Patrick Industries, Inc. Reports Second Quarter 2025 Financial Results
Get Alerts PATK Hot Sheet
Join SI Premium – FREE
Second Quarter 2025 Highlights (compared to Second Quarter 2024 unless otherwise noted)
- Net sales increased 3% to
$1.05 billion , driven by 7% growth in the Company's RV business and 3% growth in its Housing business, which more than offset reductions of 1% and 7% in the Company's Marine and Powersports businesses, respectively. - Operating income increased 2% to
$87 million , while operating margin was 8.3%, or flat versus the prior year. - Net income was
$32 million and diluted earnings per share (EPS) was$0.96 . - Excluding one-time expenses related to a legal settlement1, adjusted net income2 was
$51 million and adjusted diluted EPS2 was$1.50 compared to$1.44 in the prior year period. - Reported and adjusted diluted EPS2 include the dilutive impact of convertible notes and related warrants, or approximately
$0.03 per share, compared to$0.02 in the prior year period. - Adjusted EBITDA2 increased 4% to
$135 million ; adjusted EBITDA margin2 increased 10 basis points to 12.9%. - Cash flow provided by operating activities, on a year-to-date basis, grew to
$189 million compared to$173 million in the same period last year. Free cash flow2 on a trailing twelve-month basis was$262 million . - Returned
$36.5 million of cash to shareholders, including share repurchases of more than$23 million and regular quarterly dividends of$13 million ; total net liquidity was$835 million at the end of the second quarter. - Ended the second quarter with a total net leverage ratio of 2.6x.
"Our performance and results, which included net sales and adjusted EPS2 growth, reflect our team's disciplined execution in what remains a very dynamic business environment," said
Net sales increased 3%, or
Operating income increased 2% to
Net income decreased 32% to
Second Quarter 2025 Revenue by Market Sector
(compared to Second Quarter 2024 unless otherwise noted)
RV (46% of Revenue)
- Revenue of
$479 million increased 7% while wholesale RV industry unit shipments were flat. - Content per wholesale RV unit (on a trailing twelve-month basis) was flat at
$4,952 when compared to the prior year period, and increased 2% when compared to the first quarter of 2025.
Marine (15% of Revenue)
- Revenue of
$156 million decreased 1% while estimated wholesale powerboat industry unit shipments decreased 5%. - Estimated content per wholesale powerboat unit (on a trailing twelve-month basis) increased 2% to
$4,012 when compared to the prior year period, and increased 1% when compared to the first quarter of 2025.
Powersports (9% of Revenue)
- Revenue of
$96 million decreased 7% as market share gains and a favorable shift in OEM attachment rates for premium utility vehicle content helped offset the impact of lower estimated total wholesale powersports industry unit shipments.
Housing (30% of Revenue, comprised of MH and Industrial)
- Revenue of
$315 million increased 3%; estimated wholesale MH industry unit shipments increased 3%; total housing starts decreased 1%. - Estimated content per wholesale MH unit (on a trailing twelve-month basis) increased 3% to
$6,670 when compared to the prior year period, and was flat when compared to the first quarter of 2025.
Balance Sheet, Cash Flow and Capital Allocation
For the first six months of 2025, cash provided by operating activities was $189 million compared to
Patrick remained disciplined in allocating and deploying capital during the quarter while returning cash to shareholders. During the quarter, the Company repurchased approximately 277,800 shares for more than
Total debt at the end of the second quarter was approximately
Business Outlook and Summary
"We are optimistic that the resilience in the equity markets and added clarity related to tariffs following the uncertainty we experienced in April will help improve consumer sentiment as the year progresses," continued
1 | The Company's second quarter 2025 results include a non-product related legal settlement related to a motor vehicle accident, which resulted in a double-fatality. |
2 | See additional information at the end of this release regarding non-GAAP financial measures. |
Conference Call Webcast
Patrick Industries will host an online webcast of its second quarter 2025 earnings conference call that can be accessed on the Company's website, www.patrickind.com, under "Investors," on
About Patrick Industries, Inc.
