Stonegate Bank Announces First Quarter 2015 Operating Results
Tweet
Share
E-mailGet Alerts SGBK Hot Sheet
Join SI Premium – FREE
POMPANO BEACH, FL -- (Marketwired) -- 04/27/15 -- Stonegate Bank (NASDAQ: SGBK) ("Stonegate") reported net income of $5.0 million for the first quarter of 2015 or $0.39 per diluted common share ($0.44 per share net operating income, a non-GAAP measurement described below), as compared to the fourth quarter of 2014 earnings of $5.2 million or $0.49 per diluted common share ($0.42 per share net operating income).
Net operating income is a non-GAAP financial measurement used by management to evaluate and monitor financial results of operations excluding certain non-recurring items such as merger and acquisition related expenses. A table reconciling GAAP to non-GAAP measures is presented below under the caption Non-GAAP Financial Measures - Reconciliation of GAAP to non-GAAP Measures.
Key highlights for the first quarter:
- Community Bank of Broward: The acquisition of Community Bank of Broward ("CBB") closed on January 8, 2015. CBB's loans and deposits outstanding at acquisition were approximately $409.6 million and $430.2 million, respectively. The data conversion was completed on April 10, 2015. Costs associated with the conversion and other merger-related items will continue to impact earnings in the second quarter. The full realization of the associated cost savings is expected to begin in the third quarter of 2015.
- Loans: Total loans, net of discounts and deferred fees, grew $423.9 million during the first quarter of 2015 to $1.73 billion at March 31, 2015. The increase in loans was primarily a result of the loans acquired from CBB. The fair value of these loans at March 31, 2015 was approximately $382.0 million. Net organic loan growth in the first quarter was $41.9 million. Based on the March 31, 2015 outstanding balance for new loan originations, commercial real estate ("CRE") accounted for approximately 31% of the originations, 24% was in construction and land development, 22% in residential, with the remaining balance in commercial and industrial ("C&I") and consumer and other loans. The production for the current quarter was 51% fixed rate loans and 49% variable rate loans, mostly tied to LIBOR.
- Asset Quality: Total loans past due 30 - 89 days, excluding nonaccrual loans, were $2.7 million at March 31, 2015 as compared to $276,000 at December 31, 2014. Nonaccrual loans were $4.5 million at March 31, 2015, or 0.26% of total loans, up from $3.7 million at December 31, 2014, or 0.28% of total loans. Other real estate owned was $653,000 at March 31, 2015. The CBB acquisition contributed to the increase in past due and non-performing loans.
- Net Interest Income and Margin: Net interest income, on a tax equivalent basis, increased $5.4 million for the three months ended March 31, 2015 as compared to the three months ended December 31, 2014. Net interest income totaled $20.2 million for the three months ended March 31, 2015. The net interest margin, on a tax equivalent basis, increased 37 basis points to 4.15% for the first quarter of 2015 from 3.78% for the fourth quarter of 2014. The increase in the margin was primarily a result of the increase in the average yield on loans.
- Noninterest Expense: Noninterest expense increased to $13.5 million for the three months ended March 31, 2015 from $9.2 million for the three months ended December 31, 2014. This change was primarily due to expenses associated with the CBB acquisition in early January 2015.
- Capital: Stonegate remained well-capitalized as of March 31, 2015 with capital of $273.4 million. Stonegate's total risk-based capital ratio was 12.3%; Stonegate's Tier 1 capital ratio was 11.4%; and Stonegate's leverage capital ratio was 10.5%. Stonegate currently includes in its capital $12.75 million of preferred stock issued by the U.S. Treasury through its Small Business Lending Fund program ("SBLF"). Stonegate intends to redeem the SBLF preferred stock toward the end of the second quarter of 2015 or early third quarter 2015, subject to regulatory approval.
Loans and Deposits
Loans outstanding at March 31, 2015 were $1.73 billion as compared to $1.31 billion at December 31, 2014, an increase of $423.9 million during the first quarter of 2015. The March 31, 2015 fair value of loans acquired from CBB was approximately $382.0 million.
