The Bank of Princeton Announces Second Quarter 2018 Results

July 26, 2018 4:00 PM EDT

PRINCETON, N.J., July 26, 2018 /PRNewswire/ -- The Bank of Princeton (the "Bank") (NASDAQ – BPRN) today reported unaudited results of operations and financial condition for the quarter ended June 30, 2018.  The Bank reported net income of $3.6 million, or $0.53 per diluted common share, for the second quarter of 2018, compared to net income of $3.6 million, or $0.52 per diluted common share, for the first quarter of 2018, and net income of $3.0 million, or $0.69 per diluted common share, for the second quarter of 2017. The increase in net income, when comparing the three months ended March 31, 2018, was primarily due in an increase of $372 thousand in net interest income and a reduction in income tax expense of $211thousand and partially offset by an increase to the Bank's provision for loan losses of $155 thousand,  a decline in non-interest income of $159 thousand and an increase of $215 thousand in non-interest expenses. The increase of $596 thousand in total net income, when comparing the three months ended June 30, 2017 was primarily due to a $790 thousand increase of net-interest income, a $108 thousand increase in non-interest income, a $339 thousand reduction in income tax expense, partially offset with a $410 thousand in provision for loan losses and a $231 thousand increase in non-interest expenses.  For the six month period ended June 30, 2018, the Bank recorded net income of $7.2 million, or $1.05 per diluted common share, compared to $6.1 million, or $1.21 per diluted common share for the same period in 2017.  

Highlights for the quarter-ended June 30, 2018 are as follows:

  • Net-interest income for the three month period ended June 30, 2018 increased $790 thousand, or 8.3%, over the same period in 2017.
  • Non-interest income for the three month period ended June 30, 2018 increased $108 thousand, or 20.8%, over the same period in 2017.
  • Total net-income for the second quarter of 2018 increased $596 thousand, or 19.6%, when compared to the same period in 2017.
  • Total net-income for the six month period ended June 30, 2018 increased $1.1 million, or 17.7%, when compared to the same period in 2017.
  • Net loans increased $95.8 million, from $958.4 million at December 31, 2017.  This reflects an annualized increase of 20.0%

"We are pleased to report another quarter of sound financial performance, continuing the momentum that began with our stock offering in August 2017," stated Edward Dietzler, President/CEO.

Chairman Richard Gillespie noted that, "The Bank's financial results in the second quarter, demonstrate the positive impact of our growth strategy, by focusing on prudent loan growth."

Balance Sheet Review

Total assets were $1.24 billion at June 30, 2018, an increase of $40.2 million, or 3.3% when compared to $1.20 billion at the end of 2017. The primary reason for the increase in total assets was due to an increase in net loans of approximately $95.8 million, primarily consisting of commercial and residential real estate loans, partially offset by a reduction of $57.0 million in cash and cash equivalents, which were related to a decline in deposit accounts connected with a cyclical reduction of municipal deposits.

Total deposits at June 30, 2018 decreased by $14.0 million, or 1.4% when compared to December 31, 2017. Since December 31, 2017, we experienced deposit increases of $54.9 million in time deposit, $35.2 million n money markets, which were more than offset by a $100.4 million decrease in demand accounts (approximately $50.0 million was related to the municipal deposits noted above).  At June 30, 2018, the Bank had borrowings of $46.0 million in short-term advances to fund the loan growth.   

Total stockholders' equity increased $7.7 million, or 4.6% when compared to the end of 2017. This increase was primarily due to earnings recorded during the first six months of 2018.  The ratio of equity to total assets was 14.2%, 0.2% higher than year-end 2017.

Asset Quality

At June 30, 2018, non-performing assets were $9.3 million, a decrease of $736 thousand, or 7.4%, when compared to $10.0 million at December 31, 2017.  This decrease was primarily the result of one large credit removed from non-accrual during the quarter. Total troubled debt restructuring ("TDRs") balance totaled $2.8 million at June 30, 2018, a decline of $3.5 million from year-end 2017. All TDRs are performing to their agreed upon terms.

