Vivint Solar Announces First Quarter 2016 Financial Results

Megawatts Installed Increased 19% Year-over-Year Retained Value Increased 81% Year-over-Year Revenue Increased 81% Year-over-Year

May 9, 2016 4:02 PM EDT

LEHI, Utah, May 9, 2016 /PRNewswire/ -- Vivint Solar (NYSE: VSLR), today announced financial results for the first quarter ended March 31, 2016.

First Quarter 2016 Operating Highlights

Key operating and development highlights for the quarter ended March 31, 2016 include:

  • MW Booked of approximately 66 MWs for the quarter, up 33% year-over-year.
  • MW Installed of approximately 55 MWs, up 19% year-over-year. Total cumulative MWs installed were approximately 514 MWs.
  • Installations were 7,704 for the quarter, up 20% year-over-year. Cumulative installations were 76,231.
  • Estimated Nominal Contracted Payments Remaining increased by approximately $193 million during the quarter and was approximately $2.1 billion, up 71% year-over-year.
  • Estimated Retained Value increased by approximately $106 million during the quarter to approximately $1.0 billion, up 81% year-over-year.
  • Estimated Retained Value per Watt was $1.97.
  • Cost per Watt was $3.34, up from $3.12 in the fourth quarter of 2015 and up from $3.21 in the first quarter of 2015.

First Quarter 2016 GAAP Financial Results

Summary GAAP financial results for the quarter ended March 31, 2016 include:

  • Operating Leases and Incentives Revenue was $16.6 million, up 93% from $8.6 million in the first quarter of the prior year. Total revenue for the quarter was $17.2 million, up 81% from $9.5 million in the first quarter of the prior year.
  • Cost of Revenue – Operating Leases and Incentives was $37.8 million, up from $23.9 million in the same period of 2015.
  • Total Operating Expenses, including cost of revenue, were $111.8 million, compared to $58.2 million in the first quarter of 2015. Operating expenses included goodwill impairment of $36.6 million, non-cash stock-based compensation expense of $1.6 million, and amortization of intangibles of $0.3 million.
  • Loss from Operations was $94.6 million compared to $48.7 million in the same period of 2015.
  • GAAP Net (Loss Attributable) Income Available to Stockholders per Diluted Share was ($0.29), down from $0.11 in the first quarter of 2015.
  • Non-GAAP Loss Before Non-Controlling Interests and Redeemable Non-Controlling Interests per Share was ($0.65), down from ($0.57) in the same period of 2015. See below for a further discussion of Non-GAAP Loss per Share.
  • Cash and Cash Equivalents as of March 31, 2016 were $87.2 million.

Financing Activity

As of March 31, 2016, the Company had $36.5 million in undrawn capacity in the aggregation facility, $175 million in undrawn capacity in the term debt facility, and 31 MWs of installation capacity remaining in our tax equity funds.

About Vivint Solar

Vivint Solar is a leading provider of distributed solar energy systems – electricity generated by a solar energy system installed at a customer's location – to residential customers in the United States. Vivint Solar's customers pay little to no money upfront, receive significant savings relative to utility generated electricity rates and continue to benefit from guaranteed energy prices over the 20-year term of their contracts.  Vivint Solar finances, designs, installs, monitors and services the solar energy systems to make things easy for its customers. For more information, visit www.vivintsolar.com or follow @VivintSolar.

Note on Forward Looking Statements

This press release contains forward-looking statements within the meaning of Section 21E of the Securities Exchange Act of 1934 and the Private Securities Litigation Reform Act of 1995, including statements regarding Vivint Solar's growth prospects, and operating and financial results such as estimates of nominal contracted payments remaining, estimated retained value, estimated retained value per watt, estimated shares outstanding, the capacity of solar energy systems expected to be installed, estimated total revenue, and estimated total operating expenses and the assumptions related to the calculation of the foregoing metrics.

