Patrick Industries, Inc. Reports First Quarter 2025 Financial Results
Get Alerts PATK Hot Sheet
Overall Analyst Rating:
SELL (= Flat)
Dividend Yield: 2.1%
Revenue Growth %: 0.0%
Join SI Premium – FREE
First Quarter 2025 Highlights (compared to First Quarter 2024 unless otherwise noted)
- Net sales increased 7% to
$1.0 billion , driven by revenue growth of 14% and 7% in the Company's RV and Housing markets, respectively, which more than offset a 4% decline in Marine revenue and a 2% decline in Powersports revenue. - Operating margin increased 10 basis points to 6.5%. Adjusted operating margin1 was 6.5% compared to 7.0% in the first quarter of 2024.
- Net income was
$38 million and diluted earnings per share (EPS) was$1.11 , compared to net income of$35 million and diluted EPS of$1.06 in the first quarter of 2024. Adjusted diluted EPS1 was$1.11 compared to$1.19 in the prior year period. - Reported and adjusted diluted EPS1 included the dilutive impact of convertible notes and related warrants in the first quarter of 2025, or an estimated
$0.05 per share, compared to$0.01 in the prior year period. - EBITDA1 increased 9%, or
$9 million , to$108 million , and adjusted EBITDA1 increased 4%; adjusted EBITDA margin1 decreased 40 basis points to 11.5%. - Cash flow provided by operating activities grew to
$40 million compared to$35 million in the same period last year. Free cash flow1 on a trailing twelve-month basis, was $251 million. - Returned more than
$22 million of cash to shareholders, including share repurchases of$8.5 million and regular quarterly dividends of$14 million ; total net liquidity was$745 million at the end of the first quarter. - Completed the acquisitions of Elkhart Composites, Inc. and Medallion Instrumentation Systems, LLC.
- Ended the first quarter with a total net leverage ratio of 2.7x.
Net sales increased 7%, or
Operating income increased approximately 10% to
Net income increased 9% to
"The anticipated seasonal production increase in our RV and MH markets and dedication of our team members coupled with our commitment to the execution of our strategic and operating plans helped drive solid revenue growth and profitability in the first quarter," said
First Quarter 2025 Revenue by Market Sector
(compared to First Quarter 2024 unless otherwise noted)
RV (48% of Revenue)
- Revenue of
$479 million increased 14% while wholesale RV industry unit shipments increased 14%. - Content per wholesale RV unit (on a trailing twelve-month basis) was flat at
$4,870 when compared to the prior year period and the fourth quarter of 2024.
Marine (15% of Revenue)
- Revenue of
$149 million decreased 4% while estimated wholesale powerboat industry unit shipments decreased 10%. - Estimated content per wholesale powerboat unit (on a trailing twelve-month basis) was flat at
$3,979 when compared to the same prior year period. Compared to the fourth quarter of 2024, estimated content per wholesale powerboat unit (on a trailing twelve-month basis) increased 2%.
Powersports (8% of Revenue)
- Revenue of
$81 million decreased 2%.
Housing (29% of Revenue, comprised of MH and Industrial)
- Revenue of
$295 million increased 7%; estimated wholesale MH industry unit shipments increased 6%; total housing starts decreased 2%. - Estimated content per wholesale MH unit (on a trailing twelve-month basis) increased 4% to
$6,671 when compared to the same prior year period. Compared to the fourth quarter of 2024, estimated content per wholesale MH unit (on a trailing twelve-month basis) increased 1%.
Balance Sheet, Cash Flow and Capital Allocation
In the first quarter of 2025, cash provided by operating activities was
Patrick remained disciplined in allocating and deploying capital during the quarter while returning cash to shareholders. During the quarter, the Company repurchased approximately 99,800 shares for
Our total debt at the end of the first quarter was approximately
Business Outlook and Summary
"The first quarter results were in line with our plan, reflecting thoughtful production increases in our RV market to flexibly position for the retail selling season, coupled with the successful implementation of our strategic initiatives, which all helped to drive revenue growth, solid profitability, and improved cash flow generation," continued
1 See additional information at the end of this release regarding non-GAAP financial measures.
Conference Call Webcast
Patrick Industries will host an online webcast of its first quarter 2025 earnings conference call that can be accessed on the Company's website, www.patrickind.com, under "Investors," on
About Patrick Industries, Inc.
