Trulieve Reports Third Quarter 2023 Results Delivering Significant Cash Generation
- Generated cash flow from operations of
$93 million and free cash flow of$87 million - Reduced debt with purchase of
$57 million of 2026 notes and announced redemption of$130 million of 2024 notes, resulting in$20 million in interest savings through maturity - Expect 2023 operating cash flow of at least
$100 million and free cash flow of at least$70 million
Q3 2023 Financial and Operational Highlights*
- Revenue of
$275 million , with 96% of revenue from retail sales. - Achieved GAAP gross margin of 52%, with gross profit of
$143 million . - SG&A expenses lowered by
$2 million sequentially to$94 million . - Reported net loss of
$25 million . Adjusted net loss of$15 million * excludes non-recurring charges, disposals and discontinued operations. - Achieved EBITDA of
$74 million *, or 27% of revenue and adjusted EBITDA of$78 million *, or 28% of revenue. - Purchased
$57 million face value senior secured 2026 notes for USD$47.6 million in September, which represents a 16.5% discount to par, plus accrued interest. - Cash as of
September 30, 2023 of approximately$200 million . - Generated cash flow from operations of
$93 million and free cash flow of$87 million in the third quarter. Anticipate 2023 cash flow from operations of at least$100 million and free cash flow generation of at least$70 million . - Realized 235% increase in
Maryland traffic in Q3 compared to Q2 following the launch of adult-use sales at our three dispensaries. - Opened five new dispensaries in
Pace andSanford, FL ,Evans andPooler, GA , andColumbus, OH and relocated one dispensary inKissimmee, FL. - Ended the quarter with 32% of retail locations outside of the state of
Florida .
*See "Non-GAAP Financial Measures" below for additional information and a reconciliation to GAAP for all Non-GAAP metrics.
Recent Developments
- Announced redemption of
$130 million of senior secured notes dueJune 18, 2024 with redemption date ofDecember 1, 2023 . - Filed amended federal tax returns for 2019, 2020, and 2021 claiming a
$143 million refund from taxes paid. - On
November 8, 2023 , the Florida Supreme Court heard oral arguments regarding the Smart and Safe Florida ballot initiative for adult use. The court is expected to rule prior toApril 2024 . - Launched distribution through independent pharmacies in
Georgia . - Added retail locations in
Apollo Beach andMarianna, FL and relocated one dispensary inMelbourne, FL. - Currently operate 190 retail dispensaries and over 4 million square feet of cultivation and processing capacity in
the United States .
Management Commentary
"This year our team has done a phenomenal job executing on our plan to generate cash while making investments to support future growth," said
Financial Highlights*
Results of Operations | For the Three Months Ended | For the Nine Months Ended | ||||||||||||
(Figures in millions except | September | September | change |
| change | September | September | change | ||||||
Revenue | $ | 275 | $ | 295 | (7 %) | $ | 282 | (2 %) | $ | 842 | $ | 920 | (8 %) | |
Gross Profit | $ | 143 | $ | 169 | (15 %) | $ | 142 | 1 % | $ | 435 | $ | 532 | (18 %) | |
Gross Margin % | 52 % | 57 % | 50 % | 52 % | 58 % | |||||||||
Operating Expenses | $ | 120 | $ | 196 | (39 %) | $ | 433 | (72 %) | $ | 686 | $ | 487 | 41 % | |
Operating Expenses % | 43 % | 66 % | 154 % | 81 % | 53 % | |||||||||
Net Loss** | $ | (25) | $ | (115) | --- | $ | (404) | --- | $ | (493) | $ | (169) | --- | |
Net Loss Continuing Ops | $ | (23) | $ | (73) | --- | $ | (342) | --- | $ | (399) | $ | (118) | --- | |
Adjusted Net Income (Loss) | $ | (15) | $ | 8 | --- | $ | (15) | --- | $ | (47) | $ | 15 | --- | |
