SB Financial Group, Inc. Announces Second-Quarter and Six-Month 2015 Results

60% year-over-year earnings growth and asset quality improvement

July 27, 2015 4:15 PM EDT

DEFIANCE, Ohio, July 27, 2015 /PRNewswire/ -- SB Financial Group, Inc. (NASDAQ: SBFG) ("SB Financial" or the "Company"), a diversified financial services company providing full-service community banking, mortgage banking, wealth management and item processing services, today reported earnings for the second quarter and six months ended June 30, 2015.

Second-quarter 2015 highlights include:

  • Net income of $2.0 million for the second quarter represented a 59.8 percent increase over the prior year second quarter
  • Return on average assets of 1.11 percent, up from 0.76 percent in the 2014 second quarter
  • Loan growth up $16.3 million, or 3.2 percent, from the prior year
  • Fully tax equivalent (FTE) revenue up 19.2 percent from the prior year
  • Net interest margin (FTE) of 3.76 percent for the quarter was up 16 basis points from the prior year
  • Asset quality remained strong for the quarter, with the nonperforming asset ratio at 0.76 percent at June 30, 2015
  • Mortgage origination volume of $93.6 million, up $27.0 million, or 40.6 percent from the prior year
  • Positive operating leverage for the Company, as expenses were up 2.9 percent from the prior year

 

Highlights*

Three Months Ended

Six Months Ended

($000's except ratios and share data)

Jun. 2015

Jun. 2014

% Change

Jun. 2015

Jun. 2014

% Change

Operating revenue (FTE)

$ 10,301

$ 8,642

19.2%

$19,522

$16,124

21.1%

Interest income (FTE)

6,509

6,255

4.1

12,777

12,094

5.7

Interest expense

651

908

(28.3)

1,294

1,824

(29.1)

Net interest income (FTE)

5,858

5,347

9.6

11,483

10,270

11.8

Noninterest income

4,443

3,295

34.8

8,039

5,854

37.3

Noninterest expense

6,818

6,627

2.9

13,462

12,705

6.0

Net income available to common

1,747

1,245

40.3

3,018

2,225

35.6

Earnings per diluted share

0.31

0.25

24.0

0.54

0.46

17.4

Net interest margin (FTE)

3.76%

3.60%

4.4

3.74%

3.51%

6.6

Return on assets

1.11%

0.76%

46.1

0.98%

0.68%

44.1

Return on equity

10.26%

8.55%

20.0

9.05%

7.72%

17.2

*Consolidated earnings for SB Financial include the results of the Company's Banking Group, consisting primarily of The State Bank and Trust Company ("State Bank" or the "Bank"), and the Company's data services subsidiary, Rurbanc Data Services, Inc. (dba RDSI Banking Systems) ("RDSI").

"Our financial performance was strong in the second quarter," said Mark Klein, Chairman, President and Chief Executive Officer of SB Financial.  "We had robust mortgage and Small Business Administration (SBA) origination volume this quarter, which increased revenue more than 19 percent from the prior year."  Klein continued, "In addition to the strong revenue growth this quarter, expense growth was moderate and our asset quality metrics showed improvement."

RESULTS OF OPERATIONS

Consolidated Revenue

Total revenue, consisting of net interest income on a fully tax equivalent (FTE) basis and noninterest income, was up 19.2 percent from the second quarter of 2014, and up 11.7 percent from the linked quarter.

  • Net interest income (FTE) was up 9.6 percent for the second quarter, and up 4.1 percent compared to the linked quarter.
  • Net interest margin (FTE) was up 16 basis points for the second quarter, and up 5 basis points from the linked quarter.
  • Net interest margin was impacted by the payoff of the fixed rate trust preferred securities late in the third quarter of 2014. For the second quarter, this early payoff increased margin by 18 basis points.
  • Noninterest income was up 34.8 percent for the second quarter, and up 23.6 percent from the linked quarter.
  • Total revenue (FTE), for the first six months of 2015 was $19.5 million compared to $16.1 million for the first six months of 2014, which is a 21.1 percent increase. The increase was due to higher mortgage volume and $0.37 million in higher SBA sale gains.

Mortgage Loan Business

Mortgage loan originations for the second quarter of 2015 were $93.6 million, up $27.0 million, or 40.6 percent, from the year-ago second quarter.  

