Third Proposal and Introduction of a Partial Cash Alternative
NOT FOR RELEASE, PUBLICATION OR DISTRIBUTION, DIRECTLY OR INDIRECTLY, IN WHOLE OR IN PART IN, INTO OR FROM ANY JURISDICTION WHERE TO DO SO WOULD CONSTITUTE A VIOLATION OF THE RELEVANT LAWS OR REGULATIONS OF THAT JURISDICTION.
THIS IS AN ANNOUNCEMENT FALLING UNDER RULE 2.4 OF THE CITY CODE ON TAKEOVERS AND MERGERS (THE "CODE") AND DOES NOT CONSTITUTE A FIRM INTENTION TO MAKE AN OFFER UNDER RULE 2.7 OF THE CODE. THERE CAN BE NO CERTAINTY THAT ANY FIRM OFFER WILL BE MADE.
Introduction
Prologis, Inc. ("Prologis") announces that since its announcement of
Prologis made its second proposal on
Prologis believes the Third Proposal provides a compelling opportunity for both sets of shareholders and urges SEGRO shareholders to encourage their Board to recommend the Combination.
Prologis has today published a new investor presentation to help shareholders assess the Third Proposal and the Combination.
Our Revised Proposal Delivers Superior Value
The Third Proposal consists of:
- 0.0890 new Prologis shares for each SEGRO share, a 6.0 per cent increase over Prologis' initial proposal; and
- a Partial Cash Alternative of up to £2.7bn, representing 20 per cent of the total consideration, at a fixed price of
1,000 pence per SEGRO share, subject to pro-rata scale-back.
Based on Prologis' closing share price of
- a premium of 9.7 per cent to SEGRO's pro forma adjusted NAV of
905 pence per share as of30 June 2026 ; - a premium of 33.8 per cent to the closing price of
742 pence per share on23 June 2026 (being the day prior to the commencement of the offer period); - a premium of 36.0 per cent to the 1-month volume weighted average share price of
730 pence as of23 June 2026 (being the day prior to the commencement of the offer period); and - a premium of 41.1 per cent to the 3-month volume weighted average share price of
704 pence as of23 June 2026 (being the day prior to the commencement of the offer period).
The Third Proposal values the issued and to be issued share capital of SEGRO at approximately £13.5 billion.
Following completion of the Combination and assuming that the Partial Cash Alternative is fully taken up, existing SEGRO shareholders would hold approximately 9.2 per cent of Prologis' issued share capital.
Prologis also confirms that, in connection with the Combination, it intends to explore the feasibility of a secondary listing of Prologis shares on the London Stock Exchange if there is sufficient investor demand. For any such secondary listing to be feasible, Prologis expects that SEGRO Board engagement with Prologis will be required.
Prologis Global Platform Continues to Deliver, Further Enhancing Our Proposal
Prologis' Q2 2026 results further enhance the Third Proposal and demonstrate growth and value creation across its business lines. Prologis delivered year-on-year same-store NOI growth of 8.5 per cent and year-on-year Core FFO per share growth of 11.6 per cent.
FY'26 H1 data center starts reached
The Standalone Case Doesn't Add Up
Prologis has thoroughly assessed SEGRO's investor presentation dated
- SEGRO's Assessment of Value Is Unrealistic
- SEGRO's discount rate applied of 8 per cent understates both execution risk and cost of capital in relation to speculative, long-dated, often un-zoned and untenanted development projects.
- The
Paris data center entitlement revocation shows its powered land bank is subject to material risk, which does not appear to be factored into SEGRO's valuation exercise.
- SEGRO's Own Actions Contradict Its Valuation Claims
- SEGRO's defense valuation adds a "cluster" premium, despite planning to dispose of prime assets, including significant development land, into the proposed PSP joint venture at NAV.
- SEGRO's reported NAV declined 2.2 per cent in the first half of 2026.
- Shareholders
Bear All the Risk- The SEGRO Board rejected the Third Proposal valued at
993 pence (based on an election for 20 per cent of consideration in cash) for value that may never materialise. - Questions remain regarding leadership succession.
- Market evidence does not support a standalone share price consistent with Prologis' proposal.
- The SEGRO Board rejected the Third Proposal valued at
While Prologis disputes the approach and fundamental basis of the SEGRO defence exercise, Prologis would expect SEGRO to confirm it will apply the same valuation framework and assumptions in its evaluation of Prologis as part of its assessment of the exchange offer and relative value.