Diluted Shares Outstanding | 189 | 189 | 189 | 189 | 188 | |||||||||
EPS Continuing Ops | $ | (0.12) | $ | (0.38) | --- | $ | (1.80) | --- | $ | (2.09) | $ | (0.63) | --- | |
Adjusted EPS | $ | (0.08) | $ | 0.04 | --- | $ | (0.08) | --- | $ | (0.25) | $ | 0.08 | --- | |
Adjusted EBITDA | $ | 78 | $ | 100 | (22 %) | $ | 79 | (1 %) | $ | 235 | $ | 316 | (26 %) | |
Adjusted EBITDA Margin % | 28 % | 34 % | 28 % | 28 % | 34 % | |||||||||
*See "Non-GAAP Financial Measures" below for additional information and a reconciliation to GAAP for all Non-GAAP metrics. |
**Net loss and comprehensive loss attributable to common shareholders which Includes discontinued operations and excludes non-controlling interest. |
Conference Call
The Company will host a conference call and live audio webcast on
North American toll free: 1-888-317-6003 | Passcode: 8045472 | |
International: 1-412-317-6061 | Passcode: 8045472 |
A live audio webcast of the conference call will be available at:
https://app.webinar.net/RXq1eDnkyL2
A powerpoint presentation and archived replay of the webcast will be available at:
https://investors.trulieve.com/events
The Company's Form 10-Q for the quarter ended
Trulieve Cannabis Corp. | |||
Condensed Consolidated Balance Sheets (Unaudited) | |||
(in millions, expect per share data) | |||
|
| ||
(Audited) | |||
ASSETS | |||
Current Assets: | |||
Cash and cash equivalents | $ 192.2 | $ 207.2 | |
Restricted cash | 6.7 | 6.6 | |
Accounts receivable, net | 6.9 | 6.5 | |
Inventories | 229.9 | 276.5 | |
Prepaid expenses and other current assets | 43.7 | 62.3 | |
Notes receivable - current portion | 1.1 | 0.7 | |
Assets associated with discontinued operations | 6.2 | 33.7 | |
Total current assets | 486.7 | 593.5 | |
Property and equipment, net | 687.6 | 743.3 | |
Right of use assets - operating, net | 96.3 | 98.9 | |
Right of use assets - finance, net | 61.1 | 70.5 | |
Intangible assets, net | 934.6 | 984.8 | |
Goodwill | 483.9 | 791.5 | |
Notes receivable, net | 12.0 | 12.0 | |
Other assets | 11.1 | 12.8 | |
Long-term assets associated with discontinued operations | 2.0 | 93.1 | |
TOTAL ASSETS | $ 2,775.2 | $ 3,400.4 | |
LIABILITIES | |||
Current Liabilities: | |||
Accounts payable and accrued liabilities | $ 86.4 | $ 82.0 | |
Income tax payable | — | 49.6 | |
Deferred revenue | 3.6 | 9.5 | |
Notes payable - current portion | 9.1 | 12.5 | |
Private placement notes - current portion, net | 126.9 | — | |
Operating lease liabilities - current portion | 9.7 | 10.3 | |
Finance lease liabilities - current portion | 7.5 | 8.3 | |
Construction finance liabilities - current portion | 1.4 | 1.2 | |
Contingencies | 3.8 | 34.7 | |
Liabilities associated with discontinued operations | 3.3 | 2.3 | |
Total current liabilities | $ 251.8 | $ 210.3 | |
Long-term liabilities: | |||
Notes payable, net | 92.3 | 94.2 | |
Private placement notes, net | 362.8 | 541.7 | |
Operating lease liabilities | 92.6 | 99.9 | |
Finance lease liabilities | 63.6 | 69.9 | |
Construction finance liabilities | 136.8 | 137.1 | |
Deferred tax liabilities | 205.4 | 224.9 | |
Other long-term liabilities | 86.4 | 26.3 | |
Long-term liabilities associated with discontinued operations | 42.6 | 68.4 | |
TOTAL LIABILITIES | $ 1,334.5 | $ 1,472.7 | |
SHAREHOLDERS' EQUITY | |||
Common stock, no par value; unlimited shares authorized. 185,987,512 and issued | $ — | $ — | |
Additional paid-in-capital | 2,052.4 | 2,045.0 | |
Accumulated deficit | (607.2) | (113.8) | |
Non-controlling interest | (4.5) | (3.5) | |
TOTAL SHAREHOLDERS' EQUITY | 1,440.7 | 1,927.7 | |
TOTAL LIABILITIES AND SHAREHOLDERS' EQUITY | $ 2,775.2 | $ 3,400.4 | |
Trulieve Cannabis Corp. | |||||||
Condensed Consolidated Statements of Operations (Unaudited) | |||||||