Forward-looking statements are inherently subject to risks and uncertainties, some of which cannot be predicted or quantified. Forward-looking statements should not be read as a guarantee of future performance or results, and they will not necessarily be accurate indications of the times at, or by, which such performance or results will be achieved, if at all. These statements are based on current expectations and assumptions regarding future events and business performance as of the date of this press release, and they are subject to risks and uncertainties that could cause actual performance or results to differ materially from those expressed in or suggested by the forward-looking statements, including but not limited to: the availability of additional financing on acceptable terms; changes in the retail price of traditional utility generated electricity; changes in electric utility policies and regulations; the availability of rebates, tax credits and other incentives, including solar renewable energy certificates, or SRECs and state incentives, that affect the pricing of our offering; regulations and policies related to net metering; changes in regulations, tariffs and other trade barriers and tax policy affecting us and our industry; our ability to manage our recent and future growth effectively, including attracting, training and retaining sales personnel and solar energy system installers; the availability and price of solar panels and other system components, the assumptions employed in calculating our operating metrics may be inaccurate; Vivint Solar's limited operating history, particularly as a new public company; and such other risks identified in the registration statements and reports that Vivint Solar files with the U.S. Securities and Exchange Commission, or SEC, from time to time. Although we believe that the expectations reflected in the forward-looking statements are reasonable, we cannot guarantee that the future results, levels of activity, performance or events and circumstances reflected in those statements will be achieved or will occur, and actual results could differ materially from those anticipated or implied in the forward-looking statements. Except as required by law, Vivint Solar does not undertake any obligation to publicly update or revise any forward-looking statement, whether as a result of new information, future developments or otherwise. You should read the documents Vivint Solar has filed with the SEC for more complete information about the company. These documents are available on both the EDGAR section of the SEC's website at www.sec.gov and the Investor Relations section of the company's website at www.vivintsolar.com

Vivint Solar, Inc.

Condensed Consolidated Unaudited Balance Sheets

(In thousands)

March 31,

December 31,

2016

2015

(Unaudited)

ASSETS

Current assets:

Cash and cash equivalents

$

87,164

$

92,213

Accounts receivable, net

7,025

3,636

Inventories

1,530

631

Prepaid expenses and other current assets

20,043

17,078

Total current assets

115,762

113,558

Restricted cash and cash equivalents

17,648

15,035

Solar energy systems, net

1,200,322

1,102,157

Property and equipment, net

51,202

48,168

Intangible assets, net

2,056

2,031

Goodwill

36,601

Prepaid tax asset, net

319,493

277,496

Other non-current assets, net

14,591

14,024

TOTAL ASSETS

$

1,721,074

$

1,609,070

LIABILITIES, REDEEMABLE NON-CONTROLLING INTERESTS AND EQUITY

Current liabilities:

Accounts payable

$

47,719

$

49,986

Accounts payable—related party

886

1,905

Distributions payable to non-controlling interests and redeemable non-controlling interests

4,823

11,347

Accrued compensation

19,459

13,758

Current portion of deferred revenue

8,260

4,968

Current portion of capital lease obligation

5,742

5,489

Accrued and other current liabilities

28,255

29,017

Total current liabilities

115,144

116,470

Capital lease obligation, net of current portion

9,467

10,055

Long-term debt

500,032

415,850

Deferred tax liability, net

260,404

216,033

Deferred revenue, net of current portion

41,070

43,304

Other non-current liabilities

30,378

28,565

Total liabilities

956,495

830,277

Commitments and contingencies

Redeemable non-controlling interests

156,198

169,541

Stockholders' equity:

Common stock

1,067

1,066

Additional paid-in capital

531,877

530,646

Accumulated deficit

(43,988)

(12,769)

Total stockholders' equity

488,956

518,943

Non-controlling interests

119,425

90,309

Total equity

608,381

609,252

TOTAL LIABILITIES, REDEEMABLE NON-CONTROLLING INTERESTS AND EQUITY

$

1,721,074

$

1,609,070

 

Vivint Solar, Inc.

Condensed Consolidated Unaudited Statements of Operations

(In thousands, except per share data)

Three Months Ended

March 31,

2016

2015

Revenue:

Operating leases and incentives

$

16,578

$

8,580

Solar energy system and product sales

652

965

Total revenue

17,230

9,545

Operating expenses:

Cost of revenue—operating leases and incentives

37,760

23,880

Cost of revenue—solar energy system and product sales

422

438

Sales and marketing

12,648

6,433

Research and development

1,232

582

General and administrative

22,920

18,630

Amortization of intangible assets

265

3,763

Impairment of goodwill and intangible assets

36,601

4,506

Total operating expenses

111,848

58,232

Loss from operations

(94,618)

(48,687)

Interest expense

5,765

2,127

Other expense

30

313

Loss before income taxes

(100,413)

(51,127)

Income tax expense

5,149

8,848

Net loss

(105,562)

(59,975)

Net loss attributable to non-controlling interests and redeemable

non-controlling interests

(74,343)

(72,124)

Net (loss attributable) income available to common stockholders

$

(31,219)

$

12,149

Net (loss attributable) income available per share to common stockholders:

Basic

$

(0.29)

$

0.12

Diluted

$

(0.29)

$

0.11

Weighted-average shares used in computing net (loss attributable) income available per share to common stockholders:

Basic

106,619

105,303

Diluted

106,619

109,051

 

Vivint Solar, Inc.

