Close

Form 10-D BBCMS Mortgage Trust For: Jul 16

July 30, 2021 1:53 PM EDT

UNITED STATES
SECURITIES AND EXCHANGE COMMISSION
Washington D.C. 20549

FORM 10-D

ASSET BACKED ISSUER
DISTRIBUTION REPORT PURSUANT TO SECTION 13 OR 15(d) OF
THE SECURITIES EXCHANGE ACT OF 1934

For the monthly distribution period from:   June 18, 2021 to July 16, 2021

Commission File Number of issuing entity:  333-226850-04

Central Index Key Number of issuing entity:  0001790441

BBCMS Mortgage Trust 2019-C5
(Exact name of issuing entity as specified in its charter)

Commission File Number of depositor:  333-226850

Central Index Key Number of depositor:  0001541480

Barclays Commercial Mortgage Securities LLC
(Exact name of depositor as specified in its charter)

Central Index Key Number of sponsor (if applicable):  0001549574

Barclays Capital Real Estate Inc.
(Exact name of sponsor as specified in its charter)

Central Index Key Number of sponsor (if applicable):  0001089877

KeyBank National Association
(Exact name of sponsor as specified in its charter)

Central Index Key Number of sponsor (if applicable):  0001542256

Natixis Real Estate Capital LLC
(Exact name of sponsor as specified in its charter)

Central Index Key Number of sponsor (if applicable):  0001755531

Societe Generale Financial Corporation
(Exact name of sponsor as specified in its charter)

Central Index Key Number of sponsor (if applicable):  0001592182

LMF Commercial, LLC (formerly known as Rialto Mortgage Finance, LLC)
(Exact name of sponsor as specified in its charter)

Central Index Key Number of sponsor (if applicable):  0001722518

BSPRT CMBS Finance, LLC
(Exact name of sponsor as specified in its charter)

Daniel Vinson (212) 528-8224
(Name and telephone number, including area code, of the person to contact in connection with this filing)

New York
(State or other jurisdiction of incorporation or organization of the issuing entity)

38-4128798
38-4128799
38-7235613
(I.R.S. Employer Identification No.)

c/o Wells Fargo Bank, N.A.
9062 Old Annapolis Road
Columbia, MD 21045
(Address of principal executive offices of the issuing entity) (Zip Code)

(410) 884-2000
(Telephone number, including area code)

Not Applicable
(Former name, former address, if changed since last report)

 

Registered/reporting pursuant to (check one)

Title of Class

Section 12(b)

Section 12(g)

Section 15(d)

Name of Exchange (If Section 12(b))

A-1

     

     

  X  

     

A-2

     

     

  X  

     

A-3

     

     

  X  

     

A-4

     

     

  X  

     

A-SB

     

     

  X  

     

X-A

     

     

  X  

     

X-B

     

     

  X  

     

A-S

     

     

  X  

     

B

     

     

  X  

     

C

     

     

  X  

     

Indicate by check mark whether the registrant (1) has filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months (or for such shorter period that the registrant was required to file such reports), and (2) has been subject to such filing requirements for the past 90 days. Yes   X   No      

Part I - DISTRIBUTION INFORMATION

Item 1. Distribution and Pool Performance Information.

On July 16, 2021 a distribution was made to holders of the certificates issued by BBCMS Mortgage Trust 2019-C5.

The distribution report is attached as an Exhibit to this Form 10-D, please see Item 10(b), Exhibit 99.1 for the related information.

No assets securitized by Barclays Commercial Mortgage Securities LLC (the "Depositor") and held by BBCMS Mortgage Trust 2019-C5 were the subject of a demand to repurchase or replace for breach of the representations and warranties contained in the underlying transaction documents during the monthly distribution period from June 18, 2021 to July 16, 2021.

The Depositor filed its most recent Form ABS-15G in accordance with Rule 15Ga-1 under the Exchange Act (a "Rule 15Ga-1 Form ABS-15G") on May 14, 2021. The CIK number for the Depositor is 0001541480.

Barclays Capital Real Estate Inc. filed its most recent Rule 15Ga-1 Form ABS-15G on May 14, 2021. The CIK number for Barclays Capital Real Estate Inc. is 0001549574.

KeyBank National Association filed its most recent Rule 15Ga-1 Form ABS-15G on April 23, 2021. The CIK number for KeyBank National Association is 0001089877.

Natixis Real Estate Capital LLC ("NREC"), one of the sponsors, most recently filed a Rule 15Ga-1 Form ABS-15G on February 16, 2021.The Central Index Key number for NREC is 0001542256.

Societe Generale Financial Corporation filed its most recent Rule 15Ga-1 Form ABS-15G on February 10, 2021. The CIK number for Societe Generale Financial Corporation is 0001755531.

LMF Commercial, LLC (formerly known as Rialto Mortgage Finance, LLC) ("LMF") filed its most recent Rule 15Ga-1 Form ABS-15G on February 9, 2021. The CIK number for LMF is 0001592182.

BSPRT CMBS Finance, LLC filed its most recent Rule 15Ga-1 Form ABS-15G on February 8, 2021. The CIK number for BSPRT CMBS Finance, LLC is 0001722518.

Item 1A. Asset-Level Information.

ABS Asset Data File (filed as Exhibit 102 to the registrant's Form ABS-EE filed on July 30, 2021 under Commission File No. 333-226850-04 and incorporated by reference herein).

ABS Asset Related Document (filed as Exhibit 103 to the registrant's Form ABS-EE filed on July 30, 2021 under Commission File No. 333-226850-04 and incorporated by reference herein).

Part II - OTHER INFORMATION

Item 9. Other Information.

KeyBank National Association, in its capacity as Master Servicer for BBCMS Mortgage Trust 2019-C5, affirms the following amounts in the respective accounts:

Collection Account

  Prior Distribution Date

06/17/2021

$0.00

  Current Distribution Date

07/16/2021

$0.00

 

REO Account

  Prior Distribution Date

06/17/2021

$0.00

  Current Distribution Date

07/16/2021

$0.00

 

Wells Fargo Bank, N.A., in its capacity as Certificate Administrator for BBCMS Mortgage Trust 2019-C5, affirms the following amounts in the respective accounts:

Distribution Account

  Prior Distribution Date

06/17/2021

$6,423.86

  Current Distribution Date

07/16/2021

$6,214.50

 

Interest Reserve Account

  Prior Distribution Date

06/17/2021

$0.00

  Current Distribution Date

07/16/2021

$0.00

 

 

Gain-on-Sale Reserve Account

  Prior Distribution Date

06/17/2021

$0.00

  Current Distribution Date

07/16/2021

$0.00

 

Item 10. Exhibits.

(a) The following is a list of documents filed as part of this Report on Form 10-D:

(99.1) Monthly report distributed to holders of the certificates issued by BBCMS Mortgage Trust 2019-C5, relating to the July 16, 2021 distribution.

(b) The exhibits required to be filed by the Registrant pursuant to this Form are listed above.

 

SIGNATURES

Pursuant to the requirements of the Securities Exchange Act of 1934, the registrant has duly caused this report to be signed on its behalf by the undersigned thereunto duly authorized.

Barclays Commercial Mortgage Securities LLC
(Depositor)

 

/s/ Daniel Vinson
Daniel Vinson, Chief Executive Officer

Date: July 17, 2021

 

 

 

       

 

 

For Additional Information, please contact

 

BBCMS Mortgage Trust 2019-C5

CTSLink Customer Service

 

 

 

1-866-846-4526

 

Wells Fargo Bank, N.A.

Commercial Mortgage Pass-Through Certificates

Reports Available www.ctslink.com

Corporate Trust Services

Series 2019-C5

Distribution Date:

7/16/21

8480 Stagecoach Circle

 

Record Date:

6/30/21

Frederick, MD 21701-4747

 

Determination Date:

7/12/21

 

                 

 

 

 

DISTRIBUTION DATE STATEMENT

 

 

 

 

 

 

 

                             Table of Contents

 

 

 

 

 

 

 

STATEMENT SECTIONS

 

                      PAGE(s)

 

 

 

 

Certificate Distribution Detail

 

 

2

 

 

 

 

Certificate Factor Detail

 

 

3

 

 

 

 

Reconciliation Detail

 

 

4

 

 

 

 

Other Required Information

 

 

5

 

 

 

 

Cash Reconciliation

 

 

6

 

 

 

 

Current Mortgage Loan and Property Stratification Tables

 

7 - 9

 

 

 

 

Mortgage Loan Detail

 

 

10 - 12

 

 

 

 

NOI Detail

 

 

 

13 - 14

 

 

 

 

Principal Prepayment Detail

 

 

15

 

 

 

 

Historical Detail

 

 

16

 

 

 

 

Delinquency Loan Detail

 

 

17

 

 

 

 

Specially Serviced Loan Detail

 

 

18 - 19

 

 

 

 

Advance Summary

 

 

20

 

 

 

 

Modified Loan Detail

 

 

21

 

 

 

 

Historical Liquidated Loan Detail

 

 

22

 

 

 

 

Historical Bond/Collateral Loss Reconciliation Detail

 

23

 

 

 

 

Interest Shortfall Reconciliation Detail

 

 

24 - 25

 

 

 

 

 

 

 

 

 

 

Operating Advisor / Asset

Depositor

 

   Master Servicer

   Special Servicer

 

Representations Reviewer

 

Barclays Commercial Mortgage Securities

KeyBank National Association

KeyBank National Association

 

Pentalpha Surveillance LLC

LLC

 

11501 Outlook Street

11501 Outlook Street

 

375 North French Road

745 7th Avenue, 4th Floor

Suite 300

 

Suite 300

 

 

Suite 100

 

New York, NY 10019

Overland Park, KS 66211

Overland Park, KS 66211

 

Amherst, NY 14228

 

 

 

Contact:

Daniel Vinson

Contact:

Michael Tilden

Contact:

Alan Williams

 

Contact:

Don Simon

Phone Number:

(212) 528-8224

Phone Number:

(913) 317-4372

Phone Number:

(913) 317-4103

 

Phone Number:

(203) 660-6100

 

This report is compiled by Wells Fargo Bank, N.A. from information provided by third parties. Wells Fargo Bank, N.A. has not independently confirmed the accuracy of the information.

Please visit www.ctslink.com for additional information and if applicable, any special notices and any credit risk retention notices. In addition, certificateholders may register online for email notification when special notices are posted. For information or assistance please call 866-846-4526.

   

Copyright 2021, Wells Fargo Bank, N.A.

Page 1 of 25

 


 

 

                       

 

 

 

 

Certificate Distribution Detail

 

 

 

 

 

 

 

 

     Original

       Beginning

     Principal

     Interest

 

Realized Loss /

    Total

      Ending

    Current

Class

CUSIP

Pass-Through

 

 

 

 

Prepayment

Additional Trust

 

 

    Subordination

 

 

Rate

     Balance

      Balance

     Distribution

     Distribution

Premiums

Fund Expenses

     Distribution

       Balance

      Level (1)

 

A-1

05492JAS1

2.094000%

21,460,000.00

16,139,813.87

410,894.96

28,163.98

0.00

0.00

439,058.94

15,728,918.91

30.18%

A-2

05492JAT9

3.043000%

86,300,000.00

86,300,000.00

0.00

218,842.42

0.00

0.00

218,842.42

86,300,000.00

30.18%

A-3

05492JAV4

2.805000%

187,000,000.00

187,000,000.00

0.00

437,112.50

0.00

0.00

437,112.50

  187,000,000.00

30.18%

A-4

05492JAW2

3.063000%

349,400,000.00

349,400,000.00

0.00

891,843.50

0.00

0.00

891,843.50

  349,400,000.00

30.18%

A-SB

05492JAU6

2.990000%

30,830,000.00

30,830,000.00

0.00

76,818.08

0.00

0.00

76,818.08

30,830,000.00

30.18%

A-S

05492JAX0

3.366000%

94,017,000.00

94,017,000.00

0.00

263,717.69

0.00

0.00

263,717.69

94,017,000.00

20.37%

B

05492JAY8

3.517000%

40,981,000.00

40,981,000.00

0.00

120,108.48

0.00

0.00

120,108.48

40,981,000.00

16.10%

C

05492JAZ5

3.710000%

39,776,000.00

39,776,000.00

0.00

122,974.13

0.00

0.00

122,974.13

39,776,000.00

11.95%

D

05492JAA0

2.500000%

25,313,000.00

25,313,000.00

0.00

52,735.42

0.00

0.00

52,735.42

25,313,000.00

9.31%

E

05492JAC6

2.500000%

19,285,000.00

19,285,000.00

0.00

40,177.08

0.00

0.00

40,177.08

19,285,000.00

7.29%

F

05492JAE2

2.600863%

22,902,000.00

22,902,000.00

0.00

49,637.48

0.00

0.00

49,637.48

22,902,000.00

4.90%

G-RR

05492JAG7

3.850863%

9,642,000.00

9,642,000.00

0.00

30,941.69

0.00

0.00

30,941.69

9,642,000.00

3.90%

H-RR

05492JAJ1

3.850863%

37,366,303.00

37,366,303.00

0.00

119,910.44

0.00

0.00

119,910.44

37,366,303.00

0.00%

VRR Interest

BCC2M0QM5

3.850863%

37,048,884.73

36,844,474.66

15,787.24

118,235.87

0.00

0.00

134,023.11

36,828,687.42

0.00%

R

05492JAR3

0.000000%

0.00

0.00

0.00

0.00

0.00

0.00

0.00

0.00

0.00%

S

05492JAQ5

0.000000%

0.00

0.00

0.00

0.00

0.00

0.00

0.00

0.00

0.00%

 

Totals

 

 

1,001,321,187.73

995,796,591.53

426,682.20

2,571,218.76

0.00

0.00

2,997,900.96

  995,369,909.33

 

 

 

 

 

 

     Original

      Beginning

 

 

 

Ending

 

 

 

Class

CUSIP

Pass-Through

    Notional

       Notional

     Interest

      Prepayment

  Total

Notional

 

 

 

 

 

Rate

    Amount

      Amount

     Distribution

     Premiums

  Distribution

Amount

 

 

 

 

X-A

05492JBA9

0.889200%

674,990,000.00

669,669,813.86

496,225.33

0.00

496,225.33

669,258,918.91

 

 

 

X-B

05492JBB7

0.371168%

174,774,000.00

174,774,000.00

54,058.70

0.00

54,058.70

174,774,000.00

 

 

 

X-D

05492JAL6

1.350863%

44,598,000.00

44,598,000.00

50,204.84

0.00

50,204.84

44,598,000.00

 

 

 

X-F

05492JAN2

1.250000%

22,902,000.00

22,902,000.00

23,856.25

0.00

23,856.25

22,902,000.00

 

 

 

 

(1) Calculated by taking (A) the sum of the ending certificate balance of all classes in a series less (B) the sum of (i) the ending certificate balance of the designated class and (ii) the ending certificate balance of all classes which are not

subordinate to the designated class and dividing the result by (A).

 

 

 

 

 

 

 

 

 

 

 

 

Copyright 2021, Wells Fargo Bank, N.A.

 

 

 

 

 

 

 

 

Page 2 of 25

 


 

 

               

 

 

 

Certificate Factor Detail

 

 

 

 

 

 

 

 

     Beginning

     Principal

      Interest

     Prepayment

Realized Loss /

    Ending

Class

CUSIP

 

 

 

      Premiums

Additional Trust

 

 

 

     Balance

      Distribution

     Distribution

 

 

    Balance

 

 

 

 

 

 

Fund Expenses

 

 

A-1

05492JAS1

752.08825116

19.14701584

1.31239422

0.00000000

0.00000000

732.94123532

A-2

05492JAT9

1,000.00000000

0.00000000

2.53583337

0.00000000

0.00000000

1,000.00000000

A-3

05492JAV4

1,000.00000000

0.00000000

2.33750000

0.00000000

0.00000000

1,000.00000000

A-4

05492JAW2

1,000.00000000

0.00000000

2.55250000

0.00000000

0.00000000

1,000.00000000

A-SB

05492JAU6

1,000.00000000

0.00000000

2.49166656

0.00000000

0.00000000

1,000.00000000

A-S

05492JAX0

1,000.00000000

0.00000000

2.80500005

0.00000000

0.00000000

1,000.00000000

B

05492JAY8

1,000.00000000

0.00000000

2.93083331

0.00000000

0.00000000

1,000.00000000

C

05492JAZ5

1,000.00000000

0.00000000

3.09166658

0.00000000

0.00000000

1,000.00000000

D

05492JAA0

1,000.00000000

0.00000000

2.08333347

0.00000000

0.00000000

1,000.00000000

E

05492JAC6

1,000.00000000

0.00000000

2.08333316

0.00000000

0.00000000

1,000.00000000

F

05492JAE2

1,000.00000000

0.00000000

2.16738625

0.00000000

0.00000000

1,000.00000000

G-RR

05492JAG7

1,000.00000000

0.00000000

3.20905310

0.00000000

0.00000000

1,000.00000000

H-RR

05492JAJ1

1,000.00000000

0.00000000

3.20905282

0.00000000

0.00000000

1,000.00000000

VRR Interest

BCC2M0QM5

994.48269303

0.42611917

3.19134762

0.00000000

0.00000000

994.05657386

R

05492JAR3

0.00000000

0.00000000

0.00000000

0.00000000

0.00000000

0.00000000

S

05492JAQ5

0.00000000

0.00000000

0.00000000

0.00000000

0.00000000

0.00000000

 

 

 

 

    Beginning

 

 

    Ending

 

 

Class

CUSIP

    Notional

       Interest

     Prepayment

    Notional

 

 

 

 

    Amount

      Distribution

     Premiums

    Amount

 

 

 

X-A

05492JBA9

992.11812599

0.73515953

0.00000000

991.50938371

 

 

X-B

05492JBB7

1,000.00000000

0.30930630

0.00000000

1,000.00000000

 

 

X-D

05492JAL6

1,000.00000000

1.12571954

0.00000000

1,000.00000000

 

 

X-F

05492JAN2

1,000.00000000

1.04166667

0.00000000

1,000.00000000

 

 

 

 

 

 

Copyright 2021, Wells Fargo Bank, N.A.

 

 

 

 

 

 

Page 3 of 25

 


 

 

                       

 

 

 

 

 

Reconciliation Detail

 

 

 

 

Principal Reconciliation

 

 

 

 

 

 

 

 

 

 

 

Stated Beginning Principal

Unpaid Beginning

              Scheduled Principal

Unscheduled

        Principal

     Realized Loss

Stated Ending

Unpaid Ending

Current Principal

 

Balance

 

Principal Balance

 

 

Principal

       Adjustments

 

Principal Balance

Principal Balance

Distribution Amount

Total

         995,796,591.53

995,796,591.53

371,212.54

          0.00

    55,469.66

0.00

995,369,909.33

995,369,909.33

426,682.20

 

Certificate Interest Reconciliation

 

 

 

 

 

 

 

 

 

 

 

 

 

     Accrued

      Net Aggregate

  Distributable

    Distributable

   

 

Remaining Unpaid

 

Accrual

Accrual

 

     

   WAC Cap

      Interest

   Interest

 

Class

 

 

     Certificate

       Prepayment

   Certificate

    Certificate Interest

 

    Shortfall/ (Excess)

   Distribution

Distributable

 

Dates

Days

      Interest

      Interest Shortfall

   Interest

     Adjustment

     Shortfall

 

 

Certificate Interest

A-1

06/01/2021 - 06/30/2021

30

28,163.98

0.00

28,163.98

0.00

0.00

0.00

28,163.98

0.00

A-2

06/01/2021 - 06/30/2021

30

218,842.42

0.00

218,842.42

0.00

0.00

0.00

218,842.42

0.00

A-3

06/01/2021 - 06/30/2021

30

437,112.50

0.00

437,112.50

0.00

0.00

0.00

437,112.50

0.00

A-4

06/01/2021 - 06/30/2021

30

891,843.50

0.00

891,843.50

0.00

0.00

0.00

891,843.50

0.00

A-SB

06/01/2021 - 06/30/2021

30

76,818.08

0.00

76,818.08

0.00

0.00

0.00

76,818.08

0.00

X-A

06/01/2021 - 06/30/2021

30

496,225.33

0.00

496,225.33

0.00

0.00

0.00

496,225.33

0.00

X-B

06/01/2021 - 06/30/2021

30

54,058.70

0.00

54,058.70

0.00

0.00

0.00

54,058.70

0.00

A-S

06/01/2021 - 06/30/2021

30

263,717.69

0.00

263,717.69

0.00

0.00

0.00

263,717.69

0.00

B

06/01/2021 - 06/30/2021

30

120,108.48

0.00

120,108.48

0.00

0.00

0.00

120,108.48

0.00

C

06/01/2021 - 06/30/2021

30

122,974.13

0.00

122,974.13

0.00

0.00

0.00

122,974.13

0.00

X-D

06/01/2021 - 06/30/2021

30

50,204.84

0.00

50,204.84

0.00

0.00

0.00

50,204.84

0.00

X-F

06/01/2021 - 06/30/2021

30

23,856.25

0.00

23,856.25

0.00

0.00

0.00

23,856.25

0.00

D

06/01/2021 - 06/30/2021

30

52,735.42

0.00

52,735.42

0.00

0.00

0.00

52,735.42

0.00

E

06/01/2021 - 06/30/2021

30

40,177.08

0.00

40,177.08

0.00

0.00

0.00

40,177.08

0.00

F

06/01/2021 - 06/30/2021

30

49,637.48

0.00

49,637.48

0.00

0.00

0.00

49,637.48

0.00

G-RR

06/01/2021 - 06/30/2021

30

30,941.69

0.00

30,941.69

0.00

0.00

0.00

30,941.69

0.00

H-RR

06/01/2021 - 06/30/2021

30

119,910.44

0.00

119,910.44

0.00

0.00

0.00

119,910.44

7,241.98

VRR Interest

06/01/2021 - 06/30/2021

30

118,235.87

0.00

118,235.87

0.00

0.00

0.00

118,235.87

278.26

Totals

 

 

3,195,563.88

0.00

3,195,563.88

0.00

0.00

0.00

3,195,563.88

7,520.24

 

 

 

 

Copyright 2021, Wells Fargo Bank, N.A.

 

 

 

 

 

 

 

 

 

Page 4 of 25

 


 

 

             

 

Other Required Information

 

 

 

 

 

 

Available Funds (1)

3,622,246.08

Appraisal Reduction Amount

 

 

 

VRR Available Funds

134,023.11

 

 

 

 

 

 

 

Loan

Loan

Appraisal

Cumulative

Most Recent

 

 

Number

Group

Reduction

ASER

Appraisal

 

 

 

 

Affected

Amount

Reduction Date

 

Controlling Class Information

 

 

 

None

 

 

Controlling Class: H-RR

 

 

 

 

 

 

Effective as of: 11/26/2019

 

Total

 

 

 

 

 

 

 

 

(1) The Available Funds includes VRR Available Funds, any Prepayment Premiums and Yield Maintenance Charges.

 

 

 

 

 

Copyright 2021, Wells Fargo Bank, N.A.

 

 

 

 

 

Page 5 of 25

 


 

 

       

 

                            Cash Reconciliation Detail

 

 

 

Total Funds Collected

 

Total Funds Distributed

 

Interest:

 

Fees:

 

Scheduled Interest

3,210,333.78

Master Servicing Fee - KeyBank, N.A.

6,265.16

Interest reductions due to Nonrecoverability Determinations

0.00

Certificate Administrator / Trustee Fee - Wells Fargo Bank, N.A.

6,215.43

Interest Adjustments

(377.84)

CREFC® Intellectual Property Royalty License Fee

414.92

Deferred Interest

0.00

Operating Advisor Fee - Park Bridge Lender LLC

1,289.14

ARD Interest

0.00

Asset Representations Reviewer Fee - Pentalpha Surveillance LLC

207.46

Default Interest and Late Payment Charges

0.00

Total Fees

14,392.10

Net Prepayment Interest Shortfall

0.00

 

 

Net Prepayment Interest Excess

0.00

Additional Trust Fund Expenses:

 

Extension Interest

0.00

 

 

Interest Reserve Withdrawal

0.00

Reimbursement for Interest on Advances

0.00

 

 

ASER Amount

0.00

Total Interest Collected

3,209,955.94

Special Servicing Fee

0.00

 

Principal:

 

Rating Agency Expenses

0.00

Scheduled Principal

371,212.54

Attorney Fees & Expenses

0.00

Unscheduled Principal

0.00

Bankruptcy Expense

0.00

Principal Prepayments

0.00

Taxes Imposed on Trust Fund

0.00

Collection of Principal after Maturity Date

0.00

Non-Recoverable Advances

0.00

Recoveries from Liquidation and Insurance Proceeds

0.00

Workout Delayed Reimbursement Amounts

0.00

Excess of Prior Principal Amounts paid

0.00

Other Expenses

0.00

 

 

Total Additional Trust Fund Expenses

                                   0.00

Curtailments

0.00

 

 

Negative Amortization

0.00

 

 

Principal Adjustments

55,469.66

Interest Reserve Deposit

0.00

Total Principal Collected

426,682.20

 

 

Other:

 

Payments to Certificateholders & Others:

 

Prepayment Premiums/Yield Maintenance Charges

0.00

Interest Distribution

3,195,563.88

Repayment Fees

0.00

Principal Distribution

426,682.20

Borrower Option Extension Fees

0.00

Prepayment Premiums/Yield Maintenance Charges

0.00

Excess Liquidation Proceeds

0.00

Borrower Option Extension Fees

0.00

Total Other Collected:

0.00

Total Payments to Certificateholders & Others

3,622,246.08

Total Funds Collected

3,636,638.14

Total Funds Distributed

3,636,638.18

 

Copyright 2021, Wells Fargo Bank, N.A.

 

 

Page 6 of 25

 


 

 

                           

 

 

Current Mortgage Loan and Property Stratification Tables

 

 

 

 

 

 

 

 

 

 

 

Aggregate Pool

 

 

 

 

 

 

 

 

 

 

 

Property Type (1)

 

 

 

 

 

 

State (1)

 

 

 

 

 

 

 

 

% of

 

 

 

 

 

 

% of

 

 

 

 

 

 

Agg.

 

 

 

 

 

 

 

 

 

 

Property

# of

   Scheduled

 

WAM

WAC

Weighted

State

# of

     Scheduled

Agg.

WAM

WAC

Weighted

Type

Props

    Balance

Bal.

(2)

 

Avg DSCR (3)

 

Props

      Balance

 

(2)

 

Avg DSCR (3)

 

 

 

 

 

 

 

 

 

 

Bal.

 

 

 

 

Industrial

9

42,224,574.15

4.24

99

3.8624

2.077811

Alabama

2

24,799,100.57

2.49

99

3.7289

1.973430

 

 

 

 

 

 

 

Arizona

3

33,753,240.26

3.39

99

3.7840

2.324710

Lodging

8

110,075,957.43

11.06

99

3.9654

0.961511

Arkansas

2

19,010,232.95

1.91

38

4.3000

1.800000

Mixed Use

2

54,500,000.00

5.48

98

4.0739

1.125596

California

5

138,069,502.00

13.87

95

3.9008

2.546049

Mobile Home Park

2

4,564,863.93

0.46

100

4.3409

1.679747

Colorado

1

2,178,863.93

0.22

99

4.5500

1.340000

 

 

 

 

 

 

 

Delaware

3

33,742,889.23

3.39

98

4.1439

0.868231

Multi-Family

9

187,148,024.58

18.80

96

3.8296

1.660678

Florida

3

44,115,000.00

4.43

98

3.9830

2.163975

Office

15

216,320,986.83

21.73

89

3.9931

2.088581

Georgia

6

33,628,315.14

3.38

99

3.8970

1.920527

Retail

28

215,897,977.11

21.69

91

3.8549

2.036165

Hawaii

1

23,500,000.00

2.36

97

3.8200

2.300000

Self Storage

42

164,637,525.29

16.54

90

3.6234

3.094774

Indiana

4

15,686,948.91

1.58

98

3.9659

1.602001

 

 

 

 

 

 

 

Kansas

1

8,175,000.00

0.82

99

3.9000

2.420000

 

Totals

115

995,369,909.33

100.00

93

3.8686

1.983487

Kentucky

2

1,816,729.56

0.18

99

4.3160

2.030000

 

 

 

 

 

 

 

Louisiana

11

20,212,841.42

2.03

98

3.9113

1.873319

 

 

 

 

 

 

 

Massachusetts

2

35,449,659.22

3.56

99

3.8565

1.390256

 

 

 

 

 

 

 

Michigan

4

36,224,589.90

3.64

100

3.7381

2.102163

 

 

 

 

 

 

 

Mississippi

8

11,337,802.80

1.14

97

3.8090

2.300000

 

 

 

 

 

 

 

Montana

1

13,588,793.52

1.37

100

3.9000

2.200000

 

 

Seasoning

 

 

 

 

New Jersey

2

73,850,000.00

7.42

70

3.9509

1.565003

 

 

 

 

 

 

 

New York

5

88,700,000.00

8.91

83

3.7745

1.994690

 

 

 

% of

 

 

 

North Carolina

6

9,056,188.76

0.91

99

3.7636

2.044372

 

# of

    Scheduled

 

WAM

 

Weighted

Ohio

9

68,851,452.74

6.92

90

4.0679

1.806234

Seasoning

 

 

Agg.

 

WAC

 

 

 

 

 

 

 

 

 

Loans

   Balance

 

(2)

 

Avg DSCR (3)

Oregon

1

7,534,285.03

0.76

99

3.3450

3.920000

 

 

 

Bal.

 

 

 

Pennsylvania

9

82,979,542.07

8.34

98

3.7762

1.648184

 

 

 

 

 

 

 

South Carolina

5

5,290,672.83

0.53

97

3.8090

2.300000

12 months or less

0

0.00

0.00

0

0.0000

0.000000

Tennessee

3

34,623,003.14

3.48

100

3.3943

2.864624

13 months to 24 months

55

881,694,909.33

88.58

95

3.7936

2.073124

Texas

10

38,593,295.45

3.88

99

3.8678

2.025319

25 months to 36 months

5

113,675,000.00

11.42

75

4.4505

1.288236

Virginia

4

53,240,225.89

5.35

100

3.7189

2.186341

 

 

 

 

 

 

 

Washington, DC

1

36,000,000.00

3.62

97

4.0400

1.000000

37 months to 48 months

0

0.00

0.00

0

0.0000

0.000000

Wyoming

1

1,361,734.00

0.14

99

3.6500

2.470000

 

49 months or greater

0

0.00

0.00

0

0.0000

0.000000

Totals

115

995,369,909.33

  100.00

93

3.8686

1.983487

Totals

60

995,369,909.33

100.00

93

3.8686

1.983487

 

 

 

 

 

 

 

 

 

See footnotes on last page of this section.

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Copyright 2021, Wells Fargo Bank, N.A.

