Pinnacle Foods Inc. Reports 1st Quarter Fiscal 2015 Results

Company Reaffirms Guidance for Full-Year EPS Growth in the Range of 7-10%

April 30, 2015 8:15 AM EDT

PARSIPPANY, N.J., April 30, 2015 /PRNewswire/ -- Pinnacle Foods Inc. (NYSE: PF) today reported its financial results for the first quarter ended March 29, 2015 and reaffirmed its outlook for full-year adjusted diluted earnings per share in the range of $1.86 to $1.91, representing growth of 7-10% versus year-ago.

Consolidated net sales in the first quarter of 2015 increased 3.3% versus year-ago, reflecting the benefits of the Gardein acquisition, modest volume/mix growth on the base business and higher net price realization largely reflecting timing of new product introductory costs.  Net sales for North America Retail, which is comprised of the Birds Eye Frozen and Duncan Hines Grocery segments, increased 3.6% versus year-ago.  The earlier timing of Easter in 2015, which shifted sales into the first quarter from the second quarter, favorably impacted the first quarter net sales comparisons by approximately 1%.

GAAP diluted earnings per share totaled $0.35 in the first quarter of 2015, unchanged from the year-ago period.  Excluding items affecting comparability, which are described in the accompanying reconciliation tables, diluted earnings per share advanced 8.3% to $0.39, compared to $0.36 in the year-ago period.

Commenting on the results, Pinnacle Foods Chief Executive Officer Bob Gamgort stated, "We are pleased with our solid start to 2015.  Market share growth across our portfolio—particularly on our Birds Eye franchise—enabled us to offset weak composite category performance, and we delivered modest gross margin expansion in a quarter in which input cost inflation exceeded productivity.  We are excited about our innovation for this year, much of which will be launched in the second quarter, and we remain confident in our previous outlook for 7% to 10% growth in EPS for the year."

First Quarter Consolidated ResultsNet sales in the first quarter of 2015 increased 3.3% to $665.3 million, compared to net sales of $644.0 million in the year-ago period.  This growth reflected a 2.4% benefit from Gardein, higher net price realization of 0.8%, due to the timing of new product introductory costs, and higher volume/mix of 0.4%, partially offset by unfavorable foreign currency translation of 0.3%.  The earlier timing of Easter in 2015 favorably impacted the first quarter net sales comparison by approximately 1%.

North America Retail net sales increased 3.6% to $579.1 million in the first quarter of 2015, compared to $559.2 million in the year-ago period, reflecting a 2.8% benefit from Gardein, higher net price realization of 0.8%, due to the timing of new product introductory costs, and higher volume/mix of 0.4%, partially offset by unfavorable foreign currency translation of 0.4%. The earlier timing of Easter in 2015 favorably impacted the North America Retail net sales comparison by approximately 1%.  

Gross profit in the first quarter of 2015 increased 3.0% versus year-ago to $171.7 million, or 25.8% of net sales, compared to gross profit of $166.7 million, or 25.9% of net sales, in the year-ago period.  Excluding items affecting comparability, gross profit advanced 3.9% to $175.2 million and, as a percentage of net sales, gross profit expanded by 15 basis points to 26.3%.  This performance reflected the benefits of continued strong productivity, higher net price realization and favorable product mix, almost entirely offset by input cost inflation that, as expected, exceeded productivity in the quarter. 

Earnings before interest and taxes (EBIT) in the first quarter of 2015 decreased to $88.5 million, compared to $90.1 million in the first quarter of 2014.  Excluding items affecting comparability, EBIT in the first quarter advanced 3% to $95.5 million, compared to $92.7 million in 2014, largely reflecting the growth in gross profit, partially offset by higher marketing and selling expenses.  Adjusted EBITDA advanced 2.9% to $116.3 million in the first quarter of 2015, compared to $113.1 million in the first quarter of 2014.  Adjusted EBITDA is a Non-GAAP measure defined below under "Non-GAAP Financial Measures," and is reconciled to net earnings in the tables that accompany this release.

Net interest expense for the quarter declined 11.8% to $21.5 million, compared to $24.3 million in the year-ago period. This improvement largely reflected the benefits of the $200 million debt reduction in the third quarter of 2014 and the related 25 basis point interest rate step-down on the Company's term loans. The effective tax rate for the quarter was 38.0%, compared to 38.1% in the year-ago period, excluding items affecting comparability.

