Form 10-D Benchmark 2021-B30 Mortg For: May 17

Article

FREE Breaking News Alerts from StreetInsider.com!

StreetInsider.com Top Tickers, 4/26/2024

1. META
2. CMG
3. LRCX
4. IBM
5. SPY

6. BA
7. HCP
8. SNAP
9. TMUS
10. GOOGL

UNITED STATES
SECURITIES AND EXCHANGE COMMISSION
Washington D.C. 20549

FORM 10-D

ASSET BACKED ISSUER
DISTRIBUTION REPORT PURSUANT TO SECTION 13 OR 15(d) OF
THE SECURITIES EXCHANGE ACT OF 1934

For the monthly distribution period from: April 16, 2022 to May 17, 2022

Commission File Number of issuing entity: 333-226943-11

Central Index Key Number of issuing entity: 0001885855

Benchmark 2021-B30 Mortgage Trust
(Exact name of issuing entity as specified in its charter)

Commission File Number of depositor: 333-226943

Central Index Key Number of depositor: 0001013454

Deutsche Mortgage & Asset Receiving Corporation
(Exact name of depositor as specified in its charter)

Central Index Key Number of sponsor (if applicable): 0001541294

German American Capital Corporation
(Exact name of sponsor as specified in its charter)

Central Index Key Number of sponsor (if applicable): 0000835271

JPMorgan Chase Bank, National Association
(Exact name of sponsor as specified in its charter)

Central Index Key Number of sponsor (if applicable): 0001701238

Citi Real Estate Funding Inc.
(Exact name of sponsor as specified in its charter)

Central Index Key Number of sponsor (if applicable): 0001541502

Goldman Sachs Mortgage Company
(Exact name of sponsor as specified in its charter)

Lainie Kaye (212) 250-2500
(Name and telephone number, including area code, of the person to contact in connection with this filing)

New York
(State or other jurisdiction of incorporation or organization of the issuing entity)

38-4197341
38-4197342
38-7274818
(I.R.S. Employer Identification No.)

c/o Computershare Trust Company, N.A., as agent for
Wells Fargo Bank, National Association
9062 Old Annapolis Road
Columbia, MD 21045
(Address of principal executive offices of the issuing entity) (Zip Code)

(410) 884-2000
(Telephone number, including area code)

Not Applicable
(Former name, former address, if changed since last report)

Registered/reporting pursuant to (check one)

Title of Class	Section 12(b)	Section 12(g)	Section 15(d)	Name of Exchange (If Section 12(b))
A-1			X
A-2			X
A-SB			X
A-4			X
A-5			X
X-A			X
A-M			X
B			X
C			X

Indicate by check mark whether the registrant (1) has filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months (or for such shorter period that the registrant was required to file such reports), and (2) has been subject to such filing requirements for the past 90 days. Yes X No

Part I - DISTRIBUTION INFORMATION

Item 1. Distribution and Pool Performance Information.

On May 17, 2022 a distribution was made to holders of the certificates issued by Benchmark 2021-B30 Mortgage Trust.

The distribution report is attached as an Exhibit to this Form 10-D, please see Item 10(b), Exhibit 99.1 for the related information.

No assets securitized by Deutsche Mortgage & Asset Receiving Corporation (the "Depositor") and held by Benchmark 2021-B30 Mortgage Trust were the subject of a demand to repurchase for breach of the representations and warranties contained in the underlying transaction documents during the distribution period from April 16, 2022 to May 17, 2022.

The Depositor filed its most recent Form ABS-15G in accordance with Rule 15Ga-1 under the Securities Exchange Act of 1934 (a "Rule 15Ga-1 Form ABS-15G") on February 15, 2022. The CIK number for the Depositor is 0001013454.

German American Capital Corporation ("GACC"), one of the sponsors, has filed a Form ABS-15G pursuant to Rule 15Ga-1 under the Securities Exchange Act of 1934 on February 15, 2022. The CIK number of GACC is 0001541294.

JPMorgan Chase Bank, National Association ("JPM"), one of the sponsors, has filed a Form ABS-15G pursuant to Rule 15Ga-1 under the Securities Exchange Act of 1934 on February 14, 2022. The CIK number of JPM is 0000835271.

Citi Real Estate Funding Inc. ("CREF"), one of the sponsors, has filed a Form ABS-15G pursuant to Rule 15Ga-1 under the Securities Exchange Act of 1934 on February 11, 2022. The CIK number of CREF is 0001701238.

Goldman Sachs Mortgage Company ("GSMC"), one of the sponsors, has filed a Form ABS-15G pursuant to Rule 15Ga-1 under the Securities Exchange Act of 1934 on May 12, 2022. The CIK number of GSMC is 0001541502.

Item 1A. Asset-Level Information.

ABS Asset Data File (filed as Exhibit 102 to the registrant's Form ABS-EE filed on May 27, 2022 under Commission File No. 333-226943-11 and incorporated by reference herein).

ABS Asset Related Document (filed as Exhibit 103 to the registrant's Form ABS-EE filed on May 27, 2022 under Commission File No. 333-226943-11 and incorporated by reference herein).

Part II - OTHER INFORMATION

Item 10. Exhibits.

(a) The following is a list of documents filed as part of this Report on Form 10-D:

(99.1) Monthly report distributed to holders of the certificates issued by Benchmark 2021-B30 Mortgage Trust, relating to the May 17, 2022 distribution.

(102) ABS Asset Data File (filed as Exhibit 102 to the registrant's Form ABS-EE filed on May 27, 2022 under Commission File No. 333-226943-11 and incorporated by reference herein).

(103) ABS Asset Related Document (filed as Exhibit 103 to the registrant's Form ABS-EE filed on May 27, 2022 under Commission File No. 333-226943-11 and incorporated by reference herein).

(b) The exhibits required to be filed by the Registrant pursuant to this Form are listed above.

SIGNATURES

Pursuant to the requirements of the Securities Exchange Act of 1934, the registrant has duly caused this report to be signed on its behalf by the undersigned thereunto duly authorized.

Deutsche Mortgage & Asset Receiving Corporation
(Depositor)

/s/ Matt Smith
Matt Smith, Director

Date: May 27, 2022

/s/ R. Chris Jones
R. Chris Jones, Director

Date: May 27, 2022


Distribution Date:	05/17/22	Benchmark 2021-B30 Mortgage Trust
Determination Date:	05/11/22
Next Distribution Date:	06/17/22
Record Date:	04/29/22	Commercial Mortgage Pass-Through Certificates
		Series 2021-B30


Table of Contents			Contacts

Section	Pages	Role	Party and Contact Information

Certificate Distribution Detail	2-3	Depositor	Deutsche Mortgage & Asset Receiving Corporation

Certificate Factor Detail	4		Attention: Lainie Kaye	[email protected]

Certificate Interest Reconciliation Detail	5		1 Columbus Circle \| New York, NY 10019 \| United States
		Certificate Administrator	Computershare Trust Company, N.A. as agent for Wells Fargo
Additional Information	6		Bank, N.A.
Bond / Collateral Reconciliation - Cash Flows	7		Corporate Trust Services (CMBS)	[email protected];
				[email protected]
Bond / Collateral Reconciliation - Balances	8
			9062 Old Annapolis Road \| Columbia, MD 21045 \| United States
Current Mortgage Loan and Property Stratification	9-13	Master Servicer	Midland Loan Services, a Division of PNC Bank, National
Mortgage Loan Detail (Part 1)	14-15		Association
			Executive Vice President – Division Head	[email protected]
Mortgage Loan Detail (Part 2)	16-17
			10851 Mastin Street, Suite 700 \| Overland Park, KS 66210 \| United States
Principal Prepayment Detail	18
		Special Servicer	CWCapital Asset Management LLC
Historical Detail	19
			Attention: Legal Department (BMARK 2021-B30)	[email protected]
Delinquency Loan Detail	20		900 19th Street NW, 8th Floor \| Washington, DC 20006 \| United States
Collateral Stratification and Historical Detail	21	Operating Advisor & Asset	Park Bridge Lender Services LLC
Specially Serviced Loan Detail - Part 1	22	Representations Reviewer
			Attention: BMARK 2021-B30 – Surveillance Manager	[email protected]
Specially Serviced Loan Detail - Part 2	23
			600 Third Avenue, 40th Floor \| New York, NY 10016 \| United States
Modified Loan Detail	24
		Trustee	Computershare Trust Company, N.A. as agent for Wells Fargo
Historical Liquidated Loan Detail	25		Bank, N.A.

Historical Bond / Collateral Loss Reconciliation Detail	26		Corporate Trust Services (CMBS)	[email protected];
				[email protected]
Interest Shortfall Detail - Collateral Level	27		9062 Old Annapolis Road \| Columbia, MD 21045 \| United States
Supplemental Notes	28	Trust Directing Holder	Blackstone Real Estate Services L.L.C.
			-

This report is compiled by Computershare Trust Company, N.A. from information provided by third parties. Computershare Trust Company, N.A. has not independently confirmed the accuracy of the information.

Please visit www.ctslink.com for additional information and if applicable, any special notices and any credit risk retention notices. In addition, certificate holders may register online for email notification when special notices are posted. For information or assistance please call 866-846-4526.


© 2021 Computershare. All rights reserved. Confidential.	Page 1 of 28


				Certificate Distribution Detail

											Current	Original
		Pass-Through			Principal	Interest	Prepayment				Credit	Credit
Class	CUSIP	Rate (2)	Original Balance	Beginning Balance	Distribution	Distribution	Penalties	Realized Losses	Total Distribution	Ending Balance	Support¹	Support¹

A-1	08163KBC4	1.190000%	13,170,000.00	12,549,648.12	126,878.01	12,445.07	0.00	0.00	139,323.08	12,422,770.11	30.02%	30.00%
A-2	08163KBD2	1.803000%	8,216,000.00	8,216,000.00	0.00	12,344.54	0.00	0.00	12,344.54	8,216,000.00	30.02%	30.00%
A-SB	08163KBE0	2.431000%	21,867,000.00	21,867,000.00	0.00	44,298.90	0.00	0.00	44,298.90	21,867,000.00	30.02%	30.00%
A-4	08163KBF7	2.329000%	220,000,000.00	220,000,000.00	0.00	426,983.33	0.00	0.00	426,983.33	220,000,000.00	30.02%	30.00%
A-5	08163KBG5	2.576000%	370,026,000.00	370,026,000.00	0.00	794,322.48	0.00	0.00	794,322.48	370,026,000.00	30.02%	30.00%
A-M	08163KBJ9	2.779000%	78,029,000.00	78,029,000.00	0.00	180,702.16	0.00	0.00	180,702.16	78,029,000.00	21.39%	21.38%
B	08163KBK6	2.531621%	41,842,000.00	41,842,000.00	0.00	88,273.42	0.00	0.00	88,273.42	41,842,000.00	16.76%	16.75%
C	08163KBL4	2.880371%	41,841,000.00	41,841,000.00	0.00	100,431.35	0.00	0.00	100,431.35	41,841,000.00	12.14%	12.13%
D	08163KAL5	2.000000%	26,010,000.00	26,010,000.00	0.00	43,350.00	0.00	0.00	43,350.00	26,010,000.00	9.26%	9.25%
E	08163KAN1	2.000000%	20,355,000.00	20,355,000.00	0.00	33,925.00	0.00	0.00	33,925.00	20,355,000.00	7.01%	7.00%
F	08163KAQ4	2.250000%	22,618,000.00	22,618,000.00	0.00	42,408.75	0.00	0.00	42,408.75	22,618,000.00	4.50%	4.50%
G	08163KAS0	2.250000%	9,046,000.00	9,046,000.00	0.00	16,961.25	0.00	0.00	16,961.25	9,046,000.00	3.50%	3.50%
H*	08163KAU5	2.250000%	31,664,912.00	31,664,912.00	0.00	59,352.45	0.00	0.00	59,352.45	31,664,912.00	0.00%	0.00%
S	08163KAW1	0.000000%	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00%	0.00%
R	08163KAY7	0.000000%	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00%	0.00%
VRR Int	08163KBA8	3.300371%	47,614,996.00	47,582,345.90	6,677.79	130,865.17	0.00	0.00	137,542.96	47,575,668.11	0.00%	0.00%
Regular SubTotal			952,299,908.00	951,646,906.02	133,555.80	1,986,663.87	0.00	0.00	2,120,219.67	951,513,350.22


X-A	08163KBH3	0.816417%	711,308,000.00	710,687,648.12	0.00	483,514.56	0.00	0.00	483,514.56	710,560,770.11
X-B	08163KAA9	0.594377%	83,683,000.00	83,683,000.00	0.00	41,449.38	0.00	0.00	41,449.38	83,683,000.00
X-D	08163KAC5	1.300371%	46,365,000.00	46,365,000.00	0.00	50,243.10	0.00	0.00	50,243.10	46,365,000.00
X-F	08163KAE1	1.050371%	22,618,000.00	22,618,000.00	0.00	19,797.75	0.00	0.00	19,797.75	22,618,000.00
X-G	08163KAG6	1.050371%	9,046,000.00	9,046,000.00	0.00	7,918.05	0.00	0.00	7,918.05	9,046,000.00

									Certificate Distribution Detail continued to next page




© 2021 Computershare. All rights reserved. Confidential.											Page 2 of 28


				Certificate Distribution Detail

										Current	Original
		Pass-Through			Principal	Interest	Prepayment			Credit	Credit
Class	CUSIP	Rate (2)	Original Balance	Beginning Balance	Distribution	Distribution	Penalties	Realized Losses	Total Distribution	Ending Balance Support¹	Support¹

X-H	08163KAJ0	1.050371%	31,664,912.00	31,664,912.00	0.00	27,716.60	0.00	0.00	27,716.60	31,664,912.00
Notional SubTotal			904,684,912.00	904,064,560.12	0.00	630,639.44	0.00	0.00	630,639.44	903,937,682.11

Deal Distribution Total					133,555.80	2,617,303.31	0.00	0.00	2,750,859.11

*	Denotes the Controlling Class (if required)
(1)	Calculated by taking (A) the sum of the ending certificate balance of all classes in a series less (B) the sum of (i) the ending certificate balance of the designated class and (ii) the ending certificate balance of all classes which are not subordinate to the designated class and
	dividing the result by (A).
(2)	Pass-Through Rates with respect to any Class of Certificates on next month’s Payment Date is expected to be the same as the current respective Pass-Through Rate, subject to any modifications on the underlying loans, any change in certificate or pool balance, any change in
	the underlying index (if and as applicable), and any other matters provided in the governing documents.