 

 

 

 

 

 

 

 

 

 

Page 7 of 25

 


 

 

                           

 

 

Current Mortgage Loan and Property Stratification Tables

 

 

 

 

 

 

 

 

 

 

Aggregate Pool

 

 

 

 

 

 

 

 

 

Scheduled Balance

 

 

 

 

 

 

Note Rate

 

 

 

 

 

 

Scheduled

# of

    Scheduled

% of

WAM

 

Weighted

Note

# of

   Scheduled

% of

WAM

WAC

Weighted

 

 

 

Agg.

 

WAC

 

 

 

 

Agg.

 

 

 

Balance

Loans

    Balance

 

(2)

 

Avg DSCR (3)

Rate

Loans

   Balance

 

(2)

 

Avg DSCR (3)

 

 

 

Bal.

 

 

 

 

 

 

Bal.

 

 

 

 

$9,999,999 or less

22

130,543,432.79

13.12

99

3.9390

1.898489

3.249% or less

3

74,000,000.00

7.43

99

2.9685

4.353243

$10,000,000 to $19,999,999

17

232,786,514.09

23.39

91

3.9982

1.894657

3.250% to 3.749%

17

312,572,094.11

31.40

99

3.5178

2.159139

$20,000,000 to $29,999,999

14

347,779,962.45

34.94

94

3.8880

2.165571

3.750% to 3.999%

10

191,687,315.13

19.26

98

3.8274

1.968600

$30,000,000 to $39,999,999

4

136,260,000.00

13.69

82

4.0666

1.585462

4.000% to 4.249%

12

194,494,839.93

19.54

98

4.1015

1.262238

$40,000,000 to $49,999,999

2

82,000,000.00

8.24

99

3.1540

1.868537

4.250% to 4.499%

11

141,959,075.20

14.26

89

4.3510

1.493273

 

 

 

 

 

 

 

4.500% to 4.749%

5

64,731,584.96

6.50

43

4.7056

1.775387

$50,000,000 or greater

1

66,000,000.00

6.63

99

3.6500

2.470000

4.750% or greater

2

15,925,000.00

1.60

54

4.8879

1.727780

Totals

60

995,369,909.33

100.00

93

3.8686

1.983487

Totals

60

995,369,909.33

100.00

93

3.8686

1.983487

 

 

 

 

 

 

 

See footnotes on last page of this section.

 

 

 

 

 

 

 

 

 

Anticipated Remaining Term (ARD and Balloon Loans)

 

Remaining Amortization Term (ARD and Balloon Loans)

 

 

 

 

 

% of

 

 

 

 

 

 

% of

 

 

 

 

 

 

Agg.

 

 

 

 

 

 

 

 

 

 

Anticipated Remaining

# of

   Scheduled

 

WAM

WAC

Weighted

Remaining Amortization

# of

  Scheduled

Agg.

WAM

WAC

Weighted

Term (2)

Loans

   Balance

 

(2)

 

Avg DSCR (3)

Term

Loans

   Balance

 

(2)

 

Avg DSCR (3)

 

 

 

Bal.

 

 

 

 

 

 

Bal.

 

 

 

 

59 months or less

4

87,960,232.96

8.84

37

4.6547

1.801769

Interest Only

27

606,260,000.00

60.91

91

3.8151

2.152064

60 months or greater

56

907,409,676.37

91.16

98

3.7924

2.001102

300 months or less

1

17,539,639.10

1.76

100

3.5620

1.600000

 

 

 

 

 

 

 

301 months to 357 months

32

371,570,270.23

37.33

96

3.9705

1.726536

Totals

60

995,369,909.33

100.00

93

3.8686

1.983487

358 months or greater

0

0.00

0.00

0

0.0000

0.000000

 

 

 

 

 

 

 

 

Totals

60

995,369,909.33

100.00

93

3.8686

1.983487

 

 

 

 

Copyright 2021, Wells Fargo Bank, N.A.

 

 

 

 

 

 

 

 

 

 

 

Page 8 of 25

 


 

 

                           

 

 

Current Mortgage Loan and Property Stratification Tables

 

 

 

 

 

 

 

 

 

 

Aggregate Pool

 

 

 

 

 

 

 

 

Debt Service Coverage Ratio (3)

 

 

 

 

Age of Most Recent NOI

 

 

 

 

 

 

 

% of

 

 

 

 

 

 

% of

 

 

 

 

 

 

Agg.

 

 

 

 

 

 

 

 

 

 

Debt Service

# of

   Scheduled

 

WAM

WAC

Weighted

Age of Most

# of

    Scheduled

Agg.

WAM

WAC

Weighted

Coverage Ratio

Loans

   Balance

Bal.

(2)

 

Avg DSCR (3)

Recent NOI

Loans

     Balance

 

(2)

 

Avg DSCR (3)

 

 

 

 

 

 

 

 

 

 

Bal.

 

 

 

 

1.39 or less

16

262,655,283.82

26.39

97

4.0224

0.999825

Underwriter's Information

1

11,100,000.00

1.12

39

4.9000

1.770283

1.40 to 1.49

2

21,425,234.23

2.15

98

3.7182

1.427770

 

 

 

 

 

 

 

1.50 to 1.59

5

75,452,721.03

7.58

98

3.6131

1.514305

12 months or less

57

944,269,909.33

94.87

94

3.8325

2.015793

1.60 to 1.69

4

77,314,639.10

7.77

70

4.3514

1.625923

13 months to 24 months

2

40,000,000.00

4.02

91

4.4360

1.280000

1.70 to 1.79

3

50,600,000.00

5.08

86

4.3134

1.744667

25 months or greater

0

0.00

0.00

0

0.0000

0.000000

1.80 to 1.99

5

43,871,232.96

4.41

73

4.1202

1.891446

 

 

 

 

 

 

 

2.00 to 2.49

17

330,431,513.16

33.20

95

3.8056

2.250938

Totals

60

995,369,909.33

100.00

93

3.8686

1.983487

2.50 or greater

8

133,619,285.03

13.42

99

3.3603

3.937276

 

 

 

 

 

 

 

Totals

60

995,369,909.33

100.00

93

3.8686

1.983487

 

 

 

 

 

 

 

 

 

 

 

(1) Data in this table was calculated by allocating pro-rata the current loan information to the properties based upon the Cut-Off Date balance of each property as disclosed in the offering document.

 

The Scheduled Balance Totals reflect the aggregate balances of all pooled loans as reported in the CREFC Loan Periodic Update File. To the extent that the Scheduled Balance Total figure for the “State” and “Property”

stratification tables is not equal to the sum of the scheduled balance figures for each state or property, the difference is explained by loans that have been modified into a split loan structure. The “State” and “Property”

stratification tables do not include the balance of the subordinate note (sometimes called the B-piece or a “hope note”) of a loan that has been modified into a split-loan structure. Rather, the scheduled balance for each

state or property only reflects the balance of the senior note (sometimes called the A-piece) of a loan that has been modified into a split-loan structure.

 

 

 

 

 

(2) Anticipated Remaining Term and WAM are each calculated based upon the term from the current month to the earlier of the Anticipated Repayment Date, if applicable, and the Maturity Date.

 

(3) Debt Service Coverage Ratios are updated periodically as new NOI figures become available from borrowers on an asset level. As NCF DSCRs are reported in the Loan Periodic File, the most current NCF DSCR is

used in the stratification section of this report. If no updated NCF DSCRs are reported, the most current NOI DSCR is used. If no updated DSCR information is provided, then information from the offering document is

used. If the DSCRs reported by the Master Servicer are based on a period of less than 12 months, they are normalized based on the Most Recent Financial as of Start and End Dates reported in the Loan Periodic File.

The DSCR information was provided to the Certificate Administrator by the Master Servicer and the Certificate Administrator has not independently confirmed the accuracy of such information.

 

 

Note: There are no Hyper-Amortization Loans included in the Mortgage Pool.

 

 

 

 

 

 

 

 

 

 

Copyright 2021, Wells Fargo Bank, N.A.

 

 

 

 

 

 

 

 

 

 

 

Page 9 of 25

 


 

 

                                   

 

 

 

 

 

 

 

Mortgage Loan Detail

 

 

 

 

 

 

 

 

Loan

 

Property

 

 

Interest

Principal

Gross

Anticipated

Maturity

Neg.

Beginning

Ending

  Paid

Appraisal

Appraisal

Res.

Mod.

Number

ODCR

Type (1)

  City

State

Payment

Payment

Coupon

Repayment

Date

Amort

Scheduled

Scheduled

  Thru

Reduction

Reduction

Strat.

Code

 

 

 

 

 

     

Date

 

(Y/N)

Balance

Balance

  Date

Date

Amount

(2)

(3)

 

10204839

1-A2A4A8 Various

Various

Various

200,750.00

0.00

3.650%

N/A

10/1/29

N

66,000,000.00

66,000,000.00

7/1/21

 

 

 

 

10206956

2-A-1B

MF

Philadelphia

PA

72,878.37

0.00

3.498%

N/A

9/8/29

N

25,000,000.00

25,000,000.00

7/8/21

 

 

 

 

10206958

2-A-1D

MF

Philadelphia

PA

29,151.35

0.00

3.498%

N/A

9/8/29

N

10,000,000.00

10,000,000.00

7/8/21

 

 

 

 

10206959

2-A-1E

MF

Philadelphia

PA

14,575.67

0.00

3.498%

N/A

9/8/29

N

5,000,000.00

5,000,000.00

7/8/21

 

 

 

 

10206960

2-A-1F

MF

Philadelphia

PA

14,575.67

0.00

3.498%

N/A

9/8/29

N

5,000,000.00

5,000,000.00

7/8/21

 

 

 

 

10208269

3-A2

RT

Brooklyn

NY

105,525.00

0.00

3.015%

N/A

10/6/29

N

42,000,000.00

42,000,000.00

7/6/21

 

 

 

 

10200605

4-A3

MF

San Francisco

CA

92,416.36

0.00

4.436%

N/A

2/10/29

N

25,000,000.00

25,000,000.00

7/10/21

 

 

 

 

10200607

4-A5

MF

San Francisco

CA

55,449.82

0.00

4.436%

N/A

2/10/29

N

15,000,000.00

15,000,000.00

7/10/21

 

 

 

 

10208270

5-A2-A3

SS

Secaucus

NJ

110,000.00

0.00

3.300%

N/A

10/6/29

N

40,000,000.00

40,000,000.00

7/6/21

 

 

 

 

10203616

6-A-1-B

SS

Various

Various

85,702.50

0.00

3.809%

N/A

8/1/29

N

27,000,000.00

27,000,000.00

7/1/21

 

 

 

 

10203617

6-A-1-C

SS

Various

Various

31,741.67

0.00

3.809%

N/A

8/1/29

N

10,000,000.00

10,000,000.00

7/1/21

 

 

 

 

10208271

7-A6-A7

MU

Washington

DC

121,200.00

0.00

4.040%

N/A

8/6/29

N

36,000,000.00

36,000,000.00

7/6/21

 

 

 

 

10202497

8-A-2

MF

Los Angeles

CA

121,041.67

0.00

4.150%

N/A

5/6/29

N

35,000,000.00

35,000,000.00

7/6/21

 

 

 

 

10208272

9

OF

Newark

NJ

133,143.33

0.00

4.720%

N/A

6/5/24

N

33,850,000.00

33,850,000.00

7/5/21

 

 

 

 

10205041

10

MF

Nashville

TN

86,377.50

0.00

3.300%

N/A

11/1/29

N

31,410,000.00

31,410,000.00

7/1/21

 

 

 

 

10205948

11-A2

LO

Brewster

MA

90,930.20

48,004.48

3.750%

N/A

10/1/29

N

29,097,663.70

29,049,659.22

7/1/21

 

 

 

 

10203267

12

OF

Sterling

VA

90,680.83

0.00

3.700%

N/A

11/1/29

N

29,410,000.00

29,410,000.00

7/1/21

 

 

 

 

10203159

13

RT

Grand Rapids

MI

85,766.38

44,609.59

3.650%

N/A

11/1/29

N

28,197,167.47

28,152,557.88

7/1/21

 

 

 

 

10208273

14

OF

King of Prussia

PA

90,551.29

0.00

3.973%

N/A

11/6/29

N

27,350,000.00

27,350,000.00

7/6/21

 

 

 

 

10203060

15-A-1-E

OF

Sunnyvale

CA

78,413.75

0.00

3.764%

7/6/29

6/6/34

N

25,000,000.00

25,000,000.00

7/6/21

 

 

 

 

10208274

16

SS

Various

NY

94,600.00

0.00

4.730%

N/A

10/6/24

N

24,000,000.00

24,000,000.00

7/6/21

 

 

 

 

10208275

17

OF

Wailuku

HI

74,808.33

0.00

3.820%

N/A

8/6/29

N

23,500,000.00

23,500,000.00

7/6/21

 

 

 

 

10208276

18

IN

Vandalia

OH

77,433.33

0.00

4.040%

10/1/29

9/1/30

N

23,000,000.00

23,000,000.00

7/1/21

 

 

 

 

10208277

19

RT

Miami Beach

FL

75,608.33

0.00

4.300%

N/A

9/5/29

N

21,100,000.00

21,100,000.00

7/5/21

 

 

 

 

10208278

20

LO

Newark

DE

70,864.95

29,383.57

4.200%

N/A

9/5/29

N

20,247,128.92

20,217,745.35

7/5/21

 

 

 

 

10208279

21

SS

Los Angeles

CA

46,533.33

0.00

2.792%

N/A

10/6/29

N

20,000,000.00

20,000,000.00

7/6/21

 

 

 

 

10208280

22-A2

RT

Fayetteville

AR

68,223.10

28,771.70

4.300%

N/A

9/1/24

N

19,039,004.66

19,010,232.96

6/1/21

 

 

 

 

10208281

23

MU

New York

NY

63,825.00

0.00

4.140%

N/A

10/1/29

N

18,500,000.00

18,500,000.00

7/1/21

 

 

 

 

10203792

24

RT

Huber Heights

OH

52,182.43

40,066.51

3.562%

N/A

11/1/29

N

17,579,705.61

17,539,639.10

7/1/21

 

 

 

 

10208282

25

RT

Orlando

FL

52,022.25

0.00

3.780%

N/A

9/6/29

N

16,515,000.00

16,515,000.00

7/6/21

 

 

 

 

10208283

26

OF

Scottsdale

AZ

59,125.00

0.00

4.300%

N/A

11/6/29

N

16,500,000.00

16,500,000.00

7/6/21

 

 

 

 

10208284

27-A2

RT

Various

Various

51,432.33

0.00

4.316%

N/A

10/6/29

N

14,300,000.00

14,300,000.00

7/6/21

 

 

 

 

10208285

28

LO

Whitefish

MT

44,234.43

21,799.12

3.900%

N/A

11/6/29

N

13,610,592.64

13,588,793.52

7/6/21

 

 

 

 

10208286

29

RT

Various

DE

45,635.49

74,856.12

4.060%

N/A

10/6/29

N

13,600,000.00

13,525,143.88

7/6/21

 

 

 

 

 

See footnotes on last page of this section.

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Copyright 2021, Wells Fargo Bank, N.A.

 

 

 

 

 

 

 

 

 

 

 

Page 10 of 25

 

 


 

 

                                   

 

 

 

 

 

 

 

Mortgage Loan Detail

 

 

 

 

 

 

 

 

Loan

 

Property

 

 

Interest

Principal

Gross

Anticipated

Maturity

Neg.

Beginning

Ending

  Paid

Appraisal

Appraisal

Res.

Mod.

Number

ODCR

Type (1)

 City

State

Payment

Payment

Coupon

Repayment

Date

Amort

Scheduled

Scheduled

  Thru

Reduction

Reduction

Strat.

Code

 

 

 

 

 

     

Date

 

(Y/N)

Balance

Balance

  Date

Date

Amount

(2)

(3)

 

10202178

30

RT

Mableton

GA

41,875.00

0.00

4.020%

N/A

10/1/29

N

12,500,000.00

12,500,000.00

7/1/21

 

 

 

 

10203962

31

SS

McLean

VA

31,000.00

0.00

3.100%

N/A

11/1/29

N

12,000,000.00

12,000,000.00

7/1/21

 

 

 

 

10208287

32

LO

Hoover

AL

36,696.67

18,887.83

3.820%

N/A

9/6/29

N

11,527,750.22

11,508,862.39

7/6/21

 

 

 

 

10208288

33

LO

Ashburn

VA

40,204.90

16,130.70

4.400%

N/A

11/6/29

N

10,964,972.94

10,948,842.24

7/6/21

 

 

 

 

10208289

34

RT

Highland Heights

OH

45,325.00

0.00

4.900%

N/A

10/6/24

N

11,100,000.00

11,100,000.00

7/6/21

 

 

 

 

10203146

35

MF

Phoenix

AZ

27,760.42

0.00

3.250%

N/A

10/1/29

N

10,250,000.00

10,250,000.00

7/1/21

 

 

 

 

10208290

36

LO

Lithia Springs

GA

29,799.52

16,801.63

3.600%

N/A

10/6/29

N

9,933,173.47

9,916,371.84

7/6/21

 

 

 

 

10208291

37

MF

Alexandria

LA

31,886.11

14,759.33

4.060%

N/A

10/6/29

N

9,424,466.18

9,409,706.85

7/6/21

 

 

 

 

10208292

38

OF

Westerville

OH

31,327.94

14,080.74

4.120%

N/A

11/5/29

N

9,124,641.72

9,110,560.98

7/5/21

 

 

 

 

10208293

39

LO

Terre Haute

IN

29,910.85

13,629.23

4.110%

N/A

9/6/29

N

8,733,095.46

8,719,466.23

7/6/21

 

 

 

 

10208294

40

RT

Lenexa

KS

26,568.75

0.00

3.900%

N/A

10/6/29

N

8,175,000.00

8,175,000.00

7/6/21

 

 

 

 

10208295

41

SS

North Plains

OR

21,038.94

13,315.17

3.345%

N/A

10/6/29

N

7,547,600.20

7,534,285.03

7/6/21

 

 

 

 

10208296

42

MF

Dallas

TX

23,656.10

0.00

3.720%

N/A

10/6/29

N

7,631,000.00

7,631,000.00

7/6/21

 

 

 

 

10204060

43

SS

Chandler

AZ

19,585.24

12,366.49

3.350%

N/A

10/1/29

N

7,015,606.75

7,003,240.26

7/1/21

 

 

 

 

10208297

44

SS

Orlando

FL

18,795.83

0.00

3.470%

N/A

10/6/29

N

6,500,000.00

6,500,000.00

7/6/21

 

 

 

 

10208298

45

SS

Wilbraham

MA

23,146.67

0.00

4.340%

N/A

9/6/29

N

6,400,000.00

6,400,000.00

7/6/21

 

 

 

 

10208299

46

LO

Calhoun

GA

21,678.74

9,276.60

4.240%

N/A

11/6/29

N

6,135,493.24

6,126,216.64

7/6/21

 

 

 

 

10208300

47

MF

Goldsboro

NC

19,105.56

0.00

3.683%

N/A

10/6/29

N

6,225,000.00

6,225,000.00

7/6/21

 

 

 

 

10208301

48

RT

Spring

TX

20,939.58

0.00

4.370%

10/1/29

9/1/34

N

5,750,000.00

5,750,000.00

7/1/21

 

 

 

10

10208302

49-A6

OF

Malvern

PA

19,541.25

0.00

4.860%

N/A

11/7/28

N

4,825,000.00

4,825,000.00

7/7/21

 

 

 

 

10208303

50

SS

Schenectady

NY

15,050.00

0.00

4.300%

N/A

11/6/29

N

4,200,000.00

4,200,000.00

7/6/21

 

 

 

 

10208304

51

RT

Edinburg

TX

13,281.25

0.00

4.250%

N/A

10/6/29

N

3,750,000.00

3,750,000.00

7/6/21

 

 

 

 

10208305

52

RT

Pittsburgh

PA

9,418.43

3,577.91

4.550%

N/A

10/6/29

N

2,483,981.21

2,480,403.30

7/6/21

 

 

 

 

10199490

53

MH

Gladstone

MI

8,251.58

0.00

4.150%

N/A

11/1/29

N

2,386,000.00

2,386,000.00

7/1/21

 

 

 

 

10208306

54

MF

Oak Park

MI

8,438.51

3,222.52

4.550%

N/A

9/6/29

N

2,225,540.25

2,222,317.73

7/6/21

 

 

 

 

10203258

55

MH

Bayfield

CO

8,273.44

3,142.96

4.550%

N/A

10/1/29

N

2,182,006.89

2,178,863.93

7/1/21

 

 

 

 

 

 

 

 

See footnotes on last page of this section.

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Copyright 2021, Wells Fargo Bank, N.A.

 

 

 

 

 

 

 

 

 

 

 

Page 11 of 25

 

 


 

 

                                                 

 

 

 

 

 

 

 

 

 

 

 

Mortgage Loan Detail

 

 

 

 

 

 

 

 

 

 

Loan

       Property

 

 

 

 

Interest

Principal

 

Gross

Anticipated

Maturity           Neg.

Beginning

 

Ending

Paid

Appraisal

Appraisal

Res.

Mod.

Number     ODCR          Type (1)

 

 

City

State

Payment

Payment

 

Coupon

Repayment

Date

Amort

Scheduled

 

Scheduled

Thru

Reduction

Reduction

Strat.

Code

 

 

 

 

 

 

 

 

 

 

 

 

Date

 

 

(Y/N)

Balance

 

Balance

Date

Date

 

Amount

(2)

(3)

 

 

 

 

Totals

 

 

 

 

 

3,209,955.94

 426,682.20

 

 

 

 

 

995,796,591.53

   995,369,909.33

 

 

 

0.00

 

 

 

 

 

 

(1) Property Type Code

 

 

 

 

 

(2) Resolution Strategy Code

 

 

 

 

(3) Modification Code

 

 

 

MF

-

Multi-Family

SS

-

Self Storage

 

1

- Modification

7

- REO

 

11

-

Full Payoff

 

1 -

Maturity Date Extension

6

- Capitalization on Interest

RT

-

Retail

98

-

Other

 

2

- Foreclosure

8

- Resolved

12

-

Reps and Warranties

2 -

Amortization Change

7

- Capitalization on Taxes

HC

-

Health Care

SE

-

Securities

 

3

- Bankruptcy

9

- Pending Return

13

-

TBD

 

3 -

Principal Write-Off

8

- Other

 

 

IN

-

Industrial

CH

-

Cooperative Housing

4

- Extension

 

to Master Servicer

98

-

Other

 

4 -

Blank

 

9

- Combination

 

 

MH

-

Mobile Home Park

WH -

Warehouse

 

5

- Note Sale

10 - Deed in Lieu Of

 

 

 

 

5 - Temporary Rate Reduction

10

- Forbearance

 

 

OF

-

Office

ZZ

-

Missing Information

6

- DPO

 

 

Foreclosure

 

 

 

 

 

 

 

 

 

 

 

 

MU

-

Mixed Use

SF

-

Single Family

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

LO

-

Lodging

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Copyright 2021, Wells Fargo Bank, N.A.

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Page 12 of 25

 

 


 

 

                     

 

 

 

 

NOI Detail

 

 

 

 

 

 

 

Loan

 

 

 

 

Ending

Most

      Most

Most Recent

Most Recent

 

Number

ODCR

Property

City

State

Scheduled

Recent

      Recent

NOI Start

NOI End

 

 

 

Type

 

 

Balance

Fiscal NOI

      NOI

Date

Date

 

 

10204839

1-A2A4A8

Various

Various

Various

66,000,000.00

20,206,198.34

0.00

 

 

 

10206956

2-A-1B

Multi-Family

Philadelphia

PA

25,000,000.00

17,249,685.69

0.00

 

 

 

10206958

2-A-1D

Multi-Family

Philadelphia

PA

10,000,000.00

17,249,685.69

0.00

 

 

 

10206959

2-A-1E

Multi-Family

Philadelphia

PA

5,000,000.00

17,249,685.69

0.00

 

 

 

10206960

2-A-1F

Multi-Family

Philadelphia

PA

5,000,000.00

17,249,685.69

0.00

 

 

 

10208269

3-A2

Retail

Brooklyn

NY

42,000,000.00

6,465,170.00

0.00

 

 

 

10200605

4-A3

Multi-Family

San Francisco

CA

25,000,000.00

0.00

17,063,885.43

1/1/19

9/30/19

 

10200607

4-A5

Multi-Family

San Francisco

CA

15,000,000.00

0.00

17,063,885.43

1/1/19

9/30/19

 

10208270

5-A2-A3

Self Storage

Secaucus

NJ

40,000,000.00

5,078,894.00

0.00

 

 

 

10203616

6-A-1-B

Self Storage

Various

Various

27,000,000.00

12,583,303.05

0.00

 

 

 

10203617

6-A-1-C

Self Storage

Various

Various

10,000,000.00

12,583,303.05

0.00

 

 

 

10208271

7-A6-A7

Mixed Use

Washington

DC

36,000,000.00

5,193,252.00

0.00

 

 

 

10202497

8-A-2

Multi-Family

Los Angeles

CA

35,000,000.00

13,712,677.88

0.00

 

 

 

10208272

9

Office

Newark

NJ

33,850,000.00

2,698,184.63

0.00

 

 

 

10205041

10

Multi-Family

Nashville

TN

31,410,000.00

3,153,997.29

0.00

 

 

 

10205948

11-A2

Lodging

Brewster

MA

29,049,659.22

5,996,790.53

0.00

 

 

 

10203267

12

Office

Sterling

VA

29,410,000.00

3,421,687.78

0.00

 

 

 

10203159

13

Retail

Grand Rapids

MI

28,152,557.88

2,487,224.57

0.00

 

 

 

10208273

14

Office

King of Prussia

PA

27,350,000.00

2,508,925.64

0.00

 

 

 

10203060

15-A-1-E

Office

Sunnyvale

CA

25,000,000.00

36,521,966.19

0.00

 

 

 

10208274

16

Self Storage

Various

NY

24,000,000.00

2,400,937.70

0.00

 

 

 

10208275

17

Office

Wailuku

HI

23,500,000.00

2,221,307.08

0.00

 

 

 

10208276

18

Industrial

Vandalia

OH

23,000,000.00

1,761,805.95

0.00

 

 

 

10208277

19

Retail

Miami Beach

FL

21,100,000.00

1,516,395.89

0.00

 

 

 

10208278

20

Lodging

Newark

DE

20,217,745.35

(119,532.28)

0.00

 

 

 

10208279

21

Self Storage

Los Angeles

CA

20,000,000.00

5,313,608.08

0.00

 

 

 

10208280

22-A2

Retail

Fayetteville

AR

19,010,232.96

4,566,064.77

0.00

 

 

 

10208281

23

Mixed Use

New York

NY

18,500,000.00

1,073,703.04

0.00

 

 

 

10203792

24

Retail

Huber Heights

OH

17,539,639.10

1,941,286.30

0.00

 

 

 

10208282

25

Retail

Orlando

FL

16,515,000.00

1,810,660.79

0.00

 

 

 

10208283

26

Office

Scottsdale

AZ

16,500,000.00

1,397,432.21

0.00

 

 

 

10208284

27-A2

Retail

Various

Various

14,300,000.00

2,915,366.88

0.00

 

 

 

10208285

28

Lodging

Whitefish

MT

13,588,793.52

1,895,939.69

0.00

 

 

 

10208286

29

Retail

Various

DE

13,525,143.88

1,486,793.51

0.00

 

 

 

 

 

Copyright 2021, Wells Fargo Bank, N.A.

 

 

 

 

 

 

 

 

Page 13 of 25

 


 

 

                     

 

 

 

 

NOI Detail

 

 

 

 

 

 

Loan

 

 

 

 

Ending

Most

       Most

Most Recent

Most Recent

 

Number

ODCR

Property

City

State

Scheduled

Recent

       Recent

NOI Start

NOI End

 

 

 

Type

 

 

Balance

Fiscal NOI

       NOI

Date

Date

 

 

10202178

30

Retail

Mableton

GA

12,500,000.00

1,112,180.66

0.00

 

 

 

10203962

31

Self Storage

McLean

VA

12,000,000.00

1,369,026.71

0.00

 

 

 

10208287

32

Lodging

Hoover

AL

11,508,862.39

1,052,834.67

0.00

 

 

 

10208288

33

Lodging

Ashburn

VA

10,948,842.24

(332,342.50)

0.00

 

 

 

10208289

34

Retail

Highland Heights

OH

11,100,000.00

0.00

0.00

 

 

 

10203146

35

Multi-Family

Phoenix

AZ

10,250,000.00

1,237,344.73

0.00

 

 

 

10208290

36

Lodging

Lithia Springs

GA

9,916,371.84

943,515.03

0.00

 

 

 

10208291

37

Multi-Family

Alexandria

LA

9,409,706.85

869,163.00

0.00

 

 

 

10208292

38

Office

Westerville

OH

9,110,560.98

1,378,103.43

0.00

 

 

 

10208293

39

Lodging

Terre Haute

IN

8,719,466.23

594,829.14

0.00

 

 

 

10208294

40

Retail

Lenexa

KS

8,175,000.00

855,290.56

0.00

 

 

 

10208295

41

Self Storage

North Plains

OR

7,534,285.03

1,651,456.00

0.00

 

 

 

10208296

42

Multi-Family

Dallas

TX

7,631,000.00

422,977.00

0.00

 

 

 

10204060

43

Self Storage

Chandler

AZ

7,003,240.26

776,850.98

0.00

 

 

 

10208297

44

Self Storage

Orlando

FL

6,500,000.00

645,976.59

0.00

 

 

 

10208298

45

Self Storage

Wilbraham

MA

6,400,000.00

684,674.95

0.00

 

 

 

10208299

46

Lodging

Calhoun

GA

6,126,216.64

885,968.65

0.00

 

 

 

10208300

47

Multi-Family

Goldsboro

NC

6,225,000.00

480,854.71

0.00

 

 

 

10208301

48

Retail

Spring

TX

5,750,000.00

425,195.95

0.00

 

 

 

10208302

49-A6

Office

Malvern

PA

4,825,000.00

11,406,864.00

0.00

 

 

 

10208303

50

Self Storage

Schenectady

NY

4,200,000.00

416,177.51

0.00

 

 

 

10208304

51

Retail

Edinburg

TX

3,750,000.00

333,742.76

0.00

 

 

 

10208305

52

Retail

Pittsburgh

PA

2,480,403.30

271,501.77

0.00

 

 

 

10199490

53

Mobile Home Park

Gladstone

MI

2,386,000.00

204,850.96

0.00

 

 

 

10208306

54

Multi-Family

Oak Park

MI

2,222,317.73

0.00

228,298.60

10/1/19

9/30/20

 

10203258

55

Mobile Home Park

Bayfield

CO

2,178,863.93

185,066.28

0.00

 

 

 

 

 

 

 

Total

 

 

 

 

995,369,909.33

 

 

 

 

 

(1) The Most Recent Fiscal NOI and Most Recent NOI fields correspond to the financial data reported by the Master Servicer. An NOI of 0.00 means the Master Servicer did not report NOI figures

 

 

 

in their loan level reporting.

