X Financial Reports Third Quarter 2024 Unaudited Financial Results
Get Alerts XYF Hot Sheet
Join SI Premium – FREE
Third Quarter 2024 Operational Highlights
Three Months Ended | Three Months Ended | Three Months Ended | |||
QoQ | YoY | ||||
Total loan amount facilitated and | 29,462 | 22,749 | 28,338 | 24.6 % | (3.8 %) |
Number of active borrowers | 1,809,815 | 1,642,605 | 1,965,248 | 19.6 % | 8.6 % |
- The total loan amount facilitated and originated[1] in the third quarter of 2024 was
RMB28,338 million , compared withRMB29,462 million in the same period of 2023. - Total number of active borrowers[2] was 1,965,248 in the third quarter of 2024, compared with 1,809,815 in the same period of 2023.
As of | As of | As of | |
Total outstanding loan balance (RMB in million) | 49,685 | 41,804 | 45,766 |
Delinquency rates for all outstanding loans that are past | 1.11 % | 1.29 % | 1.02 % |
Delinquency rates for all outstanding loans that are past | 2.50 % | 4.38 % | 3.22 % |
- The total outstanding loan balance[3] as of
September 30, 2024 wasRMB45,766 million , compared withRMB49,685 million as ofSeptember 30, 2023 . - The delinquency rate for all outstanding loans that are past due for 31-60 days[4] as of
September 30, 2024 was 1.02%, compared with 1.11% as ofSeptember 30, 2023 . - The delinquency rate for all outstanding loans that are past due for 91-180 days[5] as of
September 30, 2024 was 3.22%, compared with 2.50% as ofSeptember 30, 2023 .
[1] Represents the total amount of loans that the Company facilitated and originated during the relevant period. |
[2] Represents borrowers who made at least one transaction on the Company's platform during the relevant period. |
[3] Represents the total amount of loans outstanding for loans that the Company facilitated and originated at the end of the relevant period. Loans that are delinquent for more than 60 days are excluded in the outstanding loan balance, except for Xiaoying Housing Loans. As Xiaoying Housing Loans is a secured loan product and the Company is entitled to payment by exercising its rights to the collateral, the Company does not exclude Xiaoying Housing Loans delinquent for more than 60 days in the outstanding loan balance. |
[4] Represents the balance of the outstanding principal and accrued outstanding interest for Xiaoying Credit Loans that were 31 to 60 days past due as a percentage of the total balance of outstanding principal and accrued outstanding interest for Xiaoying Credit Loans that the Company facilitated and originated as of a specific date. Xiaoying Credit Loans that are delinquent for more than 60 days are excluded when calculating the denominator. Starting from the first quarter of 2021, substantially all of the loans facilitated and originated by the Company have been Xiaoying Credit Loans. |
[5] To make the delinquency rate by balance comparable to the peers, the Company also defines the delinquency rate as the balance of the outstanding principal and accrued outstanding interest for Xiaoying Credit Loans that were 91 to 180 days past due as a percentage of the total balance of outstanding principal and accrued outstanding interest for the Xiaoying Credit Loans that the Company facilitated and originated as of a specific date. Xiaoying Credit Loans that are delinquent for more than 180 days are excluded when calculating the denominator. |
Third Quarter 2024 Financial Highlights
(In thousands, except for share and per share data) | Three Months Ended | Three Months Ended | Three Months Ended | QoQ | YoY |
RMB | RMB | RMB | |||
Total net revenue | 1,396,864 | 1,372,588 | 1,582,497 | 15.3 % | 13.3 % |
Total operating costs and expenses | (961,852) | (909,535) | (1,073,533) | 18.0 % | 11.6 % |
Income from operations | 435,012 | 463,053 | 508,964 | 9.9 % | 17.0 % |
Net income | 347,190 | 415,303 | 375,840 | (9.5 %) | 8.3 % |
Non-GAAP adjusted net income | 374,507 | 374,661 | 433,625 | 15.7 % | 15.8 % |
Net income per ADS—basic | 7.26 | 8.46 | 7.86 | (7.1 %) | 8.3 % |
Net income per ADS—diluted | 7.02 | 8.28 | 7.74 | (6.5 %) | 10.3 % |
Non-GAAP adjusted net income per ADS—basic | 7.80 | 7.62 | 9.12 | 19.7 % | 16.9 % |
Non-GAAP adjusted net income per ADS—diluted | 7.56 | 7.50 | 8.88 | 18.4 % | 17.5 % |
- Total net revenue in the third quarter of 2024 was
RMB1,582.5 million (US$225.5 million ), representing an increase of 13.3% fromRMB1,396.9 million in the same period of 2023. - Income from operations in the third quarter of 2024 was