The loan portfolio consists primarily of loans to individuals and small- and medium-sized businesses within Stonegate's primary market areas of South and West Florida. The table below shows the loan portfolio composition:
(in thousands of dollars) March 31, 2015 December 31, 2014
----------------- -----------------
Commercial $ 182,943 $ 203,047
Commercial real estate - owner occupied 467,512 336,199
Commercial real estate - other 539,196 354,865
Construction and land development 167,014 125,501
Residential real estate 322,743 256,021
Consumer and other loans 71,211 44,507
----------------- -----------------
Total loans 1,750,619 1,320,140
Less: discount on loans acquired 14,997 8,742
Less: net deferred fees 2,372 2,076
----------------- -----------------
Recorded investment in loans 1,733,250 1,309,322
Less: Allowance for loan losses 16,768 16,630
----------------- -----------------
Net loans $ 1,716,482 $ 1,292,692
================= =================
New loan originations were $73.0 million during the first quarter of 2015. As of March 31, 2015, outstanding commitments were approximately $379 million with approximately $84.6 million representing new approved loan originations and approximately $99.5 million in unfunded construction and land development commitments.
Deposits increased to $1.90 billion at March 31, 2015 from $1.45 billion at December 31, 2014. This increase was a result of the acquisition of CBB, which at the date of acquisition had approximately $430.2 million in total deposits. Noninterest-bearing deposits increased $129.8 million to $364.8 million at March 31, 2015, which represented approximately 19% of total deposits, as compared to $235.0 million at December 31, 2014.
The following table shows the composition of deposits as of March 31, 2015 and December 31, 2014:
(in thousands of dollars) March 31, 2015 December 31, 2014
----------------- -----------------
Noninterest bearing $ 364,793 $ 234,981
NOW 305,576 226,696
Money market 900,268 816,384
Savings 106,153 11,007
Certificates of deposit 226,804 163,126
----------------- -----------------
Total deposits $ 1,903,594 $ 1,452,194
================= =================
Credit Quality and Allowance for Loan Losses
As of March 31, 2015, Stonegate's past due and nonaccrual loans totaled $7.2 million and were 0.42% of total loans as compared to $3.9 million or 0.30% of total loans at December 31, 2014. Loans past due and nonaccrual acquired from CBB totaled $1.3 million as of March 31, 2015. Loans past due 30-89 days at March 31, 2015, were $2.7 million versus $276,000 at December 31, 2014, an increase of $2.4 million. Approximately 50% of this increase was due to one loan while $367,000 was from the acquired CBB portfolio. Nonaccrual loans stood at $4.5 million at March 31, 2015, an increase of $800,000 from $3.7 million at December 31, 2014. This increase was the result of $941,000 of nonaccrual loans acquired from CBB. Legacy nonaccrual loans were approximately $224,000 as of March 31, 2015 up $156,000 from December 31, 2014. Acquired nonaccrual loans with a nonaccretable discount were $1.9 million as of March 31, 2015, net of $1.8 million nonaccretable discount. Commercial real estate loans classified as nonaccrual were $3.0 million or 66.0% of the nonaccrual loans as March 31, 2015. As of March 31, 2015, Stonegate did not have any loans past due 90 days or more that were still accruing. As of March 31, 2015, there remained approximately $13.6 million in nonaccretable discounts on loans acquired. Stonegate does not have any loans under which it participates in a loss share arrangement.
Nonperforming assets were $5.1 million as of March 31, 2015, an increase of $1.2 million from December 31, 2014. Other real estate owned increased to $653,000 as of March 31, 2015 as compared to $258,000 as of December 31, 2014. The increase was the result of the transfer of one parcel of vacant land held for future expansion during the quarter.
The following table outlines nonperforming assets for the periods ended:
March 31, December 31,
(in thousands of dollars) 2015 2014
------------ ------------
Nonaccrual $ 4,480 $ 3,657
Other real estate owned 653 258
------------ ------------
Total nonperforming assets $ 5,133 $ 3,915
============ ============
Nonperforming loans as a percentage of total
loans 0.26% 0.28%
Nonperforming assets as a percentage of total
assets 0.23% 0.23%
Loans modified as a troubled debt restructuring were $11.3 million and $11.4 million at March 31, 2015 and December 31, 2014, respectively. Loans classified as a troubled debt restructuring and on nonaccrual totaled $1.3 million as of March 31, 2015, unchanged from December 31, 2014. There were no loans modified as troubled debt restructuring during the first quarter of 2015. Specific reserves allocated to loans modified as troubled debt restructuring were $634,000 at March 31, 2015, a slight decrease from $650,000 at December 31, 2014.
