Raytheon Reports Strong Fourth Quarter and Full-Year 2016 Results

- Strong bookings of $7.6 billion in the quarter and a record $27.8 billion for the year; book-to-bill ratio of 1.21 in the quarter and 1.16 for the year - Fourth quarter net sales of $6.2 billion; full-year net sales of $24.1 billion, up 3.5 percent for the year - Fourth quarter EPS from continuing operations of $1.84; full-year EPS from continuing operations of $7.44 - Strong operating cash flow from continuing operations of $1.1 billion in the quarter and $2.9 billion for the year, including a $500 million pretax discretionary pension plan contribution in the fourth quarter

January 26, 2017 6:55 AM EST

WALTHAM, Mass., Jan. 26, 2017 /PRNewswire/ -- Raytheon Company (NYSE: RTN) today announced net sales for the fourth quarter 2016 of $6.2 billion compared to $6.3 billion in the fourth quarter 20151. Fourth quarter 2016 EPS from continuing operations was $1.84 compared to $1.85 in the fourth quarter 2015. Fourth quarter 2016 EPS from continuing operations included a favorable FAS/CAS Adjustment of $0.26 compared to a favorable FAS/CAS Adjustment of $0.10 in the fourth quarter 2015.

The Company made a pretax discretionary pension plan contribution in both the fourth quarter 2016 and the fourth quarter 2015, discussed further below, which had an unfavorable tax-related EPS impact of $0.04 and $0.02, respectively. The 2016 discretionary pension plan contribution was not included in the Company's prior guidance.

Net sales in 2016 were $24.1 billion, up 3.5 percent compared to $23.2 billion in 2015. Full-year 2016 EPS from continuing operations was $7.44 compared to $6.75 for the full-year 2015.

"I'm pleased with the Company's operating performance in 2016. We delivered solid sales and earnings growth by executing our strategy and investing in advanced capabilities that align with our global customers' evolving requirements," said Thomas A. Kennedy, Raytheon Chairman and CEO. "Strong domestic and international bookings throughout the year drove an increase in our backlog, which positions us well for growth in the future."

The Company generated strong operating cash flow for both the fourth quarter and full-year. Operating cash flow from continuing operations for the fourth quarter 2016 was $1.1 billion compared to $0.8 billion for the fourth quarter 2015. Fourth quarter 2016 operating cash flow from continuing operations included a $500 million pretax discretionary cash contribution to the Company's pension plans compared to $200 million in the fourth quarter 2015. For the full-year 2016 and 2015, the Company generated $2.9 billion and $2.3 billion of operating cash flow from continuing operations, respectively.

1Fourth quarter 2016 had 4 fewer work days than fourth quarter 2015.

 

 

Summary Financial Results

4th Quarter

%

Twelve Months

%

($ in millions, except per share data)

2016

2015

Change

2016

2015

Change

Bookings

$

7,577

$

7,861

-3.6%

$

27,836

$

25,227

10.3%

Net Sales

$

6,238

$

6,328

-1.4%

$

24,069

$

23,247

3.5%

Income from Continuing Operations attributable to Raytheon Company

$

544

$

558

-2.5%

$

2,210

1

$

2,061

2

7.2%

EPS from Continuing Operations

$

1.84

$

1.85

-0.5%

$

7.44

1

$

6.75

2

10.2%

Operating Cash Flow from Continuing Operations

$

1,141

$

813

$

2,852

$

2,346

Workdays in Fiscal Reporting Calendar

57

61

249

249

1 Twelve months 2016 Income from Continuing Operations attributable to Raytheon Company and EPS from Continuing Operations included the tax-free gain of $158 million and $0.53 impact, respectively, for the second quarter 2016 TRS transaction.

2 Twelve months 2015 Income from Continuing Operations attributable to Raytheon Company and EPS from Continuing Operations included the favorable $181 million pretax ($143 million after-tax) and $0.47 impact, respectively, for the first quarter 2015 eBorders settlement.

 

The Company had bookings of $7.6 billion in the fourth quarter 2016, resulting in a book-to-bill ratio of 1.21. Fourth quarter 2015 bookings were $7.9 billion. Full-year 2016 bookings were a record $27.8 billion, resulting in a book-to-bill ratio of 1.16. Full-year 2015 bookings were $25.2 billion.

 

Backlog

($ in millions)

 Period Ending

2016

2015

Backlog

$

36,855

$

34,669

Funded Backlog

$

25,604

$

25,060

 

Backlog at the end of 2016 was $36.9 billion, an increase of approximately $2.2 billion or 6 percent compared to the end of 2015. Funded backlog was $25.6 billion, an increase of approximately $0.5 billion compared to the end of 2015.

In the fourth quarter 2016, the Company repurchased 0.7 million shares of common stock for $100 million. For the full-year 2016, the Company repurchased 6.9 million shares of common stock for $900 million.

Outlook

The Company has provided its financial outlook for 2017. Charts containing additional information on the Company's 2017 outlook are available on the Company's website at www.raytheon.com/ir.

Effective January 1, 2017, the Company adopted the new revenue recognition standard utilizing the full retrospective transition method. Under this method, the standard was applied to each prior reporting period presented and the cumulative effect of applying the standard was recognized at the earliest period shown. The impact of adopting the new standard on the Company's 2015 and 2016 net sales and operating income was not material. The 2016 net sales, effective tax rate and EPS from continuing operations in the financial outlook table below have been recast to reflect this change.