Net mortgage banking income, consisting of gains on the sale of mortgage loans and net loan servicing fees, was $2.29 million for the second quarter of 2015, compared to $1.37 million for the year-ago quarter.  The mortgage servicing valuation adjustment for the second-quarter 2015 was a positive $0.27 million.  The servicing valuation impairment ended the quarter at $0.22 million.  The mortgage servicing portfolio at June 30, 2015, was $725.9 million, up $98.7 million, or 15.7 percent, from $627.2 million at June 30, 2014.

Mr. Klein noted, "In addition to our 41 percent increase in mortgage originations from the prior year, our gain on sale metric was at the top end of our range at 1.44 percent.  Our $2.3 million in total mortgage banking revenue was an increase of 68 percent from the prior year, driven by growth across our markets."

Mortgage Banking ($000's)

Jun. 2015

Mar. 2015

Dec. 2014

Sep. 2014

Jun. 2014

Mortgage originations

$  93,605

$  74,955

$  52,058

$  67,502

$  66,563

Mortgage sales

79,806

64,360

43,542

60,982

49,091

Mortgage servicing portfolio

725,899

687,361

665,710

649,669

627,215

Mortgage servicing rights

6,548

5,860

5,704

5,720

5,375

Mortgage servicing revenue:

Loan servicing fees

438

420

410

400

387

OMSR amortization

(219)

(282)

(174)

(175)

(147)

Net administrative fees

219

138

236

225

240

OMSR valuation adjustment

268

(80)

(193)

62

(83)

Net loan servicing fees

487

58

43

287

156

Gain on sale of mortgages

1,805

1,400

1,003

1,442

1,211

Mortgage banking revenue, net

$2,292

$1,458

$1,046

$1,729

$1,368

Fee Income and Noninterest Expense

SB Financial's fee income includes revenue from a diverse group of services, such as wealth management, deposit fees and income from bank-owned life insurance.  Wealth management assets under management stood at $324.6 million as of June 30, 2015.  For the second quarter of 2015, fee income as a percentage of total revenue was 43.5 percent, up from the prior year level of 38.6 percent.  

For the second quarter of 2015, noninterest expense (NIE) was up $0.2 million, or 2.9 percent, compared to the second quarter of 2014.  Compared to the linked quarter, NIE was up $0.2 million or 2.6 percent.  The growth in expenses resulted from increased mortgage and SBA commissions and higher compensation related to merit increases.

Mr. Klein stated, "Fee income took another step forward this quarter, as significant SBA volume added to our strong mortgage performance.  Fee income for the quarter was 43.5 percent of revenue, well above our 40 percent target level." 

Fee Income / Noninterest Expense

($000's)

Jun. 2015

Mar. 2015

Dec. 2014

Sep. 2014

Jun. 2014

Fee Income

$ 4,443

$ 3,596

$ 3,164

$ 3,809

$ 3,295

Fee Income / Total Revenue

43.5%

39.4%

36.5%

41.6%

38.6%

Fee Income / Average Assets

2.5%

2.0%

1.8%

2.3%

2.0%

Noninterest Expense

$ 6,818

$ 6,644

$ 6,364

$ 6,888

$ 6,627

Efficiency Ratio

66.3%

72.2%

72.8%

74.6%

76.0%

NIE / Average Assets

3.8%

3.7%

3.7%

4.1%

4.0%

 

Balance Sheet

Total assets as of June 30, 2015, were $707.2 million, up 6.7 percent from a year ago.  Total equity as of June 30, 2015, was $78.1 million, up 32.4 percent from a year ago.  Equity balances included the net impact of the capital raise completed in the fourth quarter of 2014, which added $14.0 million to total equity through the public offering of depository shares, each representing a 1/100th interest in the 6.50 percent Noncumulative Convertible Preferred Shares, Series A.

Total loans held for investment were $522.4 million at June 30, 2015, up $16.3 million, or 3.2 percent, from June 30, 2014.  Residential real estate loans accounted for the majority of growth, up $11.9 million, or 11.3 percent.  Commercial real estate and agricultural loans rose $8.9 million, or 4.1 percent, and $2.2 million, or 5.2 percent, respectively.

