Saul Centers, Inc. Reports Third Quarter 2015 Earnings

October 29, 2015 4:10 PM EDT

BETHESDA, Md., Oct. 29, 2015 /PRNewswire/ -- Saul Centers, Inc. (NYSE: BFS), an equity real estate investment trust ("REIT"), announced its operating results for the quarter ended September 30, 2015 ("2015 Quarter").  Total revenue for the 2015 Quarter increased to $52.4 million from $50.6 million for the quarter ended September 30, 2014 ("2014 Quarter").  Operating income, which is net income before the impact of change in fair value of derivatives, loss on early extinguishment of debt and gains on sales of property and casualty settlements, if any, increased to $13.2 million for the 2015 Quarter from $12.5 million for the 2014 Quarter. 

Net income attributable to common stockholders was $7.5 million ($0.36 per diluted share) for the 2015 Quarter compared to $6.9 million ($0.33 per diluted share) for the 2014 Quarter.  The increase in net income attributable to common stockholders resulted primarily from (a) higher property operating income ($1.0 million) and (b) lower interest expense and amortization of deferred debt costs ($0.4 million) partially offset by (c) higher depreciation and amortization of deferred leasing costs ($0.9 million).

Same property revenue increased $1.6 million (3.1%) and same property operating income increased $0.8 million (2.1%) for the 2015 Quarter compared to the 2014 Quarter.  Same property operating income equals property revenue minus the sum of (a) property operating expenses, (b) provision for credit losses and (c) real estate taxes and the comparisons exclude the results of properties not in operation for the entirety of the comparable reporting periods.  Shopping center same property operating income increased $1.0 million (3.4%) primarily due to $0.9 million of increased base rent.  Mixed-use same property operating income decreased $0.2 million (2.0%) primarily due to higher provision for credit losses related to a rent dispute ($0.3 million).

For the nine months ended September 30, 2015 ("2015 Period"), total revenue increased to $156.2 million from $155.8 million for the nine months ended September 30, 2014 ("2014 Period").  Operating income decreased to $38.8 million for the 2015 Period from $39.6 million for the 2014 Period.  The decrease in operating income was due primarily to (a) the net impact in 2014 of a lease termination ($1.0 million), (b) the impact in 2014 of a bankruptcy settlement and collection ($1.6 million) and (c) higher depreciation and amortization of deferred leasing costs ($1.6 million) partially offset by (d) higher property operating income, exclusive of items (a) and (b) above ($1.0 million), (e) lower general and administrative expenses, primarily due to severance expense in 2014 ($0.8 million), (f) lower acquisition related costs ($0.7 million), (g) lower interest expense and amortization of deferred debt costs ($0.5 million) and (h) lower predevelopment expenses ($0.4 million).

Net income attributable to common stockholders was $21.9 million ($1.04 per diluted share) for the 2015 Period compared to $26.8 million ($1.29 per diluted share) for the 2014 Period.  The decrease in net income attributable to common stockholders was due primarily to (a) the impacts to operating income discussed in the preceding paragraph and (b) the gain on sale of property in 2014 ($6.1 million), partially offset by (c) lower noncontrolling interests ($1.6 million).

Same property revenue decreased $0.7 million (0.5%) and same property operating income decreased $2.6 million (2.2%) for the 2015 Period compared to the 2014 Period.  Shopping center same property operating income decreased $1.0 million (1.1%) primarily due to (a) the net impact in 2014 of a lease termination ($1.0 million), (b) the impact in 2014 of a bankruptcy settlement and collection ($1.6 million) partially offset by (c) increased base rent ($1.4 million).  Mixed-use same property operating income decreased $1.6 million (5.7%) primarily due to (a) higher real estate tax expense, the majority of which is not recoverable ($0.7 million), (b) higher provision for credit losses related to a rent dispute ($0.6 million) and (c) lower base rent ($0.3 million).

As of September 30, 2015, 94.8% of the commercial portfolio was leased (not including the apartments at Clarendon Center), unchanged from September 30, 2014.  On a same property basis, 94.8% of the portfolio was leased as of September 30, 2015, unchanged from September 30, 2014.  The apartments at Clarendon Center were 97.1% leased as of September 30, 2015 compared to 99.6% as of September 30, 2014.

