Stoneridge Reports Strong Fourth-Quarter And Full-Year 2016 Results

March 2, 2017 7:30 AM EST

NOVI, Mich., March 2, 2017 /PRNewswire/ --

2016 Results

  • Reports full-year 2016 earnings per diluted share from continuing operations attributable to Stoneridge, Inc. ("EPS") of $2.74
  • Full-year 2016 adjusted EPS of $1.42, increased by $0.60, or 73%, compared with 2015. Adjusted EPS excludes (i) benefit from the release of the valuation allowance on U.S. Federal, certain state and foreign deferred tax assets in the fourth quarter resulting in non-cash tax benefit of $1.37 in 2016, and (ii) ($0.05) related to business realignment expenses over the course of the year.
  • Full-year sales of $696.0 million increased by $51.2 million, or 8%, compared with 2015
  • Gross profit of $195.4 million (28.1% of sales) improved approximately 65 basis points in 2016 resulting in an increase of $18.5 million, or 10%, compared with 2015
  • Operating income of $44.1 million (6.3% of sales) improved approximately 200 basis points in 2016 resulting in an increase of $16.3 million, or 58%, compared with 2015
  • EBITDA of $68.7 million (9.9% of sales) improved approximately 230 basis points in 2016 resulting in an increase of $19.9 million, or 41%, compared with 2015

2017 Guidance (Excluding Orlaco Acquisition)

  • Sales of $705 – $730 million compared with 2016 sales of $696.0 million (midpoint growth of 3.1%)
  • Gross margin of 28% – 30% (midpoint improvement of 90 basis points)
  • Operating margin of 6.5% – 7.5% (midpoint improvement of 70 basis points)
  • EBITDA margin of 10.0% – 11.5% (midpoint improvement of 85 basis points)
  • EPS of $1.00 – $1.15, including the impact of the release of the valuation allowance, which is expected to increase the Company's effective tax rate to 30% to 35% and is estimated to have a non-cash EPS impact of $0.35 – $0.40 in 2017
  • Adjusted EPS (excluding the release of the valuation allowance) of $1.40 – $1.50 compared with $1.42 in 2016

Stoneridge, Inc. (NYSE: SRI) today announced financial results for the fourth quarter and full-year ended December 31, 2016, with full-year sales of $696.0 million and EPS of $2.74.  Adjusted EPS was $1.42 for 2016, an increase of $0.60 per share, or 73%, compared with 2015.  Sales in 2016 increased $51.2 million, or 8%, compared with 2015. 

Fourth quarter 2016 sales were $172.6 million, an increase of 12% over fourth quarter 2015, with EPS of $1.70.  Adjusted EPS was $0.34, an increase of $0.12, or 56%, over fourth quarter 2015. 

For the full-year 2016 Stoneridge reported gross profit of $195.4 million (28.1% of sales), an improvement of approximately 65 basis points and $18.5 million, or 10%, over 2015.  Operating income was $44.1 million (6.3% of sales), an improvement of approximately 200 basis points and $16.3 million, or 58%, over 2015.  EBITDA was $68.7 million, (9.9% of net sales), an improvement of approximately 230 basis points, or 41%, over 2015.       

Stoneridge released the valuation allowance on U.S. Federal, certain state and foreign deferred tax assets in the fourth quarter of 2016 based on strong recent financial performance, a high level of booked awarded business and the anticipation of continued strong performance.  The impact of the release of the valuation allowance in the fourth quarter of 2016 resulted in a non-cash tax benefit of $38.8 million for the full-year (additional EPS of $1.37 for the full-year based on weighted average shares outstanding and $1.36 for the fourth quarter of 2016).  The release of the valuation allowance will not have an impact on historical or near-term forecasted cash taxes to be paid.

Jon DeGaynor, President and Chief Executive Officer, commented, "Strong financial performance through 2016 was supported by top-line growth that exceeds our underlying markets as well as the expansion of our margin through continued operating improvement. More specifically, we are pleased with the results of our shift-by-wire ramp-up in our Control Devices segment in 2016 as well as the improvement in our PST segment, which generated positive operating profit for the second consecutive quarter and continues to operate at sustainably profitable margins." 

Fourth Quarter and Full Year in ReviewNet sales in 2016 increased by $51.2 million, or 8%, primarily due to higher sales at the Control Devices segment compared to 2015.  Operating income in 2016 increased to $44.1 million from $27.8 million in 2015, driven by operating income improvement in each business segment.