 

 

 

 

 

 

 

 

 

 

 

Copyright 2021, Wells Fargo Bank, N.A.

 

 

 

 

 

 

 

 

Page 14 of 25

 


 

 

               

 

 

Principal Prepayment Detail

 

 

 

 

 

Offering Document

    Principal Prepayment Amount

     Prepayment Penalties

 

Loan Number

Loan Group

Cross-Reference

 

 

Prepayment

Yield Maintenance

 

 

 

 

Payoff Amount

Curtailment Amount

Premium

Charge

 

 

 

 

 

No Principal Prepayments this Period

 

 

 

 

 

 

 

Totals

 

 

 

 

 

 

 

 

 

Copyright 2021, Wells Fargo Bank, N.A.

 

 

 

 

 

 

Page 15 of 25

 


 

 

                                       

 

 

 

 

 

 

 

 

Historical Detail

 

 

 

 

 

 

 

 

 

 

 

 

 

Delinquencies

 

 

 

 

 

 

 

 

 

Prepayments

 

Rate and Maturities

Distribution

 

 30-59 Days

 

  60-89 Days

    90 Days or More

 

Foreclosure

 

REO

 

Modifications

 

Curtailments

 

Payoff

Next Weighted Avg.

WAM

Date

#

 Balance

#

  Balance

#

    Balance

#

Balance

#

      Balance

#

Balance

 #

         Amount

#

   Amount

Coupon

Remit

 

7/16/21

0

 

0

 

0

 

0

 

0

 

0

 

0

 

0

 

3.868643%

93

 

 

$0.00

 

$0.00

 

$0.00

 

$0.00

 

$0.00

 

$0.00

 

$0.00

 

$0.00

3.851300%

 

6/17/21

0

 

0

 

0

 

0

 

0

 

0

 

0

 

0

 

3.868662%

94

 

 

$0.00

 

$0.00

 

$0.00

 

$0.00

 

$0.00

 

$0.00

 

$0.00

 

$0.00

3.851319%

 

5/17/21

0

 

0

 

0

 

0

 

0

 

0

 

0

 

0

 

3.868665%

95

 

 

$0.00

 

$0.00

 

$0.00

 

$0.00

 

$0.00

 

$0.00

 

$0.00

 

$0.00

3.851321%

 

4/16/21

0

 

0

 

0

 

0

 

0

 

0

 

0

 

0

 

3.868670%

96

 

 

$0.00

 

$0.00

 

$0.00

 

$0.00

 

$0.00

 

$0.00

 

$0.00

 

$0.00

3.851325%

 

3/17/21

0

 

0

 

0

 

0

 

0

 

0

 

0

 

0

 

3.868673%

97

 

 

$0.00

 

$0.00

 

$0.00

 

$0.00

 

$0.00

 

$0.00

 

$0.00

 

$0.00

3.851328%

 

2/18/21

0

 

0

 

0

 

0

 

0

 

0

 

0

 

0

 

3.868681%

98

 

 

$0.00

 

$0.00

 

$0.00

 

$0.00

 

$0.00

 

$0.00

 

$0.00

 

$0.00

3.851335%

 

1/15/21

0

 

0

 

0

 

0

 

0

 

0

 

0

 

0

 

3.868684%

99

 

 

$0.00

 

$0.00

 

$0.00

 

$0.00

 

$0.00

 

$0.00

 

$0.00

 

$0.00

3.851337%

 

12/17/20

1

 

0

 

0

 

0

 

0

 

0

 

0

 

0

 

3.868686%

100

 

 

$14,300,000.00

 

$0.00

 

$0.00

 

$0.00

 

$0.00

 

$0.00

 

$0.00

 

$0.00

3.851340%

 

11/18/20

0

 

1

 

0

 

0

 

0

 

0

 

0

 

0

 

3.868691%

101

 

 

$0.00

 

$14,300,000.00

 

$0.00

 

$0.00

 

$0.00

 

$0.00

 

$0.00

 

$0.00

3.851343%

 

10/19/20

1

 

0

 

0

 

0

 

0

 

0

 

0

 

0

 

3.868703%

102

 

 

$14,300,000.00

 

$0.00

 

$0.00

 

$0.00

 

$0.00

 

$0.00

 

$0.00

 

$0.00

3.851355%

 

9/17/20

0

 

0

 

0

 

0

 

0

 

0

 

0

 

0

 

3.868716%

103

 

 

$0.00

 

$0.00

 

$0.00

 

$0.00

 

$0.00

 

$0.00

 

$0.00

 

$0.00

3.851368%

 

8/17/20

1

 

0

 

0

 

0

 

0

 

0

 

0

 

0

 

3.868719%

104

 

 

$20,500,000.00

 

$0.00

 

$0.00

 

$0.00

 

$0.00

 

$0.00

 

$0.00

 

$0.00

3.851371%

 

Note: Foreclosure and REO Totals are included in the delinquencies aging categories.

 

 

 

 

 

 

 

 

 

 

 

 

Copyright 2021, Wells Fargo Bank, N.A.

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Page 16 of 25

 


 

 

                                       

 

 

 

 

 

 

Delinquency Loan Detail

 

 

 

 

 

 

 

 

 

 

 

Offering

# of

 

       Current

Outstanding

Status of

  Resolution

 

 

 

     Actual

 

 Outstanding

 

 

Loan Number

Document

Months

    Paid Through

      P & I

P & I

 

Mortgage

Strategy

Servicing

Foreclosure

    Principal

 

 Servicing

Bankruptcy

REO

 

 

Cross-Reference

Delinq.

   Date

       Advances

Advances **

Loan (1)

Code (2)

Transfer Date

 

Date

     Balance

 

 Advances

Date

Date

 

10208280

22-A2

0

6/1/21

0.00

0.00

 

B

 

 

 

 

19,010,232.96

0.00

 

 

 

 

 

 

 

Totals

1

 

 

0.00

0.00

 

 

 

 

 

 

19,010,232.96

0.00

 

 

Totals By Delinquency Code:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Total for Status Code = B (1 loan)

 

0.00

0.00

 

 

 

 

 

 

19,010,232.96

0.00

 

 

 

 

 

 

 

 

 

 

(1) Status of Mortgage Loan

 

 

 

 

 

 

 

 

 

(2) Resolution Strategy Code

 

 

A

- Payment Not Received

0

- Current

 

4

-

Performing Matured Balloon

1 -

Modification

7

-

REO

11

- Full Payoff

 

 

But Still in Grace Period

1

- 30-59 Days Delinquent

5

-

Non Performing Matured Balloon

2 -

Foreclosure

8

-

Resolved

12

- Reps and Warranties

 

Or Not Yet Due

2

- 60-89 Days Delinquent

6

-

121+ Days Delinquent

 

3 -

Bankruptcy

9

-

Pending Return

13

- TBD

 

B

- Late Payment But Less

3

- 90-120 Days Delinquent

 

 

 

 

 

 

4 -

Extension

 

 

to Master Servicer

98

- Other

 

 

Than 30 Days Delinquent

 

 

 

 

 

 

 

 

 

5 -

Note Sale

10 -

Deed In Lieu Of

 

 

 

** Outstanding P & I Advances include the current period advance.

 

 

 

 

 

 

6 -

DPO

 

 

Foreclosure

 

 

 

 

 

 

 

Copyright 2021, Wells Fargo Bank, N.A.

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Page 17 of 25

 


 

 

                                   

 

 

 

 

 

 

 

Specially Serviced Loan Detail - Part 1

 

 

 

 

 

 

 

Offering

 

Servicing

Resolution

 

 

 

 

 

 

 

 Net

 

 

 

 

 

Remaining

Loan

 

 

 

 

 

Scheduled

Property

 

Interest

Actual

 

 

DSCR

 

 

Note

Maturity

Document

 

Transfer

Strategy

 

 

 

 

 

State

 

    Operating

DSCR

 

 

Amortization

Number

 

 

 

 

 

Balance

Type (2)

 

Rate

Balance

 

 

Date

 

 

Date

Date

Cross-Reference

 

Date

Code (1)

 

 

 

 

 

 

 

     Income

 

 

 

Term

 

 

 

 

 

 

 

 

 

 

No Specially Serviced Loans this Period

 

 

 

 

 

 

 

 

 

 

 

 

 

(1) Resolution Strategy Code

 

 

 

 

 

(2) Property Type Code

 

 

 

1

-

Modification

7

-

REO

 

11

- Full Payoff

 

MF

-

Multi-Family

SS

-

Self Storage

 

2

-

Foreclosure

8

-

Resolved

12

- Reps and Warranties

 

RT

-

Retail

98

-

Other

 

3

-

Bankruptcy

9

-

Pending Return

13

- TBD

 

HC

-

Health Care

SE

-

Securities

 

4

-

Extension

 

 

 

to Master Servicer

98

- Other

 

IN

-

Industrial

CH -

Cooperative Housing

5

-

Note Sale

 

10 -

Deed in Lieu Of

 

 

 

MH

-

Mobile Home Park

WH -

Warehouse

 

6

-

DPO

 

 

 

Foreclosure

 

 

 

OF

-

Office

ZZ

-

Missing Information

 

 

 

 

 

 

 

 

 

 

 

MU

-

Mixed Use

SF

-

Single Family

 

 

 

 

 

 

 

 

 

 

 

LO

-

Lodging

 

 

 

 

 

 

Copyright 2021, Wells Fargo Bank, N.A.

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Page 18 of 25

 


 

 

                       

 

 

 

 

Specially Serviced Loan Detail - Part 2

 

 

 

 

Offering

Resolution

Site

 

 

 

 

 

 

 

 

 

Loan

 

 

 

Appraisal

    Appraisal

Other REO

 

 

 

 

Document

Strategy

Inspection

Phase 1 Date

 

 

 

 

 

Comment from Special Servicer

 

Number

 

 

 

Date

 

Value

Property Revenue

 

 

 

Cross-Reference

Code (1)

Date

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

No Specially Serviced Loans this Period

 

 

 

 

 

 

 

 

 

 

 

(1) Resolution Strategy Code

 

 

 

 

 

 

 

 

1

- Modification

7

- REO

 

11 -

Full Payoff

 

 

 

 

 

2

- Foreclosure

8

- Resolved

 

12 -

Reps and Warranties

 

 

 

 

 

3

- Bankruptcy

9

- Pending Return

13 -

TBD

 

 

 

 

 

4

- Extension

 

to Master Servicer

98 -

Other

 

 

 

 

 

5

- Note Sale

10

- Deed in Lieu Of

 

 

 

 

 

 

 

6

- DPO

 

Foreclosure

 

 

 

 

 

 

 

 

Copyright 2021, Wells Fargo Bank, N.A.

 

 

 

 

 

 

 

 

 

 

Page 19 of 25

 


 

 

               

 

 

 

 

Advance Summary

 

 

 

 

 

Current P&I

 

Outstanding P&I

Outstanding Servicing

Current Period Interest

 

 

Loan Group

 

 

 

 

on P&I and Servicing

 

 

 

Advances

 

Advances

Advances

Advances Paid

 

 

Totals

       0.00

 

                0.00

            0.00

              0.00

 

 

 

 

 

Copyright 2021, Wells Fargo Bank, N.A.

 

 

 

 

 

 

Page 20 of 25

 


 

 

               

 

 

 

 

Modified Loan Detail

 

 

 

Offering

 

 

     Pre-Modification

      Post-Modification

 

 

Loan

 

    Pre-Modification

      Post-Modification

 

 

   Modification

 

 

Document

 

 

    Interest

    Interest

 

Modification Description

Number

 

     Balance

      Balance

 

 

 Date

 

 

Cross-Reference

 

 

     Rate

    Rate

 

 

10208301

48

5,750,000.00

5,750,000.00

4.3700%

4.3700%

5/1/20

Please refer to Servicer Reports for comments as they are too lengthy to include for this cycle.

 

 

 

 

Totals

 

5,750,000.00

5,750,000.00

 

 

 

 

 

Copyright 2021, Wells Fargo Bank, N.A.

 

 

 

 

 

Page 21 of 25

 


 

 

                     

 

 

 

 

Historical Liquidated Loan Detail

 

 

 

 

 

Beginning

Fees,

Most Recent

Gross Sales

Net Proceeds

Net Proceeds

Date of Current

Current Period

Cumulative

Loss to Loan

Distribution

 

 

 

 

 

Realized

 

 

 

 

ODCR

Scheduled

Advances,

Appraised

Proceeds or

Received on

Available for

Period Adj.

Adjustment

Adjustment

with Cum

Date

 

 

 

 

 

Loss to Trust

 

 

 

 

 

Balance

and Expenses *

Value or BPO

Other Proceeds

Liquidation

Distribution

to Trust

to Trust

to Trust

Adj. to Trust

 

 

 

 

 

 

 

 

No Liquidated Loans this Period

 

 

 

 

 

 

 

 

Current Total

 

 

 

 

 

 

 

 

 

 

Cumulative Total

 

 

 

 

 

 

 

 

 

 

* Fees, Advances and Expenses also include outstanding P & I advances and unpaid fees (servicing, trustee, etc.).

 

 

 

 

 

 

 

Copyright 2021, Wells Fargo Bank, N.A.

 

 

 

 

 

 

 

 

Page 22 of 25

 


 

 

                       

 

 

 

Historical Bond/Collateral Loss Reconciliation Detail

 

 

 

Distribution

Offering

Beginning

Aggregate

Prior Realized

Amts Covered by

Interest

Modification

Additional

Realized Loss

Recoveries of

(Recoveries)/

 

Document

Balance

Realized Loss

Loss Applied

Credit Support/

(Shortages)/

/Appraisal

(Recoveries)

Applied to

Realized Losses

Losses Applied to

Date

Cross-Reference

at Liquidation

on Loans

to Certificates

Deal Structure

Excesses

Reduction Adj.

/Expenses

Certificates to Date

Paid as Cash

Certificate Interest

 

 

 

 

 

 

No Realized Losses this Period

 

 

 

 

 

 

 

 

 

Totals

 

 

 

 

 

 

 

 

 

 

 

Copyright 2021, Wells Fargo Bank, N.A.

 

 

 

 

 

 

 

 

Page 23 of 25

 


 

 

                 

 

 

Interest Shortfall Reconciliation Detail - Part 1

 

 

 

 

Offering

Stated Principal

Current Ending

Special Servicing Fees

 

 

Non-Recoverable

 

Modified Interest

 

 

 

 

 

 

 

Interest on

 

Document

Balance at

Scheduled

 

ASER

(PPIS) Excess

(Scheduled

 

Rate (Reduction)

 

 

Monthly

Liquidation

Work Out

 

 

Advances

 

Cross-Reference

Contribution

Balance

 

 

 

Interest)

 

/Excess

 

 

 

 

 

 

There are no Interest Shortfalls for the above columns for this Period

 

 

 

 

 

 

Totals

 

 

 

 

 

 

 

 

 

 

 

Copyright 2021, Wells Fargo Bank, N.A.

 

 

 

 

 

 

Page 24 of 25

 


 

 

           

 

 

 

Interest Shortfall Reconciliation Detail - Part 2

 

 

Offering

Stated Principal

Current Ending

Reimb of Advances to the Servicer

    Other (Shortfalls)/

 

Document

Balance at

Scheduled

Left to Reimburse

Comments

 

 

Contribution

Balance

Current Month

     Refunds

 

Cross-Reference

 

 

Master Servicer

 

 

 

 

 

 

 

 

There are no Interest Shortfalls for the above columns for this Period

 

 

 

 

 

Totals

 

 

 

 

 

Interest Shortfall Reconciliation Detail Part 2 Total

0.00

 

 

Interest Shortfall Reconciliation Detail Part 1 Total

0.00

 

 

Total Interest Shortfall Allocated to Trust

0.00

 

 

 

 

Copyright 2021, Wells Fargo Bank, N.A.

 

 

 

Page 25 of 25

 


  
    Prospectus Loan ID
    53
    1
    06-12-2021
    07-12-2021
    KeyBank
    10-07-2019
    2386000.00000000
    120
    11-01-2029
    360
    0.04150000
    0.04150000
    3
    3
    24
    12-01-2019
    false
    WL
    5
    11598.43000000
    2386000.00000000
    1
    1
    0
    false
    true
    false
    false
    false
    0
    0.00000000
    0.00000000
    0.00000000
    0.00000000
    0.00000000
    0.00000000
    0
    0.00000000
    0.00000000
    0.00000000
    0.00000000
    0.00000000
    
      Lake Bluff Village
      401 Kenneally Blvd
      Gladstone
      MI
      49837
      DELTA
      MH
      0
      0
      100
      100
      1998
      3300000.00000000
      MAI
      09-11-2019
      3300000.00000000
      09-11-2019
      MAI
      0.92000000
      0.92000000
      6
      X
      0
      0
      0
      0.00000000
      0.00000000
      0.00000000
      0.00000000
      0.00000000
      0.00000000
      0.00000000
      0.00000000
      CREFC
      0.00000000
      0.00000000
      0.00000000
      0.00000000
      0.00000000
      N
      12-31-2020
    
    false
    false
    2386000.00000000
    8251.58000000
    0.04150000
    0.00021490
    8251.58000000
    0.00000000
    0.00000000
    0.00000000
    0.00000000
    2386000.00000000
    2386000.00000000
    07-01-2021
    3
    false
    0.00000000
    0.00000000
    0.00000000
    0.00000000
    0.00000000
    KeyBank Real Estate Capital
    false
    0.00000000
    0.00000000
    0.00000000
    0.00000000
    0.00000000
    0.00000000
  
  
    Prospectus Loan ID
    4-A3
    1
    06-12-2021
    07-12-2021
    Natixis
    02-08-2019
    25000000.00000000
    120
    02-10-2029
    0
    0.04435985
    0.04435985
    3
    3
    120
    03-10-2019
    false
    3
    149919.88000000
    25000000.00000000
    1
    1
    0
    false
    true
    false
    false
    false
    0
    0.00000000
    0.00000000
    0.00000000
    0.00000000
    0.00000000
    0.00000000
    0
    0.00000000
    0.00000000
    0.00000000
    0.00000000
    0.00000000
    
      NEMA SAN FRANCISCO
      8 10TH STREET
      SAN FRANCISCO
      CA
      94103
      SAN FRANCISCO
      MF
      0
      0
      754
      754
      543600000.00000000
      MAI
      12-13-2018
      0.00000000
      0.94000000
      0.69890000
      6
      X
      0
      0
      0
      01-01-2019
      09-30-2019
      0.00000000
      27588147.24000000
      0.00000000
      10524261.81000000
      0.00000000
      17063885.43000000
      0.00000000
      16929872.28000000
      CREFC
      13250358.33000000
      0.00000000
      1.29000000
      0.00000000
      1.28000000
      F
      09-30-2020
    
    false
    false
    25000000.00000000
    92416.36000000
    0.04435985
    0.00009990
    92416.36000000
    0.00000000
    0.00000000
    0.00000000
    0.00000000
    25000000.00000000
    25000000.00000000
    07-10-2021
    3
    false
    0.00000000
    0.00000000
    0.00000000
    0.00000000
    0.00000000
    KeyBank Real Estate Capital
    false
    0.00000000
    0.00000000
    0.00000000
    0.00000000
    0.00000000
    0.00000000
  
  
    Prospectus Loan ID
    4-A5
    1
    06-12-2021
    07-12-2021
    Natixis
    02-08-2019
    15000000.00000000
    120
    02-10-2029
    0
    0.04435985
    0.04435985
    3
    3
    120
    03-10-2019
    false
    3
    149919.88000000
    15000000.00000000
    1
    1
    0
    false
    true
    false
    false
    false
    0
    0.00000000
    0.00000000
    0.00000000
    0.00000000
    0.00000000
    0.00000000
    0
    0.00000000
    0.00000000
    0.00000000
    0.00000000
    0.00000000
    
      NEMA SAN FRANCISCO
      8 10TH STREET
      SAN FRANCISCO
      CA
      94103
      SAN FRANCISCO
      MF
      0
      0
      754
      754
      543600000.00000000
      MAI
      12-13-2018
      0.00000000
      0.94000000
      0.69890000
      6
      X
      0
      0
      0
      01-01-2019
      09-30-2019
      0.00000000
      27588147.24000000
      0.00000000
      10524261.81000000
      0.00000000
      17063885.43000000
      0.00000000
      16929872.28000000
      CREFC
      13250358.33000000
      0.00000000
      1.29000000
      0.00000000
      1.28000000
      F
      09-30-2020
    
    false
    false
    15000000.00000000
    55449.82000000
    0.04435985
    0.00009990
    55449.82000000
    0.00000000
    0.00000000
    0.00000000
    0.00000000
    15000000.00000000
    15000000.00000000
    07-10-2021
    3
    false
    0.00000000
    0.00000000
    0.00000000
    0.00000000
    0.00000000
    KeyBank Real Estate Capital
    false
    0.00000000
    0.00000000
    0.00000000
    0.00000000
    0.00000000
    0.00000000
  
  
    Prospectus Loan ID
    30
    1
    06-12-2021
    07-12-2021
    KeyBank
    09-11-2019
    12500000.00000000
    120
    10-01-2029
    360
    0.04020000
    0.04020000
    3
    3
    36
    11-01-2019
    false
    WL
    5
    59821.13000000
    12500000.00000000
    1
    1
    0
    false
    true
    false
    false
    false
    0
    0.00000000
    0.00000000
    0.00000000
    0.00000000
    0.00000000
    0.00000000
    0
    0.00000000
    0.00000000
    0.00000000
    0.00000000
    0.00000000
    
      Providence Pavilion
      1025 Veterans Memorial Hwy SE
      Mableton
      GA
      30126
      COBB
      RT
      95085
      95085
      0
      0
      2004
      17000000.00000000
      MAI
      07-15-2019
      17000000.00000000
      07-15-2019
      MAI
      0.92380000
      0.92380000
      6
      X
      Publix
      44841
      12-31-2024
      Walgreen's
      14820
      08-31-2080
      Zoet Beauty Supply
      3495
      11-30-2021
      0.00000000
      0.00000000
      0.00000000
      0.00000000
      0.00000000
      0.00000000
      0.00000000
      0.00000000
      CREFC
      0.00000000
      0.00000000
      0.00000000
      0.00000000
      0.00000000
      N
      12-31-2020
    
    false
    false
    12500000.00000000
    41875.00000000
    0.04020000
    0.00021490
    41875.00000000
    0.00000000
    0.00000000
    0.00000000
    0.00000000
    12500000.00000000
    12500000.00000000
    07-01-2021
    3
    false
    0.00000000
    0.00000000
    960.00000000
    0.00000000
    0.00000000
    KeyBank Real Estate Capital
    false
    0.00000000
    0.00000000
    0.00000000
    0.00000000
    0.00000000
    0.00000000
  
  
    Prospectus Loan ID
    8-A-2
    1
    06-12-2021
    07-12-2021
    Natixis
    04-12-2019
    35000000.00000000
    120
    05-06-2029
    0
    0.04150000
    0.04150000
    3
    3
    120
    06-06-2019
    false
    A2
    3
    122722.80000000
    35000000.00000000
    1
    1
    0
    false
    true
    false
    false
    false
    0
    0.00000000
    0.00000000
    0.00000000
    0.00000000
    0.00000000
    0.00000000
    0
    0.00000000
    0.00000000
    0.00000000
    0.00000000
    0.00000000
    
      TEN THOUSAND
      10000 SANTA MONICA BOULEVARD
      LOS ANGELES
      CA
      90067
      LOS ANGELES
      MF
      0
      0
      281
      281
      2017
      553000000.00000000
      MAI
      03-25-2019
      0.00000000
      0.89000000
      0.85770000
      6
      N
      0
      0
      0
      0.00000000
      0.00000000
      0.00000000
      0.00000000
      0.00000000
      0.00000000
      0.00000000
      0.00000000
      CREFC
      0.00000000
      0.00000000
      0.00000000
      0.00000000
      0.00000000
      N
      12-31-2020
    
    false
    false
    35000000.00000000
    121041.67000000
    0.04150000
    0.00009990
    121041.67000000
    0.00000000
    0.00000000
    0.00000000
    0.00000000
    35000000.00000000
    35000000.00000000
    07-06-2021
    3
    false
    0.00000000
    0.00000000
    0.00000000
    0.00000000
    0.00000000
    KeyBank Real Estate Capital
    false
    0.00000000
    0.00000000
    0.00000000
    0.00000000
    0.00000000
    0.00000000
  
  
    Prospectus Loan ID
    15-A-1-E
    1
    06-12-2021
    07-12-2021
    Barclays
    06-19-2019
    25000000.00000000
    120
    06-06-2034
    0
    0.03763900
    0.03763900
    3
    3
    120
    08-06-2019
    false
    A1
    3
    79502.83000000
    25000000.00000000
    1
    1
    0
    false
    true
    false
    false
    false
    0
    0.00000000
    0.00000000
    0.00000000
    0.00000000
    0.00000000
    0.00000000
    0
    0.00000000
    0.00000000
    0.00000000
    0.00000000
    0.00000000
    
      Moffett Towers II
      1190 Discovery Way
      Sunnyvale
      CA
      94089
      SANTA CLARA
      OF
      701266
      701266
      0
      0
      790000000.00000000
      MAI
      0.00000000
      1.00000000
      1.00000000
      6
      N
      Facebook  Inc.
      350633
      05-31-2034
      0
      0
      0.00000000
      0.00000000
      0.00000000
      0.00000000
      0.00000000
      0.00000000
      0.00000000
      0.00000000
      CREFC
      0.00000000
      0.00000000
      0.00000000
      0.00000000
      0.00000000
      N
      12-31-2020
    
    false
    false
    25000000.00000000
    78413.75000000
    0.03763860
    0.00009990
    78413.75000000
    0.00000000
    0.00000000
    0.00000000
    0.00000000
    25000000.00000000
    25000000.00000000
    07-06-2021
    07-06-2029
    3
    false
    0.00000000
    0.00000000
    0.00000000
    0.00000000
    0.00000000
    KeyBank Real Estate Capital
    false
    0.00000000
    0.00000000
    0.00000000
    0.00000000
    0.00000000
    0.00000000
  
  
    Prospectus Loan ID
    35
    1
    06-12-2021
    07-12-2021
    KeyBank
    09-17-2019
    10250000.00000000
    120
    10-01-2029
    0
    0.03250000
    0.03250000
    3
    3
    120
    11-01-2019
    false
    WL
    3
    28145.98000000
    10250000.00000000
    1
    1
    5
    false
    true
    false
    false
    false
    0
    0.00000000
    0.00000000
    0.00000000
    0.00000000
    0.00000000
    0.00000000
    0
    0.00000000
    0.00000000
    0.00000000
    0.00000000
    0.00000000
    
      Paradise Foothills Apartments
      12231 N 19th St
      Phoenix
      AZ
      85022
      MARICOPA
      MF
      0
      0
      180
      180
      1985
      21000000.00000000
      MAI
      08-19-2019
      21000000.00000000
      08-19-2019
      MAI
      0.99440000
      0.99440000
      6
      X
      0
      0
      0
      0.00000000
      0.00000000
      0.00000000
      0.00000000
      0.00000000
      0.00000000
      0.00000000
      0.00000000
      CREFC
      0.00000000
      0.00000000
      0.00000000
      0.00000000
      0.00000000
      N
      12-31-2020
    
    false
    false
    10250000.00000000
    27760.42000000
    0.03250000
    0.00021490
    27760.42000000
    0.00000000
    0.00000000
    0.00000000
    0.00000000
    10250000.00000000
    10250000.00000000
    07-01-2021
    3
    false
    0.00000000
    0.00000000
    0.00000000
    0.00000000
    0.00000000
    KeyBank Real Estate Capital
    false
    0.00000000
    0.00000000
    0.00000000
    0.00000000
    0.00000000
    0.00000000
  
  
    Prospectus Loan ID
    13
    1
    06-12-2021
    07-12-2021
    KeyBank
    10-10-2019
    28500000.00000000
    120
    11-01-2029
    360
    0.03650000
    0.03650000
    3
    3
    12
    12-01-2019
    false
    WL
    5
    130375.97000000
    28500000.00000000
    1
    1
    0
    false
    true
    false
    false
    false
    0
    0.00000000
    0.00000000
    0.00000000
    0.00000000
    0.00000000
    0.00000000
    0
    0.00000000
    0.00000000
    0.00000000
    0.00000000
    0.00000000
    
      Village at Knapp's Crossing
      2078 E Beltline Ave NE
      Grand Rapids
      MI
      49525
      KENT
      RT
      143287
      143287
      0
      0
      2011
      2016
      38900000.00000000
      MAI
      10-09-2019
      38900000.00000000
      10-09-2019
      MAI
      0.91000000
      0.80160000
      6
      X
      TJ Maxx
      22985
      09-30-2029
      Old Navy
      12500
      07-31-2026
      Ulta
      10036
      09-30-2029
      0.00000000
      0.00000000
      0.00000000
      0.00000000
      0.00000000
      0.00000000
      0.00000000
      0.00000000
      CREFC
      0.00000000
      0.00000000
      0.00000000
      0.00000000
      0.00000000
      N
      12-31-2020
    
    false
    false
    28197167.47000000
    130375.97000000
    0.03650000
    0.00021490
    85766.38000000
    0.00000000
    44609.59000000
    0.00000000
    0.00000000
    28152557.88000000
    28152557.88000000
    07-01-2021
    3
    false
    0.00000000
    0.00000000
    0.00000000
    0.00000000
    0.00000000
    KeyBank Real Estate Capital
    false
    0.00000000
    0.00000000
    0.00000000
    0.00000000
    0.00000000
    0.00000000
  
  
    Prospectus Loan ID
    55
    1
    06-12-2021
    07-12-2021
    KeyBank
    09-25-2019
    2240000.00000000
    120
    10-01-2029
    360
    0.04550000
    0.04550000
    3
    3
    0
    11-01-2019
    false
    WL
    2
    11416.40000000
    2237360.04000000
    1
    1
    0
    false
    true
    false
    false
    false
    0
    0.00000000
    0.00000000
    0.00000000
    0.00000000
    0.00000000
    0.00000000
    0
    0.00000000
    0.00000000
    0.00000000
    0.00000000
    0.00000000
    