SEGRO's 2024 Rejection of Prologis Proposal Was Costly for SEGRO Shareholders
Prologis made an all-share proposal to SEGRO in
SEGRO, as with our initial approach announced on
Had SEGRO engaged in
References in this statement to the
and shall not be construed as indicating any terms of any transaction or offer for the purposes of Rule
2.5 of the Code.
SEGRO Shareholders Face a Clear Choice
Prologis' proposal provides upfront value, greater flexibility and long-term upside opportunity. SEGRO's standalone plan relies on flawless execution of a significant, long-dated development pipeline, substantial third-party funding and an unjustified valuation.
Prologis urges SEGRO shareholders to encourage the Board of SEGRO to recommend the Combination.
The investor presentation published today is available on Prologis' website at https://ir.prologis.com/potential-offer-for-segro-disclaimer subject to certain restrictions.
There can be no certainty that an offer for SEGRO will be made. A further announcement will be made as appropriate.
Important Code Notes
In accordance with Rule 2.6(a) of the Code, Prologis is required, by not later than
In accordance with Rule 2.5(a) of the Code, Prologis reserves the right to vary the form and/or mix of consideration as set out in this announcement and/or introduce other forms of consideration. Prologis reserves the right to make an offer for SEGRO at a lower value and/or on less favourable terms than those described in this announcement: (a) with the agreement or recommendation of the Board of SEGRO; (b) if a third party announces a possible or a firm intention to make an offer for SEGRO which, at that date, is of a value less than the value implied by the Third Proposal; or (c) following the announcement by SEGRO of a Rule 9 waiver transaction pursuant to Appendix 1 of the Code or a reverse takeover (as defined in the Code). If after the date of this announcement SEGRO declares, makes or pays any dividend or distribution or other return of capital to its shareholders, Prologis reserves the right to make an equivalent reduction to terms of the Third Proposal or an equalisation dividend to a common date.
The Partial Cash Alternative
The maximum aggregate amount of the partial cash alternative is £2.7 billion, representing approximately 20 per cent of the total value of the consideration based on the offer price of
SEGRO shareholders who validly elect to receive the Partial Cash Alternative for the basic entitlement (equal to 20 per cent of the fixed cash amount of a fixed
SEGRO shareholders may elect to receive cash consideration less than, or in excess of, their basic entitlement. Elections to receive cash in excess of this basic entitlement may be scaled back pro rata, depending upon the overall level of take-up of the Partial Cash Alternative.
The Partial Cash Alternative would not affect the entitlements of those SEGRO shareholders who do not elect for it, each of whom would receive 0.0890 new Prologis shares for each SEGRO share.
Linklaters LLP is retained as legal adviser to Prologis.
Further information
N.M. Rothschild & Sons Limited ("Rothschild & Co"), which is authorised and regulated by the Financial Conduct Authority (the "FCA") in the
The release, publication or distribution of this announcement in jurisdictions outside the
Disclosure requirements of the Code
Under Rule 8.3(a) of the Code, any person who is interested in 1% or more of any class of relevant securities of an offeree company or of any securities exchange offeror (being any offeror other than an offeror in respect of which it has been announced that its offer is, or is likely to be, solely in cash) must make an Opening Position Disclosure following the commencement of the offer period and, if later, following the announcement in which any securities exchange offeror is first identified. An Opening Position Disclosure must contain details of the person's interests and short positions in, and rights to subscribe for, any relevant securities of each of (i) the offeree company and (ii) any securities exchange offeror(s). An Opening Position Disclosure by a person to whom Rule 8.3(a) applies must be made by no later than
Under Rule 8.3(b) of the Code, any person who is, or becomes, interested in 1% or more of any class of relevant securities of the offeree company or of any securities exchange offeror must make a Dealing Disclosure if the person deals in any relevant securities of the offeree company or of any securities exchange offeror. A Dealing Disclosure must contain details of the dealing concerned and of the person's interests and short positions in, and rights to subscribe for, any relevant securities of each of (i) the offeree company and (ii) any securities exchange offeror(s), save to the extent that these details have previously been disclosed under Rule 8. A Dealing Disclosure by a person to whom Rule 8.3(b) applies must be made by no later than
If two or more persons act together pursuant to an agreement or understanding, whether formal or informal, to acquire or control an interest in relevant securities of an offeree company or a securities exchange offeror, they will be deemed to be a single person for the purpose of Rule 8.3.
Opening Position Disclosures must also be made by the offeree company and by any offeror and Dealing Disclosures must also be made by the offeree company, by any offeror and by any persons acting in concert with any of them (see Rules 8.1, 8.2 and 8.4).