The investment portfolio, including Federal Reserve Bank and Federal Home Loan Bank stock, of $102.5 million represented 14.5 percent of assets at June 30, 2015, and was up 14.8 percent from a year ago.  Deposit balances of $562.9 million at June 30, 2015, increased by $38.9 million, or 7.4 percent, since June 30, 2014.  Growth from June 30, 2014, included $19.2 million in checking and $19.7 million in savings and time deposit balances.

Mr. Klein said, "After a soft first quarter performance related to loan growth, we saw improvement in closings and a strengthening pipeline this quarter.  Nonperforming assets were down from the prior year by 13.0 percent, and our 76 basis point level of nonperforming assets is certainly in the top quartile of our peer group."

Loan Portfolio ($000's)

  Jun. 2015

Mar. 2015

Dec. 2014

Sep. 2014

Jun. 2014

Variance YOY

Commercial

$  83,571

$  85,022

$  88,329

$  90,407

$  92,424

$ (8,853)

% of Total

16.0%

16.6%

17.1%

17.9%

18.3%

(9.6%)

Commercial RE

224,682

217,610

217,030

212,964

215,824

8,858

% of Total

43.0%

42.5%

42.0%

42.1%

42.6%

4.1%

Agriculture

45,724

44,266

46,217

44,162

43,475

2,249

% of Total

8.8%

8.7%

9.0%

8.7%

8.6%

5.2%

Residential RE

116,944

114,702

113,214

107,712

105,054

11,890

% of Total

22.4%

22.4%

21.9%

21.3%

20.8%

11.3%

Consumer & Other

51,482

50,184

51,546

50,679

49,350

2,132

% of Total

9.9%

9.8%

10.0%

10.0%

9.7%

4.3%

Total Loans

$522,403

$511,784

$516,336

$505,924

$506,127

$ 16,276

Total Growth Percentage

3.2%

Deposit Bal. ($000's)

  Jun. 2015

Mar. 2015

Dec. 2014

Sep. 2014

Jun. 2014

Variance YOY

Non-Int DDA

$  96,322

$  96,638

$  97,853

$  90,261

$  87,706

$ 8,616

% of Total

17.1%

16.7%

17.8%

16.9%

16.7%

9.8%

Interest DDA

127,362

133,145

121,043

119,805

116,765

10,597

% of Total

22.6%

23.0%

22.0%

22.4%

22.3%

9.1%

Savings

78,729

75,445

64,107

61,770

63,199

15,530

% of Total

14.0%

13.1%

11.6%

11.5%

12.1%

24.6%

Money Market

100,315

106,325

104,602

96,506

80,288

20,027

% of Total

17.8%

18.4%

19.0%

18.0%

15.3%

24.9%

Certificates

160,198

166,730

163,301

166,919

176,109

(15,911)

% of Total

28.5%

28.8%

29.6%

31.2%

33.6%

(9.0%)

Total Deposits

$562,926

$578,283

$550,906

$535,261

$524,067

$ 38,859

Total Growth Percentage

7.4%

Asset Quality

SB Financial continues to maintain top-quartile asset quality, reporting nonperforming assets of $5.4 million as of June 30, 2015, down $0.8 million, or 13.0 percent, from the year-ago quarter.  Already trending better than key metrics of the peer group, SB Financial's 0.76 percent of nonperforming assets to total assets remains in the top quartile.  The coverage of problem loans by the loan loss allowance was 134.6 percent at June 30, 2015, up from the 115.8 percent at June 30, 2014.

Summary of Nonperforming Assets ($000's)

Nonperforming Loan Category

Jun. 2015

Mar. 2015

Dec. 2014

Sep. 2014

Jun. 2014

Variance YOY

Commercial

$ 702

$1,413

$ 1,566

$ 1,397

$ 1,485

$(783)

% of Total Commercial loans

0.84%

1.66%

1.77%

1.55%

1.61%

(52.7%)

Commercial RE

2,023

1,932

2,092

616

699

1,324

% of Total CRE loans

0.90%

0.89%

0.96%

0.29%

0.32%

189.4%

Residential RE

772

967

992

1,015

1,534

(762)

% of Total Res. RE loans

0.66%

0.84%

0.88%

0.94%

1.46%

(49.7%)

Consumer & Other

112

138

137

174

288

(176)

% of Total Cons. & Other loans

0.22%

0.27%

0.27%

0.34%

0.58%

(51.1%)