At March 31, 2015, the allowance for loan losses was $16.8 million, an increase of $138,000 from December 31, 2014. During the first quarter of 2015 there were recoveries of $138,000 and no charge-offs. Specific reserves increased to $928,000 at March 31, 2015 from $853,000 at December 31, 2014. The allowance for loan losses represented 0.97% and 1.27% of total loans as of March 31, 2015 and December 31, 2014, respectively. Additionally, the allowance represented 1.55% of total legacy loans as of March 31, 2015. Only legacy loans are covered by the allowance as acquired loans are recorded at their fair value on the date of acquisition and have not experienced significant deterioration above their initial estimate.
The following table shows the activity in the allowance for loan losses for the quarters ended:
March 31, December 31,
(in thousands of dollars) 2015 2014
------------- ------------
Balance At Beginning Of Period $ 16,630 $ 18,429
Charge-Offs - (449)
Recoveries 138 225
Provision For Loan Losses - (1,575)
------------- ------------
Balance At End Of Period $ 16,768 $ 16,630
============= ============
The table below reflects the allowance allocation per loan category and percent of loans in each category to total loans for the periods indicated:
March 31, December 31,
(in thousands of dollars) 2015 2014
-------------- --------------
Amount % Amount %
-------- ----- -------- -----
Commercial $ 1,670 10.0 $ 2,270 13.7
Commercial real estate 10,673 63.6 9,778 58.8
Construction and land development 1,677 10.0 2,080 12.5
Residential real estate 2,124 12.6 2,291 13.8
Consumer and other loans 314 1.9 211 1.2
Unallocated 310 1.9 - 0.0
-------- ----- -------- -----
Total $ 16,768 100.0 $ 16,630 100.0
======== ===== ======== =====
The following is a summary of information pertaining to impaired loans for the three months ended:
March 31, December 31, March 31,
(in thousands of dollars) 2015 2014 2014
------------ ------------ ------------
Impaired loans without a valuation
allowance $ 7,489 $ 7,165 $ 12,559
Impaired loans with a valuation
allowance 8,034 8,072 6,309
------------ ------------ ------------
Total impaired loans $ 15,523 $ 15,237 $ 18,868
============ ============ ============
Valuation allowance related to
impaired loans $ 928 $ 853 $ 1,516
Net Interest Income and Margin
On a tax equivalent basis, Stonegate's net interest income for the three months ended March 31, 2015 was $20.2 million, an increase of approximately $5.4 million from the fourth quarter of 2014 and an increase of $7.3 million from the first quarter 2014. The increase from both the fourth and first quarters of 2014 was primarily a result of the loans and other interest-earning assets acquired from CBB and organic growth. Average loans for the first quarter of 2015 were $1.68 billion as compared to $1.28 billion for the fourth quarter of 2014 and $1.11 billion for the first quarter of 2014. Average investment securities grew approximately $22.2 million as the result of the securities acquired from Community Bank of Broward.
The net interest margin on a tax equivalent basis was 4.15% for the first quarter of 2015 as compared to 3.78% for the fourth quarter of 2014 and 3.56% for the first quarter of 2014. This represented an increase of 37 basis points from the fourth quarter of 2014. The net interest margin for the first quarter of 2015 was slightly higher due to accretion on various acquired loans. The average yield on total earning assets was 4.59% for the first quarter of 2015 versus 4.25% for the fourth quarter of 2014. This increase was due primarily to the increased average yield on loans from 5.01% for the fourth quarter 2014 to 5.24% for the quarter ended March 31, 2015. The average yield on paying liabilities decreased 3 basis points from 0.58% from the fourth quarter of 2014 to 0.55% for the first quarter of 2015. This decline from the fourth quarter of 2014 was a result of lower cost deposits assumed with the CBB acquisition. Stonegate's cost of funds has declined from 0.52% for the March 2014 month-to-date average to 0.45% for the March 2015 month-to-date average.
The following table recaps yields and costs by various interest-earning asset and interest bearing liability account types for the current quarter, the previous quarter and the same quarter last year.