Review of Quarterly Financial Results

Net interest income was $10.2 million for the second quarter of 2018, compared to $9.9 million for the first quarter of 2018 and $9.5 million for the second quarter of 2017.  The increase from the previous quarter was a result of an increase in interest income of $865 thousand, or 6.9%, offset by an increase in interest expense of $493 thousand.  The net interest margin for the second quarter 2018 was 3.57%, increasing 5 basis points, when compared to the first quarter of 2018. This increase was primarily associated with an increase of 20 basis points of yield on earning assets, partially offset by an increase of 18 basis points paid on cost of funds.  When comparing the same three month period ended June 30, 2018 and 2017, net interest income increased $790 thousand, which was primarily due to a higher volume of average earnings assets of approximately $147.9 million. For the six month period ended June 30, 2018, net interest income was $20.2 million, an increase of $1.3 million, or 7.0%, over the same period in 2017, which was primarily due to a higher volume of average earning assets of approximately $147.9 million.  Total rate on interest-bearing liabilities, which includes non-interest-bearing deposits for the three month period ended June 30, 2018 and 2017 was 1.24% and 0.93%, respectively. 

The provision for credit losses was $410 thousand and $665 thousand for the three and six months ended June 30, 2018, respectively, compared to $0 for the same periods in 2017.  When compared to the prior quarter, the increase was $255 thousand for the three months ended March 31, 2018. The primary reason for the provision in the second quarter of 2018 was due to an increase in the outstanding loans balance.  The ratio of allowance for credit losses to period end loans was 1.13% at June 30, 2018, compared to 1.20% at December 31, 2017 and 1.20% at June 30, 2017, which reflects management's assessment of the credit quality in the loan portfolio.

Total non-interest income for the second quarter of 2018 increased $108 thousand, to $627 thousand, or 20.8%, when compared to the same period in 2017. This increase was primarily due to an increase in income from bank-owned life insurance. Total non-interest income, comparing the three month periods ended June 30, 2018 and March 31, 2018, reflected a decrease of $159 thousand, primarily due to a lower level of fees generated on loans recorded between the two periods.  For the six month period ended June 30, 2018, non-interest income increased $530 thousand, or 60.0%, primarily due to increases in bank-owned life insurance and fees earned on loans.

Total non-interest expense for the second quarter of 2018 increased $231 thousand, or 3.8%, when compared to the same period in 2017.  This increase was primarily due to increases in salaries and employee benefit expense and advertising expense, partially offset by a reduction in professional fees and FDIC deposit insurance.  When comparing June 30, 2018 to the prior linked quarter, non-interest expense increased $215 thousand, or 3.6%, primarily due to an increase in professional fees and other operating expense. For the six month period ended June 30, 2018, non-operating expense was $12.3 million, compared to $12.0 million for the same period in 2017. The increase was attributed to an increase of salaries and benefits expense, partially offset by a reduction in professional fees and FDIC deposit insurance expense.

For the three month period ended June 30, 2018, the Bank recorded income tax expense of $579 thousand, resulting in an effective tax rate of 13.7%, compared to $790 thousand, resulting in an effective tax rate of 18.1%, for the three month period ended March 31, 2018, and compared to $918 thousand, resulting in an effective tax rate of 23.2%, for the three month period ended June 30, 2017. The current effective tax yield for the three and six months ended June 30, 2018, were reduced, in part, as a result of the new corporate tax rate of 21.0% from the prior rate of 34.0%.  In addition, both three and six months ended June 30, 2018 and three months ended March 31, 2018 were positively impacted by recording a tax benefit related to the exercise of warrants and stock options.  

About The Bank of Princeton

The Bank of Princeton is a community bank founded in 2007.  The Bank is a New Jersey state-chartered commercial bank with ten branches in New Jersey, including three in Princeton and others in Hamilton, Pennington, Montgomery, Monroe, Lambertville, Lawrenceville, and New Brunswick.  There are also three branches in the Philadelphia, Pennsylvania area, operating as MoreBank, a division of The Bank of Princeton. The Bank of Princeton is a member of the Federal Deposit Insurance Corporation ("FDIC").

Forward-Looking Statements

The Bank of Princeton may from time to time make written or oral "forward-looking statements," including statements contained in the Bank's filings with the FDIC, in its reports to stockholders and in other communications by the Bank (including this press release), which are made in good faith by the Bank pursuant to the "safe harbor" provisions of the Private Securities Litigation Reform Act of 1995 and Section 21E of the Securities Exchange Act of 1934, as amended.

