The Bank of Princeton Announces Third Quarter 2017 Results

October 24, 2017 4:59 PM EDT

PRINCETON, N.J., Oct. 24, 2017 /PRNewswire/ -- The Bank of Princeton (the "Bank") (NASDAQ: BPRN) today reported unaudited results of operations and financial condition for the quarter and nine months ended September 30, 2017. 

The Bank reported net income of $3.2 million or $.0.51 per diluted common share for the third quarter of 2017, compared to net income of $3.0 million or $0.60 per diluted common share for the second quarter of 2017, and net income of $3.0 million or $0.60 per diluted common share for the third quarter of 2016. The Bank reported net income of $9.3 million or $1.71 per diluted common share for the nine months ended September 2017 compared to net income of $8.8 million or $1.76 per diluted common share for the same period in 2016.

"We are pleased to report another strong quarter of earnings along with significant loan and deposit growth employing the proceeds from our recent stock offering," stated Edward Dietzler, President.

Director Robert Ridolfi noted that, "The Bank's continued ability to maintain growth in loans and earnings demonstrates that the Bank is positioned to continue to return significant value to our shareholders."

Balance Sheet Review

Total assets were $1.119 billion at September 30, 2017, a $93 million or 10.9% increase when compared to $1.026 billion at the end of 2016. The primary reason for the increase in total assets was the result of growth in gross loans of $85.2 million or 9.9% and a BOLI increase of $14.8 million or 58.4% funded by growth in deposits as well as the net proceeds from a stock issuance totaling $51.9 million.

Total deposits at September 30, 2017 increased by $85.6 million or 9.9% when compared to December 31, 2016. The increase was primarily in noninterest and interest bearing checking of $13.7 million and $34.8 million, respectively, and time deposits of $50.6 million, partially offset by a decline of $25.5 million in money market deposits.  Borrowings as of September 30, 2017 were brought down to $0 from the December 31, 2016 level of $56.1 million, as the result of the proceeds from the stock issuance as well as deposit growth.  Total shareholder equity increased $63.3 million or 61.2% when compared to the end of 2016.  At September 30, 2017 the ratio of equity to total assets was 14.9 %, higher than 10.08% at December 31, 2016.

Total assets at September 30, 2017 increase $110.3 million or 10.9% when compared to September 30, 2016.  The increase in total assets was primarily due to an increase in gross loans of $114.1 million.  The increase was partially offset by a decline in investment securities of $14.9 million which was used to fund loan growth.  Total deposits increased $82.5 million or 9.53% when compared to the same period a year ago.  The increase occurred in noninterest bearing deposits of $11.6 million, interest bearing deposits and savings deposits of $43.6 million and $17.8 million respectively.  This was partially offset by a decline in money market deposits of $21.7 million.  Borrowings declined by $37 million. Total shareholders' equity increased $65.1 million or 64.1% compared to September 30, 2016.

Review of Quarterly Financial Results

Net interest income was $9.95 million for the third quarter of 2017 compared to $9.48 million for the second quarter of 2017 and $9.25 million for the third quarter of 2016.  The increase in net interest income when compared to the second quarter of 2017 and the third quarter of 2016 were primarily due to a higher volume of average loans partially offset with an increase in deposit cost with the rates increasing 6 basis points and 3 basis points respectively resulting in a net interest margin of 3.82% compared to 3.78% in the second quarter of 2017.  The net interest margin was unchanged for the third quarter of 2017 compared to the third quarter of 2016.

The provision for credit losses was $850 thousand for the 3 months ended September 30, 2017.  The comparable amounts were $0 and a credit of $142 thousand for the three months ended June 30, 2017 and September 30, 2016, respectively.  The primary reason for the increase over those prior periods was the result of an increase in gross loans of $85.2 million and $114.1 million, respectively.  Net charge offs were $234 thousand for the third quarter of 2017, $5 thousand  for the second quarter of 2017 and $2 thousand net recovery for the third quarter of 2016.  The rate of allowance for credit losses to period end loans was 1.19% at September 30, 2017, lower than 1.20% at June 30, 2017 and 1.24% at September 30, 2016 which reflects management's assessment of the credit quality in the loan portfolio.