Yield and cost table (unaudited)
(in thousands of dollars)
1st Quarter 2015 4th Quarter 2014
-------------------------- --------------------------
Average Average
Balance Interest Rate Balance Interest Rate
----------- -------- ----- ----------- -------- -----
ASSETS
Loans, Net(1)(2)(4) $ 1,677,378 $ 21,675 5.24% $ 1,278,430 $ 16,135 5.01%
Investment
Securities 104,809 433 1.68 82,572 330 1.59
Federal Funds Sold 20,147 15 0.30 20,000 15 0.30
Other Investments(3) 2,822 36 5.17 2,422 26 4.26
Deposits with
interest at banks 163,596 125 0.31 169,919 127 0.30
----------- -------- ----- ----------- -------- -----
Total Earning Assets 1,968,752 22,284 4.59% 1,553,343 16,633 4.25%
----------- -------- ----- ----------- -------- -----
LIABILITIES
Savings, NOW and
Money Market $ 1,265,701 $ 1,481 0.47% $ 1,023,698 $ 1,351 0.52%
Time Deposits 231,554 382 0.67 169,660 256 0.60
----------- -------- ----- ----------- -------- -----
Total Interest
Bearing Deposits 1,497,255 1,863 0.50 1,193,358 1,607 0.53
Other Borrowings 58,487 257 1.78 55,137 213 1.53
----------- -------- ----- ----------- -------- -----
Total Interest
Bearing Liabilities 1,555,742 2,120 0.55% 1,248,495 1,820 0.58%
----------- -------- ----- ----------- -------- -----
Net interest spread
(tax equivalent
basis) (4) 4.04% 3.67%
===== =====
Net interest margin
(tax equivalent
basis) (5) 4.15% 3.78%
===== =====
1st Quarter 2014
--------------------------
Average
Balance Interest Rate
----------- -------- -----
ASSETS
Loans, Net(1)(2)(4) $ 1,113,953 $ 14,116 5.14%
Investment
Securities 84,976 377 1.80
Federal Funds Sold 10,589 5 0.19
Other Investments(3) 2,543 25 3.99
Deposits with
interest at banks 259,506 150 0.23
----------- -------- -----
Total Earning Assets 1,471,567 14,673 4.04%
----------- -------- -----
LIABILITIES
Savings, NOW and
Money Market $ 962,317 $ 1,270 0.54%
Time Deposits 193,769 303 0.63
----------- -------- -----
Total Interest
Bearing Deposits 1,156,0863 1,573 0.55
Other Borrowings 39,307 191 1.97
----------- -------- -----
Total Interest
Bearing Liabilities 1,195,393 1,764 0.60%
----------- -------- -----
Net interest spread
(tax equivalent
basis) (4) 3.45%
=====
Net interest margin
(tax equivalent
basis) (5) 3.56%
=====
(1) Average balances include nonaccrual loans, and are net of unearned loan
fees of $2,372, $1,859 and $1,197 for 1st Quarter 2015, 4th Quarter 2014
and 1st Quarter 2014, respectively.
(2) Interest income includes fees on loans of $56, $27 and $60 for 1st
Quarter 2015, 4th Quarter 2014 and 1st Quarter 2014, respectively.
(3) "Other investments" consists of equity stock in the Federal Home Loan
Bank of Atlanta ("FHLB") that Stonegate is required to own based on its
transactions with the FHLB.
(4) Interest income and rates include the effects of a tax equivalent
adjustment using applicable statutory tax rates to adjust tax exempt
interest income on tax exempt loans to a fully taxable basis.
(5) Represents net interest income divided by total interest-earning assets.
Noninterest Income
Noninterest income of $1.5 million for the first quarter of 2015 increased from $1.2 million for the quarter ended December 31, 2014. Approximately $200,000 of the increase was attributable to an increase in service charges on deposit accounts. It should be noted that the revenue generated by the mortgage origination division during the first quarter of 2015 increased approximately 50% over the revenues generated during the fourth quarter.
Noninterest Expense
Noninterest expense for the three months ended March 31, 2015 increased from $9.2 million at December 31, 2014 to $13.5 million and was also greater than the $10.4 million for the three months ended March 31, 2014. Total merger related expenses were approximately $790,000 in the first quarter of 2015 as compared to $126,000 in the fourth quarter of 2014 and $775,000 in the first quarter of 2014.
Salaries and employee benefits increased from $5.1 million for the fourth quarter of 2014 to $7.0 million for the first quarter of 2015. For the three months ended March 31, 2014 salaries and employee benefits were $6.0 million. The increase over December 31, 2014 was primarily the result of adding additional staff from the CBB acquisition.