These forward-looking statements involve risks and uncertainties, such as statements of the Bank's plans, objectives, expectations, estimates and intentions that are subject to change based on various important factors (some of which are beyond the Bank's control). The following factors, among others, could cause the Bank's financial performance to differ materially from the plans, objectives, expectations, estimates and intentions expressed in such forward-looking statements: the strength of the United States economy in general and the strength of the local economies in which the Bank conducts operations; the effects of, and changes in, trade, monetary and fiscal policies and laws, including interest rate policies of the Board of Governors of the Federal Reserve System; inflation, interest rate, market and monetary fluctuations; market volatility; the value of the Bank's products and services as perceived by actual and prospective customers, including the features, pricing and quality compared to competitors' products and services; the willingness of customers to substitute competitors' products and services for the Bank's products and services; credit risk associated with the Bank's lending activities; risks relating to the real estate market and the Bank's real estate collateral; the impact of changes in applicable laws and regulations and requirements arising out of our supervision by banking regulators; other regulatory requirements applicable to the Bank; technological changes; acquisitions; changes in consumer spending and saving habits; and the success of the Bank at managing the risks involved in the foregoing.

The Bank cautions that the foregoing list of important factors is not exclusive. The Bank does not undertake to update any forward-looking statement, whether written or oral, that may be made from time to time by or on behalf of the Bank, except as required by applicable law or regulation.

 

The Bank of Princeton

Summary Statements of Financial Condition Data

(unaudited)

(dollars in thousands, except per share data)

Jun 30,2018vsDec 31,2017

Jun 30, 2018vsDec 31,2017

Jun 30, 2018vsJun 30, 2017

Jun 30, 2018vsJun 30,2017

June 30,2018

Dec 31,2017

June 30,2017

$ Change

% Change

$ Change

% Change

ASSETS

Cash and cash equivalents

$     25,702

$     82,822

$     26,791

$     (57,120)

(68.97)

%

$       (1,089)

(4.06)

%

Securities available for sale taxable

52,038

53,770

59,229

(1,732)

(3.22)

(7,191)

(12.14)

Securities available for sale tax exempt

47,548

47,974

43,399

(426)

(0.89)

4,149

9.56

Securities held to maturity

262

264

294

(2)

(0.76)

(32)

(10.88)

Loans receivable, net of deferred

1,066,238

970,178

889,629

96,060

9.90

176,609

19.85

Allowance for loan losses

(12,046)

(11,822)

(10,645)

(224)

1.89

(1,401)

13.16

Other assets

61,012

57,405

45,852

3,607

6.28

15,160

33.06

TOTAL ASSETS

$ 1,240,754

$ 1,200,591

$ 1,054,549

$      40,163

3.35

%

$     186,205

17.66

%

LIABILITIES

Non interest checking

$   102,035

$   100,633

$   111,535

$        1,402

1.39

%

$       (9,500)

(8.52)

%

Interest checking

181,714

282,076

162,080

(100,362)

(35.58)

19,634

12.11

Savings

100,336

105,475

108,377

(5,139)

(4.87)

(8,041)

(7.42)

Money market

282,105

246,898

257,102

35,207

14.26

25,003

9.72

Time deposits over $250,000 

158,885

102,586

65,257

56,299

54.88

93,628

143.48

Other time deposits

189,607

191,000

175,007

(1,393)

(0.73)

14,600

8.34

Total Deposits

1,014,682

1,028,668

879,358

(13,986)

(1.36)

135,324

15.39

Borrowings

46,000

-

60,000

46,000

-

(14,000)

(23.33)

Other liabilities

4,087

3,628

3,598

459

12.65

489

13.59

    TOTAL LIABILITIES

1,064,769

1,032,296

942,956

32,473

3.15

%

121,813

12.92

%

STOCKHOLDERS' EQUITY

 Common stock 

33,206

32,756

24,105

450

1.37

9,101

37.76

 Paid-in capital 

77,450

76,350

32,957

1,100

1.44

44,493

135.00

 Retained earnings 

66,338

59,122

54,237

7,216

12.21

12,101

22.31

 Accumulated other comprehensive (loss) income 

(1,009)