© 2021 Computershare. All rights reserved. Confidential.											Page 3 of 28


				Certificate Factor Detail
						Cumulative
					Interest Shortfalls	Interest
Class	CUSIP	Beginning Balance	Principal Distribution	Interest Distribution	/ (Paybacks)	Shortfalls	Prepayment Penalties	Losses	Total Distribution	Ending Balance
Regular Certificates
A-1	08163KBC4	952.89659226	9.63386560	0.94495596	0.00000000	0.00000000	0.00000000	0.00000000	10.57882156	943.26272665
A-2	08163KBD2	1,000.00000000	0.00000000	1.50250000	0.00000000	0.00000000	0.00000000	0.00000000	1.50250000	1,000.00000000
A-SB	08163KBE0	1,000.00000000	0.00000000	2.02583345	0.00000000	0.00000000	0.00000000	0.00000000	2.02583345	1,000.00000000
A-4	08163KBF7	1,000.00000000	0.00000000	1.94083332	0.00000000	0.00000000	0.00000000	0.00000000	1.94083332	1,000.00000000
A-5	08163KBG5	1,000.00000000	0.00000000	2.14666667	0.00000000	0.00000000	0.00000000	0.00000000	2.14666667	1,000.00000000
A-M	08163KBJ9	1,000.00000000	0.00000000	2.31583334	0.00000000	0.00000000	0.00000000	0.00000000	2.31583334	1,000.00000000
B	08163KBK6	1,000.00000000	0.00000000	2.10968453	0.00000000	0.00000000	0.00000000	0.00000000	2.10968453	1,000.00000000
C	08163KBL4	1,000.00000000	0.00000000	2.40030951	0.00000000	0.00000000	0.00000000	0.00000000	2.40030951	1,000.00000000
D	08163KAL5	1,000.00000000	0.00000000	1.66666667	0.00000000	0.00000000	0.00000000	0.00000000	1.66666667	1,000.00000000
E	08163KAN1	1,000.00000000	0.00000000	1.66666667	0.00000000	0.00000000	0.00000000	0.00000000	1.66666667	1,000.00000000
F	08163KAQ4	1,000.00000000	0.00000000	1.87500000	0.00000000	0.00000000	0.00000000	0.00000000	1.87500000	1,000.00000000
G	08163KAS0	1,000.00000000	0.00000000	1.87500000	0.00000000	0.00000000	0.00000000	0.00000000	1.87500000	1,000.00000000
H	08163KAU5	1,000.00000000	0.00000000	1.87439176	0.00060824	0.00066319	0.00000000	0.00000000	1.87439176	1,000.00000000
S	08163KAW1	0.00000000	0.00000000	0.00000000	0.00000000	0.00000000	0.00000000	0.00000000	0.00000000	0.00000000
R	08163KAY7	0.00000000	0.00000000	0.00000000	0.00000000	0.00000000	0.00000000	0.00000000	0.00000000	0.00000000
VRR Int	08163KBA8	999.31428956	0.14024552	2.74840242	0.00002121	0.00002331	0.00000000	0.00000000	2.88864794	999.17404403

Notional Certificates
X-A	08163KBH3	999.12787164	0.00000000	0.67975414	0.00000000	0.00000000	0.00000000	0.00000000	0.67975414	998.94949882
X-B	08163KAA9	1,000.00000000	0.00000000	0.49531422	0.00000000	0.00000000	0.00000000	0.00000000	0.49531422	1,000.00000000
X-D	08163KAC5	1,000.00000000	0.00000000	1.08364283	0.00000000	0.00000000	0.00000000	0.00000000	1.08364283	1,000.00000000
X-F	08163KAE1	1,000.00000000	0.00000000	0.87530949	0.00000000	0.00000000	0.00000000	0.00000000	0.87530949	1,000.00000000
X-G	08163KAG6	1,000.00000000	0.00000000	0.87530953	0.00000000	0.00000000	0.00000000	0.00000000	0.87530953	1,000.00000000
X-H	08163KAJ0	1,000.00000000	0.00000000	0.87530955	0.00000000	0.00000000	0.00000000	0.00000000	0.87530955	1,000.00000000




© 2021 Computershare. All rights reserved. Confidential.										Page 4 of 28


				Certificate Interest Reconciliation Detail

									Additional
				Accrued	Net Aggregate	Distributable	Interest		Interest
		Accrual	Prior Interest	Certificate	Prepayment	Certificate	Shortfalls /	Payback of Prior	Distribution	Interest	Cumulative
Class	Accrual Period	Days	Shortfalls	Interest	Interest Shortfall	Interest	(Paybacks)	Realized Losses	Amount	Distribution	Interest Shortfalls
A-1	04/01/22 - 04/30/22	30	0.00	12,445.07	0.00	12,445.07	0.00	0.00	0.00	12,445.07	0.00
A-2	04/01/22 - 04/30/22	30	0.00	12,344.54	0.00	12,344.54	0.00	0.00	0.00	12,344.54	0.00
A-SB	04/01/22 - 04/30/22	30	0.00	44,298.90	0.00	44,298.90	0.00	0.00	0.00	44,298.90	0.00
A-4	04/01/22 - 04/30/22	30	0.00	426,983.33	0.00	426,983.33	0.00	0.00	0.00	426,983.33	0.00
A-5	04/01/22 - 04/30/22	30	0.00	794,322.48	0.00	794,322.48	0.00	0.00	0.00	794,322.48	0.00
X-A	04/01/22 - 04/30/22	30	0.00	483,514.56	0.00	483,514.56	0.00	0.00	0.00	483,514.56	0.00
X-B	04/01/22 - 04/30/22	30	0.00	41,449.38	0.00	41,449.38	0.00	0.00	0.00	41,449.38	0.00
X-D	04/01/22 - 04/30/22	30	0.00	50,243.10	0.00	50,243.10	0.00	0.00	0.00	50,243.10	0.00
X-F	04/01/22 - 04/30/22	30	0.00	19,797.75	0.00	19,797.75	0.00	0.00	0.00	19,797.75	0.00
X-G	04/01/22 - 04/30/22	30	0.00	7,918.05	0.00	7,918.05	0.00	0.00	0.00	7,918.05	0.00
X-H	04/01/22 - 04/30/22	30	0.00	27,716.60	0.00	27,716.60	0.00	0.00	0.00	27,716.60	0.00
A-M	04/01/22 - 04/30/22	30	0.00	180,702.16	0.00	180,702.16	0.00	0.00	0.00	180,702.16	0.00
B	04/01/22 - 04/30/22	30	0.00	88,273.42	0.00	88,273.42	0.00	0.00	0.00	88,273.42	0.00
C	04/01/22 - 04/30/22	30	0.00	100,431.35	0.00	100,431.35	0.00	0.00	0.00	100,431.35	0.00
D	04/01/22 - 04/30/22	30	0.00	43,350.00	0.00	43,350.00	0.00	0.00	0.00	43,350.00	0.00
E	04/01/22 - 04/30/22	30	0.00	33,925.00	0.00	33,925.00	0.00	0.00	0.00	33,925.00	0.00
F	04/01/22 - 04/30/22	30	0.00	42,408.75	0.00	42,408.75	0.00	0.00	0.00	42,408.75	0.00
G	04/01/22 - 04/30/22	30	0.00	16,961.25	0.00	16,961.25	0.00	0.00	0.00	16,961.25	0.00
H	04/01/22 - 04/30/22	30	1.74	59,371.71	0.00	59,371.71	19.26	0.00	0.00	59,352.45	21.00
VRR Int	04/01/22 - 04/30/22	30	0.10	130,866.18	0.00	130,866.18	1.01	0.00	0.00	130,865.17	1.11
Totals			1.84	2,617,323.58	0.00	2,617,323.58	20.27	0.00	0.00	2,617,303.31	22.11




© 2021 Computershare. All rights reserved. Confidential.												Page 5 of 28


	Additional Information
		Gain-on-Sale Proceeds Reserve Account Summary
Total Available Distribution Amount (1)	2,750,859.11	Beginning Reserve Account Balance	0.00
		Deposit Amount	0.00
		Withdrawal Amount	0.00
		Ending Reserve Account Balance	0.00
(1) The Available Distribution Amount includes any Prepayment Premiums.




© 2021 Computershare. All rights reserved. Confidential.			Page 6 of 28


Bond / Collateral Reconciliation - Cash Flows

Total Funds Collected		Total Funds Distributed
Interest		Fees
Interest Paid or Advanced	2,631,178.25	Master Servicing Fee	5,337.39
Interest Reductions due to Nonrecoverability Determination	0.00	Certificate Administrator Fee	6,621.88
Interest Adjustments	0.00	Trustee Fee	0.00
Deferred Interest	0.00	CREFC® Intellectual Property Royalty License Fee	396.52
ARD Interest	0.00	Operating Advisor Fee	1,498.84
Net Prepayment Interest Excess / (Shortfall)	0.00	Asset Representations Reviewer Fee	0.00
Extension Interest	0.00
Interest Reserve Withdrawal	0.00
Total Interest Collected	2,631,178.25	Total Fees	13,854.63

Principal		Expenses/Reimbursements
Scheduled Principal	133,555.80	Reimbursement for Interest on Advances	20.27
Unscheduled Principal Collections		ASER Amount	0.00
Principal Prepayments	0.00	Special Servicing Fees (Monthly)	0.00
Collection of Principal after Maturity Date	0.00	Special Servicing Fees (Liquidation)	0.00
Recoveries From Liquidations and Insurance Proceeds	0.00	Special Servicing Fees (Work Out)	0.00
Excess of Prior Principal Amounts Paid	0.00	Legal Fees	0.00
Curtailments	0.00	Rating Agency Expenses	0.00
Negative Amortization	0.00	Taxes Imposed on Trust Fund	0.00
Principal Adjustments	0.00	Non-Recoverable Advances	0.00
		Workout Delayed Reimbursement Amounts	0.00
		Other Expenses	0.00
Total Principal Collected	133,555.80	Total Expenses/Reimbursements	20.27

		Interest Reserve Deposit	0.00
		Gain on Sale Proceeds Reserve Account Deposit	0.00

Other		Payments to Certificateholders and Others
Prepayment Penalties / Yield Maintenance	0.00	Interest Distribution	2,617,303.31
Borrower Option Extension Fees	0.00	Principal Distribution	133,555.80
Gain on Sale Proceeds	0.00	Prepayment Penalties / Yield Maintenance	0.00
Net SWAP Counterparty Payments Received	0.00	Borrower Option Extension Fees	0.00
		Net SWAP Counterparty Payments Paid	0.00
Total Other Collected	0.00	Total Payments to Certificateholders and Others	2,750,859.11
Total Funds Collected	2,764,734.05	Total Funds Distributed	2,764,734.01
© 2021 Computershare. All rights reserved. Confidential.			Page 7 of 28


		Bond / Collateral Reconciliation - Balances

		Collateral Reconciliation		Certificate Reconciliation
			Total		Total
Beginning Scheduled Collateral Balance		951,646,906.54	951,646,906.54	Beginning Certificate Balance	951,646,906.02
(-) Scheduled Principal Collections		133,555.80	133,555.80	(-) Principal Distributions	133,555.80
(-) Unscheduled Principal Collections		0.00	0.00	(-) Realized Losses	0.00
(-) Principal Adjustments (Cash)		0.00	0.00	Realized Loss and Realized Loss Adjustments on Collateral	0.00
(-) Principal Adjustments (Non-Cash)		0.00	0.00	Current Period NRA¹	0.00
(-) Realized Losses from Collateral		0.00	0.00	Current Period WODRA¹	0.00
(-) Other Adjustments²		0.00	0.00	Principal Used to Pay Interest	0.00
				Non-Cash Principal Adjustments	0.00
Ending Scheduled Collateral Balance		951,513,350.74	951,513,350.74	Certificate Other Adjustments**	0.00
Beginning Actual Collateral Balance		951,646,906.53	951,646,906.53	Ending Certificate Balance	951,513,350.22
Ending Actual Collateral Balance		951,513,350.73	951,513,350.73



		NRA/WODRA Reconciliation		Under / Over Collateralization Reconciliation
		Non-Recoverable Advances (NRA) from	Workout Delayed Reimbursement of Advances
		Principal	(WODRA) from Principal	Beginning UC / (OC)	(0.52)
Beginning Cumulative Advances		0.00	0.00	UC / (OC) Change	0.00
Current Period Advances		0.00	0.00	Ending UC / (OC)	(0.52)
Ending Cumulative Advances		0.00	0.00	Net WAC Rate	3.30%
				UC / (OC) Interest	0.00
(1)	Current Period NRA and WODRA displayed will represent the portion applied as Realized Losses to the bonds.
(2)	Other Adjustments value will represent miscellaneous items that may impact the Scheduled Balance of the collateral.
**	A negative value for Certificate Other Adjustments represents the payback of prior Principal Shortfalls, if any.




© 2021 Computershare. All rights reserved. Confidential.					Page 8 of 28


				Current Mortgage Loan and Property Stratification



			Scheduled Balance							Debt Service Coverage Ratio¹
	Scheduled	# Of	Scheduled	% Of			Weighted Avg	Debt Service Coverage	# Of	Scheduled	% Of			Weighted Avg
					WAM²	WAC						WAM²	WAC
	Balance	Loans	Balance	Agg. Bal.			DSCR¹	Ratio	Loans	Balance	Agg. Bal.			DSCR¹
	9,999,999 or less	13	80,377,554.49	8.45%	107	3.8012	2.100028	1.99 or less	14	316,469,839.16	33.26%	112	3.7319	1.225646
10,000,000 to 19,999,999		9	135,085,309.03	14.20%	113	3.5089	2.441459	2.00 to 2.49	7	89,825,000.00	9.44%	113	3.6911	2.300927
20,000,000 to 29,999,999		6	139,450,487.22	14.66%	113	3.5169	2.280222	2.50 to 2.99	12	268,368,511.58	28.20%	113	3.2687	2.809926
30,000,000 to 39,999,999		9	293,100,000.00	30.80%	113	3.3940	2.524998	3.00 to 3.49	3	36,250,000.00	3.81%	113	3.2288	3.145965
	40,000,000 or greater	5	303,500,000.00	31.90%	114	2.9396	2.807718	3.50 or greater	6	240,600,000.00	25.29%	114	2.7019	3.932253
	Totals	42	951,513,350.74	100.00%	113	3.3178	2.531544	Totals	42	951,513,350.74	100.00%	113	3.3178	2.531544
(1)	Debt Service Coverage Ratios are updated periodically as new NOI figures become available from borrowers on an asset level. In all cases the most current DSCR provided by the Servicer is used. To the extent that no DSCR is provided by the Servicer, information from the offering document is
	used. The debt service coverage ratio information was provided to the Certificate Administrator by the Master Servicer and the Certificate Administrator has not independently confirmed the accuracy of such information.
(2)	Anticipated Remaining Term and WAM are each calculated based upon the term from the current month to the earlier of the Anticipated Repayment Date, if applicable, and the Maturity Date.
(3)	Data in this table was calculated by allocating pro-rata the current loan information to the properties based upon the Cut Off Date Balance of each property as disclosed in the offering document. The Scheduled Balance Totals reflect the aggregate balances of all pooled loans as reported in the
	CREFC Loan Periodic Update File. To the extent that the Scheduled Balance Total figure for the "State" and "Property" stratification tables is not equal to the sum of the scheduled balance figures for each state or property, the difference is explained by loans that have been modified into a split
	loan structure. The "State" and "Property" stratification tables do not include the balance of the subordinate note (sometimes called the B-piece or a "hope note") of a loan that has been modified into a split-loan structure. Rather, the scheduled balance for each state or property only reflects the
	balance of the senior note (sometimes called the A-piece) of a loan that has been modified into a split-loan structure.
(4)	Note: There are no Hyper-Amortization Loans included in the Mortgage Pool.




© 2021 Computershare. All rights reserved. Confidential.														Page 9 of 28


			Current Mortgage Loan and Property Stratification




			State³
									Property Type³
	# Of	Scheduled	% Of			Weighted Avg
State				WAM²	WAC			# Of	Scheduled	% Of			Weighted Avg
	Properties	Balance	Agg. Bal.			DSCR¹	Property Type				WAM²	WAC
								Properties	Balance	Agg. Bal.			DSCR¹
Arizona	3	51,642,966.22	5.43%	113	3.6962	2.591395
							Industrial	8	95,959,502.52	10.08%	113	3.4794	2.277085
Arkansas	1	4,250,000.00	0.45%	114	3.9400	2.090589
							Lodging	4	25,040,509.06	2.63%	113	4.2386	2.481882
California	6	192,966,719.00	20.28%	113	3.1351	3.099444
							Mixed Use	2	141,500,000.00	14.87%	114	2.8400	3.440499
Colorado	1	2,497,903.67	0.26%	114	3.9290	1.660000
							Multi-Family	4	143,775,000.00	15.11%	114	3.5059	1.072515
Connecticut	1	9,555,000.00	1.00%	114	3.9500	1.840000
							Office	15	368,979,045.43	38.78%	112	2.9182	3.421066
Delaware	1	19,750,000.00	2.08%	113	3.3420	2.830000
							Other	1	34,700,000.00	3.65%	114	4.3820	1.350000
Florida	4	15,246,500.00	1.60%	113	3.7269	2.092101
							Retail	16	281,559,293.73	29.59%	113	3.4721	2.320177
Georgia	2	46,550,000.00	4.89%	113	3.5138	1.990977
							Totals	50	951,513,350.74	100.00%	113	3.3178	2.531544
Illinois	4	13,954,530.66	1.47%	113	3.4164	2.612986
Massachusetts	2	279,000,000.00	29.32%	113	2.7367	3.655556
Michigan	1	26,328,002.52	2.77%	113	3.3800	2.766721
Minnesota	1	1,509,149.88	0.16%	114	3.9290	1.660000
Mississippi	1	10,800,000.00	1.14%	113	3.4400	2.622266
Missouri	2	11,533,281.00	1.21%	113	4.2250	2.420000
Nevada	1	10,750,000.00	1.13%	114	3.3550	3.426244
New Jersey	2	43,482,793.73	4.57%	112	3.7929	1.092308
New York	7	169,150,000.00	17.78%	111	3.6198	1.280712
North Carolina	1	1,984,941.20	0.21%	114	3.9290	1.660000
Ohio	4	8,046,053.80	0.85%	114	3.5993	2.422104
Pennsylvania	2	52,975,000.00	5.57%	114	3.7552	1.638903
Virginia	1	4,540,509.06	0.48%	113	4.3000	2.761273
Washington, DC	2	115,000,000.00	12.09%	113	3.0025	2.870064
Totals	50	951,513,350.74	100.00%	113	3.3178	2.531544

Note: Please refer to footnotes on the next page of the report.