      Bayfield MHP
      1591 Country Rd 526
      Bayfield
      CO
      81122
      LA PLATA
      MH
      0
      0
      37
      37
      2002
      3174000.00000000
      MAI
      08-12-2019
      3174000.00000000
      08-12-2019
      MAI
      1.00000000
      0.97300000
      6
      X
      0
      0
      0
      0.00000000
      0.00000000
      0.00000000
      0.00000000
      0.00000000
      0.00000000
      0.00000000
      0.00000000
      CREFC
      0.00000000
      0.00000000
      0.00000000
      0.00000000
      0.00000000
      N
      12-31-2020
    
    false
    false
    2182006.89000000
    11416.40000000
    0.04550000
    0.00021490
    8273.44000000
    0.00000000
    3142.96000000
    0.00000000
    0.00000000
    2178863.93000000
    2178863.93000000
    07-01-2021
    3
    false
    0.00000000
    0.00000000
    0.00000000
    0.00000000
    0.00000000
    KeyBank Real Estate Capital
    false
    0.00000000
    0.00000000
    0.00000000
    0.00000000
    0.00000000
    0.00000000
  
  
    Prospectus Loan ID
    12
    1
    06-12-2021
    07-12-2021
    KeyBank
    10-03-2019
    29410000.00000000
    120
    11-01-2029
    0
    0.03700000
    0.03700000
    3
    3
    120
    12-01-2019
    false
    WL
    3
    135369.23000000
    29410000.00000000
    1
    1
    0
    false
    true
    false
    false
    false
    0
    0.00000000
    0.00000000
    0.00000000
    0.00000000
    0.00000000
    0.00000000
    0
    0.00000000
    0.00000000
    0.00000000
    0.00000000
    0.00000000
    
      Loudoun Gateway II & III
      45195 & 45200 Business Court
      Sterling
      VA
      20166
      LOUDOUN
      OF
      179864
      179864
      0
      0
      2000
      45300000.00000000
      MAI
      08-23-2019
      45300000.00000000
      08-23-2019
      MAI
      1.00000000
      1.00000000
      6
      X
      Six3 Advanced Systems Inc
      76982
      07-31-2027
      CACI Inc
      14153
      05-31-2023
      Northstrat Inc
      10692
      11-30-2024
      0.00000000
      0.00000000
      0.00000000
      0.00000000
      0.00000000
      0.00000000
      0.00000000
      0.00000000
      CREFC
      0.00000000
      0.00000000
      0.00000000
      0.00000000
      0.00000000
      N
      12-31-2020
    
    false
    false
    29410000.00000000
    90680.83000000
    0.03700000
    0.00021490
    90680.83000000
    0.00000000
    0.00000000
    0.00000000
    0.00000000
    29410000.00000000
    29410000.00000000
    07-01-2021
    3
    false
    0.00000000
    0.00000000
    0.00000000
    0.00000000
    0.00000000
    KeyBank Real Estate Capital
    false
    0.00000000
    0.00000000
    0.00000000
    0.00000000
    0.00000000
    0.00000000
  
  
    Prospectus Loan ID
    6-A-1-B
    1
    06-12-2021
    07-12-2021
    KeyBank
    07-02-2019
    27000000.00000000
    120
    08-01-2029
    360
    0.03809000
    0.03809000
    3
    3
    36
    09-01-2019
    false
    A1
    5
    172593.80000000
    27000000.00000000
    1
    32
    0
    false
    true
    false
    false
    false
    0
    0.00000000
    0.00000000
    0.00000000
    0.00000000
    0.00000000
    0.00000000
    0
    0.00000000
    0.00000000
    0.00000000
    0.00000000
    0.00000000
    
      Life Storage - 586
      5491 Plaza Drive
      Flowood
      MS
      39232
      RANKIN
      SS
      0
      0
      1006
      1006
      2000
      15400000.00000000
      MAI
      06-06-2019
      15400000.00000000
      06-06-2019
      MAI
      0.93500000
      0.91450000
      6
      X
      0
      0
      0
      0.00000000
      0.00000000
      0.00000000
      0.00000000
      0.00000000
      0.00000000
      0.00000000
      0.00000000
      CREFC
      0.00000000
      0.00000000
      0.00000000
      0.00000000
      0.00000000
      N
      12-31-2020
    
    
      Life Storage - 145
      140 Centennial Boulevard
      Richardson
      TX
      75081
      DALLAS
      SS
      0
      0
      929
      929
      1985
      12400000.00000000
      MAI
      06-07-2019
      12400000.00000000
      06-07-2019
      MAI
      0.92200000
      0.93540000
      6
      X
      0
      0
      0
      0.00000000
      0.00000000
      0.00000000
      0.00000000
      0.00000000
      0.00000000
      0.00000000
      0.00000000
      CREFC
      0.00000000
      0.00000000
      0.00000000
      0.00000000
      0.00000000
      N
      12-31-2020
    
    
      Life Storage - 364
      130 Centre Street
      Ridgeland
      MS
      39157
      MADISON
      SS
      0
      0
      698
      698
      1997
      12400000.00000000
      MAI
      06-06-2019
      12400000.00000000
      06-06-2019
      MAI
      0.92300000
      0.90110000
      6
      X
      0
      0
      0
      0.00000000
      0.00000000
      0.00000000
      0.00000000
      0.00000000
      0.00000000
      0.00000000
      0.00000000
      CREFC
      0.00000000
      0.00000000
      0.00000000
      0.00000000
      0.00000000
      N
      12-31-2020
    
    
      Life Storage - 365
      5111 I-55 North
      Jackson
      MS
      39206
      HINDS
      SS
      0
      0
      676
      676
      2003
      12000000.00000000
      MAI
      06-06-2019
      12000000.00000000
      06-06-2019
      MAI
      0.95300000
      0.93790000
      6
      X
      0
      0
      0
      0.00000000
      0.00000000
      0.00000000
      0.00000000
      0.00000000
      0.00000000
      0.00000000
      0.00000000
      CREFC
      0.00000000
      0.00000000
      0.00000000
      0.00000000
      0.00000000
      N
      12-31-2020
    
    
      Life Storage - 212
      313 Guilbeau Rd
      Lafayette
      LA
      70506
      LAFAYETTE PARISH
      SS
      0
      0
      655
      655
      1994
      2005
      10400000.00000000
      MAI
      06-13-2019
      10400000.00000000
      06-13-2019
      MAI
      0.91000000
      0.93740000
      6
      X
      0
      0
      0
      0.00000000
      0.00000000
      0.00000000
      0.00000000
      0.00000000
      0.00000000
      0.00000000
      0.00000000
      CREFC
      0.00000000
      0.00000000
      0.00000000
      0.00000000
      0.00000000
      N
      12-31-2020
    
    
      Life Storage - 386
      4155 Fairway Plaza Drive
      Pasadena
      TX
      77505
      HARRIS
      SS
      0
      0
      613
      613
      2000
      9700000.00000000
      MAI
      06-10-2019
      9700000.00000000
      06-10-2019
      MAI
      0.90900000
      0.90380000
      6
      X
      0
      0
      0
      0.00000000
      0.00000000
      0.00000000
      0.00000000
      0.00000000
      0.00000000
      0.00000000
      0.00000000
      CREFC
      0.00000000
      0.00000000
      0.00000000
      0.00000000
      0.00000000
      N
      12-31-2020
    
    
      Life Storage - 256
      2280 East Main Street
      League City
      TX
      77573
      GALVESTON
      SS
      0
      0
      553
      553
      1992
      2003
      9400000.00000000
      MAI
      06-10-2019
      9400000.00000000
      06-10-2019
      MAI
      0.93300000
      0.88430000
      6
      X
      0
      0
      0
      0.00000000
      0.00000000
      0.00000000
      0.00000000
      0.00000000
      0.00000000
      0.00000000
      0.00000000
      CREFC
      0.00000000
      0.00000000
      0.00000000
      0.00000000
      0.00000000
      N
      12-31-2020
    
    
      Life Storage - 206
      5110 Franz Road
      Katy
      TX
      77493
      HARRIS
      SS
      0
      0
      626
      626
      1994
      8900000.00000000
      MAI
      06-10-2019
      8900000.00000000
      06-10-2019
      MAI
      0.92200000
      0.91690000
      6
      X
      0
      0
      0
      0.00000000
      0.00000000
      0.00000000
      0.00000000
      0.00000000
      0.00000000
      0.00000000
      0.00000000
      CREFC
      0.00000000
      0.00000000
      0.00000000
      0.00000000
      0.00000000
      N
      12-31-2020
    
    
      Life Storage - 324
      2860 NE Evangeline Throughway
      Lafayette
      LA
      70507
      LAFAYETTE PARISH
      SS
      0
      0
      819
      819
      1995
      2016
      8400000.00000000
      MAI
      06-12-2019
      8400000.00000000
      06-12-2019
      MAI
      0.93700000
      0.91700000
      6
      X
      0
      0
      0
      0.00000000
      0.00000000
      0.00000000
      0.00000000
      0.00000000
      0.00000000
      0.00000000
      0.00000000
      CREFC
      0.00000000
      0.00000000
      0.00000000
      0.00000000
      0.00000000
      N
      12-31-2020
    
    
      Life Storage - 236
      7437 Garners Ferry Road
      Columbia
      SC
      29209
      RICHLAND
      SS
      0
      0
      887
      887
      1981
      2007
      9200000.00000000
      MAI
      06-13-2019
      9200000.00000000
      06-13-2019
      MAI
      0.82600000
      0.77110000
      6
      X
      0
      0
      0
      0.00000000
      0.00000000
      0.00000000
      0.00000000
      0.00000000
      0.00000000
      0.00000000
      0.00000000
      CREFC
      0.00000000
      0.00000000
      0.00000000
      0.00000000
      0.00000000
      N
      12-31-2020
    
    
      Life Storage - 184
      5961 I-55 North
      Jackson
      MS
      39213
      HINDS
      SS
      0
      0
      416
      416
      1995
      7700000.00000000
      MAI
      06-06-2019
      7700000.00000000
      06-06-2019
      MAI
      0.91100000
      0.91610000
      6
      X
      0
      0
      0
      0.00000000
      0.00000000
      0.00000000
      0.00000000
      0.00000000
      0.00000000
      0.00000000
      0.00000000
      CREFC
      0.00000000
      0.00000000
      0.00000000
      0.00000000
      0.00000000
      N
      12-31-2020
    
    
      Life Storage - 500
      6000 Garners Ferry Road and 1417
      Columbia
      SC
      29209
      RICHLAND
      SS
      0
      0
      463
      463
      1977
      2004
      7150000.00000000
      MAI
      06-13-2019
      7150000.00000000
      06-13-2019
      MAI
      0.95700000
      0.89430000
      6
      X
      0
      0
      0
      0.00000000
      0.00000000
      0.00000000
      0.00000000
      0.00000000
      0.00000000
      0.00000000
      0.00000000
      CREFC
      0.00000000
      0.00000000
      0.00000000
      0.00000000
      0.00000000
      N
      12-31-2020
    
    
      Life Storage - 288
      32777 State Highway 249
      Pinehurst
      TX
      77362
      MONTGOMERY
      SS
      0
      0
      493
      493
      2003
      7100000.00000000
      MAI
      06-10-2019
      7100000.00000000
      06-10-2019
      MAI
      0.89200000
      0.90670000
      6
      X
      0
      0
      0
      0.00000000
      0.00000000
      0.00000000
      0.00000000
      0.00000000
      0.00000000
      0.00000000
      0.00000000
      CREFC
      0.00000000
      0.00000000
      0.00000000
      0.00000000
      0.00000000
      N
      12-31-2020
    
    
      Life Storage - 299
      203 Albertson Pkwy
      Broussard
      LA
      70518
      LAFAYETTE PARISH
      SS
      0
      0
      662
      662
      2002
      2007
      6500000.00000000
      MAI
      06-12-2019
      6500000.00000000
      06-12-2019
      MAI
      0.91800000
      0.93350000
      6
      X
      0
      0
      0
      0.00000000
      0.00000000
      0.00000000
      0.00000000
      0.00000000
      0.00000000
      0.00000000
      0.00000000
      CREFC
      0.00000000
      0.00000000
      0.00000000
      0.00000000
      0.00000000
      N
      12-31-2020
    
    
      Life Storage - 209
      2207 W Pinhook Rd
      Lafayette
      LA
      70508
      LAFAYETTE PARISH
      SS
      0
      0
      503
      503
      1992
      2014
      7000000.00000000
      MAI
      06-12-2019
      7000000.00000000
      06-12-2019
      MAI
      0.93000000
      0.93240000
      6
      X
      0
      0
      0
      0.00000000
      0.00000000
      0.00000000
      0.00000000
      0.00000000
      0.00000000
      0.00000000
      0.00000000
      CREFC
      0.00000000
      0.00000000
      0.00000000
      0.00000000
      0.00000000
      N
      12-31-2020
    
    
      Life Storage - 035
      10020 Two Notch Rd
      Columbia
      SC
      29223
      RICHLAND
      SS
      0
      0
      595
      595
      1989
      2013
      6400000.00000000
      MAI
      06-13-2019
      6400000.00000000
      06-13-2019
      MAI
      0.90800000
      0.88350000
      6
      X
      0
      0
      0
      0.00000000
      0.00000000
      0.00000000
      0.00000000
      0.00000000
      0.00000000
      0.00000000
      0.00000000
      CREFC
      0.00000000
      0.00000000
      0.00000000
      0.00000000
      0.00000000
      N
      12-31-2020
    
    
      Life Storage - 074
      6011 I-55 North
      Jackson
      MS
      39213
      HINDS
      SS
      0
      0
      491
      491
      1990
      6000000.00000000
      MAI
      06-10-2019
      6000000.00000000
      06-10-2019
      MAI
      0.89400000
      0.85130000
      6
      X
      0
      0
      0
      0.00000000
      0.00000000
      0.00000000
      0.00000000
      0.00000000
      0.00000000
      0.00000000
      0.00000000
      CREFC
      0.00000000
      0.00000000
      0.00000000
      0.00000000
      0.00000000
      N
      12-31-2020
    
    
      Life Storage - 252
      1606 Plantation Road
      Dallas
      TX
      75235
      DALLAS
      SS
      0
      0
      504
      504
      1985
      5800000.00000000
      MAI
      06-07-2019
      5800000.00000000
      06-07-2019
      MAI
      0.92100000
      0.90080000
      6
      X
      0
      0
      0
      0.00000000
      0.00000000
      0.00000000
      0.00000000
      0.00000000
      0.00000000
      0.00000000
      0.00000000
      CREFC
      0.00000000
      0.00000000
      0.00000000
      0.00000000
      0.00000000
      N
      12-31-2020
    
    
      Life Storage - 033
      7403 Parklane Road
      Columbia
      SC
      29223
      RICHLAND
      SS
      0
      0
      423
      423
      1987
      5350000.00000000
      MAI
      06-13-2019
      5350000.00000000
      06-13-2019
      MAI
      0.91300000
      0.89230000
      6
      X
      0
      0
      0
      0.00000000
      0.00000000
      0.00000000
      0.00000000
      0.00000000
      0.00000000
      0.00000000
      0.00000000
      CREFC
      0.00000000
      0.00000000
      0.00000000
      0.00000000
      0.00000000
      N
      12-31-2020
    
    
      Life Storage - 205
      4000 North West Street
      Jackson
      MS
      39206
      HINDS
      SS
      0
      0
      477
      477
      1984
      4300000.00000000
      MAI
      06-06-2019
      4300000.00000000
      06-06-2019
      MAI
      0.87800000
      0.87840000
      6
      X
      0
      0
      0
      0.00000000
      0.00000000
      0.00000000
      0.00000000
      0.00000000
      0.00000000
      0.00000000
      0.00000000
      CREFC
      0.00000000
      0.00000000
      0.00000000
      0.00000000
      0.00000000
      N
      12-31-2020
    
    
      Life Storage - 300
      4706 W Congress St
      Lafayette
      LA
      70506
      LAFAYETTE PARISH
      SS
      0
      0
      557
      557
      1997
      2007
      5300000.00000000
      MAI
      06-13-2019
      5300000.00000000
      06-13-2019
      MAI
      0.90700000
      0.92100000
      6
      X
      0
      0
      0
      0.00000000
      0.00000000
      0.00000000
      0.00000000
      0.00000000
      0.00000000
      0.00000000
      0.00000000
      CREFC
      0.00000000
      0.00000000
      0.00000000
      0.00000000
      0.00000000
      N
      12-31-2020
    
    
      Life Storage - 026
      3511 South Holden Road
      Greensboro
      NC
      27407
      GUILFORD
      SS
      0
      0
      535
      535
      1985
      2008
      4700000.00000000
      MAI
      06-12-2019
      4700000.00000000
      06-12-2019
      MAI
      0.91600000
      0.89350000
      6
      X
      0
      0
      0
      0.00000000
      0.00000000
      0.00000000
      0.00000000
      0.00000000
      0.00000000
      0.00000000
      0.00000000
      CREFC
      0.00000000
      0.00000000
      0.00000000
      0.00000000
      0.00000000
      N
      12-31-2020
    
    
      Life Storage - 361
      421 Classic Drive
      Hattiesburg
      MS
      39402
      FORREST
      SS
      0
      0
      364
      364
      1998
      4100000.00000000
      MAI
      06-06-2019
      4100000.00000000
      06-06-2019
      MAI
      0.95300000
      0.96430000
      6
      X
      0
      0
      0
      0.00000000
      0.00000000
      0.00000000
      0.00000000
      0.00000000
      0.00000000
      0.00000000
      0.00000000
      CREFC
      0.00000000
      0.00000000
      0.00000000
      0.00000000
      0.00000000
      N
      12-31-2020
    
    
      Life Storage - 165
      5810 West Gate City Boulevard
      Greensboro
      NC
      27407
      GUILFORD
      SS
      0
      0
      461
      461
      1993
      2000
      3850000.00000000
      MAI
      06-12-2019
      3850000.00000000
      06-12-2019
      MAI
      0.94400000
      0.92620000
      6
      X
      0
      0
      0
      0.00000000
      0.00000000
      0.00000000
      0.00000000
      0.00000000
      0.00000000
      0.00000000
      0.00000000
      CREFC
      0.00000000
      0.00000000
      0.00000000
      0.00000000
      0.00000000
      N
      12-31-2020
    
    
      Life Storage - 208
      2310 W Pinhook Rd
      Lafayette
      LA
      70508
      LAFAYETTE PARISH
      SS
      0
      0
      483
      483
      1980
      2005
      3700000.00000000
      MAI
      06-12-2019
      3700000.00000000
      06-12-2019
      MAI
      0.91300000
      0.75160000
      6
      X
      0
      0
      0
      0.00000000
      0.00000000
      0.00000000
      0.00000000
      0.00000000
      0.00000000
      0.00000000
      0.00000000
      CREFC
      0.00000000
      0.00000000
      0.00000000
      0.00000000
      0.00000000
      N
      12-31-2020
    
    
      Life Storage - 211
      2888 NE Evangeline Throughway
      Lafayette
      LA
      70507
      LAFAYETTE PARISH
      SS
      0
      0
      392
      392
      1977
      2005
      3600000.00000000
      MAI
      06-12-2019
      3600000.00000000
      06-12-2019
      MAI
      0.91800000
      0.91580000
      6
      X
      0
      0
      0
      0.00000000
      0.00000000
      0.00000000
      0.00000000
      0.00000000
      0.00000000
      0.00000000
      0.00000000
      CREFC
      0.00000000
      0.00000000
      0.00000000
      0.00000000
      0.00000000
      N
      12-31-2020
    
    
      Life Storage - 021
      2648 Two Notch Rd
      Columbia
      SC
      29204
      RICHLAND
      SS
      0
      0
      391
      391
      1988
      4200000.00000000
      MAI
      06-13-2019
      4200000.00000000
      06-13-2019
      MAI
      0.83900000
      0.92070000
      6
      X
      0
      0
      0
      0.00000000
      0.00000000
      0.00000000
      0.00000000
      0.00000000
      0.00000000
      0.00000000
      0.00000000
      CREFC
      0.00000000
      0.00000000
      0.00000000
      0.00000000
      0.00000000
      N
      12-31-2020
    
    
      Life Storage - 298
      300 Westgate Rd
      Lafayette
      LA
      70506
      LAFAYETTE PARISH
      SS
      0
      0
      397
      397
      2001
      2004
      3200000.00000000
      MAI
      06-13-2019
      3200000.00000000
      06-13-2019
      MAI
      0.89900000
      0.86650000
      6
      X
      0
      0
      0
      0.00000000
      0.00000000
      0.00000000
      0.00000000
      0.00000000
      0.00000000
      0.00000000
      0.00000000
      CREFC
      0.00000000
      0.00000000
      0.00000000
      0.00000000
      0.00000000
      N
      12-31-2020
    
    
      Life Storage - 297
      5922 Cameron St
      Scott
      LA
      70583
      LAFAYETTE PARISH
      SS
      0
      0
      329
      329
      1997
      2500000.00000000
      MAI
      06-13-2019
      2500000.00000000
      06-13-2019
      MAI
      0.92700000
      0.92710000
      6
      X
      0
      0
      0
      0.00000000
      0.00000000
      0.00000000
      0.00000000
      0.00000000
      0.00000000
      0.00000000
      0.00000000
      CREFC
      0.00000000
      0.00000000
      0.00000000
      0.00000000
      0.00000000
      N
      12-31-2020
    
    
      Life Storage - 153
      118 Stage Coach Trail
      Greensboro
      NC
      27409
      GUILFORD
      SS
      0
      0
      291
      291
      1996
      2001
      1950000.00000000
      MAI
      06-12-2019
      1950000.00000000
      06-12-2019
      MAI
      0.89000000
      0.93630000
      6
      X
      0
      0
      0
      0.00000000
      0.00000000
      0.00000000
      0.00000000
      0.00000000
      0.00000000
      0.00000000
      0.00000000
      CREFC
      0.00000000
      0.00000000
      0.00000000
      0.00000000
      0.00000000
      N
      12-31-2020
    
    
      Life Storage - 075
      2947 McDowell Road Extension
      Jackson
      MS
      39204
      HINDS
      SS
      0
      0
      304
      304
      1988
      1800000.00000000
      MAI
      06-06-2019
      1800000.00000000
      06-06-2019
      MAI
      0.87200000
      0.92760000
      6
      X
      0
      0
      0
      0.00000000
      0.00000000
      0.00000000
      0.00000000
      0.00000000
      0.00000000
      0.00000000
      0.00000000
      CREFC
      0.00000000
      0.00000000
      0.00000000
      0.00000000
      0.00000000
      N
      12-31-2020
    
    
      Life Storage - 152
      4207 Hilltop Road
      Greensboro
      NC
      27407
      GUILFORD
      SS
      0
      0
      285
      285
      1995
      2000
      1700000.00000000
      MAI
      06-10-2019
      1700000.00000000
      06-10-2019
      MAI
      0.91200000
      0.92630000
      6
      X
      0
      0
      0
      0.00000000
      0.00000000
      0.00000000
      0.00000000
      0.00000000
      0.00000000
      0.00000000
      0.00000000
      CREFC
      0.00000000
      0.00000000
      0.00000000
      0.00000000
      0.00000000
      N
      12-31-2020
    
    false
    false
    27000000.00000000
    85702.50000000
    0.03809000
    0.00018740
    85702.50000000
    0.00000000
    0.00000000
    0.00000000
    0.00000000
    27000000.00000000
    27000000.00000000
    07-01-2021
    3
    false
    0.00000000
    0.00000000
    0.00000000
    0.00000000
    0.00000000
    KeyBank Real Estate Capital
    false
    0.00000000
    0.00000000
    0.00000000
    0.00000000
    0.00000000
    0.00000000
  
  
    Prospectus Loan ID
    6-A-1-C
    1
    06-12-2021
    07-12-2021
    KeyBank
    07-02-2019
    10000000.00000000
    120
    08-01-2029
    360
    0.03809000
    0.03809000
    3
    3
    36
    09-01-2019
    false
    A1
    5
    172593.80000000
    10000000.00000000
    1
    32
    0
    false
    true
    false
    false
    false
    0
    0.00000000
    0.00000000
    0.00000000
    0.00000000
    0.00000000
    0.00000000
    0
    0.00000000
    0.00000000
    0.00000000
    0.00000000
    0.00000000
    
      Life Storage - 586
      5491 Plaza Drive
      Flowood
      MS
      39232
      RANKIN
      SS
      0
      0
      1006
      1006
      2000
      15400000.00000000
      MAI
      06-06-2019
      15400000.00000000
      06-06-2019
      MAI
      0.93500000
      0.91450000
      6
      X
      0
      0
      0
      0.00000000
      0.00000000
      0.00000000
      0.00000000
      0.00000000
      0.00000000
      0.00000000
      0.00000000
      CREFC
      0.00000000
      0.00000000
      0.00000000
      0.00000000
      0.00000000
      N
      12-31-2020
    
    
      Life Storage - 145
      140 Centennial Boulevard
      Richardson
      TX
      75081
      DALLAS
      SS
      0
      0
      929
      929
      1985
      12400000.00000000
      MAI
      06-07-2019
      12400000.00000000
      06-07-2019
      MAI
      0.92200000
      0.93540000
      6
      X
      0
      0
      0
      0.00000000
      0.00000000
      0.00000000
      0.00000000
      0.00000000
      0.00000000
      0.00000000
      0.00000000
      CREFC
      0.00000000
      0.00000000
      0.00000000
      0.00000000
      0.00000000
      N
      12-31-2020
    
    
      Life Storage - 364
      130 Centre Street
      Ridgeland
      MS
      39157
      MADISON
      SS
      0
      0
      698
      698
      1997
      12400000.00000000
      MAI
      06-06-2019
      12400000.00000000
      06-06-2019
      MAI
      0.92300000
      0.90110000
      6
      X
      0
      0
      0
      0.00000000
      0.00000000
      0.00000000
      0.00000000
      0.00000000
      0.00000000
      0.00000000
      0.00000000
      CREFC
      0.00000000
      0.00000000
      0.00000000
      0.00000000
      0.00000000
      N
      12-31-2020
    
    
      Life Storage - 365
      5111 I-55 North
      Jackson
      MS
      39206
      HINDS
      SS
      0
      0
      676
      676
      2003
      12000000.00000000
      MAI
      06-06-2019
      12000000.00000000
      06-06-2019
      MAI
      0.95300000
      0.93790000
      6
      X
      0
      0
      0
      0.00000000
      0.00000000
      0.00000000
      0.00000000
      0.00000000
      0.00000000
      0.00000000
      0.00000000
      CREFC
      0.00000000
      0.00000000
      0.00000000
      0.00000000
      0.00000000
      N
      12-31-2020
    
    
      Life Storage - 212
      313 Guilbeau Rd
      Lafayette
      LA
      70506
      LAFAYETTE PARISH
      SS
      0
      0
      655
      655
      1994
      2005
      10400000.00000000
      MAI
      06-13-2019
      10400000.00000000
      06-13-2019
      MAI
      0.91000000
      0.93740000
      6
      X
      0
      0
      0
      0.00000000
      0.00000000
      0.00000000
      0.00000000
      0.00000000
      0.00000000
      0.00000000
      0.00000000
      CREFC
      0.00000000
      0.00000000
      0.00000000
      0.00000000
      0.00000000
      N
      12-31-2020
    
    
      Life Storage - 386
      4155 Fairway Plaza Drive
      Pasadena
      TX
      77505
      HARRIS
      SS
      0
      0
      613
      613
      2000
      9700000.00000000
      MAI
      06-10-2019
      9700000.00000000
      06-10-2019
      MAI
      0.90900000
      0.90380000
      6
      X
      0
      0
      0
      0.00000000
      0.00000000
      0.00000000
      0.00000000
      0.00000000
      0.00000000
      0.00000000
      0.00000000
      CREFC
      0.00000000
      0.00000000
      0.00000000
      0.00000000
      0.00000000
      N
      12-31-2020
    
    
      Life Storage - 256
      2280 East Main Street
      League City
      TX
      77573
      GALVESTON
      SS
      0
      0
      553
      553
      1992
      2003
      9400000.00000000
      MAI
      06-10-2019
      9400000.00000000
      06-10-2019
      MAI
      0.93300000
      0.88430000
      6
      X
      0
      0
      0
      0.00000000
      0.00000000
      0.00000000
      0.00000000
      0.00000000
      0.00000000
      0.00000000
      0.00000000
      CREFC
      0.00000000
      0.00000000
      0.00000000
      0.00000000
      0.00000000
      N
      12-31-2020
    
    
      Life Storage - 206
      5110 Franz Road
      Katy
      TX
      77493
      HARRIS
      SS
      0
      0
      626
      626
      1994
      8900000.00000000
      MAI
      06-10-2019
      8900000.00000000
      06-10-2019
      MAI
      0.92200000
      0.91690000
      6
      X
      0
      0
      0
      0.00000000
      0.00000000
      0.00000000
      0.00000000
      0.00000000
      0.00000000
      0.00000000
      0.00000000
      CREFC
      0.00000000
      0.00000000
      0.00000000
      0.00000000
      0.00000000
      N
      12-31-2020
    
    
      Life Storage - 324
      2860 NE Evangeline Throughway
      Lafayette
      LA
      70507
      LAFAYETTE PARISH
      SS
      0
      0
      819
      819
      1995
      2016
      8400000.00000000
      MAI
      06-12-2019
      8400000.00000000
      06-12-2019
      MAI
      0.93700000
      0.91700000
      6
      X
      0
      0
      0
      0.00000000
      0.00000000
      0.00000000
      0.00000000
      0.00000000
      0.00000000
      0.00000000
      0.00000000
      CREFC
      0.00000000
      0.00000000
      0.00000000
      0.00000000
      0.00000000
      N
      12-31-2020
    
    
      Life Storage - 236
      7437 Garners Ferry Road
      Columbia
      SC
      29209
      RICHLAND
      SS
      0
      0
      887
      887
      1981
      2007
      9200000.00000000
      MAI
      06-13-2019
      9200000.00000000
      06-13-2019
      MAI
      0.82600000
      0.77110000
      6
      X
      0
      0
      0
      0.00000000
      0.00000000
      0.00000000
      0.00000000
      0.00000000
      0.00000000
      0.00000000
      0.00000000
      CREFC
      0.00000000
      0.00000000
      0.00000000
      0.00000000
      0.00000000
      N
      12-31-2020
    
    
      Life Storage - 184
      5961 I-55 North
      Jackson
      MS
      39213
      HINDS
      SS
      0
      0
      416
      416
      1995
      7700000.00000000
      MAI
      06-06-2019
      7700000.00000000
      06-06-2019
      MAI
      0.91100000
      0.91610000
      6
      X
      0
      0
      0
      0.00000000
      0.00000000
      0.00000000
      0.00000000
      0.00000000
      0.00000000
      0.00000000
      0.00000000
      CREFC
      0.00000000
      0.00000000
      0.00000000
      0.00000000
      0.00000000
      N
      12-31-2020
    