67

294

(1,076)

(1,606)

(1,303)

(443)

     TOTAL STOCKHOLDERS' EQUITY 

175,985

168,295

111,593

7,690

4.57

%

64,392

57.70

%

TOTAL LIABILITIES 

     AND STOCKHOLDERS' EQUITY

$ 1,240,754

$ 1,200,591

$ 1,054,549

$      40,163

17.02

%

$     186,205

17.66

%

Book value per common share

$      26.50

$      25.69

$      23.15

$          0.81

3.15

%

$          3.35

14.48

%

Tangible book value per common share1

$      26.50

$      25.69

$      23.14

$          0.81

3.15

%

$          3.36

14.51

%

1Reconciliation of non-GAAP tangible 

     book value per common share:

Total stockholders' equity

$   175,985

$   168,295

$   111,593

Intangible assets

-

-

(28)

Tangible stockholders' equity

$   175,985

$   168,295

$   111,565

Common shares outstanding

6,641,179

6,551,229

4,821,045

Tangible book value per common share

$      26.50

$      25.69

$      23.14

 

 

The Bank of Princeton

Loan/Deposit Tables

June 30, 2018

Loan receivable, net at June 30, 2018 were comprised of the following:

June 30,

December 31,

2018

2017

(Dollars in thousands)

Commercial real estate

$        709,214

$        634,768

Commercial and industrial

54,516

59,636

Construction

266,371

283,051

Residential first-lien mortgages

96,555

73,505

Home equity

18,444

20,551

Consumer

456

447

     Total loans

1,145,556

1,071,958

Undisbursed portion of loans-in-process

(77,021)

(99,676)

Deferred fees and costs

(2,297)

(2,335)

Allowance for loan losses

(12,046)

(11,591)

     Loans, net

$     1,054,192

$        958,356

The components of deposits at June 30, 2018 were as follows:

June 30,

December 31,

2018

2017

(Dollars in thousands)

Demand, non-interest-bearing checking

$        102,035

$        100,633

Demand, interest-bearing 

181,714

282,076

Savings

100,336

105,475

Money Markets

282,105

246,898

Time deposits

348,492

293,586

     Total Deposits

$     1,014,682

$     1,028,668

 

 

The Bank of Princeton

Consolidated Statements of Operations (Current Quarter vs Prior Quarter)

(unaudited)

Quarter Ending

Jun 30,

Mar 31,

2018

2018

$ Change

% Change

(Dollars in thousands)

Interest and Dividend Income

Loans and fees

$    12,684

$ 11,650

1,034

8.9%

Available-for-Sale debt securities:

Taxable

300

294

6

2.0%

Tax-exempt

334

335

-1

-0.3%

Held-to-Maturity debt securities

3

4

-1

-25.0%

Other interest and dividend income

136

309

-173

-56.0%

Total Interest and Dividends

13,457

12,592

865

6.9%

Interest expense

Deposits

3,074

2,683

391

14.6%

Borrowings

116

14

102

728.6%

Total Interest Expense

3,190

2,697

493

18.3%

Net Interest Income

10,267

9,895

372

3.8%

Provision for Loan Losses

410

255

155

60.8%

Net Interest Income after Provision for Loan Losses

9,857

9,640

217

2.3%

Non-Interest income

Gain on sale of securities available for sale,net

1

-

1

-

Income from bank-owned life insurance

306

302

4

1.3%

Fees and service charges

158

160

-2

-1.3%

Loan fees, including prepayment penalities

149

308

-159

-51.6%

Other 

13

16

-3

-18.8%

Total Non-Interest Income

627

786

-159

-20.2%

Non-Interest Expense

Salaries and employee benefits

3,682

3,687

-5

-0.1%

Occupancy and equipment

832

858

-26

-3.0%

Professional fees

508

419

89

21.2%

Data processing and communications

524

524

-

-

Federal deposit insurance

88

88

-

-

Advertising and promotion

98

61

37

60.7%

Office expense

68

66

2

3.0%

OREO Expense  

1

-

1

-

Other 

469

352

117

33.2%

Total Non-Interest Expense

6,270

6,055

215

3.6%

Income before income tax expense/(benefit)