At September 30, 2017, non-performing assets excluding TDR's were $11.4 million, an increase of $4.0 million or 54% when compared to June 30, 2017. When comparing September 30, 2017 to September 30, 2016, non-performing assets increased $2.5 million. The ratio of non-performing loans to total loans was 1.19% at September 30, 2017, and 0.82% and 1.05 % at June 30, 2017 and September 30, 2016, respectively.

Total non-interest income for the third quarter of 2017 increased $628 thousand when compared to the second quarter 2017, and $679 thousand when compared to the third quarter of 2016.  The increase in the third quarter of 2017 compared to the second quarter 2017 was the result of significant prepayment penalty fees paid by borrowers.  The increase from the third quarter 2016 was also due to these fees.

Total non-interest expense for the third quarter of 2017 decreased $196 thousand or 3.2% when compared to the second quarter of 2017 and increased $119 thousand or 2.1% compared to the third quarter 2016.  The decrease from the second quarter of 2017 was primarily due to lower salary and benefit cost, and the increase from the third quarter of 2016 was due to other non-interest expense.

Review of Nine Month Financial Results

Net interest income for the nine months of 2017 was $28.8 million, an increase of $472 thousand when compared to the first nine months of 2016.  The increase was due to significant growth of average loans of $56.9 million and the shift of average deposits from time deposits to transaction based accounts offering lower rates.  The decrease in the average yield on loans of 11 basis points was virtually offset by the transition of lower yielding securities to fund new loan growth allowing the yield of total interest earning assets to decline only 1 basis point.  The net interest margin for the nine months ended September declined 6 basis points to 3.81%, mostly the result of a 3 basis points increase in deposit rates and a 48 basis points increase in short term borrowings.

The provision for credit losses for the nine months ended September 30, 2017 and 2016 were $850 thousand and a credit of $41 thousand, respectively, with net charge offs of $412 thousand and a recovery of $8 thousand respectively.  The increase in provision was the result of growth in loans outstanding as well as the net charge offs in 2017.

Total non-interest income for the nine months ended September 30, 2017 increased $330 thousand or 19.4% when compared to the same period in 2016.  The increase was primarily prepayment penalty fees and the income from Bank Owned Life Insurance due to an increase in the Bank's average BOLI investment of $17.5 million year over year.

Total non-interest expense for the nine months ended September 30, 2017 decreased $195 thousand when compared to the same period in 2016.  The decrease was primarily due to a reduction of salary expense related to attrition.

About The Bank of Princeton The Bank of Princeton is a community bank founded in 2007.  The Bank is a New Jersey state-chartered commercial bank with ten branches in New Jersey, including three in Princeton and others in Hamilton, Pennington, Montgomery, Monroe, Lambertville, Lawrenceville, and New Brunswick.  There are also three branches in the Philadelphia, Pennsylvania area, operating as MoreBank, a division of The Bank of Princeton. The Bank of Princeton is a member of the Federal Deposit Insurance Corporation ("FDIC").

Forward-Looking Statements The Bank of Princeton may from time to time make written or oral "forward-looking statements," including statements contained in the Bank's filings with the FDIC, in its reports to stockholders and in other communications by the Bank (including this press release), which are made in good faith by the Bank pursuant to the "safe harbor" provisions of the Private Securities Litigation Reform Act of 1995 and Section 21E of the Securities Exchange Act of 1934, as amended.