RMB509.0 million (US$72.5 million ), compared withRMB435.0 million in the same period of 2023. - Net income in the third quarter of 2024 was
RMB375.8 million (US$53.6 million ), compared withRMB347.2 million in the same period of 2023. - Non-GAAP[6] adjusted net income in the third quarter of 2024 was
RMB433.6 million (US$61.8 million ), compared withRMB374.5 million in the same period of 2023. - Net income per basic and diluted American depositary share ("ADS") [7] in the third quarter of 2024 was
RMB7.86 (US$1.12 ) andRMB7.74 (US$1.10 ), compared withRMB7.26 andRMB7.02 , respectively, in the same period of 2023. - Non-GAAP adjusted net income per basic and diluted ADS in the third quarter of 2024 was
RMB9.12 (US$1.30 ) andRMB8.88 (US$1.27 ), compared withRMB7.80 andRMB7.56 , respectively, in the same period of 2023.
[6] The Company uses in this press release the following non-GAAP financial measures: (i) adjusted net income (loss), (ii) adjusted net income (loss) per basic ADS, (iii) adjusted net income (loss) per diluted ADS, (iv) adjusted net income per basic share, and (v) adjusted net income per diluted share, each of which excludes share-based compensation expense, impairment losses on financial investments, income (loss) from financial investments and impairment losses on long-term investments. For more information on non-GAAP financial measure, please see the section of "Use of Non-GAAP Financial Measures Statement" and the table captioned "Unaudited Reconciliations of GAAP and Non-GAAP Results" set forth at the end of this press release. |
[7] Each American depositary share ("ADS") represents six Class A ordinary shares. |
Mr.
"Specifically on the operational front, our total loan amount facilitated and originated was down 4% year-on-year but up 25% sequentially to
"In September this year, the Chinese government unveiled a comprehensive stimulus package aimed at improving liquidity, boosting the property market, stabilizing financial markets and stimulating consumption. We expect this will provide a meaningful boost to the macroeconomic recovery. As an integral part of the economy, the personal finance market we serve should benefit from this upturn. We have already observed positive signs in the market and are committed to adjusting loan volumes in line with risk levels. As a result of this favorable environment, we are raising our guidance and expect our monthly loan volume to exceed
Mr.
Third Quarter 2024 Financial Results
Total net revenue in the third quarter of 2024 increased by 13.3% to
Three Months Ended | |||||
(In thousands, except for share and per share data) | 2023 | 2024 | YoY | ||
RMB | % of Revenue | RMB | % of Revenue | ||
Loan facilitation service | 829,385 | 59.4 % | 878,282 | 55.5 % | 5.9 % |
Post-origination service | 168,186 | 12.0 % | 186,109 | 11.8 % | 10.7 % |
Financing income | 300,950 | 21.5 % | 335,765 | 21.2 % | 11.6 % |
Guarantee income | 7,920 | 0.6 % | 53,576 | 3.4 % | 576.5 % |
Other revenue | 90,423 | 6.5 % | 128,765 | 8.1 % | 42.4 % |
Total net revenue | 1,396,864 | 100.0 % | 1,582,497 | 100.0 % | 13.3 % |
Loan facilitation service fees in the third quarter of 2024 increased by 5.9% to
Post-origination service fees in the third quarter of 2024 increased by 10.7% to
Financing income in the third quarter of 2024 increased by 11.6% to
Guarantee income in the third quarter of 2024 was RMB53.6 million (
Other revenue in the third quarter of 2024 increased by 42.4% to
Origination and servicing expenses in the third quarter of 2024 increased by 13.6% to
Borrower acquisitions and marketing expenses in the third quarter of 2024 increased by 20.7% to
Reversal of provision for loans receivable in the third quarter of 2024 was
Provision for contingent guarantee liabilities in the third quarter of 2024 was
Income from operations in the third quarter of 2024 was
Income before income taxes and gain from equity in affiliates in the third quarter of 2024 was
Income tax expense in the third quarter of 2024 was
Net income in the third quarter of 2024 was
Non-GAAP adjusted net income in the third quarter of 2024 was
Net income per basic and diluted ADS in the third quarter of 2024 was
Non-GAAP adjusted net income per basic and diluted ADS in the third quarter of 2024 was
Cash and cash equivalents was
Recent Development
Share Repurchase Plans
On
As previously disclosed, on
Business Outlook
The Company expects the total loan amount facilitated and originated for the fourth quarter of 2024 to be between
This forecast reflects the Company's current and preliminary views, which are subject to changes.