Total Nonaccruing Loans

3,609

4,450

4,787

3,202

4,006

(397)

% of Total Loans

0.69%

0.87%

0.93%

0.63%

0.79%

(9.9%)

Accruing Restructured Loans

1,595

1,524

1,206

1,620

1,665

Total Nonaccruing & Restructured Loans

$ 5,204

$ 5,974

$ 5,993

$  4,822

$  5,671

$ (467)

% of Total Loans

1.00%

1.17%

1.16%

0.95%

1.12%

(8.2%)

OREO & Repossessed Vehicles

180

207

285

540

516

Total Nonperforming Assets

$ 5,384

$ 6,181

$ 6,278

$  5,362

$  6,187

$ (803)

% of Total Assets

0.76%

0.86%

0.92%

0.81%

0.93%

(13.0%)

Capitalization

Improving capital ratios remains an important focus of management.  The tangible equity ratio improved by 35 basis points over the past year and stood at 6.9 percent as of June 30, 2015.  Assuming full conversion of preferred shares, the tangible equity ratio improves to 8.9 percent.  All bank and holding company regulatory ratios remain in excess of "well-capitalized" levels.  At June 30, 2015, SB Financial's Total Risk-Based Capital was estimated to be $77.8 million, with a ratio level of 14.4 percent.

Webcast and Conference Call

The Company will hold a related conference call and webcast on July 28, 2015, at 2:00 p.m. EDT. Interested parties may access the conference call by dialing 1-888-338-9469.  The webcast can be accessed at http://www.yoursbfinancial.com/investorrelations.html.  An audio replay of the call will be available on the SB Financial website.

About SB Financial Group

Headquartered in Defiance, Ohio, SB Financial is a diversified financial services holding company with two wholly-owned operating subsidiaries: State Bank and RDSI. State Bank provides a full range of financial services for consumers and small businesses, including wealth management, mortgage banking and commercial and agricultural lending, operating through 17 banking centers in eight northwestern Ohio counties and one center in Fort Wayne, Indiana, as well as two loan production offices located in Columbus, Ohio, and one in Angola, Indiana. RDSI provides item processing services to community banks located primarily in the Midwest. SB Financial's common stock is listed on the NASDAQ Capital Market under the symbol "SBFG".  SB Financial's depository shares, each representing a 1/100th interest in the preferred shares, Series A are listed on the NASDAQ Capital Market under the symbol "SBFGP".  

In May 2015, SB Financial was ranked #163 on the American Banker Magazine's list of Top 200 Publicly Traded Community Banks and Thrifts based on three-year average return on equity ("ROE") as of December 31, 2014.

Forward-Looking Statements

Certain statements within this document, which are not statements of historical fact, constitute forward-looking statements within the meaning of the Private Securities Litigation Reform Act of 1995. Forward-looking statements involve risks and uncertainties and actual results may differ materially from those predicted by the forward-looking statements. These risks and uncertainties include, but are not limited to, risks and uncertainties inherent in the national and regional banking industry, changes in economic conditions in the market areas in which SB Financial and its subsidiaries operate, changes in policies by regulatory agencies, changes in accounting standards and policies, changes in tax laws, fluctuations in interest rates, demand for loans in the market areas in SB Financial and its subsidiaries operate, increases in FDIC insurance premiums, changes in the competitive environment, losses of significant customers, geopolitical events, the loss of key personnel and other risks identified in SB Financial's Annual Report on Form 10-K and documents subsequently filed by SB Financial with the Securities and Exchange Commission.  Forward-looking statements speak only as of the date on which they are made, and SB Financial undertakes no obligation to update any forward-looking statement to reflect events or circumstances after the date on which the statement is made, except as required by law. All subsequent written and oral forward-looking statements attributable to SB Financial or any person acting on its behalf are qualified by these cautionary statements.

Non-GAAP Financial Measures

In addition to results presented in accordance with GAAP, this release contains certain non-GAAP financial measures. Management believes that providing certain non-GAAP financial measures provides investors with information useful in understanding the Company's financial performance, its performance trends and financial position. These non-GAAP measures should not be considered a substitute for GAAP basis measures and results.

 

SB FINANCIAL GROUP, INC.  