These forward-looking statements involve risks and uncertainties, such as statements of the Bank's plans, objectives, expectations, estimates and intentions that are subject to change based on various important factors (some of which are beyond the Bank's control). The following factors, among others, could cause the Bank's financial performance to differ materially from the plans, objectives, expectations, estimates and intentions expressed in such forward-looking statements: the strength of the United States economy in general and the strength of the local economies in which the Bank conducts operations; the effects of, and changes in, trade, monetary and fiscal policies and laws, including interest rate policies of the Board of Governors of the Federal Reserve System; inflation, interest rate, market and monetary fluctuations; market volatility; the value of the Bank's products and services as perceived by actual and prospective customers, including the features, pricing and quality compared to competitors' products and services; the willingness of customers to substitute competitors' products and services for the Bank's products and services; credit risk associated with the Bank's lending activities; risks relating to the real estate market and the Bank's real estate collateral; the impact of changes in applicable laws and regulations and requirements arising out of our supervision by banking regulators; other regulatory requirements applicable to the Bank; technological changes; acquisitions; changes in consumer spending and saving habits; and the success of the Bank at managing the risks involved in the foregoing.

The Bank cautions that the foregoing list of important factors is not exclusive. The Bank does not undertake to update any forward-looking statement, whether written or oral, that may be made from time to time by or on behalf of the Bank, except as required by applicable law or regulation.

 

The Bank of Princeton

Summary Statements of Financial Condition Data

(unaudited)

(dollars in thousands, except per share data)

Sept 30, 2017 vs Dec 31, 2016

Sept 30, 2017 vs Dec 31, 2016

Sept 30, 2017 vs Sept 30, 2016

Sept 30, 2017 vs Sept 30, 2016

September 30,  2017

December 31, 2016

September 30, 2016

$ Change

% Change

$ Change

% Change

ASSETS

Cash and cash equivalents

$            27,182

$           19,605

$           32,929

$        7,577

38.65

%

$       (5,747)

(17.45)

%

Securities available for sale taxable

57,473

59,863

58,168

(2,390)

(3.99)

(695)

(1.19)

Securities available for sale tax exempt

43,464

53,171

57,578

(9,707)

(18.26)

(14,114)

(24.51)

Securities held to maturity

265

340

341

(75)

(22.06)

(76)

(22.29)

Loans receivable, net of deferred

945,549

860,314

831,493

85,235

9.91

114,056

13.72

Allowance for loan losses

(11,260)

(10,810)

(10,818)

(450)

4.16

(442)

4.09

Other assets

56,278

43,513

39,010

12,765

29.34

17,268

44.27

TOTAL ASSETS

$        1,118,951

$       1,025,996

$       1,008,701

$      92,955

9.06

%

$     110,250

10.93

%

LIABILITIES

Non interest checking

$          111,885

$           98,204

$         100,303

$      13,681

13.93

%

$      11,582

11.55

%

Interest checking

195,070

160,247

151,489

34,823

21.73

43,581

28.77

Savings

110,932

99,035

93,100

11,897

12.01

17,832

19.15

Money Market

259,078

284,546

280,800

(25,468)

(8.95)

(21,722)

(7.74)

Time deposits $250,000 or more

56,694

45,553

53,827

11,141

24.46

2,867

5.33

Other time deposits

214,416

174,936

186,041

39,480

22.57

28,375

15.25

Total Deposits

948,075

862,521

865,560

85,554

9.92

82,515

9.53

Borrowings

-

56,100

37,000

(56,100)

(100)

(37,000)

(100)

Other liabilities

4,112

3,913

4,522

199

5.09

(410)

(9.07)

    TOTAL LIABILITIES

952,187

922,534

907,082

29,653

3.21

%

45,105

4.97

%

STOCKHOLDERS' EQUITY

 Common stock 

32,740

23,502

23,502

9,238

39.31

9,238

39.31

 Paid-in capital 

76,301

31,856

31,744

44,445

139.52

44,557

140.36

 Retained Earnings 

57,415

48,108

45,090

9,307

19.35

12,325

27.33

 Accumulated other comprehensive income(Loss) 

308

(4)

1,283

312

(7,800)

(975)

(75.99)