4,214

4,371

-157

-3.6%

Income tax expense/(benefit)

579

790

-211

-26.7%

Net Income

$     3,635

$  3,581

54

1.5%

Net income per common share - basic

0.55

0.55

-

-

Net income per common share - diluted

0.53

0.52

0.01

1.9%

Weighted average shares outstanding - basic

6,640

6,576

64

1.0%

Weighted average shares outstanding - diluted

6,905

6,855

50

0.7%

 

 

The Bank of Princeton

Consolidated Statements of Operations

(unaudited)

Quarter Ending

June 30,

2018

2017

$ Change

% Change

(Dollars in thousands)

Interest and Dividend Income

Loans and fees

$ 12,684

$  10,931

1,753

16.0%

Available-for-Sale debt securities:

Taxable

300

283

17

6.0%

Tax-exempt

334

305

29

9.5%

Held-to-Maturity debt securities

3

4

-1

-25.0%

Other interest and dividend income

136

108

28

25.9%

Total Interest and Dividends

13,457

11,631

1,826

15.7%

Interest expense

Deposits

3,074

1,859

1,215

65.4%

Borrowings

116

295

-179

-60.7%

Total Interest Expense

3,190

2,154

1,036

48.1%

Net Interest Income

10,267

9,477

790

8.3%

Provision for Loan Losses

410

-

410

-

Net Interest Income after Provision for Loan Losses

9,857

9,477

380

4.0%

Non-Interest income

Gain on sale of securities available for sale,net

1

11

-10

-90.9%

Income from bank-owned life insurance

306

179

127

70.9%

Fees and service charges

158

159

-1

-0.6%

Loan fees, including prepayment penalities

149

161

-12

-7.5%

Other 

13

9

4

44.4%

Total Non-Interest Income

627

519

108

20.8%

Non-Interest Expense

Salaries and employee benefits

3,682

3,331

351

10.5%

Occupancy and equipment

832

873

-41

-4.7%

Professional fees

508

545

-37

-6.8%

Data processing and communications

524

498

26

5.2%

Federal deposit insurance

88

178

-90

-50.6%

Advertising and promotion

98

68

30

44.1%

Office expense

68

73

-5

-6.8%

OREO Expense  

1

-

1

-

Other 

469

473

-4

-0.8%

Total Non-Interest Expense

6,270

6,039

231

3.8%

Income before income tax expense/(benefit)

4,214

3,957

257

6.5%

Income tax expense/(benefit)

579

918

-339

-36.9%

Net Income

$  3,635

$   3,039

596

19.6%

Net income per common share - basic

0.55

0.63

-0.08

-13.3%

Net income per common share - diluted

0.53

0.60

-0.07

-11.7%

Weighted average shares outstanding - basic

6,640

4,811

1,829

38.0%

Weighted average shares outstanding - diluted

6,905

5,104

1,081

35.3%

 

The Bank of Princeton

Consolidated Statements of Operations

(unaudited)

Six Months Ended

June 30,

2018

2017

$ Change

% Change

(Dollars in thousands)

Interest and Dividend Income

Loans and fees

$ 24,334

$  21,520

2,814

13.1%

Available-for-Sale debt securities:

Taxable

594

575

19

3.3%

Tax-exempt

669

654

15

2.3%

Held-to-Maturity debt securities

7

8

-1

-12.5%

Other interest and dividend income

445

196

249

-127.0%

Total Interest and Dividends

26,049

22,953

3,096

13.5%

Interest expense

Deposits

5,757

3,655

2,102

57.5%

Borrowings

130

457

-327

-71.6%

Total Interest Expense

5,887

4,112

1,755

43.2%

Net Interest Income

20,162

18,841

1,321

7.0%

Provision for Loan Losses

665

-

665

-

Net Interest Income after Provision for Loan Losses

19,497

18,841

656

3.5%

Non-Interest income

Gain on sale of securities available for sale,net

1

15

-14

-93.3%

Income from bank-owned life insurance

608

353

255

72.2%

Fees and service charges

318

303

15

5.0%

Loan fees, including prepayment penalities

457

193

264

136.8%

Other 

29

19

10

52.6%

Total Non-Interest Income

1,413

883

530

60.0%

Non-Interest Expense

Salaries and employee benefits

7,369

6,791

578

8.5%

Occupancy and equipment

1,690

1,713

-23

-1.3%

Professional fees

927

1,105

-178

-16.1%

Data processing and communications

1,048

958

90

9.4%

Federal deposit insurance

176

336

-160

-47.6%

Advertising and promotion

159

115

44

38.3%

Office expense

134

124

10

8.1%

OREO Expense  

1

4

-3

7.5%

Other 

821

853

-32

3.8%

Total Non-Interest Expense

12,325

11,999

326

2.7%

Income before income tax expense/(benefit)

8,585

7,725

860

11.1%

Income tax expense/(benefit)

1,369

1,596

-227

-14.2%

Net Income

$  7,216

$   6,129

1,087

17.7%

Net income per common share - basic

1.09

1.29

-0.20

-15.5%

Net income per common share - diluted

1.05

1.21

-0.16

-13.2%

Weighted average shares outstanding - basic

6,608

4,764

1,844

38.7%

Weighted average shares outstanding - diluted

6,870

5,070

1,800

35.5%

 

The Bank of Princeton

Consolidated Average Balance Sheets

(unaudited)

For the Quarter Ended

June 2018

March 2018

Average 

Yield/

Average 

Yield/

balance

rate 

balance

rate 

$ Change

% Change

Earning assets

  Loans 

$    1,024,940

4.96%

$      962,378

4.91%

62,562

0.05%

Securities

  Taxable AFS 

53,867

2.23%

53,974

2.18%

-107

0.05%

  Tax exempt AFS

48,443

2.75%

48,792

2.75%

-349

0.01%

  Held-to-maturity

263

5.22%

264

5.22%

-1

0.07%

Securities

102,573

2.48%

103,030

2.46%

-457

0.03%

Other interest earning assets

  Interest-bearing bank accounts

23,936

1.74%

74,013

1.66%

-50,077

0.08%

  Equities

2,048

6.22%

1,133

7.27%

915

-1.04%

Other interest earning assets

25,984

2.10%

75,146

1.67%

-49,162

0.43%

Total interest-earning assets

1,153,497

4.68%

1,140,554

4.48%

12,943

0.20%

Total non earning assets

57,581

60,778

Total Assets

$    1,211,078

$    1,201,332

Interest-bearing liabilities

Checking

$      203,771

0.83%

$      281,166

0.81%

-77,395

0.02%

Savings

105,212

1.16%

106,993

1.02%

-1,781

0.13%

Money Market

273,888

1.37%

248,741

1.19%

25,147

0.18%

Certificate of Deposit

327,284

1.73%

291,990

1.55%

35,294

0.18%

    Total interest-bearing deposits

910,155

1.35%

928,890

1.17%

-18,735

0.18%

Non interest bearing deposits

101,043

95,417

    Total  deposits

1,011,198

1.22%

1,024,307

1.06%

-13,109

0.16%

Borrowings

21,635

2.15%

3,438

1.64%

18,197

0.50%

    Total interest-bearing liabilities 

931,790

1.37%

932,328

1.17%

-538

0.20%

       (excluding non interest deposits)

Noninterest-bearing deposits

101,043

95,417

Total Cost of Funds

1,032,833

1.24%

1,027,775

1.06%

5,058

0.18%

Accrued expenses and other liabilities

4,418

3,445

Stockholders' equity

173,827

170,142

Total liabilities and stockholders' equity

$    1,211,078

$    1,201,332

Net interest spread

3.31%

3.31%

Net interest margin

3.57%

3.52%

Net interest margin (FTE)*

3.70%

3.65%

*Includes federal and state tax effect on tax exempt

    securities and loans

 

 

The Bank of Princeton

Consolidated Average Balance Sheets

(unaudited)