 

2017 Financial Outlook

2016 Actual

2017

As Reported

New Rev Rec1

Outlook1

Net Sales ($B)

24.1

24.1

24.8 - 25.3

Deferred Revenue Adjustment ($M)2

(77)

(77)

(33)

Amortization of Acquired Intangibles ($M)2

(121)

(121)

(127)

FAS/CAS Adjustment ($M)

435

435

428

Interest Expense, net ($M)

(216)

(216)

 (216) - (221)

Diluted Shares (M)

297

297

291 - 293

Effective Tax Rate

28.3%

28.3%

 ~31.5%

EPS from Continuing Operations3

$7.44

$7.55

$7.20 - $7.35

Operating Cash Flow from Continuing Operations ($B)

2.9

2.9

 2.8 - 3.1

1 Effective January 1, 2017, the Company adopted the new revenue recognition standard, Accounting Standards Update 2014-09. The 2016 Actuals - New Rev Rec and the 2017 Outlook above reflect this change.

2 Deferred Revenue Adjustment and Amortization of Intangibles represent the unfavorable impact of the acquisition accounting adjustments to record acquired deferred revenue at fair value and the amortization of acquired intangible assets, respectively, for all of the business segments.

3 2016 EPS from Continuing Operations included the $0.53 tax-free gain for the second quarter TRS transaction.

 

 

Segment Results

The Company's reportable segments are: Integrated Defense Systems (IDS); Intelligence, Information and Services (IIS); Missile Systems (MS); Space and Airborne Systems (SAS); and Forcepoint.

The pro-forma attachments at the end of this release present prior period consolidated and segment data recast to reflect the adoption of the new revenue recognition standard discussed above. The business results discussed below do not reflect these changes, because they became effective January 1, 2017.

 

Integrated Defense Systems

4th Quarter

Twelve Months

($ in millions)

2016

2015

% Change

2016

2015

% Change

Net Sales

$

1,406

$

1,558

-10%

$

5,476

$

5,847

-6%

Operating Income1

$

219

$

281

-22%

$

950

$

864

NM

Operating Margin1

15.6

%

18.0

%

17.3

%

14.8

%

1 Twelve months 2016 operating income and operating margin include the $158 million tax-free gain from the second quarter TRS transaction.

NM = Not Meaningful

 

Integrated Defense Systems (IDS) had fourth quarter 2016 net sales of $1,406 million compared to $1,558 million in the fourth quarter 2015. IDS had full-year 2016 net sales of $5,476 million compared to $5,847 million in 2015. The change in net sales for both the quarter and the full-year was primarily driven by lower net sales on an international communications program and on the Air Warfare Destroyer (AWD) program. In addition, the full-year was also driven by lower net sales on various missile defense radar production programs.

IDS recorded $219 million of operating income in the fourth quarter 2016 compared to $281 million in the fourth quarter 2015. The change in operating income for the quarter was primarily driven by a favorable contract modification on the AWD program in the fourth quarter 2015 and lower volume in the fourth quarter 2016. IDS recorded $950 million of operating income in 2016 compared to $864 million in 2015. Operating income for the full-year 2016 included the $158 million tax-free gain from the second quarter TRS transaction.

During the quarter, IDS booked approximately $1.0 billion to provide advanced Patriot air and missile defense capabilities for multiple international customers. IDS booked $189 million to provide Consolidated Contractor Logistics Support (CCLS) and $144 million on the AN/TPY-2 radar sustainment program for the Missile Defense Agency (MDA). IDS also booked $110 million on the Air and Missile Defense Radar (AMDR) program for the U.S. Navy.

 

Intelligence, Information and Services

4th Quarter

Twelve Months

($ in millions)

2016

2015

% Change

2016

2015

% Change

Net Sales

$

1,518

$

1,537

-1%

$

6,194

$

6,111

1%

Operating Income1

$

121

$

111

9%

$

467

$

646

NM

Operating Margin1

8.0

%

7.2

%

7.5

%

10.6

%

1 Twelve months 2015 operating income and operating margin include the favorable $181 million impact for the first quarter eBorders settlement.

NM = Not Meaningful

 

Intelligence, Information and Services (IIS) had fourth quarter 2016 net sales of $1,518 million compared to $1,537 million in the fourth quarter 2015. IIS had full-year 2016 net sales of $6,194 million compared to $6,111 million in 2015. The change in net sales for the full-year was primarily driven by higher net sales on cybersecurity and special mission programs.

IIS recorded $121 million of operating income in the fourth quarter 2016 compared to $111 million in the fourth quarter 2015. The change in operating income for the quarter was primarily driven by higher net program efficiencies in the fourth quarter 2016. IIS recorded $467 million of operating income in 2016 compared to $646 million in 2015. Operating income for the full-year 2015 included the favorable $181 million impact for the first quarter eBorders settlement.

During the quarter, IIS booked $90 million on domestic and foreign training programs in support of Warfighter FOCUS activities. IIS also booked $448 million on a number of classified contracts.

