Saul Centers, Inc. Reports Fourth Quarter 2014 Earnings

March 5, 2015 4:05 PM EST

BETHESDA, Md., March 5, 2015 /PRNewswire/ -- Saul Centers, Inc. (NYSE: BFS), an equity real estate investment trust ("REIT"), announced its operating results for the quarter ended December 31, 2014 ("2014 Quarter"). Total revenue for the 2014 Quarter increased to $51.3 million from $50.1 million for the quarter ended December 31, 2013 ("2013 Quarter").  Operating income, which is net income before the impact of the change in fair value of derivatives, loss on early extinguishment of debt, gains on sales of property and gains on casualty settlements, increased to $12.3 million for the 2014 Quarter from $12.2 million for the 2013 Quarter.   

Net income attributable to common stockholders was $5.3 million ($0.25 per diluted share) for the 2014 Quarter compared to $6.7 million ($0.33 per diluted share) for the 2013 Quarter.  The decrease in net income attributable to common stockholders for the 2014 Quarter was primarily the result of (a) preferred stock redemption costs ($1.5 million), (b) higher depreciation expense ($0.6 million), (c) higher preferred stock dividends ($0.5 million), (d) higher general and administrative expense ($0.3 million) and (e) higher acquisition costs ($0.2 million) partially offset by (f) increased property operating income ($1.1 million), (g) lower predevelopment expenses related to Park Van Ness ($0.3 million) and (h) lower non-controlling interests ($0.5 million). 

Same property revenue increased 1.2% and same property operating income increased 1.5% for the 2014 Quarter compared to the 2013 Quarter.  Same property operating income equals property revenue minus the sum of (a) property operating expenses, (b) provision for credit losses and (c) real estate taxes and the comparisons exclude the results of properties not in operation for the entirety of the comparable reporting periods.  Shopping center same property operating income increased 2.6% and mixed-use same property operating income decreased 1.7%. The decline in Mixed-Use same property operating income was primarily the result of lower expense recoveries which, in turn, resulted from the resetting of base year expenses when certain leases were renewed. 

For the year ended December 31, 2014 ("2014 Period"), total revenue increased to $207.1 million from $197.9 million for the year ended December 31, 2013 ("2013 Period").  Operating income was $51.9 million for the 2014 Period and $35.3 million for the 2013 Period.  Operating income for the 2014 Period increased primarily due to (a) $8.0 million of lower depreciation expense and $3.4 million of lower predevelopment expenses, both of which are related to the Company's activities at Park Van Ness, (b) $7.6 million of increased property operating income and (c) $0.6 million of lower interest expense and amortization of deferred debt costs partially offset by (d) $2.0 million of higher general and administrative expenses. 

Net income attributable to common stockholders was $32.1 million ($1.54 per diluted share) for the 2014 Period compared to $11.7 million ($0.57 per diluted share) for the 2013 Period.  Net income attributable to common stockholders for the 2014 Period increased primarily due to (a) lower depreciation and predevelopment expenses related to Park Van Ness ($11.4 million), (b) lower charges against common equity resulting from the redemption of preferred stock ($3.7 million), (c) higher gain on sales of property ($6.1 million), and (d) increased property operating income ($7.6 million) partially offset by (e) higher noncontrolling interests ($7.1 million) and (f) higher general and administrative expenses ($2.0 million). 

Same property revenue increased 4.2% and same property operating income increased 4.4% for the 2014 Period compared to the 2013 Period.  Shopping center same property operating income increased 5.4% and mixed-use same property operating income increased 1.2%.  Shopping center operating income increased primarily due to (a) a bankruptcy settlement and collection related to a former tenant at Seven Corners ($1.6 million), (b) the impact of a lease termination at Seven Corners ($0.7 million) and (c) the impact of higher revenue as a result of a 95,000 square foot increase in average leased space. 

As of December 31, 2014, 94.4% of the commercial portfolio was leased (all properties except the apartments at Clarendon Center), compared to 93.9% at December 31, 2013.  On a same property basis, 94.4% of the portfolio was leased at December 31, 2014, compared to 93.9% at December 31, 2013.  The 2014 same property percentage leased was impacted by a net increase of approximately 39,800 square feet.  As of December 31, 2014, the apartments at Clarendon Center were 95.9% leased compared to 99.2% as of December 31, 2013. 