(in millions, except per share data) | |||||||
Three Months Ended | Nine Months Ended | ||||||
September | September | September | September | ||||
Revenue | $ 275.2 | $ 295.4 | $ 842.2 | 919.8 | |||
Cost of goods sold | 132.3 | 126.6 | 407.4 | 387.7 | |||
Gross profit | 142.9 | 168.7 | 434.8 | 532.0 | |||
Expenses: | |||||||
Sales and marketing | 59.4 | 74.3 | 181.2 | 219.7 | |||
General and administrative | 34.5 | 37.6 | 108.7 | 104.6 | |||
Depreciation and amortization | 27.0 | 29.5 | 82.6 | 86.6 | |||
Impairments and disposals of long-lived assets, net | (1.2) | 54.6 | 5.5 | 76.2 | |||
Impairment of goodwill | — | — | 307.6 | — | |||
Total expenses | 119.6 | 196.1 | 685.6 | 487.1 | |||
Income (loss) from operations | 23.3 | (27.3) | (250.8) | 44.9 | |||
Other (expense) income: | |||||||
Interest expense, net | (20.8) | (17.7) | (60.9) | (52.2) | |||
Change in fair value of derivative liabilities - warrants | — | 0.4 | 0.3 | 2.6 | |||
Other income, net | 11.2 | 0.4 | 18.1 | 3.0 | |||
Total other expense, net | (9.6) | (16.9) | (42.6) | (46.6) | |||
Income (loss) before provision for income taxes | 13.7 | (44.3) | (293.4) | (1.7) | |||
Provision for income taxes | 36.6 | 28.4 | 105.9 | 116.8 | |||
Net loss from continuing operations | (22.9) | (72.6) | (399.3) | (118.4) | |||
Net loss from discontinued operations, net of tax | (2.9) | (42.4) | (99.1) | (53.2) | |||
Net loss | (25.8) | (115.1) | (498.3) | (171.6) | |||
Less: Net loss attributable to non-controlling interest | (0.5) | (0.5) | (3.8) | (2.6) | |||
Less: Net loss attributable to non-controlling interest | — | — | (1.2) | — | |||
Net loss attributable to common shareholders | $ (25.4) | $ (114.6) | $ (493.4) | $ (169.0) | |||
Net loss per share - Continuing operations: | |||||||
Basic and diluted | $ (0.12) | $ (0.38) | $ (2.09) | $ (0.63) | |||
Net loss per share - Discontinued operations: | |||||||
Basic and diluted | $ (0.02) | $ (0.23) | $ (0.52) | $ (0.28) | |||
Weighted average number of common shares used in | |||||||
Basic and diluted | 188.9 | 188.6 | 189.0 | 187.5 | |||
Non-GAAP Financial Measures
In addition to our results determined in accordance with GAAP, we supplement our results with non-GAAP financial measures, including adjusted EBITDA, adjusted net loss (income), adjusted net income (loss) per diluted share and free cash flow. Our management uses these non-GAAP financial measures in conjunction with GAAP financial measures to evaluate our operating results and financial performance. We believe these measures are useful to investors as they are widely used measures of performance and can facilitate comparison to other companies. These non-GAAP financial measures are not, and should not be considered as, measures of liquidity. These non-GAAP financial measures have limitations as analytical tools in that they do not reflect all of the amounts associated with our results of operations as determined in accordance with GAAP. Because of these limitations, these non-GAAP financial measures should be considered along with GAAP financial performance measures. The presentation of these non-GAAP financial measures is not intended to be considered in isolation or as a substitute for, or superior to, financial information prepared and presented in accordance with GAAP. Investors are encouraged to review the reconciliation of these non-GAAP financial measures to their most directly comparable GAAP financial measures. A reconciliation of the non-GAAP financial measures to such GAAP measures can be found below. These non-GAAP financial measures should be considered supplemental to, and not a substitute for, our reported financial results prepared in accordance with GAAP.