Occupancy and equipment expenses were $2.1 million, $1.4 million and $1.6 million for the three months ended March 31, 2015, December 31, 2014 and March 31, 2014, respectively. The increase, when compared to the fourth quarter of 2014, was due to the expense associated with the additional offices and support facilities added from CBB.
Professional fees increased for the three months ended March 31, 2015 to $965,000. This compared to professional fees of $682,000 for the three months ended December 31, 2014 and $678,000 for the three months ended March 31, 2014. During the first quarter of 2015 Stonegate incurred approximately $434,000 in legal and other professional fees for merger-related expenses as compared to $126,000 in the fourth quarter of 2014. Included in professional fees for the quarter ended March 31, 2014 was approximately $67,000 of merger-related costs.
The table below outlines the expenses for the quarters ended:
March 31, 2015 December 31, 2014 March 31, 2014
----------------- ----------------- -----------------
(in thousands of
dollars)
Salaries and employee
benefits $ 7,015 $ 5,083 $ 6,013
Occupancy and
equipment expense 2,131 1,447 1,588
FDIC insurance and
state assessments 380 326 230
Data processing 826 322 503
Loan and other real
estate expense 54 86 150
Professional fees 965 682 678
Core deposit
intangible
amortization 456 326 284
Other operating
expenses 1,639 883 945
----------------- ----------------- -----------------
Totals $ 13,466 $ 9,155 $ 10,391
================= ================= =================
It is anticipated that merger and conversion costs associated with the CBB acquisition will be expensed by the end of the second quarter of 2015 and Stonegate estimates that the full realization of the associated cost savings will begin in the third quarter of 2015.
About Stonegate Bank
Stonegate Bank is a full-service commercial bank, providing a wide range of business and consumer financial products and services through its 21 banking offices in its target marketplaces of South and West Florida, which are comprised primarily of Broward, Charlotte, Collier, Hillsborough, Lee, Miami-Dade, Palm Beach and Sarasota Counties in Florida. Stonegate's principal executive office and mailing address is 400 North Federal Highway, Pompano Beach, Florida 33062 and its telephone number is (954) 315-5500.
In conjunction with this earnings report the Company will offer a live participatory conference call to discuss the financial results for the first quarter of 2015. This telephone conference call will be held on Tuesday, April 28, 2015, beginning at 2:30 p.m. Eastern Time. The call-in toll-free telephone number is 1-855-837-2944. There is no Conference ID required. Participants will be asked for their First Name, Last Name and Company Name. An audio replay of the conference call will be available until May 27, 2015, and may be accessed telephonically at 1-855-859-2056 using Conference ID# 28183364.
Forward-Looking Statements
Any non-historical statements in this press release are "forward-looking statements" within the meaning of the Private Securities Litigation Reform Act of 1995. Such forward-looking statements are based on current plans and expectations that are subject to uncertainties and risks, which could cause our future results to differ materially. The following factors, among others, could cause our actual results to differ: the strength of the United States economy in general and the strength of the local economies in which we conduct operations; our need and ability to incur additional debt or equity financing; our ability to execute our growth strategy through expansion; our ability to comply with the extensive laws and regulations to which we are subject; changes in the securities and capital markets; changes in general market interest rates; legislative and regulatory changes; monetary and fiscal policies of the U.S. Treasury and the Federal Reserve; changes in the quality or composition of our loan portfolios; demand for loan products; changes in deposit flows, real estate values, and competition and other economic, competitive, and technological factors affecting our operations, pricing, products and services; and our ability to manage the risks involved in the foregoing. Additional factors can be found in our filings with the FDIC, which are available at the FDIC's internet site (http://www2.fdic.gov/efr). Forward-looking statements in this press release speak only as of the date of the press release and Stonegate Bank assumes no obligation to update any forward-looking statements or the reasons why actual results could differ.