© 2021 Computershare. All rights reserved. Confidential.													Page 10 of 28


				Current Mortgage Loan and Property Stratification



			Note Rate							Seasoning
		# Of	Scheduled	% Of			Weighted Avg		# Of	Scheduled	% Of			Weighted Avg
	Note Rate				WAM²	WAC		Seasoning				WAM²	WAC
		Loans	Balance	Agg. Bal.			DSCR¹		Loans	Balance	Agg. Bal.			DSCR¹
	2.9999 or less	7	310,600,000.00	32.64%	113	2.7668	3.717643	12 months or less	42	951,513,350.74	100.00%	113	3.3178	2.531544
	3.0000 to 3.4999	15	327,053,002.52	34.37%	113	3.2706	2.207418	13 months or greater	0	0.00	0.00%	0	0.0000	0.000000
	3.5000 to 3.9999	15	232,569,839.16	24.44%	113	3.7822	1.677946	Totals	42	951,513,350.74	100.00%	113	3.3178	2.531544
	4.0000 or greater	5	81,290,509.06	8.54%	107	4.2841	1.745783
	Totals	42	951,513,350.74	100.00%	113	3.3178	2.531544
(1)	Debt Service Coverage Ratios are updated periodically as new NOI figures become available from borrowers on an asset level. In all cases the most current DSCR provided by the Servicer is used. To the extent that no DSCR is provided by the Servicer, information from the offering document
	is used. The debt service coverage ratio information was provided to the Certificate Administrator by the Master Servicer and the Certificate Administrator has not independently confirmed the accuracy of such information.
(2)	Anticipated Remaining Term and WAM are each calculated based upon the term from the current month to the earlier of the Anticipated Repayment Date, if applicable, and the Maturity Date.
(3)	Data in this table was calculated by allocating pro-rata the current loan information to the properties based upon the Cut Off Date Balance of each property as disclosed in the offering document. The Scheduled Balance Totals reflect the aggregate balances of all pooled loans as reported in the
	CREFC Loan Periodic Update File. To the extent that the Scheduled Balance Total figure for the "State" and "Property" stratification tables is not equal to the sum of the scheduled balance figures for each state or property, the difference is explained by loans that have been modified into a split
	loan structure. The "State" and "Property" stratification tables do not include the balance of the subordinate note (sometimes called the B-piece or a "hope note") of a loan that has been modified into a split-loan structure. Rather, the scheduled balance for each state or property only reflects the
	balance of the senior note (sometimes called the A-piece) of a loan that has been modified into a split-loan structure.
(4)	Note: There are no Hyper-Amortization Loans included in the Mortgage Pool.




© 2021 Computershare. All rights reserved. Confidential.														Page 11 of 28


				Current Mortgage Loan and Property Stratification



		Anticipated Remaining Term (ARD and Balloon Loans)							Remaining Amortization Term (ARD and Balloon Loans)
	Anticipated	# Of	Scheduled	% Of			Weighted Avg	Remaining	# Of	Scheduled	% Of			Weighted Avg
					WAM²	WAC						WAM²	WAC
	Remaining Term	Loans	Balance	Agg. Bal.			DSCR¹	Amortization Term	Loans	Balance	Agg. Bal.			DSCR¹
	59 months or less	1	8,650,000.00	0.91%	53	4.2980	1.420000	Interest Only	30	736,480,000.00	77.40%	113	3.1852	2.680093
	60 months or greater	41	942,863,350.74	99.09%	113	3.3088	2.541741	299 or Less	1	4,540,509.06	0.48%	113	4.3000	2.761273
	Totals	42	951,513,350.74	100.00%	113	3.3178	2.531544	300 or greater	11	210,492,841.68	22.12%	113	3.7606	2.006841
								Totals	42	951,513,350.74	100.00%	113	3.3178	2.531544
(1)	Debt Service Coverage Ratios are updated periodically as new NOI figures become available from borrowers on an asset level. In all cases the most current DSCR provided by the Servicer is used. To the extent that no DSCR is provided by the Servicer, information from the offering document
	is used. The debt service coverage ratio information was provided to the Certificate Administrator by the Master Servicer and the Certificate Administrator has not independently confirmed the accuracy of such information.
(2)	Anticipated Remaining Term and WAM are each calculated based upon the term from the current month to the earlier of the Anticipated Repayment Date, if applicable, and the Maturity Date.
(3)	Data in this table was calculated by allocating pro-rata the current loan information to the properties based upon the Cut Off Date Balance of each property as disclosed in the offering document. The Scheduled Balance Totals reflect the aggregate balances of all pooled loans as reported in the
	CREFC Loan Periodic Update File. To the extent that the Scheduled Balance Total figure for the "State" and "Property" stratification tables is not equal to the sum of the scheduled balance figures for each state or property, the difference is explained by loans that have been modified into a split
	loan structure. The "State" and "Property" stratification tables do not include the balance of the subordinate note (sometimes called the B-piece or a "hope note") of a loan that has been modified into a split-loan structure. Rather, the scheduled balance for each state or property only reflects the
	balance of the senior note (sometimes called the A-piece) of a loan that has been modified into a split-loan structure.
(4)	Note: There are no Hyper-Amortization Loans included in the Mortgage Pool.




© 2021 Computershare. All rights reserved. Confidential.														Page 12 of 28

Current Mortgage Loan and Property Stratification

Age of Most Recent NOI

Remaining Stated Term (Fully Amortizing Loans)

Age of Most

# Of

Scheduled

% Of

Weighted Avg

Age of Most

# Of

Scheduled

% Of

Weighted Avg

WAM²

WAC

WAM²

WAC

Recent NOI

Loans

Balance

Agg. Bal.

DSCR¹

Recent NOI

Loans

Balance

Agg. Bal.

DSCR¹

Underwriter's Information

469,410,866.04

49.33%

114

3.2765

2.902506

None

12 months or less

482,102,484.70

50.67%

112

3.3580

2.170347

13 months to 24 months

0.00

0.00%

0.0000

0.000000

25 months or greater

0.00

0.00%

0.0000

0.000000

Totals

951,513,350.74

100.00%

113

3.3178

2.531544

(1)

Debt Service Coverage Ratios are updated periodically as new NOI figures become available from borrowers on an asset level. In all cases the most current DSCR provided by the Servicer is used. To the extent that no DSCR is provided by the Servicer, information from the offering document

is used. The debt service coverage ratio information was provided to the Certificate Administrator by the Master Servicer and the Certificate Administrator has not independently confirmed the accuracy of such information.

(2)

Anticipated Remaining Term and WAM are each calculated based upon the term from the current month to the earlier of the Anticipated Repayment Date, if applicable, and the Maturity Date.

(3)

Data in this table was calculated by allocating pro-rata the current loan information to the properties based upon the Cut Off Date Balance of each property as disclosed in the offering document. The Scheduled Balance Totals reflect the aggregate balances of all pooled loans as reported in the

CREFC Loan Periodic Update File. To the extent that the Scheduled Balance Total figure for the "State" and "Property" stratification tables is not equal to the sum of the scheduled balance figures for each state or property, the difference is explained by loans that have been modified into a split

loan structure. The "State" and "Property" stratification tables do not include the balance of the subordinate note (sometimes called the B-piece or a "hope note") of a loan that has been modified into a split-loan structure. Rather, the scheduled balance for each state or property only reflects the

balance of the senior note (sometimes called the A-piece) of a loan that has been modified into a split-loan structure.

(4)

Note: There are no Hyper-Amortization Loans included in the Mortgage Pool.

Page 13 of 28


					Mortgage Loan Detail (Part 1)

		Prop									Original	Adjusted	Beginning	Ending	Paid
		Type			Interest		Scheduled	Scheduled	Principal	Anticipated	Maturity	Maturity	Scheduled	Scheduled	Through
Pros ID	Loan ID	(1)	City	State	Accrual Type	Gross Rate	Interest	Principal	Adjustments	Repay Date	Date	Date	Balance	Balance	Date
1A2	30507833	OF	Cambridge	MA	Actual/360	2.692%	78,531.25	0.00	0.00	N/A	10/05/31	--	35,000,000.00	35,000,000.00	05/05/22
1A3	30507834	OF	Cambridge	MA	Actual/360	2.692%	67,312.50	0.00	0.00	N/A	10/05/31	--	30,000,000.00	30,000,000.00	05/05/22
1A4	30507835	OF	Cambridge	MA	Actual/360	2.692%	67,312.50	0.00	0.00	N/A	10/05/31	--	30,000,000.00	30,000,000.00	05/05/22
2A1-3	30320292	MU	Cambridge	MA	Actual/360	2.792%	148,906.67	0.00	0.00	11/06/31	11/06/36	--	64,000,000.00	64,000,000.00	05/06/22
2A3-2	30320293	MU	Cambridge	MA	Actual/360	2.792%	69,800.00	0.00	0.00	11/06/31	11/06/36	--	30,000,000.00	30,000,000.00	05/06/22
3	30507954	MF	Long Island City	NY	Actual/360	3.238%	210,200.17	0.00	0.00	N/A	11/01/31	--	77,900,000.00	77,900,000.00	05/01/22
4A1	30507940	RT	Concord	CA	Actual/360	2.990%	174,416.67	0.00	0.00	N/A	10/05/31	--	70,000,000.00	70,000,000.00	05/05/22
5A4	30320297	OF	Washington	DC	Actual/360	3.002%	100,083.33	0.00	0.00	N/A	10/01/31	--	40,000,000.00	40,000,000.00	05/01/22
5A5	30320298	OF	Washington	DC	Actual/360	3.002%	62,552.08	0.00	0.00	N/A	10/01/31	--	25,000,000.00	25,000,000.00	05/01/22
6A1	30508071	OF	Sunnyvale	CA	Actual/360	2.555%	109,865.00	0.00	0.00	11/06/31	06/06/34	--	51,600,000.00	51,600,000.00	05/06/22
7	30530167	RT	North Hollywood	CA	Actual/360	3.706%	120,136.17	0.00	0.00	N/A	10/06/31	--	38,900,000.00	38,900,000.00	05/06/22
8	30507952	98	Bronx	NY	Actual/360	4.382%	126,712.83	0.00	0.00	N/A	11/01/31	--	34,700,000.00	34,700,000.00	05/01/22
9	30507966	MF	Philadelphia	PA	Actual/360	3.940%	108,350.00	0.00	0.00	N/A	11/06/31	--	33,000,000.00	33,000,000.00	05/06/22
10	30530170	IN	Norcross	GA	Actual/360	3.549%	93,161.25	0.00	0.00	N/A	11/06/31	--	31,500,000.00	31,500,000.00	05/06/22
11	30507807	RT	Tucson	AZ	Actual/360	3.907%	97,675.00	0.00	0.00	N/A	10/01/31	--	30,000,000.00	30,000,000.00	05/01/22
12A-1	30530161	RT	Audubon	NJ	Actual/360	3.720%	85,764.34	43,431.84	0.00	N/A	08/06/31	--	27,665,916.54	27,622,484.70	05/06/22
13	30507855	IN	Grand Rapids	MI	Actual/360	3.380%	74,279.74	43,502.08	0.00	N/A	10/06/31	--	26,371,504.60	26,328,002.52	05/06/22
14	30530168	LO	Various	Various	Actual/360	4.225%	72,177.08	0.00	0.00	N/A	10/06/31	--	20,500,000.00	20,500,000.00	05/06/22
15A2	30508027	RT	Los Angeles	CA	Actual/360	3.490%	58,166.67	0.00	0.00	N/A	10/06/31	--	20,000,000.00	20,000,000.00	05/06/22
16A3	30508076	RT	Tucson	AZ	Actual/360	3.361%	56,016.67	0.00	0.00	N/A	10/06/31	--	20,000,000.00	20,000,000.00	05/06/22
17	30320301	MF	Philadelphia	PA	Actual/360	3.450%	57,428.13	0.00	0.00	N/A	10/06/31	--	19,975,000.00	19,975,000.00	05/06/22
18	30507842	RT	Middletown	DE	Actual/360	3.342%	55,003.75	0.00	0.00	N/A	10/01/31	--	19,750,000.00	19,750,000.00	05/01/22
19	30507854	MU	Staten Island	NY	Actual/360	3.180%	46,375.00	0.00	0.00	N/A	10/06/31	--	17,500,000.00	17,500,000.00	05/06/22
20	30507999	RT	Mansfield	NJ	Actual/360	3.920%	51,887.97	23,762.39	0.00	N/A	11/06/31	--	15,884,071.42	15,860,309.03	05/06/22
21	30320302	IN	Berkeley Lake	GA	Actual/360	3.440%	43,143.33	0.00	0.00	N/A	09/06/31	--	15,050,000.00	15,050,000.00	05/06/22
22	30530165	MF	Brooklyn	NY	Actual/360	4.100%	44,075.00	0.00	0.00	N/A	10/06/31	--	12,900,000.00	12,900,000.00	05/06/22
23	30508001	OF	New York	NY	Actual/360	3.470%	36,145.83	0.00	0.00	N/A	11/06/31	--	12,500,000.00	12,500,000.00	05/06/22
24	30507942	IN	Corinth	MS	Actual/360	3.440%	30,960.00	0.00	0.00	N/A	10/06/31	--	10,800,000.00	10,800,000.00	05/06/22




© 2021 Computershare. All rights reserved. Confidential.																Page 14 of 28


					Mortgage Loan Detail (Part 1)

		Prop									Original	Adjusted	Beginning	Ending	Paid
		Type			Interest		Scheduled	Scheduled	Principal	Anticipated	Maturity	Maturity	Scheduled	Scheduled	Through
Pros ID	Loan ID	(1)	City	State	Accrual Type	Gross Rate	Interest	Principal	Adjustments	Repay Date	Date	Date	Balance	Balance	Date
25	30508043	RT	Reno	NV	Actual/360	3.355%	30,055.21	0.00	0.00	N/A	11/06/31	--	10,750,000.00	10,750,000.00	05/06/22
26	30508030	OF	Westport	CT	Actual/360	3.950%	31,451.88	0.00	0.00	N/A	11/06/31	--	9,555,000.00	9,555,000.00	05/06/22
27	30507956	OF	Various	Various	Actual/360	3.929%	30,934.84	14,112.08	0.00	N/A	11/01/31	--	9,448,157.51	9,434,045.43	05/01/22
28	30507776	OF	New York	NY	Actual/360	4.298%	30,981.42	0.00	0.00	N/A	10/01/26	--	8,650,000.00	8,650,000.00	05/01/22
29	30507853	RT	Chicago	IL	Actual/360	3.166%	21,106.67	0.00	0.00	N/A	10/01/31	--	8,000,000.00	8,000,000.00	05/01/22
30	30507997	Various	Various	OH	Actual/360	3.580%	22,673.33	0.00	0.00	N/A	11/06/31	--	7,600,000.00	7,600,000.00	05/06/22
31	30320303	RT	Gainesville	FL	Actual/360	3.766%	21,419.13	0.00	0.00	N/A	11/06/31	--	6,825,000.00	6,825,000.00	05/06/22
32	30507943	Various	Various	Various	Actual/360	3.800%	19,389.50	0.00	0.00	N/A	10/06/31	--	6,123,000.00	6,123,000.00	05/06/22
33	30507994	OF	Brooklyn	NY	Actual/360	3.780%	15,750.00	0.00	0.00	N/A	11/06/31	--	5,000,000.00	5,000,000.00	05/06/22
34	30507844	LO	Gretna	VA	Actual/360	4.300%	16,301.50	8,747.41	0.00	N/A	10/06/31	--	4,549,256.47	4,540,509.06	05/06/22
35	30507967	RT	Fort Smith	AR	Actual/360	3.940%	13,954.17	0.00	0.00	N/A	11/06/31	--	4,250,000.00	4,250,000.00	05/06/22
36	30507944	RT	Various	Various	Actual/360	3.560%	12,608.33	0.00	0.00	N/A	10/06/31	--	4,250,000.00	4,250,000.00	05/06/22
37	30508002	IN	Murrieta	CA	Actual/360	3.424%	9,986.67	0.00	0.00	N/A	11/06/31	--	3,500,000.00	3,500,000.00	05/06/22
38	30507845	RT	Ocala	FL	Actual/360	3.680%	8,126.67	0.00	0.00	N/A	10/06/31	--	2,650,000.00	2,650,000.00	05/06/22
Totals							2,631,178.25	133,555.80	0.00				951,646,906.54	951,513,350.74
1 Property Type Codes
HC - Health Care			MU - Mixed Use	WH - Warehouse			MF - Multi-Family
SS - Self Storage			LO - Lodging	RT - Retail			SF - Single Family Rental
98 - Other			IN - Industrial	OF - Office			MH - Mobile Home Park
SE - Securities			CH - Cooperative Housing	ZZ - Missing Information/Undefined