Net earnings in the first quarter advanced to $41.5 million, compared with net earnings of $40.7 million in the year-ago period.  Excluding items affecting comparability, net earnings for the first quarter increased 8.4% to $45.9 million, or $0.39 per diluted share, compared to net earnings of $42.3 million, or $0.36 per diluted share, in the year-ago period. 

Net cash provided by operating activities totaled $71 million in the first quarter of 2015, compared to net cash provided by operating activities of $94 million in the year-ago quarter, largely reflecting higher working capital in the first quarter of 2015 due to the timing of sales related to the earlier Easter Holiday and incremental working capital related to acquisitions. 

First Quarter Segment Results

Birds Eye FrozenNet sales for the Birds Eye Frozen segment advanced 8.0% to $317.9 million in the first quarter of 2015, compared to $294.3 million in the year-ago period.  This performance reflected a 5.2% benefit from the Gardein acquisition, increased volume/mix of 1.8% and higher net price realization of 1.0%, primarily driven by the timing of new product introductory costs.  The earlier timing of Easter in 2015 benefitted the first quarter net sales comparison by approximately 2%. 

Net sales growth for the quarter was registered across all the Leadership Brands, driven by the continued strength of the Birds Eye vegetables and Birds Eye Voila! skillet meals business and growth of Mrs. Paul's and Van de Kamp's frozen prepared seafood, including the benefit of the introduction during the quarter of flavor encrusted fillet varieties.  Partially offsetting this growth were lower sales of the Foundation Brands. 

EBIT for the Birds Eye Frozen segment declined 7.4% to $43.3 million in the first quarter of 2015, compared to $46.7 million in the first quarter of 2014.  Excluding items affecting comparability, EBIT decreased 0.8% to $46.8 million, driven by input cost inflation and higher marketing investment, partially offset by the net sales growth and productivity savings. 

Duncan Hines Grocery Net sales for the Duncan Hines Grocery segment declined 1.4% to $261.2 million in the first quarter of 2015, compared to $264.9 million in the year-ago period, due to lower volume/mix of 1.2% and unfavorable foreign currency translation of 0.7%, partially offset by higher net price realization of 0.5% largely due to the timing of new product introductory costs.  The earlier timing of Easter in 2015 provided a slight benefit to the first quarter net sales comparison. 

Net sales growth in the quarter was registered across all the Leadership Brands, driven by Duncan Hines baking products, Log Cabin and Mrs. Butterworth's syrups and Vlasic pickles, including distribution expansion of the new Vlasic Bold & Spicy line.  This growth was offset by lower sales of the Foundation Brands, including the Company's business in Canada.   

EBIT for the Duncan Hines Grocery segment advanced 1.3% to $43.2 million in the first quarter of 2015, compared to $42.7 million in the year-ago period.  Excluding items affecting comparability, EBIT advanced 3.9% to $46.6 million, driven by productivity savings, favorable product mix and lower marketing spending, partially offset by the impacts of the net sales decline and input cost inflation.

Specialty FoodsNet sales for the Specialty Foods segment advanced 1.6% to $86.2 million in the first quarter of 2015, compared to $84.9 million in the first quarter of 2014, due to higher net price realization of 1.1% and higher volume/mix of 0.5%, largely reflecting higher sales of private label canned meat.

EBIT for the Specialty Foods segment increased 8.9% to $7.7 million in the first quarter of 2015, compared to $7.1 million in the first quarter of 2014.  Excluding items affecting comparability, EBIT advanced 10.1% to $7.9 million, largely reflecting the benefits of the growth in net sales and lower intangible amortization, partially offset by higher logistics costs.

Outlook for 2015  The Company continues to expect diluted EPS for 2015 in the range of $1.86 to $1.91, excluding items affecting comparability.  This outlook represents 7-10% growth and includes the following unchanged assumptions:

  • Input cost inflation for the year is estimated in the range of 3.0% to 3.5%, with inflation in the first half of the year expected to be higher than in the second half.   
  • Productivity for the year is estimated in the range of 3.0% to 4.0% of cost of products sold, with savings expected to be greater in the second half of the year versus the first half.
  • Interest expense for the year is estimated to approximate $90 million, largely reflecting the benefits of debt reduction in 2014 and the related interest rate step-down.
  • The effective tax rate for the year is estimated at 38.0%. 
  • The weighted average diluted share count for the year is estimated at approximately 117 million.