Stonegate Bank and Subsidiaries
CONDENSED CONSOLIDATED BALANCE SHEETS (unaudited)
(in thousands of dollars, except per share data)
March 31, 2015 December 31, 2014
----------------- -----------------
Assets
Cash and due from banks $ 258,808 $ 231,406
Federal funds sold 20,000 20,000
Securities held to maturity (Fair
value of $107,914 at March 31, 2015
and $83,318 at December 31, 2014) 105,813 81,627
Other investments 2,895 2,422
Loans, net of allowance for loan
losses of $16,768 at March 31, 2015
and $16,630 at December 31, 2014 1,716,482 1,292,692
Premises and equipment, net 28,484 25,620
Bank-owned life insurance 29,178 22,832
Other real estate owned 654 259
Other assets 93,489 46,436
----------------- -----------------
Total assets $ 2,255,803 $ 1,723,294
================= =================
Liabilities and Stockholders' Equity
Liabilities
Total deposits $ 1,903,594 $ 1,452,194
Other borrowings 63,887 56,297
Other liabilities 14,679 13,688
----------------- -----------------
Total liabilities 1,982,160 1,522,179
----------------- -----------------
Stockholders' Equity
Senior non-cumulative perpetual
preferred stock, Series A, $1,000
liquidation value; 12,750 shares
authorized; 12,750 issued and
outstanding as of March 31, 2015
and December 31, 2014 12,750 12,750
Common stock, $5 par value,
20,000,000 shares authorized;
12,637,752 issued and 12,635,094
shares outstanding as of March 31,
2015 and 10,257,163 shares issued
and 10,254,505 outstanding as of
December 31, 2014 63,189 51,286
Additional paid-in capital 144,199 88,180
Retained earnings 55,123 50,641
Treasury Stock (13) (13)
Accumulated other comprehensive
income (loss) (1,605) (1,729)
----------------- -----------------
Total stockholders' equity 273,643 201,115
----------------- -----------------
Total liabilities and
stockholders' equity $ 2,255,803 $ 1,723,294
================= =================
Stonegate Bank and Subsidiaries
CONDENSED CONSOLIDATED STATEMENTS OF EARNINGS (unaudited)
(in thousands of dollars, except per share data)
For the three months ended
March 31, December 31, March 31,
2015 2014 2014
Interest income:
Interest and fees on loans $ 21,447 $ 15,929 $ 14,026
Interest on securities 434 330 377
Interest on federal funds sold
and at other banks 139 142 155
Other interest 36 26 25
------------- ------------ -------------
Total interest income 22,056 16,427 14,583
------------- ------------ -------------
Interest expense:
Interest on deposits 1,863 1,607 1,573
Other interest 257 213 191
------------- ------------ -------------
Total interest expense 2,120 1,820 1,764
------------- ------------ -------------
Net interest income 19,936 14,607 12,819
Provision for loan losses - (1,575) 525
------------- ------------ -------------
Net interest income after
provision for loan losses 19,936 16,182 12,294
------------- ------------ -------------
Noninterest income:
Service charges and fees on
deposit accounts 630 418 275
Other noninterest income 840 768 1,094
------------- ------------ -------------
Total noninterest income 1,470 1,186 1,369
------------- ------------ -------------
Noninterest expense:
Salaries and employee benefits 7,015 5,083 6,013
Occupancy and equipment expenses 2,131 1,447 1,588
Data processing 826 322 503
Professional fees 965 682 678
Core deposit intangible
amortization 456 326 284
Other operating expenses 2,073 1,295 1,325
------------- ------------ -------------
Total noninterest expense 13,466 9,155 10,391
------------- ------------ -------------
Income before income taxes 7,940 8,213 3,272
Income tax 2,920 2,983 1,214
------------- ------------ -------------
Net income 5,020 5,230 2,058
Preferred stock dividend 32 32 -
------------- ------------ -------------
Net income applicable to
common stock $ 4,988 $ 5,198 $ 2,058
============= ============ =============
Earnings per common share:
Basic $ 0.40 $ 0.51 $ 0.21
Diluted 0.39 0.49 0.21
Common shares used in the
calculation of earnings per
share:
Basic 12,418,145 10,231,070 9,763,477
Diluted 12,739,182 10,603,369 10,035,317
Stonegate Bank and Subsidiaries
CONDENSED FINANCIAL HIGHLIGHTS
(in thousands of dollars)
As of
March 31, December 31, March 31,
2015 2014 2014
------------ ------------ ------------
BALANCE SHEET ITEMS:
Assets $ 2,255,803 $ 1,723,294 $ 1,710,787
Total loans 1,716,482 1,292,692 1,162,735
Deposits 1,903,594 1,452,194 1,473,752
