Travelzoo Reports Third Quarter 2023 Results
Get Alerts TZOO Hot Sheet
Join SI Premium – FREE
- Revenue of
$20.6 million , up 30% year-over-year - Consolidated operating profit of
$3.1 million - Non-GAAP consolidated operating profit of
$3.9 million - Cash flow from operations of
$3.6 million - Earnings per share (EPS) of
$0.16
Travelzoo, a global Internet media company that provides exclusive offers and experiences for members, today announced financial results for the third quarter ended
The reported net income attributable to Travelzoo from continuing operations was
Non-GAAP operating profit was
"Year-over-year revenue growth accelerated from Q2 to Q3," said
"With more than 30 million members, 8 million mobile app users, and 4 million social media followers, Travelzoo is loved by travel enthusiasts who are affluent, active, and open to new experiences."
Cash Position
As of
Travelzoo North America
Travelzoo Europe
Jack's Flight Club
Jack's Flight Club business segment revenue increased 39% year-over-year to
Operating profit for Q3 2023 was
New Initiatives
New Initiatives business segment revenue, which includes Licensing and Travelzoo META, was
In
Members and Subscribers
As of
Discontinued Operations
As announced in a press release on
Income Taxes
A provision of
Non-GAAP Financial Measures
Management calculates non-GAAP operating income when evaluating the financial performance of the business. Travelzoo's calculation of non-GAAP operating income, also called "non-GAAP operating profit" in this press release and today's earnings conference call, excludes the following items: amortization of intangibles, stock option expenses, and severance-related expenses. This press release includes a table which reconciles GAAP operating income to the calculation of non-GAAP operating income. Non-GAAP operating income is not required by, or presented in accordance with, generally accepted accounting principles in
Looking Ahead
For Q4 2023, we currently expect growth in revenue to continue year-over-year. During the pandemic, we have been able to lower our fixed costs. We believe we can keep our fixed costs relatively low in the foreseeable future.
Conference Call
Travelzoo will host a conference call to discuss third quarter 2023 results today at
- download the management presentation (PDF format) to be discussed in the conference call
- access the webcast.
About Travelzoo
Travelzoo® provides its 30 million members with exclusive offers and one-of-a-kind experiences personally reviewed by our deal experts around the globe. We have our finger on the pulse of outstanding travel, entertainment, and lifestyle experiences. We work in partnership with more than 5,000 top travel suppliers—our long-standing relationships give Travelzoo members access to irresistible deals.
Certain statements contained in this press release that are not historical facts may be forward-looking statements within the meaning of Section 27A of the Securities Act of 1933 and Section 21E of the Securities and Exchange Act of 1934. These forward-looking statements may include, but are not limited to, statements about our plans, objectives, expectations, prospects and intentions, markets in which we participate and other statements contained in this press release that are not historical facts. When used in this press release, the words "expect", "predict", "project", "anticipate", "believe", "estimate", "intend", "plan", "seek" and similar expressions are generally intended to identify forward-looking statements. Because these forward-looking statements involve risks and uncertainties, there are important factors that could cause actual results to differ materially from those expressed or implied by these forward-looking statements, including changes in our plans, objectives, expectations, prospects and intentions and other factors discussed in our filings with the SEC. We cannot guarantee any future levels of activity, performance or achievements. Travelzoo undertakes no obligation to update forward-looking statements to reflect events or circumstances occurring after the date of this press release.
Travelzoo and Jack's Flight Club are registered trademarks of Travelzoo.