© 2021 Computershare. All rights reserved. Confidential.																Page 15 of 28


					Mortgage Loan Detail (Part 2)

			Most Recent	Most Recent	Appraisal					Cumulative	Current
	Most Recent	Most Recent	NOI Start	NOI End	Reduction	Appraisal	Cumulative	Current P&I	Cumulative P&I	Servicer	NRA/WODRA
Pros ID	Fiscal NOI	NOI	Date	Date	Date	Reduction Amount	ASER	Advances	Advances	Advances	from Principal	Defease Status
1A2	0.00	7,943,812.17	01/01/22	03/31/22	--	0.00	0.00	0.00	0.00	0.00	0.00
1A3	0.00	7,943,812.17	01/01/22	03/31/22	--	0.00	0.00	0.00	0.00	0.00	0.00
1A4	0.00	7,943,812.17	01/01/22	03/31/22	--	0.00	0.00	0.00	0.00	0.00	0.00
2A1-3	0.00	0.00	--	--	--	0.00	0.00	0.00	0.00	0.00	0.00
2A3-2	0.00	0.00	--	--	--	0.00	0.00	0.00	0.00	0.00	0.00
3	1,539,380.56	0.00	--	--	--	0.00	0.00	0.00	0.00	0.00	0.00
4A1	9,257,774.93	0.00	--	--	--	0.00	0.00	0.00	0.00	0.00	0.00
5A4	0.00	0.00	--	--	--	0.00	0.00	0.00	0.00	0.00	0.00
5A5	0.00	0.00	--	--	--	0.00	0.00	0.00	0.00	0.00	0.00
6A1	0.00	0.00	--	--	--	0.00	0.00	0.00	0.00	0.00	0.00
7	2,166,695.82	0.00	--	--	--	0.00	0.00	0.00	0.00	0.00	0.00
8	2,056,783.87	2,100,531.30	04/01/21	03/31/22	--	0.00	0.00	0.00	0.00	0.00	0.00
9	0.00	0.00	--	--	--	0.00	0.00	0.00	0.00	0.00	0.00
10	2,736,283.20	519,112.21	01/01/22	03/31/22	--	0.00	0.00	0.00	0.00	0.00	0.00
11	3,216,635.16	0.00	--	--	--	0.00	0.00	0.00	0.00	0.00	0.00
12A-1	3,072,150.48	0.00	--	--	--	0.00	0.00	0.00	0.00	0.00	0.00
13	0.00	0.00	--	--	--	0.00	0.00	0.00	0.00	0.00	0.00
14	0.00	0.00	--	--	--	0.00	0.00	0.00	0.00	0.00	0.00
15A2	0.00	0.00	--	--	--	0.00	0.00	0.00	0.00	0.00	0.00
16A3	0.00	0.00	--	--	--	0.00	0.00	0.00	0.00	0.00	0.00
17	1,594,219.15	0.00	--	--	--	0.00	0.00	0.00	0.00	0.00	0.00
18	2,020,638.12	0.00	--	--	--	0.00	0.00	0.00	0.00	0.00	0.00
19	0.00	0.00	--	--	--	0.00	0.00	0.00	0.00	0.00	0.00
20	0.00	0.00	--	--	--	0.00	0.00	0.00	0.00	0.00	0.00
21	594,895.71	0.00	--	--	--	0.00	0.00	0.00	0.00	0.00	0.00
22	0.00	0.00	--	--	--	0.00	0.00	0.00	0.00	51,397.24	0.00
23	0.00	0.00	--	--	--	0.00	0.00	0.00	0.00	0.00	0.00
24	0.00	0.00	--	--	--	0.00	0.00	0.00	0.00	0.00	0.00




© 2021 Computershare. All rights reserved. Confidential.													Page 16 of 28


					Mortgage Loan Detail (Part 2)

			Most Recent	Most Recent	Appraisal					Cumulative	Current
	Most Recent	Most Recent	NOI Start	NOI End	Reduction	Appraisal	Cumulative	Current P&I	Cumulative P&I	Servicer	NRA/WODRA
Pros ID	Fiscal NOI	NOI	Date	Date	Date	Reduction Amount	ASER	Advances	Advances	Advances	from Principal	Defease Status
25	0.00	0.00	--	--	--	0.00	0.00	0.00	0.00	0.00	0.00
26	735,947.38	0.00	--	--	--	0.00	0.00	0.00	0.00	0.00	0.00
27	0.00	0.00	--	--	--	0.00	0.00	0.00	0.00	0.00	0.00
28	536,159.88	0.00	--	--	--	0.00	0.00	0.00	0.00	0.00	0.00
29	0.00	0.00	--	--	--	0.00	0.00	0.00	0.00	0.00	0.00
30	0.00	0.00	--	--	--	0.00	0.00	0.00	0.00	0.00	0.00
31	0.00	0.00	--	--	--	0.00	0.00	0.00	0.00	0.00	0.00
32	0.00	0.00	--	--	--	0.00	0.00	0.00	0.00	0.00	0.00
33	0.00	0.00	--	--	--	0.00	0.00	0.00	0.00	13,704.00	0.00
34	0.00	0.00	--	--	--	0.00	0.00	0.00	0.00	0.00	0.00
35	0.00	0.00	--	--	--	0.00	0.00	0.00	0.00	0.00	0.00
36	0.00	0.00	--	--	--	0.00	0.00	0.00	0.00	0.00	0.00
37	232,020.64	0.00	--	--	--	0.00	0.00	0.00	0.00	0.00	0.00
38	0.00	0.00	--	--	--	0.00	0.00	0.00	0.00	0.00	0.00
Totals	29,759,584.90	26,451,080.02				0.00	0.00	0.00	0.00	65,101.24	0.00




© 2021 Computershare. All rights reserved. Confidential.													Page 17 of 28


			Principal Prepayment Detail
			Unscheduled Principal	Prepayment Penalties
Pros ID	Loan Number	Amount	Prepayment / Liquidation Code	Prepayment Premium Amount	Yield Maintenance Amount
			No principal prepayments this period
Note: Principal Prepayment Amount listed here may include Principal Adjustment Amounts on the loan in addition to the Unscheduled Principal Amount.




© 2021 Computershare. All rights reserved. Confidential.					Page 18 of 28


								Historical Detail

						Delinquencies¹								Prepayments			Rate and Maturities
		30-59 Days		60-89 Days		90 Days or More		Foreclosure		REO		Modifications		Curtailments		Payoff	Next Weighted Avg.
Distribution
	#	Balance	#	Balance	#	Balance	#	Balance	#	Balance	#	Balance	#	Amount	#	Amount	Coupon	Remit	WAM¹
Date
05/17/22	0	0.00	0	0.00	0	0.00	0	0.00	0	0.00	0	0.00	0	0.00	0	0.00	3.317787%	3.300317%	113
04/15/22	0	0.00	0	0.00	0	0.00	0	0.00	0	0.00	0	0.00	0	0.00	0	0.00	3.317842%	3.300371%	114
03/17/22	0	0.00	0	0.00	0	0.00	0	0.00	0	0.00	0	0.00	0	0.00	0	0.00	3.317892%	3.300422%	115
02/17/22	0	0.00	0	0.00	0	0.00	0	0.00	0	0.00	0	0.00	0	0.00	0	0.00	3.317954%	3.300484%	116
01/18/22	0	0.00	0	0.00	0	0.00	0	0.00	0	0.00	0	0.00	0	0.00	0	0.00	3.318004%	3.300535%	117
12/17/21	0	0.00	0	0.00	0	0.00	0	0.00	0	0.00	0	0.00	0	0.00	0	0.00	3.318054%	3.300586%	118
(1) Foreclosure and REO Totals are included in the delinquencies aging categories.




© 2021 Computershare. All rights reserved. Confidential.																		Page 19 of 28

Delinquency Loan Detail

Paid

Mortgage

Outstanding

Servicing

Resolution

Through

Months

Loan

Current P&I

Outstanding P&I

Servicer

Actual Principal

Transfer

Strategy

Bankruptcy

Foreclosure

Pros ID

Loan ID

Date

Delinquent

Status¹

Advances

Balance

Date

Code²

Date

REO Date

No delinquent loans this period

1 Mortgage Loan Status

2 Resolution Strategy Code

A - Payment Not Received But Still in Grace Period 0 - Current

4 - Performing Matured Balloon

1 - Modification

6 - DPO

10 - Deed in Lieu of Foreclosures

B - Late Payment But Less Than 30 days

1 - 30-59 Days Delinquent

5 - Non Performing Matured Balloon

2 - Foreclosure

7 - REO

11- Full Payoff

Delinquent

3 - Bankruptcy

8 - Resolved

12 - Reps and Warranties

2 - 60-89 Days Delinquent

6 - 121+ Days Delinquent

4 - Extension

9 - Pending Return to Master Servicer

13 -

TBD

3 - 90-120 Days Delinquent

5 - Note Sale

98 - Other

Page 20 of 28


				Collateral Stratification and Historical Detail
Maturity Dates and Loan Status¹

		Total	Performing		Non-Performing	REO/Foreclosure

Past Maturity		0	0		0	0
0 - 6 Months		0	0		0	0
7 - 12 Months		0	0		0	0
13 - 24 Months		0	0		0	0
25 - 36 Months		0	0		0	0
37 - 48 Months		0	0		0	0
49 - 60 Months		8,650,000	8,650,000		0	0
> 60 Months		942,863,351	942,863,351		0	0




Historical Delinquency Information

	Total	Current	30-59 Days	60-89 Days	90+ Days	REO/Foreclosure

May-22	951,513,351	951,513,351	0	0	0	0
Apr-22	951,646,907	951,646,907	0	0	0	0
Mar-22	951,771,426	951,771,426	0	0	0	0
Feb-22	951,921,469	951,921,469	0	0	0	0
Jan-22	952,045,115	952,045,115	0	0	0	0
Dec-21	952,168,369	952,168,369	0	0	0	0



(1) Maturity dates used in this chart are based on the dates provided by the Master Servicer in the Loan Periodic File.




© 2021 Computershare. All rights reserved. Confidential.							Page 21 of 28


			Specially Serviced Loan Detail - Part 1
		Ending Scheduled				Net Operating				Remaining
Pros ID	Loan ID	Balance	Actual Balance	Appraisal Value	Appraisal Date	Income	DSCR	DSCR Date	Maturity Date	Amort Term
				No specially serviced loans this period




© 2021 Computershare. All rights reserved. Confidential.										Page 22 of 28


					Specially Serviced Loan Detail - Part 2

				Servicing
		Property		Transfer	Resolution
Pros ID	Loan ID	Type¹	State	Date	Strategy Code²		Special Servicing Comments
					No specially serviced loans this period
1 Property Type Codes						2 Resolution Strategy Code
HC - Health Care			MU - Mixed Use		WH - Warehouse	1 - Modification	6 - DPO	10 - Deed in Lieu of Foreclosures
MF - Multi-Family			SS - Self Storage		LO - Lodging	2 - Foreclosure	7 - REO	11- Full Payoff
RT - Retail			SF - Single Family Rental		98 - Other	3 - Bankruptcy	8 - Resolved	12 - Reps and Warranties
IN - Industrial			OF - Office		MH - Mobile Home Park	4 - Extension	9 - Pending Return to Master Servicer	13 - TBD
SE - Securities			CH - Cooperative Housing		ZZ - Missing Information/Undefined	5 - Note Sale	98 - Other




© 2021 Computershare. All rights reserved. Confidential.								Page 23 of 28


				Modified Loan Detail

		Pre-Modification		Post-Modification			Modification	Modification
					Modification	Modification Booking	Closing	Effective
		Balance	Rate	Balance	Rate
Pros ID	Loan Number				Code¹	Date	Date	Date
				No modified loans this period
1 Modification Codes
1 - Maturity Date Extension		5 - Temporary Rate Reduction	8 - Other
2 - Amortization Change		6 - Capitalization on Interest	9 - Combination
3 - Principal Write-Off		7 - Capitalization on Taxes	10 - Forbearance

Note: Please refer to Servicer Reports for modification comments.




© 2021 Computershare. All rights reserved. Confidential.								Page 24 of 28


			Historical Liquidated Loan Detail
	Loan		Gross Sales					Current		Loss to Loan	Percent of
	Beginning	Most Recent	Proceeds or	Fees,	Net Proceeds	Net Proceeds		Period	Cumulative	with	Original
Loan	Scheduled	Appraised	Other	Advances,	Received on	Available for	Realized Loss	Adjustment to	Adjustment to	Cumulative	Loan
Pros ID¹ Number Dist.Date	Balance	Value or BPO	Proceeds	and Expenses	Liquidation	Distribution	to Loan	Loan	Loan	Adjustment	Balance
				No liquidated loans this period
Note: Fees, Advances and Expenses also include outstanding P & I advances and unpaid fees (servicing, trustee, etc.).




© 2021 Computershare. All rights reserved. Confidential.											Page 25 of 28


			Historical Bond / Collateral Loss Reconciliation Detail

		Certificate	Reimb of Prior
		Interest Paid	Realized Losses		Loss Covered by					Total Loss
		from Collateral	from Collateral	Aggregate	Credit	Loss Applied to	Loss Applied to	Non-Cash	Realized Losses	Applied to
Loan	Distribution	Principal	Interest	Realized Loss to	Support/Deal	Certificate	Certificate	Principal	from	Certificate
Pros ID Number	Date	Collections	Collections	Loan	Structure	Interest Payment	Balance	Adjustment	NRA/WODRA	Balance
					No realized losses this period




© 2021 Computershare. All rights reserved. Confidential.										Page 26 of 28

Interest Shortfall Detail - Collateral Level

Special Servicing Fees

Modified

Deferred

Non-

Reimbursement of

Other

Interest

Recoverable

Interest on

Advances from

Shortfalls /

Reduction /

Pros ID

Adjustments

Collected

Monthly

Liquidation

Work Out

ASER

PPIS / (PPIE)

Interest

Advances

Interest

(Refunds)

(Excess)

0.00

20.27

0.00

Total

0.00

20.27

0.00

Note: Interest Adjustments listed for each loan do not include amounts that were used to adjust the Weighted Average Net Rate of the mortgage loans.