Reconciliation of Non-GAAP Adjusted EBITDA
The following table presents a reconciliation of GAAP net loss to non-GAAP Adjusted EBITDA, for each of the periods presented:
(Amounts expressed in millions of | Three Months Ended | Nine Months Ended | ||||||||
|
|
|
|
| ||||||
Net Loss GAAP | $ | (25.4) | $ | (114.6) | $ | (403.8) | $ | (493.4) | $ | (169.0) |
Add (Deduct) Impact of: | ||||||||||
Interest Expense | $ | 20.8 | $ | 17.7 | $ | 18.9 | $ | 60.9 | $ | 52.2 |
Provision For Income Taxes | $ | 36.6 | $ | 28.4 | $ | 34.0 | $ | 105.9 | $ | 116.8 |
Depreciation and Amortization | $ | 27.0 | $ | 29.5 | $ | 26.1 | $ | 82.6 | $ | 86.6 |
Depreciation in COGS | $ | 14.6 | $ | 13.2 | $ | 16.0 | $ | 42.8 | $ | 34.9 |
EBITDA | $ | 73.7 | $ | (25.8) | $ | (308.9) | $ | (201.1) | $ | 121.5 |
Impairment of Goodwill | $ | — | $ | — | $ | 307.6 | $ | 307.6 | $ | — |
Impairments and Disposals of Long-lived | $ | (1.2) | $ | 54.6 | $ | 3.3 | $ | 5.5 | $ | 76.2 |
Results of Discontinued Operations | $ | 2.9 | $ | 42.4 | $ | 63.9 | $ | 97.9 | $ | 53.2 |
Acquisition and Transaction Costs | $ | — | $ | 7.0 | $ | — | $ | — | $ | 17.2 |
Integration and Transition Costs | $ | 8.5 | $ | 6.7 | $ | 5.7 | $ | 16.1 | $ | 17.1 |
Other Non-Recurring Costs | $ | — | $ | 1.9 | $ | — | $ | — | $ | 11.6 |
Share-Based Compensation | $ | 4.5 | $ | 4.3 | $ | 0.5 | $ | 7.4 | $ | 14.6 |
Legislative Campaign Contributions | $ | 0.5 | $ | 10.0 | $ | 8.6 | $ | 19.6 | $ | 10.0 |
Inventory Step Up Fair Value | $ | — | $ | — | $ | — | $ | — | $ | 1.0 |
Covid Related Expenses | $ | — | $ | 0.2 | $ | — | $ | — | $ | 0.8 |
Other (Income) Expense, net | $ | (11.2) | $ | (0.4) | $ | (2.0) | $ | (18.1) | $ | (3.0) |
Fair Value of Derivative Liabilities - Warrants | $ | — | $ | (0.4) | $ | — | $ | (0.3) | $ | (2.6) |
Results of Entities Not Legally Controlled | $ | — | $ | (0.9) | $ | — | $ | — | $ | (1.9) |
Adjusted EBITDA Non-GAAP | $ | 77.7 | $ | 99.6 | $ | 78.7 | $ | 234.6 | $ | 315.5 |
Reconciliation of Non-GAAP Adjusted Net Income (Loss)
The following table presents a reconciliation of GAAP net loss to non-GAAP adjusted net loss, for each of the periods presented:
For the Three Months Ended | For the Nine Months Ended | |||||||||
(Amounts expressed in millions of United |
|
|
|
|
| |||||
Net Loss GAAP | $ | (25.4) | $ | (114.6) | $ | (403.8) | $ | (493.4) | $ | (169.0) |
Add (Deduct) Impact of: | ||||||||||
Impairment of Goodwill | $ | — | $ | — | $ | 307.6 | $ | 307.6 | $ | — |
Fair Value of Derivative Liabilities - Warrants | $ | — | $ | (0.4) | $ | — | $ | (0.3) | $ | (2.6) |
Inventory Step Up Fair Value | $ | — | $ | — | $ | — | $ | — | $ | 1.0 |
Transaction, Acquisition, and Integration Costs | $ | 8.5 | $ | 15.5 | $ | 5.7 | $ | 16.1 | $ | 45.9 |
Legislative Campaign Contributions | $ | 0.5 | $ | 10.0 | $ | 8.6 | $ | 19.6 | $ | 10.0 |
Covid Related Expenses | $ | — | $ | 0.2 | $ | — | $ | — | $ | 0.8 |
Impairments and Disposals of Long-lived | $ | (1.2) | $ | 54.6 | $ | 3.3 | $ | 5.5 | $ | 76.2 |
Results of Discontinued Operations | $ | 2.9 | $ | 42.4 | $ | 63.9 | $ | 97.9 | $ | 53.2 |
Adjusted Net (Loss) Income Non-GAAP | $ | (14.7) | $ | 7.9 | $ | (14.7) | $ | (47.0) | $ | 15.4 |
Reconciliation of Non-GAAP Adjusted Earnings (Loss) Per Share
The following table presents a reconciliation of GAAP loss per share to non-GAAP adjusted earnings per share, for each of the periods presented:
For the Three Months Ended | For the Nine Months Ended | |||||||||
(Amounts expressed are per share) |
|
|
|
|
| |||||
Loss Per Share GAAP | $ | (0.13) | $ | (0.61) | $ | (2.14) | $ | (2.61) | $ | (0.90) |
Add (Deduct) Impact of: | ||||||||||
Impairment of Goodwill | $ | — | $ | — | $ | 1.63 | $ | 1.63 | $ | — |
Fair Value of Derivative Liabilities - Warrants | $ | — | $ | 0.00 | $ | — | $ | 0.00 | $ | (0.01) |
Inventory Step Up Fair Value | $ | — | $ | — | $ | — | $ | — | $ | 0.01 |