Patrick (NASDAQ: PATK) is a leading component solutions provider serving the RV, Marine, Powersports and Housing markets. Since 1959, Patrick has empowered manufacturers and outdoor enthusiasts to achieve next-level recreation experiences. Our customer-focused approach brings together design, manufacturing, distribution, and transportation in a full solutions model that defines us as a trusted partner. Patrick is home to more than 85 leading brands, all united by a commitment to quality, customer service, and innovation. Headquartered in
Cautionary Statement Regarding Forward-Looking Statements
This press release contains certain statements within the meaning of the Private Securities Litigation Reform Act of 1995 that are forward-looking in nature. The forward-looking statements are based on current expectations and our actual results may differ materially from those projected in any forward-looking statement. There can be no assurance that any forward-looking statement will be realized or that actual results will not be significantly different from that set forth in such forward-looking statement. Factors that could cause actual results to differ materially from those in forward-looking statements included in this press release include, without limitation: adverse economic and business conditions, including cyclicality and seasonality in the industries we sell our products and inflationary pressures; the financial condition of our customers or suppliers; the loss of a significant customer; changes in consumer preferences; declines in the level of unit shipments or reduction in growth in the markets we serve; the availability of retail and wholesale financing for RVs, watercraft and powersports products, and residential and manufactured homes; pricing pressures due to competition; costs and availability of raw materials, commodities and energy and transportation; supply chain issues, including financial problems of manufacturers, dealers or suppliers and shortages of adequate materials or manufacturing capacity; the challenges and risks associated with doing business internationally; challenges and risks associated with importing products, such as the imposition of duties, tariffs or trade restrictions, changes in international trade relationships or governmental policies, including the imposition of price caps, or the imposition of trade restrictions or tariffs on any materials or products used in the operation of our business; the ability to manage our working capital, including inventory and inventory obsolescence; the availability and costs of labor and production facilities and the impact of labor shortages; fuel shortages or high prices for fuel; any interruptions or disruptions in production at one of our key facilities; challenges with integrating acquired businesses; the impact of the consolidation and/or closure of all or part of a manufacturing or distribution facility; an impairment of assets, including goodwill and other long-lived assets; an inability to attract and retain qualified executive officers and key personnel; the effects of union organizing activities; the impact of governmental and environmental regulations, and our inability to comply with them; changes to federal, state, local or certain international tax regulations; unusual or significant litigation, governmental investigations, or adverse publicity arising out of alleged defects in products, services, perceived environmental impacts, or otherwise; public health emergencies or pandemics, such as the COVID-19 pandemic; our level of indebtedness; our inability to comply with the covenants contained in our senior secured credit facility; an inability to access capital when needed; the settlement or conversion of our notes; fluctuations in the market price for our common stock; an inability of our information technology systems to perform adequately; any disruptions in our business due to an IT failure, a cyber-incident or a data breach; any adverse results from our evaluation of our internal controls over financial reporting under Section 404 of the Sarbanes-Oxley Act of 2002; certain provisions in our Articles of Incorporation and Amended and Restated By-laws that may delay, defer or prevent a change in control; adverse conditions in the insurance markets; and the impact on our business resulting from wars and military conflicts, such as war in
The Company does not undertake to publicly update or revise any forward-looking statements. Information about certain risks that could affect our business and cause actual results to differ from those express or implied in the forward-looking statements are contained in the section entitled "Risk Factors" in the Company's Annual Report on Form 10-K for the year ended
PATRICK INDUSTRIES, INC. | ||||||||
CONDENSED CONSOLIDATED STATEMENTS OF INCOME (Unaudited) | ||||||||
Second Quarter Ended | Six Months Ended | |||||||