Condensed Consolidated Unaudited Statements of Cash Flows

(In thousands)

Three Months Ended

March 31,

2016

2015

CASH FLOWS FROM OPERATING ACTIVITIES:

Net loss

$

(105,562)

$

(59,975)

Adjustments to reconcile net loss to net cash used in operating activities:

Depreciation and amortization

9,103

4,208

Amortization of intangible assets

265

3,763

Impairment of goodwill and intangible assets

36,601

4,506

Deferred income taxes

44,371

17,024

Stock-based compensation

1,625

2,707

Loss on removal of solar energy systems and property and equipment

444

Non-cash interest and other expense

1,430

795

Reduction in lease pass-through financing obligation

(438)

Excess tax effects from stock-based compensation

(393)

Changes in operating assets and liabilities:

Accounts receivable, net

(3,389)

(1,537)

Inventories

(899)

2

Prepaid expenses and other current assets

(2,142)

(224)

Prepaid tax asset, net

(41,997)

(36,437)

Other non-current assets, net

(1,707)

96

Accounts payable

(455)

29

Accounts payable—related party

(1,019)

(308)

Accrued compensation

4,330

(469)

Deferred revenue

1,058

1,489

Accrued and other current liabilities

(1,715)

20,271

Net cash used in operating activities

(60,489)

(44,060)

CASH FLOWS FROM INVESTING ACTIVITIES:

Payments for the cost of solar energy systems

(106,697)

(108,185)

Payments for property and equipment

(1,392)

(1,176)

Change in restricted cash and cash equivalents

(2,613)

(5,644)

Purchase of intangible assets

(291)

(22)

Net cash used in investing activities

(110,993)

(115,027)

CASH FLOWS FROM FINANCING ACTIVITIES:

Proceeds from investment by non-controlling interests and redeemable non-controlling interests

89,986

81,218

Distributions paid to non-controlling interests and redeemable non-controlling interests

(6,394)

(2,365)

Proceeds from long-term debt

94,502

17,500

Payments on long-term debt

(4,150)

Payments for debt issuance costs

(6,230)

(3,078)

Proceeds from lease pass-through financing obligation

281

Principal payments on capital lease obligations

(1,562)

(1,013)

Payments for deferred offering costs

(589)

Net cash provided by financing activities

166,433

91,673

NET DECREASE IN CASH AND CASH EQUIVALENTS

(5,049)

(67,414)

CASH AND CASH EQUIVALENTS—Beginning of period

92,213

261,649

CASH AND CASH EQUIVALENTS—End of period

$

87,164

$

194,235

 

Vivint Solar, Inc.

Key Operating Metrics

Three Months Ended

March 31,

December 31,

March 31,

2016

2015

2015

 Installations

7,704

8,411

6,426

 Megawatts installed

54.9

58.6

46.2

 Cumulative installations

76,231

68,527

42,146

 Cumulative megawatts installed

513.8

458.9

274.4

 Estimated nominal contracted payments remaining (in millions)

$

2,064.5

$

1,871.9

$

1,204.8

      Estimated retained value under energy contract (in millions)

$

783.4

$

705.6

$

442.8

      Estimated retained value of renewal (in millions)

$

228.4

$

200.5

$

117.2

 Estimated retained value (in millions)

$

1,011.7

$

906.1

$

560.0

 Estimated retained value per watt

$

1.97

$

1.98

$

2.05

Non-GAAP Earnings per Share (EPS) Before Noncontrolling Interests

We report GAAP EPS, which is based upon net (loss attributable) income available to common stockholders. We also report non-GAAP EPS. The difference between GAAP EPS and non-GAAP EPS is that non-GAAP EPS is based on net loss, which excludes net loss attributable to non-controlling interests and redeemable non-controlling interests. Additionally, to calculate non-GAAP EPS we have excluded the effect of the goodwill impairment for the three months ended March 31, 2016 as it is a non-recurring event that is not representative of our ongoing business. As we are in a net loss position for all periods reported, potentially issuable shares are excluded from the diluted EPS calculation since the effect would be antidilutive. Therefore, basic and diluted non-GAAP EPS are the same in each period presented.