Collateral Shortfall Total

20.27

Page 27 of 28


	Supplemental Notes
	None




© 2021 Computershare. All rights reserved. Confidential.		Page 28 of 28



	
		Prospectus Loan ID
		1
		0
		04-12-2022
		05-11-2022
		JPMorgan Chase Bank, National Association
		09-15-2021
		95000000.00000000
		120
		10-05-2031
		0
		.02692500
		.02692500
		3
		1
		120
		11-05-2021
		true
		1
		A1
		3
		220261.46000000
		95000000.00000000
		1
		1
		1
		0
		true
		true
		true
		false
		false
		12-04-2023
		05-04-2031
		05-04-2031
		.00000000
		.00000000
		
			One Memorial Drive
			One Memorial Drive
			Cambridge
			MA
			02142
			Middlesex
			OF
			409422
			409422
			1985
			2018
			828000000.00000000
			MAI
			08-31-2021
			828000000.00000000
			08-31-2021
			MAI
			.98500000
			.98510000
			6
			12-05-2023
			N
			InterSystems
			239417
			03-31-2028
			Microsoft
			156849
			06-30-2028
			One Memorial Drive - TRS
			3405
			12-31-2020
			01-01-2022
			03-31-2022
			39738327.22000000
			10105568.54000000
			9140405.00000000
			2161756.37000000
			30597922.22000000
			7943812.17000000
			29697194.42000000
			7718630.17000000
			UW
			CREFC
			2042644.59000000
			3.74000000
			3.88900000
			3.63000000
			3.77870000
			F
			F
			03-31-2022
		
		false
		false
		95000000.00000000
		213156.25000000
		.02692500
		.00021990
		213156.25000000
		.00000000
		.00000000
		95000000.00000000
		95000000.00000000
		05-05-2022
		2
		false
		.00000000
		.00000000
		.00000000
		0
		Midland (JPMCC 2021-1MEM)
		false
		.00000000
	
	
		Prospectus Loan ID
		2
		1
		04-12-2022
		05-11-2022
		DBR Investments Co. Limited, JPMorgan Chase Bank, National Association
		10-14-2021
		94000000.00000000
		120
		11-06-2036
		0
		.02792000
		.02792000
		3
		1
		120
		12-06-2021
		true
		1
		A1
		7
		.00000000
		94000000.00000000
		1
		1
		1
		0
		true
		true
		true
		false
		false
		12-05-2023
		05-05-2031
		05-05-2031
		.00000000
		.00000000
		
			350 and 450 Water Street
			350 & 450 Water Street
			Cambridge
			MA
			2141
			Middlesex
			MU
			915233
			915233
			2021
			1954000000.00000000
			MAI
			04-01-2023
			1954000000.00000000
			04-01-2023
			MAI
			1.00000000
			6
			12-06-2023
			N
			Aventis Inc.
			915233
			11-30-2036
			92929288.09000000
			12225756.47000000
			80703531.62000000
			80566246.67000000
			UW
			CREFC
			3.50000000
			3.50000000
			F
			F
			10-14-2021
		
		false
		false
		94000000.00000000
		218706.67000000
		.02792000
		.00017990
		218706.67000000
		.00000000
		.00000000
		94000000.00000000
		94000000.00000000
		05-06-2022
		11-06-2031
		2
		false
		.00000000
		.00000000
		.00000000
		0
		KeyBank (CAMB 2021-CX2)
		false
		.00000000
	
	
		Prospectus Loan ID
		3
		0
		04-12-2022
		05-11-2022
		JPMorgan Chase Bank, National Association
		10-05-2021
		77900000.00000000
		120
		11-01-2031
		0
		.03238000
		.03238000
		3
		1
		120
		12-01-2021
		true
		1
		WL
		3
		.00000000
		77900000.00000000
		1
		1
		1
		0
		true
		true
		false
		false
		false
		05-31-2031
		.00000000
		.00000000
		
			Townhouse on the Park
			11-06  11-16A 45th Road
			Long Island City
			NY
			11101
			Queens
			MF
			147485
			76
			75
			2020
			137000000.00000000
			MAI
			07-27-2021
			137000000.00000000
			07-27-2021
			MAI
			.96000000
			6
			12-01-2023
			X
			6523157.00000000
			1090910.00000000
			5432248.00000000
			5417248.00000000
			UW
			CREFC
			2.12000000
			2.12000000
			F
			F
		
		false
		false
		77900000.00000000
		210200.17000000
		.03238000
		.00013240
		210200.17000000
		.00000000
		.00000000
		77900000.00000000
		77900000.00000000
		05-01-2022
		2
		false
		.00000000
		.00000000
		.00000000
		0
		Midland Loan Services
		false
		.00000000
	
	
		Prospectus Loan ID
		4
		1
		04-12-2022
		05-11-2022
		JPMorgan Chase Bank, National Association
		10-01-2021
		70000000.00000000
		120
		10-05-2031
		0
		.02990000
		.02990000
		3
		1
		120
		11-05-2021
		true
		1
		PP
		3
		180230.56000000
		70000000.00000000
		1
		1
		1
		0
		true
		true
		true
		false
		false
		11-04-2023
		07-04-2031
		07-04-2031
		.00000000
		.00000000
		
			The Veranda
			2001-2095 Diamond Boulevard
			Concord
			CA
			94520
			Contra Costa
			RT
			365062
			365559
			2017
			197100000.00000000
			MAI
			08-19-2021
			197100000.00000000
			08-19-2021
			MAI
			.95500000
			6
			11-05-2023
			X
			Dave & Buster's (10000487)
			47014
			09-30-2034
			Veranda Cinena (10000988)
			40683
			12-31-2037
			LA Filness (10000470)
			34183
			02-28-2033
			07-31-2021
			17143342.00000000
			6554555.30000000
			10588786.55000000
			10351173.00000000
			UW
			CREFC
			3.49000000
			3.41000000
			F
			F
			12-31-2021
		
		false
		false
		70000000.00000000
		174416.67000000
		.02990000
		.00023240
		174416.67000000
		.00000000
		.00000000
		70000000.00000000
		70000000.00000000
		05-05-2022
		2
		false
		.00000000
		.00000000
		.00000000
		0
		Midland Loan Services
		false
		.00000000
	
	
		Prospectus Loan ID
		5
		0
		04-12-2022
		05-11-2022
		Citi Real Estate Funding Inc.
		09-30-2021
		65000000.00000000
		120
		10-01-2031
		0
		.03002500
		.03002500
		3
		1
		120
		11-01-2021
		true
		1
		PP
		3
		168056.60000000
		65000000.00000000
		1
		2
		2
		0
		true
		true
		true
		false
		false
		09-30-2024
		06-30-2031
		06-30-2031
		.00000000
		.00000000
		
			1100 First Street NE
			1100 First Street NE
			Washington
			DC
			20002
			District of Columbia
			OF
			348967
			348967
			2009
			199000000.00000000
			MAI
			08-12-2021
			199000000.00000000
			08-12-2021
			MAI
			.91700000
			6
			10-01-2024
			N
			GSA - Department Veterans Affairs
			131454
			06-25-2026
			Mathematica Policy Research, Inc.
			125429
			10-31-2026
			GSA - FERC
			30193
			01-20-2025
			07-31-2021
			18481777.05000000
			6848092.18000000
			11633684.87000000
			10865957.47000000
			UW
			CREFC
			F
			09-01-2021
		
		
			820 First Street NE
			820 First Street NE
			Washington
			DC
			20002
			District of Columbia
			OF
			306104
			306104
			1990
			2005
			133000000.00000000
			MAI
			08-12-2021
			133000000.00000000
			08-12-2021
			MAI
			.86100000
			6
			10-01-2024
			N
			Turner Broadcasting System Inc
			106763
			12-31-2031
			Accenture LLP
			73467
			02-28-2025
			GSA - HUD
			22195
			03-10-2026
			07-31-2021
			14964964.87000000
			6722313.49000000
			8242651.38000000
			7569222.58000000
			UW
			CREFC
			F
			09-01-2021
		
		false
		false
		65000000.00000000
		162635.41000000
		.03002500
		.00013240
		162635.41000000
		.00000000
		.00000000
		65000000.00000000
		65000000.00000000
		05-01-2022
		2
		false
		.00000000
		.00000000
		.00000000
		0
		Midland Loan Services
		false
		.00000000
	
	
		Prospectus Loan ID
		6
		0
		04-12-2022
		05-11-2022
		DBR Investments Co. Limited
		10-20-2021
		51600000.00000000
		120
		06-06-2034
		0
		.02555000
		.02555000
		3
		1
		120
		12-06-2021
		true
		1
		PP
		7
		.00000000
		51600000.00000000
		1
		1
		1
		0
		true
		true
		false
		false
		false
		05-05-2031
		.00000000
		.00000000
		
			520 Almanor
			520, 522 & 526 Almanor Avenue
			Sunnyvalle
			CA
			94085
			Santa Clara
			MU
			231220
			2021
			254000000.00000000
			MAI
			03-01-2023
			254000000.00000000
			03-01-2023
			MAI
			.98300000
			6
			12-06-2023
			N
			Nokia Corp
			227220
			06-30-2034
			19193177.00000000
			6025099.91000000
			13168077.09000000
			13168077.09000000
			UW
			CREFC
			5.00000000
			5.00000000
			F
			F
			10-20-2021
		
		false
		false
		51600000.00000000
		109865.00000000
		.02555000
		.00013240
		109865.00000000
		.00000000
		.00000000
		51600000.00000000
		51600000.00000000
		05-06-2022
		11-06-2031
		2
		false
		.00000000
		.00000000
		.00000000
		0
		Midland Loan Services
		false
		.00000000
	
	
		Prospectus Loan ID
		7
		0
		04-12-2022
		05-11-2022
		Goldman Sachs Bank USA
		09-24-2021
		38900000.00000000
		120
		10-06-2031
		0
		.03706000
		.03706000
		3
		1
		120
		11-06-2021
		true
		1
		WL
		3
		124140.71000000
		38900000.00000000
		1
		1
		1
		0
		true
		true
		false
		false
		false
		06-05-2031
		.00000000
		.00000000
		
			Valley Plaza
			12121 Victory Boulevard 6433 Laurel Canyon Boulevard
			North Hollywood
			CA
			91606
			Los Angeles
			RT
			155305
			155305
			1951
			2021
			65500000.00000000
			MAI
			08-16-2021
			65500000.00000000
			08-16-2021
			MAI
			1.00000000
			6
			12-06-2023
			N
			TARGET STORE
			80411
			05-31-2042
			BURLINGTON STORES
			42680
			02-28-2030
			ROSS DRESS FOR LESS
			32214
			01-31-2030
			4502030.78000000
			1342064.67000000
			3159966.11000000
			3114030.13000000
			UW
			CREFC
			2.16000000
			2.13000000
			F
			F
			03-31-2022
		
		false
		false
		38900000.00000000
		120136.17000000
		.03706000
		.00013240
		120136.17000000
		.00000000
		.00000000
		38900000.00000000
		38900000.00000000
		05-06-2022
		2
		false
		.00000000
		.00000000
		.00000000
		0
		Midland Loan Services
		false
		.00000000
	
	
		Prospectus Loan ID
		8
		0
		04-12-2022
		05-11-2022
		JPMorgan Chase Bank, National Association
		10-14-2021
		34700000.00000000
		120
		11-01-2031
		0
		.04382000
		.04382000
		3
		1
		120
		12-01-2021
		true
		1
		WL
		3
		.00000000
		34700000.00000000
		1
		1
		1
		0
		true
		true
		true
		false
		false
		11-30-2023
		05-31-2031
		05-31-2031
		.00000000
		.00000000
		
			Amazon Hunts Point
			1341 Viele Avenue
			Bronx
			NY
			10474
			Bronx
			98
			120000
			58000000.00000000
			MAI
			08-01-2021
			58000000.00000000
			08-01-2021
			MAI
			1.00000000
			6
			X
			HP Logistics I LLC
			120000
			10-13-2031
			04-01-2021
			03-31-2022
			2511466.00000000
			2482582.93000000
			.00000000
			382051.63000000
			2511466.00000000
			2100531.30000000
			2511466.00000000
			2088531.30000000
			UW
			CREFC
			1541672.75000000
			1.63000000
			1.36250000
			1.63000000
			1.35470000
			F
			F
		
		false
		false
		34700000.00000000
		126712.83000000
		.04382000
		.00013240
		126712.83000000
		.00000000
		.00000000
		34700000.00000000
		34700000.00000000
		05-01-2022
		2
		false
		.00000000
		.00000000
		.00000000
		0
		Midland Loan Services
		false
		.00000000
	
	
		Prospectus Loan ID
		9
		0
		04-12-2022
		05-11-2022
		Citi Real Estate Funding Inc.
		10-07-2021
		33000000.00000000
		120
		11-06-2031
		360
		.03940000
		.03940000
		3
		1
		36
		12-06-2021
		true
		1
		WL
		5
		.00000000
		33000000.00000000
		1
		1
		1
		0
		true
		true
		false
		false
		false
		09-05-2031
		.00000000
		.00000000
		
			Brush Factory Lofts
			1201 Jackson Street
			Philadelphia
			PA
			19148
			Philadelphia
			MF
			118000
			151
			151
			1920
			48600000.00000000
			MAI
			09-03-2021
			48600000.00000000
			09-03-2021
			MAI
			.97400000
			6
			12-06-2023
			N
			08-31-2021
			3034162.80000000
			603266.85000000
			2430895.95000000
			2393145.95000000
			UW
			CREFC
			1.30000000
			1.28000000
			F
			F
		
		false
		false
		33000000.00000000
		108350.00000000
		.03940000
		.00013240
		108350.00000000
		.00000000
		.00000000
		33000000.00000000
		33000000.00000000
		05-06-2022
		2
		false
		.00000000
		.00000000
		.00000000
		0
		Midland Loan Services
		false
		.00000000
	
	
		Prospectus Loan ID
		10
		0
		04-12-2022
		05-11-2022
		Goldman Sachs Bank USA
		10-18-2021
		31500000.00000000
		120
		11-06-2031
		0
		.03549000
		.03549000
		3
		1
		120
		12-06-2021
		true
		1
		WL
		3
		.00000000
		31500000.00000000
		1
		1
		1
		0
		true
		true
		true
		false
		false
		12-05-2023
		05-05-2031
		05-05-2031
		.00000000
		.00000000
		
			Norcross Industrial Portfolio
			5300, 5555, & 5600 Oakbrook Parkway
			Norcross
			GA
			30093
			Gwinnett
			IN
			706226
			1981
			60000000.00000000
			MAI
			09-17-2021
			60000000.00000000
			09-17-2021
			MAI
			.75600000
			.76650000
			6
			X
			Colorchrome Atlanta, Inc
			51665
			11-30-2023
			Yes Video Inc
			38378
			03-31-2025
			Four Corners Primary Care
			34587
			04-30-2026
			07-31-2021
			01-01-2022
			03-31-2022
			4955514.81000000
			1244718.00000000
			1976380.60000000
			725605.79000000
			2979134.22000000
			519112.21000000
			2828323.88000000
			481409.71000000
			UW
			CREFC
			283365.48250000
			2.63000000
			1.83200000
			2.50000000
			1.69890000
			F
			F
			03-31-2022
		
		false
		false
		31500000.00000000
		93161.25000000
		.03549000
		.00013240
		93161.25000000
		.00000000
		.00000000
		31500000.00000000
		31500000.00000000
		05-06-2022
		2
		false
		.00000000
		.00000000
		.00000000
		0
		Midland Loan Services
		false
		.00000000
	
	
		Prospectus Loan ID
		11
		2
		04-12-2022
		05-11-2022
		JPMorgan Chase Bank, National Association
		09-30-2021
		30000000.00000000
		120
		10-01-2031
		360
		.03907000
		.03907000
		3
		1
		12
		11-01-2021
		true
		1
		WL
		5
		100930.83000000
		30000000.00000000
		1
		1
		1
		0
		true
		true
		true
		false
		false
		11-30-2023
		07-31-2031
		07-31-2031
		.00000000
		.00000000
		
			Wilmot Plaza
			6303-6351 East Broadway Boulevard 10 North Wilmot Road
			Tuscon
			AZ
			85710
			Pima
			RT
			139482
			1958
			46000000.00000000
			MAI
			07-21-2021
			46000000.00000000
			07-21-2021
			MAI
			.95500000
			6
			X
			DICKS SPORTING GOODS
			50000
			01-31-2026
			THE TJX COMPANIES
			27000
			01-31-2028
			NORDSTROM INC
			25193
			04-30-2026
			08-31-2021
			3859808.14000000
			682726.24000000
			3177081.90000000
			3014487.90000000
			UW
			CREFC
			1.87000000
			1.77000000
			F
			F
			12-31-2021
		
		false
		false
		30000000.00000000
		97675.00000000
		.03907000
		.00063240
		97675.00000000
		.00000000
		.00000000
		30000000.00000000
		30000000.00000000
		05-01-2022
		2
		false
		.00000000
		.00000000
		.00000000
		0
		Midland Loan Services
		false
		.00000000
	
	
		Prospectus Loan ID
		12
		0
		04-12-2022
		05-11-2022
		Goldman Sachs Bank USA
		08-06-2021
		28000000.00000000
		120
		08-06-2031
		360
		.03720000
		.03720000
		3
		1
		0
		09-06-2021
		true
		1
		PP
		2
		129196.18000000
		27878212.93000000
		1
		1
		1
		0
		false
		true
		false
		false
		false
		02-05-2031
		.00000000
		.00000000
		