Control Devices net sales increased from $333.0 million in 2015 to $408.1 million in 2016 primarily due to new product sales and growth in the North American automotive market of $77.7 million and new program sales and increased sales volumes in the Chinese automotive market of $4.5 million.  Control Devices operating income increased from $44.7 million in 2015 to $61.8 million in 2016 primarily due to the increase in sales volume.

The Electronics segment net sales decreased from $216.5 million in 2015 to $205.3 million in 2016 primarily due to a decrease in sales volume in North American commercial vehicle products of $11.9 million, an unfavorable foreign currency translation of $4.8 million, and a decrease in European off-highway vehicle product sales of $0.8 million, which were partially offset by an increase in European commercial vehicle product sales of $7.2 million.  Electronics operating income increased from $13.8 million in 2015 to $14.8 million in 2016 due to a higher gross profit as material costs decreased due to favorable changes in foreign currency exchange rates and lower SG&A costs.

PST segment net sales decreased from $95.3 million in 2015 to $82.6 million in 2016 primarily due to lower product volume resulting from continued weakness in the Brazilian economy and automotive market and an unfavorable foreign currency translation, which reduced sales by $4.0 million, or 4.2%.  PST's operating performance improved due to lower material costs and structural cost reduction actions which lowered the break-even of the business by approximately 30%. The result was an operating loss of $3.5 million in 2016 relative to a $7.5 million operating loss in 2015.  Notably, fourth quarter 2016 operating income was $0.7 million, or 3.2% of sales, compared with a loss of $1.7 million, or 7.8% of sales, in the fourth quarter of 2015. 

DeGaynor added, "I am pleased with our team's performance this year in what I expect to be an inflection point for our Company.  We completed our headquarters move from Warren, Ohio to Novi, Michigan to help deepen our customer relationships and position the Company for future growth.  The headquarters move also facilitated our ability to continue to attract and retain talent within the organization.  We have effected positive operational change throughout the Company to improve performance and leverage our sales growth. We have continued to drive our mission of higher content per vehicle and system-based solutions through our product development activities, including our MirrorEye and soot sensing products.  We have made progress at PST in driving a sustainably profitable operating business, even in the face of economic headwinds in Brazil.  I am confident that our progress during 2016 will provide us with a platform to drive future growth and capitalize on continued opportunities for the Company."

Cash and Debt BalancesAs of December 31, 2016, Stoneridge had cash and cash equivalent balances totaling $50.4 million.  Total debt as of December 31, 2016, was $83.7 million, which excludes consideration paid for the Orlaco transaction which closed on January 31, 2017.

For 2016, Stoneridge generated $65.3 million of cash from operations, compared with $54.8 million for the previous year. Capital expenditures for the year were $24.5 million compared with $28.7 million in 2015.  As a result of cash from operations less capital expenditures, free cash flow in 2016 was $40.8 million compared with $26.1 million in 2015.  In 2016 Stoneridge repaid $33.0 million of debt outstanding related to our revolving credit facility. 

DeGaynor added, "We have successfully converted our sales growth and margin expansion into free cash flow. This has allowed us to reduce our existing outstanding debt and subsequently take advantage of accretive acquisition opportunities, such as Orlaco.  We expect Orlaco to provide significant growth opportunities at relatively high margins in the future, which will further advance our long-term strategy of increasing technology content per vehicle and enhancing Stoneridge's portfolio of higher-value products and systems."

2017 OutlookThe Company announces 2017 sales guidance of $705 – $730 million compared with 2016 sales of $696 million, which suggests midpoint growth of 3.1% compared with 2016.   

Further, the Company announces 2017 gross margin guidance of 28% – 30% (midpoint improvement of 90 basis points compared with 2016), operating margin guidance of 6.5% – 7.5% (midpoint improvement of 70 basis points compared with 2016) and EBITDA margin guidance of 10.0% – 11.5% (midpoint improvement of 85 basis points compared with 2016).

The Company announces 2017 EPS guidance of $1.00 – $1.15, including the impact of the release of the valuation allowance, which is expected to increase the Company's effective tax rate to 30% to 35% and is estimated to have a non-cash EPS impact of $0.35 – $0.40 in 2017.