 

Missile Systems

4th Quarter

Twelve Months

($ in millions)

2016

2015

% Change

2016

2015

% Change

Net Sales

$

1,895

$

1,879

1%

$

7,071

$

6,556

8%

Operating Income

$

260

$

258

1%

$

916

$

868

6%

Operating Margin

13.7

%

13.7

%

13.0

%

13.2

%

 

Missile Systems (MS) had fourth quarter 2016 net sales of $1,895 million compared to $1,879 million in the fourth quarter 2015. MS had full-year 2016 net sales of $7,071 million compared to $6,556 million in 2015. The increase in net sales for the full-year was primarily driven by higher net sales on the Paveway™ program.

MS recorded $260 million of operating income in the fourth quarter 2016 compared to $258 million in the fourth quarter 2015. MS recorded $916 million of operating income in 2016 compared to $868 million in 2015. The increase in operating income for the full-year was primarily due to higher volume in 2016.

During the quarter, MS booked $362 million for Paveway™, $309 million for Tomahawk, $259 million for the Rolling Airframe Missile (RAM™) program, $208 million for the Stinger® weapon system, $193 million for Evolved Seasparrow Missiles (ESSM®), $141 million for Standard Missile-3 (SM-3®), $114 million for Phalanx® close-in weapon systems, $76 million for Miniature Air Launched Decoy (MALD®), and $76 million for the David's Sling weapon system's Stunner Missile. MS also booked $175 million for the Hypersonic Air-breathing Weapon Concept (HAWC) program for the Defense Advanced Research Projects Agency (DARPA) and the U.S. Air Force.

 

Space and Airborne Systems

4th Quarter

Twelve Months

($ in millions)

2016

2015

% Change

2016

2015

% Change

Net Sales

$

1,612

$

1,576

2%

$

6,199

$

5,796

7%

Operating Income

$

231

$

239

-3%

$

817

$

829

-1%

Operating Margin

14.3

%

15.2

%

13.2

%

14.3

%

 

Space and Airborne Systems (SAS) had fourth quarter 2016 net sales of $1,612 million compared to $1,576 million in the fourth quarter 2015. The increase in net sales for the quarter was primarily driven by higher net sales on an electronic warfare systems program and an international classified program. SAS had full-year 2016 net sales of $6,199 million compared to $5,796 million in 2015. The increase in net sales for the full-year was primarily due to higher net sales on classified programs.

SAS recorded $231 million of operating income in the fourth quarter 2016 compared to $239 million in the fourth quarter 2015. SAS recorded $817 million of operating income in 2016 compared to $829 million in 2015.  The change in operating income for the quarter and the full-year was primarily driven by a change in program mix.

During the quarter, SAS booked $610 million for the production of Active Electronically Scanned Array (AESA) radars, $81 million to provide radar components and $75 million on a cryptographic modernization program, all for both U.S. and international customers. SAS also booked $467 million on a number of classified contracts.

 

Forcepoint

4th Quarter

Twelve Months

($ in millions)

2016

2015

% Change

2016

2015

% Change

Net Sales

$

143

$

133

8%

$

566

$

328

NM

Operating Income

$

11

$

11

-

$

51

$

30

NM

Operating Margin

7.7

%

8.3

%

9.0

%

9.1

%

NM = Not Meaningful

 

Forcepoint had fourth quarter 2016 net sales of $143 million, up 8 percent compared to $133 million in the fourth quarter 2015.  The increase in net sales for the quarter was primarily driven by the acquisition of Stonesoft in the first quarter of 2016. Forcepoint recorded $11 million of operating income in both the fourth quarter 2016 and in the fourth quarter 2015.

Forcepoint had full-year 2016 net sales of $566 million compared to $328 million in 2015. Forcepoint recorded $51 million of operating income in 2016 compared to $30 million in 2015. The increase in both net sales and operating income for the full-year was primarily due to the acquisition of Websense in the second quarter of 2015 and Stonesoft in the first quarter of 2016.

About Raytheon

Raytheon Company, with 2016 sales of $24 billion and 63,000 employees, is a technology and innovation leader specializing in defense, civil government and cybersecurity solutions. With a history of innovation spanning 95 years, Raytheon provides state-of-the-art electronics, mission systems integration, C5ITM products and services, sensing, effects, and mission support for customers in more than 80 countries. Raytheon is headquartered in Waltham, Massachusetts. Follow us on Twitter.

Conference Call on the Fourth Quarter and Full-Year 2016 Financial Results

Raytheon's financial results conference call will be held on Thursday, January 26, 2017 at 9 a.m. ET. Participants will include Thomas A. Kennedy, Chairman and CEO; Anthony F. O'Brien, vice president and CFO; and other Company executives.

The dial-in number for the conference call will be (800) 510-9691 in the U.S. or (617) 614-3453 outside of the U.S. The conference call will also be audiocast on the Internet at www.raytheon.com/ir. Individuals may listen to the call and download charts that will be used during the call. These charts will be available for printing prior to the call.

Interested parties are encouraged to check the website ahead of time to ensure their computers are configured for the audio stream. Instructions for obtaining the free required downloadable software are posted on the site.