    
      Life Storage - 500
      6000 Garners Ferry Road and 1417
      Columbia
      SC
      29209
      RICHLAND
      SS
      0
      0
      463
      463
      1977
      2004
      7150000.00000000
      MAI
      06-13-2019
      7150000.00000000
      06-13-2019
      MAI
      0.95700000
      0.89430000
      6
      X
      0
      0
      0
      0.00000000
      0.00000000
      0.00000000
      0.00000000
      0.00000000
      0.00000000
      0.00000000
      0.00000000
      CREFC
      0.00000000
      0.00000000
      0.00000000
      0.00000000
      0.00000000
      N
      12-31-2020
    
    
      Life Storage - 288
      32777 State Highway 249
      Pinehurst
      TX
      77362
      MONTGOMERY
      SS
      0
      0
      493
      493
      2003
      7100000.00000000
      MAI
      06-10-2019
      7100000.00000000
      06-10-2019
      MAI
      0.89200000
      0.90670000
      6
      X
      0
      0
      0
      0.00000000
      0.00000000
      0.00000000
      0.00000000
      0.00000000
      0.00000000
      0.00000000
      0.00000000
      CREFC
      0.00000000
      0.00000000
      0.00000000
      0.00000000
      0.00000000
      N
      12-31-2020
    
    
      Life Storage - 299
      203 Albertson Pkwy
      Broussard
      LA
      70518
      LAFAYETTE PARISH
      SS
      0
      0
      662
      662
      2002
      2007
      6500000.00000000
      MAI
      06-12-2019
      6500000.00000000
      06-12-2019
      MAI
      0.91800000
      0.93350000
      6
      X
      0
      0
      0
      0.00000000
      0.00000000
      0.00000000
      0.00000000
      0.00000000
      0.00000000
      0.00000000
      0.00000000
      CREFC
      0.00000000
      0.00000000
      0.00000000
      0.00000000
      0.00000000
      N
      12-31-2020
    
    
      Life Storage - 209
      2207 W Pinhook Rd
      Lafayette
      LA
      70508
      LAFAYETTE PARISH
      SS
      0
      0
      503
      503
      1992
      2014
      7000000.00000000
      MAI
      06-12-2019
      7000000.00000000
      06-12-2019
      MAI
      0.93000000
      0.93240000
      6
      X
      0
      0
      0
      0.00000000
      0.00000000
      0.00000000
      0.00000000
      0.00000000
      0.00000000
      0.00000000
      0.00000000
      CREFC
      0.00000000
      0.00000000
      0.00000000
      0.00000000
      0.00000000
      N
      12-31-2020
    
    
      Life Storage - 035
      10020 Two Notch Rd
      Columbia
      SC
      29223
      RICHLAND
      SS
      0
      0
      595
      595
      1989
      2013
      6400000.00000000
      MAI
      06-13-2019
      6400000.00000000
      06-13-2019
      MAI
      0.90800000
      0.88350000
      6
      X
      0
      0
      0
      0.00000000
      0.00000000
      0.00000000
      0.00000000
      0.00000000
      0.00000000
      0.00000000
      0.00000000
      CREFC
      0.00000000
      0.00000000
      0.00000000
      0.00000000
      0.00000000
      N
      12-31-2020
    
    
      Life Storage - 074
      6011 I-55 North
      Jackson
      MS
      39213
      HINDS
      SS
      0
      0
      491
      491
      1990
      6000000.00000000
      MAI
      06-10-2019
      6000000.00000000
      06-10-2019
      MAI
      0.89400000
      0.85130000
      6
      X
      0
      0
      0
      0.00000000
      0.00000000
      0.00000000
      0.00000000
      0.00000000
      0.00000000
      0.00000000
      0.00000000
      CREFC
      0.00000000
      0.00000000
      0.00000000
      0.00000000
      0.00000000
      N
      12-31-2020
    
    
      Life Storage - 252
      1606 Plantation Road
      Dallas
      TX
      75235
      DALLAS
      SS
      0
      0
      504
      504
      1985
      5800000.00000000
      MAI
      06-07-2019
      5800000.00000000
      06-07-2019
      MAI
      0.92100000
      0.90080000
      6
      X
      0
      0
      0
      0.00000000
      0.00000000
      0.00000000
      0.00000000
      0.00000000
      0.00000000
      0.00000000
      0.00000000
      CREFC
      0.00000000
      0.00000000
      0.00000000
      0.00000000
      0.00000000
      N
      12-31-2020
    
    
      Life Storage - 033
      7403 Parklane Road
      Columbia
      SC
      29223
      RICHLAND
      SS
      0
      0
      423
      423
      1987
      5350000.00000000
      MAI
      06-13-2019
      5350000.00000000
      06-13-2019
      MAI
      0.91300000
      0.89230000
      6
      X
      0
      0
      0
      0.00000000
      0.00000000
      0.00000000
      0.00000000
      0.00000000
      0.00000000
      0.00000000
      0.00000000
      CREFC
      0.00000000
      0.00000000
      0.00000000
      0.00000000
      0.00000000
      N
      12-31-2020
    
    
      Life Storage - 205
      4000 North West Street
      Jackson
      MS
      39206
      HINDS
      SS
      0
      0
      477
      477
      1984
      4300000.00000000
      MAI
      06-06-2019
      4300000.00000000
      06-06-2019
      MAI
      0.87800000
      0.87840000
      6
      X
      0
      0
      0
      0.00000000
      0.00000000
      0.00000000
      0.00000000
      0.00000000
      0.00000000
      0.00000000
      0.00000000
      CREFC
      0.00000000
      0.00000000
      0.00000000
      0.00000000
      0.00000000
      N
      12-31-2020
    
    
      Life Storage - 300
      4706 W Congress St
      Lafayette
      LA
      70506
      LAFAYETTE PARISH
      SS
      0
      0
      557
      557
      1997
      2007
      5300000.00000000
      MAI
      06-13-2019
      5300000.00000000
      06-13-2019
      MAI
      0.90700000
      0.92100000
      6
      X
      0
      0
      0
      0.00000000
      0.00000000
      0.00000000
      0.00000000
      0.00000000
      0.00000000
      0.00000000
      0.00000000
      CREFC
      0.00000000
      0.00000000
      0.00000000
      0.00000000
      0.00000000
      N
      12-31-2020
    
    
      Life Storage - 026
      3511 South Holden Road
      Greensboro
      NC
      27407
      GUILFORD
      SS
      0
      0
      535
      535
      1985
      2008
      4700000.00000000
      MAI
      06-12-2019
      4700000.00000000
      06-12-2019
      MAI
      0.91600000
      0.89350000
      6
      X
      0
      0
      0
      0.00000000
      0.00000000
      0.00000000
      0.00000000
      0.00000000
      0.00000000
      0.00000000
      0.00000000
      CREFC
      0.00000000
      0.00000000
      0.00000000
      0.00000000
      0.00000000
      N
      12-31-2020
    
    
      Life Storage - 361
      421 Classic Drive
      Hattiesburg
      MS
      39402
      FORREST
      SS
      0
      0
      364
      364
      1998
      4100000.00000000
      MAI
      06-06-2019
      4100000.00000000
      06-06-2019
      MAI
      0.95300000
      0.96430000
      6
      X
      0
      0
      0
      0.00000000
      0.00000000
      0.00000000
      0.00000000
      0.00000000
      0.00000000
      0.00000000
      0.00000000
      CREFC
      0.00000000
      0.00000000
      0.00000000
      0.00000000
      0.00000000
      N
      12-31-2020
    
    
      Life Storage - 165
      5810 West Gate City Boulevard
      Greensboro
      NC
      27407
      GUILFORD
      SS
      0
      0
      461
      461
      1993
      2000
      3850000.00000000
      MAI
      06-12-2019
      3850000.00000000
      06-12-2019
      MAI
      0.94400000
      0.92620000
      6
      X
      0
      0
      0
      0.00000000
      0.00000000
      0.00000000
      0.00000000
      0.00000000
      0.00000000
      0.00000000
      0.00000000
      CREFC
      0.00000000
      0.00000000
      0.00000000
      0.00000000
      0.00000000
      N
      12-31-2020
    
    
      Life Storage - 208
      2310 W Pinhook Rd
      Lafayette
      LA
      70508
      LAFAYETTE PARISH
      SS
      0
      0
      483
      483
      1980
      2005
      3700000.00000000
      MAI
      06-12-2019
      3700000.00000000
      06-12-2019
      MAI
      0.91300000
      0.75160000
      6
      X
      0
      0
      0
      0.00000000
      0.00000000
      0.00000000
      0.00000000
      0.00000000
      0.00000000
      0.00000000
      0.00000000
      CREFC
      0.00000000
      0.00000000
      0.00000000
      0.00000000
      0.00000000
      N
      12-31-2020
    
    
      Life Storage - 211
      2888 NE Evangeline Throughway
      Lafayette
      LA
      70507
      LAFAYETTE PARISH
      SS
      0
      0
      392
      392
      1977
      2005
      3600000.00000000
      MAI
      06-12-2019
      3600000.00000000
      06-12-2019
      MAI
      0.91800000
      0.91580000
      6
      X
      0
      0
      0
      0.00000000
      0.00000000
      0.00000000
      0.00000000
      0.00000000
      0.00000000
      0.00000000
      0.00000000
      CREFC
      0.00000000
      0.00000000
      0.00000000
      0.00000000
      0.00000000
      N
      12-31-2020
    
    
      Life Storage - 021
      2648 Two Notch Rd
      Columbia
      SC
      29204
      RICHLAND
      SS
      0
      0
      391
      391
      1988
      4200000.00000000
      MAI
      06-13-2019
      4200000.00000000
      06-13-2019
      MAI
      0.83900000
      0.92070000
      6
      X
      0
      0
      0
      0.00000000
      0.00000000
      0.00000000
      0.00000000
      0.00000000
      0.00000000
      0.00000000
      0.00000000
      CREFC
      0.00000000
      0.00000000
      0.00000000
      0.00000000
      0.00000000
      N
      12-31-2020
    
    
      Life Storage - 298
      300 Westgate Rd
      Lafayette
      LA
      70506
      LAFAYETTE PARISH
      SS
      0
      0
      397
      397
      2001
      2004
      3200000.00000000
      MAI
      06-13-2019
      3200000.00000000
      06-13-2019
      MAI
      0.89900000
      0.86650000
      6
      X
      0
      0
      0
      0.00000000
      0.00000000
      0.00000000
      0.00000000
      0.00000000
      0.00000000
      0.00000000
      0.00000000
      CREFC
      0.00000000
      0.00000000
      0.00000000
      0.00000000
      0.00000000
      N
      12-31-2020
    
    
      Life Storage - 297
      5922 Cameron St
      Scott
      LA
      70583
      LAFAYETTE PARISH
      SS
      0
      0
      329
      329
      1997
      2500000.00000000
      MAI
      06-13-2019
      2500000.00000000
      06-13-2019
      MAI
      0.92700000
      0.92710000
      6
      X
      0
      0
      0
      0.00000000
      0.00000000
      0.00000000
      0.00000000
      0.00000000
      0.00000000
      0.00000000
      0.00000000
      CREFC
      0.00000000
      0.00000000
      0.00000000
      0.00000000
      0.00000000
      N
      12-31-2020
    
    
      Life Storage - 153
      118 Stage Coach Trail
      Greensboro
      NC
      27409
      GUILFORD
      SS
      0
      0
      291
      291
      1996
      2001
      1950000.00000000
      MAI
      06-12-2019
      1950000.00000000
      06-12-2019
      MAI
      0.89000000
      0.93630000
      6
      X
      0
      0
      0
      0.00000000
      0.00000000
      0.00000000
      0.00000000
      0.00000000
      0.00000000
      0.00000000
      0.00000000
      CREFC
      0.00000000
      0.00000000
      0.00000000
      0.00000000
      0.00000000
      N
      12-31-2020
    
    
      Life Storage - 075
      2947 McDowell Road Extension
      Jackson
      MS
      39204
      HINDS
      SS
      0
      0
      304
      304
      1988
      1800000.00000000
      MAI
      06-06-2019
      1800000.00000000
      06-06-2019
      MAI
      0.87200000
      0.92760000
      6
      X
      0
      0
      0
      0.00000000
      0.00000000
      0.00000000
      0.00000000
      0.00000000
      0.00000000
      0.00000000
      0.00000000
      CREFC
      0.00000000
      0.00000000
      0.00000000
      0.00000000
      0.00000000
      N
      12-31-2020
    
    
      Life Storage - 152
      4207 Hilltop Road
      Greensboro
      NC
      27407
      GUILFORD
      SS
      0
      0
      285
      285
      1995
      2000
      1700000.00000000
      MAI
      06-10-2019
      1700000.00000000
      06-10-2019
      MAI
      0.91200000
      0.92630000
      6
      X
      0
      0
      0
      0.00000000
      0.00000000
      0.00000000
      0.00000000
      0.00000000
      0.00000000
      0.00000000
      0.00000000
      CREFC
      0.00000000
      0.00000000
      0.00000000
      0.00000000
      0.00000000
      N
      12-31-2020
    
    false
    false
    10000000.00000000
    31741.67000000
    0.03809000
    0.00018740
    31741.67000000
    0.00000000
    0.00000000
    0.00000000
    0.00000000
    10000000.00000000
    10000000.00000000
    07-01-2021
    3
    false
    0.00000000
    0.00000000
    0.00000000
    0.00000000
    0.00000000
    KeyBank Real Estate Capital
    false
    0.00000000
    0.00000000
    0.00000000
    0.00000000
    0.00000000
    0.00000000
  
  
    Prospectus Loan ID
    24
    1
    06-12-2021
    07-12-2021
    KeyBank
    10-09-2019
    18305000.00000000
    120
    11-01-2029
    300
    0.03562000
    0.03562000
    3
    3
    0
    12-01-2019
    false
    WL
    2
    92248.94000000
    18305000.00000000
    1
    1
    0
    false
    true
    false
    false
    false
    0
    0.00000000
    0.00000000
    0.00000000
    0.00000000
    0.00000000
    0.00000000
    0
    0.00000000
    0.00000000
    0.00000000
    0.00000000
    0.00000000
    
      North Heights Plaza
      8160-8436 Old Troy Pike
      Huber Heights
      OH
      45424
      MONTGOMERY
      RT
      182299
      182299
      0
      0
      1990
      25800000.00000000
      MAI
      08-30-2019
      25800000.00000000
      10-10-2019
      MAI
      0.96100000
      0.96800000
      6
      X
      Dick's Sporting Goods
      46290
      01-31-2024
      Burlington Coat Fact
      33765
      02-28-2029
      Big Lots
      33373
      01-31-2026
      0.00000000
      0.00000000
      0.00000000
      0.00000000
      0.00000000
      0.00000000
      0.00000000
      0.00000000
      CREFC
      0.00000000
      0.00000000
      0.00000000
      0.00000000
      0.00000000
      N
      12-31-2020
    
    false
    false
    17579705.61000000
    92248.94000000
    0.03562000
    0.00021490
    52182.43000000
    0.00000000
    40066.51000000
    0.00000000
    0.00000000
    17539639.10000000
    17539639.10000000
    07-01-2021
    3
    false
    0.00000000
    0.00000000
    744.75000000
    0.00000000
    0.00000000
    KeyBank Real Estate Capital
    false
    0.00000000
    0.00000000
    0.00000000
    0.00000000
    0.00000000
    0.00000000
  
  
    Prospectus Loan ID
    31
    1
    06-12-2021
    07-12-2021
    KeyBank
    10-09-2019
    12000000.00000000
    120
    11-01-2029
    0
    0.03100000
    0.03100000
    3
    3
    120
    12-01-2019
    false
    WL
    3
    31430.56000000
    12000000.00000000
    1
    1
    3
    false
    true
    false
    false
    false
    0
    0.00000000
    0.00000000
    0.00000000
    0.00000000
    0.00000000
    0.00000000
    0
    0.00000000
    0.00000000
    0.00000000
    0.00000000
    0.00000000
    
      Extra Space - McLean
      1315 Beverly Rd
      McLean
      VA
      22101
      FAIRFAX
      SS
      0
      0
      599
      599
      2012
      25575000.00000000
      MAI
      08-26-2019
      25575000.00000000
      08-26-2019
      MAI
      0.93000000
      0.91150000
      6
      X
      0
      0
      0
      0.00000000
      0.00000000
      0.00000000
      0.00000000
      0.00000000
      0.00000000
      0.00000000
      0.00000000
      CREFC
      0.00000000
      0.00000000
      0.00000000
      0.00000000
      0.00000000
      N
      12-31-2020
    
    false
    false
    12000000.00000000
    31000.00000000
    0.03100000
    0.00021490
    31000.00000000
    0.00000000
    0.00000000
    0.00000000
    0.00000000
    12000000.00000000
    12000000.00000000
    07-01-2021
    3
    false
    0.00000000
    0.00000000
    0.00000000
    0.00000000
    0.00000000
    KeyBank Real Estate Capital
    false
    0.00000000
    0.00000000
    0.00000000
    0.00000000
    0.00000000
    0.00000000
  
  
    Prospectus Loan ID
    43
    1
    06-12-2021
    07-12-2021
    KeyBank
    09-05-2019
    7250000.00000000
    120
    10-01-2029
    360
    0.03350000
    0.03350000
    3
    3
    0
    11-01-2019
    false
    WL
    2
    31951.73000000
    7238962.51000000
    1
    1
    5
    false
    true
    false
    false
    false
    0
    0.00000000
    0.00000000
    0.00000000
    0.00000000
    0.00000000
    0.00000000
    0
    0.00000000
    0.00000000
    0.00000000
    0.00000000
    0.00000000
    
      Dollar Self Storage #11
      275 E Ocotillo Rd
      Chandler
      AZ
      85249
      MARICOPA
      SS
      0
      0
      720
      720
      2008
      13400000.00000000
      MAI
      08-09-2019
      13400000.00000000
      08-09-2019
      MAI
      0.91500000
      0.93750000
      6
      X
      0
      0
      0
      0.00000000
      0.00000000
      0.00000000
      0.00000000
      0.00000000
      0.00000000
      0.00000000
      0.00000000
      CREFC
      0.00000000
      0.00000000
      0.00000000
      0.00000000
      0.00000000
      N
      12-31-2020
    
    false
    false
    7015606.75000000
    31951.73000000
    0.03350000
    0.00021490
    19585.24000000
    0.00000000
    12366.49000000
    0.00000000
    0.00000000
    7003240.26000000
    7003240.26000000
    07-01-2021
    3
    false
    0.00000000
    0.00000000
    0.00000000
    0.00000000
    0.00000000
    KeyBank Real Estate Capital
    false
    0.00000000
    0.00000000
    0.00000000
    0.00000000
    0.00000000
    0.00000000
  
  
    Prospectus Loan ID
    1-A2A4A8
    1
    06-12-2021
    07-12-2021
    KeyBank
    09-12-2019
    66000000.00000000
    120
    10-01-2029
    0
    0.03650000
    0.03650000
    3
    3
    120
    11-01-2019
    false
    A2
    3
    203538.17000000
    66000000.00000000
    1
    12
    0
    false
    true
    false
    false
    false
    0
    0.00000000
    0.00000000
    0.00000000
    0.00000000
    0.00000000
    0.00000000
    0
    0.00000000
    0.00000000
    0.00000000
    0.00000000
    0.00000000
    
      Quest Diagnostics  Inc.
      27027 Tourney Road
      Santa Clarita
      CA
      91355
      LOS ANGELES
      OF
      222193
      222193
      0
      0
      2004
      103300000.00000000
      MAI
      07-30-2019
      103300000.00000000
      07-30-2019
      MAI
      1.00000000
      1.00000000
      6
      X
      Quest Diagnostics
      222193
      08-31-2024
      0
      0
      0.00000000
      0.00000000
      0.00000000
      0.00000000
      0.00000000
      0.00000000
      0.00000000
      0.00000000
      CREFC
      0.00000000
      0.00000000
      0.00000000
      0.00000000
      0.00000000
      N
      12-31-2020
    
    
      Encompass Health Corporation
      9001 Liberty Parkway
      Birmingham
      AL
      35242
      SHELBY
      OF
      199305
      199305
      0
      0
      2018
      76900000.00000000
      MAI
      07-25-2019
      76900000.00000000
      07-25-2019
      MAI
      1.00000000
      1.00000000
      6
      X
      Encompass Health
      199305
      03-31-2033
      0
      0
      0.00000000
      0.00000000
      0.00000000
      0.00000000
      0.00000000
      0.00000000
      0.00000000
      0.00000000
      CREFC
      0.00000000
      0.00000000
      0.00000000
      0.00000000
      0.00000000
      N
      12-31-2020
    
    
      AT&T Services  Inc.
      1010 N St. Mary's St
      San Antonio
      TX
      78215
      BEXAR
      OF
      401516
      401516
      0
      0
      1961
      70600000.00000000
      MAI
      07-24-2019
      70600000.00000000
      07-24-2019
      MAI
      1.00000000
      1.00000000
      6
      X
      AT&T
      401516
      07-17-2026
      0
      0
      0.00000000
      0.00000000
      0.00000000
      0.00000000
      0.00000000
      0.00000000
      0.00000000
      0.00000000
      CREFC
      0.00000000
      0.00000000
      0.00000000
      0.00000000
      0.00000000
      N
      12-31-2020
    
    
      GENX Leasing Partners - Dearborn
      4343 Wyoming Ave
      Dearborn
      MI
      48126
      WAYNE
      IN
      220000
      220000
      0
      0
      1941
      2016
      16800000.00000000
      MAI
      07-24-2019
      16800000.00000000
      07-24-2019
      MAI
      1.00000000
      1.00000000
      6
      X
      Union Partners
      220000
      03-31-2029
      0
      0
      0.00000000
      0.00000000
      0.00000000
      0.00000000
      0.00000000
      0.00000000
      0.00000000
      0.00000000
      CREFC
      0.00000000
      0.00000000
      0.00000000
      0.00000000
      0.00000000
      N
      12-31-2020
    
    
      ComDoc  Inc.
      8247 Pittsburg Avenue NW
      North Canton
      OH
      44720
      STARK
      IN
      107500
      107500
      0
      0
      2019
      17700000.00000000
      MAI
      07-25-2019
      17700000.00000000
      07-25-2019
      MAI
      1.00000000
      1.00000000
      6
      X
      ComDoc
      107500
      05-31-2029
      0
      0
      0.00000000
      0.00000000
      0.00000000
      0.00000000
      0.00000000
      0.00000000
      0.00000000
      0.00000000
      CREFC
      0.00000000
      0.00000000
      0.00000000
      0.00000000
      0.00000000
      N
      12-31-2020
    
    
      Stanley Convergent Security Solutions  Inc
      8350 Sunlight Dr
      Fishers
      IN
      46037
      HAMILTON
      OF
      80000
      80000
      0
      0
      2017
      16400000.00000000
      MAI
      07-24-2019
      16400000.00000000
      07-24-2019
      MAI
      1.00000000
      1.00000000
      6
      X
      Stanley Security
      80000
      06-30-2028
      0
      0
      0.00000000
      0.00000000
      0.00000000
      0.00000000
      0.00000000
      0.00000000
      0.00000000
      0.00000000
      CREFC
      0.00000000
      0.00000000
      0.00000000
      0.00000000
      0.00000000
      N
      12-31-2020
    
    
      EQT Gathering  LLC
      317 E Roy Furman Highway
      Waynesburg
      PA
      15370
      GREENE
      IN
      127135
      127135
      0
      0
      1985
      13700000.00000000
      MAI
      07-30-2019
      13700000.00000000
      08-30-2019
      MAI
      1.00000000
      1.00000000
      6
      X
      EQT Corp
      127135
      06-30-2030
      0
      0
      0.00000000
      0.00000000
      0.00000000
      0.00000000
      0.00000000
      0.00000000
      0.00000000
      0.00000000
      CREFC
      0.00000000
      0.00000000
      0.00000000
      0.00000000
      0.00000000
      N
      12-31-2020
    
    
      Metal Technologies  Inc. - 909
      909 East State Road 54
      Bloomfield
      IN
      47424
      GREENE
      IN
      234377
      234377
      0
      0
      1986
      10810000.00000000
      MAI
      07-26-2019
      10810000.00000000
      07-26-2019
      MAI
      1.00000000
      1.00000000
      6
      X
      Metal Tech
      234377
      05-31-2034
      0
      0
      0.00000000
      0.00000000
      0.00000000
      0.00000000
      0.00000000
      0.00000000
      0.00000000
      0.00000000
      CREFC
      0.00000000
      0.00000000
      0.00000000
      0.00000000
      0.00000000
      N
      12-31-2020
    
    
      Heatcraft Refrigeration Products  LLC
      7814 Magnolia Industrial Boulevard
      Tifton
      GA
      31794
      TIFT
      IN
      214757
      214757
      0
      0
      1992
      2000
      11500000.00000000
      MAI
      07-29-2019
      11500000.00000000
      07-29-2019
      MAI
      1.00000000
      1.00000000
      6
      X
      Heatcraft
      214757
      06-30-2028
      0
      0
      0.00000000
      0.00000000
      0.00000000
      0.00000000
      0.00000000
      0.00000000
      0.00000000
      0.00000000
      CREFC
      0.00000000
      0.00000000
      0.00000000
      0.00000000
      0.00000000
      N
      12-31-2020
    
    
      Hanes Companies  Inc.
      200 Union Grove Road
      Calhoun
      GA
      30701
      GORDON
      IN
      275500
      275500
      0
      0
      2000
      2008
      10100000.00000000
      MAI
      07-25-2019
      10100000.00000000
      07-25-2019
      MAI
      1.00000000
      1.00000000
      6
      X
      Hanes Co
      275500
      09-30-2028
      0
      0
      0.00000000
      0.00000000
      0.00000000
      0.00000000
      0.00000000
      0.00000000
      0.00000000
      0.00000000
      CREFC
      0.00000000
      0.00000000
      0.00000000
      0.00000000
      0.00000000
      N
      12-31-2020
    
    
      FedEx Ground Package System  Inc.
      6013 Horseman's Drive
      Lake Charles
      LA
      70615
      CALAVERAS
      IN
      76039
      76039
      0
      0
      2009
      2014
      9800000.00000000
      MAI
      07-25-2019
      9800000.00000000
      07-25-2019
      MAI
      1.00000000
      1.00000000
      6
      X
      FedEx
      76039
      06-30-2024
      0
      0
      0.00000000
      0.00000000
      0.00000000
      0.00000000
      0.00000000
      0.00000000
      0.00000000
      0.00000000
      CREFC
      0.00000000
      0.00000000
      0.00000000
      0.00000000
      0.00000000
      N
      12-31-2020
    
    
      Cummins  Inc.
      2600 E. 2nd Street
      Gillette
      WY
      82718
      CAMPBELL
      IN
      36720
      36720
      0
      0
      2008
      7100000.00000000
      MAI
      07-23-2019
      7100000.00000000
      08-01-2019
      MAI
      1.00000000
      1.00000000
      6
      X
      Cummins
      36720
      11-30-2028
      0
      0
      0.00000000
      0.00000000
      0.00000000
      0.00000000
      0.00000000
      0.00000000
      0.00000000
      0.00000000
      CREFC
      0.00000000
      0.00000000
      0.00000000
      0.00000000
      0.00000000
      N
      12-31-2020
    
    false
    false
    66000000.00000000
    200750.00000000
    0.03650000
    0.00018740
    200750.00000000
    0.00000000
    0.00000000
    0.00000000
    0.00000000
    66000000.00000000
    66000000.00000000
    07-01-2021
    3
    false
    0.00000000
    0.00000000
    0.00000000
    0.00000000
    0.00000000
    KeyBank Real Estate Capital
    false
    0.00000000
    0.00000000
    0.00000000
    0.00000000
    0.00000000
    0.00000000
  
  
    Prospectus Loan ID
    10
    1
    06-12-2021
    07-12-2021
    KeyBank
    10-04-2019
    31410000.00000000
    120
    11-01-2029
    0
    0.03300000
    0.03300000
    3
    3
    120
    12-01-2019
    false
    WL
    3
    87577.19000000
    31410000.00000000
    1
    1
    0
    false
    true
    false
    false
    false
    0
    0.00000000
    0.00000000
    0.00000000
    0.00000000
    0.00000000
    0.00000000
    0
    0.00000000
    0.00000000
    0.00000000
    0.00000000
    0.00000000
    
      Rivertop Scenic Apartments
      5800 River Rd
      Nashville
      TN
      37209
      DAVIDSON
      MF
      0
      0
      224
      224
      2019
      57200000.00000000
      MAI
      08-14-2019
      57200000.00000000
      08-14-2019
      MAI
      0.90170000
      0.91520000
      6
      N
      0
      0
      0
      0.00000000
      0.00000000
      0.00000000
      0.00000000
      0.00000000
      0.00000000
      0.00000000
      0.00000000
      CREFC
      0.00000000
      0.00000000
      0.00000000
      0.00000000
      0.00000000
      N
      12-31-2020
    
    false
    false
    31410000.00000000
    86377.50000000
    0.03300000
    0.00021490
    86377.50000000
    0.00000000
    0.00000000
    0.00000000
    0.00000000
    31410000.00000000
    31410000.00000000
    07-01-2021
    3
    false
    0.00000000
    0.00000000
    0.00000000
    0.00000000
    0.00000000
    KeyBank Real Estate Capital
    false
    0.00000000
    0.00000000
    0.00000000
    0.00000000
    0.00000000
    0.00000000
  
  
    Prospectus Loan ID
    11-A2
    1
    06-12-2021
    07-12-2021
    KeyBank
    09-06-2019
    30000000.00000000
    120
    10-01-2029
    360
    0.03750000
    0.03750000
    3
    3
    0
    11-01-2019
    false
    A2
    2
    138934.68000000
    29957940.32000000
    1
    1
    0
    false
    true
    false
    false
    false
    0
    0.00000000
    0.00000000
    0.00000000
    0.00000000
    0.00000000
    0.00000000
    0
    0.00000000
    0.00000000
    0.00000000
    0.00000000
    0.00000000
    
      Ocean Edge Resort & Golf Club
      2907 Main Street
      Brewster
      MA
      02631
      BARNSTABLE
      LO
      0
      0
      337
      337
      1912
      135400000.00000000
      MAI
      05-30-2019
      135400000.00000000
      05-30-2019
      MAI
      0.41460000
      0.31760000
      6
      X
      0
      0
      0
      0.00000000
      0.00000000
      0.00000000
      0.00000000
      0.00000000
      0.00000000
      0.00000000
      0.00000000
      CREFC
      0.00000000
      0.00000000
      0.00000000
      0.00000000
      0.00000000
      N
      12-31-2020
    
    false
    false
    29097663.70000000
    138934.68000000
    0.03750000
    0.00018740
    90930.20000000
    0.00000000
    48004.48000000
    0.00000000
    0.00000000
    29049659.22000000
    29049659.22000000
    07-01-2021
    3
    false
    0.00000000
    0.00000000
    0.00000000
    0.00000000
    0.00000000
    KeyBank Real Estate Capital
    false
    0.00000000
    0.00000000
    0.00000000
    0.00000000
    0.00000000
    0.00000000
  
