding | (2 | ) | (3 | ) | Transfer Date | Date | Date | Date |
030311956 | 032 | 3+ | 10,336,660.56 | 3/6/20 | 52,263.30 | 1,049,826.81 | 60,252.03 | 1,151,581.81 | 3 | 2 | 6/25/20 | 10/7/20 | ||||
Totals | Count: | 1 | 10,336,660.56 | 52,263.30 | 1,049,826.81 | 60,252.03 | 1,151,581.81 |
Reports Available at | sf.citidirect.com | Page 15 of 29 | © Copyright | 2021 Citigroup |
Distribution Date: | 11/15/2021 | Citigroup Commercial Mortgage Trust 2016-P6 |
Determination Date: | 11/08/2021 | |
Commercial Mortgage Pass-Through Certificates | ||
Series 2016-P6 | ||
Historical Delinquency Information |
Distribution | Less Than 1 Month | 1 Month | 2 Months | 3 Months | 4+ Months | Bankruptcy | Foreclosure | REO | ||||||||||||||||||||||||
Date | End Sched Bal | # | End Sched Bal | # | End Sched Bal | # | End Sched Bal | # | End Sched Bal | # | End Sched Bal | # | End Sched Bal | # | End Sched Bal | # | ||||||||||||||||
11/15/2021 | 0.00 | 0 | 0.00 | 0 | 0.00 | 0 | 0.00 | 0 | 0.00 | 0 | 0.00 | 0 | 10,041,316.33 | 1 | 0.00 | 0 | ||||||||||||||||
0.000 | % | 0.0 | % | 0.000 | % | 0.0 | % | 0.000 | % | 0.0 | % | 0.000 | % | 0.0 | % | 0.000 | % | 0.0 | % | 0.000 | % | 0.0 | % | 1.318 | % | 2.0 | % | 0.000 | % | 0.0 | % | |
10/13/2021 | 51,944,490.39 | 2 | 0.00 | 0 | 0.00 | 0 | 0.00 | 0 | 0.00 | 0 | 0.00 | 0 | 10,055,999.05 | 1 | 0.00 | 0 | ||||||||||||||||
6.814 | % | 4.1 | % | 0.000 | % | 0.0 | % | 0.000 | % | 0.0 | % | 0.000 | % | 0.0 | % | 0.000 | % | 0.0 | % | 0.000 | % | 0.0 | % | 1.319 | % | 2.0 | % | 0.000 | % | 0.0 | % | |
09/13/2021 | 33,098,687.89 | 2 | 0.00 | 0 | 0.00 | 0 | 0.00 | 0 | 0.00 | 0 | 0.00 | 0 | 10,071,863.32 | 1 | 0.00 | 0 | ||||||||||||||||
3.900 | % | 3.8 | % | 0.000 | % | 0.0 | % | 0.000 | % | 0.0 | % | 0.000 | % | 0.0 | % | 0.000 | % | 0.0 | % | 0.000 | % | 0.0 | % | 1.187 | % | 1.9 | % | 0.000 | % | 0.0 | % | |
08/12/2021 | 45,074,549.79 | 2 | 0.00 | 0 | 0.00 | 0 | 0.00 | 0 | 0.00 | 0 | 0.00 | 0 | 10,086,429.70 | 1 | 0.00 | 0 | ||||||||||||||||
5.265 | % | 3.8 | % | 0.000 | % | 0.0 | % | 0.000 | % | 0.0 | % | 0.000 | % | 0.0 | % | 0.000 | % | 0.0 | % | 0.000 | % | 0.0 | % | 1.178 | % | 1.9 | % | 0.000 | % | 0.0 | % | |
07/12/2021 | 141,362,783.16 | 6 | 0.00 | 0 | 0.00 | 0 | 0.00 | 0 | 15,725,666.49 | 1 | 0.00 | 0 | 10,100,940.60 | 1 | 0.00 | 0 | ||||||||||||||||
16.501 | % | 11.3 | % | 0.000 | % | 0.0 | % | 0.000 | % | 0.0 | % | 0.000 | % | 0.0 | % | 1.836 | % | 1.9 | % | 0.000 | % | 0.0 | % | 1.179 | % | 1.9 | % | 0.000 | % | 0.0 | % | |
06/11/2021 | 0.00 | 0 | 0.00 | 0 | 0.00 | 0 | 0.00 | 0 | 16,035,196.95 | 1 | 0.00 | 0 | 10,116,639.19 | 1 | 0.00 | 0 | ||||||||||||||||
0.000 | % | 0.0 | % | 0.000 | % | 0.0 | % | 0.000 | % | 0.0 | % | 0.000 | % | 0.0 | % | 1.813 | % | 1.9 | % | 0.000 | % | 0.0 | % | 1.144 | % | 1.9 | % | 0.000 | % | 0.0 | % | |
05/12/2021 | 0.00 | 0 | 0.00 | 0 | 0.00 | 0 | 0.00 | 0 | 15,409,287.70 | 1 | 0.00 | 0 | 10,131,035.03 | 1 | 0.00 | 0 | ||||||||||||||||
0.000 | % | 0.0 | % | 0.000 | % | 0.0 | % | 0.000 | % | 0.0 | % | 0.000 | % | 0.0 | % | 1.742 | % | 1.9 | % | 0.000 | % | 0.0 | % | 1.145 | % | 1.9 | % | 0.000 | % | 0.0 | % | |
04/12/2021 | 40,317,267.58 | 2 | 35,000,000.00 | 1 | 0.00 | 0 | 0.00 | 0 | 15,463,674.26 | 1 | 0.00 | 0 | 10,146,622.69 | 1 | 0.00 | 0 | ||||||||||||||||
4.555 | % | 3.7 | % | 3.954 | % | 1.9 | % | 0.000 | % | 0.0 | % | 0.000 | % | 0.0 | % | 1.747 | % | 1.9 | % | 0.000 | % | 0.0 | % | 1.146 | % | 1.9 | % | 0.000 | % | 0.0 | % | |
03/12/2021 | 35,000,000.00 | 1 | 0.00 | 0 | 0.00 | 0 | 0.00 | 0 | 15,515,693.39 | 1 | 0.00 | 0 | 10,160,904.33 | 1 | 0.00 | 0 | ||||||||||||||||
3.951 | % | 1.9 | % | 0.000 | % | 0.0 | % | 0.000 | % | 0.0 | % | 0.000 | % | 0.0 | % | 1.752 | % | 1.9 | % | 0.000 | % | 0.0 | % | 1.147 | % | 1.9 | % | 0.000 | % | 0.0 | % | |
02/12/2021 | 37,648,674.11 | 2 | 0.00 | 0 | 0.00 | 0 | 0.00 | 0 | 15,573,939.65 | 1 | 0.00 | 0 | 10,178,883.41 | 1 | 0.00 | 0 | ||||||||||||||||
4.246 | % | 3.7 | % | 0.000 | % | 0.0 | % | 0.000 | % | 0.0 | % | 0.000 | % | 0.0 | % | 1.756 | % | 1.9 | % | 0.000 | % | 0.0 | % | 1.148 | % | 1.9 | % | 0.000 | % | 0.0 | % | |
01/12/2021 | 11,666,646.56 | 1 | 0.00 | 0 | 0.00 | 0 | 0.00 | 0 | 15,625,486.91 | 1 | 0.00 | 0 | 10,193,042.17 | 1 | 0.00 | 0 | ||||||||||||||||
1.315 | % | 1.9 | % | 0.000 | % | 0.0 | % | 0.000 | % | 0.0 | % | 0.000 | % | 0.0 | % | 1.761 | % | 1.9 | % | 0.000 | % | 0.0 | % | 1.149 | % | 1.9 | % | 0.000 | % | 0.0 | % | |
12/11/2020 | 34,184,129.52 | 2 | 0.00 | 0 | 0.00 | 0 | 0.00 | 0 | 15,676,813.57 | 1 | 0.00 | 0 | 10,207,147.00 | 1 | 0.00 | 0 | ||||||||||||||||
3.850 | % | 3.7 | % | 0.000 | % | 0.0 | % | 0.000 | % | 0.0 | % | 0.000 | % | 0.0 | % | 1.765 | % | 1.9 | % | 0.000 | % | 0.0 | % | 1.149 | % | 1.9 | % | 0.000 | % | 0.0 | % |
Reports Available at | sf.citidirect.com | Page 16 of 29 | © Copyright | 2021 Citigroup |
Distribution Date: | 11/15/2021 | Citigroup Commercial Mortgage Trust 2016-P6 |
Determination Date: | 11/08/2021 | |
Commercial Mortgage Pass-Through Certificates | ||
Series 2016-P6 | ||
Appraisal Reduction Detail |
Appraisal | Appraisal | Most Recent | Cumulative | |||
Loan Number | OMCR | Property Name | Reduction Amount | Reduction Date | ASER Amount | ASER Amount |
030311956 | 032 | Fairfield Inn & Suites Downtown Milwaukee 226,984.74 | 10/06/2020 | 866.86 | 11,912.35 | |
Totals | 1 | 226,984.74 | 866.86 | 11,912.35 |
Reports Available at | sf.citidirect.com | Page 17 of 29 | © Copyright | 2021 Citigroup |
Distribution Date: | 11/15/2021 | Citigroup Commercial Mortgage Trust 2016-P6 |
Determination Date: | 11/08/2021 | |
Commercial Mortgage Pass-Through Certificates | ||
Series 2016-P6 | ||
Historical Appraisal Reduction Detail |
Distribution | Loan | Appraisal | Appraisal | Most Recent | Cumulative | ||
Date | Number | OMCR | Property Name | Reduction Amount | Reduction Date | ASER Amount | ASER Amount |
08/12/2020 | 030311946 | 019 | Sheraton Portland Airport | 0.00 | 08/06/2020 | 0.00 | 0.00 |
10/13/2020 | 030311946 | 019 | Sheraton Portland Airport | 0.00 | 08/06/2020 | 0.00 | 0.00 |
11/13/2020 | 030311946 | 019 | Sheraton Portland Airport | 0.00 | 08/06/2020 | 0.00 | 0.00 |
12/11/2020 | 030311946 | 019 | Sheraton Portland Airport | 0.00 | 08/06/2020 | 0.00 | 0.00 |
01/12/2021 | 030311946 | 019 | Sheraton Portland Airport | 0.00 | 08/06/2020 | 0.00 | 0.00 |
02/12/2021 | 030311946 | 019 | Sheraton Portland Airport | 0.00 | 08/06/2020 | 0.00 | 0.00 |
03/12/2021 | 030311946 | 019 | Sheraton Portland Airport | 0.00 | 08/06/2020 | 0.00 | 0.00 |
04/12/2021 | 030311946 | 019 | Sheraton Portland Airport | 0.00 | 08/06/2020 | 0.00 | 0.00 |
05/12/2021 | 030311946 | 019 | Sheraton Portland Airport | 0.00 | 08/06/2020 | 0.00 | 0.00 |
06/11/2021 | 030311946 | 019 | Sheraton Portland Airport | 0.00 | 08/06/2020 | 0.00 | 0.00 |
07/12/2021 | 030311946 | 019 | Sheraton Portland Airport | 0.00 | 08/06/2020 | 0.00 | 0.00 |
08/12/2021 | 030311946 | 019 | Sheraton Portland Airport | 0.00 | 08/06/2020 | 0.00 | 0.00 |
10/13/2020 | 030311956 | 032 | Fairfield Inn & Suites Downtown Milwaukee226,984.74 | 10/06/2020 | 838.90 | 838.90 | |
11/13/2020 | 030311956 | 032 | Fairfield Inn & Suites Downtown Milwaukee226,984.74 | 10/06/2020 | 866.86 | 1,705.76 | |
12/11/2020 | 030311956 | 032 | Fairfield Inn & Suites Downtown Milwaukee 0.00 | 838.90 | 2,544.66 | ||
01/12/2021 | 030311956 | 032 | Fairfield Inn & Suites Downtown Milwaukee226,984.74 | 10/06/2020 | 866.86 | 3,411.52 | |
02/12/2021 | 030311956 | 032 | Fairfield Inn & Suites Downtown Milwaukee226,984.74 | 10/06/2020 | 866.86 | 4,278.38 | |
03/12/2021 | 030311956 | 032 | Fairfield Inn & Suites Downtown Milwaukee226,984.74 | 10/06/2020 | 782.97 | 5,061.35 | |
04/12/2021 | 030311956 | 032 | Fairfield Inn & Suites Downtown Milwaukee226,984.74 | 10/06/2021 | 866.86 | 5,928.21 | |
05/12/2021 | 030311956 | 032 | Fairfield Inn & Suites Downtown Milwaukee226,984.74 | 10/06/2020 | 838.90 | 6,767.11 | |
06/11/2021 | 030311956 | 032 | Fairfield Inn & Suites Downtown Milwaukee226,984.74 | 10/06/2020 | 866.86 | 7,633.97 | |
07/12/2021 | 030311956 | 032 | Fairfield Inn & Suites Downtown Milwaukee226,984.74 | 10/06/2020 | 838.90 | 8,472.87 | |
08/12/2021 | 030311956 | 032 | Fairfield Inn & Suites Downtown Milwaukee226,984.74 | 10/06/2020 | 866.86 | 9,339.73 | |
09/13/2021 | 030311956 | 032 | Fairfield Inn & Suites Downtown Milwaukee226,984.74 | 10/06/2020 | 866.86 | 10,206.59 | |
10/13/2021 | 030311956 | 032 | Fairfield Inn & Suites Downtown Milwaukee226,984.74 | 10/06/2020 | 838.90 | 11,045.49 | |
11/15/2021 | 030311956 | 032 | Fairfield Inn & Suites Downtown Milwaukee226,984.74 | 10/06/2020 | 866.86 | 11,912.35 |
Reports Available at | sf.citidirect.com | Page 18 of 29 | © Copyright | 2021 Citigroup |
Distribution Date: | 11/15/2021 | Citigroup Commercial Mortgage Trust 2016-P6 |
Determination Date: | 11/08/2021 | |
Commercial Mortgage Pass-Through Certificates | ||
Series 2016-P6 | ||
Loan Modification Detail |
Modification | Modification | Modification | ||||
Loan Number | OMCR | Property Name | Date | Type (4) | Description | |
030311940 | 012 | Georgetown Plaza | 6/6/21 | 8 | Other | |
030311946 | 019 | Sheraton Portland Airport | 5/14/21 | 8 | Other | |
030297939 | 2 | A5 | 681 Fifth Avenue | 7/2/20 | 8 | Other |
030297783 | 7 | A2 | 2 Columbus Drive a.k.a 2 Exchange Place | 3/1/21 | 8 | Other |
030311930 | 1 | B3 | Easton Town Center | 6/5/20 | 8 | Other |
Totals | 5 |
Reports Available at | sf.citidirect.com | Page 19 of 29 | © Copyright | 2021 Citigroup |
Distribution Date: | 11/15/2021 | Citigroup Commercial Mortgage Trust 2016-P6 |
Determination Date: | 11/08/2021 | |
Commercial Mortgage Pass-Through Certificates | ||
Series 2016-P6 | ||
Historical Loan Modification Detail |
Distribution | Loan | Modification | Modification | Modification | |||
Date | Number | OMCR | Property Name | Date | Type (4) | Description | |
07/12/2021 | 030311940 | 012 | Georgetown Plaza | 6/6/21 | 8 | Other | |
08/12/2021 | 030311940 | 012 | Georgetown Plaza | 6/6/21 | 8 | Other | |
09/13/2021 | 030311940 | 012 | Georgetown Plaza | 6/6/21 | 8 | Other | |
10/13/2021 | 030311940 | 012 | Georgetown Plaza | 6/6/21 | 8 | Other | |
11/15/2021 | 030311940 | 012 | Georgetown Plaza | 6/6/21 | 8 | Other | |
06/11/2021 | 030311946 | 019 | Sheraton Portland Airport | 5/14/21 | 8 | Other | |
07/12/2021 | 030311946 | 019 | Sheraton Portland Airport | 5/14/21 | 8 | Other | |
08/12/2021 | 030311946 | 019 | Sheraton Portland Airport | 5/14/21 | 8 | Other | |
09/13/2021 | 030311946 | 019 | Sheraton Portland Airport | 5/14/21 | 8 | Other | |
10/13/2021 | 030311946 | 019 | Sheraton Portland Airport | 5/14/21 | 8 | Other | |
11/15/2021 | 030311946 | 019 | Sheraton Portland Airport | 5/14/21 | 8 | Other | |
10/13/2020 | 030297939 | 2 | A5 | 681 Fifth Avenue | 7/2/20 | 8 | Other |
11/13/2020 | 030297939 | 2 | A5 | 681 Fifth Avenue | 7/2/20 | 8 | Other |
12/11/2020 | 030297939 | 2 | A5 | 681 Fifth Avenue | 7/2/20 | 8 | Other |
01/12/2021 | 030297939 | 2 | A5 | 681 Fifth Avenue | 7/2/20 | 8 | Other |
02/12/2021 | 030297939 | 2 | A5 | 681 Fifth Avenue | 7/2/20 | 8 | Other |
03/12/2021 | 030297939 | 2 | A5 | 681 Fifth Avenue | 7/2/20 | 8 | Other |
04/12/2021 | 030297939 | 2 | A5 | 681 Fifth Avenue | 7/2/20 | 8 | Other |
05/12/2021 | 030297939 | 2 | A5 | 681 Fifth Avenue | 7/2/20 | 8 | Other |
06/11/2021 | 030297939 | 2 | A5 | 681 Fifth Avenue | 7/2/20 | 8 | Other |
07/12/2021 | 030297939 | 2 | A5 | 681 Fifth Avenue | 7/2/20 | 8 | Other |
08/12/2021 | 030297939 | 2 | A5 | 681 Fifth Avenue | 7/2/20 | 8 | Other |
09/13/2021 | 030297939 | 2 | A5 | 681 Fifth Avenue | 7/2/20 | 8 | Other |
10/13/2021 | 030297939 | 2 | A5 | 681 Fifth Avenue | 7/2/20 | 8 | Other |
11/15/2021 | 030297939 | 2 | A5 | 681 Fifth Avenue | 7/2/20 | 8 | Other |
05/12/2021 | 030297783 | 7 | A2 | 2 Columbus Drive a.k.a 2 Exchange Place | 3/1/21 | 8 | Other |
06/11/2021 | 030297783 | 7 | A2 | 2 Columbus Drive a.k.a 2 Exchange Place | 3/1/21 | 8 | Other |
Reports Available at | sf.citidirect.com | Page 20 of 29 | © Copyright | 2021 Citigroup |
Distribution Date: | 11/15/2021 | Citigroup Commercial Mortgage Trust 2016-P6 |
Determination Date: | 11/08/2021 | |
Commercial Mortgage Pass-Through Certificates | ||
Series 2016-P6 | ||
Historical Loan Modification Detail |