Travelzoo | |||||||
Condensed Consolidated Statements of Operations | |||||||
(Unaudited) | |||||||
(In thousands, except per share amounts) | |||||||
Three months ended | Nine months ended | ||||||
2023 | 2022 | 2023 | 2022 | ||||
Revenues | $ 20,599 | $ 15,849 | $ 63,328 | $ 51,991 | |||
Cost of revenues | 2,665 | 2,324 | 8,236 | 7,319 | |||
Gross profit | 17,934 | 13,525 | 55,092 | 44,672 | |||
Operating expenses: | |||||||
Sales and marketing | 9,840 | 8,512 | 29,278 | 25,573 | |||
Product development | 525 | 484 | 1,533 | 1,391 | |||
General and administrative | 4,460 | 4,256 | 13,188 | 13,735 | |||
Total operating expenses | 14,825 | 13,252 | 43,999 | 40,699 | |||
Operating income | 3,109 | 273 | 11,093 | 3,973 | |||
Other income, net | 314 | 836 | 1,143 | 2,454 | |||
Income from continuing operations before income taxes | 3,423 | 1,109 | 12,236 | 6,427 | |||
Income tax expense | 1,018 | 317 | 3,487 | 2,213 | |||
Income from continuing operations | 2,405 | 792 | 8,749 | 4,214 | |||
Income (loss) from discontinued operations, net of tax | (5) | 5 | (5) | 4 | |||
Net income | 2,400 | 797 | 8,744 | 4,218 | |||
Net income attributable to non-controlling interest | 52 | 2 | 97 | 36 | |||
Net income attributable to Travelzoo | $ 2,348 | $ 795 | $ 8,647 | $ 4,182 | |||
Net income attributable to Travelzoo—continuing operations | $ 2,353 | $ 790 | $ 8,652 | $ 4,178 | |||
Net income (loss) attributable to Travelzoo—discontinued operations | $ (5) | $ 5 | $ (5) | $ 4 | |||
Income per share—basic | |||||||
Continuing operations | $ 0.16 | $ 0.06 | $ 0.57 | $ 0.34 | |||
Discontinued operations | $ — | $ — | $ — | $ — | |||
Net income per share—basic | $ 0.16 | $ 0.06 | $ 0.57 | $ 0.34 | |||
Income per share—diluted | |||||||
Continuing operations | $ 0.16 | $ 0.06 | $ 0.57 | $ 0.33 | |||
Discontinued operations | $ — | $ — | $ — | $ — | |||
Net income per share—diluted | $ 0.16 | $ 0.06 | $ 0.56 | $ 0.33 | |||
Shares used in per share calculation from continuing operations—basic | 14,769 | 12,489 | 15,242 | 12,354 | |||
Shares used in per share calculation from discontinued operations—basic | 14,769 | 12,489 | 15,242 | 12,354 | |||
Shares used in per share calculation from continuing operations—diluted | 14,821 | 12,578 | 15,307 | 12,586 | |||
Shares used in per share calculation from discontinued operations—diluted | 14,821 | 12,578 | 15,307 | 12,586 | |||
Travelzoo | |||
Condensed Consolidated Balance Sheets | |||
(Unaudited) | |||
(In thousands) | |||
|
| ||
Assets | |||
Current assets: | |||
Cash and cash equivalents | $ 15,901 | $ 18,693 | |
Accounts receivable, net | 10,684 | 13,820 | |
Prepaid income taxes | 690 | 1,778 | |
Prepaid expenses and other | 1,727 | 1,289 | |
Assets from discontinued operations | 7 | 11 | |
Total current assets | 29,009 | 35,591 | |
Deposits and other | 2,472 | 5,094 | |
Deferred tax assets | 3,274 | 3,222 | |
Restricted cash | 675 | 675 | |
Operating lease right-of-use assets | 6,334 | 7,440 | |
Property and equipment, net | 621 | 657 | |
Intangible assets, net | 2,479 | 3,651 | |
Goodwill | 10,944 | 10,944 | |
Total assets | $ 55,808 | $ 67,274 | |
Liabilities and Equity | |||
Current liabilities: | |||
Accounts payable | $ 2,856 | $ 4,271 | |
Merchant payables | 23,717 | 32,574 | |
Accrued expenses and other | 4,367 | 5,049 | |
Deferred revenue | 2,811 | 2,216 | |
Income tax payable | 285 | — | |