For the Three Months Ended

June 30,

2018

2017

Average 

Yield/

Average 

Yield/

balance

rate 

balance

rate 

$ Change

% Change

Earning assets

  Loans 

$    1,024,940

4.96%

$      882,273

4.97%

142,667

-0.01%

Securities

  Taxable AFS 

53,867

2.23%

57,880

1.95%

-4,013

0.28%

  Tax exempt AFS

48,443

2.75%

45,287

2.70%

3,156

0.05%

  Held-to-maturity

263

5.22%

314

4.94%

-51

0.28%

Securities

102,573

2.48%

103,481

2.29%

-908

0.19%

Other interest earning assets

  Interest-bearing bank accounts

23,936

1.74%

13,845

0.96%

10,091

0.78%

  Equities

2,048

6.22%

5,912

5.11%

-3,864

1.11%

Other interest earning assets

25,984

2.10%

19,757

2.20%

6,227

-0.10%

Total interest-earning assets

1,153,497

4.68%

1,005,511

4.64%

147,986

0.04%

Total non earning assets

57,581

40,291

Total Assets

$    1,211,078

$    1,045,802

Interest-bearing liabilities

Checking

$      203,771

0.83%

$      144,443

0.66%

59,328

0.17%

Savings

105,212

1.16%

105,469

0.86%

-257

0.30%

Money Market

273,888

1.37%

265,655

0.97%

8,233

0.40%

Certificate of Deposit

327,284

1.73%

209,018

1.44%

118,265

0.29%

    Total interest-bearing deposits

910,155

1.35%

724,586

1.03%

185,569

0.32%

Non interest bearing deposits

101,043

101,200

    Total  deposits

1,011,198

1.22%

825,786

0.90%

185,412

0.32%

Borrowings

21,635

2.15%

105,795

1.12%

-84,160

1.03%

    Total interest-bearing liabilities 

       (excluding non interest deposits)

931,790

1.37%

830,381

1.04%

101,409

0.33%

Noninterest-bearing deposits

101,043

101,200

Total Cost of Funds

1,032,833

1.24%

931,581

0.93%

101,252

0.31%

Accrued expenses and other liabilities

4,418

4,330

Stockholders' equity

173,827

109,891

Total liabilities and stockholders' equity

$    1,211,078

$    1,045,802

Net interest spread

3.31%

3.60%

Net interest margin

3.57%

3.78%

Net interest margin (FTE)*

3.70%

3.95%

  *Includes federal and state effect of tax exempt

       securities and loans

 

The Bank of Princeton

Consolidated Average Balance Sheets

(unaudited)

For the Six Months Ended

June 30,

2018

2017

Average 

Yield/

Average 

Yield/

balance

rate 

balance

rate 

$ Change

% Change

Earning assets

  Loans 

$      993,832

4.94%

$      873,034

4.97%

120,798

-0.03%

Securities

  Taxable AFS 

53,920

2.20%

58,026

1.98%

-4,106

0.22%

  Tax exempt AFS

48,617

2.75%

47,928

2.73%

689

0.02%

  Held-to-maturity

263

5.22%

327

5.05%

-64

0.17%

Securities

102,800

2.47%

106,281

2.33%

-3,481

0.14%

Other interest earning assets

  Interest-bearing bank accounts

48,836

1.62%

14,571

0.92%

34,265

0.70%

  Equities

1,593

6.59%

5,234

4.99%

-3,641

1.60%

Other interest earning assets

50,429

1.78%

19,805

1.99%

30,624

-0.22%

Total interest-earning assets

1,147,061

4.58%

999,120

4.63%

147,941

-0.05%

Total non earning assets

59,171

38,735

Total Assets

$    1,206,232

$    1,037,855

Interest-bearing liabilities

Checking

$      242,254

0.82%

$      152,822

0.66%

89,432

0.16%

Savings

106,098

1.09%

$      105,214

0.82%

884

0.27%

Money Market

261,384

1.29%

272,659

0.92%

-11,275

0.36%

Certificate of Deposit

309,735

1.65%

207,271

1.44%

102,464

0.21%

    Total interest-bearing deposits

919,471

1.26%

737,966

1.00%

181,505

0.26%

Non interest bearing deposits

98,245

97,341

    Total  deposits

1,017,716

1.14%

835,307

0.88%

182,409

0.26%

Borrowings

12,586

2.08%

91,045

1.01%

-78,459

1.07%

    Total interest-bearing liabilities 

       (excluding non interest deposits)