Finally, the Company announces 2017 adjusted EPS guidance (excluding the release of the valuation allowance) of $1.40 – $1.50 compared with $1.42 in 2016.

2017 guidance excludes consideration of the recently announced acquisition of Orlaco.  Guidance including the Orlaco acquisition will be provided on the first quarter call.      

DeGaynor concluded, "We are pleased our guidance provides for revenue growth amplified by continued expansion of margin.  While we expect some modest headwind related to forecasted vehicle volumes, we are confident that our operational efficiency and robust backlog will translate to another successful year for Stoneridge."

Conference Call on the WebA live Internet broadcast of Stoneridge's conference call regarding 2016 fourth-quarter results can be accessed at 9:00 a.m. Eastern time on Thursday, March 2, 2017, at www.stoneridge.com, which will also offer a webcast replay.

About Stoneridge, Inc.Stoneridge, Inc., headquartered in Novi, Michigan, is an independent designer and manufacturer of highly engineered electrical and electronic components, modules and systems principally for the automotive, commercial, motorcycle, agricultural and off-highway vehicle markets.  Additional information about Stoneridge can be found at www.stoneridge.com.

Forward-Looking StatementsStatements in this release that are not historical fact are forward-looking statements which involve risks and uncertainties that could cause actual events or results to differ materially from those expressed or implied in this release.  Things that may cause actual results to differ materially from those in the forward-looking statements include, among other factors, the loss of a major customer; a significant volume change in automotive, commercial, motorcycle, off-highway and agricultural vehicle production; disruption in the OEM supply chain due to bankruptcies; a significant change in general economic conditions in any of the various countries in which the Company operates; labor disruptions at the Company's facilities or at any of the Company's significant customers or suppliers; the ability of the Company's suppliers to supply the Company with parts and components at competitive prices on a timely basis; customer acceptance of new products; and the failure to achieve successful integration of any acquired company or business, including Orlaco.  In addition, this release contains time-sensitive information that reflects management's best analysis only as of the date of this release.  The Company does not undertake any obligation to publicly update or revise any forward-looking statements to reflect future events, information or circumstances that arise after the date of this release.  Further information concerning issues that could materially affect financial performance related to forward-looking statements contained in this release can be found in the Company's periodic filings with the Securities and Exchange Commission.

Use of Non-GAAP Financial Information This press release contains information about Stoneridge's financial results which is not presented in accordance with accounting principles generally accepted in the United States ("GAAP"). Such non-GAAP financial measures are reconciled to their closest GAAP financial measures at the end of this press release. The provision of these non-GAAP financial measures for 2016 is not intended to indicate that Stoneridge is explicitly or implicitly providing projections on those non-GAAP financial measures, and actual results for such measures are likely to vary from those presented. The reconciliations include all information reasonably available to the Company at the date of this press release and the adjustments that management can reasonably predict.

 

 

 CONSOLIDATED STATEMENTS OF OPERATIONS 

 Three months ended 

For the years ended

December 31,

December 31,

 (in thousands, except per share data) 

2016

2015

2016

2015

 Net sales 

$

172,612

$

154,641

$

695,977

$

644,812

 Costs and expenses: 

 Cost of goods sold 

124,833

112,402

500,538

467,834

 Selling, general and administrative 

28,309

24,816

111,145

110,371

 Design and development 

9,300

9,096

40,212

38,792

 Operating income 

10,170

8,327

44,082

27,815

 Interest expense, net 

1,239

1,682

6,277

6,365

 Equity in earnings of investee 

(630)

(116)

(1,233)

(608)

 Other (income) expense, net 

575

2,171

(147)

1,828

 Income before income taxes from continuing operations 

8,986

4,590

39,185

20,230

 Income tax benefit from continuing operations 

(39,503)

(345)

(36,389)

(547)

 Income from continuing operations 

48,489

4,935

75,574

20,777

 Discontinued operations: 

 Loss from discontinued operations, net of tax 

-

-

-

-

 Gain (loss) on disposal, net of tax 

-

16

-

(210)

 Gain (loss) from discontinued operations 

-

16

-

(210)

 Net income 

48,489

4,951

75,574

20,567

 Net income (loss) attributable to noncontrolling interest 

122

(1,133)

(1,887)

(2,207)

 Net income attributable to Stoneridge, Inc. 