Funds from operations ("FFO") available to common stockholders and noncontrolling interests (after deducting preferred stock dividends) increased 8.9% to $21.3 million ($0.75 per diluted share) in the 2015 Quarter from $19.5 million ($0.70 per diluted share) in the 2014 Quarter.  FFO, a widely accepted non-GAAP financial measure of operating performance for REITs, is defined as net income plus real estate depreciation and amortization, and excluding gains and losses from property dispositions, impairment charges on depreciable real estate assets and extraordinary items.  The increase in FFO available to common stockholders and noncontrolling interests for the 2015 Quarter was primarily due to (a) higher property operating income ($1.0 million), (b) lower interest expense and amortization of deferred debt costs ($0.4 million) and (c) lower acquisition related costs ($0.3 million).

FFO available to common stockholders and noncontrolling interests increased 2.0% to $61.9 million ($2.18 per diluted share) in the 2015 Period from $60.7 million ($2.18 per diluted share) in the 2014 Period.  The increase in FFO available to common stockholders and noncontrolling interests for the 2015 Period was primarily attributable to (a) higher property operating income, other than items (h) and (i) below, ($1.0 million), (b) lower general and administrative expenses ($0.8 million), (c) lower predevelopment expenses ($0.4 million), (d) lower acquisition related costs ($0.7 million), (f) lower interest expense and amortization of deferred debt costs ($0.5 million) and (g) lower preferred stock dividends ($0.3 million) partially offset by (h) the net impact in 2014 of a lease termination ($1.0 million) and (i) the impact in 2014 of a bankruptcy settlement and collection ($1.6 million).

Saul Centers is a self-managed, self-administered equity REIT headquartered in Bethesda, Maryland, which currently operates and manages a real estate portfolio of 59 properties which includes (a) 50 community and neighborhood shopping centers and six mixed-use properties with approximately 9.4 million square feet of leasable area and (b) three land and development properties. Approximately 85% of the Saul Centers' property operating income is generated by properties in the metropolitan Washington, DC/Baltimore area.

Saul Centers, Inc.

Condensed Consolidated Balance Sheets

(In thousands)

September 30, 2015

December 31, 2014

(Unaudited)

Assets

Real estate investments

Land

$

424,837

$

420,622

Buildings and equipment

1,110,255

1,109,276

Construction in progress

69,175

30,261

1,604,267

1,560,159

Accumulated depreciation

(416,531)

(396,617)

1,187,736

1,163,542

Cash and cash equivalents

8,922

12,128

Accounts receivable and accrued income, net

50,843

46,784

Deferred leasing costs, net

26,891

26,928

Prepaid expenses, net

8,115

4,093

Deferred debt costs, net

9,091

9,874

Other assets

5,352

3,638

Total assets

$

1,296,950

$

1,266,987

Liabilities

Notes payable

$

807,990

$

808,997

Revolving credit facility payable

30,000

43,000

Construction loan payable

31,413

5,391

Dividends and distributions payable

15,329

14,352

Accounts payable, accrued expenses and other liabilities

31,701

23,537

Deferred income

32,520

32,453

Total liabilities

948,953

927,730

Stockholders' equity

Preferred stock

180,000

180,000

Common stock

212

209

Additional paid-in capital

300,230

287,995

Accumulated deficit and other comprehensive loss

(181,374)

(175,668)

Total Saul Centers, Inc. stockholders' equity

299,068

292,536

Noncontrolling interests

48,929

46,721

Total stockholders' equity

347,997

339,257

Total liabilities and stockholders' equity

$

1,296,950

$

1,266,987

 

Saul Centers, Inc.

Condensed Consolidated Statements of Operations

(In thousands, except per share amounts)

Three Months Ended September 30,

Nine Months Ended September 30,

2015

2014

2015

2014

Revenue

(unaudited)

(unaudited)

Base rent

$

42,431

$

41,452

$

125,786

$

123,053

Expense recoveries

8,181

7,734

24,710

24,348

Percentage rent

157

187

1,153

1,092

Other

1,607

1,222

4,526

7,335

Total revenue

52,376

50,595

156,175

155,828

Operating expenses

Property operating expenses

6,308

6,316

20,120

20,039

Provision for credit losses

621

170

1,281

480

Real estate taxes

5,933

5,594

17,710

16,631

Interest expense and amortization of deferred debt costs

11,229

11,584

33,988

34,537

Depreciation and amortization of deferred leasing costs

11,131

10,256

32,382

30,745

General and administrative

3,802

3,837

11,712

12,540

Acquisition related costs

57

359

78

738

Predevelopment expenses

57

57

503

Total operating expenses

39,138

38,116

117,328

116,213

Operating income

13,238

12,479

38,847

39,615

Change in fair value of derivatives

(6)

1

(12)

(6)

Gain on sale of property

11

6,069

Net Income

13,232

12,480

38,846

45,678

Income attributable to noncontrolling interests

(2,617)

(2,374)

(7,628)

(9,231)

Net income attributable to Saul Centers, Inc.