Conference Call InformationThe Company will host an investor conference call on Thursday, April 30, 2015 at 9:30 AM (ET) to discuss the results of the quarter.  To access the call, investors and analysts can dial (866)-802-4355 in the U.S. and Canada or (703) 639-1323 from outside the U.S. and Canada and reference conference name:  Pinnacle Foods Q1 Earnings Call.  A replay of the call will be available, beginning April 30, 2015 at 1:00 PM (ET) until May 14, 2015, by dialing (888) 266-2081 in the U.S. and Canada or (703) 925-2533 from outside the U.S. and Canada and referencing Access Code 1642543.  Access to a live audio webcast and replay of the event will be available in the Investor Center of the Company's corporate website at www.pinnaclefoods.com

About Pinnacle Foods Inc.In more than 85% of American households, consumers reach for Pinnacle Foods brands. Pinnacle Foods is ranked on Fortune Magazine's 2015 Top 1000 companies list. We are a leading producer, marketer and distributor of high-quality branded food products, which have been trusted household names for decades. Headquartered in Parsippany, NJ, our business employs an average of 4,500 employees. We are a leader in the shelf-stable and frozen foods segments and our brands hold the #1 or #2 market position in 10 of the 14 major categories in which they compete. Our Duncan Hines Grocery segment manages brands such as Duncan Hines® baking mixes and frostings, Vlasic® and Vlasic Farmer's Garden® shelf-stable pickles, Wish-Bone® and Western® salad dressings, Mrs. Butterworth's® and Log Cabin® table syrups, Armour® canned meats, Brooks® and Nalley® chili and chili ingredients, Duncan Hines® Comstock® and Wilderness® pie and pastry fruit fillings and Open Pit® barbecue sauces. Our Birds Eye Frozen segment manages brands such as Birds Eye®, gardein™, Birds Eye Steamfresh®, C&W®, McKenzie's®, and Freshlike® frozen vegetables, Birds Eye Voila!® complete bagged frozen meals, Van de Kamp's® and Mrs. Paul's® frozen prepared seafood, Hungry-Man® frozen dinners and entrées, Aunt Jemima® frozen breakfasts, Lender's® frozen and refrigerated bagels, and Celeste® frozen pizza. Our Specialty Foods segment manages Tim's Cascade Snacks®, Hawaiian® kettle style potato chips, Erin's® popcorn, Snyder of Berlin® and Husman's® snacks in addition to our food service and private label businesses. Further information is available at www.pinnaclefoods.com.

Forward-Looking Statements This release may contain statements that predict or forecast future events or results, depend on future events for their accuracy or otherwise contain "forward-looking information." The words "estimates," "expects," "contemplates," "anticipates," "projects," "plans," "intends," "believes," "forecasts," "may," "should," and variations of such words or similar expressions are intended to identify forward-looking statements. These statements are made based on management's current expectations and beliefs concerning future events and various assumptions and are not guarantees of future performance. Actual results may differ materially as a result of various factors, some of which are beyond our control, including but not limited to: general economic and business conditions, deterioration of the credit and capital markets, industry trends, our substantial leverage and changes in our leverage, interest rate changes, changes in our ownership structure, competition, the loss of any of our major customers or suppliers, changes in demand for our products, changes in distribution channels or competitive conditions in the markets where we operate, costs of integrating acquisitions, loss of our intellectual property rights, fluctuations in price and supply of raw materials, seasonality, our reliance on co-packers to meet our manufacturing needs, availability of qualified personnel, changes in the cost of compliance with laws and regulations, including environmental laws and regulations, and the other risks and uncertainties detailed in our Form 10-K filed with the Securities and Exchange Commission on February 24, 2015 and subsequent reports filed with the Securities and Exchange Commission. There may be other factors that may cause our actual results to differ materially from the forward-looking statements.  We assume no obligation to update the information contained in this announcement, except as required by applicable law.