($ and shares in thousands, except per share | ||||||||
Net sales | $ 1,047,554 | $ 1,016,624 | $ 2,050,974 | $ 1,950,116 | ||||
Cost of goods sold | 796,922 | 785,330 | 1,571,751 | 1,513,967 | ||||
Gross profit | 250,632 | 231,294 | 479,223 | 436,149 | ||||
Operating Expenses: | ||||||||
Warehouse and delivery | 46,075 | 38,739 | 90,657 | 76,188 | ||||
Selling, general and administrative | 93,206 | 83,588 | 187,137 | 168,834 | ||||
Amortization of intangible assets | 24,629 | 24,278 | 49,138 | 47,096 | ||||
Total operating expenses | 163,910 | 146,605 | 326,932 | 292,118 | ||||
Operating income | 86,722 | 84,689 | 152,291 | 144,031 | ||||
Interest expense, net | 18,869 | 20,343 | 37,981 | 40,433 | ||||
Other expenses | 24,420 | — | 24,420 | — | ||||
Income before income taxes | 43,433 | 64,346 | 89,890 | 103,598 | ||||
Income taxes | 10,997 | 16,462 | 19,216 | 20,621 | ||||
Net income | $ 32,436 | $ 47,884 | $ 70,674 | $ 82,977 | ||||
Basic earnings per common share (1) | $ 1.00 | $ 1.47 | $ 2.17 | $ 2.55 | ||||
Diluted earnings per common share (1) | $ 0.96 | $ 1.44 | $ 2.07 | $ 2.50 | ||||
Weighted average shares outstanding - | 32,520 | 32,586 | 32,595 | 32,533 | ||||
Weighted average shares outstanding - | 33,823 | 33,254 | 34,116 | 33,187 | ||||
(1) Prior year periods reflect the impact of the three-for-two stock split paid in |
PATRICK INDUSTRIES, INC. | ||||
CONDENSED CONSOLIDATED BALANCE SHEETS | ||||
(Unaudited) | ||||
($ in thousands) | ||||
ASSETS | ||||
Current Assets: | ||||
Cash and cash equivalents | $ 21,974 | $ 33,561 | ||
Trade and other receivables, net | 270,135 | 178,206 | ||
Inventories | 554,631 | 551,617 | ||
Prepaid expenses and other | 53,218 | 59,233 | ||
Total current assets | 899,958 | 822,617 | ||
Property, plant and equipment, net | 406,871 | 384,903 | ||
Operating lease right-of-use assets | 190,588 | 200,697 | ||
Goodwill and intangible assets, net | 1,568,094 | 1,600,125 | ||
Other non-current assets | 13,701 | 12,612 | ||
Total assets | $ 3,079,212 | $ 3,020,954 | ||
LIABILITIES AND SHAREHOLDERS' EQUITY | ||||
Current Liabilities: | ||||
Current maturities of long-term debt | $ 6,250 | $ 6,250 | ||
Current operating lease liabilities | 55,186 | 53,697 | ||
Accounts payable | 284,510 | 187,915 | ||
Accrued liabilities | 114,376 | 105,753 | ||
Total current liabilities | 460,322 | 353,615 | ||
Long-term debt, less current maturities, net | 1,266,298 | 1,311,684 | ||
Long-term operating lease liabilities | 139,686 | 151,026 | ||
Deferred tax liabilities, net | 53,564 | 61,346 | ||
Other long-term liabilities | 16,233 | 14,917 | ||
Total liabilities | 1,936,103 | 1,892,588 | ||
Total shareholders' equity | 1,143,109 | 1,128,366 | ||
Total liabilities and shareholders' equity | $ 3,079,212 | $ 3,020,954 | ||
PATRICK INDUSTRIES, INC. CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS (Unaudited) | ||||
Six Months Ended | ||||
($ in thousands) | ||||
Cash flows from operating activities | ||||
Net income | $ 70,674 | $ 82,977 | ||
Depreciation and amortization | 85,255 | 81,816 | ||
Stock-based compensation expense | 11,300 | 9,742 | ||
Deferred income taxes | (7,782) | — | ||
Other adjustments to reconcile net income to net cash | 2,283 | 1,419 | ||
Change in operating assets and liabilities, net of acquisitions | 27,737 | (3,296) | ||
Net cash provided by operating activities | 189,467 | 172,658 | ||
Cash flows from investing activities | ||||
Purchases of property, plant and equipment | (38,446) | (32,411) | ||
Business acquisitions and other investing activities | (48,172) | (354,402) | ||
Net cash used in investing activities | (86,618) | (386,813) | ||
Net cash flows (used in) provided by financing activities | (114,436) | 246,706 | ||
Net (decrease) increase in cash and cash equivalents | (11,587) | 32,551 | ||
Cash and cash equivalents at beginning of year | 33,561 | 11,409 | ||
Cash and cash equivalents at end of period | $ 21,974 | $ 43,960 | ||
PATRICK INDUSTRIES, INC.
Earnings Per Common Share (Unaudited)
The table below illustrates the calculation of earnings per common share:
Second Quarter Ended | Six Months Ended | |||||||
($ in thousands, except per share data) | ||||||||
Numerator: | ||||||||
Earnings for basic earnings per | $ 32,436 | $ 47,884 | $ 70,674 | $ 82,977 | ||||
Denominator: (1) | ||||||||
Weighted average common shares | 32,520 | 32,586 | 32,595 | 32,533 | ||||
Weighted average impact of | 903 | 391 | 984 | 349 | ||||
Weighted average impact of | 199 | — | 295 | — | ||||
Weighted average impact of | 201 | 277 | 242 | 305 | ||||
Weighted average common shares | 33,823 | 33,254 | 34,116 | 33,187 | ||||
Earnings per common share: (1) | ||||||||
Basic earnings per common share | $ 1.00 | $ 1.47 | $ 2.17 | $ 2.55 | ||||
Diluted earnings per common share | $ 0.96 | $ 1.44 | $ 2.07 | $ 2.50 | ||||
(1) Prior year periods reflect the impact of the three-for-two stock split paid in |
PATRICK INDUSTRIES, INC.