Conference Call
X Financial's management team will host an earnings conference call at
Dial-in details for the earnings conference call are as follows:
1-888-346-8982 | |
852-301-84992 | |
Mainland | 4001-201203 |
International: | 1-412-902-4272 |
Passcode: | X Financial |
Please dial in ten minutes before the call is scheduled to begin and provide the passcode to join the call.
A replay of the conference call may be accessed by phone at the following numbers until
1-877-344-7529 | |
International: | 1-412-317-0088 |
Passcode: | 3088426 |
Additionally, a live and archived webcast of the conference call will be available at http://ir.xiaoyinggroup.com.
About X Financial
X Financial (NYSE: XYF) (the "Company") is a leading online personal finance company in
For more information, please visit: http://ir.xiaoyinggroup.com.
Use of Non-GAAP Financial Measures Statement
In evaluating our business, we consider and use non-GAAP measures as supplemental measures to review and assess our operating performance. We present the non-GAAP financial measures because they are used by our management to evaluate our operating performance and formulate business plans. We believe that the use of the non-GAAP financial measures facilitates investors' assessment of our operating performance and help investors to identify underlying trends in our business that could otherwise be distorted by the effect of certain income or expenses that we include in income (loss) from operations and net income (loss). We also believe that the non-GAAP measures provide useful information about our core operating results, enhance the overall understanding of our past performance and future prospects and allow for greater visibility with respect to key metrics used by our management in its financial and operational decision-making.
We use in this press release the following non-GAAP financial measures: (i) adjusted net income (loss), (ii) adjusted net income (loss) per basic ADS, (iii) adjusted net income (loss) per diluted ADS, (iv) adjusted net income per basic share, and (v) adjusted net income per diluted share, each of which excludes share-based compensation expense, impairment losses on financial investments, income (loss) from financial investments and impairment losses on long-term investments. These non-GAAP financial measures have limitations as analytical tools, and when assessing our operating performance, investors should not consider them in isolation, or as a substitute for the financial information prepared and presented in accordance with
We mitigate these limitations by reconciling the non-GAAP financial measures to the most directly comparable
For more information on these non-GAAP financial measures, please see the table captioned "Reconciliations of GAAP and Non-GAAP results" set forth at the end of this press release.
Exchange Rate Information
This announcement contains translations of certain RMB amounts into
Disclaimer
Safe Harbor Statement
This announcement contains forward-looking statements within the meaning of Section 21E of the Securities Exchange Act of 1934, as amended. These forward-looking statements are made under the "safe harbor" provisions of the
Use of Projections
This announcement also contains certain financial forecasts (or guidance) with respect to the Company's projected financial results. The Company's independent auditors have not audited, reviewed, compiled or performed any procedures with respect to the projections or guidance for the purpose of their inclusion in this announcement, and accordingly, they did not express an opinion or provide any other form assurance with respect thereto for the purpose of this announcement. This guidance should not be relied upon as being necessarily indicative of future results. The assumptions and estimates underlying the prospective financial information are inherently uncertain and are subject to a wide variety of significant business, economic and competitive risks and uncertainties that could actual results to differ materially from those contained in the prospective financial information. Accordingly, there can be no assurance that the prospective results are indicative of the future performance of the Company, or that actual results will not differ materially from those set forth in the prospective financial information. Inclusion of the prospective financial information in this announcement should not be regarded as a representation by any person that the results contained in the prospective financial information will actually be achieved. You should review this information together with the Company's historical information.