CONSOLIDATED BALANCE SHEETS - (Unaudited)

June

March

December

September

June

($ in Thousands)

2015

2015

2014

2014

2014

ASSETS

Cash and due from banks

$

21,709

49,765

28,197

21,870

13,778

Securities available for sale, at fair value

98,786

94,056

85,240

81,148

85,586

Other securities - FRB and FHLB Stock

3,748

3,748

3,748

3,748

3,748

Total investment securities

102,534

97,804

88,988

84,896

89,334

Loans held for sale

10,067

8,667

5,168

6,736

8,290

Loans, net of unearned income

522,403

511,784

516,336

505,924

506,127

Allowance for loan losses

(7,006)

(6,830)

(6,771)

(6,713)

(6,568)

Net loans

515,397

504,954

509,565

499,211

499,559

Premises and equipment, net

16,432

15,407

13,604

13,256

13,281

Cash surrender value of life insurance

13,291

13,219

13,148

13,074

13,059

Goodwill

16,353

16,353

16,353

16,353

16,353

Core deposits and other intangibles

174

229

283

338

393

Foreclosed assets held for sale, net

180

207

285

540

516

Mortgage servicing rights

6,548

5,860

5,704

5,720

5,375

Accrued interest receivable

1,506

1,554

1,346

1,853

1,456

Other assets

3,017

3,536

1,587

709

1,106

Total assets

$

707,208

717,555

684,228

664,556

662,500

LIABILITIES AND EQUITY

Deposits

Non interest bearing demand

$

96,322

96,638

97,853

90,261

87,706

Interest bearing demand

127,362

133,145

121,043

119,805

116,765

Savings

78,729

75,445

64,107

61,770

63,199

Money market

100,315

106,325

104,602

96,506

80,288

Time deposits

160,198

166,730

163,301

166,919

176,109

Total deposits

562,926

578,283

550,906

535,261

524,067

Notes payable

-

-

-

7,000

-

Advances from Federal Home Loan Bank

34,000

30,000

30,000

30,000

37,000

Repurchase agreements

15,169

14,648

12,740

17,902

17,246

Trust preferred securities

10,310

10,310

10,310

10,310

20,620

Accrued interest payable

289

334

264

355

655

Other liabilities

6,391

6,880

4,325

3,462

3,902

Total liabilities

629,085

640,455

608,545

604,290

603,490

Equity

Preferred stock

13,983

13,983

13,983

-

-

Common stock 

12,569

12,569

12,569

12,569

12,569

Additional paid-in capital

15,424

15,413

15,461

15,418

15,403

Retained earnings

36,930

35,429

34,379

33,075

31,757

Accumulated other comprehensive income

750

1,264

918

831

908

Treasury stock

(1,533)

(1,558)

(1,627)

(1,627)

(1,627)

Total equity

78,123

77,100

75,683

60,266

59,010

Total liabilities and equity

$

707,208

717,555

684,228

664,556

662,500

 

SB FINANCIAL GROUP, INC.

CONSOLIDATED STATEMENTS OF INCOME - (Unaudited)

($ in thousands, except share data)

At and for the Three Months Ended

Six Months Ended

June

March

December

September

June

June

June

Interest income

2015

2015

2014

2014

2014

2015

2014

Loans

  Taxable 

$

5,835

5,619

5,707

5,855

5,654

11,454

10,895

  Nontaxable

9

6

6

9

13

15

29

Securities

  Taxable 

395

372

300

279

310

767

619

  Nontaxable

175

177

177

178

179

352

354

Total interest income

6,414

6,174

6,190

6,321

6,156

12,588

11,897

Interest expense

Deposits

500

495

483

500

503

995

1,001

Repurchase Agreements & Other

4

5

53

23

4

9

15

Federal Home Loan Bank advances

94

92

95

94

71

186

145

Trust preferred securities

53

51

54

354

330

104

663

Total interest expense

651

643

685

971

908

1,294

1,824

Net interest income

5,763

5,531

5,505

5,350

5,248

11,294

10,073

Provision for loan losses 

500

350

150

150

150

850

150

Net interest income after provision

  for loan losses

5,263

5,181

5,355

5,200

5,098

10,444

9,923

Noninterest income

Wealth Management Fees

666

659

679

670

649

1,325

1,281

Customer service fees

702

632

686

730

665

1,334

1,275

Gain on sale of mtg. loans & OMSR's

1,805

1,400

1,003

1,442

1,211

3,205

1,783

Mortgage loan servicing fees, net

486

58

43

287

156

544

401

Gain on sale of non-mortgage loans

288

288

143

71

84

576

107

Data service fees

306

317

324

337

322

623

628

Net gain on sales of securities

-

-

104

-

56

-

56

Gain/(loss) on sale/disposal of assets

(1)