Distribution | Loan | Modification | Modification | Modification | |||
Date | Number | OMCR | Property Name | Date | Type (4) | Description | |
07/12/2021 | 030297783 | 7 | A2 | 2 Columbus Drive a.k.a 2 Exchange Place | 3/1/21 | 8 | Other |
08/12/2021 | 030297783 | 7 | A2 | 2 Columbus Drive a.k.a 2 Exchange Place | 3/1/21 | 8 | Other |
09/13/2021 | 030297783 | 7 | A2 | 2 Columbus Drive a.k.a 2 Exchange Place | 3/1/21 | 8 | Other |
10/13/2021 | 030297783 | 7 | A2 | 2 Columbus Drive a.k.a 2 Exchange Place | 3/1/21 | 8 | Other |
11/15/2021 | 030297783 | 7 | A2 | 2 Columbus Drive a.k.a 2 Exchange Place | 3/1/21 | 8 | Other |
08/12/2020 | 030311930 | 1 | B3 | Easton Town Center | 6/5/20 | 8 | Other |
09/14/2020 | 030311930 | 1 | B3 | Easton Town Center | 6/5/20 | 8 | Other |
10/13/2020 | 030311930 | 1 | B3 | Easton Town Center | 6/5/20 | 8 | Other |
11/13/2020 | 030311930 | 1 | B3 | Easton Town Center | 6/5/20 | 8 | Other |
12/11/2020 | 030311930 | 1 | B3 | Easton Town Center | 6/5/20 | 8 | Other |
01/12/2021 | 030311930 | 1 | B3 | Easton Town Center | 6/5/20 | 8 | Other |
02/12/2021 | 030311930 | 1 | B3 | Easton Town Center | 6/5/20 | 8 | Other |
03/12/2021 | 030311930 | 1 | B3 | Easton Town Center | 6/5/20 | 8 | Other |
04/12/2021 | 030311930 | 1 | B3 | Easton Town Center | 6/5/20 | 8 | Other |
05/12/2021 | 030311930 | 1 | B3 | Easton Town Center | 6/5/20 | 8 | Other |
06/11/2021 | 030311930 | 1 | B3 | Easton Town Center | 6/5/20 | 8 | Other |
07/12/2021 | 030311930 | 1 | B3 | Easton Town Center | 6/5/20 | 8 | Other |
08/12/2021 | 030311930 | 1 | B3 | Easton Town Center | 6/5/20 | 8 | Other |
09/13/2021 | 030311930 | 1 | B3 | Easton Town Center | 6/5/20 | 8 | Other |
10/13/2021 | 030311930 | 1 | B3 | Easton Town Center | 6/5/20 | 8 | Other |
11/15/2021 | 030311930 | 1 | B3 | Easton Town Center | 6/5/20 | 8 | Other |
Reports Available at | sf.citidirect.com | Page 21 of 29 | © Copyright | 2021 Citigroup |
Distribution Date: | 11/15/2021 | Citigroup Commercial Mortgage Trust 2016-P6 |
Determination Date: | 11/08/2021 | |
Commercial Mortgage Pass-Through Certificates | ||
Series 2016-P6 | ||
Specially Serviced Loan Detail |
Workout | Most Recent | Most Recent | ||||||||
Loan | Strategy | Inspection | Specially Serviced | Most Recent | Most Recent | Other REO | ||||
Number | OMCR | (3 | ) | Date | Transfer Date | Valuation Date | Value | Property Value | Comment from Special Servicer | |
030311946 | 019 | 8 | 3/23/20 | 6/23/20 | 22,500,000.00 | 0.00 | See the loan supplemental file for comments. | |||
030311956 | 032 | 2 | 6/25/20 | 5/27/21 | 7,700,000.00 | 0.00 | See the loan supplemental file for comments. | |||
030311930 | 1 | B3 | 8 | 9/18/20 | 7/12/16 | 1,186,000,000.00 | 0.00 | See the loan supplemental file for comments. | ||
Totals | 3 | 1,216,200,000.00 | 0.00 |
Reports Available at | sf.citidirect.com | Page 22 of 29 | © Copyright | 2021 Citigroup |
Distribution Date: | 11/15/2021 | Citigroup Commercial Mortgage Trust 2016-P6 |
Determination Date: | 11/08/2021 | |
Commercial Mortgage Pass-Through Certificates | ||
Series 2016-P6 | ||
Historical Specially Serviced Loan Detail |
Special | Workout | Special | Property | Net | ||||||||||||||||
Distribution | Loan | Serviced | Strategy | Serviced | Scheduled | Actual | Type | Interest | Note | Operating | Maturity | |||||||||
Date | Number | OMCR | Trans Date | (3 | ) | Loan to MS | Balance | Balance | (1 | ) | State | Rate | Date | Income (NOI) | DSCR | Date | WART | |||
11/15/21 | 030311930 | 1 | B3 | 9/18/20 | 8 | 2/26/21 | 22,500,000.00 | 22,500,000.00 | 12 | OH | 3.616 | % | 47,335,613.92 | 1.86 | % | 8/5/26 | 57 | |||
10/13/21 | 030311930 | 1 | B3 | 9/18/20 | 8 | 2/26/21 | 22,500,000.00 | 22,500,000.00 | 12 | OH | 3.616 | % | 43,901,174.00 | 1.72 | % | 8/5/26 | 58 | |||
9/13/21 | 030311930 | 1 | B3 | 9/18/20 | 8 | 2/26/21 | 22,500,000.00 | 22,500,000.00 | 12 | OH | 3.616 | % | 43,901,174.00 | 1.72 | % | 8/5/26 | 59 | |||
8/12/21 | 030311930 | 1 | B3 | 9/18/20 | 8 | 2/26/21 | 22,500,000.00 | 22,500,000.00 | 12 | OH | 3.616 | % | 43,901,174.00 | 1.72 | % | 8/5/26 | 60 | |||
7/12/21 | 030311930 | 1 | B3 | 9/18/20 | 8 | 2/26/21 | 22,500,000.00 | 22,500,000.00 | 12 | OH | 3.616 | % | 43,901,174.00 | 1.72 | % | 8/5/26 | 61 | |||
6/11/21 | 030311930 | 1 | B3 | 9/18/20 | 8 | 2/26/21 | 22,500,000.00 | 22,500,000.00 | 12 | OH | 3.616 | % | 43,901,174.00 | 1.72 | % | 8/5/26 | 62 | |||
5/12/21 | 030311930 | 1 | B3 | 9/18/20 | 8 | 2/26/21 | 22,500,000.00 | 22,500,000.00 | 12 | OH | 3.616 | % | 43,901,174.00 | 1.72 | % | 8/5/26 | 63 | |||
4/12/21 | 030311930 | 1 | B3 | 9/18/20 | 98 | 22,500,000.00 | 22,500,000.00 | 12 | OH | 3.616 | % | 43,901,174.00 | 1.72 | % | 8/5/26 | 64 | ||||
3/12/21 | 030311930 | 1 | B3 | 9/18/20 | 98 | 22,500,000.00 | 22,500,000.00 | 12 | OH | 3.616 | % | 43,901,174.00 | 1.72 | % | 8/5/26 | 65 | ||||
2/12/21 | 030311930 | 1 | B3 | 9/18/20 | 98 | 22,500,000.00 | 22,500,000.00 | 12 | OH | 3.616 | % | 43,901,174.00 | 1.72 | % | 8/5/26 | 66 | ||||
1/12/21 | 030311930 | 1 | B3 | 9/18/20 | 98 | 22,500,000.00 | 22,500,000.00 | 12 | OH | 3.616 | % | 43,901,174.00 | 1.72 | % | 8/5/26 | 67 | ||||
12/11/20 | 030311930 | 1 | B3 | 9/18/20 | 98 | 22,500,000.00 | 22,500,000.00 | 12 | OH | 3.616 | % | 43,901,174.00 | 1.72 | % | 8/5/26 | 68 | ||||
11/13/20 | 030311930 | 1 | B3 | 9/18/20 | 98 | 22,500,000.00 | 22,500,000.00 | 12 | OH | 3.616 | % | 43,901,174.00 | 1.72 | % | 8/5/26 | 69 | ||||
10/13/20 | 030311930 | 1 | B3 | 9/18/20 | 98 | 22,500,000.00 | 22,500,000.00 | 12 | OH | 3.616 | % | 48,333,496.00 | 1.89 | % | 8/5/26 | 70 | ||||
11/15/21 | 030311946 | 019 | 3/23/20 | 8 | 7/26/21 | 15,517,702.47 | 15,517,702.47 | 19 | OR | 4.991 | % | -541,662.00 | -0.38 | % | 11/6/26 | 60 | ||||
10/13/21 | 030311946 | 019 | 3/23/20 | 8 | 7/26/21 | 15,569,490.39 | 15,623,213.40 | 19 | OR | 4.991 | % | -541,662.00 | -0.38 | % | 11/6/26 | 61 | ||||
9/13/21 | 030311946 | 019 | 3/23/20 | 8 | 7/26/21 | 15,623,213.40 | 15,623,213.40 | 19 | OR | 4.991 | % | -541,662.00 | -0.38 | % | 11/6/26 | 62 | ||||
8/12/21 | 030311946 | 019 | 3/23/20 | 8 | 7/26/21 | 15,674,549.79 | 15,725,666.49 | 19 | OR | 4.991 | % | -1,062,766.33 | -0.75 | % | 11/6/26 | 63 | ||||
7/12/21 | 030311946 | 019 | 3/23/20 | 98 | 15,725,666.49 | 15,988,923.89 | 19 | OR | 4.991 | % | -1,062,766.33 | -0.75 | % | 11/6/26 | 64 | |||||
6/11/21 | 030311946 | 019 | 3/23/20 | 98 | 16,035,196.95 | 16,088,253.63 | 19 | OR | 4.991 | % | -1,062,766.33 | -0.75 | % | 11/6/26 | 65 | |||||
5/12/21 | 030311946 | 019 | 3/23/20 | 98 | 15,409,287.70 | 16,088,253.63 | 19 | OR | 4.991 | % | -1,062,766.33 | -0.75 | % | 11/6/26 | 66 | |||||
4/12/21 | 030311946 | 019 | 3/23/20 | 98 | 15,463,674.26 | 16,088,253.63 | 19 | OR | 4.991 | % | -1,062,766.33 | -0.75 | % | 11/6/26 | 67 | |||||
3/12/21 | 030311946 | 019 | 3/23/20 | 98 | 15,515,693.39 | 16,088,253.63 | 19 | OR | 4.991 | % | 3,202,707.78 | 2.25 | % | 11/6/26 | 68 | |||||
2/12/21 | 030311946 | 019 | 3/23/20 | 98 | 15,573,939.65 | 16,137,599.92 | 19 | OR | 4.991 | % | 3,202,707.78 | 2.25 | % | 11/6/26 | 69 | |||||
1/12/21 | 030311946 | 019 | 3/23/20 | 98 | 15,625,486.91 | 16,137,599.92 | 19 | OR | 4.991 | % | 3,202,707.78 | 2.25 | % | 11/6/26 | 70 | |||||
12/11/20 | 030311946 | 019 | 3/23/20 | 98 | 15,676,813.57 | 16,137,599.92 | 19 | OR | 4.991 | % | 3,202,707.78 | 2.25 | % | 11/6/26 | 71 |
Reports Available at | sf.citidirect.com | Page 23 of 29 | © Copyright | 2021 Citigroup |
Distribution Date: | 11/15/2021 | Citigroup Commercial Mortgage Trust 2016-P6 | |||||||||||
Determination Date: | 11/08/2021 | ||||||||||||
Commercial Mortgage Pass-Through Certificates | |||||||||||||
Series 2016-P6 | |||||||||||||
11/13/20 | 030311946 | 019 | 3/23/20 | 98 | 15,730,092.06 16,137,599.92 | 19 | OR | 4.991 | % | 3,202,707.78 | 2.25 | % | 11/6/26 |
72 | |||||||||||||||
10/13/20 | 030311946 | 019 | 3/23/20 | 98 | 15,780,971.07 | 16,137,599.92 | 19 | OR | 4.991 | % | 3,202,707.78 | 2.25 | % | 11/6/26 | 73 |
9/14/20 | 030311946 | 019 | 3/23/20 | 98 | 15,833,818.14 | 16,137,599.92 | 19 | OR | 4.991 | % | 3,202,707.78 | 2.25 | % | 11/6/26 | 74 |
8/12/20 | 030311946 | 019 | 3/23/20 | 98 | 15,884,253.27 | 16,137,599.92 | 19 | OR | 4.991 | % | 3,202,707.78 | 2.25 | % | 11/6/26 | 75 |
7/10/20 | 030311946 | 019 | 3/23/20 | 98 | 15,934,472.57 | 16,137,599.92 | 19 | OR | 4.991 | % | 3,202,707.78 | 2.25 | % | 11/6/26 | 76 |
6/12/20 | 030311946 | 019 | 3/23/20 | 98 | 15,986,683.85 | 16,137,599.92 | 19 | OR | 4.991 | % | 3,202,707.78 | 2.25 | % | 11/6/26 | 77 |
5/12/20 | 030311946 | 019 | 3/23/20 | 98 | 16,036,464.80 | 16,137,599.92 | 19 | OR | 4.991 | % | 3,202,707.78 | 2.25 | % | 11/6/26 | 78 |
4/10/20 | 030311946 | 019 | 3/23/20 | 98 | 16,088,253.63 | 16,191,205.29 | 19 | OR | 4.991 | % | 3,202,707.78 | 2.25 | % | 11/6/26 | 79 |
11/15/21 | 030311956 | 032 | 6/25/20 | 2 | 10,041,316.33 | 10,336,660.56 | 19 | WI | 4.440 | % | -804,578.56 | -1.26 | % | 11/6/26 | 60 |
10/13/21 | 030311956 | 032 | 6/25/20 | 2 | 10,055,999.05 | 10,336,660.56 | 19 | WI | 4.440 | % | -804,578.56 | -1.26 | % | 11/6/26 | 61 |
9/13/21 | 030311956 | 032 | 6/25/20 | 2 | 10,071,863.32 | 10,336,660.56 | 19 | WI | 4.440 | % | -804,578.56 | -1.26 | % | 11/6/26 | 62 |
8/12/21 | 030311956 | 032 | 6/25/20 | 2 | 10,086,429.70 | 10,336,660.56 | 19 | WI | 4.440 | % | -804,578.56 | -1.26 | % | 11/6/26 | 63 |
7/12/21 | 030311956 | 032 | 6/25/20 | 2 | 10,100,940.60 | 10,336,660.56 | 19 | WI | 4.440 | % | -804,578.56 | -1.26 | % | 11/6/26 | 64 |
6/11/21 | 030311956 | 032 | 6/25/20 | 2 | 10,116,639.19 | 10,336,660.56 | 19 | WI | 4.440 | % | -804,578.56 | -1.26 | % | 11/6/26 | 65 |
5/12/21 | 030311956 | 032 | 6/25/20 | 2 | 10,131,035.03 | 10,336,660.56 | 19 | WI | 4.440 | % | -804,578.56 | -1.26 | % | 11/6/26 | 66 |
4/12/21 | 030311956 | 032 | 6/25/20 | 2 | 10,146,622.69 | 10,336,660.56 | 19 | WI | 4.440 | % | -804,578.56 | -1.26 | % | 11/6/26 | 67 |
3/12/21 | 030311956 | 032 | 6/25/20 | 2 | 10,160,904.33 | 10,336,660.56 | 19 | WI | 4.440 | % | -804,578.56 | -1.26 | % | 11/6/26 | 68 |
2/12/21 | 030311956 | 032 | 6/25/20 | 2 | 10,178,883.41 | 10,336,660.56 | 19 | WI | 4.440 | % | -804,578.56 | -1.26 | % | 11/6/26 | 69 |
1/12/21 | 030311956 | 032 | 6/25/20 | 2 | 10,193,042.17 | 10,336,660.56 | 19 | WI | 4.440 | % | -804,578.56 | -1.26 | % | 11/6/26 | 70 |
12/11/20 | 030311956 | 032 | 6/25/20 | 2 | 10,207,147.00 | 10,336,660.56 | 19 | WI | 4.440 | % | -804,578.56 | -1.26 | % | 11/6/26 | 71 |
11/13/20 | 030311956 | 032 | 6/25/20 | 2 | 10,222,454.08 | 10,336,660.56 | 19 | WI | 4.440 | % | -804,578.56 | -1.26 | % | 11/6/26 | 72 |
10/13/20 | 030311956 | 032 | 6/25/20 | 2 | 10,236,446.89 | 10,336,660.56 | 19 | WI | 4.440 | % | -804,578.56 | -1.26 | % | 11/6/26 | 73 |
9/14/20 | 030311956 | 032 | 6/25/20 | 98 | 10,251,645.96 | 10,336,660.56 | 19 | WI | 4.440 | % | -804,578.56 | -1.26 | % | 11/6/26 | 74 |
8/12/20 | 030311956 | 032 | 6/25/20 | 98 | 10,265,527.59 | 10,336,660.56 | 19 | WI | 4.440 | % | -804,578.56 | -1.26 | % | 11/6/26 | 75 |
7/10/20 | 030311956 | 032 | 6/25/20 | 98 | 10,279,356.34 | 10,336,660.56 | 19 | WI | 4.440 | % | -804,578.56 | -1.26 | % | 11/6/26 | 76 |
Reports Available at | sf.citidirect.com | Page 24 of 29 | © Copyright | 2021 Citigroup |
Distribution Date: | 11/15/2021 | Citigroup Commercial Mortgage Trust 2016-P6 |
Determination Date: | 11/08/2021 | |
Commercial Mortgage Pass-Through Certificates | ||
Series 2016-P6 | ||
Unscheduled Principal Detail |
Liquidation / | Liquid / Prepay | Unscheduled | Unscheduled | Other | Prepayment Interest | Prepayment | Yield Maintenance | ||
Loan Number | OMCR | Prepayment Date | Type (5) | Principal Collections | Principal Adjustments | Interest Adjustments | Excess / (Shortfall) | Penalties | Penalties |
There is no unscheduled principal activity for the current distribution period. | |||||||||
Totals |
Reports Available at | sf.citidirect.com | Page 25 of 29 | © Copyright | 2021 Citigroup |
Distribution Date: | 11/15/2021 | Citigroup Commercial Mortgage Trust 2016-P6 |
Determination Date: | 11/08/2021 | |
Commercial Mortgage Pass-Through Certificates | ||
Series 2016-P6 |
Historical Unscheduled Principal Detail | ||||||||||||
Distribution | Loan | Liquidation / | Liquid / Prepay | Unscheduled | Unscheduled | Other | Prepayment Interest | Prepayment | Yield Maintenance | |||