For more information, please contact:
X Financial
Mr.
E-mail: [email protected]
Christensen IR
In
Mr.
Phone: +86-178-1749 0483
E-mail: [email protected]
In US
Ms.
Phone: +1-480-614-3004
Email: [email protected]
X Financial | |||
Unaudited Condensed Consolidated Balance Sheets | |||
(In thousands, except for share and per share data) | As of | As of | As of |
RMB | RMB | USD | |
ASSETS | |||
Cash and cash equivalents | 1,195,352 | 1,044,144 | 148,789 |
Restricted cash, net | 749,070 | 489,372 | 69,735 |
Accounts receivable and contract assets, net | 1,659,588 | 1,709,428 | 243,592 |
Loans receivable from Credit Loans and other loans, net | 4,947,833 | 4,938,195 | 703,687 |
Deposits to institutional cooperators, net | 1,702,472 | 1,739,539 | 247,882 |
Prepaid expenses and other current assets, net | 48,767 | 40,824 | 5,817 |
Deferred tax assets, net | 135,958 | 192,644 | 27,452 |
Long term investments | 493,411 | 491,782 | 70,078 |
Property and equipment, net | 8,642 | 11,566 | 1,648 |
Intangible assets, net | 36,810 | 36,236 | 5,164 |
Loan receivable from Housing Loans, net | 8,657 | 6,494 | 925 |
Financial investments | 608,198 | 866,804 | 123,519 |
Other non-current assets | 55,265 | 53,259 | 7,589 |
TOTAL ASSETS | 11,650,023 | 11,620,287 | 1,655,877 |
LIABILITIES | |||
Payable to investors and institutional funding partners at amortized cost | 3,584,041 | 2,406,552 | 342,931 |
Guarantee liabilities | 61,907 | 102,638 | 14,626 |
Deferred guarantee income | 46,597 | 106,054 | 15,113 |
Short-term borrowings | 565,000 | 433,500 | 61,773 |
Accrued payroll and welfare | 86,771 | 93,047 | 13,259 |
Other tax payable | 289,819 | 292,939 | 41,743 |
Income tax payable | 446,500 | 496,489 | 70,749 |
Accrued expenses and other current liabilities | 595,427 | 732,591 | 104,394 |
Dividend payable | 59,226 | - | - |
Other non-current liabilities | 37,571 | 30,915 | 4,405 |
Deferred tax liabilities | 30,040 | 29,003 | 4,133 |
TOTAL LIABILITIES | 5,802,899 | 4,723,728 | 673,126 |
Commitments and Contingencies | |||
Equity: | |||
Common shares | 207 | 207 | 29 |
Treasury stock | (111,520) | (155,007) | (22,088) |
Additional paid-in capital | 3,196,942 | 3,194,909 | 455,271 |
Retained earnings | 2,692,018 | 3,788,885 | 539,912 |
Other comprehensive income | 69,477 | 67,568 | 9,628 |
Total X Financial shareholders' equity | 5,847,124 | 6,896,562 | 982,752 |
Non-controlling interests | - | - | - |
TOTAL EQUITY | 5,847,124 | 6,896,562 | 982,752 |
TOTAL LIABILITIES AND EQUITY | 11,650,023 | 11,620,290 | 1,655,878 |
X Financial | |||||||
Unaudited Condensed Consolidated Statements of Comprehensive Income | |||||||
Three Months Ended | Nine Months Ended | ||||||
(In thousands, except for share and per share data) | 2023 | 2024 | 2024 | 2023 | 2024 | 2024 | |
RMB | RMB | USD | RMB | RMB | USD | ||
Net revenues | |||||||
Loan facilitation service | 829,385 | 878,282 | 125,154 | 2,125,492 | 2,224,681 | 317,015 | |
Post-origination service | 168,186 | 186,109 | 26,520 | 429,775 | 493,520 | 70,326 | |
Financing income | 300,950 | 335,765 | 47,846 | 829,645 | 1,021,405 | 145,549 | |
Guarantee income | 7,920 | 53,576 | 7,635 | 7,920 | 132,067 | 18,819 | |
Other revenue | 90,423 | 128,765 | 18,349 | 229,388 | 291,387 | 41,522 | |
Total net revenue | 1,396,864 | 1,582,497 | 225,504 | 3,622,220 | 4,163,060 | 593,231 | |
Operating costs and expenses: | |||||||