Funds From Operations ("FFO") available to common shareholders (after deducting preferred stock dividends and preferred stock redemption charges) decreased to $17.5 million ($0.62 per diluted share) in the 2014 Quarter from $18.7 million ($0.68 per diluted share) in the 2013 Quarter.  FFO, a widely accepted non-GAAP financial measure of operating performance for REITs, is defined as net income plus real estate depreciation and amortization, and excluding gains and losses from property dispositions, impairment charges on depreciable real estate assets and extraordinary items.  The decrease in FFO available to common shareholders for the 2014 Quarter was primarily due to (a) higher preferred stock redemption costs ($1.5 million) and (b) higher preferred stock dividends ($0.5 million), partially offset by (c) improved overall property operating income ($1.1 million).

FFO available to common shareholders (after deducting preferred stock dividends and preferred stock redemptions) increased 21.0% to $78.3 million ($2.80 per diluted share) in the 2014 Period from $64.7 million ($2.37 per diluted share) in the 2013 Period.  FFO available to common shareholders for the 2014 Period increased primarily due to (a) improved overall property operating income ($7.6 million), (b) lower preferred stock redemption costs ($3.7 million), (c) lower predevelopment expenses ($3.4 million) partially offset by (d) higher general and administrative expenses ($2.0 million)  and (e) higher acquisition related costs ($0.8 million).

Saul Centers is a self-managed, self-administered equity REIT headquartered in Bethesda, Maryland. Saul Centers currently operates and manages a real estate portfolio comprised of 59 properties which includes (a) 56 community and neighborhood shopping centers and mixed-use properties with approximately 9.3 million square feet of leasable area and (b) three land and development properties.  Over 85% of the Company's property operating income is generated from properties in the metropolitan Washington, DC/Baltimore area.

 

Saul Centers, Inc.

Condensed Consolidated Balance Sheets

(In thousands)

December 31, 2014

December 31, 2013

(Unaudited)

Assets

Real estate investments

Land

$

420,622

$

354,967

Buildings and equipment

1,109,276

1,094,605

Construction in progress

30,261

9,867

1,560,159

1,459,439

Accumulated depreciation

(396,617)

(364,663)

1,163,542

1,094,776

Cash and cash equivalents

12,128

17,297

Accounts receivable and accrued income, net

46,784

43,884

Deferred leasing costs, net

26,928

26,052

Prepaid expenses, net

4,093

4,047

Deferred debt costs, net

9,874

9,675

Other assets

3,638

2,944

Total assets

$

1,266,987

$

1,198,675

Liabilities

Mortgage notes payable

$

808,997

$

820,068

Revolving credit facility payable

43,000

Construction loan payable

5,391

Dividends and distributions payable

14,352

13,135

Accounts payable, accrued expenses and other liabilities

23,537

20,141

Deferred income

32,453

30,205

Total liabilities

927,730

883,549

Stockholders' equity

Preferred stock

180,000

180,000

Common stock

209

206

Additional paid-in capital

287,995

270,428

Accumulated deficit and other comprehensive loss

(175,668)

(173,956)

Total Saul Centers, Inc. stockholders' equity

292,536

276,678

Noncontrolling interests

46,721

38,448

Total stockholders' equity

339,257

315,126

Total liabilities and stockholders' equity

$

1,266,987

$

1,198,675

 

Saul Centers, Inc.

Condensed Consolidated Statements of Operations

(In thousands, except per share amounts)

Three Months Ended December 31,

Year Ended December 31,

2014

2013

2014

2013

(unaudited)

(unaudited)

Revenue

Base rent

$

41,546

$

40,495

$

164,599

$

159,898

Expense recoveries

7,784

8,024

32,132

30,949

Percentage rent

400

422

1,492

1,575

Other

1,534

1,205

8,869

5,475

Total revenue

51,264

50,146

207,092

197,897

Operating expenses

Property operating expenses

6,440

6,463

26,479

24,559

Provision for credit losses

200

228

680

968

Real estate taxes

5,723

5,609

22,354

22,415

Interest expense and amortization of deferred debt costs

11,497

11,425

46,034

46,589

Depreciation and amortization of deferred leasing costs

10,458

9,814

41,203

49,130

General and administrative

4,421

4,121

16,961

14,951

Acquisition related costs

211

7

949

106

Predevelopment expenses

268

503

3,910

Total operating expenses

38,950

37,935

155,163

162,628

Operating income

12,314

12,211

51,929

35,269

Change in fair value of derivatives

(4)

(114)

(10)

(7)

Loss on early extinguishment of debt

(497)

Gain on sale of property

6,069

Gain on casualty settlement

77

77

Net Income

12,310

12,174

57,988

34,842

Income attributable to noncontrolling interests

(1,814)

(2,278)

(11,045)

(3,970)

Net income attributable to Saul Centers, Inc.