Date | Number | OMCR | Prepayment Date | Type (5) | Principal Collections | Principal Adjustments | Interest Adjustments | Excess / (Shortfall) | Penalties | Penalties | ||
7/12/21 | 030311939 | 009 | 7/6/21 | 5 | 26,795,199.82 | 0.00 | 0.00 | 0.00 | 0.00 | |||
10/13/21 | 030311943 | 016 | 10/6/21 | 9 | 17,990,780.44 | 0.00 | 0.00 | 0.00 | 3,079,742.51 | |||
10/13/21 | 030311944 | 017 | 10/6/21 | 9 | 17,757,839.20 | 0.00 | 0.00 | 0.00 | 3,039,866.54 | |||
7/12/21 | 030311946 | 019 | 0 | 257,520.96 | 0.00 | 0.00 | 0.00 | 0.00 | ||||
6/11/21 | 030311946 | 019 | 0 | (625,909.25 | ) | 0.00 | 0.00 | 0.00 | 0.00 | |||
9/13/21 | 030311964 | 041 | 9/6/21 | 2 | 6,687,357.28 | 0.00 | 0.00 | 0.00 | 0.00 | |||
10/13/21 | 030311798 | 3 | A2 | 10/6/21 | 2 | 50,000,000.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Reports Available at | sf.citidirect.com | Page 26 of 29 | © Copyright | 2021 Citigroup |
Distribution Date: | 11/15/2021 | Citigroup Commercial Mortgage Trust 2016-P6 | ||||||||||
Determination Date: | 11/08/2021 | |||||||||||
Commercial Mortgage Pass-Through Certificates | ||||||||||||
Series 2016-P6 | ||||||||||||
Liquidated Loan Detail | ||||||||||||
Loan | Final Recovery | Most Recent | Most Recent | Actual | Gross | Proceeds | Liquidation | Net Liquidation | Net Proceeds | Realized | Repurchased by | |
Number OMCR | Determ Date | Appraisal Date | Appraisal Value | Balance | Proceeds | as % of Act Bal | Expenses | Proceeds | as a % of Act Bal | Losses | Seller (Y/N) | |
There is no liquidated loan activity for the current distribution period. | ||||||||||||
Totals | ||||||||||||
Reports Available at sf.citidirect.com | Page 27 of 29 | © Copyright | 2021 Citigroup |
Distribution Date: | 11/15/2021 | Citigroup Commercial Mortgage Trust 2016-P6 | |||||||||||
Determination Date: | 11/08/2021 | ||||||||||||
Commercial Mortgage Pass-Through Certificates | |||||||||||||
Series 2016-P6 | |||||||||||||
Historical Liquidated Loan Detail | |||||||||||||
Distribution | Loan | Final Recovery | Most Recent | Most Recent | Actual | Gross | Gross Proceeds | Liquidation | Net Liquidation | Net Proceeds | Realized | Repurchased by | |
Date | Number | OMCR | Determ Date | Appraisal Date | Appraisal Value | Balance | Proceeds | as % of Act Bal | Expenses | Proceeds | as a % of Act Bal | Loss | Seller (Y/N) |
There is no historical liquidated loan activity. | |||||||||||||
Reports Available at | sf.citidirect.com | Page 28 of 29 | © Copyright | 2021 Citigroup |
Distribution Date: | 11/15/2021 | Citigroup Commercial Mortgage Trust 2016-P6 | |||||||
Determination Date: | 11/08/2021 | ||||||||
Commercial Mortgage Pass-Through Certificates | |||||||||
Series 2016-P6 | |||||||||
CREFC® Legends | |||||||||
(1) Property Type | (3) Workout Strategy | (5) Liquidation / Prepayment Type | |||||||
MF = Multifamily | 1 | . | Modification | 1 | . | Partial Liquidation (Curtailment) | |||
RT = Retail | 2 | . | Foreclosure | 2 | . | Payoff Prior To Maturity | |||
HC = HealthCare | 3 | . | Bankruptcy | 3 | . | Disposition / Liquidation | |||
IN = Industrial | 4 | . | Extension | 4 | . | Repurchase / Substitution | |||
WH = Warehouse | 5 | . | Note Sale | 5 | . | Full Payoff At Maturity | |||
MH = Mobile Home Park | 6 | . | DPO | 6 | . | DPO | |||
OF = Office | 7 | . | REO | 7 | . | Liquidation prior to 7/1/2006 | |||
MU = Mixed Use | 8 | . | Resolved | 8 | . | Payoff With Penalty | |||
LO = Lodging | 9 | . | Pending Return to Master Servicer | 9 | . | Payoff With Yield Maintenance | |||
SS = Self Storage | 10. Deed In Lieu of Foreclosure | 10. Curtailment With Penalty | |||||||
OT = Other | 11. Full Payoff | 11. Curtailment With Yield Maintenance | |||||||
SE = Securities | 12. Reps and Warranties | ||||||||
CH = Cooperative Housing | 13. Other or TBD | ||||||||
N/A = Not Available | 98. Not Provided By Servicer | ||||||||
(2) Payment Status | (4) Modification Type | ||||||||
A. | In Grace Period | 1 | . | Maturity Date Extension | |||||
B. | Late, but less than 30 Days | 2 | . | Amortization Change | |||||
0 | . | Current | 3 | . | Principal Write-Off | ||||
1 | . | 30-59 Days Delinquent | 4 | . | Blank (formerly Combination) | ||||
2 | . | 60-89 Days Delinquent | 5 | . | Temporary Rate Reduction | ||||
3 | . | 90-120 Days Delinquent | 6 | . | Capitalization of Interest | ||||
4 | . | Performing Matured Balloon | 7 | . | Capitalization of Taxes | ||||
5 | . | Non Performing Matured Balloon | 8 | . | Other | ||||
6. 121+ Days Delinquent | 9 | . | Combination | ||||||
Reports Available at sf.citidirect.com | Page 29 of 29 | © Copyright 2021 Citigroup |
Prospectus Loan ID 1 10-07-2021 11-08-2021 CGMRC 10-20-2016 75000000.00000000 120 11-06-2026 0 .04050000 .04050000 3 1 120 12-06-2016 true 1 PP 3 256640.63000000 75000000.00000000 1 1 1 0 true true false false false 01-05-2019 08-05-2026 .00000000 .00000000 8 Times Square & 1460 Broadway 1460 Broadway New York NY 10036 New York MU 214341 214341 1952 2015 360000000.00000000 MAI 10-01-2016 360000000.00000000 10-01-2016 MAI 1.00000000 1.00000000 6 01-06-2019 N 1460 Broadway Tenant 178221 08-31-2034 FOOT LOCKER RETAIL 36120 10-31-2032 01-01-2021 06-30-2021 19908904.00000000 22203124.00000000 5095054.00000000 6036881.32000000 14813850.00000000 16166242.68000000 14076258.64000000 15428651.68000000 UW CREFC 8190000.00000000 1.80000000 1.97390000 1.71000000 1.88380000 F 07-01-2021 false false 75000000.00000000 261562.50000000 .04050000 .00013100 261562.50000000 .00000000 .00000000 75000000.00000000 75000000.00000000 11-06-2021 false .00000000 0 Wells Fargo false .00000000 Prospectus Loan ID 2 10-07-2021 11-08-2021 CGMRC, UBS 11-04-2016 57500000.00000000 120 11-06-2026 0 .04126500 .04126500 3 1 120 12-06-2016 true 1 PP 3 200474.35000000 57500000.00000000 1 1 1 3 true true false false true 01-05-2019 08-05-2026 .00000000 .00000000 681 Fifth Avenue 681 Fifth Avenue New York NY 10022 New York MU 82573 82573 1913 2009 440000000.00000000 MAI 10-01-2016 440000000.00000000 10-01-2016 MAI .91000000 .65670000 6 01-06-2019 N TOMMY HILFIGER RETAIL 22510 05-31-2023 Metropole Realty Advisors 7636 03-31-2029 VERA BRADLEY SALES 5877 03-31-2026 06-30-2016 01-01-2021 06-30-2021 20376202.00000000 23126705.00000000 4785552.00000000 7295950.94000000 15590650.00000000 15830754.06000000 15022132.90000000 15262237.06000000 UW CREFC 8995196.69330000 1.73000000 1.75990000 1.67000000 1.69670000 F 06-30-2021 false false 57500000.00000000 204319.06000000 .04126500 .00013100 204319.06000000 .00000000 .00000000 57500000.00000000 57500000.00000000 11-06-2021 false .00000000 0 Midland false .00000000 07-02-2020 98 .00000000 .00000000 11-06-2026 .00000000 Prospectus Loan ID 3 10-07-2021 11-08-2021 Barclays Bank PLC 09-28-2016 50000000.00000000 60 10-06-2026 0 .03688500 .03688500 3 1 60 11-06-2016 true 1 PP 3 155822.05000000 50000000.00000000 1 1 1 0 true true true false false 11-05-2018 06-05-2021 06-05-2021 Quantum Park 22001 Loudoun County Pkwy Ashburn VA 20147 Loudoun OF 942843 942843 1998 200000000.00000000 MAI 09-12-2016 200000000.00000000 09-12-2016 MAI 1.00000000 1.00000000 6 X VERIZON BUSINESS NET 366097 11-30-2027 Verizon Business Net (t0001354) 166484 11-30-2027 Verizon Business Net (t0001356) 165997 11-30-2027 01-01-2021 06-30-2021 27065253.00000000 23585756.00000000 12043225.00000000 8748989.34000000 15022028.00000000 14836766.66000000 14786318.00000000 14601055.66000000 UW CREFC 4922918.00000000 3.04000000 3.01380000 3.00000000 2.96590000 F 06-30-2021 false false .00000000 .00000000 .03688500 .00013100 .00000000 .00000000 .00000000 .00000000 .00000000 10-06-2021 10-06-2021 false .00000000 0 Midland false .00000000 Prospectus Loan ID 4 10-07-2021 11-08-2021 Barclays Bank PLC, Societe Generale, Bank of America, N.A., Cantor Commercial Real Estate Lending, L.P. 10-05-2016 36375000.00000000 120 11-01-2026 0 .02988210 .02988210 3 1 120 12-01-2016 true 1 A1 3 91838.26000000 36375000.00000000 1 1 1 0 true true false false false 12-31-2018 04-30-2026 .00000000 .00000000 Potomac Mills 2700 Potomac Mills Circle Woodbridge VA 22192 Prince William RT 1459997 1459997 1985 2012 765000000.00000000 MAI 09-12-2016 765000000.00000000 09-12-2016 MAI .98000000 6 01-01-2019 N COSTCO WAREHOUSE 148663 05-31-2032 J.C. PENNEY 107021 02-28-2022 BURLINGTON COAT FACTORY 80000 12-31-2042 08-31-2016 01-01-2021 06-30-2021 53920492.50000000 47178016.00000000 13594604.02000000 11728854.63600000 40325888.48000000 35449161.36400000 38713978.48000000 33837248.36400000 UW CREFC 8792318.86000000 4.57000000 4.03180000 4.39000000 3.84850000 F 12-31-2020 false false 36375000.00000000 93599.55000000 .02988213 .00013100 93599.55000000 .00000000 .00000000 36375000.00000000 36375000.00000000 11-01-2021 false .00000000 0 Wells Fargo false .00000000 Prospectus Loan ID 5 10-07-2021 11-08-2021 CGMRC 11-15-2016 35048994.00000000 120 12-01-2031 0 .04593000 .04593000 3 1 120 01-01-2017 true 1 WL 3 136013.22000000 35048994.00000000 1 10 10 5 true true true false false 01-31-2019 09-30-2026 09-30-2026 .00000000 .00000000 Walgreens - Wauwatosa, WI 2656 N Wauwatosa Ave Wauwatosa WI 53210 Milwaukee RT 24570 24570 1998 9690000.00000000 MAI 09-25-2016 1.00000000 1.00000000 6 X WAUWATOSA 24570 11-30-2031 01-01-2021 06-30-2021 530103.06000000 3422000.00000000 10602.06000000 136880.00000000 519501.00000000 3285120.00000000 514587.00000000 3253440.00000000 UW CREFC 1632158.60000000 2.01270000 1.99330000 F 06-30-2021 Walgreens - Valparaiso, IN 1903 Calumet Ave Valparaiso IN 46383 Porter RT 16825 16825 1996 6670000.00000000 MAI 09-25-2016 1.00000000 6 X Walgreens 16825 11-30-2031 347973.44000000 6959.47000000 341013.97000000 337648.97000000 UW CREFC F 06-30-2021 Walgreens - Salina, KS 700 S Broadway Blvd Salina KS 67401 Saline RT 15120 15120 2000 6350000.00000000 MAI 09-23-2016 1.00000000 6 X Walgreens 15120 11-30-2031 346226.47000000 6924.53000000 339301.94000000 336277.94000000 UW CREFC F 06-30-2021 Walgreens - Ottawa, KS 1445 S Main St Ottawa KS 66067 Franklin RT 14820 14820 2006 6200000.00000000 MAI 09-16-2016 1.00000000 6 X Walgreens 14820 11-30-2031 339356.44000000 6787.13000000 332569.31000000 329605.31000000 UW CREFC F 06-30-2021 Walgreens - Overland Park, KS 12601 Pflumm Rd Overland Park KS 66213 Johnson RT 14385 14385 2005 6000000.00000000 MAI 09-27-2016 1.00000000 6 X Walgreens 14385 11-30-2031 329396.00000000 6587.92000000 322808.08000000 319931.08000000 UW CREFC F 06-30-2021 Walgreens - Rayne, LA 1204 The Boulevard Rayne LA 70578 Acadia Parish RT 14490 14490 2005 5720000.00000000 MAI 09-28-2016 1.00000000 6 X Walgreens 14490 11-30-2031 312625.18000000 24601.00000000 288024.18000000 285126.18000000 UW CREFC F 06-30-2021 Walgreens - Plymouth, IN 2014 N Michigan St Plymouth IN 46563 Marshall RT 14820 14820 2005 5360000.00000000 MAI 09-25-2016 1.00000000 6 X Walgreens 14820 11-30-2031 306506.42000000 6130.13000000 300376.29000000 297412.29000000 UW CREFC F 06-30-2021 Walgreens - Griffith, IN 407 W Glen Park Ave Griffith IN 46319 Lake RT 14550 14550 2010 5500000.00000000 MAI 09-25-2016 1.00000000 6 X Walgreens 14550 11-30-2031 300922.62000000 6018.45000000 294904.16000000 291994.16000000 UW CREFC F 06-30-2021 Walgreens - Waterloo, IA 111 W Ridgeway Ave Waterloo IA 50701 Black Hawk RT 14560 14560 2003 5440000.00000000 MAI 09-29-2016 1.00000000 6 X Walgreens 14560 11-30-2031 297385.03000000 5947.70000000 291437.32000000 288525.32000000 UW CREFC F 06-30-2021 Walgreens - Spencer, IA 800 Grand Ave Spencer IA 51301 Clay RT 14259 14259 2007 5330000.00000000 MAI 09-30-2016 1.00000000 6 X Walgreens 14259 11-30-2031 291280.33000000 5825.61000000 285454.72000000 282602.92000000 UW CREFC F 06-30-2021 false false 35048994.00000000 138621.69000000 .04593000 .00013100 138621.69000000 .00000000 .00000000 35048994.00000000 35048994.00000000 11-01-2021 12-01-2026 false .00000000 .00000000 0 Midland false .00000000 Prospectus Loan ID 6 10-07-2021 11-08-2021 SG/JPMCB 10-06-2016 35000000.00000000 120 11-01-2026 0 .03587000 .03587000 3 1 120 12-01-2016 true 1 PP 3 106073.90000000 35000000.00000000 1 1 1 5 true true true false false 12-31-2018 07-31-2026 07-31-2026 .00000000 .00000000 Fresno Fashion Fair Mall 645 East Shaw Avenue Fresno CA 93710 Fresno RT 809960 536093 1970 2006 565000000.00000000 MAI 08-24-2016 