 

PINNACLE FOODS INC. AND SUBSIDIARIES

CONSOLIDATED STATEMENTS OF OPERATIONS

(thousands, except per share data)

Three months ended

March 29, 2015

March 30, 2014

Net sales

$

665,281

$

644,039

Cost of products sold

493,564

477,378

Gross profit

171,717

166,661

Marketing and selling expenses

47,009

44,128

Administrative expenses

27,786

25,977

Research and development expenses

3,052

2,482

Other expense (income), net

5,401

3,983

83,248

76,570

Earnings before interest and taxes

88,469

90,091

Interest expense

21,628

24,367

Interest income

153

26

Earnings before income taxes

66,994

65,750

Provision for income taxes

25,458

25,002

Net earnings

$

41,536

$

40,748

Net earnings per share

Basic

$

0.36

$

0.35

Weighted average shares outstanding - basic

115,906

115,592

Diluted

$

0.35

$

0.35

Weighted average shares outstanding - diluted

117,036

116,687

Dividends declared

$

0.235

$

0.21

 

 

PINNACLE FOODS INC. AND SUBSIDIARIES

CONSOLIDATED BALANCE SHEETS

(thousands, except share and per share amounts)

March 29, 2015

December 28, 2014

Current assets:

Cash and cash equivalents

$

50,567

$

38,477

Accounts receivable, net of allowances of $7,249 and $6,801, respectively

211,632

190,754

Inventories

344,686

356,467

Other current assets

8,835

8,223

Deferred tax assets

104,825

121,788

Total current assets

720,545

715,709

Plant assets, net of accumulated depreciation of $366,148 and $349,639, respectively

601,749

605,906

Tradenames

2,001,461

2,001,874

Other assets, net

148,664

157,896

Goodwill

1,716,272

1,719,560

Total assets

$

5,188,691

$

5,200,945

Current liabilities:

Short-term borrowings

$

2,263

$

2,396

Current portion of long-term obligations

11,816

11,916

Accounts payable

184,627

198,579

Accrued trade marketing expense

41,075

36,210

Accrued liabilities

97,448

106,488

Dividends payable

27,924

27,847

Total current liabilities

365,153

383,436

Long-term debt (includes $33,857 and $47,315 owed to related parties, respectively)

2,283,740

2,285,984

Pension and other postretirement benefits

59,471

61,830

Other long-term liabilities

42,204

34,305

Deferred tax liabilities

716,810

721,401

Total liabilities

3,467,378

3,486,956

Commitments and contingencies

Shareholders' equity:

Pinnacle preferred stock: $.01 per share, 50,000,000 shares authorized, none issued

Pinnacle common stock: par value $.01 per share, 500,000,000 shares authorized; issued 117,441,662 and 117,293,745, respectively

1,174

1,173

Additional paid-in-capital

1,365,533

1,363,129

Retained earnings

433,651

419,531

Accumulated other comprehensive loss

(46,935)

(37,734)

Capital stock in treasury, at cost, 1,000,000 common shares

(32,110)

(32,110)

Total shareholders' equity

1,721,313

1,713,989

Total liabilities and shareholders' equity

$

5,188,691

$

5,200,945

 

 

PINNACLE FOODS INC. AND SUBSIDIARIES

CONSOLIDATED STATEMENTS OF CASH FLOWS

(thousands)

Three months ended

March 29, 2015

March 30, 2014

Cash flows from operating activities

Net earnings

$

41,536

$

40,748

Non-cash charges (credits) to net earnings

Depreciation and amortization

20,867

20,380

Amortization of discount on term loan

595

634

Amortization of debt acquisition costs

994

1,024

Change in value of financial instruments

(110)

422

Equity-based compensation charge

3,469

2,112

Pension expense, net of contributions

(2,085)

(2,681)

Other long-term liabilities

54

383

Unrealized foreign exchange losses

2,279

Deferred income taxes

18,499

24,352

Changes in working capital

Accounts receivable

(20,909)

(21,198)

Inventories

10,853

21,981

Accrued trade marketing expense

5,122

3,179

Accounts payable

(1,763)

12,045

Accrued liabilities

(8,565)

(9,115)

Other current assets

161

(327)

Net cash provided by operating activities

70,997

93,939

Cash flows from investing activities

Capital expenditures

(27,024)

(22,406)

Net cash used in investing activities

(27,024)

(22,406)

Cash flows from financing activities

Repayments of long-term obligations

(2,208)

(5,388)

Proceeds from short-term borrowings

963

960

Repayments of short-term borrowings

(1,096)