     TOTAL STOCKHOLDERS' EQUITY 

166,764

103,462

101,619

63,302

61.18

%

65,145

64.11

%

TOTAL LIABILITIES 

     AND STOCKHOLDERS' EQUITY

$        1,118,951

$       1,025,996

$       1,008,701

$      92,955

9.06

%

$     110,250

10.93

%

Book value per common share

$             25.47

$            22.01

$            21.63

$          3.46

15.72

%

$          4.48

21.33

%

Tangible book value per common share1

$             25.46

$            22.00

$            21.62

$          3.46

15.73

%

$          3.84

17.76

%

1Reconciliation of non-GAAP tangible 

     book value per common share:

Total stockholders' equity

$          166,764

$         103,462

$         101,619

Intangible assets

(23)

(30)

(35)

Tangible stockholders' equity

$          166,741

$         103,432

$         101,584

Common shares outstanding

6,548,045

4,700,395

4,697,895

 

 

The Bank of Princeton

Consolidated Statements of Operations

(unaudited)

Three Months Ended

Nine Months Ended

September

September

2017

2016

% Change

2017

2016

% Change

(Dollars in thousands)

(Dollars in thousands)

Interest and Dividend Income

Loans and fees

$                 11,517

$                 10,510

9.6%

$                 33,037

$                 31,640

4.4%

Available-for-Sale debt Securities:

Taxable

291

276

5.4%

866

878

-1.4%

Tax-exempt

292

404

-27.7%

946

1,284

-26.3%

Held-to-Maturity debt securities

4

4

0.0%

12

14

-14.3%

Other interest and dividend income

125

61

104.9%

321

240

33.8%

Total Interest and Dividends

12,229

11,255

8.7%

35,182

34,056

3.3%

Interest expense

Deposits

2,210

1,951

13.3%

5,865

5,394

-8.7%

Borrowings

71

58

22.4%

528

345

-53.0%

Total Interest Expense

2,281

2,009

13.5%

6,393

5,739

-11.4%

Net Interest Income

9,948

9,246

7.6%

28,789

28,317

1.7%

Provision for Loan Losses

850

(142)

-698.6%

850

(41)

2173.2%

Net Interest Income after Provision for Loan Losses

9,098

9,388

-3.1%

27,939

28,358

-1.5%

Non-Interest income

Gain on sale of securities available for sale

-

-

0.0%

14

135

-89.6%

Income from bank-owned life insurance

245

161

52.2%

598

482

24.1%

Fees and service charges

895

344

160.2%

1,391

1,083

28.4%

Gain on sale of fixed assets

-

(42)

-100.0%

3

(42)

-107.1%

Other 

7

5

40.0%

24

42

-42.9%

Total Non-Interest Income

1,147

468

145.1%

2,030

1,700

19.4%

Non-Interest Expense

Salaries and employee benefits

3,178

3,357

-5.3%

9,969

10,180

2.1%

Occupancy and equipment

874

850

2.8%

2,587

2,622

1.3%

Professional fees

548

514

6.6%

1,653

1,681

1.7%

Data processing and communications

501

478

4.8%

1,459

1,434

-1.7%

Federal deposit insurance

191

173

10.4%

527

522

-1.0%

Advertising and promotion

87

50

74.0%

202

197

-2.5%

Office expense

72

66

9.1%

196

233

15.9%

OREO Expense  

2

3

-33.3%

6

12

50.0%

Other 

390

233

1.5%

1,242

1,115

0.5%

Total Non-Interest Expense

5,843

5,724

2.1%

$                 17,841

$                 18,036

1.1%

Income before income tax expense/(benefit)

4,403

4,132

6.6%

$                 12,128

$                 12,022

0.9%

Income tax expense/(benefit)