  
    Prospectus Loan ID
    2-A-1B
    1
    06-12-2021
    07-12-2021
    SGFC
    09-06-2019
    25000000.00000000
    120
    09-08-2029
    0
    0.03498162
    0.03498162
    3
    3
    120
    10-08-2019
    false
    A1
    3
    133003.03000000
    25000000.00000000
    1
    1
    0
    false
    true
    false
    false
    false
    0
    0.00000000
    0.00000000
    0.00000000
    0.00000000
    0.00000000
    0.00000000
    0
    0.00000000
    0.00000000
    0.00000000
    0.00000000
    0.00000000
    
      PRESIDENTIAL CITY
      3800  3850  3950 City Avenue
      Philadelphia
      PA
      19131
      PHILADELPHIA
      MF
      0
      0
      1015
      1015
      1952
      2017
      380000000.00000000
      MAI
      08-29-2019
      0.00000000
      0.94500000
      0.82760000
      6
      N
      0
      0
      0
      0.00000000
      0.00000000
      0.00000000
      0.00000000
      0.00000000
      0.00000000
      0.00000000
      0.00000000
      CREFC
      0.00000000
      0.00000000
      0.00000000
      0.00000000
      0.00000000
      N
      12-31-2020
    
    false
    false
    25000000.00000000
    72878.37000000
    0.03498162
    0.00009990
    72878.37000000
    0.00000000
    0.00000000
    0.00000000
    0.00000000
    25000000.00000000
    25000000.00000000
    07-08-2021
    3
    false
    0.00000000
    0.00000000
    0.00000000
    0.00000000
    0.00000000
    KeyBank Real Estate Capital
    false
    0.00000000
    0.00000000
    0.00000000
    0.00000000
    0.00000000
    0.00000000
  
  
    Prospectus Loan ID
    2-A-1D
    1
    06-12-2021
    07-12-2021
    SGFC
    09-06-2019
    10000000.00000000
    120
    09-08-2029
    0
    0.03498162
    0.03498162
    3
    3
    120
    10-08-2019
    false
    A1
    3
    133003.03000000
    10000000.00000000
    1
    1
    0
    false
    true
    false
    false
    false
    0
    0.00000000
    0.00000000
    0.00000000
    0.00000000
    0.00000000
    0.00000000
    0
    0.00000000
    0.00000000
    0.00000000
    0.00000000
    0.00000000
    
      PRESIDENTIAL CITY
      3800  3850  3950 City Avenue
      Philadelphia
      PA
      19131
      PHILADELPHIA
      MF
      0
      0
      1015
      1015
      1952
      2017
      380000000.00000000
      MAI
      08-29-2019
      0.00000000
      0.94500000
      0.82760000
      6
      N
      0
      0
      0
      0.00000000
      0.00000000
      0.00000000
      0.00000000
      0.00000000
      0.00000000
      0.00000000
      0.00000000
      CREFC
      0.00000000
      0.00000000
      0.00000000
      0.00000000
      0.00000000
      N
      12-31-2020
    
    false
    false
    10000000.00000000
    29151.35000000
    0.03498162
    0.00009990
    29151.35000000
    0.00000000
    0.00000000
    0.00000000
    0.00000000
    10000000.00000000
    10000000.00000000
    07-08-2021
    3
    false
    0.00000000
    0.00000000
    0.00000000
    0.00000000
    0.00000000
    KeyBank Real Estate Capital
    false
    0.00000000
    0.00000000
    0.00000000
    0.00000000
    0.00000000
    0.00000000
  
  
    Prospectus Loan ID
    2-A-1E
    1
    06-12-2021
    07-12-2021
    SGFC
    09-06-2019
    5000000.00000000
    120
    09-08-2029
    0
    0.03498162
    0.03498162
    3
    3
    120
    10-08-2019
    false
    A1
    3
    133003.03000000
    5000000.00000000
    1
    1
    0
    false
    true
    false
    false
    false
    0
    0.00000000
    0.00000000
    0.00000000
    0.00000000
    0.00000000
    0.00000000
    0
    0.00000000
    0.00000000
    0.00000000
    0.00000000
    0.00000000
    
      PRESIDENTIAL CITY
      3800  3850  3950 City Avenue
      Philadelphia
      PA
      19131
      PHILADELPHIA
      MF
      0
      0
      1015
      1015
      1952
      2017
      380000000.00000000
      MAI
      08-29-2019
      0.00000000
      0.94500000
      0.82760000
      6
      N
      0
      0
      0
      0.00000000
      0.00000000
      0.00000000
      0.00000000
      0.00000000
      0.00000000
      0.00000000
      0.00000000
      CREFC
      0.00000000
      0.00000000
      0.00000000
      0.00000000
      0.00000000
      N
      12-31-2020
    
    false
    false
    5000000.00000000
    14575.67000000
    0.03498162
    0.00009990
    14575.67000000
    0.00000000
    0.00000000
    0.00000000
    0.00000000
    5000000.00000000
    5000000.00000000
    07-08-2021
    3
    false
    0.00000000
    0.00000000
    0.00000000
    0.00000000
    0.00000000
    KeyBank Real Estate Capital
    false
    0.00000000
    0.00000000
    0.00000000
    0.00000000
    0.00000000
    0.00000000
  
  
    Prospectus Loan ID
    2-A-1F
    1
    06-12-2021
    07-12-2021
    SGFC
    09-06-2019
    5000000.00000000
    120
    09-08-2029
    0
    0.03498162
    0.03498162
    3
    3
    120
    10-08-2019
    false
    A1
    3
    133003.03000000
    5000000.00000000
    1
    1
    0
    false
    true
    false
    false
    false
    0
    0.00000000
    0.00000000
    0.00000000
    0.00000000
    0.00000000
    0.00000000
    0
    0.00000000
    0.00000000
    0.00000000
    0.00000000
    0.00000000
    
      PRESIDENTIAL CITY
      3800  3850  3950 City Avenue
      Philadelphia
      PA
      19131
      PHILADELPHIA
      MF
      0
      0
      1015
      1015
      1952
      2017
      380000000.00000000
      MAI
      08-29-2019
      0.00000000
      0.94500000
      0.82760000
      6
      N
      0
      0
      0
      0.00000000
      0.00000000
      0.00000000
      0.00000000
      0.00000000
      0.00000000
      0.00000000
      0.00000000
      CREFC
      0.00000000
      0.00000000
      0.00000000
      0.00000000
      0.00000000
      N
      12-31-2020
    
    false
    false
    5000000.00000000
    14575.67000000
    0.03498162
    0.00009990
    14575.67000000
    0.00000000
    0.00000000
    0.00000000
    0.00000000
    5000000.00000000
    5000000.00000000
    07-08-2021
    3
    false
    0.00000000
    0.00000000
    0.00000000
    0.00000000
    0.00000000
    KeyBank Real Estate Capital
    false
    0.00000000
    0.00000000
    0.00000000
    0.00000000
    0.00000000
    0.00000000
  
  
    Prospectus Loan ID
    3-A2
    1
    06-12-2021
    07-12-2021
    Barclays
    10-04-2019
    42000000.00000000
    120
    10-06-2029
    0
    0.03015000
    0.03015000
    3
    3
    120
    11-06-2019
    false
    PP
    3
    106990.63000000
    42000000.00000000
    1
    1
    0
    false
    true
    false
    false
    false
    0
    0.00000000
    0.00000000
    0.00000000
    0.00000000
    0.00000000
    0.00000000
    0
    0.00000000
    0.00000000
    0.00000000
    0.00000000
    0.00000000
    
      Ceasar's Bay Shopping Center
      8973 Bay Parkway
      Brooklyn
      NY
      11214
      KINGS
      RT
      301300
      301300
      0
      0
      1957
      2018
      170000000.00000000
      MAI
      07-02-2019
      170000000.00000000
      07-02-2019
      MAI
      0.97800000
      0.92860000
      6
      N
      Kohl's Department Store
      119734
      05-31-2023
      Target Corporation
      88000
      01-31-2036
      Modell's NY II  Inc.
      23792
      12-31-2020
      0.00000000
      0.00000000
      0.00000000
      0.00000000
      0.00000000
      0.00000000
      0.00000000
      0.00000000
      CREFC
      0.00000000
      0.00000000
      0.00000000
      0.00000000
      0.00000000
      N
      12-31-2020
    
    false
    false
    42000000.00000000
    105525.00000000
    0.03015000
    0.00011240
    105525.00000000
    0.00000000
    0.00000000
    0.00000000
    0.00000000
    42000000.00000000
    42000000.00000000
    07-06-2021
    3
    false
    0.00000000
    0.00000000
    0.00000000
    0.00000000
    0.00000000
    KeyBank Real Estate Capital
    false
    0.00000000
    0.00000000
    0.00000000
    0.00000000
    0.00000000
    0.00000000
  
  
    Prospectus Loan ID
    5-A2-A3
    1
    06-12-2021
    07-12-2021
    RMF
    09-20-2019
    40000000.00000000
    120
    10-06-2029
    0
    0.03300000
    0.03300000
    3
    3
    120
    11-06-2019
    false
    A2
    3
    111527.78000000
    40000000.00000000
    1
    1
    0
    false
    true
    false
    false
    false
    0
    0.00000000
    0.00000000
    0.00000000
    0.00000000
    0.00000000
    0.00000000
    0
    0.00000000
    0.00000000
    0.00000000
    0.00000000
    0.00000000
    
      Equinix Data Center
      755 & 800 Secaucus Road and 105 Enterprise Avenue
      Secaucus
      NJ
      07094
      HUDSON
      0
      0
      663621
      663621
      201000000.00000000
      MAI
      08-08-2019
      201000000.00000000
      08-08-2019
      MAI
      1.00000000
      1.00000000
      6
      N
      Equinix Inc
      663621
      12-31-2068
      0
      0
      0.00000000
      0.00000000
      0.00000000
      0.00000000
      0.00000000
      0.00000000
      0.00000000
      0.00000000
      CREFC
      0.00000000
      0.00000000
      0.00000000
      0.00000000
      0.00000000
      N
      12-31-2020
    
    false
    false
    40000000.00000000
    110000.00000000
    0.03300000
    0.00011240
    110000.00000000
    0.00000000
    0.00000000
    0.00000000
    0.00000000
    40000000.00000000
    40000000.00000000
    07-06-2021
    3
    false
    0.00000000
    0.00000000
    0.00000000
    0.00000000
    0.00000000
    KeyBank Real Estate Capital
    false
    0.00000000
    0.00000000
    0.00000000
    0.00000000
    0.00000000
    0.00000000
  
  
    Prospectus Loan ID
    7-A6-A7
    1
    06-12-2021
    07-12-2021
    Natixis
    07-29-2019
    36000000.00000000
    120
    08-06-2029
    0
    0.04040000
    0.04040000
    3
    3
    120
    09-06-2019
    false
    3
    122883.33000000
    36000000.00000000
    1
    1
    0
    false
    true
    false
    false
    false
    0
    0.00000000
    0.00000000
    0.00000000
    0.00000000
    0.00000000
    0.00000000
    0
    0.00000000
    0.00000000
    0.00000000
    0.00000000
    0.00000000
    
      Uline Arena
      1140 3rd Street Northeast
      Washington
      DC
      20002
      DISTRICT OF COLUMBIA
      MU
      248381
      248381
      0
      0
      1945
      2016
      212000000.00000000
      MAI
      07-01-2021
      212000000.00000000
      07-01-2021
      MAI
      0.92000000
      0.93680000
      6
      N
      Rec Equipment Inc
      51159
      02-29-2032
      RGN National Business Center
      43680
      10-31-2033
      Pact Inc
      37144
      04-30-2035
      0.00000000
      0.00000000
      0.00000000
      0.00000000
      0.00000000
      0.00000000
      0.00000000
      0.00000000
      CREFC
      0.00000000
      0.00000000
      0.00000000
      0.00000000
      0.00000000
      N
      12-31-2020
    
    false
    false
    36000000.00000000
    121200.00000000
    0.04040000
    0.00009990
    121200.00000000
    0.00000000
    0.00000000
    0.00000000
    0.00000000
    36000000.00000000
    36000000.00000000
    07-06-2021
    3
    false
    0.00000000
    0.00000000
    0.00000000
    0.00000000
    0.00000000
    KeyBank Real Estate Capital
    false
    0.00000000
    0.00000000
    0.00000000
    0.00000000
    0.00000000
    0.00000000
  
  
    Prospectus Loan ID
    9
    1
    06-12-2021
    07-12-2021
    Natixis
    05-14-2019
    33850000.00000000
    60
    06-05-2024
    0
    0.04720000
    0.04720000
    3
    3
    60
    07-05-2019
    false
    WL
    3
    134992.55000000
    33850000.00000000
    1
    1
    0
    false
    true
    false
    false
    false
    0
    0.00000000
    0.00000000
    0.00000000
    0.00000000
    0.00000000
    0.00000000
    0
    0.00000000
    0.00000000
    0.00000000
    0.00000000
    0.00000000
    
      765 Broad Street
      765 Broad Street
      Newark
      NJ
      07102
      ESSEX
      OF
      209671
      209671
      0
      0
      1950
      2019
      51900000.00000000
      MAI
      01-01-2020
      51900000.00000000
      01-01-2020
      MAI
      1.00000000
      1.00000000
      6
      N
      NPS
      198113
      12-14-2033
      Wells Fargo
      11158
      10-31-2020
      Verizon
      200
      04-01-2024
      0.00000000
      0.00000000
      0.00000000
      0.00000000
      0.00000000
      0.00000000
      0.00000000
      0.00000000
      CREFC
      0.00000000
      0.00000000
      0.00000000
      0.00000000
      0.00000000
      N
      12-31-2020
    
    false
    false
    33850000.00000000
    133143.33000000
    0.04720000
    0.00012740
    133143.33000000
    0.00000000
    0.00000000
    0.00000000
    0.00000000
    33850000.00000000
    33850000.00000000
    07-05-2021
    3
    false
    0.00000000
    0.00000000
    0.00000000
    0.00000000
    0.00000000
    KeyBank Real Estate Capital
    false
    0.00000000
    0.00000000
    0.00000000
    0.00000000
    0.00000000
    0.00000000
  
  
    Prospectus Loan ID
    14
    1
    06-12-2021
    07-12-2021
    Barclays
    10-15-2019
    27350000.00000000
    120
    11-06-2029
    360
    0.03973000
    0.03973000
    3
    3
    60
    12-06-2019
    false
    WL
    5
    130147.72000000
    27350000.00000000
    1
    1
    0
    false
    true
    false
    false
    false
    0
    0.00000000
    0.00000000
    0.00000000
    0.00000000
    0.00000000
    0.00000000
    0
    0.00000000
    0.00000000
    0.00000000
    0.00000000
    0.00000000
    
      200 North Warner Road
      200 North Warner Road
      King of Prussia
      PA
      19406
      MONTGOMERY
      OF
      164157
      164157
      0
      0
      1982
      2017
      40400000.00000000
      MAI
      08-27-2019
      40400000.00000000
      08-27-2019
      MAI
      0.85100000
      0.89730000
      6
      N
      New Cingular Wireless PCS  LLC
      24883
      09-30-2022
      The Odell Studner Group
      15393
      11-30-2023
      Arco Design/Build Northeast
      12834
      07-31-2024
      0.00000000
      0.00000000
      0.00000000
      0.00000000
      0.00000000
      0.00000000
      0.00000000
      0.00000000
      CREFC
      0.00000000
      0.00000000
      0.00000000
      0.00000000
      0.00000000
      N
      12-31-2020
    
    false
    false
    27350000.00000000
    90551.29000000
    0.03973000
    0.00012740
    90551.29000000
    0.00000000
    0.00000000
    0.00000000
    0.00000000
    27350000.00000000
    27350000.00000000
    07-06-2021
    3
    false
    0.00000000
    0.00000000
    0.00000000
    0.00000000
    0.00000000
    KeyBank Real Estate Capital
    false
    0.00000000
    0.00000000
    0.00000000
    0.00000000
    0.00000000
    0.00000000
  
  
    Prospectus Loan ID
    16
    1
    06-12-2021
    07-12-2021
    RMF
    09-30-2019
    24000000.00000000
    60
    10-06-2024
    0
    0.04730000
    0.04730000
    3
    3
    60
    11-06-2019
    false
    WL
    3
    95913.89000000
    24000000.00000000
    1
    2
    0
    false
    true
    false
    false
    false
    0
    0.00000000
    0.00000000
    0.00000000
    0.00000000
    0.00000000
    0.00000000
    0
    0.00000000
    0.00000000
    0.00000000
    0.00000000
    0.00000000
    
      Bohemia Self Storage
      911 Lincoln Avenue and 868 Lincoln Avenue
      Holbrook, Bohemia
      NY
      11741
      SUFFOLK
      SS
      0
      0
      1209
      1209
      2001
      26990000.00000000
      MAI
      08-17-2019
      26990000.00000000
      08-17-2019
      MAI
      0.97100000
      0.84700000
      6
      06-06-2024
      N
      0
      0
      0
      0.00000000
      0.00000000
      0.00000000
      0.00000000
      0.00000000
      0.00000000
      0.00000000
      0.00000000
      CREFC
      0.00000000
      0.00000000
      0.00000000
      0.00000000
      0.00000000
      N
      12-31-2020
    
    
      Bay Shore Self Storage
      99 Pine Aire Drive
      Bay Shore
      NY
      11706
      SUFFOLK
      SS
      0
      0
      699
      699
      1998
      13200000.00000000
      MAI
      08-17-2019
      13200000.00000000
      08-17-2019
      MAI
      0.99000000
      0.83260000
      6
      06-06-2024
      N
      0
      0
      0
      0.00000000
      0.00000000
      0.00000000
      0.00000000
      0.00000000
      0.00000000
      0.00000000
      0.00000000
      CREFC
      0.00000000
      0.00000000
      0.00000000
      0.00000000
      0.00000000
      N
      12-31-2020
    
    false
    false
    24000000.00000000
    94600.00000000
    0.04730000
    0.00012740
    94600.00000000
    0.00000000
    0.00000000
    0.00000000
    0.00000000
    24000000.00000000
    24000000.00000000
    07-06-2021
    3
    false
    0.00000000
    0.00000000
    119.00000000
    0.00000000
    0.00000000
    KeyBank Real Estate Capital
    false
    0.00000000
    0.00000000
    0.00000000
    0.00000000
    0.00000000
    0.00000000
  
  
    Prospectus Loan ID
    17
    1
    06-12-2021
    07-12-2021
    Barclays
    08-08-2019
    23500000.00000000
    120
    08-06-2029
    0
    0.03820000
    0.03820000
    3
    3
    120
    09-06-2019
    false
    WL
    3
    75847.34000000
    23500000.00000000
    1
    1
    0
    false
    true
    false
    false
    false
    0
    0.00000000
    0.00000000
    0.00000000
    0.00000000
    0.00000000
    0.00000000
    0
    0.00000000
    0.00000000
    0.00000000
    0.00000000
    0.00000000
    
      One Main Plaza
      2200 Main Street
      Wailuku
      HI
      96793
      MAUI
      OF
      83082
      83082
      0
      0
      1989
      2013
      38000000.00000000
      MAI
      07-03-2019
      38000000.00000000
      07-03-2019
      MAI
      0.89700000
      0.90140000
      6
      04-06-2029
      N
      Social Security Administration
      7502
      04-30-2025
      County of Maui Dept of Waste W
      5715
      06-30-2027
      Carlsmith Ball  LLP
      5332
      12-31-2025
      0.00000000
      0.00000000
      0.00000000
      0.00000000
      0.00000000
      0.00000000
      0.00000000
      0.00000000
      CREFC
      0.00000000
      0.00000000
      0.00000000
      0.00000000
      0.00000000
      N
      12-31-2020
    
    false
    false
    23500000.00000000
    74808.33000000
    0.03820000
    0.00012740
    74808.33000000
    0.00000000
    0.00000000
    0.00000000
    0.00000000
    23500000.00000000
    23500000.00000000
    07-06-2021
    3
    false
    0.00000000
    0.00000000
    0.00000000
    0.00000000
    0.00000000
    KeyBank Real Estate Capital
    false
    0.00000000
    0.00000000
    0.00000000
    0.00000000
    0.00000000
    0.00000000
  
  
    Prospectus Loan ID
    18
    1
    06-12-2021
    07-12-2021
    SGFC
    09-16-2019
    23000000.00000000
    120
    09-01-2030
    360
    0.04040000
    0.04040000
    3
    3
    60
    11-01-2019
    false
    WL
    5
    110336.57000000
    23000000.00000000
    1
    1
    5
    false
    true
    false
    false
    false
    0
    0.00000000
    0.00000000
    0.00000000
    0.00000000
    0.00000000
    0.00000000
    0
    0.00000000
    0.00000000
    0.00000000
    0.00000000
    0.00000000
    
      Crocs Distribution Center
      10391 Dog Leg Road
      Vandalia
      OH
      45377
      MONTGOMERY
      IN
      555251
      555251
      0
      0
      2019
      35800000.00000000
      MAI
      02-01-2020
      35800000.00000000
      02-01-2020
      MAI
      1.00000000
      1.00000000
      6
      X
      Crocs Inc.
      555251
      09-30-2030
      0
      0
      0.00000000
      0.00000000
      0.00000000
      0.00000000
      0.00000000
      0.00000000
      0.00000000
      0.00000000
      CREFC
      0.00000000
      0.00000000
      0.00000000
      0.00000000
      0.00000000
      N
      12-31-2020
    
    false
    false
    23000000.00000000
    77433.33000000
    0.04040000
    0.00012740
    77433.33000000
    0.00000000
    0.00000000
    0.00000000
    0.00000000
    23000000.00000000
    23000000.00000000
    07-01-2021
    10-01-2029
    3
    false
    0.00000000
    0.00000000
    0.00000000
    0.00000000
    0.00000000
    KeyBank Real Estate Capital
    false
    0.00000000
    0.00000000
    0.00000000
    0.00000000
    0.00000000
    0.00000000
  
  
    Prospectus Loan ID
    19
    1
    06-12-2021
    07-12-2021
    Natixis
    08-29-2019
    21100000.00000000
    120
    09-05-2029
    0
    0.04300000
    0.04300000
    3
    3
    120
    10-05-2019
    false
    WL
    3
    76658.45000000
    21100000.00000000
    1
    1
    0
    false
    true
    false
    false
    false
    0
    0.00000000
    0.00000000
    0.00000000
    0.00000000
    0.00000000
    0.00000000
    0
    0.00000000
    0.00000000
    0.00000000
    0.00000000
    0.00000000
    
      Walgreens South Beach
      501-509 Collins Avenue
      Miami Beach
      FL
      33139
      MIAMI-DADE
      RT
      22857
      22857
      0
      0
      1995
      2008
      33100000.00000000
      MAI
      06-25-2019
      33100000.00000000
      06-25-2019
      MAI
      1.00000000
      1.00000000
      6
      N
      Walgreen Company
      22857
      03-31-2069
      0
      0
      0.00000000
      0.00000000
      0.00000000
      0.00000000
      0.00000000
      0.00000000
      0.00000000
      0.00000000
      CREFC
      0.00000000
      0.00000000
      0.00000000
      0.00000000
      0.00000000
      N
      12-01-2020
    
    false
    false
    21100000.00000000
    75608.33000000
    0.04300000
    0.00012740
    75608.33000000
    0.00000000
    0.00000000
    0.00000000
    0.00000000
    21100000.00000000
    21100000.00000000
    07-05-2021
    3
    false
    0.00000000
    0.00000000
    0.00000000
    0.00000000
    0.00000000
    KeyBank Real Estate Capital
    false
    0.00000000
    0.00000000
    0.00000000
    0.00000000
    0.00000000
    0.00000000
  
  
    Prospectus Loan ID
    20
    1
    06-12-2021
    07-12-2021
    Natixis
    08-27-2019
    20500000.00000000
    120
    09-05-2029
    360
    0.04200000
    0.04200000
    3
    3
    12
    10-05-2019
    false
    WL
    5
    100248.52000000
    20500000.00000000
    1
    1
    0
    false
    true
    false
    false
    false
    0
    0.00000000
    0.00000000
    0.00000000
    0.00000000
    0.00000000
    0.00000000
    0
    0.00000000
    0.00000000
    0.00000000
    0.00000000
    0.00000000
    
      SpringHill Suites Newark
      402 Ogletown Road
      Newark
      DE
      19711
      NEW CASTLE
      LO
      0
      0
      132
      132
      2018
      29300000.00000000
      MAI
      07-01-2019
      29300000.00000000
      07-01-2019
      MAI
      0.70900000
      0.34110000
      6
      N
      0
      0
      0
      0.00000000
      0.00000000
      0.00000000
      0.00000000
      0.00000000
      0.00000000
      0.00000000
      0.00000000
      CREFC
      0.00000000
      0.00000000
      0.00000000
      0.00000000
      0.00000000
      N
      12-31-2020
    
    false
    false
    20247128.92000000
    100248.52000000
    0.04200000
    0.00012740
    70864.95000000
    0.00000000
    29383.57000000
    0.00000000
    0.00000000
    20217745.35000000
    20217745.35000000
    07-05-2021
    3
    false
    0.00000000
    0.00000000
    0.00000000
    0.00000000
    0.00000000
    KeyBank Real Estate Capital
    false
    0.00000000
    0.00000000
    0.00000000
    0.00000000
    0.00000000
    0.00000000
  
  
    Prospectus Loan ID
    21
    1
    06-12-2021
    07-12-2021
    Barclays
    10-02-2019
    20000000.00000000
    120
    10-06-2029
    0
    0.02792000
    0.02792000
    3
    3
    120
    11-06-2019
    false
    WL
    3
    47179.63000000
    20000000.00000000
    1
    1
    0
    false
    true
    false
    false
    false
    0
    0.00000000
    0.00000000
    0.00000000
    0.00000000
    0.00000000
    0.00000000
    0
    0.00000000
    0.00000000
    0.00000000
    0.00000000
    0.00000000
    
      Storage Etc. - Los Feliz
      2870 Los Feliz Place
      Los Angeles
      CA
      90039
      LOS ANGELES
      SS
      0
      0
      3124
      3124
      1978
      98000000.00000000
      MAI
      09-05-2019
      97020000.00000000
      09-05-2019
      MAI
      0.92700000
      0.94880000
      6
      N
      0
      0
      0
      0.00000000
      0.00000000
      0.00000000
      0.00000000
      0.00000000
      0.00000000
      0.00000000
      0.00000000
      CREFC
      0.00000000
      0.00000000
      0.00000000
      0.00000000
      0.00000000
      N
      12-31-2020
    
    false
    false
    20000000.00000000
    46533.33000000
    0.02792000
    0.00012740
    46533.33000000
    0.00000000
    0.00000000
    0.00000000
    0.00000000
    20000000.00000000
    20000000.00000000
    07-06-2021
    3
    false
    0.00000000
    0.00000000
    0.00000000
    0.00000000
    0.00000000
    KeyBank Real Estate Capital
    false
    0.00000000
    0.00000000
    0.00000000
    0.00000000
    0.00000000
    0.00000000
  
  
    Prospectus Loan ID
    22-A2
    1
    06-12-2021
    07-12-2021
    SGFC
    08-14-2019
    19600000.00000000
    60
    09-01-2024
    360
    0.04300000
    0.04300000
    3
    3
    0
    10-01-2019
    false
    A2
    2
    96994.80000000
    19548719.08000000
    1
    2
    0
    false
    true
    false
    false
    false
    0
    0.00000000
    0.00000000
    0.00000000
    0.00000000
    0.00000000
    0.00000000
    0
    0.00000000
    0.00000000
    0.00000000
    0.00000000
    0.00000000
    
      Spring Creek Centre
      464 East Joyce Boulevard
      Fayetteville
      AR
      72703
      WASHINGTON
      RT
      261008
      261008
      0
      0
      1995
      44300000.00000000
      MAI
      06-09-2019
      44300000.00000000
      06-09-2019
      MAI
      0.96500000
      0.92980000
      6
      N
      Best Buy
      45246
      01-31-2022
      Bed Bath & Beyond
      32000
      11-30-2024
      TJ Maxx
      28000
      01-31-2021
      0.00000000
      0.00000000
      0.00000000
      0.00000000
      0.00000000
      0.00000000
      0.00000000
      0.00000000
      CREFC
      0.00000000
      0.00000000
      0.00000000
      0.00000000
      0.00000000
      N
      06-30-2020
    
    
      Steele Crossing
      3533 Shiloh Drive
      Fayetteville
      AR
      72703
      WASHINGTON
      RT
      136899
      136899
      0
      0
      2002
      12300000.00000000
      MAI
      06-09-2019
      12300000.00000000
      06-09-2019
      MAI
      0.99000000
      0.96110000
      6
      N
      Kohls
      86584
      01-31-2022
      Petsmart
      18949
      01-31-2023
      Lane Bryant
      5600
      04-30-2022
      0.00000000
      0.00000000
      0.00000000
      0.00000000
      0.00000000
      0.00000000
      0.00000000
      0.00000000
      CREFC
      0.00000000
      0.00000000
      0.00000000
      0.00000000
      0.00000000
      N
      06-30-2020
    
    false
    false
    19039004.66000000
    96994.80000000
    0.04300000
    0.00009990
    68223.10000000
    0.00000000
    28771.70000000
    0.00000000
    0.00000000
    19010232.96000000
    19010232.96000000
    06-01-2021
    3
    false
    0.00000000
    0.00000000
    0.00000000
    B
    0.00000000
    0.00000000
    KeyBank Real Estate Capital
    false
    0.00000000
    0.00000000
    0.00000000
    0.00000000
    0.00000000
    0.00000000
  
  
    Prospectus Loan ID
    23
    1
    06-12-2021
    07-12-2021
    SGFC
    09-18-2019
    18500000.00000000
    120
    10-01-2029
    0
    0.04140000
    0.04140000
    3
    3
    120
    11-01-2019
    false
    3
    64711.46000000
    18500000.00000000
    1
    1
    5
    false
    true
    false
    false
    false
    0
    0.00000000
    0.00000000
    0.00000000
    0.00000000
    0.00000000
    0.00000000
    0
    0.00000000
    0.00000000
    0.00000000
    0.00000000
    0.00000000
    
      145 Spring Street
      145 Spring Street
      New York
      NY
      10012
      NEW YORK
      MU
      5
      5
      0
      0
      1910
      2018
      27600000.00000000
      MAI
      07-19-2019
      27600000.00000000
      07-19-2019
      MAI
      1.00000000
      0.80000000
      6
      N
      0
      0
      0
      0.00000000
      0.00000000
      0.00000000
      0.00000000
      0.00000000
      0.00000000
      0.00000000
      0.00000000
      CREFC
      0.00000000
      0.00000000
      0.00000000
      0.00000000
      0.00000000
      N
      12-31-2020
    
    false
    false
    18500000.00000000
    63825.00000000
    0.04140000
    0.00012740
    63825.00000000
    0.00000000
    0.00000000
    0.00000000
    0.00000000
    18500000.00000000
    18500000.00000000
    07-01-2021
    3
    false
    0.00000000
    0.00000000
    0.00000000
    0.00000000
    0.00000000
    KeyBank Real Estate Capital
    false
    0.00000000
    0.00000000
    0.00000000
    0.00000000
    0.00000000
    0.00000000
  