			Audubon Crossing
			114 and 130 E. Blackhorse Pike
			Audubon
			NJ
			08106
			Camden
			RT
			468417
			468417
			1961
			2008
			68550000.00000000
			MAI
			07-12-2021
			68550000.00000000
			07-12-2021
			MAI
			.87600000
			6
			12-06-2023
			N
			Walmart
			150111
			01-31-2027
			Acme Markets,
			66169
			03-31-2025
			Ross Dress For Less, Inc
			25014
			01-31-2028
			05-31-2021
			6119441.46000000
			2092356.95000000
			4027084.51000000
			3701822.89000000
			UW
			CREFC
			1.55000000
			1.42000000
			F
			F
			03-15-2022
		
		false
		false
		27665916.54000000
		129196.18000000
		.03720000
		.00013240
		85764.34000000
		43431.84000000
		.00000000
		27622484.69000000
		27622484.70000000
		05-06-2022
		2
		false
		.00000000
		.00000000
		.00000000
		0
		Midland Loan Services
		false
		.00000000
	
	
		Prospectus Loan ID
		13
		0
		04-12-2022
		05-11-2022
		DBR Investments Co. Limited
		09-30-2021
		26625000.00000000
		120
		10-06-2031
		360
		.03380000
		.03380000
		3
		1
		0
		11-06-2021
		true
		1
		WL
		2
		117781.82000000
		26584711.72000000
		1
		1
		1
		0
		false
		true
		false
		false
		false
		06-05-2031
		.00000000
		.00000000
		
			Grand Rapids Commerce Center
			934, 1020, 1050,1090 SE 36th Street 1118-1120, 1185 SE 36th Street
			Grand Rapids
			MI
			49508
			Kent
			IN
			1941895
			1957
			44100000.00000000
			MAI
			07-23-2021
			44100000.00000000
			07-23-2021
			MAI
			.75000000
			6
			12-06-2023
			N
			Sprinter Services, Inc
			473174
			06-30-2027
			Keystone Automotive Industries
			216394
			03-31-2023
			Packaging Corp. of America
			114000
			12-31-2026
			07-31-2021
			6686589.57000000
			2177299.69000000
			4509289.88000000
			3910433.17000000
			UW
			CREFC
			3.19000000
			2.77000000
			F
			F
			09-01-2021
		
		false
		false
		26371504.60000000
		117781.82000000
		.03380000
		.00013240
		74279.74000000
		43502.08000000
		.00000000
		26328002.52000000
		26328002.52000000
		05-06-2022
		2
		false
		.00000000
		.00000000
		.00000000
		0
		Midland Loan Services
		false
		.00000000
	
	
		Prospectus Loan ID
		14
		0
		04-12-2022
		05-11-2022
		Goldman Sachs Bank USA
		10-04-2021
		20500000.00000000
		120
		10-06-2031
		360
		.04225000
		.04225000
		3
		1
		12
		11-06-2021
		true
		1
		WL
		5
		74582.99000000
		20500000.00000000
		1
		3
		3
		5
		true
		true
		true
		false
		false
		12-05-2023
		04-05-2031
		04-05-2031
		.00000000
		.00000000
		
			WoodSpring Suites  Bakersfield, CA
			8311 East Brundage Lane
			Bakersfield
			CA
			93307
			Kern
			LO
			123
			122
			2016
			13800000.00000000
			MAI
			08-31-2021
			13800000.00000000
			08-31-2021
			MAI
			.87700000
			6
			X
			08-31-2021
			2641482.88000000
			1304498.11000000
			1336984.77000000
			1231326.45000000
			UW
			CREFC
			F
		
		
			WoodSpring Suites  Arnold, MO
			888 Arnold Commons Drive
			Arnold
			MO
			63010
			Jefferson
			LO
			124
			124
			2009
			9150000.00000000
			MAI
			08-26-2021
			9150000.00000000
			08-26-2021
			MAI
			.91300000
			6
			X
			08-31-2021
			1831278.40000000
			870961.76000000
			960315.64000000
			887064.50000000
			UW
			CREFC
			F
		
		
			WoodSpring Suites - St. Charles, MO
			2100 Old Highway 94
			Saint Charles
			MO
			63303
			St. Charles
			LO
			121
			121
			2009
			8600000.00000000
			MAI
			08-26-2021
			8600000.00000000
			08-26-2021
			MAI
			.93800000
			6
			X
			08-31-2021
			1732955.06000000
			862989.36000000
			869965.70000000
			800647.50000000
			UW
			CREFC
			F
		
		false
		false
		20500000.00000000
		72177.08000000
		.04225000
		.00013240
		72177.08000000
		.00000000
		.00000000
		20500000.00000000
		20500000.00000000
		05-06-2022
		2
		false
		.00000000
		.00000000
		.00000000
		0
		Midland Loan Services
		false
		.00000000
	
	
		Prospectus Loan ID
		15
		0
		04-12-2022
		05-11-2022
		Citi Real Estate Funding Inc.
		09-28-2021
		20000000.00000000
		120
		10-06-2031
		0
		.03490000
		.03490000
		3
		1
		120
		11-06-2021
		true
		1
		PP
		3
		60105.56000000
		20000000.00000000
		1
		1
		1
		0
		true
		true
		false
		false
		false
		07-05-2031
		.00000000
		.00000000
		
			Plaza La Cienega
			1801-1835 La Cienega Boulevard
			Los Angeles
			CA
			90035
			Los Angeles
			MU
			305890
			305890
			1970
			2003
			164000000.00000000
			MAI
			06-16-2021
			164000000.00000000
			06-16-2021
			MAI
			.93700000
			6
			12-06-2023
			N
			LA Fitness
			65000
			01-31-2037
			Target
			61965
			01-31-2036
			Ross Dress For Less
			27003
			01-31-2030
			06-30-2021
			10276791.00000000
			2265279.00000000
			8011513.00000000
			7551563.00000000
			UW
			CREFC
			2.52000000
			2.37000000
			F
			F
			03-31-2021
		
		false
		false
		20000000.00000000
		58166.67000000
		.03490000
		.00013240
		58166.67000000
		.00000000
		.00000000
		20000000.00000000
		20000000.00000000
		05-06-2022
		2
		false
		.00000000
		.00000000
		.00000000
		0
		Midland Loan Services
		false
		.00000000
	
	
		Prospectus Loan ID
		16
		2
		04-12-2022
		05-11-2022
		Goldman Sachs Bank USA
		09-17-2021
		20000000.00000000
		120
		10-06-2031
		0
		.03361000
		.03361000
		3
		1
		120
		11-06-2021
		true
		1
		PP
		3
		57883.89000000
		20000000.00000000
		1
		1
		1
		0
		true
		true
		false
		false
		false
		07-05-2031
		.00000000
		.00000000
		
			La Encantada
			2905 East Skyline Drive
			Tuscon
			AZ
			85718
			Pima
			RT
			245955
			245955
			2003
			2020
			173700000.00000000
			MAI
			06-05-2021
			173700000.00000000
			06-05-2021
			MAI
			.89700000
			6
			12-06-2023
			N
			AJ's Fine Foods
			28692
			01-31-2024
			Crate & Barrel
			22560
			01-31-2024
			Pottery Barn
			12916
			01-31-2026
			07-31-2021
			13006834.08000000
			3560488.02000000
			9446346.05000000
			9397155.05000000
			UW
			CREFC
			2.72000000
			2.70000000
			F
			F
			03-31-2022
		
		false
		false
		20000000.00000000
		56016.67000000
		.03361000
		.00013240
		56016.67000000
		.00000000
		.00000000
		20000000.00000000
		20000000.00000000
		05-06-2022
		2
		false
		.00000000
		.00000000
		.00000000
		0
		Midland Loan Services
		false
		.00000000
	
	
		Prospectus Loan ID
		17
		0
		04-12-2022
		05-11-2022
		DBR Investments Co. Limited
		09-30-2021
		19975000.00000000
		120
		10-06-2031
		0
		.03450000
		.03450000
		3
		1
		120
		11-06-2021
		true
		1
		WL
		3
		59342.40000000
		19975000.00000000
		1
		1
		1
		0
		true
		true
		false
		false
		false
		06-05-2031
		.00000000
		.00000000
		
			The Wolf Building
			340 N 12th Street
			Philadelphia
			PA
			19107
			Philadelphia
			MF
			58
			1900
			38800000.00000000
			MAI
			07-08-2021
			38800000.00000000
			07-08-2021
			MAI
			.93100000
			6
			12-06-2023
			N
			07-31-2021
			3009421.00000000
			972937.00000000
			2036485.00000000
			1872772.00000000
			UW
			CREFC
			2.91000000
			2.68000000
			F
			F
		
		false
		false
		19975000.00000000
		57428.13000000
		.03450000
		.00013240
		57428.13000000
		.00000000
		.00000000
		19975000.00000000
		19975000.00000000
		05-06-2022
		2
		false
		.00000000
		.00000000
		.00000000
		0
		Midland Loan Services
		false
		.00000000
	
	
		Prospectus Loan ID
		18
		0
		04-12-2022
		05-11-2022
		JPMorgan Chase Bank, National Association
		09-22-2021
		19750000.00000000
		120
		10-01-2031
		360
		.03342000
		.03342000
		3
		1
		60
		11-01-2021
		true
		1
		WL
		5
		56837.21000000
		19750000.00000000
		1
		1
		1
		0
		true
		true
		false
		false
		false
		06-30-2031
		.00000000
		.00000000
		
			Middletown Crossing Shopping Center
			460 E Main St
			Middletown
			DE
			19709
			New Castle
			RT
			172937
			2003
			29300000.00000000
			MAI
			08-03-2021
			29300000.00000000
			08-03-2021
			MAI
			.92600000
			6
			12-01-2023
			X
			ALBERTSON'S, INC.
			57560
			06-30-2027
			WALGREENS
			12500
			05-31-2028
			KRESTON LIQUOR MAR
			11200
			04-30-2030
			06-30-2021
			2838837.00000000
			747055.00000000
			2091782.00000000
			1962079.00000000
			UW
			CREFC
			2.00000000
			1.88000000
			F
			F
			12-31-2021
		
		false
		false
		19750000.00000000
		55003.75000000
		.03342000
		.00013240
		55003.75000000
		.00000000
		.00000000
		19750000.00000000
		19750000.00000000
		05-01-2022
		2
		false
		.00000000
		.00000000
		.00000000
		0
		Midland Loan Services
		false
		.00000000
	
	
		Prospectus Loan ID
		19
		0
		04-12-2022
		05-11-2022
		Citi Real Estate Funding Inc.
		09-28-2021
		17500000.00000000
		120
		10-06-2031
		0
		.03180000
		.03180000
		3
		1
		120
		11-06-2021
		true
		1
		WL
		3
		47920.83000000
		17500000.00000000
		1
		1
		1
		0
		true
		true
		false
		false
		false
		07-05-2031
		.00000000
		.00000000
		
			Eltingville Shopping Center
			4310-4370 Amboy Road
			Staten Island
			NY
			10312
			Richmond
			RT
			96726
			1971
			36000000.00000000
			MAI
			07-26-2021
			36000000.00000000
			07-26-2021
			MAI
			.75800000
			6
			12-06-2023
			N
			Rite Aid
			10172
			01-31-2032
			SI Behavioral Network, Inc.
			7865
			05-31-2022
			Advance Stores Company Inc.
			6800
			09-30-2023
			06-30-2021
			3372128.94000000
			1584820.75000000
			1787308.18000000
			1703348.11000000
			UW
			CREFC
			3.17000000
			3.02000000
			F
			F
			07-28-2021
		
		false
		false
		17500000.00000000
		46375.00000000
		.03180000
		.00013240
		46375.00000000
		.00000000
		.00000000
		17500000.00000000
		17500000.00000000
		05-06-2022
		2
		false
		.00000000
		.00000000
		.00000000
		0
		Midland Loan Services
		false
		.00000000
	
	
		Prospectus Loan ID
		20
		0
		04-12-2022
		05-11-2022
		Citi Real Estate Funding Inc.
		10-13-2021
		16000000.00000000
		120
		11-06-2031
		360
		.03920000
		.03920000
		3
		1
		0
		12-06-2021
		true
		1
		WL
		2
		.00000000
		16000000.00000000
		1
		1
		1
		0
		false
		true
		false
		false
		false
		08-05-2031
		.00000000
		.00000000
		
			Mansfield Commons
			1885 Route 57
			Hackettstown
			NJ
			07840
			Warren
			RT
			272046
			2000
			25500000.00000000
			Non-MAI
			08-31-2021
			25500000.00000000
			08-31-2021
			MAI
			.98200000
			6
			12-06-2023
			N
			Walmart
			123519
			01-25-2025
			Kohl's
			88830
			01-31-2027
			Marshalls
			21674
			09-30-2025
			08-31-2021
			3357540.52000000
			1765300.26000000
			1592240.26000000
			1437941.85000000
			UW
			CREFC
			1.75000000
			1.58000000
			F
			F
			08-25-2021
		
		false
		false
		15884071.42000000
		75650.36000000
		.03920000
		.00013240
		51887.97000000
		23762.39000000
		.00000000
		15860309.03000000
		15860309.03000000
		05-06-2022
		2
		false
		.00000000
		.00000000
		.00000000
		0
		Midland Loan Services
		false
		.00000000
	
	
		Prospectus Loan ID
		21
		0
		04-12-2022
		05-11-2022
		DBR Investments Co. Limited
		08-17-2021
		15050000.00000000
		120
		09-06-2031
		360
		.03440000
		.03440000
		3
		1
		36
		10-06-2021
		true
		1
		WL
		5
		44581.44000000
		15050000.00000000
		1
		1
		1
		0
		true
		true
		false
		false
		false
		06-05-2031
		.00000000
		.00000000
		
			Peachtree Corners I & II
			4755 & 4855 Peachtree Industrial Blvd
			Norcross
			GA
			30092
			Gwinnett
			WH
			163231
			2000
			21700000.00000000
			MAI
			05-21-2021
			21700000.00000000
			05-21-2021
			MAI
			.89700000
			6
			12-06-2023
			N
			Technicolor Connected Home U
			53188
			12-31-2029
			MDA Holdings Inc
			41607
			10-31-2024
			Pinnacle Promotions Inc
			21592
			01-31-2024
			12-31-2020
			2253654.19000000
			626274.63000000
			1627379.56000000
			1564663.91000000
			UW
			CREFC
			2.02000000
			1.94000000
			F
			F
			12-31-2021
		
		false
		false
		15050000.00000000
		43143.33000000
		.03440000
		.00013240
		43143.33000000
		.00000000
		.00000000
		15050000.00000000
		15050000.00000000
		05-06-2022
		2
		false
		.00000000
		.00000000
		.00000000
		0
		Midland Loan Services
		false
		.00000000
	
	
		Prospectus Loan ID
		22
		0
		04-12-2022
		05-11-2022
		Goldman Sachs Bank USA
		09-17-2021
		12900000.00000000
		120
		10-06-2031
		0
		.04100000
		.04100000
		3
		1
		120
		11-06-2021
		true
		1
		WL
		3
		45544.17000000
		12900000.00000000
		1
		1
		1
		0
		true
		true
		false
		false
		false
		07-05-2031
		.00000000
		.00000000
		
			144 Bleecker Street
			144 Bleecker Street
			Brooklyn
			NY
			11221
			Kings
			MF
			26
			26
			2020
			18900000.00000000
			MAI
			07-01-2021
			18900000.00000000
			07-01-2021
			MAI
			.96200000
			6
			12-06-2023
			N
			992150.08000000
			126132.50000000
			866017.57000000
			859067.57000000
			UW
			CREFC
			1.61000000
			1.60000000
			F
			F
		
		false
		false
		12900000.00000000
		44075.00000000
		.04100000
		.00013240
		44075.00000000
		.00000000
		.00000000
		12900000.00000000
		12900000.00000000
		05-06-2022
		2
		false
		.00000000
		51397.24000000
		.00000000
		0
		Midland Loan Services
		false
		.00000000
	
	
		Prospectus Loan ID
		23
		0
		04-12-2022
		05-11-2022
		Citi Real Estate Funding Inc.
		10-13-2021
		12500000.00000000
		120
		11-06-2031
		0
		.03470000
		.03470000
		3
		1
		120
		12-06-2021
		true
		1
		WL
		3
		.00000000
		12500000.00000000
		1
		1
		1
		0
		true
		true
		false
		false
		false
		07-05-2031
		.00000000
		.00000000
		
			31 Bond Street
			31 Bond Street
			New York
			NY
			10012
			New York
			OF
			17791
			1893
			22900000.00000000
			MAI
			08-17-2021
			22900000.00000000
			08-17-2021
			MAI
			1.00000000
			6
			12-06-2023
			N
			Unily
			5956
			03-31-2026
			Kairos Managers LLC
			2988
			07-31-2025
			BILT Technologies, Inc.
			2984
			07-31-2025
			06-30-2021
			1352216.84000000
			368612.03000000
			983604.81000000
			925041.87000000
			UW
			CREFC
			2.24000000
			2.10000000
			F
			F
			06-01-2021
		
		false
		false
		12500000.00000000
		36145.83000000
		.03470000
		.00013240
		36145.83000000
		.00000000
		.00000000
		12500000.00000000
		12500000.00000000
		05-06-2022
		2
		false
		.00000000
		.00000000
		.00000000
		0
		Midland Loan Services
		false
		.00000000
	