Operating lease liabilities | 2,568 | 2,972 | |
Liabilities from discontinued operations | 453 | 452 | |
Total current liabilities | 37,057 | 47,534 | |
Long-term operating lease liabilities | 7,141 | 8,326 | |
Other long-term liabilities | 4,894 | 2,563 | |
Total liabilities | 49,092 | 58,423 | |
Common stock | 142 | 165 | |
Treasury stock (at cost) | — | (7,130) | |
Tax indemnification | (9,537) | (9,537) | |
Note receivable from shareholder | (4,753) | (4,753) | |
Additional paid-in capital | 5,186 | 23,274 | |
Retained earnings | 15,789 | 7,142 | |
Accumulated other comprehensive loss | (4,803) | (4,905) | |
Total Travelzoo stockholders' equity | 2,024 | 4,256 | |
Non-controlling interest | 4,692 | 4,595 | |
Total stockholder's equity | 6,716 | 8,851 | |
Total liabilities and equity | $ 55,808 | $ 67,274 | |
Travelzoo | |||||||
Condensed Consolidated Statements of Cash Flows | |||||||
(Unaudited) | |||||||
(In thousands) | |||||||
Three months ended | Nine months ended | ||||||
2023 | 2022 | 2023 | 2022 | ||||
Cash flows from operating activities: | |||||||
Net income | $ 2,400 | $ 797 | $ 8,744 | $ 4,218 | |||
Adjustments to reconcile net income to net cash provided by (used in) operating activities: | |||||||
Depreciation and amortization | 472 | 534 | 1,417 | 1,652 | |||
Stock-based compensation | 359 | 325 | 1,186 | 1,456 | |||
Deferred income tax | (73) | 151 | (111) | 701 | |||
Loss on long-lived assets | — | — | 10 | 38 | |||
Gain on sale of equity investment in WeGo | — | — | — | (196) | |||
Net foreign currency effects | 86 | (180) | 53 | 34 | |||
Reversal of reserves on accounts receivable and other reserves | (115) | (1,156) | (944) | (3,402) | |||
Changes in operating assets and liabilities: | |||||||
Accounts receivable | (571) | 2,671 | 3,317 | 2,540 | |||
Prepaid income taxes | 111 | (316) | 1,075 | 354 | |||
Prepaid expenses, deposits and other | (253) | 179 | 2,320 | 41 | |||
Accounts payable | 691 | 2,457 | (1,702) | 401 | |||
Merchant payables | (153) | (9,110) | (8,757) | (28,894) | |||
Accrued expenses and other | 197 | (19) | 574 | 153 | |||
Income tax payable | 59 | 1 | 257 | (185) | |||
Other liabilities | 435 | (193) | 1,854 | 240 | |||
Net cash provided by (used in) operating activities | 3,645 | (3,859) | 9,293 | (20,849) | |||
Cash flows from investing activities: | |||||||
Proceeds from repayment of note receivable | — | — | 113 | — | |||
Purchases of intangible assets | — | — | — | (1,049) | |||
Proceeds from sale of equity investment in WeGo | — | — | — | 196 | |||
Purchases of property and equipment | (60) | (61) | (217) | (236) | |||
Net cash used in investing activities | (60) | (61) | (104) | (1,089) | |||
Cash flows from financing activities: | |||||||
Repurchase of common stock | (6,896) | (1,170) | (11,766) | (1,170) | |||
Proceeds from short swing settlement | — | 46 | — | 46 | |||
Exercise of stock options and taxes paid for net share settlement of equity awards | — | — | (299) | 1,885 | |||
Net cash provided by (used in) financing activities | (6,896) | (1,124) | (12,065) | 761 | |||
Effect of exchange rate on cash, cash equivalents and restricted cash | (304) | (1,091) | 80 | (3,267) | |||
Net decrease in cash, cash equivalents and restricted cash | (3,615) | (6,135) | (2,796) | (24,444) | |||
Cash, cash equivalents and restricted cash at beginning of period | 20,197 | 26,680 | 19,378 | 44,989 | |||