Stockholders' equity 273,643 201,115 187,901
CAPITAL RATIOS:
Total capital to risk weighted
assets 12.3% 14.2% 14.9%
Tier 1 capital to risk weighted
assets 11.4 13.0 13.6
Tier 1 capital to average assets 10.5 11.0 10.7
QUARTERLY AVERAGE BALANCE SHEET
ITEMS:
Assets $ 2,179,332 $ 1,706,017 $ 1,618,398
Interest earning assets 1,968,752 1,553,343 1,471,567
Loans 1,677,378 1,278,430 1,113,953
Interest bearing liabilities 1,555,742 1,248,495 1,195,393
Deposits 1,836,843 1,438,572 1,388,111
Stockholders' equity 266,604 198,532 179,352
Stonegate Bank and Subsidiaries
CONDENSED FINANCIAL HIGHLIGHTS
(in thousands of dollars, except per share data)
Three Months Ended
March 31, December 31, March 31,
2015 2014 2014
------------ ------------ ------------
FINANCIAL DATA:
Net interest income $ 19,936 $ 14,607 $ 12,819
Net interest income - tax equivalent 20,164 14,813 12,909
Noninterest income 1,470 1,186 1,369
Noninterest expense 13,466 9,155 10,391
Income tax 2,920 2,983 1,241
Net income 5,020 5,230 2,058
Preferred stock dividend 32 32 -
Net income attributed to common
shares 4,988 5,198 2,058
Weighted average number of common
shares outstanding:
Basic 12,418,145 10,231,070 9,763,477
Diluted 12,739,182 10,603,369 10,035,317
Per common share data:
Basic $ 0.40 $ 0.51 $ 0.21
Diluted 0.39 0.49 0.21
Cash dividend declared to common
shares 505 410 398
Non-GAAP Financial Measures
This press release contains financial information determined by methods other than in accordance with GAAP. Stonegate's management uses these non-GAAP financial measures in their analysis of Stonegate's performance. These measures typically adjust GAAP performance measures to exclude the effects of the amortization of intangibles and include the tax benefit associated with revenue items that are tax-exempt, as well as adjust income available to common shareholders for certain significant activities or transactions that in management's opinion can distort period-to-period comparisons of Stonegate's performance. Since the presentation of these GAAP performance measures and their impact differ between companies, management believes presentations of these non-GAAP financial measures provide useful supplemental information that is essential to a proper understanding of the operating results of Stonegate's core businesses. These non-GAAP disclosures should not be viewed as a substitute for operating results determined in accordance with GAAP, nor are they necessarily comparable to non-GAAP performance measures that may be presented by other companies. Reconciliations of GAAP to non-GAAP disclosures are included as tables at the end of this release. Refer to press release supplemental table below for this reconciliation.
Reconciliation of GAAP to non-GAAP Measures
(in thousands of dollars)
March 31, 2015 December 31, 2014
------------------ -----------------
Interest income, as reported (GAAP) $ 22,056 $ 16,427
Tax equivalents adjustments 228 206
------------------ -----------------
Interest income (tax equivalent) $ 22,284 $ 16,633
================== =================
Net interest income, as reported
(GAAP) $ 19,936 $ 14,607
Tax equivalent adjustments 228 206
------------------ -----------------
Net interest income (tax equivalent) $ 20,164 $ 14,813
================== =================
Net income GAAP $ 5,020 $ 5,230
Non-interest expense adjustments:
Provision for loan losses - (1,575)
Merger and acquisition related
expenses 355 -
Professional expenses 434 126
------------------ -----------------
Tax effect using the effective tax
rate for the period presented 293 (526)
------------------ -----------------
Net operating income $ 5,516 $ 4,307
================== =================
Net operating income per common share $ 0.44 $ 0.42
================== =================
INVESTOR RELATIONS: Dave Seleski Email Contact Stonegate Bank (954) 315-5510
Source: Stonegate Bank
Serious News for Serious Traders! Try StreetInsider.com Premium Free!
You May Also Be Interested In
- Investing.com’s stocks of the week
- TFS Financial (TFSL) Tops Q3 EPS by 3c
- Bogota Financial Corp. (BSBK) Reports Q2 EPS of $0.06
Create E-mail Alert Related Categories
Press ReleasesRelated Entities
Dividend, FDIC, Earnings, Definitive AgreementSign up for StreetInsider Free!
Receive full access to all new and archived articles, unlimited portfolio tracking, e-mail alerts, custom newswires and RSS feeds - and more!