932,057

1.27%

829,011

1.00%

103,046

0.27%

Noninterest-bearing deposits

98,245

97,341

Total Cost of Funds

1,030,303

1.04%

926,352

0.79%

103,951

0.25%

Accrued expenses and other liabilities

3,935

3,925

Stockholders' equity

171,995

107,578

Total liabilities and stockholders' equity

$    1,206,232

$    1,037,855

Net interest spread

3.31%

3.63%

Net interest margin

3.54%

3.80%

Net interest margin (FTE)*

3.70%

3.96%

  *Includes federal and state effect of tax exempt

       securities and loans

 

The Bank of Princeton

Quarterly Financial Highlights

(unaudited)

2018

2018

2017

2017

2017

Jun

Mar

Dec

Sep

Jun

     Return on average assets 

1.21%

1.21%

0.59%

1.17%

1.17%

     Return on average equity 

8.39%

8.54%

4.02%

8.60%

11.10%

     Return on average tangible equity                  

8.39%

8.54%

4.02%

8.60%

11.10%

     Net interest margin

3.57%

3.52%

3.79%

3.82%

3.78%

     Net interest margin (FTE)*

3.75%

3.65%

3.92%

3.96%

3.95%

     Efficiency ratio - Non-GAAP 

57.55%

56.70%

49.40%

52.67%

60.43%

Common Stock Data

     Market value at period end

33.25

34.50

34.34

31.99

-

     Market range:

        High

34.90

34.69

34.95

33.49

-

        Low

32.21

31.50

31.10

29.43

-

     Book value per common share at period end

26.50

26.00

25.69

25.47

23.15

     Tangible book value per common share at period end 

26.50

26.00

25.69

25.46

23.14

CAPITAL RATIOS

Total Capital (to risk-weighted assets)

16.67%

17.04%

17.12%

17.15%

12.34%

Tier 1 Capital (to risk-weighted assets)

15.61%

15.94%

16.01%

16.06%

11.25%

Tierr 1 Capital (to average assets)

14.55%

14.30%

14.64%

15.29%

10.55%

     Period-end equity to assets

14.18%

14.50%

14.02%

14.90%

10.58%

     Period-end tangible equity to tangible assets 

14.18%

14.50%

14.02%

14.90%

10.58%

CREDIT QUALITY DATA AT PERIOD END

(Dollars in Thousands)

     Net charge-offs and  (recoveries)

$       213

$         (3)

$     2,584

$       235

$           5

     Annualized net charge-offs to average loans

-0.083%

-0.001%

1.08%

0.10%

0.002%

     Nonaccrual loans 

8,463

10,832

9,199

11,240

7,258

     Other real estate owned

802

802

802

179

179

     Total nonperforming assets 

9,265

11,634

10,001

11,419

7,437

     Accruing troubled debt restructurings (TDRs) 

1,309

4,721

4,796

4,846

4,775

     Total nonperforming assets and accruing TDRs 

$   10,574

$   16,355

$   14,797

$   16,265

$   12,212

     Allowance for credit losses as a percent of:

     Period-end loans      

1.13%

1.19%

1.20%

1.19%

1.20%

     Nonaccrual loans 

70.26%

91.42%

79.36%

99.82%

68.18%

     Nonperforming assets 

76.91%

98.19%

86.28%

101.41%

69.86%

    As a percent of total loans:

    Nonaccrual loans 

0.79%

1.08%

0.95%

1.19%

0.82%

    Accruing TDRs 

0.12%

0.47%

0.49%

0.51%

0.54%

    Nonaccrual loans and accruing TDRs 

0.87%

1.64%

1.53%

1.72%

1.37%

*Includes the effect of tax exempt securities and loans

 

Contact George Rapp609.454.0718[email protected] 

Cision View original content:http://www.prnewswire.com/news-releases/the-bank-of-princeton-announces-second-quarter-2018-results-300687474.html

SOURCE The Bank of Princeton



Serious News for Serious Traders! Try StreetInsider.com Premium Free!

You May Also Be Interested In





Related Categories

Press Releases

Related Entities

Dividend, FDIC, Earnings