$

48,367

$

6,084

$

77,461

$

22,774

 Earnings per share from continuing operations attributable 

 Stoneridge, Inc.: 

 Basic 

$

1.74

$

0.22

$

2.79

$

0.84

 Diluted 

$

1.70

$

0.22

$

2.74

$

0.82

 Loss per share attributable to discontinued operations: 

 Basic 

$

0.00

$

0.00

$

0.00

$

(0.01)

 Diluted 

$

0.00

$

0.00

$

0.00

$

(0.01)

 Earnings per share attributable to Stoneridge, Inc.: 

 Basic 

$

1.74

$

0.22

$

2.79

$

0.83

 Diluted 

$

1.70

$

0.22

$

2.74

$

0.81

 Weighted-average shares outstanding: 

 Basic 

27,797

27,454

27,764

27,338

 Diluted 

28,433

28,082

28,309

27,959

 

 

 CONSOLIDATED BALANCE SHEETS 

December 31,

December 31,

 (in thousands) 

2016

2015

 ASSETS 

 Current assets: 

 Cash and cash equivalents 

$

50,389

$

54,361

 Accounts receivable, less reserves of $1,630 and $1,066, respectively

113,225

94,937

 Inventories, net 

60,117

61,009

 Prepaid expenses and other current assets 

17,162

21,602

 Total current assets 

240,893

231,909

 Long-term assets: 

 Property, plant and equipment, net 

91,500

85,264

 Intangible assets, net and goodwill 

40,191

36,699

 Investments and other long-term assets, net 

21,945

10,380

 Total long-term assets 

153,636

132,343

 Total assets 

$

394,529

$

364,252

 LIABILITIES AND SHAREHOLDERS' EQUITY 

 Current liabilities: 

 Current portion of debt 

$

8,626

$

13,905

 Accounts payable 

62,594

55,225

 Accrued expenses and other current liabilities 

41,489

38,920

 Total current liabilities 

112,709

108,050

 Long-term liabilities: 

 Revolving credit facility 

67,000

100,000

 Long-term debt, net 

8,060

4,458

 Deferred income taxes 

9,760

41,332

 Other long-term liabilities 

4,923

3,983

 Total long-term liabilities 

89,743

149,773

 Shareholders' equity: 

 Preferred Shares, without par value, 5,000 shares authorized, none issued 

-

-

 Common Shares, without par value, 60,000 shares authorized, 

       28,966 and 28,907 shares issued and 27,850 and 27,912 shares outstanding at            

 December 31, 2016 and 2015, respectively, with no stated value 

-

-

 Additional paid-in capital 

206,504

199,254

 Common Shares held in treasury, 1,116 and 995 shares at December 31, 2016 and  

 2015, respectively, at cost 

(5,632)

(4,208)

 Retained earnings (accumulated deficit) 

45,356

(32,105)

 Accumulated other comprehensive loss 

(67,913)

(69,822)

 Total Stoneridge, Inc. shareholders' equity 

178,315

93,119

 Noncontrolling interest 

13,762

13,310

 Total shareholders' equity 

192,077

106,429

 Total liabilities and shareholders' equity 

$

394,529

$

364,252

 

 CONSOLIDATED STATEMENTS OF COMPREHENSIVE INCOME (LOSS) 

Three months ended

For the years ended

December 31,

December 31,

 (in thousands) 

2016

2015

2016

2015

 Net income 

$

48,489

$

4,651

$

75,574

$

20,567

 Less: Net loss attributable to noncontrolling interest 

122

(1,133)

(1,887)

(2,207)

 Net income attributable to Stoneridge, Inc. 

48,367

6,084

77,461

22,774

 Other comprehensive income (loss), net of tax attributable to 

 Stoneridge, Inc.: 

 Foreign currency translation 

(3,522)

(196)

2,401

(24,693)

 Benefit plan liability 

-

-

(84)

(45)

 Unrealized loss on derivatives 

65

418

(408)

389

 Other comprehensive income (loss), net of tax attributable to 

 Stoneridge, Inc. 

(3,457)

222

1,909

(24,349)

 Comprehensive income (loss) attributable to Stoneridge, Inc. 