(978)

Repayment of capital lease obligations

(730)

(674)

Dividends paid

(27,289)

(24,310)

Net proceeds from issuance of common stock

508

73

Excess tax benefits on equity-based compensation

802

Taxes paid related to net share settlement of equity awards

(2,374)

Net cash used in financing activities

(31,424)

(30,317)

Effect of exchange rate changes on cash

(459)

81

Net change in cash and cash equivalents

12,090

41,297

Cash and cash equivalents - beginning of period

38,477

116,739

Cash and cash equivalents - end of period

$

50,567

$

158,036

Supplemental disclosures of cash flow information:

Interest paid

$

15,710

$

18,594

Interest received

153

26

Income taxes paid

8,319

957

Non-cash investing and financing activities:

New capital leases

282

Dividends payable

27,924

25,415

 

Accrued additions to Plant assets at March 29, 2015 were $13,166. As of March 30, 2014, they were not significant.

Non-GAAP Financial MeasuresPinnacle Foods Inc. uses the following non-GAAP financial measures as defined by the Securities and Exchange Commission in our financial communications. These non-GAAP financial measures should be considered in addition to the GAAP reported measures, should not be considered replacements for the GAAP measures and may not be comparable to similarly named measures used by other companies.

  • North America Retail Net Sales
  • Adjusted Gross Profit
  • Adjusted EBITDA
  • Adjusted Earnings before Interest and Taxes (Adjusted EBIT)
  • Adjusted interest expense, net
  • Adjusted net earnings
  • Adjusted earnings per share

North America Retail Net Sales

North America Retail Net Sales is the sum of the net sales of the Birds Eye Frozen segment and the net sales of the Duncan Hines Grocery segment. We refer to this to measure net sales performance of our retail focused branded business in contrast to our Specialty Foods segment where over the last several years we have de-emphasized certain low margin foodservice and private label businesses.

Items Impacting Gross Profit and Earnings

Adjusted Gross Profit

Adjusted gross profit is defined as gross profit before accelerated depreciation related to restructuring activities, certain non-cash items, acquisition, merger and other restructuring charges and other adjustments. We believe that the presentation of Adjusted Gross Profit is useful to investors because it is consistent with our definition of Adjusted EBITDA (defined below), a measure frequently used by securities analysts, investors and other interested parties in their evaluation of the operating performance of companies in industries similar to ours. In addition, we also use targets based on Adjusted Gross Profit as one of the components used to evaluate our management's performance.

Adjusted EBITDA

The Company's metric of Adjusted EBITDA, which is used in creating targets for the bonus and equity portions of our compensation plans, is substantially equivalent to Covenant Compliance EBITDA under our debt agreements.

Pinnacle believes that the presentation of Adjusted EBITDA provides investors with useful information, as it is an important component in measuring covenant compliance in accordance with the financial covenants and determining our ability to engage in certain transactions in compliance with our debt facilities and it is a metric used internally by our Board of Directors and senior management.

You should not consider Adjusted EBITDA as an alternative to operating or net earnings (loss), determined in accordance with GAAP, as an indicator of Pinnacle's operating performance, or as an alternative to cash flows from operating activities, determined in accordance with GAAP, as an indicator of cash flows, or as a measure of liquidity.

Adjusted EBITDA is defined as earnings before interest expense, taxes, depreciation and amortization ("EBITDA"), further adjusted to exclude certain non-cash items, non-recurring items and certain other adjustment items permitted in calculating Covenant Compliance EBITDA under the Senior Secured Credit Facility and the indentures governing the Senior Notes. Adjusted EBITDA does not include adjustments for equity based compensation and certain other adjustments related to acquisitions, both of which are permitted in calculating Covenant Compliance EBITDA.

EBITDA and Adjusted EBITDA do not represent net earnings or (loss) or cash flow from operations as those terms are defined by Generally Accepted Accounting Principles ("GAAP") and do not necessarily indicate whether cash flows will be sufficient to fund cash needs. In particular, the definitions of Adjusted EBITDA in the Senior Secured Credit Facility and the indentures allow us to add back certain non-cash, extraordinary, unusual or non-recurring charges that are deducted in calculating net earnings or loss. However, these are expenses that may recur, vary greatly and are difficult to predict. While EBITDA and Adjusted EBITDA and similar measures are frequently used as measures of operations and the ability to meet debt service requirements, they are not necessarily comparable to other similarly titled captions of other companies due to the potential inconsistencies in the method of calculation.