(19)

(15)

(15)

(15)

(20)

(49)

Other income

191

261

197

287

167

452

372

Total non-interest income

4,443

3,596

3,164

3,809

3,295

8,039

5,854

Noninterest expense

Salaries and employee benefits

3,935

3,477

3,179

3,435

3,451

7,412

6,571

Net occupancy expense

480

503

521

508

485

983

1,058

Equipment expense

524

565

625

616

645

1,089

1,284

Data processing fees

247

263

230

238

249

510

460

Professional fees

426

440

465

435

465

866

803

Marketing expense

142

149

166

105

170

291

293

Telephone and communication

98

90

91

94

107

188

219

Postage and delivery expense

201

234

197

195

187

435

391

State, local and other taxes

128

129

94

89

95

257

187

Employee expense

138

153

111

122

140

291

255

Intangible amortization expense

55

54

55

55

131

109

262

Other expenses

444

587

630

996

502

1,031

922

Total non-interest expense

6,818

6,644

6,364

6,888

6,627

13,462

12,705

Income before income tax expense

2,888

2,133

2,155

2,121

1,766

5,021

3,072

Income tax expense 

897

637

631

607

521

1,534

847

Net income 

$

1,991

1,496

1,524

1,513

1,245

3,487

2,225

Preferred Stock Dividends 

244

225

-

-

-

469

-

Net income available to common

1,747

1,271

1,524

1,513

1,245

3,018

2,225

Common share data:

Basic earnings per common share

$

0.36

0.26

0.31

0.31

0.26

0.62

0.46

Diluted earnings per common share

$

0.31

0.23

0.30

0.31

0.25

0.54

0.46

Average shares outstanding ($ in thousands):

Basic:

4,884

4,879

4,875

4,875

4,874

4,882

4,873

Diluted: 

6,382

6,379

5,044

4,900

4,893

6,381

4,894

 

SB FINANCIAL GROUP, INC.

                                                  CONSOLIDATED FINANCIAL HIGHLIGHTS - (Unaudited)                                               

($ in thousands, except per share data)

At and for the Three Months Ended

Six Months Ended

June

March

December

September

June

June

June

SUMMARY OF OPERATIONS

2015

2015

2014

2014

2014

2015

2014

   Net interest income 

$

5,763

5,531

5,505

5,350

5,248

11,294

10,073

         Tax-equivalent adjustment

$

95

94

94

96

99

189

197

   Tax-equivalent net interest income 

$

5,858

5,625

5,599

5,446

5,347

11,483

10,270

   Provision for loan loss 

$

500

350

150

150

150

850

150

   Noninterest income

$

4,443

3,596

3,164

3,809

3,295

8,039

5,854

   Total revenue, tax-equivalent

$

10,301

9,221

8,763

9,255

8,642

19,522

16,124

   Noninterest expense

$

6,818

6,644

6,364

6,888

6,627

13,462

12,705

   Pre provision pretax income

$

3,388

2,483

2,305

2,271

1,917

5,871

3,222

   Pretax income

$

2,888

2,133

2,155

2,121

1,767

5,021

3,072

   Net income 

$

1,991

1,496

1,524

1,513

1,245

3,487

2,225

   Income available to common shareholders 

$

1,747

1,271

1,524

1,513

1,245

3,017

2,225

PER SHARE INFORMATION:

   Basic earnings per share

$

0.36

0.26

0.31

0.31

0.26

0.62

0.46

   Diluted earnings per share

$

0.31

0.23

0.30

0.31

0.25

0.54

0.46

   Common dividends

$

0.050

0.045

0.045

0.040

0.040

0.095

0.075

   Book value per common share

$

12.33

12.18

11.96

12.36

12.10

12.33

12.10

   Tangible book value per common share

$

9.75

9.53

9.24

8.94

8.67

9.75

8.67

   Market price per common share

$

10.59

10.55

9.40

9.05

8.37

10.59

8.37

PERFORMANCE RATIOS:

   Return on average assets 

1.11%

0.84%

0.89%

0.90%

0.76%

0.98%

0.68%

   Return on average common equity

10.26%

7.82%

9.40%

10.14%

8.55%

9.05%

7.72%

   Return on avg. tangible common equity

16.90%

13.03%

13.03%

14.09%

12.01%

14.99%

10.91%

   Efficiency ratio 

66.26%

72.20%

72.78%

74.60%

76.03%

69.07%

78.13%

   Earning asset yield

4.18%

4.14%

4.18%

4.29%

4.16%

4.16%

4.07%

   Cost of interest bearing liabilities

0.49%

0.49%

0.53%

0.76%

0.72%

0.49%

0.73%

   Net interest margin

3.70%

3.64%

3.66%

3.58%

3.53%

3.68%

3.45%

   Tax equivalent effect

0.06%

0.07%

0.07%

0.06%

0.07%

0.06%

0.06%

   Net interest margin - fully tax equivalent basis 

3.76%

3.71%

3.73%

3.64%

3.60%

3.74%

3.51%

ASSET QUALITY RATIOS:

   Gross charge-offs

$

350

303

101

94

330

653

653

   Recoveries

$

26

11

9

90

21

37

106

   Net charge-offs

$

324

292

92

4

309

616

547

   Nonaccruing loans/ Total loans

0.69%

0.87%

0.93%

0.63%

0.79%

0.69%

0.79%

   Nonperforming loans/ Total loans

1.00%

1.17%

1.16%

0.95%

1.12%

1.00%

1.12%

   Nonperforming assets/ Loans & OREO

1.03%

1.21%

1.22%

1.06%

1.22%

1.03%

1.22%

   Nonperforming assets/ Total assets

0.76%

0.86%

0.92%

0.81%

0.93%

0.76%

0.93%

   Allowance for loan loss/ Nonperforming loans

134.63%

114.33%

112.98%

139.22%

115.82%

134.63%

115.82%

   Allowance for loan loss/ Total loans

1.34%

1.33%

1.31%

1.33%

1.30%

1.34%

1.30%

   Net loan charge-offs/ Average loans (ann.)

0.25%

0.23%

0.07%

N/M

0.25%

0.24%

0.22%

   Loan loss provision/ Net charge-offs

154.32%

119.86%

163.04%

N/M

48.54%

137.99%

27.42%

CAPITAL & LIQUIDITY RATIOS:

   Loans/ Deposits

92.80%

88.50%

93.72%

94.52%

96.58%

92.80%

96.58%

   Equity/ Assets

11.05%

10.74%

11.06%

9.07%

8.91%

11.05%

8.91%

   Tangible equity/ Tangible assets

6.89%

6.64%

6.75%

6.73%

6.54%

6.89%

6.54%

END OF PERIOD BALANCES

   Total loans 

$

522,403

511,784

516,336

505,924

506,127

522,403

506,127

   Total assets

$

707,208

717,555

684,228

664,556

662,500

707,208

662,500

   Deposits

$

562,926

578,283

550,906

535,261

524,067

562,926

524,067

   Stockholders equity

$

78,123

77,100

75,683

60,266

59,010

78,123

59,010

   Intangibles

$

16,527

16,582

16,636

16,691

16,746

16,527

16,746

   Preferred equity

$

13,983

13,983

13,983

-

-

13,983

-

   Tangible equity

$

47,613

46,535

45,064

43,575

42,264

47,613

42,264

   Full-time equivalent employees

207

198

190

195

193

207

193

   Period end basic shares outstanding

4,884

4,881

4,875

4,875

4,875

4,884

4,875

   Period end outstanding (Series A Converted)

1,451

1,451

1,451

-

-

1,451

-

AVERAGE BALANCES

   Total loans 

$

521,477

516,004

516,517

512,151

500,167

518,756

488,425

   Total earning assets 

$

622,643

605,956

600,851

598,223

594,256

614,345

584,632

   Total assets

$

716,736

711,100

687,674

673,213

658,108

714,056

659,187

   Deposits

$

576,250

568,885

551,906

534,841

531,786

572,441

527,956

   Stockholders equity

$

77,649

76,534

64,846

59,684

58,276

77,090

57,654

   Intangibles

$

16,555

16,609

16,664

16,719

16,811

16,582

16,877

   Preferred equity

$

13,983

13,983

1,398

-

-

13,983

-

   Tangible equity

$

47,111

45,942

46,784

42,965

41,465

46,525

40,777

   Average basic shares outstanding

4,884

4,879

4,875

4,875

4,874

4,882

4,873

   Average diluted shares outstanding

6,382

6,379

5,044

4,900

4,893

6,381

4,894

 

SB FINANCIAL GROUP, INC.