565000000.00000000 08-24-2016 MAI .88000000 .97920000 6 01-01-2019 N Macy 177715 01-31-2025 JCPenney 153769 03-31-2023 Macy 76650 04-30-2026 06-30-2016 01-01-2021 06-30-2021 32392464.24000000 28075304.00000000 6099950.00000000 5918463.90000000 26292514.24000000 22156840.10000000 25299225.24000000 21163551.10000000 UW CREFC 11787280.40000000 2.22000000 1.87970000 2.14000000 1.79550000 F 06-30-2021 false false 35000000.00000000 108108.19000000 .03587000 .00013100 108108.19000000 .00000000 .00000000 35000000.00000000 35000000.00000000 11-01-2021 false .00000000 0 Wells Fargo false .00000000 Prospectus Loan ID 7 10-07-2021 11-08-2021 Prudential Mortgage Capital Company, LLC 09-14-2016 35000000.00000000 120 10-01-2026 0 .03668000 .03668000 3 1 120 11-01-2016 true 1 PP 3 108469.21000000 35000000.00000000 1 1 1 0 true true false false true 12-31-2018 06-30-2026 .00000000 .00000000 Hyatt Regency Jersey City 2 Columbus Drive a.k.a 2 Exchange Place Jersey City NJ 7302 Hudson LO 351 351 2002 2013 191000000.00000000 MAI 06-28-2016 191000000.00000000 06-28-2016 MAI .86000000 .41900000 6 01-01-2019 N 07-31-2016 01-01-2021 06-30-2021 43206594.00000000 5346464.00000000 27840202.00000000 10208740.00000000 15366392.00000000 -4862276.00000000 13206062.00000000 -5129599.20000000 UW CREFC 3718944.38000000 4.13000000 -1.30740000 3.55000000 -1.37930000 F false false 35000000.00000000 110549.44000000 .03668000 .00013100 110549.44000000 .00000000 .00000000 35000000.00000000 35000000.00000000 11-01-2021 false .00000000 0 Midland false .00000000 03-01-2021 98 .00000000 10-01-2026 .00000000 Prospectus Loan ID 8 10-07-2021 11-08-2021 CGMRC 10-03-2016 29400000.00000000 120 10-06-2026 360 .04190000 .04190000 3 1 60 11-06-2016 true 1 WL 5 104080.76000000 29400000.00000000 1 1 1 0 true true false false false 01-05-2019 04-05-2026 .00000000 .00000000 925 N La Brea Avenue 925 N. La Brea Avenue Los Angeles CA 90038 Los Angeles MU 63331 63331 2016 46600000.00000000 MAI 07-27-2016 46600000.00000000 07-27-2016 MAI 1.00000000 .24870000 6 01-06-2019 N Burke Williams Day Spa 15750 08-31-2026 01-01-2021 06-30-2021 3155255.99000000 2267375.42000000 627207.46000000 2327292.83000000 2528048.54000000 -59917.41000000 2404645.44000000 -183320.41000000 UW CREFC 1248969.12000000 2.02000000 -.04800000 1.93000000 -.14680000 F 06-30-2021 false false 29400000.00000000 143599.51000000 .04190000 .00013100 106076.83000000 37522.68000000 .00000000 29362477.32000000 29362477.32000000 11-06-2021 false .00000000 .00000000 0 Midland false .00000000 Prospectus Loan ID 9 10-07-2021 11-08-2021 BNYM 06-09-2016 29000000.00000000 60 07-06-2021 360 .05014000 .05014000 3 1 0 08-06-2016 false 1 WL 2 155926.50000000 28837002.56000000 1 1 0 false true false false false 01-05-2019 03-05-2021 Keystone Veva 192979 1989 41200000.00000000 MAI 05-10-2016 .89000000 6 01-06-2019 03-31-2016 4147848.00000000 1399421.00000000 2748426.00000000 2715620.00000000 UW 1.47000000 1.45000000 false false .00000000 .00000000 .00000000 .00000000 false Midland false Prospectus Loan ID 10 10-07-2021 11-08-2021 PCC 11-10-2016 28050000.00000000 120 12-01-2026 360 .04780000 .04780000 3 1 0 01-01-2017 false 1 WL 2 146829.73000000 28050000.00000000 1 1 1 0 false true false false false 12-31-2018 07-31-2026 .00000000 .00000000 Golden Cove Shopping Center 31098-31100 Hawthorne Boulevard Rancho Palos Verdes CA 90275 Los Angeles MU 91102 91102 1966 2011 47500000.00000000 MAI 10-20-2016 47500000.00000000 10-20-2016 MAI .91000000 .96150000 6 01-01-2019 N PENINSULA MONTESSORI SCHOOL 27750 12-10-2023 TRADER JOE'S 11000 05-31-2025 Chase Bank 5582 09-30-2030 09-30-2016 01-01-2021 03-31-2021 2976841.00000000 688014.84000000 615440.00000000 218328.62000000 2361401.00000000 469686.22000000 2291251.00000000 452148.72000000 UW CREFC 440489.19000000 1.34000000 1.06630000 1.30000000 1.02650000 F 01-31-2021 false false 25865521.86000000 146829.73000000 .04780000 .00020600 106465.36000000 40364.37000000 .00000000 25825157.49000000 25825157.49000000 11-01-2021 false .00000000 0 Principal Global Investors false .00000000 Prospectus Loan ID 11 10-07-2021 11-08-2021 PCC 10-26-2016 27000000.00000000 120 11-01-2026 360 .04390000 .04390000 3 1 12 12-01-2016 true 1 WL 5 100146.88000000 27000000.00000000 1 1 1 0 true true false false false 12-31-2018 07-31-2026 .00000000 .00000000 Boynton Trail Centre 9760, 9780, 9858 South Military Trail 9990 and 9840 Military Trail Boynton Beach FL 33436 Palm Beach RT 232402 232402 1984 2014 44000000.00000000 MAI 08-18-2016 44000000.00000000 08-18-2016 MAI .92000000 6 01-01-2019 N Walmart 45500 01-15-2023 BOYNTON CINEMA 8, LLC 29207 04-30-2020 Beall's Outlet 22000 11-14-2024 08-31-2016 01-01-2021 03-31-2021 4001365.00000000 958434.83000000 1427758.00000000 395530.94000000 2573608.00000000 562903.89000000 2356358.19000000 508540.64000000 UW CREFC 405138.00000000 2.14000000 1.38940000 1.96000000 1.25520000 F 12-31-2020 false false 25212771.15000000 135046.00000000 .04390000 .00020600 95311.28000000 39734.72000000 .00000000 25173036.43000000 25173036.43000000 11-01-2021 false .00000000 0 Principal Global Investors false .00000000 Prospectus Loan ID 12 10-07-2021 11-08-2021 Barclays Bank PLC 10-17-2016 27000000.00000000 120 11-06-2026 360 .04300000 .04300000 3 1 24 12-06-2016 true 1 WL 5 98093.75000000 27000000.00000000 1 1 1 0 true true false false true 01-05-2019 08-05-2026 .00000000 .00000000 Georgetown Plaza 2233 Wisconsin Avenue N.W. Washington DC 20007 District of Columbia MU 151063 150589 1964 2015 41000000.00000000 MAI 08-26-2016 41000000.00000000 08-26-2016 MAI .86000000 .79230000 6 01-06-2019 N MedStar-Georgetown Medical 19462 10-31-2024 THEODORE'S 10819 12-31-2024 GLOVER PARK HARDWARE, LLC 7420 02-28-2026 06-30-2016 01-01-2021 06-30-2021 5329670.04000000 4694173.46000000 2871677.49000000 2808261.57000000 2457992.55000000 1885911.89000000 2215973.75000000 1543892.89000000 UW CREFC 1603383.48000000 2.09000000 1.17620000 1.88000000 .96290000 F 06-30-2021 false false 25678017.66000000 133615.29000000 .04300000 .00013100 95079.99000000 38535.30000000 .00000000 25719471.51000000 25639482.36000000 11-06-2021 false 267012.86000000 .00000000 81000.84000000 0 Midland false .00000000 06-06-2021 98 .00000000 11-06-2026 .00000000 Prospectus Loan ID 13 10-07-2021 11-08-2021 Barclays Bank PLC 07-28-2016 22500000.00000000 120 08-05-2026 0 .03615900 .03615900 3 1 120 09-05-2016 true 1 A1 3 68739.77000000 22500000.00000000 1 1 1 5 true true true false true 02-04-2026 02-04-2026 .00000000 .00000000 Easton Town Center 160 Easton Town Center Columbus OH 43219 Franklin RT 1303073 1303073 1999 2015 1186000000.00000000 MAI 07-12-2016 1186000000.00000000 07-12-2016 MAI .97000000 6 09-05-2016 N AMC 30 134000 12-31-2029 FAHLGREN 40926 06-30-2028 LEGOLAND DISCOVER CENTER 37238 12-31-2033 04-30-2016 01-01-2021 06-30-2021 78773625.00000000 74138904.00000000 26733883.00000000 26803290.08000000 52039741.00000000 47335613.92000000 49759363.50000000 45093550.92000000 UW CREFC 25451918.46000000 4.21000000 1.85980000 4.02000000 1.77170000 F 06-30-2020 false false 22500000.00000000 70058.06000000 .03615900 .00011850 70058.06000000 .00000000 .00000000 22500000.00000000 22500000.00000000 11-05-2021 false 207698.61000000 0 Wells Fargo 09-18-2020 02-26-2021 false .00000000 8 06-05-2020 98 .00000000 .00000000 08-05-2026 .00000000 Prospectus Loan ID 14 10-07-2021 11-08-2021 CGMRC 11-15-2016 22495184.00000000 120 12-01-2031 0 .04593000 .04593000 3 1 120 01-01-2017 true 1 WL 3 87296.15000000 22495184.00000000 1 7 7 5 true true true false false 01-31-2019 09-30-2026 09-30-2026 .00000000 .00000000 Walgreens - Allendale, MI 6840 Lake Michigan Dr Allendale MI 49401 Ottawa RT 14820 14820 2007 6120000.00000000 MAI 09-23-2016 1.00000000 1.00000000 6 X Walgreens 14820 01-01-2021 06-30-2021 341201.87000000 2196000.00000000 6824.04000000 87840.00000000 334377.83000000 2108160.00000000 331413.83000000 2087418.00000000 UW CREFC 1047553.88000000 2.01250000 1.99270000 C 06-30-2021 Walgreens - Marquette, MI 1115 W. Washington Street Marquette MI 49855 Marquette RT 14820 14820 2008 6060000.00000000 MAI 09-26-2016 1.00000000 6 X Walgreens 14820 331200.68000000 6624.01000000 324576.67000000 321612.67000000 UW CREFC C 06-30-2021 Walgreens - Russellville, AR 1100 E. Main Street Russellville AR 72801 Pope RT 14820 14820 2006 5800000.00000000 MAI 09-23-2016 1.00000000 6 X Walgreens 14820 316650.68000000 6333.01000000 310317.67000000 307353.67000000 UW CREFC C 06-30-2021 Walgreens - Cincinnati, OH 6918 Hamilton Ave Cincinnati OH 45231 Hamilton RT 14820 14820 2009 5770000.00000000 MAI 09-27-2016 1.00000000 6 X Walgreens 14820 315314.51000000 6306.29000000 309008.21000000 306044.21000000 UW CREFC C 06-30-2021 Walgreens - Lawton, OK 6701 NW Cache Rd. Lawton OK 73505 Comanche RT 15120 15120 2000 5200000.00000000 MAI 09-27-2016 1.00000000 6 X Walgreens 15120 302346.58000000 6046.93000000 296299.64000000 293275.64000000 UW CREFC C 06-30-2021 Walgreens - Edmond, OK 1400 E. 2nd Street Edmond OK 73034 Oklahoma RT 14490 14490 2001 5000000.00000000 MAI 09-25-2016 1.00000000 6 X Walgreens 14490 289748.22000000 5794.96000000 283953.25000000 281055.25000000 UW CREFC C 06-30-2021 Walgreens - McAlester, OK 1000 E. Carl Albert Pkwy. McAlester OK 74501 Pittsburg RT 14820 14820 2005 4900000.00000000 MAI 09-29-2016 1.00000000 6 X Walgreens 14820 286868.77000000 5737.38000000 281131.39000000 278167.39000000 UW CREFC C 06-30-2021 false false 22495184.00000000 88970.33000000 .04593000 .00013100 88970.33000000 .00000000 .00000000 22495184.00000000 22495184.00000000 11-01-2021 12-01-2026 false .00000000 0 Midland false .00000000 Prospectus Loan ID 15 10-07-2021 11-08-2021 SMC 11-01-2016 21000000.00000000 122 01-06-2027 360 .04680000 .04680000 3 1 0 12-06-2016 true 1 WL 2 108661.64000000 20973238.36000000 1 6 6 0 false true true false false 03-05-2017 08-05-2026 08-05-2026 .00000000 .00000000 Walgreens Peoria IL 4814 N. Sheridan Road Peoria IL 61614 Peoria RT 15120 15120 2002 8625000.00000000 MAI 10-01-2016 1.00000000 6 03-06-2017 N Walgreens 15120 01-31-2027 443577.00000000 4436.00000000 439142.00000000 439142.00000000 UW CREFC F 12-31-2019 Walgreens Albuqurerque 9500 Golf Course Road NW Albuquerque NM 87114 Bernalillo RT 15120 15120 2000 5350000.00000000 MAI 10-07-2016 1.00000000 6 03-06-2017 N Walgreens 15120 01-31-2027 276061.00000000 2761.00000000 273300.00000000 273300.00000000 UW CREFC F 12-31-2019 Walgreens Peoria AZ 20266 N. Lake Pleasant Road Peoria AZ 85382 Maricopa RT 13915 13915 1999 5000000.00000000 MAI 10-05-2016 1.00000000 1.00000000 6 03-06-2017 N Walgreens IL 15120 01-31-2027 Walgreens NM 15120 01-31-2027 Walgreens OK 15120 01-31-2027 01-01-2021 06-30-2021 256855.00000000 1705616.08000000 2569.00000000 68224.64160000 254287.00000000 1637391.43840000 254287.00000000 1637391.43840000 UW CREFC 1303939.68000000 1.25570000 1.25570000 F 06-30-2021 Walgreens Allen 1226 W. McDermott Drive Allen TX 75013 Collin RT 13905 13905 1998 4800000.00000000 MAI 09-27-2016 1.00000000 6 03-06-2017 N Walgreens 13905 01-31-2027 249163.00000000 2492.00000000 246671.00000000 246671.00000000 UW CREFC F 12-31-2019 Walgreens Tulsa 1438 N. Lewis Avenue Tulsa OK 74110 Tulsa RT 15120 15120 1999 4600000.00000000 MAI 10-03-2016 1.00000000 6 03-06-2017 N Walgreens 15120 01-31-2027 246407.00000000 2464.00000000 243943.00000000 243943.00000000 UW CREFC F 12-31-2019 Walgreens Alvin 1620 S. Gordon Street Alvin TX 77511 Brazoria RT 13905 13905 1999 3900000.00000000 MAI 09-30-2016 1.00000000 6 03-06-2017 N Walgreens 13905 01-31-2027 199440.00000000 1994.00000000 197445.00000000 197445.00000000 UW CREFC F 12-31-2019 false false 19301770.08000000 108661.64000000 .04680000 .00013100 77786.13000000 30875.51000000 .00000000 19270894.57000000 19270894.57000000 11-06-2021 false .00000000 .00000000 0 Midland false .00000000 Prospectus Loan ID 16 10-07-2021 11-08-2021 SMC 11-01-2016 19540000.00000000 122 01-06-2027 360 .04680000 .04680000 3 1 0 12-06-2016 true 1 WL 2 101107.07000000 19515098.93000000 1 6 0 false true true false false 03-05-2017 08-05-2026 08-05-2026 Walgreens Moline 15120 2002 6050000.00000000 MAI 10-01-2016 1.00000000 6 03-06-2017 310162.00000000 3102.00000000 307061.00000000 307061.00000000 UW Walgreens Hammond 15120 2000 5650000.00000000 