Under GAAP accounting, we report net loss attributable to non-controlling interests and redeemable non-controlling interests to reflect our joint venture fund investors' allocable share in the results of these joint venture investment funds. Net loss attributable to non-controlling interests and redeemable non-controlling interests is calculated based primarily on the hypothetical liquidation at book value, or HLBV, method, which assumes that the joint venture funds are liquidated at the reporting date, even though liquidation may or may not ever occur. Additionally the returns that will be allocated to the investors over the expected terms of the investment funds may differ significantly from the amounts calculated under the HLBV method. Accordingly, we also report non-GAAP EPS based on our losses before net loss attributable to non-controlling interests and redeemable non-controlling interests per share, which we view as a better measure of our operating performance.  Non-GAAP financial measures have limitations as analytical tools and should not be considered in isolation or as a substitute for our financial results prepared in accordance with GAAP.

According to this definition, the non-GAAP loss before the allocation of loss attributable to non-controlling interests and redeemable non-controlling interests per share was ($0.65) for the three months ended March 31, 2016.

Vivint Solar, Inc.

Non-GAAP Net Loss per Share

(In thousands, except per share data)

Three Months Ended

March 31,

2016

2015

Net loss

$

(68,961)

$

(59,975)

Net loss per share:

Basic and diluted

$

(0.65)

$

(0.57)

Weighted-average shares used in computing net loss per share:

Basic and diluted

106,619

105,303

Glossary of Definitions

"Installations" represents the number of solar energy systems installed on customers' premises.

"MWs or megawatts" represents the DC nameplate megawatt production capacity.

"MW Booked" represents the aggregate megawatt nameplate capacity of solar energy systems that were permitted during the period net of cancellations in the period.

"MW Installed" represents the aggregate megawatt nameplate capacity of solar energy systems for which panels, inverters, and mounting and racking hardware have been installed on customer premises in the period.

"Nominal Contracted Payments Remaining" equals the sum of the remaining cash payments that Vivint Solar's customers are expected to pay over the term of their agreements for systems installed as of the measurement date. For a power purchase agreement, Vivint Solar multiplies the contract price per kilowatt-hour by the estimated annual energy output of the associated solar energy system to determine the estimated nominal contracted payments. For a customer lease, Vivint Solar includes the monthly fees and upfront fee, if any, as set forth in the lease.

"Retained Value" represents the net cash flows, discounted at 6%, that Vivint Solar expects to receive from customers pursuant to long-term customer contracts net of estimated cash distributions to fund investors and estimated operating expenses for systems installed as of the measurement date. For purposes of the calculation, Vivint Solar aggregates the estimated retained value from the solar energy systems during the typical 20-year term of Vivint Solar's contracts, which Vivint Solar refers to as estimated retained value under energy contracts, and the estimated retained value associated with an assumed 10-year renewal term following the expiration of the initial contract term, which Vivint Solar refers to as estimated retained value of renewal. To calculate estimated retained value of renewal, Vivint Solar assumes all contracts are renewed at 90% of the contractual price in effect at the expiration of the initial term.

"Retained Value per Watt" is calculated by dividing the estimated retained value as of the measurement date by the aggregate nameplate capacity of solar energy systems under long-term customer contracts that have been installed as of such date, and is subject to the same assumptions and uncertainties as estimated retained value.

"Undeployed Tax Equity Financing Capacity" represents a forecast of the amount of megawatts that can be deployed based on committed available tax equity financing for Energy Contracts.

Investor Contact:

Vivint SolarRob Kain Vice President of Investor Relations801-234-7066[email protected]

Media Contact:

Vivint SolarCasey BriggsPublic Relations801-229-6443[email protected]

Logo - http://photos.prnewswire.com/prnh/20130806/LA59260LOGO

 

To view the original version on PR Newswire, visit:http://www.prnewswire.com/news-releases/vivint-solar-announces-first-quarter-2016-financial-results-300265108.html

SOURCE Vivint Solar



Serious News for Serious Traders! Try StreetInsider.com Premium Free!

You May Also Be Interested In





Related Categories

Press Releases

Related Entities

Earnings