Rate Volume Analysis - (Unaudited)

At and for the Three & Six Months Ended June 30, 2015 and 2014

($ in Thousands)

Three Months Ended June 30, 2015

Three Months Ended June 30, 2014

Average

Average

Average

Average

Assets

Balance

Interest

Rate

Balance

Interest

Rate

Taxable securities

$

83,414

395

1.89%

$

76,271

310

1.63%

Nontaxable securities

17,752

265

5.97%

17,818

271

6.09%

Loans, net

521,477

5,849

4.49%

500,167

5,674

4.54%

       Total earning assets

622,643

6,509

4.18%

594,256

6,255

4.21%

Cash and due from banks

42,580

12,767

Allowance for loan losses

(6,943)

(6,780)

Premises and equipment

16,113

13,872

Other assets

42,343

43,993

      Total assets

$

716,736

$

658,108

Liabilities

Savings and interest bearing demand

$

312,229

83

0.11%

$

272,189

19

0.03%

Time deposits

164,843

417

1.01%

173,809

484

1.11%

Repurchase agreements & Other

14,254

4

0.11%

15,594

4

0.10%

Advances from Federal Home Loan Bank

30,044

94

1.25%

21,663

71

1.31%

Trust preferred securities

10,310

53

2.06%

20,620

330

6.40%

      Total interest bearing liabilities

531,680

651

0.49%

503,875

908

0.72%

Non interest bearing demand

99,178

0.41%

85,788

0.62%

Other liabilities

8,229

10,169

      Total liabilities

639,087

599,832

Equity

77,649

58,276

      Total liabilities and equity

$

716,736

$

658,108

Net interest income (tax equivalent basis)

$              5,858

$              5,347

Net interest income as a percent of average interest-earning assets

3.76%

3.60%

Six Months Ended June 30, 2015

Six Months Ended June 30, 2014

Average

Average

Average

Average

Assets

Balance

Interest

Rate

Balance

Interest

Rate

Taxable securities

$

77,680

767

1.97%

$

76,883

619

1.61%

Nontaxable securities

17,909

533

5.96%

19,324

536

5.55%

Loans, net

518,756

11,477

4.42%

488,425

10,939

4.48%

       Total earning assets

614,345

12,777

4.16%

584,632

12,094

4.14%

Cash and due from banks

48,149

19,784

Allowance for loan losses

(6,895)

(6,881)

Premises and equipment

15,254

13,711

Other assets

43,203

47,941

      Total assets

$

714,056

$

659,187

Liabilities

Savings and interest bearing demand

$

310,138

160

0.10%

$

269,190

65

0.05%

Time deposits

164,376

835

1.02%

173,781

936

1.08%

Repurchase agreements & Other

15,442

9

0.12%

17,009

15

0.18%

Advances from Federal Home Loan Bank

30,022

186

1.24%

18,493

145

1.57%

Trust preferred securities

10,310

104

2.02%

20,620

663

6.43%

      Total interest bearing liabilities

530,288

1,294

0.49%

499,093

1,824

0.73%

Non interest bearing demand

97,927

0.41%

84,985

0.62%

Other liabilities

8,751

17,455

      Total liabilities

636,966

601,533

Equity

77,090

57,654

      Total liabilities and equity

$

714,056

$

659,187

Net interest income (tax equivalent basis)

$            11,483

$            10,270

Net interest income as a percent of average interest-earning assets

3.74%

3.51%

 

To view the original version on PR Newswire, visit:http://www.prnewswire.com/news-releases/sb-financial-group-inc-announces-second-quarter-and-six-month-2015-results-300119187.html

SOURCE SB Financial Group, Inc.



Serious News for Serious Traders! Try StreetInsider.com Premium Free!

You May Also Be Interested In





Related Categories

Press Releases

Related Entities

Dividend, FDIC, Earnings