Disclosure Regarding Forward-looking Statements

This release and the attachments contain forward-looking statements, including information regarding the Company's financial outlook, future plans, objectives, business prospects and anticipated financial performance. These forward-looking statements are not statements of historical facts and represent only the Company's current expectations regarding such matters. These statements inherently involve a wide range of known and unknown risks and uncertainties. The Company's actual actions and results could differ materially from what is expressed or implied by these statements. Specific factors that could cause such a difference include, but are not limited to: the Company's dependence on the U.S. Government for a significant portion of its business and the risks associated with U.S. Government sales, including changes or shifts in defense spending due to budgetary constraints, spending cuts resulting from sequestration, a government shutdown, or otherwise, uncertain funding of programs and potential termination of contracts; difficulties in contract performance; the resolution of program terminations; the ability to procure new contracts; the risks of conducting business in foreign countries; the unpredictability of timing of international bookings; the ability to comply with extensive governmental regulation and obtain approvals, including export and import requirements such as the International Traffic in Arms Regulations and the Export Administration Regulations, anti-bribery and anti-corruption requirements including the Foreign Corrupt Practices Act, industrial cooperation agreement obligations, and procurement and other regulations; changes in government procurement practices; the impact of competition; the ability to develop products and technologies, and the impact of associated investments and costs; the ability to recruit and retain qualified personnel; the impact of potential security and cyber threats, and other disruptions; the risk that actual pension returns, discount rates or other actuarial assumptions, including the long-term return on asset assumption, are significantly different than the Company's current assumptions; the risk of cost overruns, particularly for the Company's fixed-price contracts; dependence on component availability, subcontractor and partner performance and key suppliers; risks of a negative government audit; risks associated with acquisitions, investments, dispositions, joint ventures and other business arrangements; the ability to grow in the government and commercial cybersecurity markets; risks of an impairment of goodwill or other intangible assets; the impact of financial markets and global economic conditions; the use of accounting estimates in the Company's financial statements; the outcome of contingencies and litigation matters, including government investigations; the risk of environmental liabilities; and other factors as may be detailed from time to time in the Company's public announcements and Securities and Exchange Commission filings. The Company undertakes no obligation to make any revisions to the forward-looking statements contained in this release and the attachments or to update them to reflect events or circumstances occurring after the date of this release, including any acquisitions, dispositions or other business arrangements that may be announced or closed after such date.

 

 

Attachment A

Raytheon Company

Preliminary Statement of Operations Information

Fourth Quarter 2016

(In millions, except per share amounts)

Three Months Ended

Twelve Months Ended

31-Dec-16

31-Dec-15

31-Dec-16

31-Dec-15

Net sales

$

6,238

$

6,328

$

24,069

$

23,247

Operating expenses

Cost of sales

4,655

4,808

17,947

17,574

General and administrative expenses

721

692

2,882

2,660

Total operating expenses

5,376

5,500

20,829

20,234

Operating income

862

828

3,240

3,013

Non-operating (income) expense, net

Interest expense

58

58

232

233

Interest income

(4)

(2)

(16)

(11)

Other (income) expense, net

1

(2)

(6)

4

Total non-operating (income) expense, net

55

54

210

226

Income from continuing operations before taxes

807

774

3,030

2,787

Federal and foreign income taxes

266

220

857

733

Income from continuing operations

541

554

2,173

2,054

Income (loss) from discontinued operations, net of tax

13

1

13

Net income

541

567

2,174

2,067

Less: Net income (loss) attributable to noncontrolling interests in subsidiaries

(3)

(4)

(37)

(7)

Net income attributable to Raytheon Company

$

544

$

571

$

2,211

$

2,074

Basic earnings per share attributable to Raytheon Company common stockholders:

Income from continuing operations

$

1.84

$

1.85

$

7.45

$

6.76

Income (loss) from discontinued operations, net of tax

0.04

0.04

Net income

1.84

1.89

7.45

6.81

Diluted earnings per share attributable to Raytheon Company common stockholders:

Income from continuing operations

$

1.84

$

1.85

$

7.44

$

6.75

Income (loss) from discontinued operations, net of tax

0.04

0.04

Net income

1.84

1.89

7.44

6.80

Amounts attributable to Raytheon Company common stockholders:

Income from continuing operations

$

544

$

558

$

2,210

$

2,061

Income (loss) from discontinued operations, net of tax

13

1

13

Net income

$

544

$

571

$

2,211

$

2,074

Average shares outstanding

Basic

294.2

301.6

296.5

304.8

Diluted

294.5

302.1

296.8

305.2

 

Attachment A - Pro Forma

Raytheon Company

Preliminary Statement of Operations Information

Full Year 2015, and Quarters within and Full Year 2016

Effective January 1, 2017, we adopted Accounting Standards Update (ASU) 2014-09, Revenue from Contracts with Customers (Topic 606). The amounts and presentation of our statement of operations information set forth below reflect these changes.

(In millions, except per share amounts)

Three Months Ended

Twelve Months Ended

31-Dec-16

2-Oct-16

3-Jul-16

3-Apr-16

31-Dec-16

31-Dec-15

Net sales

$

6,279

$

6,014

$

6,029

$

5,802

$

24,124

$

23,321

Operating expenses

Cost of sales

4,688

4,474

4,362

4,441

17,965

17,608

General and administrative expenses

711

710

695

748

2,864

2,646

Total operating expenses

5,399

5,184

5,057

5,189

20,829

20,254

Operating income

880

830

972

613

3,295

3,067

Non-operating (income) expense, net

Interest expense

58

58

58

58

232

233

Interest income

(4)

(4)

(4)

(4)

(16)

(11)

Other (income) expense, net

1

(4)

(1)

(2)