MAI 09-26-2016 1.00000000 6 03-06-2017 290544.00000000 2905.00000000 287638.00000000 287638.00000000 UW Walgreens Friendswood 15120 1999 5100000.00000000 MAI 09-30-2016 1.00000000 6 03-06-2017 263584.00000000 2636.00000000 260948.00000000 260948.00000000 UW Walgreens Edinburg 15120 2000 4650000.00000000 MAI 09-23-2016 1.00000000 6 03-06-2017 238089.00000000 2381.00000000 235708.00000000 235708.00000000 UW Walgreens Decatur 15070 2002 4475000.00000000 MAI 10-01-2016 1.00000000 6 03-06-2017 230462.00000000 2305.00000000 228157.00000000 228157.00000000 UW Walgreens Jackson 13905 1998 4300000.00000000 MAI 10-02-2016 1.00000000 6 03-06-2017 222324.00000000 2223.00000000 220101.00000000 220101.00000000 UW false false .00000000 .00000000 .00000000 .00000000 false Midland false Prospectus Loan ID 17 10-07-2021 11-08-2021 SMC 11-01-2016 19287000.00000000 122 01-06-2027 360 .04680000 .04680000 3 1 0 12-06-2016 true 1 WL 2 99797.96000000 19262421.34000000 1 6 0 false true true false false 03-05-2017 08-05-2026 08-05-2026 Walgreens Cottonwood 13905 1999 6400000.00000000 MAI 10-05-2016 1.00000000 6 03-06-2017 329030.00000000 3290.00000000 325740.00000000 325740.00000000 UW Walgreens Rio Rancho 15120 1999 6000000.00000000 MAI 10-01-2016 1.00000000 6 03-06-2017 309800.00000000 3098.00000000 306702.00000000 306702.00000000 UW Walgreens Mentor 13905 1998 5050000.00000000 MAI 09-24-2016 1.00000000 6 03-06-2017 260869.00000000 2609.00000000 258260.00000000 258260.00000000 UW Walgreens Peoria 15120 1999 4400000.00000000 MAI 10-05-2016 1.00000000 6 03-06-2017 225974.00000000 2260.00000000 223715.00000000 223715.00000000 UW Walgreens Louisville 13905 1998 4325000.00000000 MAI 10-04-2016 1.00000000 6 03-06-2017 222809.00000000 2228.00000000 220581.00000000 220581.00000000 UW Walgreens Overland Park 13905 1998 3650000.00000000 MAI 09-26-2016 1.00000000 6 03-06-2017 186750.00000000 1868.00000000 184882.00000000 184882.00000000 UW false false .00000000 .00000000 .00000000 .00000000 false Midland false Prospectus Loan ID 18 10-07-2021 11-08-2021 Barclays Bank PLC 10-24-2016 18200000.00000000 84 11-06-2023 360 .04312000 .04312000 3 1 24 12-06-2016 true 1 WL 5 66306.98000000 18200000.00000000 1 1 1 0 true true false false false 01-05-2019 07-05-2023 .00000000 .00000000 Arbor Ridge 70, 72 & 74 E. Swedesford Road Malvern PA 19355 Chester OF 128627 128570 1956 2016 24600000.00000000 MAI 08-26-2016 24600000.00000000 08-26-2016 MAI .91000000 .96490000 6 01-06-2019 N Dollar Financial Group 33892 08-31-2026 Howmedica Osteonics Corp. 23735 07-31-2026 Cadient Group, Inc 23582 11-30-2022 08-31-2016 01-01-2021 06-30-2021 3211049.25000000 3610961.76000000 1048469.30000000 1400387.80000000 2162579.94000000 2210573.96000000 1979404.39000000 2005969.96000000 UW CREFC 1082338.68000000 2.72000000 2.04240000 2.49000000 1.85340000 F 06-30-2021 false false 17310827.15000000 90194.89000000 .04312000 .00013100 64277.02000000 25917.87000000 .00000000 17284909.28000000 17284909.28000000 11-06-2021 false .00000000 .00000000 0 Midland false .00000000 Prospectus Loan ID 19 10-07-2021 11-08-2021 Barclays Bank PLC 11-07-2016 18000000.00000000 120 11-06-2026 240 .04991000 .04991000 3 1 0 12-06-2016 true 1 WL 2 118702.56000000 17956162.44000000 1 1 1 0 false true false false true 01-05-2019 08-05-2026 544231.68000000 .00000000 Sheraton Portland Airport 8235 Northeast Airport Way Portland OR 97220 Multnomah LO 215 212 1974 2006 34500000.00000000 MAI 08-16-2016 22500000.00000000 06-23-2020 MAI .85000000 .56200000 6 01-06-2019 N 09-30-2016 01-01-2021 06-30-2021 13809295.00000000 6240176.00000000 10851027.00000000 6781838.00000000 2958268.00000000 -541662.00000000 2405897.00000000 -791269.04000000 UW CREFC 1424430.72000000 2.08000000 -.38030000 1.69000000 -.55550000 F false false 15569490.39000000 118702.56000000 .04991000 .00013100 66914.64000000 51787.92000000 .00000000 15517702.47000000 15517702.47000000 11-06-2021 false .00000000 .00000000 0 Midland 03-23-2020 07-26-2021 false .00000000 8 05-14-2021 98 .00000000 .00000000 11-06-2026 .00000000 Prospectus Loan ID 20 10-07-2021 11-08-2021 CGMRC 11-04-2016 17550000.00000000 120 11-06-2026 360 .03860000 .03860000 3 1 60 12-06-2016 true 1 WL 5 57236.56000000 17550000.00000000 1 1 1 0 true true false false false 01-05-2019 08-05-2026 .00000000 .00000000 Seven Mile Crossing 38695-3870 Seven Mile Road Livonia MI 48152 Wayne OF 339346 339346 1987 2016 35500000.00000000 MAI 10-06-2016 35500000.00000000 10-06-2016 MAI .78000000 6 01-06-2019 N WORKFORCE SOFTWARE, INC 61335 02-28-2025 SIEMENS PLM SOFTWARE, INC 46564 05-31-2023 EXEL/ DHL, INC 35020 06-30-2024 09-30-2016 5295072.00000000 2725699.00000000 2569373.00000000 2178934.00000000 UW CREFC 3.74000000 3.17000000 F 09-30-2019 false false 17550000.00000000 58334.25000000 .03860000 .00040600 58334.25000000 .00000000 .00000000 17550000.00000000 17550000.00000000 11-06-2021 false .00000000 0 Berkadia false .00000000 Prospectus Loan ID 21 10-07-2021 11-08-2021 SG 11-09-2016 15700000.00000000 120 12-01-2026 360 .04720000 .04720000 3 1 60 01-01-2017 true 1 WL 5 62611.02000000 15700000.00000000 1 1 1 5 true true false false false 12-31-2018 09-30-2026 .00000000 .00000000 Ontario City Centre 630 North Rush Street and 38-58 E. Ontario Street Chicago IL 60611 Cook MU 320791 320791 1947 2015 30200000.00000000 MAI 10-07-2016 30200000.00000000 10-07-2016 MAI 1.00000000 .98990000 6 01-01-2019 N Rush Ontario 277061 02-28-2025 Trader Joe's 34327 01-31-2029 Escape Game 4158 01-31-2028 09-30-2016 01-01-2021 06-30-2021 4742654.26000000 4515301.44000000 2975160.49000000 3019569.24000000 1767493.78000000 1495732.20000000 1679443.41000000 1407682.20000000 UW CREFC 751332.25000000 2.35000000 1.99080000 2.24000000 1.87360000 F 07-21-2021 false false 15700000.00000000 63811.78000000 .04720000 .00013100 63811.78000000 .00000000 .00000000 15700000.00000000 15700000.00000000 11-01-2021 false .00000000 .00000000 0 Wells Fargo false .00000000 Prospectus Loan ID 22 10-07-2021 11-08-2021 CGMRC 11-08-2016 15200000.00000000 60 12-06-2021 360 .05330000 .05330000 3 1 18 01-06-2017 true 1 WL 5 68451.02000000 15200000.00000000 1 3 3 0 true true false false false 01-05-2019 09-05-2021 .00000000 .00000000 Horn Lake Storage - Goodman Road 1634 Goodman Road W. Horn Lake MS 38637 DeSoto SS 97288 97288 514 2005 10500000.00000000 MAI 10-11-2016 .91000000 .97940000 6 01-06-2019 N 09-30-2016 01-01-2021 06-30-2021 880326.64000000 1119346.30000000 274719.50000000 327448.97000000 605607.14000000 791897.33000000 595878.34000000 782168.33000000 UW CREFC 481394.06000000 1.64500000 1.62480000 F Rogers Storage - N. 24th Street 104 N. 24th Street Rogers AR 72756 Benton SS 76400 76400 514 1993 2014 6100000.00000000 MAI 10-11-2016 .96000000 .87940000 6 01-06-2019 N 09-30-2016 01-01-2021 06-30-2021 527003.00000000 663684.92000000 176866.88000000 241777.82000000 350136.12000000 421907.10000000 342496.12000000 414267.10000000 UW CREFC 270784.20000000 1.55810000 1.52990000 F Bentonville Storage - E Central Avenue 2113 E. Central Avenue Bentonville AR 72712 Benton SS 57900 57900 398 2002 5600000.00000000 MAI 10-11-2016 .99000000 .88440000 6 01-06-2019 N 09-30-2016 01-01-2021 06-30-2021 469195.00000000 541192.18000000 151250.58000000 224289.16000000 317944.42000000 316903.02000000 312154.42000000 311113.02000000 UW CREFC 264098.12000000 1.19990000 1.17800000 F false false 14493278.91000000 84689.70000000 .05330000 .00033100 66520.12000000 18169.58000000 .00000000 .00000000 14475109.33000000 11-06-2021 false .00000000 .00000000 0 Midland false .00000000 Prospectus Loan ID 23 10-07-2021 11-08-2021 CGMRC 11-04-2016 15000000.00000000 120 11-06-2026 360 .04340000 .04340000 3 1 24 12-06-2016 true 1 WL 5 55003.47000000 15000000.00000000 1 1 1 0 true true false false false 01-05-2019 08-05-2026 .00000000 .00000000 Springbrook Shopping Center 134-166 E. Lake Street Bloomingdale IL 60108 DuPage RT 177576 177576 1980 2000 22200000.00000000 MAI 10-01-2016 22200000.00000000 10-01-2016 MAI .86000000 .94150000 6 01-06-2019 N Urban Air Trampolene Center 39983 03-31-2028 Caputo's New Farm Produce 36131 12-31-2023 Dollar Tree Stores 10297 01-31-2027 06-30-2016 01-01-2021 06-30-2021 1987172.82000000 2461058.00000000 601320.29000000 745858.66000000 1385852.53000000 1715199.34000000 1245863.64000000 1575210.34000000 UW CREFC 895001.40000000 2.10000000 1.91640000 1.89000000 1.76000000 F 06-30-2021 false false 14270889.39000000 74583.45000000 .04340000 .00013100 53333.48000000 21249.97000000 .00000000 14249639.42000000 14249639.42000000 11-06-2021 false .00000000 .00000000 0 Midland false .00000000 Prospectus Loan ID 24 10-07-2021 11-08-2021 PCC 09-02-2016 15000000.00000000 120 10-01-2026 360 .03990000 .03990000 3 1 36 11-01-2016 true 1 WL 5 50567.71000000 15000000.00000000 1 1 1 0 true true false false false 12-31-2018 06-30-2026 .00000000 .00000000 Gene Autry Plaza 5001 East Ramon Road Palm Springs CA 92264 Riverside RT 60822 60822 2009 22000000.00000000 MAI 08-05-2016 22000000.00000000 08-05-2016 MAI .97000000 6 01-01-2019 N Smart & Final Extra! 30612 09-30-2024 Staples 18550 06-30-2024 Goody's Cafe 3104 11-15-2029 07-31-2016 1713538.00000000 414443.00000000 1299095.00000000 1244356.00000000 UW CREFC 2.14000000 2.05000000 F 12-31-2020 false false 14478767.11000000 71525.84000000 .03990000 .00020600 49746.63000000 21779.21000000 .00000000 14456987.90000000 14456987.90000000 11-01-2021 false .00000000 0 Principal Global Investors false .00000000 Prospectus Loan ID 25 10-07-2021 11-08-2021 CGMRC 11-08-2016 14550000.00000000 60 12-06-2021 360 .05330000 .05330000 3 1 18 01-06-2017 true 1 WL 5 65523.84000000 14550000.00000000 1 3 3 0 true true false false false 01-05-2019 09-05-2021 .00000000 .00000000 1820 South McDonald 1820 South McDonald McKinney TX 75069 Collin SS 83970 83970 538 1993 9000000.00000000 MAI 10-12-2016 .94000000 .97030000 6 01-06-2019 N 09-30-2016 01-01-2021 03-31-2021 876289.53000000 232958.46000000 341288.25000000 96996.87000000 535001.28000000 135961.59000000 526604.27000000 133862.34000000 UW CREFC 110653.79000000 1.22870000 1.20970000 F 1485 Madison Avenue 1485 Madison Ave Mephis TN 38104 Shelby SS 34593 34593 428 1960 2010 5500000.00000000 MAI 10-11-2016 .92000000 6 01-06-2019 N 09-30-2016 556240.00000000 212419.09000000 343820.91000000 340361.64000000 UW CREFC F 1442 North Church Street 1442 North Church Street McKinney TX 75069 Collin SS 55425 55425 399 1981 5600000.00000000 MAI 10-12-2016 .90000000 6 01-06-2019 N 09-30-2016 533283.00000000 227003.71000000 306279.29000000 300736.78000000 UW CREFC F false false 13873500.17000000 81068.11000000 .05330000 .00043100 63675.51000000 17392.60000000 .00000000 13856107.57000000 13856107.57000000 11-06-2021 false .00000000 .00000000 .00000000 0 Midland false .00000000 Prospectus Loan ID 26 10-07-2021 11-08-2021 SMC 11-02-2016 14000000.00000000 120 11-06-2026 360 .04588000 .04588000 3 1 0 12-06-2016 true 1 WL 2 71669.84000000 13981856.83000000 1 1 1 0 false true true false false 06-05-2017 07-05-2026 07-05-2026 .00000000 .00000000 23 Mile Macomb Medical Campus 17910 23 Mile Road Macomb MI 48042 Macomb OF 69798 69798 2006 23000000.00000000 MAI 09-13-2016 23000000.00000000 09-13-2016 MAI .90000000 .91830000 6 X Lakeshore Ear, Nose & throat 12889 09-30-2026 St. john Hospital 11456 03-31-2026 Radiation Oncology 6436 09-30-2023 06-30-2016 01-01-2021 06-30-2021 2461638.00000000 2789330.68000000 805817.00000000 1227469.88000000 1655820.00000000 1561860.80000000 1561861.00000000 1467900.80000000 UW CREFC 860038.08000000 1.93000000 1.81600000 1.82000000 1.70680000 F 06-30-2021 false false 12849510.27000000 71669.84000000 .04588000 .00013100 50765.56000000 20904.28000000 .00000000 12828605.99000000 12828605.99000000 11-06-2021 false .00000000 0 Midland false .00000000 Prospectus Loan ID 27 10-07-2021 11-08-2021 SMC 10-21-2016 13050000.00000000 120 11-06-2026 360 .04764000 .04764000 3 1 0 12-06-2016 true 1 WL 2 68185.14000000 13033623.36000000 1 4 4 0 false true false false false 01-05-2019 07-05-2026 .00000000 .00000000 Waynesboro Shopping Center 12771-13030 Washington Township Boulevard Waynesboro PA 17268 Franklin RT 28532 28532 2006 6800000.00000000 MAI 09-09-2016 .85000000 6 01-06-2019 N Verizon Wireless 5000 12-31-2025 Rent-A-Center 4200 08-31-2026 