$

44,910

$

6,306

$

79,370

$

(1,575)

 

 

 CONSOLIDATED STATEMENTS OF CASH FLOWS 

 Years ended December 31, (in thousands) 

2016

2015

2014

 OPERATING ACTIVITIES: 

 Net income (loss) 

$

75,574

$

20,567

$

(60,591)

 Adjustments to reconcile net income (loss) to net cash provided by 

 operating activities: 

 Depreciation 

19,998

18,964

24,372

 Amortization, including accretion of deferred financing costs 

3,615

3,833

5,709

 Deferred income taxes 

(38,747)

(2,165)

(3,238)

 Earnings of equity method investee 

(1,233)

(608)

(815)

 Loss on sale of fixed assets 

48

74

110

 Share-based compensation expense 

6,134

7,224

5,406

 Tax benefits related to share-based compensation expense 

(977)

-

-

 Goodwill impairment 

-

-

51,458

 Loss on disposal of Wiring business 

-

210

8,576

 Loss on early extinguishment of debt 

-

-

10,607

 Changes in operating assets and liabilities: 

 Accounts receivable, net 

(18,694)

(489)

(19,400)

 Inventories, net 

4,519

(4,340)

3,161

 Prepaid expenses and other assets 

2,652

(295)

(1,306)

 Accounts payable 

10,980

6,577

524

 Accrued expenses and other liabilities 

1,408

5,253

(4,758)

    Net cash provided by operating activities 

65,277

54,805

19,815

 INVESTING ACTIVITIES: 

 Capital expenditures 

(24,476)

(28,735)

(24,754)

 Proceeds from sale of fixed assets 

652

64

110

 Payments related to sale of Wiring business 

-

(1,230)

71,386

 Business acquisition 

-

(469)

(1,022)

    Net cash provided by (used for) investing activities 

(23,824)

(30,370)

45,720

 FINANCING ACTIVITIES: 

 Revolving credit facility borrowings 

-

-

100,000

 Revolving credit facility payments 

(33,000)

-

-

 Extinguishment of senior notes 

-

-

(175,000)

 Premium related to early extinguishment of senior notes 

-

-

(8,006)

 Proceeds from issuance of debt 

16,223

22,540

30,072

 Repayments of debt 

(25,748)

(30,586)

(25,610)

 Noncontrolling interest shareholder distribution 

-

-

(1,083)

 Other financing costs 

(399)

(49)

(1,666)

 Repurchase of Common Shares to satisfy employee tax withholding 

(1,424)

(2,924)

(765)

 Tax benefits related to share-based compensation expense 

977

-

-

    Net cash used for financing activities 

(43,371)

(11,019)

(82,058)

 Effect of exchange rate changes on cash and cash equivalents 

(2,054)

(2,076)

(3,281)

 Net change in cash and cash equivalents 

(3,972)

11,340

(19,804)

 Cash and cash equivalents at beginning of period 

54,361

43,021

62,825

 Cash and cash equivalents at end of period 

$

50,389

$

54,361

$

43,021

 Supplemental disclosure of cash flow information: 

 Cash paid for interest 

$

5,786

$

6,092

$

20,464

 Cash paid for income taxes, net 

$

3,386

$

2,494

$

3,054

 Supplemental disclosure of non-cash operating and financing activities: 

 Change in fair value of interest rate swap 

$

-

$

-

$

(793)

 Bank payment of vendor payables under short-term debt obligations 

$

3,764

$

5,323

$

4,758

 

Reconciliation to US GAAP

Exhibit 1 - Adjusted EPS

4Q16

EPS

2016

EPS

Net Income Attributable to Stoneridge from Continuing Operations

$48.4

$1.70

$77.5

$2.74

Less: Valuation Allowance Release*

(38.8)

($1.36)

(38.8)

($1.37)

Add: Business Realignment Expenses

0.0

$0.00

1.5

$0.05

Adjusted Net Income

9.6

$0.34

40.2

$1.42

*Impact of the valuation allowance release as of the end of 2016

 

Exhibit 2 - EBITDA

2016

2015

Net income

$       75,574

$       20,567

Interest expense, net

6,277

6,365

Benefit for income taxes

(36,389)

(547)

Depreciation and amortization

23,258

22,409

EBITDA

$       68,720

$       48,794

 

To view the original version on PR Newswire, visit:http://www.prnewswire.com/news-releases/stoneridge-reports-strong-fourth-quarter-and-full-year-2016-results-300416854.html

SOURCE Stoneridge, Inc.



Serious News for Serious Traders! Try StreetInsider.com Premium Free!

You May Also Be Interested In





Related Categories

Press Releases

Related Entities

Earnings, Definitive Agreement