Cash, cash equivalents and restricted cash at end of period | $ 16,582 | $ 20,545 | $ 16,582 | $ 20,545 | |||
Travelzoo | |||||||||
Segment Information from Continuing Operations | |||||||||
(Unaudited) | |||||||||
(In thousands) | |||||||||
Three months ended | Travelzoo America | Travelzoo | Jack's | New | Consolidated | ||||
Revenue from unaffiliated customers | $ 13,094 | $ 6,397 | $ 1,080 | $ 28 | $ 20,599 | ||||
Intersegment revenue (loss) | 314 | (414) | 100 | — | — | ||||
Total net revenues | 13,408 | 5,983 | 1,180 | 28 | 20,599 | ||||
Operating income (loss) | $ 3,015 | $ 267 | $ 144 | $ (317) | $ 3,109 | ||||
Three months ended | Travelzoo America | Travelzoo | Jack's | New | Consolidated | ||||
Revenue from unaffiliated customers | $ 10,273 | $ 4,721 | $ 847 | $ 8 | $ 15,849 | ||||
Intersegment revenue (loss) | 217 | (217) | — | — | — | ||||
Total net revenues | 10,490 | 4,504 | 847 | 8 | 15,849 | ||||
Operating income (loss) | $ 1,021 | $ (551) | $ 12 | $ (209) | $ 273 | ||||
Nine months ended | Travelzoo America | Travelzoo | Jack's | New | Consolidated | ||||
Revenue from unaffiliated customers | $ 41,303 | $ 18,937 | $ 3,039 | $ 49 | $ 63,328 | ||||
Intersegment revenue (loss) | 996 | (1,180) | 184 | — | — | ||||
Total net revenues | 42,299 | 17,757 | 3,223 | 49 | 63,328 | ||||
Operating income (loss) | $ 11,284 | $ 485 | $ 196 | $ (872) | $ 11,093 | ||||
Nine months ended | Travelzoo America | Travelzoo | Jack's | New | Consolidated | ||||
Revenue from unaffiliated customers | $ 34,108 | $ 15,243 | $ 2,622 | $ 18 | $ 51,991 | ||||
Intersegment revenue (loss) | 451 | (451) | — | — | — | ||||
Total net revenues | 34,559 | 14,792 | 2,622 | 18 | 51,991 | ||||
Operating income (loss) | $ 6,113 | $ (1,845) | $ 196 | $ (491) | $ 3,973 |
Travelzoo | |||||||
Reconciliation of GAAP to Non-GAAP Information | |||||||
(Unaudited) | |||||||
(In thousands, except per share amounts) | |||||||
Three months ended | Nine months ended | ||||||
2023 | 2022 | 2023 | 2022 | ||||
GAAP operating expense | $ 14,825 | $ 13,252 | $ 43,999 | $ 40,699 | |||
Non-GAAP adjustments: | |||||||
Amortization of intangibles (A) | 384 | 440 | 1,171 | 1,318 | |||
Stock option expenses (B) | 359 | 325 | 1,186 | 1,456 | |||
Severance-related expenses (C) | — | 74 | 95 | 136 | |||
Non-GAAP operating expense | 14,082 | 12,413 | 41,547 | 37,789 | |||
GAAP operating income | 3,109 | 273 | 11,093 | 3,973 | |||
Non-GAAP adjustments (A through C) | 743 | 839 | 2,452 | 2,910 | |||
Non-GAAP operating income | 3,852 | 1,112 | 13,545 | 6,883 | |||
Investor Relations:
[email protected]
View original content to download multimedia:https://www.prnewswire.com/news-releases/travelzoo-reports-third-quarter-2023-results-301965452.html
SOURCE Travelzoo
Serious News for Serious Traders! Try StreetInsider.com Premium Free!
You May Also Be Interested In
- Diana Shipping withdraws bid to acquire Genco Shipping
- Realty Income closes $1B convertible notes offering
- Optimum Communications gets NYSE non-compliance notice over stock price
Create E-mail Alert Related Categories
PRNewswire, Press ReleasesRelated Entities
Earnings, Definitive AgreementSign up for StreetInsider Free!
Receive full access to all new and archived articles, unlimited portfolio tracking, e-mail alerts, custom newswires and RSS feeds - and more!



Tweet
Share