(6)

4

Total non-operating (income) expense, net

55

50

53

52

210

226

Income from continuing operations before taxes

825

780

919

561

3,085

2,841

Federal and foreign income taxes

272

239

205

157

873

747

Income from continuing operations

553

541

714

404

2,212

2,094

Income (loss) from discontinued operations, net of tax

1

(1)

1

1

13

Net income

553

542

713

405

2,213

2,107

Less: Net income (loss) attributable to noncontrolling interests in subsidiaries

(2)

(2)

(4)

(23)

(31)

(3)

Net income attributable to Raytheon Company

$

555

$

544

$

717

$

428

$

2,244

$

2,110

Basic earnings per share attributable to Raytheon Company common stockholders:

Income from continuing operations

$

1.88

$

1.84

$

2.41

$

1.43

$

7.55

$

6.88

Income (loss) from discontinued operations, net of tax

0.04

Net income

1.88

1.84

2.41

1.43

7.56

6.92

Diluted earnings per share attributable to Raytheon Company common stockholders:

Income from continuing operations

$

1.87

$

1.84

$

2.41

$

1.43

$

7.55

$

6.87

Income (loss) from discontinued operations, net of tax

0.04

Net income

1.88

1.84

2.41

1.43

7.55

6.91

Amounts attributable to Raytheon Company common stockholders:

Income from continuing operations

$

555

$

543

$

718

$

427

$

2,243

$

2,097

Income (loss) from discontinued operations, net of tax

1

(1)

1

1

13

Net income

$

555

$

544

$

717

$

428

$

2,244

$

2,110

Average shares outstanding

Basic

294.2

295.2

297.3

299.2

296.5

304.8

Diluted

294.5

295.5

297.6

299.6

296.8

305.2

 

Attachment B

Raytheon Company

Preliminary Segment Information

Fourth Quarter 2016

Operating Income

Net Sales

Operating Income

As a Percent of Net Sales

(In millions, except percentages)

Three Months Ended

Three Months Ended

Three Months Ended

31-Dec-16

31-Dec-15

31-Dec-16

31-Dec-15

31-Dec-16

31-Dec-15

Integrated Defense Systems

$

1,406

$

1,558

$

219

$

281

15.6

%

18.0

%

Intelligence, Information and Services

1,518

1,537

121

111

8.0

%

7.2

%

Missile Systems

1,895

1,879

260

258

13.7

%

13.7

%

Space and Airborne Systems

1,612

1,576

231

239

14.3

%

15.2

%

Forcepoint

143

133

11

11

7.7

%

8.3

%

Eliminations

(323)

(331)

(32)

(29)

Total business segment

6,251

6,352

810

871

13.0

%

13.7

%

Acquisition Accounting Adjustments

(13)

(24)

(43)

(59)

FAS/CAS Adjustment

117

44

Corporate

(22)

(28)

Total

$

6,238

$

6,328

$

862

$

828

13.8

%

13.1

%

Operating Income

Net Sales

Operating Income

As a Percent of Net Sales

(In millions, except percentages)

Twelve Months Ended

Twelve Months Ended

Twelve Months Ended

31-Dec-16

31-Dec-15

31-Dec-16

31-Dec-15

31-Dec-16

31-Dec-15

Integrated Defense Systems

$

5,476

$

5,847

$

950

$

864

17.3

%

14.8

%

Intelligence, Information and Services

6,194

6,111

467

646

7.5

%

10.6

%

Missile Systems

7,071

6,556

916

868

13.0

%

13.2

%

Space and Airborne Systems

6,199

5,796

817

829

13.2

%

14.3

%

Forcepoint

566

328

51

30

9.0

%

9.1

%

Eliminations

(1,360)

(1,330)

(141)

(140)

Total business segment

24,146

23,308

3,060

3,097

12.7

%

13.3

%

Acquisition Accounting Adjustments

(77)

(61)

(198)

(168)

FAS/CAS Adjustment

435

185

Corporate

(57)

(101)

Total

$

24,069

$

23,247

$

3,240

$

3,013

13.5

%

13.0

%

 

Attachment B - Pro Forma

Raytheon Company

Preliminary Segment Information

Full Year 2015, and Quarters within and Full Year 2016

Effective January 1, 2017, we adopted Accounting Standards Update (ASU) 2014-09, Revenue from Contracts with Customers (Topic 606). The amounts and presentation of our segment information set forth below reflect these changes.

Net Sales

Net Sales

(In millions)

Three Months Ended

Twelve Months Ended

31-Dec-16

2-Oct-16

3-Jul-16

3-Apr-16

31-Dec-16

31-Dec-15

Integrated Defense Systems

$

1,460

$

1,334

$

1,399

$

1,336

$

5,529

$

5,848

Intelligence, Information and Services

1,516

1,534

1,587

1,532

6,169

6,137

Missile Systems

1,897

1,770

1,706

1,723

7,096

6,569

Space and Airborne Systems

1,600

1,590

1,547

1,445

6,182

5,814

Forcepoint

143

167

137

139

586

344

Eliminations

(324)

(364)

(326)

(347)

(1,361)

(1,330)

Total business segment

6,292

6,031

6,050

5,828

24,201

23,382

Acquisition Accounting Adjustments

(13)

(17)

(21)

(26)

(77)

(61)