	
		Prospectus Loan ID
		24
		0
		04-12-2022
		05-11-2022
		Citi Real Estate Funding Inc.
		10-06-2021
		10800000.00000000
		120
		10-06-2031
		0
		.03440000
		.03440000
		3
		1
		120
		11-06-2021
		true
		1
		WL
		3
		31992.00000000
		10800000.00000000
		1
		1
		1
		0
		true
		true
		false
		false
		false
		07-05-2031
		.00000000
		.00000000
		
			Corinth Distribution Center
			3015 Tecumseh Way
			Corinth
			MS
			38834
			Alcorn
			WH
			294000
			2008
			17200000.00000000
			MAI
			09-15-2021
			17200000.00000000
			09-15-2021
			MAI
			1.00000000
			6
			12-06-2023
			N
			Kimberly Clark
			168000
			07-31-2024
			Draka Elevator
			66000
			02-29-2024
			Northrop Grumman Systems Corp.
			60000
			02-28-2025
			08-31-2021
			1405021.81000000
			335206.86000000
			1069814.95000000
			987755.12000000
			UW
			CREFC
			2.84000000
			2.62000000
			F
			F
			09-07-2021
		
		false
		false
		10800000.00000000
		30960.00000000
		.03440000
		.00013240
		30960.00000000
		.00000000
		.00000000
		10800000.00000000
		10800000.00000000
		05-06-2022
		2
		false
		.00000000
		.00000000
		.00000000
		0
		Midland Loan Services
		false
		.00000000
	
	
		Prospectus Loan ID
		25
		0
		04-12-2022
		05-11-2022
		DBR Investments Co. Limited
		10-08-2021
		10750000.00000000
		120
		11-06-2031
		0
		.03355000
		.03355000
		3
		1
		120
		12-06-2021
		true
		1
		WL
		3
		.00000000
		10750000.00000000
		1
		1
		1
		0
		true
		true
		false
		false
		false
		07-05-2031
		.00000000
		.00000000
		
			Village at Double Diamond
			720, 736, 748, 770 South Meadows Parkway
			Reno
			NV
			89521
			Washoe
			RT
			57983
			2004
			19800000.00000000
			MAI
			08-26-2021
			19800000.00000000
			08-26-2021
			MAI
			.89500000
			6
			12-06-2023
			N
			Taco Bell
			4000
			04-30-2026
			Metamorphosis Salon and Day Spa
			3640
			10-31-2025
			Great Full Gardens
			3465
			09-30-2026
			08-31-2021
			1750887.86000000
			404654.69000000
			1346233.18000000
			1252880.55000000
			UW
			CREFC
			3.68000000
			3.43000000
			F
			F
			10-06-2021
		
		false
		false
		10750000.00000000
		30055.21000000
		.03355000
		.00013240
		30055.21000000
		.00000000
		.00000000
		10750000.00000000
		10750000.00000000
		05-06-2022
		2
		false
		.00000000
		.00000000
		.00000000
		0
		Midland Loan Services
		false
		.00000000
	
	
		Prospectus Loan ID
		26
		0
		04-12-2022
		05-11-2022
		Citi Real Estate Funding Inc.
		10-08-2021
		9555000.00000000
		120
		11-06-2031
		0
		.03950000
		.03950000
		3
		1
		120
		12-06-2021
		true
		1
		WL
		3
		.00000000
		9555000.00000000
		1
		1
		1
		0
		true
		true
		false
		false
		false
		08-05-2031
		.00000000
		.00000000
		
			450 Post Road East
			450 Post Road East
			Westport
			CT
			06880
			Fairfield
			OF
			35777
			1982
			15600000.00000000
			MAI
			08-11-2021
			15600000.00000000
			08-11-2021
			MAI
			1.00000000
			6
			12-06-2023
			N
			Wells Fargo Advisors, LLC
			31577
			02-28-2029
			Wiliams Trading
			4200
			04-30-2024
			07-31-2021
			1427185.95000000
			564840.19000000
			862345.76000000
			809593.86000000
			UW
			CREFC
			2.25000000
			2.12000000
			F
			F
			12-31-2021
		
		false
		false
		9555000.00000000
		31451.88000000
		.03950000
		.00013240
		31451.88000000
		.00000000
		.00000000
		9555000.00000000
		9555000.00000000
		05-06-2022
		2
		false
		.00000000
		.00000000
		.00000000
		0
		Midland Loan Services
		false
		.00000000
	
	
		Prospectus Loan ID
		27
		0
		04-12-2022
		05-11-2022
		JPMorgan Chase Bank, National Association
		10-08-2021
		9517000.00000000
		120
		11-01-2031
		360
		.03929000
		.03929000
		3
		1
		0
		12-01-2021
		true
		1
		WL
		2
		.00000000
		9517000.00000000
		1
		6
		6
		0
		false
		true
		false
		false
		false
		08-31-2031
		.00000000
		.00000000
		
			Colorado Property
			729 East Spaulding Avenue
			Pueblo West
			CO
			81007
			Pueblo
			OF
			9500
			9500
			2007
			3360000.00000000
			MAI
			05-01-2021
			3360000.00000000
			05-01-2021
			MAI
			1.00000000
			6
			12-01-2023
			X
			St. Mary Corwin Hospital (Centura Health)
			9500
			02-28-2024
			UW
			CREFC
			F
			11-01-2021
		
		
			North Carolina Property
			5402 West Market Street
			Greensboro
			NC
			27409
			Guilford
			OF
			6436
			1990
			2670000.00000000
			MAI
			04-20-2021
			2670000.00000000
			04-20-2021
			MAI
			1.00000000
			6
			12-01-2023
			X
			FastMed Urgent Care
			6436
			05-31-2028
			UW
			CREFC
			F
			11-01-2021
		
		
			Hirschfield NNN Portfolio - Arizona Property
			17061 North Avenue of the Arts
			Surprise
			AZ
			85378
			Maricopa
			OF
			6150
			6150
			2008
			2210000.00000000
			MAI
			04-29-2021
			2210000.00000000
			04-29-2021
			MAI
			1.00000000
			6
			12-01-2023
			X
			Arrowhead Health Management
			6150
			11-30-2022
			UW
			CREFC
			F
			11-01-2021
		
		
			Minnesota Property
			6320 Wedgewood Road North
			Maple Grove
			MN
			55311
			Hennepin
			OF
			6085
			6085
			2006
			2030000.00000000
			MAI
			04-28-2021
			2030000.00000000
			04-28-2021
			MAI
			1.00000000
			6
			12-01-2023
			X
			Fairview Health Services
			6085
			10-31-2026
			UW
			CREFC
			F
			11-01-2021
		
		
			Illinois Property
			1112 Center West Drive
			Springfield
			IL
			62704
			Sangamon
			OF
			6567
			1990
			1820000.00000000
			MAI
			07-23-2021
			1820000.00000000
			07-23-2021
			MAI
			1.00000000
			6
			12-01-2023
			X
			Fresenius Medical Care
			6567
			02-28-2027
			UW
			CREFC
			F
			11-01-2021
		
		
			Ohio Property
			7415 Brandt Pike
			Huber Heights
			OH
			45424
			Montgomery
			OF
			6173
			6173
			2002
			600000.00000000
			MAI
			04-29-2021
			600000.00000000
			04-29-2021
			MAI
			.00000000
			6
			12-01-2023
			X
			UW
			CREFC
			F
			11-01-2021
		
		false
		false
		9448157.51000000
		45046.92000000
		.03929000
		.00013240
		30934.84000000
		14112.08000000
		.00000000
		9434045.43000000
		9434045.43000000
		05-01-2022
		2
		false
		.00000000
		.00000000
		.00000000
		0
		Midland Loan Services
		false
		.00000000
	
	
		Prospectus Loan ID
		28
		0
		04-12-2022
		05-11-2022
		JPMorgan Chase Bank, National Association
		09-08-2021
		8650000.00000000
		60
		10-01-2026
		0
		.04298000
		.04298000
		3
		1
		60
		11-01-2021
		true
		1
		WL
		3
		32014.13000000
		8650000.00000000
		1
		1
		1
		0
		true
		true
		false
		false
		false
		07-31-2026
		.00000000
		.00000000
		
			536 W. 29th St
			536 West 29th Street
			New York
			NY
			10001
			New York
			OF
			6400
			1904
			13000000.00000000
			MAI
			08-18-2021
			13000000.00000000
			08-18-2021
			MAI
			1.00000000
			6
			12-01-2023
			N
			Beowulf Electricity & Data
			6400
			09-14-2036
			883723.00000000
			171982.00000000
			711740.00000000
			710780.00000000
			UW
			CREFC
			1.89000000
			1.89000000
			F
			F
			12-31-2021
		
		false
		false
		8650000.00000000
		30981.42000000
		.04298000
		.00013240
		30981.42000000
		.00000000
		.00000000
		8650000.00000000
		8650000.00000000
		05-01-2022
		2
		false
		.00000000
		.00000000
		.00000000
		0
		Midland Loan Services
		false
		.00000000
	
	
		Prospectus Loan ID
		29
		0
		04-12-2022
		05-11-2022
		JPMorgan Chase Bank, National Association
		09-28-2021
		8000000.00000000
		120
		10-01-2031
		0
		.03166000
		.03166000
		3
		1
		120
		11-01-2021
		true
		1
		WL
		3
		21810.22000000
		8000000.00000000
		1
		1
		1
		0
		true
		true
		false
		false
		false
		07-31-2031
		.00000000
		.00000000
		
			CVS Wrigleyville
			1035-1041 West Addison Street
			Chicago
			IL
			60613
			Cook
			RT
			10200
			2020
			17700000.00000000
			MAI
			09-06-2021
			17700000.00000000
			09-06-2021
			MAI
			1.00000000
			6
			12-01-2023
			X
			CVS
			10200
			01-31-2037
			792507.00000000
			7925.00000000
			784582.00000000
			782542.00000000
			UW
			CREFC
			3.06000000
			3.05000000
			F
			F
			11-01-2021
		
		false
		false
		8000000.00000000
		21106.67000000
		.03166000
		.00053240
		21106.67000000
		.00000000
		.00000000
		8000000.00000000
		8000000.00000000
		05-01-2022
		2
		false
		.00000000
		.00000000
		.00000000
		0
		Midland Loan Services
		false
		.00000000
	
	
		Prospectus Loan ID
		30
		0
		04-12-2022
		05-11-2022
		Citi Real Estate Funding Inc.
		10-08-2021
		7600000.00000000
		120
		11-06-2031
		0
		.03580000
		.03580000
		3
		1
		120
		12-06-2021
		true
		1
		WL
		3
		.00000000
		7600000.00000000
		1
		3
		3
		0
		true
		true
		false
		false
		false
		08-05-2031
		.00000000
		.00000000
		
			Anderson Property
			200 Edison Drive
			Monroe
			OH
			45044
			Butler
			IN
			29800
			2021
			5325000.00000000
			MAI
			08-16-2021
			5325000.00000000
			08-16-2021
			MAI
			1.00000000
			6
			12-06-2023
			N
			Windows, LLC
			29800
			08-31-2031
			370748.79000000
			73557.38000000
			297191.41000000
			279338.24000000
			UW
			CREFC
			F
			11-06-2021
		
		
			Aultman Health Facility
			6500 Whipple Avenue Northwest
			North Canton
			OH
			44720
			Stark
			OF
			14934
			1991
			3730000.00000000
			MAI
			08-18-2021
			37300000.00000000
			08-18-2021
			MAI
			1.00000000
			6
			12-06-2023
			N
			Aultman Medical Group
			14934
			06-30-2032
			276401.98000000
			55955.05000000
			220446.93000000
			205510.13000000
			UW
			CREFC
			F
			11-06-2021
		
		
			Fedex Columbus
			2850 International Street
			Columbus
			OH
			43228
			Franklin
			WH
			44968
			1996
			3600000.00000000
			MAI
			08-11-2021
			3600000.00000000
			08-11-2021
			MAI
			1.00000000
			6
			12-06-2023
			N
			FedEx
			44968
			02-28-2027
			314237.79000000
			89423.31000000
			224814.48000000
			195649.35000000
			UW
			CREFC
			F
			11-06-2021
		
		false
		false
		7600000.00000000
		22673.33000000
		.03580000
		.00043240
		22673.33000000
		.00000000
		.00000000
		7600000.00000000
		7600000.00000000
		05-06-2022
		2
		false
		.00000000
		.00000000
		.00000000
		0
		Midland Loan Services
		false
		.00000000
	
	
		Prospectus Loan ID
		31
		0
		04-12-2022
		05-11-2022
		DBR Investments Co. Limited
		10-08-2021
		6825000.00000000
		120
		11-06-2031
		360
		.03766000
		.03766000
		3
		1
		36
		12-06-2021
		true
		1
		WL
		5
		.00000000
		6825000.00000000
		1
		1
		1
		0
		true
		true
		false
		false
		false
		08-05-2031
		.00000000
		.00000000
		
			Newberry Crossing
			1005 NW 76th Boulevard
			Gainesville
			FL
			32606
			Alachua
			RT
			114693
			1988
			10900000.00000000
			MAI
			08-02-2021
			10900000.00000000
			08-02-2021
			MAI
			.96300000
			6
			12-06-2023
			N
			TJ Maxx/HomeGoods
			49643
			02-29-2028
			Bealls Outlet
			30760
			06-30-2026
			Earth Origins Market
			7210
			03-31-2022
			06-30-2021
			1283255.69000000
			430127.67000000
			853128.01000000
			715496.41000000
			UW
			CREFC
			2.24000000
			1.88000000
			F
			F
			12-31-2021
		
		false
		false
		6825000.00000000
		21419.13000000
		.03766000
		.00013240
		21419.13000000
		.00000000
		.00000000
		6825000.00000000
		6825000.00000000
		05-06-2022
		2
		false
		.00000000
		.00000000
		.00000000
		0
		Midland Loan Services
		false
		.00000000
	
	
		Prospectus Loan ID
		32
		0
		04-12-2022
		05-11-2022
		Citi Real Estate Funding Inc.
		10-06-2021
		6123000.00000000
		120
		10-06-2031
		360
		.03800000
		.03800000
		3
		1
		60
		11-06-2021
		true
		1
		WL
		5
		20035.82000000
		6123000.00000000
		1
		2
		2
		0
		true
		true
		true
		false
		false
		12-05-2023
		08-05-2031
		08-05-2031
		.00000000
		.00000000
		
			4045, 4053, 4061 Forrestal Avenue
			4045, 4053, 4061 Forrestal Avenue
			Edgewood
			FL
			32806
			Orange
			IN
			52500
			52500
			1986
			5750000.00000000
			MAI
			08-18-2021
			5750000.00000000
			08-18-2021
			MAI
			1.00000000
			6
			X
			Carlstedts
			10500
			04-30-2025
			A Ray Textiles
			5250
			09-30-2022
			Coastal Conservation
			5250
			02-28-2029
			507364.93000000
			173978.45000000
			333386.48000000
			288761.48000000
			UW
			CREFC
			F
			06-30-2021
		
		
			3312-3314 S. Cicero Avenue
			3312-3314 South Cicero Avenue
			Cicero
			IL
			60804
			Cook
			RT
			8438
			8438
			2021
			4540000.00000000
			MAI
			09-01-2022
			4540000.00000000
			09-01-2022
			MAI
			1.00000000
			6
			X
			Verizon Wireless
			3005
			06-30-2028
			Midwest Express Clinic
			2508
			10-31-2031
			Tropical Smoothie Caf?
			1644
			06-30-2031
			395790.97000000
			130815.23000000
			264975.74000000
			257381.54000000
			UW
			CREFC
			F
			08-01-2021
		
		false
		false
		6123000.00000000
		19389.50000000
		.03800000
		.00013240
		19389.50000000
		.00000000
		.00000000
		6123000.00000000
		6123000.00000000
		05-06-2022
		2
		false
		.00000000
		.00000000
		.00000000
		0
		Midland Loan Services
		false
		.00000000
	