Masa Japanese Restaurant 3000 08-31-2032 06-30-2016 584649.00000000 143075.00000000 441574.00000000 408819.00000000 UW CREFC F 08-31-2021 Kuykendahl Medical Office 21301 Kuykendahl Road Spring TX 77379 Harris OF 22000 22000 2005 5300000.00000000 MAI 09-02-2016 .87000000 6 01-06-2019 N Emily E. Graham D.D.S., P.C. 6200 02-28-2026 Definitive Spine Center 4000 03-31-2024 Dr. Miller 2850 02-28-2022 06-30-2016 541674.00000000 203575.00000000 338099.00000000 312471.00000000 UW CREFC F 08-31-2021 University Medical Plaza 20403 University Boulevard Sugar Land TX 77479 Fort Bend OF 22240 22240 2004 4800000.00000000 MAI 09-02-2016 .77000000 6 01-06-2019 N First Colony Aquatic 5090 12-31-2029 Imran T. Mohiuddin, MD 2965 12-31-2022 I H P Inc 2782 06-30-2022 06-30-2016 436030.00000000 162503.00000000 273527.00000000 247684.00000000 UW CREFC F 08-31-2021 Wortham Village Shopping Center 12914 FM 1960 Road West Houston TX 77065 Harris RT 16006 16006 2003 3410000.00000000 MAI 09-08-2016 1.00000000 1.00000000 6 01-06-2019 N Blue Water Seafood 5191 03-31-2030 VK Connelly Ventures 2000 06-30-2026 tony A. Nguyen 1860 06-30-2026 06-30-2016 01-01-2021 06-30-2021 417556.00000000 1632514.00000000 156899.00000000 687581.56000000 260658.00000000 944932.44000000 242000.00000000 841456.44000000 UW CREFC 818221.68000000 1.15490000 1.02840000 F 08-31-2021 false false 12010132.15000000 68185.14000000 .04764000 .00053100 49269.57000000 18915.57000000 .00000000 11991216.58000000 11991216.58000000 11-06-2021 false .00000000 .00000000 0 Midland false .00000000 Prospectus Loan ID 28 10-07-2021 11-08-2021 SG 11-10-2016 13000000.00000000 120 12-01-2026 0 .04660000 .04660000 3 1 120 01-01-2017 true 1 WL 3 51184.49000000 13000000.00000000 1 1 1 5 true true false false false 12-31-2018 09-30-2026 .00000000 .00000000 Boulevard Apartments 2651 Greenstone Blvd Auburn Hills MI 48326 Oakland MF 211 211 1987 22400000.00000000 MAI 08-17-2016 22400000.00000000 08-17-2016 MAI .96000000 .99050000 6 01-01-2019 N 09-30-2016 01-01-2021 09-30-2021 2640815.70000000 3495849.29330000 1072159.69000000 1282372.35670000 1568656.01000000 2213476.93660000 1486366.01000000 2131186.93660000 UW CREFC 614213.88000000 2.55000000 3.60380000 2.42000000 3.46980000 F false false 13000000.00000000 52166.11000000 .04660000 .00013100 52166.11000000 .00000000 .00000000 13000000.00000000 13000000.00000000 11-01-2021 false .00000000 0 Wells Fargo false .00000000 Prospectus Loan ID 29 10-07-2021 11-08-2021 Barclays Bank PLC 10-27-2016 12500000.00000000 120 11-06-2026 360 .04723000 .04723000 3 1 0 12-06-2016 true 1 WL 2 65002.64000000 12484195.28000000 1 1 1 0 false true false false false 01-05-2019 08-05-2026 .00000000 .00000000 Hilton Garden Inn - Polaris 8535 Lyra Drive Columbus OH 43240 Delaware LO 118 118 2005 2012 17900000.00000000 MAI 08-25-2016 17900000.00000000 08-25-2016 MAI .70000000 .54440000 6 01-06-2019 N 09-30-2016 01-01-2021 06-30-2021 4494082.05000000 3077803.98000000 3021225.16000000 1986293.72000000 1472856.89000000 1091510.26000000 1293093.61000000 968398.10000000 UW CREFC 780031.68000000 1.89000000 1.39930000 1.66000000 1.24150000 F false false 11496746.32000000 65002.64000000 .04723000 .00013100 46757.59000000 18245.05000000 .00000000 11478501.27000000 11478501.27000000 11-06-2021 false .00000000 .00000000 .00000000 0 Midland false .00000000 Prospectus Loan ID 30 10-07-2021 11-08-2021 PCC 10-07-2016 11850000.00000000 120 11-01-2026 360 .04390000 .04390000 3 1 0 12-01-2016 true 1 WL 2 59270.19000000 11834081.06000000 1 1 1 0 false true false false false 12-31-2018 07-31-2026 .00000000 .00000000 Summit Center Marketplace 1284-1300 North Summit Avenue Oconomowoc WI 53066 Waukesha MU 72858 72858 2004 17200000.00000000 MAI 09-08-2016 17200000.00000000 09-08-2016 MAI 1.00000000 6 01-01-2019 N AURORA HEALTH CARE 14222 10-31-2021 SHOREWEST REALTORS 12250 11-30-2023 ROSATI'S PIZZA 7048 11-30-2023 06-30-2016 1519815.00000000 428488.00000000 1091326.84000000 1004625.00000000 UW CREFC 1.53000000 1.41000000 F 06-30-2020 false false 10842273.15000000 59270.19000000 .04390000 .00020600 40986.80000000 18283.39000000 .00000000 10823989.76000000 10823989.76000000 11-01-2021 false .00000000 0 Principal Global Investors false .00000000 Prospectus Loan ID 31 10-07-2021 11-08-2021 CGMRC 11-08-2016 11100000.00000000 60 12-06-2021 360 .05330000 .05330000 3 1 18 01-06-2017 true 1 WL 5 49987.26000000 11100000.00000000 1 2 2 0 true true false false false 01-05-2019 09-05-2021 .00000000 .00000000 Rogers Storage - StorMart 2610 W Storage Parkway Rd Rogers AR 72756 Benton SS 138960 138960 850 2002 9300000.00000000 MAI 10-11-2016 .95000000 .77760000 6 01-06-2019 N 09-30-2016 01-01-2021 06-30-2021 727626.00000000 914486.52000000 217825.15000000 338289.81000000 509800.85000000 576196.71000000 495904.85000000 562300.71000000 UW CREFC 405841.94000000 1.41980000 1.38550000 F Horn Lake Storage - Audubon Point Drive 1411 Audubon Point Drive Horn Lake MS 38637 DeSoto SS 125400 125400 1008 2007 7200000.00000000 MAI 10-11-2016 .69000000 .95540000 6 01-06-2019 N 09-30-2016 01-01-2021 06-30-2021 719224.00000000 1356918.08000000 297309.39000000 448891.81000000 421914.61000000 908026.27000000 409374.61000000 895486.27000000 UW CREFC 336307.30000000 2.70000000 2.66270000 F false false 10583907.55000000 61845.77000000 .05330000 .00043100 48577.20000000 13268.57000000 .00000000 .00000000 10570638.98000000 11-06-2021 false .00000000 .00000000 0 Midland false .00000000 Prospectus Loan ID 32 10-07-2021 11-08-2021 CGMRC 10-26-2016 10560000.00000000 120 11-06-2026 360 .04440000 .04440000 3 1 24 12-06-2016 true 1 WL 5 39614.67000000 10560000.00000000 1 1 1 0 true true false false false 01-05-2019 08-05-2026 .00000000 .00000000 Fairfield Inn & Suites Downtown Milwaukee 710 N. Old World Third Street Milwaukee WI 53203 Milwaukee LO 103 103 1924 2013 15700000.00000000 MAI 10-03-2016 7700000.00000000 05-27-2021 MAI .71000000 6 01-06-2019 N 08-31-2016 3576527.00000000 2180905.00000000 1395622.00000000 1252561.00000000 UW CREFC 2.94000000 2.63000000 F false false 10055999.05000000 53130.16000000 .04440000 .00013100 38447.44000000 14682.72000000 .00000000 10336660.56000000 10041316.33000000 03-06-2020 false 1049826.81000000 206596.82000000 1151581.81000000 3 Midland 06-25-2020 false .00000000 2 Prospectus Loan ID 33 10-07-2021 11-08-2021 PCC 11-04-2016 10300000.00000000 120 12-01-2026 360 .04550000 .04550000 3 1 0 01-01-2017 true 1 WL 2 52495.03000000 10300000.00000000 1 1 1 0 false true false false false 12-31-2018 08-31-2026 .00000000 .00000000 Okatie Village Commons 198-214 Okatie Village Drive Bluffton SC 29909 Beaufort RT 58727 58727 2008 13860000.00000000 MAI 09-04-2016 13860000.00000000 09-04-2016 MAI 1.00000000 6 01-01-2019 N FOOD LION 34928 06-24-2028 MI TIERRITA OKATIE 3600 03-31-2024 NONNA ROSE ITALIAN RESTAURANT 3600 11-30-2021 08-31-2016 1228793.00000000 312604.00000000 916189.00000000 875080.00000000 UW CREFC 1.45000000 1.39000000 F 12-31-2020 false false 9464750.32000000 52495.03000000 .04550000 .00050600 37083.42000000 15411.61000000 .00000000 9449338.71000000 9449338.71000000 11-01-2021 false .00000000 0 Principal Global Investors false .00000000 Prospectus Loan ID 34 10-07-2021 11-08-2021 Barclays Bank PLC 10-11-2016 10000000.00000000 120 11-06-2026 360 .04269100 .04269100 3 1 0 12-06-2016 true 1 WL 2 49305.87000000 9986269.96000000 1 1 1 0 false true false false false 01-05-2019 07-05-2026 .00000000 .00000000 Terrace Pointe (570) 8101 Langdon Ave. Van Nuys CA 91406 Los Angeles MF 123 123 1975 16200000.00000000 MAI 04-30-2016 16200000.00000000 04-30-2016 MAI .98000000 .97560000 6 01-06-2019 N 08-31-2016 01-01-2021 06-30-2021 1441632.94000000 1895959.39000000 577363.45000000 645915.76000000 864269.50000000 1250043.63000000 833519.50000000 1219293.63000000 UW CREFC 591670.44000000 1.46000000 2.11270000 1.41000000 2.06080000 F false false 9131826.14000000 49305.87000000 .04269100 .00013100 33570.14000000 15735.73000000 .00000000 9116090.41000000 9116090.41000000 11-06-2021 false .00000000 .00000000 0 Midland false .00000000 Prospectus Loan ID 35 10-07-2021 11-08-2021 SG 11-10-2016 8250000.00000000 120 12-01-2026 360 .05010000 .05010000 3 1 0 01-01-2017 true 1 WL 2 44338.22000000 8250000.00000000 1 1 1 3 false true false false false 12-31-2018 08-31-2026 .00000000 .00000000 Sand Creek Business Center 191-201 Sand Creek Road Brentwood CA 94513 Contra Costa OF 50880 50880 2004 2015 12350000.00000000 MAI 09-14-2016 12350000.00000000 09-14-2016 MAI .96000000 .97150000 6 01-01-2019 N KELLER WILLIAMS 7162 08-31-2025 NEW YORK LIFE 5282 11-30-2022 FIDELITY NATIONAL TITLE INSURNCE 4032 02-28-2022 08-31-2016 01-01-2021 06-30-2021 1122977.04000000 1327636.00000000 343597.35000000 478745.00000000 779379.69000000 848891.00000000 690339.69000000 759851.00000000 UW CREFC 532058.64000000 1.46000000 1.59550000 1.30000000 1.42810000 F 06-30-2021 false false 7633374.94000000 44338.22000000 .05010000 .00013100 32931.65000000 11406.57000000 .00000000 7621968.37000000 7621968.37000000 11-01-2021 false .00000000 .00000000 0 Wells Fargo false .00000000 Prospectus Loan ID 36 10-07-2021 11-08-2021 CGMRC 11-02-2016 8000000.00000000 120 11-06-2026 360 .04350000 .04350000 3 1 60 12-06-2016 true 1 WL 5 29402.78000000 8000000.00000000 1 1 1 0 true true false false false 01-05-2019 08-05-2026 .00000000 .00000000 Wilmette Commons 50-126 Skokie Boulevard Wilmette IL 60091 Cook RT 35305 35252 1988 11900000.00000000 MAI 09-28-2016 11900000.00000000 09-28-2016 MAI .87000000 1.00000000 6 01-06-2019 N Salon Fusion, LTD. 5021 09-30-2025 JP Morgan Chase Bank National Association 4615 06-30-2026 PBT Acquisition I, LLC 3470 02-28-2026 09-30-2016 01-01-2021 06-30-2021 1146782.19000000 1444103.14000000 389129.07000000 526820.69000000 757653.12000000 917282.45000000 717079.32000000 876708.45000000 UW CREFC 352833.38000000 2.15000000 2.59980000 2.03000000 2.48480000 F 06-30-2021 false false 8000000.00000000 29966.67000000 .04350000 .00013100 29966.67000000 .00000000 .00000000 8000000.00000000 8000000.00000000 11-06-2021 false .00000000 .00000000 .00000000 0 Midland false .00000000 Prospectus Loan ID 37 10-07-2021 11-08-2021 SG 08-08-2016 8000000.00000000 120 09-01-2026 360 .03782000 .03782000 3 1 0 10-01-2016 true 1 WL 2 37194.66000000 7964784.45000000 1 1 1 0 false true false false false 12-31-2018 04-30-2026 .00000000 .00000000 All Storage - Granbury 6900 Granbury Rd. Fort Worth TX 76133 Tarrant SS 139060 139060 1039 2004 13750000.00000000 MAI 07-05-2016 13750000.00000000 07-05-2016 MAI .93000000 .98940000 6 01-01-2019 N 06-30-2016 01-01-2021 06-30-2021 1395806.58000000 1605383.76000000 445581.00000000 701947.52000000 950225.58000000 903436.24000000 929366.58000000 882577.24000000 UW CREFC 446335.92000000 2.13000000 2.02410000 2.08000000 1.97740000 F false false 7218405.85000000 37194.66000000 .03782000 .00013100 23508.34000000 13686.32000000 .00000000 7204719.53000000 7204719.53000000 11-01-2021 false .00000000 .00000000 0 Wells Fargo false .00000000 Prospectus Loan ID 38 10-07-2021 11-08-2021 SMC 08-26-2016 7600000.00000000 120 09-06-2026 360 .04663000 .04663000 3 1 0 10-06-2016 true 1 WL 2 39247.63000000 7571727.68000000 1 1 1 0 false true false false false 01-05-2019 06-05-2026 .00000000 .00000000 Creekside Plaza 28720 Roadside Drive Agoura Hills CA 91301 Los Angeles OF 66827 65272 1986 12200000.00000000 MAI 07-16-2016 12200000.00000000 07-16-2016 MAI .89000000 .89360000 6 01-06-2019 N Agoura Neurofeedback, Inc. 8672 04-30-2022 Dr. Lian Liu, MID - Malibu Pathology 3446 01-31-2023 Golden Empire Insurance Agency, Inc. 1883 05-31-2022 06-30-2016 01-01-2021 06-30-2021 1299052.00000000 1403590.54000000 580753.00000000 496851.38000000 718298.00000000 906739.16000000 669898.00000000 870504.16000000 UW CREFC 470971.56000000 1.53000000 1.92530000 1.42000000 1.84830000 F 06-30-2021 false false 6960257.65000000 39247.63000000 .04663000 .00013100 27947.95000000 11299.68000000 .00000000 6948957.97000000 6948957.97000000 11-06-2021 false .00000000 .00000000 0 Midland false .00000000 Prospectus Loan ID 39 10-07-2021 11-08-2021 BNYM 09-01-2016 7500000.00000000 120 09-06-2026 360 .04336000 .04336000 3 1 36 10-06-2016 false 1 WL 5 27476.39000000 7500000.00000000 1 1 1 0 true true false false false 01-05-2019 06-05-2026 .00000000 .00000000 1120 Executive Plaza 1120 Route 73 Mount Laurel NJ 8054 Burlington OF 94924 95498 1987 2011 10050000.00000000 MAI 06-20-2016 10050000.00000000 06-20-2016 MAI .94000000 .80760000 6 01-06-2019 N Association Headquarters, Inc 28496 01-31-2027 RLS Distribution, Inc. 11874 08-31-2029 Insight Telepsychiatry, LLC 10452 03-31-2025 03-31-2016 01-01-2021 06-30-2021 1959750.00000000 2159094.30000000 990721.00000000 987120.37000000 969029.00000000 1171973.93000000 862244.00000000 1065188.93000000 UW CREFC 447288.84000000 2.94000000 2.62020000 2.62000000 2.38140000 F 09-30-2021 false false 7244527.10000000 37274.07000000 .04336000 .00013100 27049.45000000 10224.62000000 .00000000 7234302.48000000 7234302.48000000 11-06-2021 false .00000000 0 Midland false .00000000 Prospectus Loan ID 40 10-07-2021 11-08-2021 SMC 10-20-2016 7400000.00000000 120 11-06-2026 240 .04588000 .04588000 3 1 0 12-06-2016 true 1 WL 2 47168.30000000 7381124.37000000 1 1 1 0 false true false false false 01-05-2019 08-05-2026 .00000000 .00000000 Hampton Inn & Suites Reno 10599 Professional Circle Reno NV 89511 Washoe LO 85 85 2006 2014 11900000.00000000 MAI 05-16-2016 11900000.00000000 05-16-2016 MAI .74000000 .67790000 6 01-06-2019 N 08-31-2016 01-01-2021 06-30-2021 2705632.00000000 2685395.24000000 1612856.00000000 1277381.65000000 1092776.00000000 1408013.59000000 984551.00000000 1300597.78000000 UW CREFC 566019.60000000 1.93000000 2.48760000 1.74000000 2.29780000 F false false 6177590.98000000 47168.30000000 .04588000 .00013100 24406.29000000 22762.01000000 .00000000 6154828.97000000 6154828.97000000 11-06-2021 false .00000000 0 Midland false .00000000 Prospectus Loan ID 41 10-07-2021 11-08-2021 CGMRC 11-08-2016 6995000.00000000 60 12-06-2021 360 .05330000 .05330000 3 1 18 01-06-2017 true 1 WL 5 31500.98000000 6995000.00000000 1 3 0 true true false false false 01-05-2019 09-05-2021 Bentonville Storage SE J Street 58200 1995 4500000.00000000 MAI 10-11-2016 .97000000 6 01-06-2019 09-30-2016 394997.00000000 139852.72000000 255144.28000000 249324.28000000 UW Little Rock Storage - Geyer Springs 42550 1986 3500000.00000000 MAI 10-12-2016 .90000000 6 01-06-2019 09-30-2016 378355.00000000 190997.29000000 187357.71000000 177996.71000000 UW Little Rock Storage - Leon Circle 56369 1988 3100000.00000000 MAI 10-12-2016 .81000000 6 01-06-2019 09-30-2016 288043.00000000 132420.18000000 155622.82000000 149985.82000000 UW false false .00000000 .00000000 .00000000 .00000000 false Midland false Prospectus Loan ID 42 10-07-2021 11-08-2021 CGMRC 11-10-2016 6375000.00000000 120 12-06-2026 360 .04700000 .04700000 3 1 12 01-06-2017 true 1 WL 5 25315.54000000 6375000.00000000 1 1 1 0 true true false false false 01-05-2019 09-05-2026 .00000000 .00000000 Warehouse Lofts 4513 North Florida Avenue Tampa FL 33603 Hillsborough MF 54 54 1970 2016 9500000.00000000 MAI 09-23-2016 9500000.00000000 09-23-2016 MAI .98000000 1.00000000 6 01-06-2019 N 08-31-2016 01-01-2021 06-30-2021 936684.00000000 1020789.34000000 338273.91000000 350172.59000000 598410.09000000 670616.75000000 584910.09000000 657116.75000000 UW CREFC 396757.92000000 1.97000000 1.69020000 1.93000000 1.65620000 F false false 5985517.15000000 33063.16000000 .04700000 .00013100 24224.72000000 8838.44000000 .00000000 5976678.71000000 5976678.71000000 11-06-2021 false .00000000 0 Midland false .00000000 Prospectus Loan ID 43 10-07-2021 11-08-2021 SMC 11-01-2016 5900000.00000000 120 11-06-2026 360 .04862000 .04862000 3 1 48 12-06-2016 true 1 WL 5 24236.85000000 5900000.00000000 1 1 1 0 true true false false false 01-05-2019 07-05-2026 .00000000 .00000000 Venture Plaza 3150 Livernois Road Troy MI 48083 Oakland OF 63104 63084 1986 2007 8000000.00000000 MAI 08-26-2016 8000000.00000000 08-26-2016 MAI .98000000 .93610000 6 01-06-2019 N Lease Corporation 15398 11-30-2024 Wolfson Bolton 5399 02-28-2025 Connections Education 4434 06-30-2023 09-30-2016 01-01-2021 09-30-2021 1116113.00000000 1254570.54650000 441091.00000000 497622.99330000 675021.00000000 756947.55320000 568161.00000000 650086.55320000 UW CREFC 374121.00000000 2.32000000 2.02330000 1.95000000 1.73760000 F 11-01-2021 false false 5821584.33000000 31176.75000000 .04862000 .00053100 24373.36000000 6803.39000000 .00000000 5814780.94000000 5814780.94000000 11-06-2021 false .00000000 0 Midland false .00000000 Prospectus Loan ID 44 10-07-2021 11-08-2021 PCC 10-03-2016 5800000.00000000 120 11-01-2026 360 .04480000 .04480000 3 1 0 12-01-2016 true 1 WL 2 29318.86000000 5792334.47000000 1 1 1 7 false true false false false 12-31-2018 07-31-2026 .00000000 .00000000 Judiciary Place 9300 West Courthouse Road Manassas VA 20110 Manassas (city) OF 43422 43902 2004 8400000.00000000 MAI 09-13-2016 8400000.00000000 09-13-2016 MAI .88000000 .88916836 6 01-01-2019 N FERSENIUS MEDICAL CARE 7702 03-31-2030 CARLUZZAO, ROCHKIN 5293 12-31-2025 DARS 4052 02-28-2021 08-31-2016 01-01-2021 09-30-2021 973464.00000000 735827.00000000 380941.00000000 329440.02660000 592523.00000000 406386.97340000 533694.00000000 367167.64010000 UW CREFC 234550.88000000 1.68000000 1.73260000 1.52000000 1.56540000 F 09-07-2021 false false 5314355.93000000 29318.86000000 .04480000 .00020600 20501.60000000 8817.26000000 .00000000 5305538.67000000 5305538.67000000 11-01-2021 false .00000000 0 Principal Global Investors false .00000000 Prospectus Loan ID 45 10-07-2021 11-08-2021 Barclays Bank PLC 10-11-2016 4680000.00000000 120 11-06-2026 360 .04269100 .04269100 3 1 0 12-06-2016 true 1 WL 2 23075.15000000 4673574.34000000 1 1 1 0 false true false false false 01-05-2019 07-05-2026 .00000000 .00000000 Woodland Pointe 6912 Milwood Ave. Canoga Park CA 91303 Los Angeles MF 41 41 1989 7400000.00000000 MAI 04-30-2016 7400000.00000000 04-30-2016 MAI .95000000 .95120000 6 01-06-2019 N 08-31-2016 01-01-2021 06-30-2021 598926.48000000 653198.00000000 205044.20000000 317676.19000000 393882.28000000 335521.81000000 383632.28000000 325271.81000000 UW CREFC 276901.80000000 1.42000000 1.21170000 1.39000000 1.17470000 F false false 4273694.43000000 23075.15000000 .04269100 .00013100 15710.82000000 7364.33000000 .00000000 4266330.10000000 4266330.10000000 11-06-2021 false .00000000 .00000000 0 Midland false .00000000 Prospectus Loan ID 46 10-07-2021 11-08-2021 SMC 09-29-2016 4250000.00000000 120 10-06-2026 360 .04297000 .04297000 3 1 0 11-06-2016 true 1 WL 2 21024.55000000 4238876.29000000 1 1 0 false true false false false 01-05-2019 07-05-2026 .00000000 .00000000 Defeased SE 141 5700000.00000000 MAI 09-06-2016 .87000000 3 01-06-2019 F 07-23-2016 579714.00000000 163375.00000000 416339.00000000 409289.00000000 UW 1.65000000 1.62000000 false false 3876215.26000000 21024.55000000 .04297000 .00060600 14342.75000000 6681.80000000 .00000000 3869533.46000000 3869533.46000000 11-06-2021 false .00000000 0 Newmark Realty Capital false .00000000 Prospectus Loan ID 47 10-07-2021 11-08-2021 CGMRC 11-09-2016 4192500.00000000 120 12-06-2026 360 .04610000 .04610000 3 1 36 01-06-2017 true 1 WL 5 16329.88000000 4192500.00000000 1 1 1 0 true true false false false 01-05-2019 09-05-2026 .00000000 .00000000 Walgreens - St. Louis 7199 Natural Bridge Road Northwoods MO 63121 St. Louis RT 16335 16335 2000 6450000.00000000 MAI 09-28-2016 6450000.00000000 09-28-2016 MAI 1.00000000 1.00000000 6 01-06-2019 N Walgreens 16335 06-30-2068 01-01-2021 06-30-2021 428991.00000000 434700.00000000 17035.00000000 29521.20000000 411956.00000000 405178.80000000 409179.00000000 402401.80000000 UW CREFC 258212.16000000 2.10000000 1.56920000 2.09000000 1.55840000 F 08-11-2021 false false 4074051.44000000 21517.68000000 .04610000 .00013100 16172.85000000 5344.83000000 .00000000 4068706.61000000 4068706.61000000 11-06-2021 false .00000000 .00000000 0 Midland false .00000000 Prospectus Loan ID 48 10-07-2021 11-08-2021 Barclays Bank PLC 10-11-2016 4150000.00000000 120 11-06-2026 360 .04269100 .04269100 3 1 0 12-06-2016 true 1 WL 2 20461.94000000 4144302.03000000 1 1 1 0 false true false false false 01-05-2019 07-05-2026 .00000000 .00000000 Cove Apartments 11121 Arminta St. Sun Valley CA 91352 Los Angeles MF 49 49 1969 6250000.00000000 MAI 04-29-2016 6250000.00000000 04-29-2016 MAI .98000000 .97960000 6 01-06-2019 N 08-31-2016 01-01-2021 06-30-2021 556219.00000000 738238.00000000 185502.87000000 242004.17000000 370715.94000000 496233.83000000 357730.94000000 483248.83000000 UW CREFC 245543.28000000 1.51000000 2.02100000 1.46000000 1.96810000 F false false 3789707.61000000 20461.94000000 .04269100 .00013100 13931.61000000 6530.33000000 .00000000 3783177.28000000 3783177.28000000 11-06-2021 false .00000000 .00000000 0 Midland false .00000000 Prospectus Loan ID 49 10-07-2021 11-08-2021 Barclays Bank PLC 10-11-2016 4140000.00000000 120 11-06-2026 360 .04269100 .04269100 3 1 0 12-06-2016 true 1 WL 2 20412.63000000 4134315.77000000 1 1 1 0 false true false false false 01-05-2019 07-05-2026 .00000000 .00000000 Columbus Gardens 8510 Columbus Ave. North Hills CA 91343 Los Angeles MF 48 48 1963 6900000.00000000 MAI 04-29-2016 6900000.00000000 04-29-2016 MAI 1.00000000 6 01-06-2019 N 08-31-2016 01-01-2021 06-30-2021 623564.84000000 648752.00000000 268780.37000000 285386.06000000 354784.47000000 363365.94000000 342784.47000000 351365.94000000 UW CREFC 244951.56000000 1.45000000 1.48340000 1.40000000 1.43440000 F false false 3780576.06000000 20412.63000000 .04269100 .00013100 13898.04000000 6514.59000000 .00000000 3774061.47000000 3774061.47000000 11-06-2021 false .00000000 .00000000 0 Midland false .00000000 Prospectus Loan ID 50 10-07-2021 11-08-2021 Barclays Bank PLC 11-15-2016 4000000.00000000 120 12-06-2026 0 .04484000 .04484000 3 1 120 01-06-2017 true 1 WL 3 15154.26000000 4000000.00000000 1 1 1 0 true true false false false 01-05-2019 08-05-2026 .00000000 .00000000 Riverbridge Shopping Center 1124 North Park Street Carrollton GA 30117 Carroll RT 91188 91188 1999 7700000.00000000 MAI 09-17-2016 7700000.00000000 09-17-2016 MAI .97000000 .94740000 6 01-06-2019 N Ingles Markets, Inc. 62000 09-30-2026 Child Support Services 6475 12-31-2025 Amedisys, Inc 4213 12-31-2021 08-31-2016 01-01-2021 06-30-2021 828009.12000000 837982.64000000 227539.63000000 361192.15000000 600469.48000000 476790.49000000 542573.48000000 418894.49000000 UW CREFC 181851.12000000 3.30000000 2.62190000 2.98000000 2.30350000 F 06-30-2021 false false 4000000.00000000 15444.89000000 .04484000 .00013100 15444.89000000 .00000000 .00000000 4000000.00000000 4000000.00000000 11-06-2021 false .00000000 .00000000 0 Midland false .00000000 Prospectus Loan ID 51 10-07-2021 11-08-2021 CGMRC 10-11-2016 3800000.00000000 120 11-06-2026 360 .04910000 .04910000 3 1 36 12-06-2016 true 1 WL 5 15764.28000000 3800000.00000000 1 1 1 0 true true false false false 01-05-2019 09-05-2026 .00000000 .00000000 Walgreens Sumter, SC 1990 McCrays Mills Road Sumter SC 29150 Sumter RT 14820 14820 2005 5100000.00000000 MAI 06-28-2016 5100000.00000000 06-28-2016 MAI 1.00000000 6 01-06-2019 N Walgreens 14820 08-31-2030 324867.00000000 6497.00000000 318370.00000000 316147.00000000 UW CREFC 1.68000000 1.67000000 F 12-31-2020 false false 3693630.97000000 20190.72000000 .04910000 .00013100 15616.88000000 4573.84000000 .00000000 3689057.13000000 3689057.13000000 11-06-2021 false .00000000 0 Midland false .00000000 Prospectus Loan ID 52 10-07-2021 11-08-2021 Barclays Bank PLC 10-11-2016 3200000.00000000 120 11-06-2026 360 .04269100 .04269100 3 1 0 12-06-2016 true 1 WL 2 15777.88000000 3195606.39000000 1 1 1 0 false true false false false 01-05-2019 07-05-2026 .00000000 .00000000 Central Park East 1129 E Central Ave. Redlands CA 92374 San Bernardino MF 40 40 1986 4970000.00000000 MAI 04-28-2016 4970000.00000000 04-28-2016 MAI 1.00000000 1.00000000 6 01-06-2019 N 08-31-2016 01-01-2021 06-30-2021 468200.00000000 539487.06000000 187887.86000000 202075.51000000 280312.63000000 337411.55000000 270312.63000000 327411.55000000 UW CREFC 189334.56000000 1.48000000 1.78210000 1.43000000 1.72930000 F false false 2922184.25000000 15777.88000000 .04269100 .00013100 10742.44000000 5035.44000000 .00000000 2917148.81000000 2917148.81000000 11-06-2021 false .00000000 .00000000 0 Midland false .00000000 Prospectus Loan ID 53 10-07-2021 11-08-2021 Barclays Bank PLC 10-11-2016 2600000.00000000 120 11-06-2026 360 .04269100 .04269100 3 1 0 12-06-2016 true 1 WL 2 12819.53000000 2596430.19000000 1 1 1 0 false true false false false 01-05-2019 07-05-2026 .00000000 .00000000 Silver Lake Office 2016 Riverside Drive Los Angeles CA 90039 Los Angeles OF 30000 30000 1979 5100000.00000000 MAI 04-28-2016 5100000.00000000 04-28-2016 MAI 1.00000000 1.00000000 6 01-06-2019 N JK Residential 30000 10-31-2031 08-31-2016 01-01-2021 06-30-2021 349540.19000000 367937.04000000 95921.32000000 115054.89000000 253618.87000000 252882.15000000 217618.87000000 216882.15000000 UW CREFC 153834.36000000 1.65000000 1.64390000 1.41000000 1.40980000 F 06-30-2021 false false 2374274.54000000 12819.53000000 .04269100 .00013100 8728.24000000 4091.29000000 .00000000 2370183.25000000 2370183.25000000 11-06-2021 false .00000000 .00000000 0 Midland false .00000000 Prospectus Loan ID 54 10-07-2021 11-08-2021 CGMRC 11-09-2016 2310000.00000000 120 12-06-2026 360 .05370000 .05370000 3 1 0 01-06-2017 true 1 WL 2 12928.14000000 2310000.00000000 1 1 1 0 false true true false false 01-05-2019 10-05-2026 10-05-2026 .00000000 .00000000 515 Main Street 515 Main Street Park City UT 84060 Summit RT 2780 2780 1898 2016 3300000.00000000 MAI 08-15-2016 3300000.00000000 08-15-2016 MAI 1.00000000 1.00000000 6 X SSI Venture 2780 10-31-2026 01-01-2021 06-30-2021 209460.00000000 231856.92000000 7505.00000000 11541.54000000 201955.00000000 220315.38000000 195024.70000000 213385.38000000 UW CREFC 155137.68000000 1.30000000 1.42010000 1.26000000 1.37550000 F 06-30-2021 false false 2148321.16000000 12928.14000000 .05370000 .00013100 9934.20000000 2993.94000000 .00000000 2145327.22000000 2145327.22000000 11-06-2021 false .00000000 0 Midland false .00000000