Our ability to comply with the financial covenants and engage in certain transactions in compliance with our debt agreements in future periods will depend on events beyond our control, and we cannot assure you that we will meet those ratios. A breach of any of these covenants in the future could result in a default under, or an inability to undertake  certain activities in compliance with, the Senior Secured Credit Facility and the indentures governing the Senior Notes, at which time the lenders could elect to declare all amounts outstanding under the Senior Secured Credit Facility to be immediately due and payable. Any such acceleration would also result in a default under the indentures governing the Senior Notes.

Adjusted Earnings Before Interest and Taxes (Adjusted EBIT)

Adjusted Earnings before Interest and Taxes is provided because Pinnacle believes it is useful information in understanding our EBIT results by improving the comparability of year-to-year results.

Adjusted Interest Expense, Net

Adjusted interest expense, net is provided to assist the reader by eliminating mark-to-market adjustments and the charges which result from refinancing activities.

Adjusted Net Earnings

Adjusted Earnings Per Share

Adjusted net earnings and the related Adjusted earnings per share are provided to present the reader with the after-tax impact of Adjusted EBIT and Adjusted interest expense, net in order to improve the comparability and understanding of the related GAAP measures.

Pinnacle Foods Inc.

Reconciliation from Reported to Adjusted (Note 1) Statement of Operations Amounts (unaudited)

For the three months ended March 29, 2015

(thousands, except per share amounts)

Reported

Acquisition,

Three Months Ended

Merger and

Other

Adjusted

March 29,

Other Restructuring

Non-Cash

March 29,

2015

Charges (2)

Items (3)

2015

Net sales

$

665,281

$

$

$

665,281

Gross profit

$

171,717

$

2,619

$

844

$

175,180

% of net sales

25.8

%

26.3

%

Marketing and selling expenses

$

47,009

$

(24)

$

(168)

$

46,817

Administrative expenses

27,786

(501)

(376)

26,909

Research and development expenses

3,052

(10)

(69)

2,973

Other expense (income), net

5,401

(117)

(2,278)

3,006

$

83,248

$

(652)

$

(2,891)

$

79,705

Earnings before interest and taxes

$

88,469

$

3,271

$

3,735

$

95,475

Interest expense, net

$

21,475

$

$

$

21,475

Provision for income taxes

$

25,458

$

1,243

$

1,419

$

28,120

% effective tax rate

38.0

%

38.0

%

Net earnings

$

41,536

$

2,028

$

2,316

$

45,880

Diluted net earnings per share

$

0.35

$

0.39

Diluted weighted average outstanding shares

117,036

117,036

Adjusted EBITDA (Non-GAAP - See separate discussion and tables)

EBIT

$

88,469

$

3,271

$

3,735

$

95,475

Depreciation

17,505

17,505

Amortization

3,362

3,362

EBITDA

$

109,336

$

3,271

$

3,735

$

116,342

(1) Excludes Wish-Bone and Gardein anticipated synergies which are included in calculating Covenant compliance.(2) Represents plant integration and restructuring charges ($2.5MM), expenses related to the secondary offering of common stock ($0.4MM),  employee incentives related to the Hillshire merger agreement termination ($0.2MM), and expenses related to the Gardein acquisition ($0.1MM).(3) Represents unrealized foreign exchange losses resulting from intra-entity loans ($2.3MM), employee stock compensation expense related to the termination of the Hillshire merger agreement ($1.5MM), and unrealized mark-to-market gains (-$0.1MM) resulting from hedging activities.

 

 

Pinnacle Foods Inc.