Details of the offeree and offeror companies in respect of whose relevant securities Opening Position Disclosures and Dealing Disclosures must be made can be found in the Disclosure Table on the Panel's website at www.thetakeoverpanel.org.uk, including details of the number of relevant securities in issue, when the offer period commenced and when any offeror was first identified. You should contact the Panel's Market Surveillance Unit on +44 (0)20 7638 0129 if you are in any doubt as to whether you are required to make an Opening Position Disclosure or a Dealing Disclosure.
Publication on Website
In accordance with Rule 26.1 of the Code, a copy of this announcement will be available subject to certain restrictions relating to persons resident in restricted jurisdictions on Prologis' website at https://ir.prologis.com/ promptly and in any event by no later than 12 noon (
Forward-Looking Statements
The statements in this announcement that are not historical facts are forward-looking statements within the meaning of Section 27A of the Securities Act of 1933, as amended, and Section 21E of the Securities Exchange Act of 1934, as amended. These forward-looking statements are based on current expectations, estimates and projections about the industry and markets in which Prologis and SEGRO operate as well as management's beliefs and assumptions. Such statements involve uncertainties that could significantly impact Prologis' or SEGRO's financial results. Words such as "expects," "anticipates," "intends," "believes," "would," "could," "should" and "estimates," including variations of such words and similar expressions, are intended to identify such forward-looking statements, which generally are not historical in nature. All statements that address operating performance, events or developments that Prologis expects or anticipates will occur in the future – including statements relating to any possible transaction between Prologis and SEGRO , rent and occupancy growth, acquisition and development activity, including data center developments and power procurement related thereto, contribution and disposition activity, general conditions in the geographic areas where Prologis and SEGRO operate, expectations regarding new lines of business, Prologis' and SEGRO's respective debt, capital structure and financial position, Prologis' ability to earn revenues from co-investment ventures or form new co-investment ventures and the availability of capital in existing or new co-investment ventures – are forward-looking statements. These statements are not guarantees of future performance and involve certain risks, uncertainties and assumptions that are difficult to predict. Although Prologis believes the expectations reflected in any forward-looking statements are based on reasonable assumptions, Prologis can give no assurance that its expectations will be attained, and therefore actual outcomes and results may differ materially from what is expressed or forecasted in such forward-looking statements. Some of the factors that may affect outcomes and results include, but are not limited to: (i) the ultimate outcome of any possible transaction between Prologis and SEGRO, including the possibility that SEGRO will continue to reject any proposed transaction with Prologis; (ii) uncertainties as to whether SEGRO will cooperate with Prologis regarding any proposed transaction; (iii) the effect of the announcement of any proposed transaction on the ability of Prologis and SEGRO to operate their respective businesses and retain and hire key personnel and to maintain favourable business relationships; (iv) the timing of any proposed transaction; (v) the ability to satisfy closing conditions to the completion of any proposed transaction (including shareholder approvals); (vi) other risks related to the completion of any proposed transaction and actions related thereto; (vii) international, national, regional and local economic and political climates and conditions; (viii) changes in global financial markets, interest rates and foreign currency exchange rates; (ix) increased or unanticipated competition for Prologis' or SEGRO's properties; (x) risks associated with acquisitions, dispositions and development of properties, including those specific to data center development and the integration of the operations of significant real estate portfolios; (xi) maintenance of Real Estate Investment Trust ("REIT") status, tax structuring and changes in income tax laws and rates; (xii) availability of financing and capital, the levels of debt that Prologis and SEGRO maintain and their credit ratings; (xiii) risks related to Prologis' investments in and management of its co-investment ventures, including the ability to establish new co-investment ventures; (xiv) risks of doing business internationally, including currency risks; (xv) environmental uncertainties, including risks of natural disasters; (xvi) risks related to global pandemics; and (xvii) those additional factors discussed under Part I, Item 1A. Risk Factors in Prologis' Annual Report on Form 10-K for the year ended December 31, 2025. Prologis undertakes no duty to update any forward-looking statements appearing in this announcement except as may be required by law.