Item 2(a)(2) Asset Number With respect to mortgage loans that are secured by multiple properties, the Asset Number has been changed from the X.XX format in the initial Exhibit 102 that was filed on November 29, 2016 to the X-XXX format, for example 5.01 and 5.02 in the initial Exhibit 102 has been changed to 5-001 and 5-002 respectively. Item 2(c)(4) Original Loan Term Number For anticipated repayment date mortgage loans: the original loan term number represents the term of the mortgage loan through the actual Maturity Date, rather than the anticipated repayment date. Item 2(c)(26) Negative Amortization Indicator For anticipated repayment date mortgage loans: the mortgage loan provides that, after the related anticipated repayment date, if the borrower has not prepaid such mortgage loan in full, then any principal outstanding on that date will accrue interest at an increased interest rate rather than the original interest rate. Following the anticipated repayment date, (i) interest at the initial interest rate will continue to accrue and be payable on a current basis, and (ii) interest accrued at the revised rate in excess of interest accrued at the initial interest rate is to be deferred (and will itself accrue interest) and will be required to be paid only after the outstanding principal balance of the mortgage loan has been paid in full. Item 2(d)(1) Property Name For mortgage loans that are part of a loan combination, the related mortgaged property secures the entire loan combination, including one or more companion loans not included in the trust. Item 2(d)(5) propertyZip For the properties with zip codes reflecting less than five digits, the missing digit is a leading zero. Item 2(d)(8) Net Rentable Square Feet For property types where the standard unit of measure is not square feet, this field is left blank. For mortgage loans that are part of a loan combination, net rentable square feet is presented for the entire mortgaged property that secures the whole loan combination, including one or more companion loans not included in the trust. Item 2(d)(9) Net Rentable Square Feet at Securitization For property types where the standard unit of measure is not square feet, this field is left blank. For mortgage loans that are part of a loan combination, net rentable square feet at securitization is presented for the entire mortgaged property that secures the whole loan combination, including one or more companion loans not included in the trust. Item 2(d)(10) Number of Units/ Beds/Rooms For mortgage loans that are part of a loan combination, the number of units/beds/rooms relates to the entire mortgaged property that secures the whole loan combination, including one or more companion loans not included in the trust. The number of units/beds/rooms for the property securing the mortgage loan identified as Boulevard Apartments (Asset Number 28) has been revised from the Exhibit 102 that was filed on November 29, 2016 to present the correct number of units/beds/rooms. Item 2(d)(11) Number of Units/Beds/Rooms at Securitization For mortgage loans that are part of a loan combination, the number of units/beds/rooms at securitization relates to the entire mortgaged property that secures the whole loan combination, including one or more companion loans not included in the trust. The number of units/beds/rooms at securitization for the property securing the mortgage loan identified as Boulevard Apartments (Asset Number 28) has been revised from the Exhibit 102 that was filed on November 29, 2016 to present the correct number of units/beds/rooms at securitization. Item 2(d)(14) Valuation Amount at Securitization For mortgage loans that are part of a loan combination, the valuation amount at securitization relates to the entire mortgaged property that secures the whole loan combination, including one or more companion loans not included in the trust. Item 2(d)(17) Most Recent Value For mortgage loans that are part of a loan combination, the most recent value relates to the entire mortgaged property that secures the whole loan combination, including one or more companion loans not included in the trust. Item 2(d)(20) Physical Occupancy at Securitization The percentage of rentable space is determined based on the applicable unit of measurement provided in 2(d)(9) or 2(d)(11). The presentation of the percentage of rentable space occupied by tenants has been revised from the Exhibit 102 that was filed on November 29, 2016 and is now presented in decimal format. Item 2(d)(21) Most Recent Physical Occupancy The percentage of rentable space is determined based on the applicable unit of measurement provided in 2(d)(8) or 2(d)(10). Item 2(d)(28)(iv) Revenue at Securitization For mortgage loans that are part of a loan combination, the revenue at securitization is presented for the entire mortgaged property that secures the whole loan combination, including one or more companion loans not included in the trust. Item 2(d)(28)(v) Most Recent Revenue For mortgage loans that are part of a loan combination, the most recent revenue is presented for the entire mortgaged property that secures the whole loan combination, including one or more companion loans not included in the trust. Item 2(d)(28)(v) Most Recent Revenue For mortgage loans that are part of a loan combination, the most recent revenue is presented for the entire mortgaged property that secures the whole loan combination, including one or more companion loans not included in the trust. Item 2(d)(28)(vi) Operating Expenses at Securitization For mortgage loans that are part of a loan combination, the total underwritten operating expenses at securitization are presented for the entire mortgaged property that secures the whole loan combination, including one or more companion loans not included in the trust. Item 2(d)(28)(vii) Operating Expenses For mortgage loans that are part of a loan combination, the operating expenses are presented for the entire mortgaged property that secures the whole loan combination, including one or more companion loans not included in the trust. Item 2(d)(28)(viii) Net Operating Income at Securitization For mortgage loans that are part of a loan combination, the net operating income at securitization is presented for the entire mortgaged property that secures the whole loan combination, including one or more companion loans not included in the trust. Item 2(d)(28)(ix) Most Recent Net Operating Income For mortgage loans that are part of a loan combination, the most recent net operating income is presented for the entire mortgaged property that secures the whole loan combination, including one or more companion loans not included in the trust. Item 2(d)(28)(x) Net Cash Flow at Securitization For mortgage loans that are part of a loan combination, the net cash flow at securitization is presented for the entire mortgaged property that secures the whole loan combination, including one or more companion loans not included in the trust. Item 2(d)(28)(xi) Most Recent Net Cash Flow For mortgage loans that are part of a loan combination, the most recent net cash flow is presented for the entire mortgaged property that secures the whole loan combination, including one or more companion loans not included in the trust. Item 2(d)(28)(xiii) Net Operating Income or Net Cash Flow Indicator Master servicer uses the CREFC methodology. The Contributor utilized the UW method. Item 2(d)(28)(xiv) Most Recent Debt Service Amount For mortgage loans that are part of a loan combination, the most recent debt service amount presented is for all the loans comprising the loan combination, which includes one or more pari passu and/or subordinate companion loans that are not included in the trust. Item 2(d)(28)(xv) Debt Service Coverage Ratio (Net Operating Income) at Securitization For mortgage loans that are part of a loan combination, the net operating income debt service coverage ratio at securitization is calculated based on the subject mortgage loan and any related pari passu companion loans not included in the trust, but without regard to any subordinate companion loans. Item 2(d)(28)(xvi) Most Recent Debt Service Coverage Ratio (Net Operating Income) For mortgage loans that are part of a loan combination, the net operating income debt service coverage ratio is calculated based on the subject mortgage loan and any related pari passu companion loans not included in the trust, but without regard to any subordinate companion loans. Item 2(d)(28)(xvii) Debt Service Coverage Ratio (Net Cash Flow) at Securitization For mortgage loans that are part of a loan combination, the net cash flow debt service coverage ratio at securitization is calculated based on the subject mortgage loan and any related pari passu companion loans not included in the trust, but without regard to any subordinate companion loans. Item 2(d)(28)(xviii) Most Recent Debt Service Coverage Ratio (Net Cash Flow) For mortgage loans that are part of a loan combination, the net cash flow debt service coverage ratio is calculated based on the subject mortgage loan and any related pari passu companion loans not included in the trust, but without regard to any subordinate companion loans. Item 2(e)(6) Servicer and Trustee Fee Rate It should be noted that the servicer and trustee fee rate is calculated inclusive of (i) the master servicing fee rate, which includes any primary servicing fee rate payable to an outside servicer (for a loan combination) or other primary servicer, and any subservicing fee rate, and (ii) the certificate administrator / trustee fee rate payable to the certificate administrator and the trustee. Item 2(f)(1) Primary Servicer Name This field lists the contractual Master Servicer for the loan. The primary servicer names have been truncated due to EDGAR constraints. The full name for Midland Loan Services is Midland Loan Services, a Division of PNC Bank, National Association and the full name for Wells Fargo Bank, National is Wells Fargo Bank, National Association.
Serious News for Serious Traders! Try StreetInsider.com Premium Free!
You May Also Be Interested In
- Traders push back timing of first rate cut to December
- T-Mobile (TMUS) and EQT Announce JV to Acquire Lumos
- T-Mobile (TMUS) and EQT Announce JV to Acquire Lumos
Create E-mail Alert Related Categories
SEC FilingsRelated Entities
CitiSign up for StreetInsider Free!
Receive full access to all new and archived articles, unlimited portfolio tracking, e-mail alerts, custom newswires and RSS feeds - and more!