Origination and servicing[1] | 402,939 | 457,545 | 65,200 | 1,123,027 | 1,299,164 | 185,129 | |
Borrower acquisitions and marketing[1] | 419,887 | 506,758 | 72,212 | 1,023,948 | 1,078,768 | 153,723 | |
General and administrative[1] | 40,200 | 49,499 | 7,054 | 114,833 | 127,047 | 18,104 | |
Provision for accounts receivable and contract assets | 3,748 | 4,799 | 684 | 5,983 | 22,470 | 3,202 | |
(Reversal of) provision for loans receivable | 53,946 | (35) | (5) | 129,772 | 157,370 | 22,425 | |
Provision for contingent guarantee liabilities | 41,594 | 56,366 | 8,032 | 41,594 | 125,635 | 17,903 | |
Change in fair value of financial guarantee derivative[2] | - | - | - | (24,966) | - | - | |
Fair value adjustments related to Consolidated Trusts[2] | (268) | - | - | 531 | - | - | |
(Reversal of) provision for credit losses for deposits and other financial assets | (194) | (1,399) | (199) | (427) | 4,049 | 577 | |
Total operating costs and expenses | 961,852 | 1,073,533 | 152,978 | 2,414,295 | 2,814,503 | 401,063 | |
Income from operations | 435,012 | 508,964 | 72,526 | 1,207,925 | 1,348,557 | 192,168 | |
Interest income (expenses), net | (7,322) | 1,211 | 173 | (17,778) | (4,898) | (698) | |
Foreign exchange (gain) loss | 1,526 | 4,881 | 696 | (7,255) | (3,351) | (478) | |
Income (loss) from financial investments | (16,490) | (47,635) | (6,788) | (13,911) | 53,887 | 7,679 | |
Other income, net | 4,742 | 6,048 | 862 | 23,005 | 9,437 | 1,345 | |
Income before income taxes and gain from equity in affiliates | 417,468 | 473,469 | 67,469 | 1,191,986 | 1,403,632 | 200,016 | |
Income tax expense | (74,172) | (100,331) | (14,297) | (213,779) | (254,924) | (36,326) | |
Gain from equity in affiliates, net of tax | 3,894 | 2,702 | 385 | 19,619 | 5,572 | 794 | |
Net income | 347,190 | 375,840 | 53,557 | 997,826 | 1,154,280 | 164,484 | |
Less: net income attributable to non-controlling interests | - | - | - | - | - | - | |
Net income attributable to X Financial shareholders | 347,190 | 375,840 | 53,557 | 997,826 | 1,154,280 | 164,484 | |
Net income | 347,190 | 375,840 | 53,557 | 997,826 | 1,154,280 | 164,484 | |
Other comprehensive income, net of tax of nil: | |||||||
Gain (loss) from equity in affiliates | 4 | (449) | (64) | 45 | (418) | (60) | |
Income from financial investments | - | 1,580 | 225 | - | 6,100 | 869 | |
Foreign currency translation adjustments | (6,301) | (12,778) | (1,821) | 13,624 | (7,590) | (1,082) | |
Comprehensive income | 340,893 | 364,193 | 51,897 | 1,011,495 | 1,152,372 | 164,211 | |
Less: comprehensive income attributable to non-controlling interests | - | - | - | - | - | - | |
Comprehensive income attributable to X Financial shareholders | 340,893 | 364,193 | 51,897 | 1,011,495 | 1,152,372 | 164,211 | |
Net income per share—basic | 1.21 | 1.31 | 0.19 | 3.47 | 3.96 | 0.56 | |
Net income per share—diluted | 1.17 | 1.29 | 0.18 | 3.43 | 3.87 | 0.55 | |
Net income per ADS—basic | 7.26 | 7.86 | 1.12 | 20.82 | 23.76 | 3.39 | |
Net income per ADS—diluted | 7.02 | 7.74 | 1.10 | 20.58 | 23.22 | 3.31 | |
Weighted average number of ordinary shares outstanding—basic | 287,806,370 | 285,857,203 | 285,857,203 | 287,412,729 | 291,622,784 | 291,622,784 | |
Weighted average number of ordinary shares outstanding—diluted | 297,114,127 | 292,339,641 | 292,339,641 | 291,209,263 | 298,036,305 | 298,036,305 | |