10,496

9,896

46,943

30,872

Preferred stock redemption

(1,480)

(1,480)

(5,228)

Preferred stock dividends

(3,742)

(3,206)

(13,361)

(13,983)

Net income attributable to common stockholders

$

5,274

$

6,690

$

32,102

$

11,661

Per share net income attributable to common stockholders

Diluted

$

0.25

$

0.33

$

1.54

$

0.57

Weighted Average Common Stock:

Common stock

20,911

20,555

20,772

20,364

Effect of dilutive options

91

61

49

37

Diluted weighted average common stock

21,002

20,616

20,821

20,401

 

Reconciliation of net income to FFO attributable to common shareholders (1)

Three Months Ended December 31,

Year Ended December 31,

(In thousands, except per share amounts)

2014

2013

2014

2013

Net income

$

12,310

$

12,174

$

57,988

$

34,842

Subtract:

Gain on sale of property

(6,069)

Gain on casualty settlement

(77)

(77)

Add:

Real estate depreciation and amortization

10,458

9,814

41,203

49,130

FFO

22,768

21,911

93,122

83,895

Subtract:

Preferred stock dividends

(3,742)

(3,206)

(13,361)

(13,983)

Preferred stock redemption

(1,480)

(1,480)

(5,228)

FFO available to common shareholders

$

17,546

$

18,705

$

78,281

$

64,684

Weighted average shares:

Diluted weighted average common stock

21,002

20,616

20,821

20,401

Convertible limited partnership units

7,199

6,973

7,156

6,929

Average shares and units used to compute FFO per share

28,201

27,589

27,977

27,330

FFO per share available to common shareholders

$

0.62

$

0.68

$

2.80

$

2.37

(1)   

The National Association of Real Estate Investment Trusts (NAREIT) developed FFO as a relative non-GAAP financial measure of performance of an equity REIT in order to recognize that income-producing real estate historically has not depreciated on the basis determined under GAAP. FFO is defined by NAREIT as net income, computed in accordance with GAAP, plus real estate depreciation and amortization, and excluding extraordinary items, impairment charges on depreciable real estate assets and gains or losses from property dispositions. FFO does not represent cash generated from operating activities in accordance with GAAP and is not necessarily indicative of cash available to fund cash needs, which is disclosed in the Company's Consolidated Statements of Cash Flows for the applicable periods. There are no material legal or functional restrictions on the use of FFO. FFO should not be considered as an alternative to net income, its most directly comparable GAAP measure, as an indicator of the Company's operating performance, or as an alternative to cash flows as a measure of liquidity. Management considers FFO a meaningful supplemental measure of operating performance because it primarily excludes the assumption that the value of the real estate assets diminishes predictably over time (i.e. depreciation), which is contrary to what the Company believes occurs with its assets, and because industry analysts have accepted it as a performance measure. FFO may not be comparable to similarly titled measures employed by other REITs.

 

Reconciliation of net income to same property operating income

Three Months Ended December 31,

Year Ended December 31,

(In thousands)

2014

2013

2014

2013

Net income

$

12,310

$

12,174

$

57,988

$

34,842

Add: Interest expense and amortization of deferred debt costs

11,497

11,425

46,034

46,589

Add: Depreciation and amortization of deferred leasing costs

10,458

9,814

41,203

49,130

Add: Loss on early extinguishment of debt

497

Add: General and administrative

4,421

4,121

16,961

14,951

Add: Predevelopment expenses

268

503

3,910

Add: Acquisition related costs

211

7

949

106

Add: Change in fair value of derivatives

4

114

10

7

Less: Gains on property dispositions

(77)

(6,069)

(77)

Less: Interest income

(17)

(12)

(75)

(69)

Property operating income

38,884

37,834

157,504

149,886

Less: Acquisitions, dispositions & development property

(611)

(130)

(1,787)

(719)

Total same property operating income

$

38,273

$

37,704

$

155,717

$

149,167

Shopping centers

$

29,192

$

28,462

$

118,817

$

112,708

Mixed-Use properties

9,081

9,242

36,900

36,459

Total same property operating income

$

38,273

$

37,704

$

155,717

$

149,167

 

To view the original version on PR Newswire, visit:http://www.prnewswire.com/news-releases/saul-centers-inc-reports-fourth-quarter-2014-earnings-300046366.html

SOURCE Saul Centers, Inc.



Serious News for Serious Traders! Try StreetInsider.com Premium Free!

You May Also Be Interested In





Related Categories

Press Releases

Related Entities

Dividend, Bankruptcy, Earnings, Definitive Agreement