1,225

1,099

11.5%

$                    2,821

$                    3,197

11.8%

Net Income

3,178

3,033

95.4%

$                    9,307

$                    8,825

5.5%

Net income per common share - basic

0.54

0.65

16.7%

1.81

1.23

47.0%

Net income per common share - diluted

0.51

0.60

14.4%

1.71

1.76

46.5%

Weighted average shares outstanding - basic

5,909

4,700

5,146

4,690

Weighted average shares outstanding - diluted

6,204

5,071

5,431

4,957

 

 

The Bank of Princeton

Consolidated Average Balance Sheets

(unaudited)

September 30,

September 30,

2017

2016

2017

2016

Average 

Yield/

Average 

Yield/

Average 

Yield/

Average 

Yield/

balance

rate 

balance

rate 

balance

rate

balance

rate

Earning assets

  Loans 

$                    903,622

5.06%

$            825,930

5.06%

$             883,342

5.00%

$             826,437

5.11%

Securities

  Taxable AFS 

57,871

2.02%

60,674

1.81%

57,974

2.99%

65,021

2.70%

  Tax Exempt AFS

43,990

2.65%

58,655

2.75%

46,601

4.06%

62,602

4.10%

  Held-to-maturity

292

5.02%

376

4.94%

315

3.47%

378

3.39%

Securities

102,153

2.30%

119,705

2.28%

104,890

3.48%

128,001

3.40%

Other Interest Earning Assests

  Interest-bearing bank accounts

25,143

1.31%

14,399

0.53%

18,134

1.10%

17,432

0.53%

  Equities

1,991

8.32%

2,869

5.85%

4,141

5.53%

4,728

4.83%

Other Interest Earning Assests

27,134

1.82%

17,268

1.42%

22,275

1.92%

22,160

1.45%

TOTAL INTEREST-EARNING ASSETS

1,032,909

4.70%

962,903

4.65%

1,010,507

4.65%

976,598

4.66%

TOTAL NON EARNING ASSETS

48,769

34,190

41,849

34,392

Total assets

$                 1,081,678

$            997,093

$          1,052,356

$          1,010,990

Interest-bearing liabilities

Checking

$                    179,382

0.74%

$            150,089

0.66%

$             161,772

0.69%

$             161,561

0.62%

Savings

111,490

0.90%

87,157

0.81%

107,329

#

0.85%

78,802

0.73%

Money Market

261,240

1.04%

261,677

0.89%

268,811

0.96%

217,893

0.82%

Certificate of Deposit

250,499

1.48%

257,451

1.45%

221,839

1.45%

264,127

1.45%

    Total interest-bearing deposits

802,611

1.09%

756,374

1.03%

759,751

1.03%

722,383

1.00%

Non interest bearing deposits

108,839

97,605

101,216

107,619

    Total  deposits

911,450

0.96%

853,979

0.91%

860,967

0.91%

830,002

Borrowings

21,217

1.34%

38,788

0.59%

67,513

1.05%

80,407

0.57%

Total interest-bearing liabilities     (excluding non interest deposits)

823,828

1.10%

795,162

1.01%

827,264

1.03%

802,790

0.95%

Noninterest-bearing deposits

108,839

97,605

101,216

107,619

Accrued expenses and other liabilities

2,333

4,135

3,122

3,698

Stockholders' equity

146,678

100,191

120,754

96,883

Total liabilities and stockholders' equity

$                 1,081,678

$            997,093

$          1,052,356

$          1,010,990

Net interest spread

3.60%

3.64%

3.62%

3.71%

Net interest margin

3.82%

3.82%

3.81%

3.87%

Net interest margin (FTE)*

3.99%

4.03%

3.99%

4.09%

  *Includes the effect of tax exempt

       securities and loans

 

The Bank of Princeton

Financial Highlights

(Dollars in thousands, except per share data)

For the Three Months Ended

For the Nine Months Ended

(unaudited)

September 30,

September 30,

2017

2016

Change

2017

2016

Change

     Return on average assets 

1.17

%

1.21

%

(0.04)

%

1.18

%

1.17

%

0.01

%

     Return on average equity 

8.60

%

12.04

%

(3.44)