10,615

10,106

31,218

36,447

Preferred stock dividends

(3,093)

(3,206)

(9,281)

(9,619)

Net income attributable to common stockholders

$

7,522

$

6,900

$

21,937

$

26,828

Per share net income attributable to common stockholders

Basic and diluted

$

0.36

$

0.33

$

1.04

$

1.29

Weighted Average Common Stock:

Common stock

21,158

20,839

21,091

20,726

Effect of dilutive options

33

39

66

35

Diluted weighted average common stock

21,191

20,878

21,157

20,761

 

Reconciliation of net income to FFO attributable to common stockholders and noncontrolling interests (1)

Three Months Ended September 30,

Nine Months Ended September 30,

(In thousands, except per share amounts)

2015

2014

2015

2014

(unaudited)

(unaudited)

Net income

$

13,232

$

12,480

$

38,846

$

45,678

Subtract:

Gain on sale of property

(11)

(6,069)

Add:

Real estate depreciation and amortization

11,131

10,256

32,382

30,745

FFO

24,363

22,736

71,217

70,354

Subtract:

Preferred stock dividends

(3,093)

(3,206)

(9,281)

(9,619)

FFO available to common stockholders and noncontrolling interests

$

21,270

$

19,530

$

61,936

$

60,735

Weighted average shares:

Diluted weighted average common stock

21,191

20,878

21,157

20,761

Convertible limited partnership units

7,266

7,199

7,239

7,142

Average shares and units used to compute FFO per share

28,457

28,077

28,396

27,903

FFO per share available to common stockholders and noncontrolling interests

$

0.75

$

0.70

$

2.18

$

2.18

(1)

The National Association of Real Estate Investment Trusts (NAREIT) developed FFO as a relative non-GAAP financial measure of performance of an equity REIT in order to recognize that income-producing real estate historically has not depreciated on the basis determined under GAAP. FFO is defined by NAREIT as net income, computed in accordance with GAAP, plus real estate depreciation and amortization, and excluding extraordinary items, impairment charges on depreciable real estate assets and gains or losses from property dispositions. FFO does not represent cash generated from operating activities in accordance with GAAP and is not necessarily indicative of cash available to fund cash needs, which is disclosed in the Company's Consolidated Statements of Cash Flows for the applicable periods. There are no material legal or functional restrictions on the use of FFO. FFO should not be considered as an alternative to net income, its most directly comparable GAAP measure, as an indicator of the Company's operating performance, or as an alternative to cash flows as a measure of liquidity. Management considers FFO a meaningful supplemental measure of operating performance because it primarily excludes the assumption that the value of the real estate assets diminishes predictably over time (i.e. depreciation), which is contrary to what the Company believes occurs with its assets, and because industry analysts have accepted it as a performance measure. FFO may not be comparable to similarly titled measures employed by other REITs.

 

Reconciliation of net income to same property operating income

Three Months Ended September 30,

Nine Months Ended September 30,

(In thousands)

2015

2014

2015

2014

(unaudited)

(unaudited)

Net income

$

13,232

$

12,480

$

38,846

$

45,678

Add: Interest expense and amortization of deferred debt costs

11,229

11,584

33,988

34,537

Add: Depreciation and amortization of deferred leasing costs

11,131

10,256

32,382

30,745

Add: General and administrative

3,802

3,837

11,712

12,540

Add: Predevelopment expenses

57

57

503

Add: Acquisition related costs

57

359

78

738

Add: Change in fair value of derivatives

6

(1)

12

6

Less: Gains on sale of property

(11)

(6,069)

Less: Interest income

(11)

(23)

(37)

(58)

Property operating income

39,503

38,492

117,027

118,620

Less: Acquisitions, dispositions and development property

517

326

1,698

688

Total same property operating income

$

38,986

$

38,166

$

115,329

$

117,932

Shopping centers

$

30,091

$

29,092

$

89,084

$

90,113

Mixed-Use properties

8,895

9,074

26,245

27,819

Total same property operating income

$

38,986

$

38,166

$

115,329

$

117,932

 

To view the original version on PR Newswire, visit:http://www.prnewswire.com/news-releases/saul-centers-inc-reports-third-quarter-2015-earnings-300169082.html

SOURCE Saul Centers, Inc.



Serious News for Serious Traders! Try StreetInsider.com Premium Free!

You May Also Be Interested In





Related Categories

Press Releases

Related Entities

Dividend, Bankruptcy, Earnings, Definitive Agreement