Transaction, Acquisition, and Integration Costs | $ | 0.04 | $ | 0.08 | $ | 0.03 | $ | 0.09 | $ | 0.24 |
Legislative Campaign Contributions | $ | 0.00 | $ | 0.05 | $ | 0.05 | $ | 0.10 | $ | 0.05 |
Covid Related Expenses | $ | — | $ | 0.00 | $ | — | $ | — | $ | 0.00 |
Impairments and Disposals of Long-lived | $ | (0.01) | $ | 0.29 | $ | 0.02 | $ | 0.03 | $ | 0.41 |
Results of Discontinued Operations | $ | 0.02 | $ | 0.23 | $ | 0.34 | $ | 0.52 | $ | 0.28 |
Adjusted Earnings Per Share Non-GAAP | $ | (0.08) | $ | 0.04 | $ | (0.08) | $ | (0.25) | $ | 0.08 |
Reconciliation of Non-GAAP Free Cash Flow
The following table presents a reconciliation of GAAP cash flow from operating activities to non-GAAP free cash flow, for each of the periods presented:
For the Three Months Ended | For the Nine Months Ended | |||||||||
(Amounts expressed in millions of United |
|
|
|
|
| |||||
Cash Flow From Operating Activities | $ | 93.4 | $ | (21.6) | $ | (23.5) | $ | 70.4 | $ | (31.9) |
Payments for Property and Equipment | $ | (6.3) | $ | (37.6) | $ | (11.0) | $ | (31.0) | $ | (130.4) |
Free Cash Flow | $ | 87.2 | $ | (59.2) | $ | (34.5) | $ | 39.4 | $ | (162.3) |
Forward-Looking Statements
This news release includes forward-looking information and statements within the meaning of the Private Securities Litigation Reform Act of 1995. These forward-looking statements relate to the Company's expectations or forecasts of business, operations, financial performance, prospects, and other plans, intentions, expectations, estimates, and beliefs and include statements regarding the Company's growth opportunities and the Company's positioning for the future. Words such as "expects", "continue", "will", "anticipates" and "intends" or similar expressions are intended to identify forward-looking statements. These forward-looking statements are based on the Company's current projections and expectations about future events and financial trends that management believes might affect its financial condition, results of operations, business strategy and financial needs, and on certain assumptions and analysis made by the Company in light of the experience and perception of historical trends, current conditions and expected future developments and other factors management believes are appropriate. Forward-looking information and statements involve and are subject to assumptions and known and unknown risks, uncertainties, and other factors which may cause actual events, results, performance, or achievements of the Company to be materially different from future events, results, performance, and achievements expressed or implied by forward-looking information and statements herein, including, without limitation, the risks discussed under the heading "Risk Factors" in our Annual Report on Form 10-K for the year ended
About Trulieve
Trulieve is an industry leading, vertically integrated cannabis company and multi-state operator in the
Facebook: @Trulieve
Instagram: @Trulieve_
Twitter: @Trulieve
Investor Contact
Christine Hersey, Vice President of Investor Relations
+1 (424) 202-0210
[email protected]
Media Contact
+1 (406) 370-6226
[email protected]
View original content to download multimedia:https://www.prnewswire.com/news-releases/trulieve-reports-third-quarter-2023-results-delivering-significant-cash-generation-301982628.html
SOURCE Trulieve Cannabis Corp.
Serious News for Serious Traders! Try StreetInsider.com Premium Free!
You May Also Be Interested In
- Evolution Petroleum closes $16M Midland Basin royalty acquisition
- Real and RE/MAX Holdings set Aug. 24 merger closing date
- Suja Life refinances credit agreement, cuts borrowing spread
Create E-mail Alert Related Categories
PRNewswire, Press ReleasesRelated Entities
Twitter, Earnings, Definitive AgreementSign up for StreetInsider Free!
Receive full access to all new and archived articles, unlimited portfolio tracking, e-mail alerts, custom newswires and RSS feeds - and more!



Tweet
Share