[1] Starting in the first quarter of 2024, management has concluded to separate expenses related to borrower acquisitions from origination and servicing expenses and indirect expenses of the borrower acquisitions from general and administrative | ||||||||||||||
(In thousands, except for share and per share data) | Three Months Ended | Changes | ||||||||||||
before re-grouping | after re-grouping | |||||||||||||
RMB | RMB | RMB | ||||||||||||
Origination and servicing | 811,078 | 402,939 | (408,139) | |||||||||||
Borrower acquisitions and marketing expenses | - | 419,887 | 419,887 | |||||||||||
Sales and marketing | 3,360 | - | (3,360) | |||||||||||
General and administrative | 48,588 | 40,200 | (8,388) | |||||||||||
[2] Starting in the first quarter of 2024, management has considered the facts that fair value change related to financial guarantee services and Consolidated Trusts are generated from ordinary course of businesses, and has concluded to reclass the | ||||||||||||||
X Financial | |||||||
Unaudited Reconciliations of GAAP and Non-GAAP Results | |||||||
Three Months Ended | Nine Months Ended | ||||||
(In thousands, except for share and per share data) | 2023 | 2024 | 2024 | 2023 | 2024 | 2024 | |
RMB | RMB | USD | RMB | RMB | USD | ||
GAAP net income | 347,190 | 375,840 | 53,557 | 997,826 | 1,154,280 | 164,484 | |
Less: Income (loss) from financial investments (net of tax of nil) | (16,490) | (47,635) | (6,788) | (13,911) | 53,887 | 7,679 | |
Less: Impairment losses on financial investments (net of tax of nil) | - | - | - | - | - | - | |
Less: Impairment losses on long-term investments (net of tax) | - | - | - | - | - | - | |
Add: Share-based compensation expenses (net of tax of nil) | 10,827 | 10,150 | 1,446 | 34,178 | 30,096 | 4,289 | |
Non-GAAP adjusted net income | 374,507 | 433,625 | 61,791 | 1,045,915 | 1,130,489 | 161,094 | |
Non-GAAP adjusted net income per share—basic | 1.30 | 1.52 | 0.22 | 3.64 | 3.88 | 0.55 | |
Non-GAAP adjusted net income per share—diluted | 1.26 | 1.48 | 0.21 | 3.59 | 3.79 | 0.54 | |
Non-GAAP adjusted net income per ADS—basic | 7.80 | 9.12 | 1.30 | 21.84 | 23.28 | 3.32 | |
Non-GAAP adjusted net income per ADS—diluted | 7.56 | 8.88 | 1.27 | 21.54 | 22.74 | 3.24 | |
Weighted average number of ordinary shares outstanding—basic | 287,806,370 | 285,857,203 | 285,857,203 | 287,412,729 | 291,622,784 | 291,622,784 | |
Weighted average number of ordinary shares outstanding—diluted | 297,114,127 | 292,339,641 | 292,339,641 | 291,209,263 | 298,036,305 | 298,036,305 | |
View original content:https://www.prnewswire.com/news-releases/x-financial-reports-third-quarter-2024-unaudited-financial-results-302316439.html
SOURCE X Financial
Serious News for Serious Traders! Try StreetInsider.com Premium Free!
You May Also Be Interested In
- Faraday Future signs robotics distributor deal, plans partner event
- From Data to Doorsteps: How Kim Lundgren Associates Is Helping Local Governments Make Climate Action Personal
- Signia Introduces MaX, Powered by Acoustic Intelligence™: World's First AI Hearing Aid Platform with 4 DNNs
Create E-mail Alert Related Categories
PRNewswire, Press ReleasesRelated Entities
Dividend, Stock Buyback, Earnings, Definitive AgreementSign up for StreetInsider Free!
Receive full access to all new and archived articles, unlimited portfolio tracking, e-mail alerts, custom newswires and RSS feeds - and more!



Tweet
Share