Non-GAAP Reconciliation (Unaudited)
Use of Non-GAAP Financial Metrics
In addition to reporting financial results in accordance with
The following table reconciles net income to EBITDA and adjusted EBITDA:
Second Quarter Ended | Six Months Ended | |||||||
($ in thousands) | ||||||||
Net income | $ 32,436 | $ 47,884 | $ 70,674 | $ 82,977 | ||||
+ Depreciation & amortization | 42,609 | 41,481 | 85,255 | 81,816 | ||||
+ Interest expense, net | 18,869 | 20,343 | 37,981 | 40,433 | ||||
+ Income taxes | 10,997 | 16,462 | 19,216 | 20,621 | ||||
EBITDA | 104,911 | 126,170 | 213,126 | 225,847 | ||||
+ Stock-based compensation | 6,051 | 4,282 | 11,300 | 9,742 | ||||
+ Acquisition related transaction costs | — | — | 64 | 4,998 | ||||
+ Acquisition related fair-value | — | — | — | 822 | ||||
+ Legal settlement | 24,420 | — | 24,420 | — | ||||
+ Loss (gain) on sale of property, plant | 52 | (354) | 2,094 | (368) | ||||
Adjusted EBITDA | $ 135,434 | $ 130,098 | $ 251,004 | $ 241,041 | ||||
The following table reconciles cash flow from operations to free cash flow on a trailing twelve-month basis:
Trailing Twelve Months Ended | ||||
($ in thousands) | ||||
Cash flows from operating activities | $ 343,650 | $ 402,979 | ||
Less: purchases of property, plant and equipment | (81,717) | (54,907) | ||
Free cash flow | $ 261,933 | $ 348,072 | ||
The following table reconciles operating margin to adjusted operating margin:
Second Quarter Ended | Six Months Ended | |||||||
Operating margin | 8.3 % | 8.3 % | 7.4 % | 7.4 % | ||||
Acquisition related transaction costs | — % | — % | — % | 0.3 % | ||||
Acquisition related fair-value inventory | — % | — % | — % | — % | ||||
Adjusted operating margin | 8.3 % | 8.3 % | 7.4 % | 7.7 % | ||||
The following table reconciles net income to adjusted net income and diluted earnings per common share to adjusted diluted earnings per common share:
Second Quarter Ended | Six Months Ended | |||||||
($ in thousands, except per share data) | ||||||||
Net income | $ 32,436 | $ 47,884 | $ 70,674 | $ 82,977 | ||||
+ Acquisition related transaction costs | — | — | 64 | 4,998 | ||||
+ Acquisition related fair-value inventory | — | — | — | 822 | ||||
+ Legal settlement | 24,420 | — | 24,420 | — | ||||
- Tax impact of adjustments | (6,039) | — | (6,055) | (1,488) | ||||
Adjusted net income | $ 50,817 | $ 47,884 | $ 89,103 | $ 87,309 | ||||
Diluted earnings per common share (1) | $ 0.96 | $ 1.44 | $ 2.07 | $ 2.50 | ||||
Acquisition related transaction costs, | — | — | — | 0.11 | ||||
Acquisition related fair-value inventory | — | — | — | 0.02 | ||||
Legal settlement, net of tax | 0.54 | — | 0.54 | — | ||||
Adjusted diluted earnings per common | $ 1.50 | $ 1.44 | $ 2.61 | $ 2.63 | ||||
(1) Prior year periods reflect the impact of the three-for-two stock split paid in |
View original content to download multimedia:https://www.prnewswire.com/news-releases/patrick-industries-inc-reports-second-quarter-2025-financial-results-302518609.html
SOURCE Patrick Industries, Inc.
Serious News for Serious Traders! Try StreetInsider.com Premium Free!
You May Also Be Interested In
- Amtech Systems closes $60 million public stock offering
- ATI prices $450 million senior notes offering due 2033
- Jianzhi Education completes $5 million registered direct offering
Create E-mail Alert Related Categories
PRNewswire, Press ReleasesRelated Entities
Dividend, Stock Buyback, Earnings, Housing Starts, Definitive AgreementSign up for StreetInsider Free!
Receive full access to all new and archived articles, unlimited portfolio tracking, e-mail alerts, custom newswires and RSS feeds - and more!



Tweet
Share