Reconciliation from Reported to Adjusted (Note 1) Statement of Operations Amounts (unaudited)

For the three months ended March 30, 2014

(thousands, except per share amounts)

Reported

Acquisition,

Three Months Ended

Merger and

Other

Adjusted

March 30,

Other Restructuring

Non-Cash

March 30,

2014

Charges (2)

Items (3)

2014

Net sales

$

644,039

$

$

$

644,039

Gross profit

$

166,661

$

1,555

$

422

$

168,638

% of net sales

25.9

%

26.2

%

Marketing and selling expenses

$

44,128

$

$

$

44,128

Administrative expenses

25,977

(648)

25,329

Research and development expenses

2,482

2,482

Other expense (income), net

3,983

3,983

$

76,570

$

(648)

$

$

75,922

Earnings before interest and taxes

$

90,091

$

2,203

$

422

$

92,716

Interest expense, net

$

24,341

$

$

18

$

24,359

Provision for income taxes

$

25,002

$

857

$

157

$

26,016

% effective tax rate

38.0

%

38.1

%

Net earnings

$

40,748

$

1,346

$

247

$

42,341

Diluted net earnings per share

$

0.35

$

0.36

Diluted weighted average outstanding shares

116,687

116,687

Adjusted EBITDA (Non-GAAP - See separate discussion and tables)

EBIT

$

90,091

$

2,203

$

422

$

92,716

Depreciation

16,205

16,205

Amortization

4,175

4,175

EBITDA

$

110,471

$

2,203

$

422

$

113,096

(1) Excludes Wish-Bone anticipated synergies which are included in calculating Covenant compliance.(2) Represents plant integration and restructuring charges ($1.6MM), employee severance ($0.4MM), and other acquisition related expenses ($0.2MM).(3) Represents unrealized mark-to-market losses ($0.4MM) resulting from hedging activities.

 

 

Pinnacle Foods Inc.

Reconciliation from Reported to Adjusted Segment Amounts (unaudited)

For the three months ended March 29, 2015 and March 30, 2014

(thousands)

Three months ended

March 29, 2015

March 30, 2014

Net sales - Reported

Birds Eye Frozen

$

317,890

$

294,278

Duncan Hines Grocery

261,198

264,904

North America Retail

579,088

559,182

Specialty Foods

86,193

84,857

Total

$

665,281

$

644,039

Earnings before interest & taxes - Reported

Birds Eye Frozen

$

43,277

$

46,728

Duncan Hines Grocery

43,207

42,673

Specialty Foods

7,700

7,072

Unallocated corporate expenses

(5,715)

(6,382)

Total

$

88,469

$

90,091

Adjustments (Non-GAAP - See separate table)

Birds Eye Frozen

$

3,475

$

398

Duncan Hines Grocery

3,369

2,159

Specialty Foods

162

68

Total

$

7,006

$

2,625

Earnings before interest & taxes - Adjusted (Non-GAAP - See separate discussion and tables)

Birds Eye Frozen

$

46,752

$

47,126

Duncan Hines Grocery

46,576

44,832

Specialty Foods

7,862

7,140

Unallocated corporate expenses

(5,715)

(6,382)

Total

$

95,475

$

92,716

 

 

Pinnacle Foods Inc.

Reconciliation from Reported to Adjusted Segment Amounts

Supplemental Schedule of Adjustments Detail (unaudited)

For the three months ended March 29, 2015 and March 30, 2014

(millions)

Adjustments to Earnings Before Interest and Taxes

Three months ended

March 29, 2015

March 30, 2014

Birds Eye Frozen

Restructuring charges

$

2.4

$

Gardein acquisition related charges

0.1

Employee severance

0.2

Unrealized mark-to-market (gain)/loss

0.2

Hillshire merger termination-related employee compensation expense

0.8

Other

0.2

Total Birds Eye Frozen

$

3.5

$

0.4

Duncan Hines Grocery

Restructuring charges

$

2.4

$

1.6

Wish-Bone acquisition related charges

0.2

Employee severance

0.2

Unrealized mark-to-market (gain)/loss

0.2

Hillshire merger termination-related employee compensation expense

0.8

Other

0.2

(0.1)

Total Duncan Hines Grocery

$

3.4

$

2.1

Specialty Foods

Hillshire merger termination-related employee compensation expense

$

0.1

$

Other

0.1

Total Specialty Foods

$

0.1

$

0.1

 

To view the original version on PR Newswire, visit:http://www.prnewswire.com/news-releases/pinnacle-foods-inc-reports-1st-quarter-fiscal-2015-results-300074773.html

SOURCE Pinnacle Foods Group Inc.



Serious News for Serious Traders! Try StreetInsider.com Premium Free!

You May Also Be Interested In





Related Categories

Press Releases

Related Entities

Dividend, Earnings, Definitive Agreement