Total

$

6,279

$

6,014

$

6,029

$

5,802

$

24,124

$

23,321

Operating Income

Operating Income

(In millions)

Three Months Ended

Twelve Months Ended

31-Dec-16

2-Oct-16

3-Jul-16

3-Apr-16

31-Dec-16

31-Dec-15

Integrated Defense Systems

$

238

$

211

$

376

$

146

$

971

$

859

Intelligence, Information and Services

120

123

120

104

467

648

Missile Systems

261

235

233

192

921

877

Space and Airborne Systems

221

215

205

167

808

851

Forcepoint

21

41

10

18

90

56

Eliminations

(33)

(42)

(34)

(33)

(142)

(140)

Total business segment

828

783

910

594

3,115

3,151

Acquisition Accounting Adjustments

(43)

(46)

(51)

(58)

(198)

(168)

FAS/CAS Adjustment

117

104

109

105

435

185

Corporate

(22)

(11)

4

(28)

(57)

(101)

Total

$

880

$

830

$

972

$

613

$

3,295

$

3,067

Operating Income

As a Percentage of Net Sales

Operating Income

As a Percentage of Net Sales

Three Months Ended

Twelve Months Ended

31-Dec-16

2-Oct-16

3-Jul-16

3-Apr-16

31-Dec-16

31-Dec-15

Integrated Defense Systems

16.3%

15.8%

26.9%

10.9%

17.6%

14.7%

Intelligence, Information and Services

7.9%

8.0%

7.6%

6.8%

7.6%

10.6%

Missile Systems

13.8%

13.3%

13.7%

11.1%

13.0%

13.4%

Space and Airborne Systems

13.8%

13.5%

13.3%

11.6%

13.1%

14.6%

Forcepoint

14.7%

24.6%

7.3%

12.9%

15.4%

16.3%

Eliminations

Total business segment

13.2%

13.0%

15.0%

10.2%

12.9%

13.5%

Acquisition Accounting Adjustments

FAS/CAS Adjustment

Corporate

Total

14.0%

13.8%

16.1%

10.6%

13.7%

13.2%

 

Attachment C

Raytheon Company

Other Preliminary Information

Fourth Quarter 2016

(In millions)

Funded Backlog

Total Backlog

31-Dec-16

31-Dec-15

31-Dec-16

31-Dec-15

Integrated Defense Systems

$

8,438

$

8,961

$

10,224

$

10,629

Intelligence, Information and Services

2,340

2,933

5,663

6,367

Missile Systems

9,008

7,998

11,617

10,885

Space and Airborne Systems

5,286

4,692

8,819

6,309

Forcepoint

532

476

532

479

Total

$

25,604

$

25,060

$

36,855

$

34,669

Three Months Ended

Twelve Months Ended

31-Dec-16

31-Dec-15

31-Dec-16

31-Dec-15

Total Bookings

$

7,577

$

7,861

$

27,836

$

25,227

Three Months Ended

Twelve Months Ended

31-Dec-16

31-Dec-15

31-Dec-16

31-Dec-15

Administrative and selling expenses

$

525

$

497

$

2,127

$

1,954

Research and development expenses

196

195

755

706

Total general and administrative expenses

$

721

$

692

$

2,882

$

2,660

 

Attachment C - Pro Forma

Raytheon Company

Other Preliminary Information

Full Year 2015, and Quarters within and Full Year 2016

Effective January 1, 2017, we adopted Accounting Standards Update (ASU) 2014-09, Revenue from Contracts with Customers (Topic 606). The amounts and presentation of our other information set forth below reflect these changes.

(In millions)

Remaining

Performance

Obligations

(Total Backlog)

31-Dec-16

Integrated Defense Systems

$

10,159

Intelligence, Information and Services

5,662

Missile Systems

11,568

Space and Airborne Systems

8,834

Forcepoint

486

Total

$

36,709

Bookings

Bookings

(In millions)

Three Months Ended

Twelve Months Ended

31-Dec-16

2-Oct-16

3-Jul-16

3-Apr-16

31-Dec-16

31-Dec-15

Integrated Defense Systems

$

2,062

$

1,025

$

1,273

$

1,017

$

5,377

$

6,389

Intelligence, Information and Services

980

1,731

1,599

1,253

5,563

5,319

Missile Systems

2,439

1,932

1,891

1,632

7,894

8,149

Space and Airborne Systems

1,935

2,060

2,217

2,202

8,414

4,936

Forcepoint

166

175

123

97

561

352

Total

$

7,582

$

6,923

$

7,103

$

6,201

$

27,809

$

25,145

 

Attachment D

Raytheon Company

Preliminary Balance Sheet Information

Fourth Quarter 2016

(In millions)

31-Dec-16

31-Dec-15

Assets

Current assets

Cash and cash equivalents

$

3,303

$

2,328

Short-term investments

100

872

Contracts in process, net

6,202

5,564

Inventories

659

635

Prepaid expenses and other current assets

414

413

Total current assets

10,678

9,812

Property, plant and equipment, net

2,166

2,005

Goodwill

14,788

14,731

Other assets, net

2,420

2,733

Total assets

$

30,052

$

29,281

Liabilities, Redeemable Noncontrolling Interest and Equity

Current liabilities

Advance payments and billings in excess of costs incurred

$

2,239

$

2,193

Accounts payable

1,520

1,402

Accrued employee compensation

1,234

1,154

Other current liabilities

1,434

1,377

Total current liabilities

6,427

6,126

Accrued retiree benefits and other long-term liabilities

7,775

7,140

Long-term debt

5,335

5,330

Redeemable noncontrolling interest

449

355

Equity

Raytheon Company stockholders' equity

Common stock

3

3

Additional paid-in capital

398

Accumulated other comprehensive loss

(7,411)