Sources and Bases
- Share price and volume weighted average share price data is derived from FactSet
- £2.7bn Partial Cash Alternative is a rounded figure
- GBP:USD exchange rate of 1.3445 at market close on 17 July 2026 per FactSet
- The value attributed to SEGRO's issued share capital (and therefore the value of the Combination) is based upon fully diluted share capital of 1,361,290,607 SEGRO ordinary shares of 10 pence each, comprising:
- 1,354,090,872 ordinary shares in issue as of 16 July 2026 as announced by SEGRO pursuant to Rule 2.9 of the Takeover Code (with no shares held in treasury); and
- 7,199,735 shares relating to SEGRO's share schemes, derived from SEGRO's 2025 Annual Report. This figure is net of shares held by the SEGRO Employee Benefit Trust
- Prologis' issued share capital is based upon fully diluted share capital of 960,679,487 shares at par value of $0.01 per share, comprising:
- 933,028,487 shares of common stock at par value of $0.01 per share; and
- 27,651,000 shares relating to Prologis' share schemes, derived from Prologis' public filings.
- See-through value of the offer calculates as the PLD share price of $149.76 divided by the GBP:USD exchange rate of 1.3445 and multiplied by 0.0712x (being the exchange ratio multiplied by 80 per cent per the basic entitlement outlined below) and plus 200 pence (being the cash basic entitlement)
- Discount to EPRA NTA is calculated as the see-through value of the offer at the Exchange Ratio divided by the SEGRO pro forma adjusted 30 June 2026 NAV of 905 per the Trading Update dated 8 July 2026
- Basic entitlements under the Partial Cash Alternative calculated as (i) exchange ratio of 0.0890 multiplied by 80%; and (ii) the fixed cash amount per share of 1,000 pence multiplied by 20%
- SEGRO's shareholding in the enlarged group is calculated as (i) newly issued Prologis shares of 96,923,891 (calculated as 1,361,290,607 SEGRO shares multiplied by 0.0712 exchange ratio at the basic entitlement); divided by (ii) the enlarged group issued share capital of 1,057,603,378 (equal to the existing Prologis fully diluted issued share capital of 960,679,487 plus the newly issued shares of 96,923,891)
- Prologis' power pipeline as of Q2 2026 is as set out in Prologis' quarterly earnings release and supplemental information
- Under the terms of the March 2024 Proposal, SEGRO shareholders would have received 0.092 new Prologis shares for each SEGRO share held, which at the prevailing Prologis share price of $133.08 and exchange rate (GBP:USD 1.2745) as at the date of the March 2024 Proposal would have implied an offer value of 963 pence per SEGRO share.
- The discount to NTA for the March 2024 Proposal is calculated as the offer value of 963 pence (see above) divided by the SEGRO adjusted NAV of 899 pence. This represents the 31 December 2023 EPRA NTA of 907 pence, pro forma for the impact of SEGRO's £907 million equity raise in February 2024.
- Between the date of the March 2024 Proposal to the day prior to the commencement of the offer period, the SEGRO share price has decreased by 15.0 per cent. and the Prologis share price has increased by 9.1 per cent.
- 36.5 per cent difference calculated as the Prologis share price on 23 June 2026 of $145.25 divided by the GBP:USD rate of 1.3196 and multiplied by the exchange ratio of 0.092x which equals 1,013 pence. This is then divided by the SEGRO share price on 23 June 2026 of 742 pence.
- Prologis Q2 Earnings metrics are taken from the Q2 Earnings Release, Supplemental Financial Report and Investor Fact Sheet. All published on 16 July 2026.
- SEGRO discount rate of 8 per cent for development properties and data center development is sourced from the SEGRO "Sources of information and basis of calculation" posted on the microsite.
- SEGRO NTA decline of 2.2 per cent calculated as the 30 June 2026 pro forma NTA of 905 pence divided by the SEGRO EPRA NTA of 925 pence as at 31 December 2025, minus 1.

View original content to download multimedia:https://www.prnewswire.com/news-releases/third-proposal-and-introduction-of-a-partial-cash-alternative-302829394.html
SOURCE Prologis, Inc.
Serious News for Serious Traders! Try StreetInsider.com Premium Free!
You May Also Be Interested In
- Prologis presses SEGRO merger case after talks stall in London
- BaseCamp Franchising Celebrates Record First Half of 2026 Including the Opening of its 300th Store
- Claritev Adopts CodeTogether's AITrax to Bring Greater Measurement and Accountability to AI-Assisted Development
Create E-mail Alert Related Categories
PRNewswire, Press ReleasesRelated Entities
JPMorgan, Dividend, Earnings, Definitive Agreement, BofA/Merrill LynchSign up for StreetInsider Free!
Receive full access to all new and archived articles, unlimited portfolio tracking, e-mail alerts, custom newswires and RSS feeds - and more!



Tweet
Share