%

10.30

%

12.17

%

(1.87)

%

     Return on average tangible equity (1)                  

8.60

%

12.05

%

(3.45)

%

10.30

%

12.17

%

(1.87)

%

     Net interest margin

3.82

%

3.82

%

-

%

3.81

%

3.87

%

(0.06)

%

     Efficiency ratio - Non-GAAP 

52.67

%

58.94

%

(6.27)

%

57.90

%

60.10

%

(2.20)

%

PER SHARE DATA

     Basic net income per common share

$        0.54

$         0.65

$     (0.11)

$        1.81

$      1.23

$     0.58

     Diluted net income per common share

0.51

0.60

(0.09)

1.71

1.17

0.54

     Book value per common share at period end

25.47

21.62

3.85

25.47

21.62

3.85

     Tangible book value per common share at period end 

25.46

21.61

3.85

25.46

21.61

3.85

     Market value at period end

31.99

30.00

1.99

31.99

30.00

1.99

     Market range:

        High

33.49

29.10

4.39

33.49

29.10

4.39

        Low

29.43

25.00

4.43

29.43

25.00

4.43

CAPITAL RATIOS

     Total Capital (to risk-weighted assets)

17.15

%

11.84

%

5.31

%

17.15

%

11.84

%

5.31

%

     Tier 1 Capital (to risk-weighted assets)

16.06

%

10.68

%

5.38

%

16.06

%

10.68

%

5.38

%

     Tier 1 Capital (to average assets)

15.20

%

9.98

%

5.22

%

15.20

%

9.98

%

5.22

%

     Period-end equity to assets

14.90

%

10.07

%

4.83

%

14.90

%

10.07

%

4.83

%

     Period-end tangible equity to tangible assets

14.90

%

10.07

%

4.83

%

14.90

%

10.07

%

4.83

%

CREDIT QUALITY DATA AT PERIOD END

     Net charge-offs and  (recoveries)

$         260

$              -

260

$         412

$        (12)

424

     Annualized net charge-offs to average loans

0.11

%

-

0.11

%

0.06

%

(0.002)

%

0.06

%

     Nonaccrual loans 

11,240

8,729

2,511

11,240

8,729

2,511

     Loans 90 days past due and still accruing

-

-

-

-

     Other real estate owned

179

-

179

179

-

179

     Total nonperforming assets 

11,419

8,729

2,690

11,419

8,729

2,690

     Accruing troubled debt restructurings (TDRs) 

4,846

1,082

3,764

4,846

1,082

3,764

     Total nonperforming assets and accruing TDRs 

$     16,265

$       9,811

$    6,454

$     16,265

$    9,811

$   6,454

     Allowance for credit losses as a percent of:

     Period-end loans      

1.19

%

1.30

%

-0.11

%

1.19

%

1.30

%

-0.11

%

     Nonaccrual loans 

99.82

%

80.69

%

19.13

%

99.82

%

80.69

%

19.13

%

     Nonperforming assets 

101.41

%

80.69

%

20.72

%

101.41

%

80.69

%

20.72

%

    As a percent of total loans:

    Nonaccrual loans 

1.19

%

1.05

%

0.14

%

1.19

%

1.05

%

0.14

%

    Accruing TDRs 

0.51

%

0.13

%

0.38

%

0.51

%

0.13

%

0.38

%

    Nonaccrual loans and accruing TDRs 

1.70

%

1.05

%

0.65

%

1.70

%

1.05

%

0.65

%

 

 

Contact George Rapp 609.454.0718 [email protected]

 

View original content:http://www.prnewswire.com/news-releases/the-bank-of-princeton-announces-third-quarter-2017-results-300542590.html

SOURCE The Bank of Princeton



Serious News for Serious Traders! Try StreetInsider.com Premium Free!

You May Also Be Interested In





Related Categories

Press Releases

Related Entities

Dividend, FDIC, Earnings