(7,176)

Retained earnings

17,474

16,903

Total Raytheon Company stockholders' equity

10,066

10,128

Noncontrolling interests in subsidiaries

202

Total equity

10,066

10,330

Total liabilities, redeemable noncontrolling interest and equity

$

30,052

$

29,281

 

 

Attachment D - Pro Forma

Raytheon Company

Preliminary Balance Sheet Information

December 31, 2016

Effective January 1, 2017, we adopted Accounting Standards Update (ASU) 2014-09, Revenue from Contracts with Customers (Topic 606). The amounts and presentation of our balance sheet information set forth below reflect these changes.

(In millions)

31-Dec-16

Assets

Current assets

Cash and cash equivalents

$

3,303

Short-term investments

100

Receivables, net

1,163

Contract assets

5,041

Inventories

608

Prepaid expenses and other current assets

670

Total current assets

10,885

Property, plant and equipment, net

2,166

Goodwill

14,788

Other assets, net

2,399

Total assets

$

30,238

Liabilities, Redeemable Noncontrolling Interest and Equity

Current liabilities

Contract liabilities

$

2,646

Accounts payable

1,520

Accrued employee compensation

1,234

Other current liabilities

1,139

Total current liabilities

6,539

Accrued retiree benefits and other long-term liabilities

7,758

Long-term debt

5,335

Redeemable noncontrolling interest

449

Equity

Raytheon Company stockholders' equity

Common stock

3

Additional paid-in capital

Accumulated other comprehensive loss

(7,411)

Retained earnings

17,565

Total Raytheon Company stockholders' equity

10,157

Noncontrolling interests in subsidiaries

Total equity

10,157

Total liabilities, redeemable noncontrolling interest and equity

$

30,238

 

Attachment E

Raytheon Company

Preliminary Cash Flow Information

Fourth Quarter 2016

Twelve Months Ended

(In millions)

31-Dec-16

31-Dec-15

Cash flows from operating activities

Net income

$

2,174

$

2,067

(Income) loss from discontinued operations, net of tax

(1)

(13)

Income from continuing operations

2,173

2,054

Adjustments to reconcile to net cash provided by (used in) operating activities from continuing operations, net of acquisitions and divestitures

Depreciation and amortization

515

489

Stock-based compensation

151

140

Gain on sale of equity method investment

(158)

Deferred income taxes

109

(56)

Tax benefit from stock-based awards

(47)

Changes in assets and liabilities

Contracts in process, net and advance payments and billings in excess of costs incurred

(593)

(637)

Inventories

(23)

(223)

Prepaid expenses and other current assets

181

(28)

Income taxes receivable/payable

(185)

(181)

Accounts payable

152

107

Accrued employee compensation

77

72

Other current liabilities

(6)

58

Accrued retiree benefits

419

637

Other, net

40

(39)

Net cash provided by (used in) operating activities from continuing operations

2,852

2,346

Net cash provided by (used in) operating activities from discontinued operations

13

Net cash provided by (used in) operating activities

2,852

2,359

Cash flows from investing activities

Additions to property, plant and equipment

(561)

(406)

Proceeds from sales of property, plant and equipment

34

59

Additions to capitalized internal use software

(64)

(51)

Purchases of short-term investments

(472)

(1,392)

Sales of short-term investments

209

Maturities of short-term investments

1,184

1,793

Payments for purchases of acquired companies, net of cash received

(57)

(1,954)

Other

(11)

(2)

Net cash provided by (used in) investing activities

53

(1,744)

Cash flows from financing activities

Dividends paid

(850)

(797)

Repurchases of common stock under share repurchase programs

(900)

(1,000)

Repurchases of common stock to satisfy tax withholding obligations

(96)

(99)

Acquisition of noncontrolling interest in RCCS LLC

(90)

Contribution from noncontrolling interests in Forcepoint

11

Tax benefit from stock-based awards

47

Sale of noncontrolling interest in Forcepoint

343

Other

(5)

(3)

Net cash provided by (used in) financing activities

(1,930)

(1,509)

Net increase (decrease) in cash and cash equivalents

975

(894)

Cash and cash equivalents at beginning of the year

2,328

3,222

Cash and cash equivalents at end of period

$

3,303

$

2,328

 

Attachment E - Pro Forma

Raytheon Company

Preliminary Cash Flow Information

Full Year 2015, and Quarters within and Full Year 2016

Effective January 1, 2017, we adopted Accounting Standards Update (ASU) 2014-09, Revenue from Contracts with Customers (Topic 606). The amounts and presentation of our cash flow information set forth below reflect these changes.