  
    Prospectus Loan ID
    25
    1
    06-12-2021
    07-12-2021
    Barclays
    09-05-2019
    16515000.00000000
    120
    09-06-2029
    0
    0.03780000
    0.03780000
    3
    3
    120
    10-06-2019
    false
    WL
    3
    52744.78000000
    16515000.00000000
    1
    1
    0
    false
    true
    false
    false
    false
    0
    0.00000000
    0.00000000
    0.00000000
    0.00000000
    0.00000000
    0.00000000
    0
    0.00000000
    0.00000000
    0.00000000
    0.00000000
    0.00000000
    
      Southchase Village
      12301-12479 South Orange Blossom Trail
      Orlando
      FL
      32837
      ORANGE
      RT
      228615
      228615
      0
      0
      1990
      26900000.00000000
      MAI
      08-01-2019
      26350000.00000000
      08-01-2019
      MAI
      0.87400000
      0.85960000
      6
      N
      Touchstars Cinemas Inc
      27720
      04-30-2022
      Ross Dress For Less #5397
      25200
      12-05-2029
      Ross Dress For Less #1687
      22737
      01-31-2025
      0.00000000
      0.00000000
      0.00000000
      0.00000000
      0.00000000
      0.00000000
      0.00000000
      0.00000000
      CREFC
      0.00000000
      0.00000000
      0.00000000
      0.00000000
      0.00000000
      N
      12-31-2020
    
    false
    false
    16515000.00000000
    52022.25000000
    0.03780000
    0.00012740
    52022.25000000
    0.00000000
    0.00000000
    0.00000000
    0.00000000
    16515000.00000000
    16515000.00000000
    07-06-2021
    3
    false
    0.00000000
    0.00000000
    0.00000000
    0.00000000
    0.00000000
    KeyBank Real Estate Capital
    false
    0.00000000
    0.00000000
    0.00000000
    0.00000000
    0.00000000
    0.00000000
  
  
    Prospectus Loan ID
    26
    1
    06-12-2021
    07-12-2021
    Barclays
    10-17-2019
    16500000.00000000
    120
    11-06-2029
    360
    0.04300000
    0.04300000
    3
    3
    36
    12-06-2019
    false
    WL
    5
    81653.79000000
    16500000.00000000
    1
    1
    0
    false
    true
    false
    false
    false
    0
    0.00000000
    0.00000000
    0.00000000
    0.00000000
    0.00000000
    0.00000000
    0
    0.00000000
    0.00000000
    0.00000000
    0.00000000
    0.00000000
    
      Scottsdale Gateway II
      8901 East Mountain View Road
      Scottsdale
      AZ
      85258
      MARICOPA
      OF
      107888
      107888
      0
      0
      1998
      23900000.00000000
      MAI
      11-01-2019
      23900000.00000000
      08-05-2019
      MAI
      0.90800000
      0.95090000
      6
      N
      Caremark PCS
      26344
      06-30-2021
      Calibercos  Inc.
      18316
      02-28-2026
      Northsight Management
      12851
      02-28-2025
      0.00000000
      0.00000000
      0.00000000
      0.00000000
      0.00000000
      0.00000000
      0.00000000
      0.00000000
      CREFC
      0.00000000
      0.00000000
      0.00000000
      0.00000000
      0.00000000
      N
      12-31-2020
    
    false
    false
    16500000.00000000
    59125.00000000
    0.04300000
    0.00052740
    59125.00000000
    0.00000000
    0.00000000
    0.00000000
    0.00000000
    16500000.00000000
    16500000.00000000
    07-06-2021
    3
    false
    0.00000000
    0.00000000
    0.00000000
    0.00000000
    0.00000000
    KeyBank Real Estate Capital
    false
    0.00000000
    0.00000000
    0.00000000
    0.00000000
    0.00000000
    0.00000000
  
  
    Prospectus Loan ID
    27-A2
    1
    06-12-2021
    07-12-2021
    BSPRT
    09-27-2019
    14300000.00000000
    120
    10-06-2029
    0
    0.04316000
    0.04316000
    3
    3
    120
    11-06-2019
    false
    A2
    3
    52146.67000000
    14300000.00000000
    1
    13
    0
    false
    true
    false
    false
    false
    0
    0.00000000
    0.00000000
    0.00000000
    0.00000000
    0.00000000
    0.00000000
    0
    0.00000000
    0.00000000
    0.00000000
    0.00000000
    0.00000000
    
      WAG - Knoxville  TN
      5320 Clinton Highway
      Knoxville
      TN
      37912
      KNOX
      RT
      14112
      14112
      0
      0
      2000
      7825000.00000000
      MAI
      08-19-2019
      7825000.00000000
      08-19-2019
      MAI
      1.00000000
      1.00000000
      6
      N
      WAG
      14112
      12-31-2034
      0
      0
      0.00000000
      0.00000000
      0.00000000
      0.00000000
      0.00000000
      0.00000000
      0.00000000
      0.00000000
      CREFC
      0.00000000
      0.00000000
      0.00000000
      0.00000000
      0.00000000
      N
      12-31-2020
    
    
      WAG - Cincinnati  OH
      9 West Mitchell Avenue
      Cincinnati
      OH
      45217
      HAMILTON
      RT
      14490
      14490
      0
      0
      2000
      5600000.00000000
      MAI
      08-13-2019
      5600000.00000000
      08-13-2019
      MAI
      1.00000000
      1.00000000
      6
      N
      WAG
      14490
      08-31-2028
      0
      0
      0.00000000
      0.00000000
      0.00000000
      0.00000000
      0.00000000
      0.00000000
      0.00000000
      0.00000000
      CREFC
      0.00000000
      0.00000000
      0.00000000
      0.00000000
      0.00000000
      N
      12-31-2020
    
    
      WAG - Huntington  IN
      1804 North Jefferson Street
      Huntington
      IN
      46750
      HUNTINGTON
      RT
      15125
      15125
      0
      0
      2000
      4560000.00000000
      MAI
      08-19-2019
      4560000.00000000
      08-19-2019
      MAI
      1.00000000
      1.00000000
      6
      N
      WAG
      15125
      01-31-2026
      0
      0
      0.00000000
      0.00000000
      0.00000000
      0.00000000
      0.00000000
      0.00000000
      0.00000000
      0.00000000
      CREFC
      0.00000000
      0.00000000
      0.00000000
      0.00000000
      0.00000000
      N
      12-31-2020
    
    
      CVS - Dublin  OH
      7470 Sawmill Road
      Dublin
      OH
      43016
      FRANKLIN
      RT
      10086
      10086
      0
      0
      1999
      3910000.00000000
      MAI
      04-17-2019
      3910000.00000000
      04-17-2019
      MAI
      1.00000000
      1.00000000
      6
      N
      CVS
      10086
      07-31-2039
      0
      0
      0.00000000
      0.00000000
      0.00000000
      0.00000000
      0.00000000
      0.00000000
      0.00000000
      0.00000000
      CREFC
      0.00000000
      0.00000000
      0.00000000
      0.00000000
      0.00000000
      N
      12-31-2020
    
    
      CVS - Ashland  KY
      1221 Lexington Avenue
      Ashland
      KY
      41101
      BOYD
      RT
      11240
      11240
      0
      0
      1999
      3700000.00000000
      MAI
      04-22-2019
      3700000.00000000
      04-22-2019
      MAI
      1.00000000
      1.00000000
      6
      N
      CVS
      11240
      07-31-2039
      0
      0
      0.00000000
      0.00000000
      0.00000000
      0.00000000
      0.00000000
      0.00000000
      0.00000000
      0.00000000
      CREFC
      0.00000000
      0.00000000
      0.00000000
      0.00000000
      0.00000000
      N
      12-31-2020
    
    
      WAG - Akron  OH
      1130 South Arlington Street
      Akron
      OH
      44306
      SUMMIT
      RT
      13500
      13500
      0
      0
      1994
      3400000.00000000
      MAI
      08-20-2019
      3400000.00000000
      08-20-2019
      MAI
      1.00000000
      1.00000000
      6
      N
      WAG
      13500
      02-29-2028
      0
      0
      0.00000000
      0.00000000
      0.00000000
      0.00000000
      0.00000000
      0.00000000
      0.00000000
      0.00000000
      CREFC
      0.00000000
      0.00000000
      0.00000000
      0.00000000
      0.00000000
      N
      12-31-2020
    
    
      Rite Aid-PNC ATM - Dayton  OH
      1158 Wilmington Avenue
      Dayton
      OH
      45420
      MONTGOMERY
      RT
      11180
      11180
      0
      0
      1998
      2950000.00000000
      MAI
      04-17-2019
      2950000.00000000
      04-17-2019
      MAI
      1.00000000
      1.00000000
      6
      N
      Rite Aid
      11180
      03-31-2023
      0
      0
      0.00000000
      0.00000000
      0.00000000
      0.00000000
      0.00000000
      0.00000000
      0.00000000
      0.00000000
      CREFC
      0.00000000
      0.00000000
      0.00000000
      0.00000000
      0.00000000
      N
      12-31-2020
    
    
      CVS - Bristol  VA
      31 East Valley Drive
      Bristol
      VA
      24201
      BRISTOL
      RT
      10251
      10251
      0
      0
      1999
      2875000.00000000
      MAI
      04-11-2019
      2875000.00000000
      04-11-2019
      MAI
      1.00000000
      1.00000000
      6
      N
      CVS
      10251
      07-31-2039
      0
      0
      0.00000000
      0.00000000
      0.00000000
      0.00000000
      0.00000000
      0.00000000
      0.00000000
      0.00000000
      CREFC
      0.00000000
      0.00000000
      0.00000000
      0.00000000
      0.00000000
      N
      12-31-2020
    
    
      CVS - Bristol  TN
      3030 West State Street
      Bristol
      TN
      37620
      SULLIVAN
      RT
      10200
      10200
      0
      0
      1999
      2950000.00000000
      MAI
      04-11-2019
      2950000.00000000
      04-11-2019
      MAI
      1.00000000
      1.00000000
      6
      N
      CVS
      10200
      07-31-2039
      0
      0
      0.00000000
      0.00000000
      0.00000000
      0.00000000
      0.00000000
      0.00000000
      0.00000000
      0.00000000
      CREFC
      0.00000000
      0.00000000
      0.00000000
      0.00000000
      0.00000000
      N
      12-31-2020
    
    
      CVS - Evans  GA
      4385 Hereford Farm Road
      Evans
      GA
      30809
      COLUMBIA
      RT
      10125
      10125
      0
      0
      1999
      2900000.00000000
      MAI
      04-17-2019
      2900000.00000000
      04-17-2019
      MAI
      1.00000000
      1.00000000
      6
      N
      CVS
      10125
      07-31-2039
      0
      0
      0.00000000
      0.00000000
      0.00000000
      0.00000000
      0.00000000
      0.00000000
      0.00000000
      0.00000000
      CREFC
      0.00000000
      0.00000000
      0.00000000
      0.00000000
      0.00000000
      N
      12-31-2020
    
    
      WAG - Henderson  KY
      517 North Green Street
      Henderson
      KY
      42420
      HENDERSON
      RT
      11385
      11385
      0
      0
      1996
      2013
      2450000.00000000
      MAI
      08-16-2019
      2450000.00000000
      08-16-2019
      MAI
      1.00000000
      1.00000000
      6
      N
      WAG
      11385
      05-31-2034
      0
      0
      0.00000000
      0.00000000
      0.00000000
      0.00000000
      0.00000000
      0.00000000
      0.00000000
      0.00000000
      CREFC
      0.00000000
      0.00000000
      0.00000000
      0.00000000
      0.00000000
      N
      12-31-2020
    
    
      CVS - Summerfield  NC
      4601 US Highway 220
      Summerfield
      NC
      27358
      GUILFORD
      RT
      10112
      10112
      0
      0
      1999
      2525000.00000000
      MAI
      04-16-2019
      2525000.00000000
      04-16-2019
      MAI
      1.00000000
      1.00000000
      6
      N
      CVS
      10112
      07-31-2039
      0
      0
      0.00000000
      0.00000000
      0.00000000
      0.00000000
      0.00000000
      0.00000000
      0.00000000
      0.00000000
      CREFC
      0.00000000
      0.00000000
      0.00000000
      0.00000000
      0.00000000
      N
      12-31-2020
    
    
      Rite Aid - Hermitage  PA
      1851 East State Street
      Hermitage
      PA
      16148
      MERCER
      RT
      12000
      12000
      0
      0
      1951
      2000000.00000000
      MAI
      04-18-2019
      2000000.00000000
      04-18-2019
      MAI
      1.00000000
      1.00000000
      6
      N
      Rite Aid
      12000
      01-31-2029
      0
      0
      0.00000000
      0.00000000
      0.00000000
      0.00000000
      0.00000000
      0.00000000
      0.00000000
      0.00000000
      CREFC
      0.00000000
      0.00000000
      0.00000000
      0.00000000
      0.00000000
      N
      12-31-2020
    
    false
    false
    14300000.00000000
    51432.33000000
    0.04316000
    0.00011240
    51432.33000000
    0.00000000
    0.00000000
    0.00000000
    0.00000000
    14300000.00000000
    14300000.00000000
    07-06-2021
    3
    false
    0.00000000
    0.00000000
    0.00000000
    0.00000000
    0.00000000
    KeyBank Real Estate Capital
    false
    0.00000000
    0.00000000
    0.00000000
    0.00000000
    0.00000000
    0.00000000
  
  
    Prospectus Loan ID
    28
    1
    06-12-2021
    07-12-2021
    Barclays
    10-18-2019
    14000000.00000000
    120
    11-06-2029
    360
    0.03900000
    0.03900000
    3
    3
    0
    12-06-2019
    false
    WL
    2
    66033.55000000
    14000000.00000000
    1
    1
    0
    false
    true
    false
    false
    false
    0
    0.00000000
    0.00000000
    0.00000000
    0.00000000
    0.00000000
    0.00000000
    0
    0.00000000
    0.00000000
    0.00000000
    0.00000000
    0.00000000
    
      The Firebrand Hotel
      650 East 3rd Street
      Whitefish
      MT
      59937
      FLATHEAD
      LO
      0
      0
      86
      86
      2016
      22000000.00000000
      MAI
      08-23-2019
      22000000.00000000
      08-23-2019
      MAI
      0.75600000
      0.63710000
      6
      N
      0
      0
      0
      0.00000000
      0.00000000
      0.00000000
      0.00000000
      0.00000000
      0.00000000
      0.00000000
      0.00000000
      CREFC
      0.00000000
      0.00000000
      0.00000000
      0.00000000
      0.00000000
      N
      12-31-2020
    
    false
    false
    13610592.64000000
    66033.55000000
    0.03900000
    0.00012740
    44234.43000000
    0.00000000
    21799.12000000
    0.00000000
    0.00000000
    13588793.52000000
    13588793.52000000
    07-06-2021
    3
    false
    0.00000000
    0.00000000
    0.00000000
    0.00000000
    0.00000000
    KeyBank Real Estate Capital
    false
    0.00000000
    0.00000000
    0.00000000
    0.00000000
    0.00000000
    0.00000000
  
  
    Prospectus Loan ID
    29
    1
    06-12-2021
    07-12-2021
    BSPRT
    09-18-2019
    13600000.00000000
    120
    10-06-2029
    360
    0.04060000
    0.04060000
    3
    3
    17
    11-06-2019
    false
    WL
    5
    65399.79000000
    13600000.00000000
    1
    2
    0
    false
    true
    false
    false
    false
    0
    0.00000000
    0.00000000
    0.00000000
    0.00000000
    0.00000000
    0.00000000
    0
    0.00000000
    0.00000000
    0.00000000
    0.00000000
    0.00000000
    
      Cypress Hall Shopping Center
      28253 Lexus Drive
      Milford
      DE
      19963
      SUSSEX
      RT
      79523
      79523
      0
      0
      2012
      2016
      10400000.00000000
      MAI
      08-22-2019
      10400000.00000000
      08-22-2019
      MAI
      0.91100000
      0.93180000
      6
      N
      Redners Markets Inc
      48983
      08-31-2032
      Dollar Tree
      9000
      06-30-2026
      Khalar  Inc.
      4800
      06-30-2027
      0.00000000
      0.00000000
      0.00000000
      0.00000000
      0.00000000
      0.00000000
      0.00000000
      0.00000000
      CREFC
      0.00000000
      0.00000000
      0.00000000
      0.00000000
      0.00000000
      N
      12-31-2020
    
    
      Meadowood Shopping Center
      2651 Capitol Trail
      Newark
      DE
      19711
      NEW CASTLE
      RT
      33333
      33333
      0
      0
      1963
      2007
      9600000.00000000
      MAI
      08-19-2019
      9600000.00000000
      08-19-2019
      MAI
      0.96800000
      1.00000000
      6
      N
      Walgreens
      15852
      11-30-2026
      Argilla Brewing
      3814
      03-31-2022
      Sushi Somo
      3537
      10-31-2024
      0.00000000
      0.00000000
      0.00000000
      0.00000000
      0.00000000
      0.00000000
      0.00000000
      0.00000000
      CREFC
      0.00000000
      0.00000000
      0.00000000
      0.00000000
      0.00000000
      N
      12-30-2020
    
    false
    false
    13600000.00000000
    65399.79000000
    0.04060000
    0.00012740
    46013.33000000
    -377.84000000
    19386.46000000
    0.00000000
    55469.66000000
    13525143.88000000
    13525143.88000000
    07-06-2021
    3
    false
    0.00000000
    0.00000000
    0.00000000
    0.00000000
    0.00000000
    KeyBank Real Estate Capital
    false
    0.00000000
    0.00000000
    0.00000000
    0.00000000
    0.00000000
    0.00000000
  
  
    Prospectus Loan ID
    32
    1
    06-12-2021
    07-12-2021
    Barclays
    09-06-2019
    11900000.00000000
    120
    09-06-2029
    360
    0.03820000
    0.03820000
    3
    3
    0
    10-06-2019
    false
    WL
    2
    55584.50000000
    11865798.82000000
    1
    1
    0
    false
    true
    false
    false
    false
    0
    0.00000000
    0.00000000
    0.00000000
    0.00000000
    0.00000000
    0.00000000
    0
    0.00000000
    0.00000000
    0.00000000
    0.00000000
    0.00000000
    
      Residence Inn - Hoover  AL
      2725 John Hawkins Parkway
      Hoover
      AL
      35244
      JEFFERSON DAVIS
      LO
      0
      0
      118
      118
      2008
      2016
      17100000.00000000
      MAI
      08-01-2019
      17100000.00000000
      08-01-2019
      MAI
      0.85500000
      0.63110000
      6
      N
      0
      0
      0
      0.00000000
      0.00000000
      0.00000000
      0.00000000
      0.00000000
      0.00000000
      0.00000000
      0.00000000
      CREFC
      0.00000000
      0.00000000
      0.00000000
      0.00000000
      0.00000000
      N
      12-31-2020
    
    false
    false
    11527750.22000000
    55584.50000000
    0.03820000
    0.00012740
    36696.67000000
    0.00000000
    18887.83000000
    0.00000000
    0.00000000
    11508862.39000000
    11508862.39000000
    07-06-2021
    3
    false
    0.00000000
    0.00000000
    0.00000000
    0.00000000
    0.00000000
    KeyBank Real Estate Capital
    false
    0.00000000
    0.00000000
    0.00000000
    0.00000000
    0.00000000
    0.00000000
  
  
    Prospectus Loan ID
    33
    1
    06-12-2021
    07-12-2021
    BSPRT
    10-18-2019
    11250000.00000000
    120
    11-06-2029
    360
    0.04400000
    0.04400000
    3
    3
    0
    12-06-2019
    false
    WL
    2
    56335.60000000
    11250000.00000000
    1
    1
    0
    false
    true
    false
    false
    false
    0
    0.00000000
    0.00000000
    0.00000000
    0.00000000
    0.00000000
    0.00000000
    0
    0.00000000
    0.00000000
    0.00000000
    0.00000000
    0.00000000
    
      Aloft Dulles North
      22390 Flagstaff Plaza
      Ashburn
      VA
      20148
      LOUDOUN
      LO
      0
      0
      136
      136
      2008
      20000000.00000000
      MAI
      08-20-2019
      20000000.00000000
      08-20-2019
      MAI
      0.76000000
      0.35000000
      6
      N
      0
      0
      0
      0.00000000
      0.00000000
      0.00000000
      0.00000000
      0.00000000
      0.00000000
      0.00000000
      0.00000000
      CREFC
      0.00000000
      0.00000000
      0.00000000
      0.00000000
      0.00000000
      N
      12-31-2020
    
    false
    false
    10964972.94000000
    56335.60000000
    0.04400000
    0.00012740
    40204.90000000
    0.00000000
    16130.70000000
    0.00000000
    0.00000000
    10948842.24000000
    10948842.24000000
    07-06-2021
    3
    false
    0.00000000
    0.00000000
    0.00000000
    0.00000000
    0.00000000
    KeyBank Real Estate Capital
    false
    0.00000000
    0.00000000
    0.00000000
    0.00000000
    0.00000000
    0.00000000
  
  
    Prospectus Loan ID
    34
    1
    06-12-2021
    07-12-2021
    RMF
    09-27-2019
    11100000.00000000
    60
    10-06-2024
    0
    0.04900000
    0.04900000
    3
    3
    60
    11-06-2019
    false
    WL
    3
    45954.51000000
    11100000.00000000
    1
    1
    0
    false
    true
    false
    false
    false
    0
    0.00000000
    0.00000000
    0.00000000
    0.00000000
    0.00000000
    0.00000000
    0
    0.00000000
    0.00000000
    0.00000000
    0.00000000
    0.00000000
    
      Kohl's Highland Heights
      6245 Wilson Mills Road
      Highland Heights
      OH
      44143
      CUYAHOGA
      RT
      80371
      80371
      0
      0
      1995
      2018
      16250000.00000000
      MAI
      07-18-2019
      16250000.00000000
      07-18-2019
      MAI
      1.00000000
      0.00000000
      6
      N
      0
      0
      0
      0.00000000
      0.00000000
      0.00000000
      0.00000000
      0.00000000
      0.00000000
      0.00000000
      0.00000000
      CREFC
      0.00000000
      0.00000000
      0.00000000
      0.00000000
      0.00000000
      N
    
    false
    false
    11100000.00000000
    45325.00000000
    0.04900000
    0.00061490
    45325.00000000
    0.00000000
    0.00000000
    0.00000000
    0.00000000
    11100000.00000000
    11100000.00000000
    07-06-2021
    3
    false
    0.00000000
    0.00000000
    0.00000000
    0.00000000
    0.00000000
    KeyBank Real Estate Capital
    false
    0.00000000
    0.00000000
    0.00000000
    0.00000000
    0.00000000
    0.00000000
  
  
    Prospectus Loan ID
    36
    1
    06-12-2021
    07-12-2021
    Barclays
    10-10-2019
    10250000.00000000
    120
    10-06-2029
    360
    0.03600000
    0.03600000
    3
    3
    0
    11-06-2019
    false
    WL
    2
    46601.15000000
    10235173.85000000
    1
    1
    0
    false
    true
    false
    false
    false
    0
    0.00000000
    0.00000000
    0.00000000
    0.00000000
    0.00000000
    0.00000000
    0
    0.00000000
    0.00000000
    0.00000000
    0.00000000
    0.00000000
    
      Home2 Suites - Lithia Springs  GA
      115 Interstate West Parkway
      Lithia Springs
      GA
      30122
      DOUGLAS
      LO
      0
      0
      92
      92
      2018
      15600000.00000000
      MAI
      08-09-2019
      15600000.00000000
      08-09-2019
      MAI
      0.77500000
      0.63420000
      6
      N
      0
      0
      0
      0.00000000
      0.00000000
      0.00000000
      0.00000000
      0.00000000
      0.00000000
      0.00000000
      0.00000000
      CREFC
      0.00000000
      0.00000000
      0.00000000
      0.00000000
      0.00000000
      N
      12-31-2020
    
    false
    false
    9933173.47000000
    46601.15000000
    0.03600000
    0.00012740
    29799.52000000
    0.00000000
    16801.63000000
    0.00000000
    0.00000000
    9916371.84000000
    9916371.84000000
    07-06-2021
    3
    false
    0.00000000
    0.00000000
    0.00000000
    0.00000000
    0.00000000
    KeyBank Real Estate Capital
    false
    0.00000000
    0.00000000
    0.00000000
    0.00000000
    0.00000000
    0.00000000
  
  
    Prospectus Loan ID
    37
    1
    06-12-2021
    07-12-2021
    BSPRT
    09-26-2019
    9700000.00000000
    120
    10-06-2029
    360
    0.04060000
    0.04060000
    3
    3
    0
    11-06-2019
    false
    WL
    2
    46645.44000000
    9687266.84000000
    1
    1
    0
    false
    true
    false
    false
    false
    0
    0.00000000
    0.00000000
    0.00000000
    0.00000000
    0.00000000
    0.00000000
    0
    0.00000000
    0.00000000
    0.00000000
    0.00000000
    0.00000000
    
      Beau Terre Apartments
      920 Twin Bridges Road
      Alexandria
      LA
      71303
      RAPIDES PARISH
      MF
      0
      0
      168
      168
      1986
      13500000.00000000
      MAI
      08-23-2019
      13500000.00000000
      08-23-2019
      MAI
      0.95800000
      0.92260000
      6
      N
      0
      0
      0
      0.00000000
      0.00000000
      0.00000000
      0.00000000
      0.00000000
      0.00000000
      0.00000000
      0.00000000
      CREFC
      0.00000000
      0.00000000
      0.00000000
      0.00000000
      0.00000000
      N
      12-31-2020
    
    false
    false
    9424466.18000000
    46645.44000000
    0.04060000
    0.00071490
    31886.11000000
    0.00000000
    14759.33000000
    0.00000000
    0.00000000
    9409706.85000000
    9409706.85000000
    07-06-2021
    3
    false
    0.00000000
    0.00000000
    0.00000000
    0.00000000
    0.00000000
    KeyBank Real Estate Capital
    false
    0.00000000
    0.00000000
    0.00000000
    0.00000000
    0.00000000
    0.00000000
  
  
    Prospectus Loan ID
    38
    1
    06-12-2021
    07-12-2021
    Natixis
    10-08-2019
    9375000.00000000
    120
    11-05-2029
    360
    0.04120000
    0.04120000
    3
    3
    0
    12-05-2019
    false
    WL
    2
    45408.68000000
    9375000.00000000
    1
    1
    0
    false
    true
    false
    false
    false
    0
    0.00000000
    0.00000000
    0.00000000
    0.00000000
    0.00000000
    0.00000000
    0
    0.00000000
    0.00000000
    0.00000000
    0.00000000
    0.00000000
    
      Westar Place
      600 North Cleveland Avenue
      Westerville
      OH
      43082
      DELAWARE
      OF
      93519
      93519
      0
      0
      2006
      12600000.00000000
      MAI
      08-20-2019
      12600000.00000000
      08-20-2019
      MAI
      0.98000000
      1.00000000
      6
      N
      Bank of America
      45608
      10-31-2025
      Revoulution Group Inc.
      13224
      09-30-2022
      Wellsky Corporation
      10161
      01-31-2024
      0.00000000
      0.00000000
      0.00000000
      0.00000000
      0.00000000
      0.00000000
      0.00000000
      0.00000000
      CREFC
      0.00000000
      0.00000000
      0.00000000
      0.00000000
      0.00000000
      N
      12-31-2020
    
    false
    false
    9124641.72000000
    45408.68000000
    0.04120000
    0.00012740
    31327.94000000
    0.00000000
    14080.74000000
    0.00000000
    0.00000000
    9110560.98000000
    9110560.98000000
    07-05-2021
    3
    false
    0.00000000
    0.00000000
    0.00000000
    0.00000000
    0.00000000
    KeyBank Real Estate Capital
    false
    0.00000000
    0.00000000
    0.00000000
    0.00000000
    0.00000000
    0.00000000
  
  
    Prospectus Loan ID
    39
    1
    06-12-2021
    07-12-2021
    Barclays
    08-30-2019
    9000000.00000000
    120
    09-06-2029
    360
    0.04110000
    0.04110000
    3
    3
    0
    10-06-2019
    false
    WL
    2
    43540.08000000
    8975552.34000000
    1
    1
    0
    false
    true
    false
    false
    false
    0
    0.00000000
    0.00000000
    0.00000000
    0.00000000
    0.00000000
    0.00000000
    0
    0.00000000
    0.00000000
    0.00000000
    0.00000000
    0.00000000
    
      Candlewood Suites - Terre Haute IN
      721 Wabash Avenue
      Terre Haute
      IN
      47807
      VIGO
      LO
      0
      0
      97
      97
      2008
      2019
      13000000.00000000
      MAI
      07-10-2019
      13000000.00000000
      07-10-2019
      MAI
      0.78500000
      0.69820000
      6
      N
      0
      0
      0
      0.00000000
      0.00000000
      0.00000000
      0.00000000
      0.00000000
      0.00000000
      0.00000000
      0.00000000
      CREFC
      0.00000000
      0.00000000
      0.00000000
      0.00000000
      0.00000000
      N
      12-31-2020
    
    false
    false
    8733095.46000000
    43540.08000000
    0.04110000
    0.00012740
    29910.85000000
    0.00000000
    13629.23000000
    0.00000000
    0.00000000
    8719466.23000000
    8719466.23000000
    07-06-2021
    3
    false
    0.00000000
    0.00000000
    0.00000000
    0.00000000
    0.00000000
    KeyBank Real Estate Capital
    false
    0.00000000
    0.00000000
    0.00000000
    0.00000000
    0.00000000
    0.00000000
  
  
    Prospectus Loan ID
    40
    1
    06-12-2021
    07-12-2021
    Barclays
    09-19-2019
    8175000.00000000
    120
    10-06-2029
    360
    0.03900000
    0.03900000
    3
    3
    24
    11-06-2019
    false
    WL
    5
    38558.88000000
    8175000.00000000
    1
    1
    5
    false
    true
    false
    false
    false
    0
    0.00000000
    0.00000000
    0.00000000
    0.00000000
    0.00000000
    0.00000000
    0
    0.00000000
    0.00000000
    0.00000000
    0.00000000
    0.00000000
    