	
		Prospectus Loan ID
		33
		0
		04-12-2022
		05-11-2022
		Citi Real Estate Funding Inc.
		10-12-2021
		5000000.00000000
		120
		11-06-2031
		0
		.03780000
		.03780000
		3
		1
		120
		12-06-2021
		true
		1
		WL
		3
		.00000000
		5000000.00000000
		1
		1
		1
		0
		true
		true
		false
		false
		false
		09-05-2031
		.00000000
		.00000000
		
			1523 Voorhies Avenue
			1523 Voorhies Avenue
			Brooklyn
			NY
			11235
			Kings
			OF
			17028
			17028
			2000
			8700000.00000000
			MAI
			08-24-2021
			8700000.00000000
			08-24-2021
			MAI
			1.00000000
			6
			12-06-2023
			N
			Six Star Plus Inc
			5796
			04-30-2026
			LevelUp MD
			4320
			04-30-2031
			Columbus Anti-Aging
			3456
			08-31-2034
			07-31-2021
			657899.72000000
			210688.29000000
			447211.43000000
			421602.15000000
			UW
			CREFC
			2.33000000
			2.20000000
			F
			F
			09-01-2021
		
		false
		false
		5000000.00000000
		15750.00000000
		.03780000
		.00013240
		15750.00000000
		.00000000
		.00000000
		5000000.00000000
		5000000.00000000
		05-06-2022
		2
		false
		.00000000
		13704.00000000
		.00000000
		0
		Midland Loan Services
		false
		.00000000
	
	
		Prospectus Loan ID
		34
		0
		04-12-2022
		05-11-2022
		DBR Investments Co. Limited
		09-24-2021
		4600000.00000000
		120
		10-06-2031
		300
		.04300000
		.04300000
		3
		1
		0
		11-06-2021
		true
		1
		WL
		2
		25048.91000000
		4591983.87000000
		1
		1
		1
		0
		false
		true
		false
		false
		false
		07-05-2031
		.00000000
		.00000000
		
			Hampton Inn Gretna
			200 McBride Lane
			Gretna
			VA
			24557
			Pittsylvania
			LO
			81
			2008
			8300000.00000000
			MAI
			08-20-2021
			8300000.00000000
			08-20-2021
			MAI
			.79400000
			6
			12-06-2023
			N
			07-31-2021
			2036171.26000000
			1124721.84000000
			911449.42000000
			830002.57000000
			UW
			CREFC
			3.03000000
			2.76000000
			F
			F
		
		false
		false
		4549256.47000000
		25048.91000000
		.04300000
		.00013240
		16301.50000000
		8747.41000000
		.00000000
		4540509.06000000
		4540509.06000000
		05-06-2022
		2
		false
		.00000000
		.00000000
		.00000000
		0
		Midland Loan Services
		false
		.00000000
	
	
		Prospectus Loan ID
		35
		0
		04-12-2022
		05-11-2022
		Citi Real Estate Funding Inc.
		10-08-2021
		4250000.00000000
		120
		11-06-2031
		0
		.03940000
		.03940000
		3
		1
		120
		12-06-2021
		true
		1
		WL
		3
		.00000000
		4250000.00000000
		1
		1
		1
		0
		true
		true
		false
		false
		false
		09-05-2031
		.00000000
		.00000000
		
			Walgreens Fort Smith
			8300 Rogers Avenue
			Fort Smith
			AR
			72903
			Sebastian
			RT
			13717
			2003
			7550000.00000000
			MAI
			08-07-2021
			7550000.00000000
			08-07-2021
			MAI
			1.00000000
			6
			12-06-2023
			N
			Walgreens
			13717
			08-31-2036
			373808.42000000
			16819.85000000
			356988.57000000
			354931.02000000
			UW
			CREFC
			2.10000000
			2.09000000
			F
			F
			11-06-2021
		
		false
		false
		4250000.00000000
		13954.17000000
		.03940000
		.00013240
		13954.17000000
		.00000000
		.00000000
		4250000.00000000
		4250000.00000000
		05-06-2022
		2
		false
		.00000000
		.00000000
		.00000000
		0
		Midland Loan Services
		false
		.00000000
	
	
		Prospectus Loan ID
		36
		0
		04-12-2022
		05-11-2022
		Citi Real Estate Funding Inc.
		10-01-2021
		4250000.00000000
		120
		10-06-2031
		0
		.03560000
		.03560000
		3
		1
		120
		11-06-2021
		true
		1
		WL
		3
		13028.61000000
		4250000.00000000
		1
		2
		2
		0
		true
		true
		false
		false
		false
		08-05-2031
		.00000000
		.00000000
		
			Walgreens - West Palm, FL
			2200 Palm Beach Lakes Boulevard
			West Palm Beach
			FL
			33409
			Palm Beach
			RT
			15120
			15120
			1999
			4700000.00000000
			MAI
			08-08-2021
			4700000.00000000
			08-08-2021
			MAI
			1.00000000
			6
			12-06-2023
			N
			Walgreens
			15120
			06-30-2029
			05-31-2021
			284889.00000000
			8546.67000000
			276342.33000000
			262013.75000000
			UW
			CREFC
			F
			11-06-2021
		
		
			Walgreens - Carol Stream
			540 North Schmale Road
			Carol Stream
			IL
			60188
			DuPage
			RT
			13905
			13905
			1998
			3800000.00000000
			MAI
			08-03-2021
			3800000.00000000
			08-03-2021
			MAI
			1.00000000
			6
			12-06-2023
			N
			Walgreens
			13905
			01-31-2034
			05-31-2021
			195500.00000000
			5865.00000000
			189635.00000000
			184389.24000000
			UW
			CREFC
			F
			11-06-2021
		
		false
		false
		4250000.00000000
		12608.33000000
		.03560000
		.00013240
		12608.33000000
		.00000000
		.00000000
		4250000.00000000
		4250000.00000000
		05-06-2022
		2
		false
		.00000000
		.00000000
		.00000000
		0
		Midland Loan Services
		false
		.00000000
	
	
		Prospectus Loan ID
		37
		0
		04-12-2022
		05-11-2022
		DBR Investments Co. Limited
		10-12-2021
		3500000.00000000
		120
		11-06-2031
		0
		.03424000
		.03424000
		3
		1
		120
		12-06-2021
		true
		1
		WL
		3
		.00000000
		3500000.00000000
		1
		1
		1
		0
		true
		true
		false
		false
		false
		07-05-2031
		.00000000
		.00000000
		
			Madison Park
			26765 and 26793 Madison Park
			Murrieta
			CA
			92562
			Riverside
			IN
			45690
			39960
			1999
			6500000.00000000
			MAI
			08-12-2021
			6500000.00000000
			08-12-2021
			MAI
			1.00000000
			6
			12-06-2023
			N
			William Lee
			9780
			03-31-2024
			European
			6000
			04-30-2023
			Christopher Salem
			5730
			02-29-2024
			05-31-2021
			466979.97000000
			128338.33000000
			338641.63000000
			327165.63000000
			UW
			CREFC
			2.79000000
			2.69000000
			F
			F
			12-31-2021
		
		false
		false
		3500000.00000000
		9986.67000000
		.03424000
		.00013240
		9986.67000000
		.00000000
		.00000000
		3500000.00000000
		3500000.00000000
		05-06-2022
		2
		false
		.00000000
		.00000000
		.00000000
		0
		Midland Loan Services
		false
		.00000000
	
	
		Prospectus Loan ID
		38
		0
		04-12-2022
		05-11-2022
		Citi Real Estate Funding Inc.
		09-23-2021
		2650000.00000000
		120
		10-06-2031
		0
		.03680000
		.03680000
		3
		1
		120
		11-06-2021
		true
		1
		WL
		3
		8397.56000000
		2650000.00000000
		1
		1
		1
		0
		true
		true
		false
		false
		false
		08-05-2031
		.00000000
		.00000000
		
			Walgreens Ocala
			807 East Silver Springs Boulevard
			Ocala
			FL
			34470
			Marion
			RT
			15503
			1995
			5500000.00000000
			MAI
			07-24-2021
			5500000.00000000
			07-24-2021
			MAI
			1.00000000
			6
			12-06-2023
			N
			Walgreens
			15503
			08-31-2033
			271380.55000000
			8141.42000000
			263239.13000000
			251894.59000000
			UW
			CREFC
			2.66000000
			2.55000000
			F
			F
			11-06-2021
		
		false
		false
		2650000.00000000
		8126.67000000
		.03680000
		.00013240
		8126.67000000
		.00000000
		.00000000
		2650000.00000000
		2650000.00000000
		05-06-2022
		2
		false
		.00000000
		.00000000
		.00000000
		0
		Midland Loan Services
		false
		.00000000



	
		Item 2(c)(4)
		  Original Term Loan Number
		For anticipated repayment date mortgage loans: the original term loan number represents the term of the mortgage loan through the anticipated repayment date, rather than the actual Maturity Date.
	
	
		Item 2(c)(15)
		Loan Structure Code
		For each of the mortgage loans identified as Asset Numbers 1 and 2 the mortgage loan is evidenced by one or more senior pari passu notes that are part of a loan combination that consists of one or more senior pari-passu notes and one or more subordinate notes. In each case, one or more of the other senior pari-passu notes, and the subordinate notes are not included in the trust.
	
	
		Item 2(c)(18)
		Scheduled Principal Balance Securitization Amount
		With respect to each mortgage loan, the principal balance shown reflects the principal balance as of the Cut-off Date, assuming that any payment due on the Cut-off Date is made, and that no voluntary principal prepayments or casualty or condemnation proceeds are received.
	
	
		Item 2(d)(1)
		    Property Name
		For mortgage loans that are part of a loan combination, the related mortgaged property or properties secures the entire loan combination, including one or more companion loans not included in the trust.
	
	
		Item 2(d)(2)
		Property Address
		With respect to each mortgage loan secured by multiple properties, for property address and similar property-specific information, the information is provided for each related property but the response for the mortgage loan will be blank at roll up.
	
	
		Item 2(d)(8)
		 Net Rentable Square Feet Number
		For property types where the standard unit of measure is not square feet, this field is left blank.  For mortgage loans that are part of a loan combination, net rentable square feet is presented for the entire mortgaged property that secures the whole loan combination, including one or more companion loans not included in the trust.
	
	
		Item 2(d)(9)
		Net Rentable Square Feet Securitization Number
		For property types where the standard unit of measure is not square feet, this field is left blank.  For mortgage loans that are part of a loan combination, net rentable square feet at securitization is presented for the entire mortgaged property that secures the whole loan combination, including one or more companion loans not included in the trust.
	
	
		Item 2(d)(10)
		 Units Beds Rooms Number
		For property types where the standard unit of measure is not units, beds or rooms, this field is left blank. For mortgage loans that are part of a loan combination, the units, beds or rooms number relates to the entire mortgaged property that secures the whole loan combination, including one or more companion loans not included in the trust.
	
	
		Item 2(d)(11)
		 Units Beds Rooms Securitization Number
		For property types where the standard unit of measure is not units, beds or rooms, this field is left blank. For mortgage loans that are part of a loan combination, the units, beds or rooms securitization number relates to the entire mortgaged property that secures the whole loan combination, including one or more companion loans not included in the trust.
	
	
		Item 2(d)(14)
		   Valuation Securitization Amount
		For mortgage loans that are part of a loan combination, the valuation securitization amount relates to the entire mortgaged property that secures the whole loan combination, including one or more companion loans not included in the trust.
	
	
		Item 2(d)(28)(i)
		   Financials Securitization Date
		For the mortgage loan identified as 450 Post Road East (Asset Number 26) the cash flows are annualized
	
	
		Item 2(d)(28)(iv)
		   Revenue Securitization Amount
		For mortgage loans that are part of a loan combination, the revenue securitization amount is presented for the entire mortgaged property that secures the whole loan combination, including one or more companion loans not included in the trust.
	
	
		Item 2(d)(28)(vi)
		  Operating Expenses Securitization Amount
		For mortgage loans that are part of a loan combination, the total underwritten operating expenses securitization amount are presented for the entire mortgaged property that secures the whole loan combination, including one or more companion loans not included in the trust.
	
	
		Item 2(d)(28)(viii)
		 Net Operating Income Securitization Amount
		For mortgage loans that are part of a loan combination, the net operating income securitization amount is presented for the entire mortgaged property that secures the whole loan combination, including one or more companion loans not included in the trust.
	
	
		Item 2(d)(28)(x)
		Net Cash Flow Securitization Amount
		For mortgage loans that are part of a loan combination, the net cash flow securitization amount is presented for the entire mortgaged property that secures the whole loan combination, including one or more companion loans not included in the trust.
	
	
		Item 2(d)(28)(xv)
		Debt Service Coverage Net Operating Income Securitization Percentage
		For mortgage loans that are part of a loan combination, the net operating income debt service coverage ratio securitization percentage is calculated based on the subject mortgage loan and any related pari passu companion loans not included in the trust, but without regard to any subordinate companion loans.
	
	
		Item 2(d)(28)(xvii)
		 Debt Service Coverage Net Cash Flow Securitization Percentage
		For mortgage loans that are part of a loan combination, the net cash flow debt service coverage ratio securitization percentage is calculated based on the subject mortgage loan and any related pari passu companion loans not included in the trust, but without regard to any subordinate companion loans.
	
	
		Item 2(e)(3)
		Report Period Beginning Schedule Loan Balance Amount
		With respect to each mortgage loan, the principal balance shown reflects the principal balance as of the mortgage loan payment due date in October 2021 (or for mortgage loans having an initial payment due date subsequent to  October 2021, the principal balance as of the mortgage loan origination date).
	
	
		Item 2(e)(6)
		 Servicer Trustee Fee Rate Percentage
		It should be noted that the rate presented consists of (i) the master servicing fee rate, which includes any primary servicing fee rate payable to an outside servicer (for a loan combination) or other primary servicer, and any subservicing fee rate, (ii) the certificate administrator / trustee fee rate payable to the certificate administrator and the trustee, (iii) the operating advisor fee rate and (iv) the CREFC(R) intellectual property royalty license fee rate.
	
	
		Item 2(e)(12)
		Report Period End Actual Balance Amount
		With respect to each mortgage loan, the principal balance shown reflects the principal balance as of the Cut-off Date, assuming that any payment due on the Cut-off Date is made, and that no voluntary principal prepayments or casualty or condemnation proceeds are received.
	
	
		Item 2(e)(13)
		Report Period End Scheduled Loan Balance Amount
		With respect to each mortgage loan, the principal balance shown reflects the principal balance as of the Cut-off Date, assuming that any payment due on the Cut-off Date is made, and that no voluntary principal prepayments or casualty or condemnation proceeds are received.
	
	
		Item 2(f)(1)
		   Primary Servicer Name
		The primary servicer names have been truncated due to EDGAR constraints. The full name for Wells Fargo, is Wells Fargo Bank, National Association, the full name for JLL is Jones Lang Lasalle, and the full name for Midland is Midland Loan Services, a Division of PNC Bank, National Association

Serious News for Serious Traders! Try StreetInsider.com Premium Free!

Create E-mail Alert Related Categories

SEC Filings

Sign up for StreetInsider Free!

Receive full access to all new and archived articles, unlimited portfolio tracking, e-mail alerts, custom newswires and RSS feeds - and more!

Form 10-D Benchmark 2021-B30 Mortg For: May 17

UNITED STATES
SECURITIES AND EXCHANGE COMMISSION
Washington D.C. 20549

FORM 10-D

ASSET BACKED ISSUER
DISTRIBUTION REPORT PURSUANT TO SECTION 13 OR 15(d) OF
THE SECURITIES EXCHANGE ACT OF 1934

Registered/reporting pursuant to (check one)

You May Also Be Interested In

Create E-mail Alert Related Categories

Sign up for StreetInsider Free!

Free News Feed

Form 10-D Benchmark 2021-B30 Mortg For: May 17

UNITED STATES SECURITIES AND EXCHANGE COMMISSION Washington D.C. 20549

FORM 10-D

ASSET BACKED ISSUER DISTRIBUTION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934

Registered/reporting pursuant to (check one)

You May Also Be Interested In

Create E-mail Alert Related Categories

Sign up for StreetInsider Free!

Free News Feed

UNITED STATES
SECURITIES AND EXCHANGE COMMISSION
Washington D.C. 20549

ASSET BACKED ISSUER
DISTRIBUTION REPORT PURSUANT TO SECTION 13 OR 15(d) OF
THE SECURITIES EXCHANGE ACT OF 1934