Three Months Ended

Twelve Months Ended

(In millions)

31-Dec-16

2-Oct-16

3-Jul-16

3-Apr-16

31-Dec-16

31-Dec-15

Cash flows from operating activities

Net income

$

553

$

542

$

713

$

405

$

2,213

$

2,107

(Income) loss from discontinued operations, net of tax

(1)

1

(1)

(1)

(13)

Income from continuing operations

553

541

714

404

2,212

2,094

Adjustments to reconcile to net cash provided by (used in) operating activities from continuing operations, net of acquisitions and divestitures

Depreciation and amortization

138

130

123

124

515

489

Stock-based compensation

31

31

35

54

151

140

Gain on sale of equity method investment

(158)

(158)

Deferred income taxes

217

(31)

(23)

(30)

133

(42)

Tax benefit from stock-based awards

(47)

Changes in assets and liabilities

Receivables, net

82

186

(156)

(94)

18

12

Contracts assets and contract liabilities

280

(433)

(197)

(295)

(645)

(656)

Inventories

27

(23)

(55)

41

(10)

(187)

Prepaid expenses and other current assets

(47)

122

(13)

143

205

(61)

Income taxes receivable/payable

(107)

(142)

(125)

189

(185)

(181)

Accounts payable

100

3

92

(43)

152

107

Accrued employee compensation

102

18

308

(351)

77

72

Other current liabilities

18

17

(33)

(43)

(41)

17

Accrued retiree benefits

(274)

248

224

221

419

637

Other, net

21

(27)

10

5

9

(48)

Net cash provided by (used in) operating activities from continuing operations

1,141

640

746

325

2,852

2,346

Net cash provided by (used in) operating activities from discontinued operations

(1)

1

13

Net cash provided by (used in) operating activities

1,141

640

745

326

2,852

2,359

Cash flows from investing activities

Additions to property, plant and equipment

(217)

(107)

(87)

(150)

(561)

(406)

Proceeds from sales of property, plant and equipment

9

24

1

34

59

Additions to capitalized internal use software

(17)

(21)

(14)

(12)

(64)

(51)

Purchases of short-term investments

(472)

(472)

(1,392)

Sales of short-term investments

209

Maturities of short-term investments

362

223

472

127

1,184

1,793

Payments for purchases of acquired companies, net of cash received

(57)

(57)

(1,954)

Other

(2)

(15)

6

(11)

(2)

Net cash provided by (used in) investing activities

135

104

(95)

(91)

53

(1,744)

Cash flows from financing activities

Dividends paid

(215)

(216)

(218)

(201)

(850)

(797)

Repurchases of common stock under share repurchase programs

(99)

(199)

(202)

(400)

(900)

Repurchases of common stock to satisfy tax withholding obligations

(1)

(3)

(58)

(34)

(96)

(1,000)

Acquisition of noncontrolling interest in RCCS LLC

(90)

(90)

(99)

Contribution from noncontrolling interests in Forcepoint

11

11

Tax benefit from stock-based awards

47

Sale of noncontrolling interest in Forcepoint

343

Other

(5)

(5)

(3)

Net cash provided by (used in) financing activities

(315)

(418)

(568)

(629)

(1,930)

(1,509)

Net increase (decrease) in cash and cash equivalents

961

326

82

(394)

975

(894)

Cash and cash equivalents at beginning of the year

2,342

2,016

1,934

2,328

2,328

3,222

Cash and cash equivalents at end of period

$

3,303

$

2,342

$

2,016

$

1,934

$

3,303

$

2,328

 

Attachment F

Raytheon Company

Supplemental EPS Information

Fourth Quarter 2016

(In millions, except per share amounts)

Three Months Ended

Twelve Months Ended

31-Dec-16

31-Dec-15

31-Dec-16

31-Dec-15

Per share impact of the FAS/CAS Adjustment (A)

$

0.26

$

0.10

$

0.95

$

0.39

Per share impact of the TRS transaction (B)

0.53

Per share impact of the eBorders settlement (C)

0.02

0.47

Per share impact of discretionary pension contributions (D)

0.04

0.02

0.04

0.02

(A)

FAS/CAS Adjustment

$

117

$

44

$

435

$

185

Tax effect (at 35% statutory rate)

(41)

(15)

(152)

(65)

After-tax impact

76

29

283

120

Diluted shares

294.5

302.1

296.8

305.2

Per share impact

$

0.26

$

0.10

$

0.95

$

0.39

(B)

TRS transaction

$

$

$

158

$

Diluted shares

296.8

Per share impact

$

$

$

0.53

$

(C)

eBorders settlement

$

$

$

$

181

Tax effect (at 21% blended global tax rate)

 

5

(38)

After-tax impact

5

143

Diluted shares

302.1

305.2

Per share impact

$

$

0.02

$

$

0.47

(D)

Tax impact of discretionary pension contribution

$

13

$

5

$

13

$

5

Diluted shares

294.5

302.1

296.8

305.2

Per share impact

$

0.04

$

0.02

$

0.04

$

0.02

 

Raytheon Company Global Headquarters Waltham, Mass.

Investor Relations Contact Todd Ernst 781.522.5141

Media Contact Corinne Kovalsky 781.522.5899

To view the original version on PR Newswire, visit:http://www.prnewswire.com/news-releases/raytheon-reports-strong-fourth-quarter-and-full-year-2016-results-300397095.html

SOURCE Raytheon Company



Serious News for Serious Traders! Try StreetInsider.com Premium Free!

You May Also Be Interested In





Related Categories

Press Releases

Related Entities

Twitter, Dividend, Stock Buyback, Earnings, Definitive Agreement