      Hen House Marketplace
      14900 West 87th Street Parkway
      Lenexa
      KS
      66216
      JOHNSON
      RT
      89097
      89097
      0
      0
      1984
      10900000.00000000
      MAI
      08-13-2019
      10900000.00000000
      08-13-2019
      MAI
      0.98700000
      0.94610000
      6
      N
      Hen House
      53897
      06-30-2034
      Tuesday Morning
      8450
      01-31-2023
      Past & Presents
      5800
      03-31-2022
      0.00000000
      0.00000000
      0.00000000
      0.00000000
      0.00000000
      0.00000000
      0.00000000
      0.00000000
      CREFC
      0.00000000
      0.00000000
      0.00000000
      0.00000000
      0.00000000
      N
      12-31-2020
    
    false
    false
    8175000.00000000
    26568.75000000
    0.03900000
    0.00012740
    26568.75000000
    0.00000000
    0.00000000
    0.00000000
    0.00000000
    8175000.00000000
    8175000.00000000
    07-06-2021
    3
    false
    0.00000000
    0.00000000
    0.00000000
    0.00000000
    0.00000000
    KeyBank Real Estate Capital
    false
    0.00000000
    0.00000000
    0.00000000
    0.00000000
    0.00000000
    0.00000000
  
  
    Prospectus Loan ID
    41
    1
    06-12-2021
    07-12-2021
    Barclays
    10-10-2019
    7800000.00000000
    120
    10-06-2029
    360
    0.03345000
    0.03345000
    3
    3
    0
    11-06-2019
    false
    WL
    2
    34354.11000000
    7788113.14000000
    1
    1
    0
    false
    true
    false
    false
    false
    0
    0.00000000
    0.00000000
    0.00000000
    0.00000000
    0.00000000
    0.00000000
    0
    0.00000000
    0.00000000
    0.00000000
    0.00000000
    0.00000000
    
      North Plains Self Storage
      29785 Northwest West Union Road
      North Plains
      OR
      97133
      WASHINGTON
      SS
      0
      0
      785
      785
      2007
      2016
      24190000.00000000
      MAI
      09-05-2019
      24190000.00000000
      09-05-2019
      MAI
      0.90700000
      1.00000000
      6
      N
      0
      0
      0
      0.00000000
      0.00000000
      0.00000000
      0.00000000
      0.00000000
      0.00000000
      0.00000000
      0.00000000
      CREFC
      0.00000000
      0.00000000
      0.00000000
      0.00000000
      0.00000000
      N
      12-31-2020
    
    false
    false
    7547600.20000000
    34354.11000000
    0.03345000
    0.00012740
    21038.94000000
    0.00000000
    13315.17000000
    0.00000000
    0.00000000
    7534285.03000000
    7534285.03000000
    07-06-2021
    3
    false
    0.00000000
    0.00000000
    0.00000000
    0.00000000
    0.00000000
    KeyBank Real Estate Capital
    false
    0.00000000
    0.00000000
    0.00000000
    0.00000000
    0.00000000
    0.00000000
  
  
    Prospectus Loan ID
    42
    1
    06-12-2021
    07-12-2021
    Barclays
    09-26-2019
    7631000.00000000
    120
    10-06-2029
    360
    0.03720000
    0.03720000
    3
    3
    36
    11-06-2019
    false
    WL
    5
    35210.57000000
    7631000.00000000
    1
    1
    0
    false
    true
    false
    false
    false
    0
    0.00000000
    0.00000000
    0.00000000
    0.00000000
    0.00000000
    0.00000000
    0
    0.00000000
    0.00000000
    0.00000000
    0.00000000
    0.00000000
    
      The Burgundy
      11911 Marsh Lane
      Dallas
      TX
      75234
      DALLAS
      MF
      0
      0
      111
      111
      1972
      10360000.00000000
      MAI
      08-19-2019
      10360000.00000000
      08-19-2019
      MAI
      0.98200000
      0.81980000
      6
      N
      0
      0
      0
      0.00000000
      0.00000000
      0.00000000
      0.00000000
      0.00000000
      0.00000000
      0.00000000
      0.00000000
      CREFC
      0.00000000
      0.00000000
      0.00000000
      0.00000000
      0.00000000
      N
      12-25-2020
    
    false
    false
    7631000.00000000
    23656.10000000
    0.03720000
    0.00061490
    23656.10000000
    0.00000000
    0.00000000
    0.00000000
    0.00000000
    7631000.00000000
    7631000.00000000
    07-06-2021
    3
    false
    0.00000000
    0.00000000
    0.00000000
    0.00000000
    0.00000000
    KeyBank Real Estate Capital
    false
    0.00000000
    0.00000000
    0.00000000
    0.00000000
    0.00000000
    0.00000000
  
  
    Prospectus Loan ID
    44
    1
    06-12-2021
    07-12-2021
    Barclays
    09-18-2019
    6500000.00000000
    120
    10-06-2029
    0
    0.03470000
    0.03470000
    3
    3
    120
    11-06-2019
    false
    WL
    3
    19056.89000000
    6500000.00000000
    1
    1
    0
    false
    true
    false
    false
    false
    0
    0.00000000
    0.00000000
    0.00000000
    0.00000000
    0.00000000
    0.00000000
    0
    0.00000000
    0.00000000
    0.00000000
    0.00000000
    0.00000000
    
      Vineland Leased Fee
      8707  8735 and 8761 Vineland Avenue
      Orlando
      FL
      32821
      ORANGE
      0
      0
      31678
      31678
      18960000.00000000
      MAI
      08-01-2019
      18960000.00000000
      08-01-2019
      MAI
      1.00000000
      1.00000000
      6
      N
      Florida SE  Inc.
      12299
      12-31-2025
      Metro Corral Partners  Inc.
      11003
      07-31-2031
      BJ's Restaurants  Inc. #546
      8376
      10-31-2033
      0.00000000
      0.00000000
      0.00000000
      0.00000000
      0.00000000
      0.00000000
      0.00000000
      0.00000000
      CREFC
      0.00000000
      0.00000000
      0.00000000
      0.00000000
      0.00000000
      N
      12-31-2020
    
    false
    false
    6500000.00000000
    18795.83000000
    0.03470000
    0.00012740
    18795.83000000
    0.00000000
    0.00000000
    0.00000000
    0.00000000
    6500000.00000000
    6500000.00000000
    07-06-2021
    3
    false
    0.00000000
    0.00000000
    0.00000000
    0.00000000
    0.00000000
    KeyBank Real Estate Capital
    false
    0.00000000
    0.00000000
    0.00000000
    0.00000000
    0.00000000
    0.00000000
  
  
    Prospectus Loan ID
    45
    1
    06-12-2021
    07-12-2021
    RMF
    08-29-2019
    6400000.00000000
    120
    09-06-2029
    360
    0.04340000
    0.04340000
    3
    3
    36
    10-06-2019
    false
    WL
    5
    31822.27000000
    6400000.00000000
    1
    1
    0
    false
    true
    false
    false
    false
    0
    0.00000000
    0.00000000
    0.00000000
    0.00000000
    0.00000000
    0.00000000
    0
    0.00000000
    0.00000000
    0.00000000
    0.00000000
    0.00000000
    
      Stor & Go Self Storage
      2350 Boston Road
      Wilbraham
      MA
      01095
      HAMPDEN
      SS
      0
      0
      552
      552
      2015
      9400000.00000000
      MAI
      08-12-2019
      9400000.00000000
      08-12-2019
      MAI
      0.91500000
      0.91670000
      6
      N
      0
      0
      0
      0.00000000
      0.00000000
      0.00000000
      0.00000000
      0.00000000
      0.00000000
      0.00000000
      0.00000000
      CREFC
      0.00000000
      0.00000000
      0.00000000
      0.00000000
      0.00000000
      N
      12-31-2020
    
    false
    false
    6400000.00000000
    23146.67000000
    0.04340000
    0.00012740
    23146.67000000
    0.00000000
    0.00000000
    0.00000000
    0.00000000
    6400000.00000000
    6400000.00000000
    07-06-2021
    3
    false
    0.00000000
    0.00000000
    0.00000000
    0.00000000
    0.00000000
    KeyBank Real Estate Capital
    false
    0.00000000
    0.00000000
    0.00000000
    0.00000000
    0.00000000
    0.00000000
  
  
    Prospectus Loan ID
    46
    1
    06-12-2021
    07-12-2021
    Barclays
    10-17-2019
    6300000.00000000
    120
    11-06-2029
    360
    0.04240000
    0.04240000
    3
    3
    0
    12-06-2019
    false
    WL
    2
    30955.34000000
    6300000.00000000
    1
    1
    0
    false
    true
    false
    false
    false
    0
    0.00000000
    0.00000000
    0.00000000
    0.00000000
    0.00000000
    0.00000000
    0
    0.00000000
    0.00000000
    0.00000000
    0.00000000
    0.00000000
    
      Fairfield Inn - Calhoun  GA
      1002 Highway 53 East
      Calhoun
      GA
      30701
      GORDON
      LO
      0
      0
      73
      73
      2014
      9800000.00000000
      MAI
      08-26-2019
      9800000.00000000
      08-26-2019
      MAI
      0.74900000
      0.56640000
      6
      N
      0
      0
      0
      0.00000000
      0.00000000
      0.00000000
      0.00000000
      0.00000000
      0.00000000
      0.00000000
      0.00000000
      CREFC
      0.00000000
      0.00000000
      0.00000000
      0.00000000
      0.00000000
      N
      12-31-2020
    
    false
    false
    6135493.24000000
    30955.34000000
    0.04240000
    0.00012740
    21678.74000000
    0.00000000
    9276.60000000
    0.00000000
    0.00000000
    6126216.64000000
    6126216.64000000
    07-06-2021
    3
    false
    0.00000000
    0.00000000
    1135.50000000
    0.00000000
    0.00000000
    KeyBank Real Estate Capital
    false
    0.00000000
    0.00000000
    0.00000000
    0.00000000
    0.00000000
    0.00000000
  
  
    Prospectus Loan ID
    47
    1
    06-12-2021
    07-12-2021
    Barclays
    10-10-2019
    6225000.00000000
    120
    10-06-2029
    360
    0.03683000
    0.03683000
    3
    3
    24
    11-06-2019
    false
    WL
    5
    28592.79000000
    6225000.00000000
    1
    1
    0
    false
    true
    false
    false
    false
    0
    0.00000000
    0.00000000
    0.00000000
    0.00000000
    0.00000000
    0.00000000
    0
    0.00000000
    0.00000000
    0.00000000
    0.00000000
    0.00000000
    
      Oak Brook Apartments
      700 North Spence Avenue
      Goldsboro
      NC
      27534
      WAYNE
      MF
      0
      0
      100
      100
      1982
      8450000.00000000
      MAI
      09-12-2019
      8450000.00000000
      09-12-2019
      MAI
      0.97000000
      0.99000000
      6
      N
      0
      0
      0
      0.00000000
      0.00000000
      0.00000000
      0.00000000
      0.00000000
      0.00000000
      0.00000000
      0.00000000
      CREFC
      0.00000000
      0.00000000
      0.00000000
      0.00000000
      0.00000000
      N
      12-31-2020
    
    false
    false
    6225000.00000000
    19105.56000000
    0.03683000
    0.00012740
    19105.56000000
    0.00000000
    0.00000000
    0.00000000
    0.00000000
    6225000.00000000
    6225000.00000000
    07-06-2021
    3
    false
    0.00000000
    0.00000000
    0.00000000
    0.00000000
    0.00000000
    KeyBank Real Estate Capital
    false
    0.00000000
    0.00000000
    0.00000000
    0.00000000
    0.00000000
    0.00000000
  
  
    Prospectus Loan ID
    48
    1
    06-12-2021
    07-12-2021
    SGFC
    09-06-2019
    5750000.00000000
    120
    09-01-2034
    360
    0.04370000
    0.04370000
    3
    3
    48
    11-01-2019
    false
    WL
    5
    28691.95000000
    5750000.00000000
    1
    1
    0
    false
    true
    false
    false
    true
    0
    0.00000000
    0.00000000
    0.00000000
    0.00000000
    0.00000000
    0.00000000
    0
    0.00000000
    0.00000000
    0.00000000
    0.00000000
    0.00000000
    
      LA Fitness Spring
      3570 Harmony Commons Drive
      Spring
      TX
      77386
      MONTGOMERY
      RT
      34000
      34000
      0
      0
      2019
      9900000.00000000
      MAI
      09-05-2019
      9900000.00000000
      09-05-2019
      MAI
      1.00000000
      1.00000000
      6
      N
      Fitness International LLC
      34000
      09-30-2034
      0
      0
      0.00000000
      0.00000000
      0.00000000
      0.00000000
      0.00000000
      0.00000000
      0.00000000
      0.00000000
      CREFC
      0.00000000
      0.00000000
      0.00000000
      0.00000000
      0.00000000
      N
      12-31-2020
    
    false
    false
    5750000.00000000
    20939.58000000
    0.04370000
    0.00062740
    20939.58000000
    0.00000000
    0.00000000
    0.00000000
    0.00000000
    5750000.00000000
    5750000.00000000
    07-01-2021
    10-01-2029
    3
    false
    0.00000000
    0.00000000
    165.00000000
    0.00000000
    0.00000000
    KeyBank Real Estate Capital
    04-01-2020
    09-01-2020
    false
    0.00000000
    0.00000000
    0.00000000
    8
    05-01-2020
    98
    0.00000000
    0.00000000
    09-01-2034
    0.00000000
  
  
    Prospectus Loan ID
    49-A6
    1
    06-12-2021
    07-12-2021
    Natixis
    11-07-2018
    4825000.00000000
    120
    11-07-2028
    0
    0.04860000
    0.04860000
    3
    3
    120
    12-07-2018
    false
    3
    19812.66000000
    4825000.00000000
    1
    4
    0
    false
    true
    false
    false
    false
    0
    0.00000000
    0.00000000
    0.00000000
    0.00000000
    0.00000000
    0.00000000
    0
    0.00000000
    0.00000000
    0.00000000
    0.00000000
    0.00000000
    
      425 Old Morehall Road
      425 Old Morehall Road
      Malvern
      PA
      19355
      CHESTER
      OF
      201658
      201658
      0
      0
      2014
      75600000.00000000
      MAI
      09-12-2018
      75600000.00000000
      09-12-2018
      MAI
      1.00000000
      1.00000000
      6
      N
      Vanguard
      201658
      11-30-2030
      0
      0
      0.00000000
      0.00000000
      0.00000000
      0.00000000
      0.00000000
      0.00000000
      0.00000000
      0.00000000
      CREFC
      0.00000000
      0.00000000
      0.00000000
      0.00000000
      0.00000000
      N
      12-31-2020
    
    
      1001 Cedar Hollow Road
      1001 Cedar Hollow Road
      Malvern
      PA
      19355
      CHESTER
      OF
      133000
      133000
      0
      0
      1998
      2017
      43600000.00000000
      MAI
      09-12-2018
      43600000.00000000
      09-12-2018
      MAI
      1.00000000
      1.00000000
      6
      N
      Vanguard
      133000
      11-30-2029
      0
      0
      0.00000000
      0.00000000
      0.00000000
      0.00000000
      0.00000000
      0.00000000
      0.00000000
      0.00000000
      CREFC
      0.00000000
      0.00000000
      0.00000000
      0.00000000
      0.00000000
      N
      12-31-2020
    
    
      50 Morehall Road
      50 Morehall Road
      Malvern
      PA
      19355
      CHESTER
      OF
      117000
      117000
      0
      0
      1997
      2014
      35000000.00000000
      MAI
      09-12-2018
      35000000.00000000
      09-12-2018
      MAI
      1.00000000
      1.00000000
      6
      N
      The Vanguard Group
      117000
      11-30-2027
      0
      0
      0.00000000
      0.00000000
      0.00000000
      0.00000000
      0.00000000
      0.00000000
      0.00000000
      0.00000000
      CREFC
      0.00000000
      0.00000000
      0.00000000
      0.00000000
      0.00000000
      N
      12-31-2020
    
    
      60 Morehall Road
      60 Morehall Road
      Malvern
      PA
      19355
      CHESTER
      OF
      117000
      117000
      0
      0
      1989
      2015
      35000000.00000000
      MAI
      09-12-2018
      35000000.00000000
      09-12-2018
      MAI
      1.00000000
      1.00000000
      6
      N
      Vanguard
      117000
      11-30-2028
      0
      0
      0.00000000
      0.00000000
      0.00000000
      0.00000000
      0.00000000
      0.00000000
      0.00000000
      0.00000000
      CREFC
      0.00000000
      0.00000000
      0.00000000
      0.00000000
      0.00000000
      N
      12-31-2020
    
    false
    false
    4825000.00000000
    19541.25000000
    0.04860000
    0.00009990
    19541.25000000
    0.00000000
    0.00000000
    0.00000000
    0.00000000
    4825000.00000000
    4825000.00000000
    07-07-2021
    3
    false
    0.00000000
    0.00000000
    0.00000000
    0.00000000
    0.00000000
    KeyBank Real Estate Capital
    false
    0.00000000
    0.00000000
    0.00000000
    0.00000000
    0.00000000
    0.00000000
  
  
    Prospectus Loan ID
    50
    1
    06-12-2021
    07-12-2021
    RMF
    10-15-2019
    4200000.00000000
    120
    11-06-2029
    360
    0.04300000
    0.04300000
    3
    3
    36
    12-06-2019
    false
    WL
    5
    20784.60000000
    4200000.00000000
    1
    1
    0
    false
    true
    false
    false
    false
    0
    0.00000000
    0.00000000
    0.00000000
    0.00000000
    0.00000000
    0.00000000
    0
    0.00000000
    0.00000000
    0.00000000
    0.00000000
    0.00000000
    
      Xtra Room Self Storage
      100 Von Roll Drive
      Schenectady
      NY
      12306
      SCHENECTADY
      SS
      0
      0
      401
      401
      2006
      6410000.00000000
      MAI
      08-28-2019
      6410000.00000000
      08-28-2019
      MAI
      0.97000000
      0.85540000
      6
      N
      0
      0
      0
      0.00000000
      0.00000000
      0.00000000
      0.00000000
      0.00000000
      0.00000000
      0.00000000
      0.00000000
      CREFC
      0.00000000
      0.00000000
      0.00000000
      0.00000000
      0.00000000
      N
      12-31-2020
    
    false
    false
    4200000.00000000
    15050.00000000
    0.04300000
    0.00012740
    15050.00000000
    0.00000000
    0.00000000
    0.00000000
    0.00000000
    4200000.00000000
    4200000.00000000
    07-06-2021
    3
    false
    0.00000000
    0.00000000
    0.00000000
    0.00000000
    0.00000000
    KeyBank Real Estate Capital
    false
    0.00000000
    0.00000000
    0.00000000
    0.00000000
    0.00000000
    0.00000000
  
  
    Prospectus Loan ID
    51
    1
    06-12-2021
    07-12-2021
    RMF
    09-17-2019
    3750000.00000000
    120
    10-06-2029
    360
    0.04250000
    0.04250000
    3
    3
    36
    11-06-2019
    false
    WL
    5
    18447.75000000
    3750000.00000000
    1
    1
    0
    false
    true
    false
    false
    false
    0
    0.00000000
    0.00000000
    0.00000000
    0.00000000
    0.00000000
    0.00000000
    0
    0.00000000
    0.00000000
    0.00000000
    0.00000000
    0.00000000
    
      Marval Plaza
      4201 South McColl Road and 3020 West Trenton Road
      Edinburg
      TX
      78539
      HIDALGO
      RT
      15787
      15787
      0
      0
      2015
      5860000.00000000
      MAI
      08-09-2019
      5860000.00000000
      08-09-2019
      MAI
      1.00000000
      0.91950000
      6
      N
      Kurai
      5500
      03-01-2022
      Dunkin Donuts
      1967
      01-01-2026
      FireHouse Subs
      1857
      03-01-2021
      0.00000000
      0.00000000
      0.00000000
      0.00000000
      0.00000000
      0.00000000
      0.00000000
      0.00000000
      CREFC
      0.00000000
      0.00000000
      0.00000000
      0.00000000
      0.00000000
      N
      12-31-2020
    
    false
    false
    3750000.00000000
    13281.25000000
    0.04250000
    0.00012740
    13281.25000000
    0.00000000
    0.00000000
    0.00000000
    0.00000000
    3750000.00000000
    3750000.00000000
    07-06-2021
    3
    false
    0.00000000
    0.00000000
    0.00000000
    0.00000000
    0.00000000
    KeyBank Real Estate Capital
    false
    0.00000000
    0.00000000
    0.00000000
    0.00000000
    0.00000000
    0.00000000
  
  
    Prospectus Loan ID
    52
    1
    06-12-2021
    07-12-2021
    BSPRT
    09-20-2019
    2550000.00000000
    120
    10-06-2029
    360
    0.04550000
    0.04550000
    3
    3
    0
    11-06-2019
    false
    WL
    2
    12996.34000000
    2546994.70000000
    1
    1
    0
    false
    true
    false
    false
    false
    0
    0.00000000
    0.00000000
    0.00000000
    0.00000000
    0.00000000
    0.00000000
    0
    0.00000000
    0.00000000
    0.00000000
    0.00000000
    0.00000000
    
      Brownsville Plaza
      5239-5255 Brownsville Road
      Pittsburgh
      PA
      15236
      ALLEGHENY
      RT
      33895
      33895
      0
      0
      1953
      2012
      3600000.00000000
      MAI
      07-22-2019
      3600000.00000000
      07-22-2019
      MAI
      1.00000000
      1.00000000
      6
      N
      Aldi
      21141
      12-31-2021
      Dave's Terrace Bakery
      3271
      03-31-2021
      Howard S. Pittle
      3154
      11-30-2022
      0.00000000
      0.00000000
      0.00000000
      0.00000000
      0.00000000
      0.00000000
      0.00000000
      0.00000000
      CREFC
      0.00000000
      0.00000000
      0.00000000
      0.00000000
      0.00000000
      N
      12-31-2020
    
    false
    false
    2483981.21000000
    12996.34000000
    0.04550000
    0.00012740
    9418.43000000
    0.00000000
    3577.91000000
    0.00000000
    0.00000000
    2480403.30000000
    2480403.30000000
    07-06-2021
    3
    false
    0.00000000
    0.00000000
    0.00000000
    0.00000000
    0.00000000
    KeyBank Real Estate Capital
    false
    0.00000000
    0.00000000
    0.00000000
    0.00000000
    0.00000000
    0.00000000
  
  
    Prospectus Loan ID
    54
    1
    06-12-2021
    07-12-2021
    BSPRT
    09-06-2019
    2288000.00000000
    120
    09-06-2029
    360
    0.04550000
    0.04550000
    3
    3
    0
    10-06-2019
    false
    WL
    2
    11661.03000000
    2282306.08000000
    1
    1
    0
    false
    true
    false
    false
    false
    0
    0.00000000
    0.00000000
    0.00000000
    0.00000000
    0.00000000
    0.00000000
    0
    0.00000000
    0.00000000
    0.00000000
    0.00000000
    0.00000000
    
      Sandstone Apartments
      12800 West Nine Mile Road
      Oak Park
      MI
      48237
      OAKLAND
      MF
      0
      0
      46
      46
      1964
      2019
      3170000.00000000
      MAI
      05-22-2019
      3170000.00000000
      05-22-2019
      MAI
      0.98000000
      0.93480000
      6
      N
      0
      0
      0
      10-01-2019
      09-30-2020
      0.00000000
      413376.69000000
      0.00000000
      185078.09000000
      0.00000000
      228298.60000000
      0.00000000
      216798.60000000
      CREFC
      139932.36000000
      0.00000000
      1.63000000
      0.00000000
      1.55000000
      F
      12-31-2020
    
    false
    false
    2225540.25000000
    11661.03000000
    0.04550000
    0.00012740
    8438.51000000
    0.00000000
    3222.52000000
    0.00000000
    0.00000000
    2222317.73000000
    2222317.73000000
    07-06-2021
    3
    false
    0.00000000
    0.00000000
    0.00000000
    0.00000000
    0.00000000
    KeyBank Real Estate Capital
    false
    0.00000000
    0.00000000
    0.00000000
    0.00000000
    0.00000000
    0.00000000
  





  
    Item 2(c)(4)
      Original Term Loan Number
    For anticipated repayment date mortgage loans: the original term loan number represents the term of the mortgage loan through the anticipated repayment date, rather than the actual Maturity Date.
  
  
    Item 2(c)(7) / Item 2(c)(8)
      Original Interest Rate Percentage /  Interest Rate Securitization Percentage
    The original interest rate percentage and interest rate securitization percentage for the mortgage loans identified as Presidential City (Asset Number 2) and NEMA San Francisco (Asset Number 4) are .0349816176470588 and .0443598540291971, respectively, and were truncated to .03498162 and .04435985, respectively, to meet EDGAR constraints.

  
  
    Item 2(c)(15)
    Loan Structure Code
    For the mortgage loans identified as Presidential City (Asset Number 2), NEMA San Francisco (Asset Number 4), 10000 Santa Monica Boulevard (Asset Number 8), Moffett Towers II - Buildings 3 & 4 (Asset Number 15), and Vanguard Portfolio (Asset Number 49), the mortgage loan is evidenced by a senior pari passu notes that is part of a loan combination that consists of senior pari-passu notes and one or more subordinate notes. The other senior pari-passu notes and the subordinate notes are not included in the trust.
  
  
    Item 2(d)(1)
        Property Name
    For mortgage loans that are part of a loan combination, the related mortgaged property secures the entire loan combination, including one or more companion loans not included in the trust.
  
  
    Item 2(d)(8)
     Net Rentable Square Feet Number
    For property types where the standard unit of measure is not square feet, this field is left blank.  For mortgage loans that are part of a loan combination, net rentable square feet is presented for the entire mortgaged property that secures the whole loan combination, including one or more companion loans not included in the trust.
  
  
    Item 2(d)(9)
    Net Rentable Square Feet Securitization Number
    For property types where the standard unit of measure is not square feet, this field is left blank.  For mortgage loans that are part of a loan combination, the net rentable square feet securitization number is presented for the entire mortgaged property that secures the whole loan combination, including one or more companion loans not included in the trust.
  
  
    Item 2(d)(10)
      Units Beds Rooms Number
    For mortgage loans that are part of a loan combination, the units beds rooms number relates to the entire mortgaged property that secures the whole loan combination, including one or more companion loans not included in the trust.
  
  
    Item 2(d)(11)
     Units Beds Rooms Securitization Number
    For mortgage loans that are part of a loan combination, the units beds rooms securitization number relates to the entire mortgaged property that secures the whole loan combination, including one or more companion loans not included in the trust.
  
  
    Item 2(d)(12)
     Year Built Number
    For the mortgage loans identified as Equinix Data Center (Asset Number 5), and Vineland Leased Fee (Asset Number 44), the mortgaged properties are leased fee and thus Year Built Number was left blank.
  
  
    Item 2(d)(13)
     Year Last Renovated
    For the mortgage loans identified as Equinix Data Center (Asset Number 5), and Vineland Leased Fee (Asset Number 44), the mortgaged properties are leased fee and thus Year Last Renovated was left blank.
  
  
    Item 2(d)(14)
     Valuation Securitization Amount
    For mortgage loans that are part of a loan combination, the valuation securitization amount relates to the entire mortgaged property that secures the whole loan combination, including one or more companion loans not included in the trust.
  
  
    Item 2(d)(20)
      Physical Occupancy Securitization Percentage
    The percentage of rentable space is determined based on the applicable unit of measurement provided in 2(d)(9) or 2(d)(11).


  
  
    Item 2(d)(28)(i)
     Financials Securitization Date
    For the mortgage loans identified as GNL Office and Industrial Portfolio (Asset Number 1), NEMA San Francisco (Asset Number 4), Equinix Data Center (Asset Number 5), Rivertop Apartments (Asset Number 10), Village at Knapp's Crossing (Asset Number 13), Moffett Towers II - Buildings 3 & 4 (Asset Number 15), Crocs Distribution Center (Asset Number 18), Walgreens South Beach (Asset Number 19), NMR Pharmacy Portfolio (Asset Number 27), LA Fitness Spring (Asset Number 48), and Vanguard Portfolio (Asset Number 49), the Financials Securitization Date has been left blank as it was not available at the time of securitization.
  
  
    Item 2(d)(28)(iv)
       Revenue Securitization Amount
    For mortgage loans that are part of a loan combination, the revenue securitization amount is presented for the entire mortgaged property that secures the whole loan combination, including one or more companion loans not included in the trust.
  
  
    Item 2(d)(28)(vi)
      Operating Expenses Securitization Amount
    For mortgage loans that are part of a loan combination, the total underwritten operating expenses securitization amount are presented for the entire mortgaged property that secures the whole loan combination, including one or more companion loans not included in the trust.
  
  
    Item 2(d)(28)(viii)
     Net Operating Income Securitization Amount
    For mortgage loans that are part of a loan combination, the net operating income securitization amount is presented for the entire mortgaged property that secures the whole loan combination, including one or more companion loans not included in the trust.
  
  
    Item 2(d)(28)(x)
    Net Cash Flow Securitization Amount
    For mortgage loans that are part of a loan combination, the net cash flow securitization amount is presented for the entire mortgaged property that secures the whole loan combination, including one or more companion loans not included in the trust.
  
  
    Item 2(d)(28)(xv)
    Debt Service Coverage Net Operating Income Securitization Percentage
    For mortgage loans that are part of a loan combination, the debt service coverage net operating income securitization percentage is calculated based on the subject mortgage loan and any related pari passu companion loans not included in the trust, but without regard to any subordinate companion loans.
  
  
    Item 2(d)(28)(xvii)
     Debt Service Coverage Net Cash Flow Securitization Percentage
    For mortgage loans that are part of a loan combination, the debt service coverage net cash flow securitization percentage is calculated based on the subject mortgage loan and any related pari passu companion loans not included in the trust, but without regard to any subordinate companion loans.
  
  
    Item 2(e)(6)
     Servicer Trustee Fee Rate Percentage
    It should be noted that the rate presented consists of (i) the master servicing fee rate, which includes any primary servicing fee rate payable to an outside servicer (for a loan combination) or other primary servicer, and any subservicing fee rate, (ii) the certificate administrator / trustee fee rate payable to the certificate administrator and the trustee, (iii) the operating advisor fee rate, (iv) the asset representations reviewer fee and (v) the CREFC(R) intellectual property royalty license fee rate.
  
  
    Item 2(f)(1)
     Primary Servicer Name
    Wells Fargo Bank, National Association was truncated to Wells Fargo Bank, N.A. to meet EDGAR constraints.

KeyBank National Association was truncated to KeyBank N.A. to meet EDGAR constraints.

Grandbridge Real Estate Capital LLC was truncated to Grandbridge to meet EDGAR constraints.
  





Serious News for Serious Traders! Try StreetInsider.com Premium Free!

You May Also Be Interested In





Related Categories

SEC Filings