Patrick (NASDAQ: PATK) is a leading component solutions provider serving the RV, Marine, Powersports and Housing markets. Since 1959, Patrick has empowered manufacturers and outdoor enthusiasts to achieve next-level recreation experiences. Our customer-focused approach brings together design, manufacturing, distribution, and transportation in a full solutions model that defines us as a trusted partner. Patrick is home to more than 85 leading brands, all united by a commitment to quality, customer service, and innovation. Headquartered in
Cautionary Statement Regarding Forward-Looking Statements
This press release contains certain statements within the meaning of Private Securities Litigation Reform Act of 1995 that are forward-looking in nature. The forward-looking statements are based on current expectations and our actual results may differ materially from those projected in any forward-looking statement. There can be no assurance that any forward-looking statement will be realized or that actual results will not be significantly different from that set forth in such forward-looking statement. Factors that could cause actual results to differ materially from those in forward-looking statements included in this press release include, without limitation: adverse economic and business conditions, including cyclicality and seasonality in the industries we sell our products and inflationary pressures; the financial condition of our customers or suppliers; the loss of a significant customer; changes in consumer preferences; declines in the level of unit shipments or reduction in growth in the markets we serve; the availability of retail and wholesale financing for RVs, watercraft and powersports products, and residential and manufactured homes; pricing pressures due to competition; costs and availability of raw materials, commodities and energy and transportation; supply chain issues, including financial problems of manufacturers or suppliers and shortages of adequate materials or manufacturing capacity; the challenges and risks associated with doing business internationally; challenges and risks associated with importing products, such as the imposition of duties, tariffs or trade restrictions, changes in international trade relationships or governmental policies, including the imposition of price caps, or the imposition of trade restrictions or tariffs on any materials or products used in the operation of our business; the ability to manage our working capital, including inventory and inventory obsolescence; the availability and costs of labor and production facilities and the impact of labor shortages; fuel shortages or high prices for fuel; any interruptions or disruptions in production at one of our key facilities; challenges with integrating acquired businesses; the impact of the consolidation and/or closure of all or part of a manufacturing or distribution facility; an impairment of assets, including goodwill and other long-lived assets; an inability to attract and retain qualified executive officers and key personnel; the effects of union organizing activities; the impact of governmental and environmental regulations, and our inability to comply with them; changes to federal, state, local or certain international tax regulations; unusual or significant litigation, governmental investigations, or adverse publicity arising out of alleged defects in products, services, perceived environmental impacts, or otherwise; public health emergencies or pandemics, such as the COVID-19 pandemic; our level of indebtedness; our inability to comply with the covenants contained in our senior secured credit facility; an inability to access capital when needed; the settlement or conversion of our notes; fluctuations in the market price for our common stock; an inability of our information technology systems to perform adequately; any disruptions in our business due to an IT failure, a cyber-incident or a data breach; any adverse results from our evaluation of our internal controls over financial reporting under Section 404 of the Sarbanes-Oxley Act of 2002; certain provisions in our Articles of Incorporation and Amended and Restated By-laws that may delay, defer or prevent a change in control; adverse conditions in the insurance markets; and the impact on our business resulting from wars and military conflicts, such as war in
The Company does not undertake to publicly update or revise any forward-looking statements. Information about certain risks that could affect our business and cause actual results to differ from those express or implied in the forward-looking statements are contained in the section entitled "Risk Factors" in the Company's Annual Report on Form 10-K for the year ended
PATRICK INDUSTRIES, INC. | ||||
CONDENSED CONSOLIDATED STATEMENTS OF INCOME (Unaudited) | ||||
First Quarter Ended | ||||
($ and shares in thousands, except per share data) | ||||
Net sales | $ 1,003,420 | $ 933,492 | ||
Cost of goods sold | 774,829 | 728,637 | ||
Gross profit | 228,591 | 204,855 | ||
Operating Expenses: | ||||
Warehouse and delivery | 44,582 | 37,449 | ||
Selling, general and administrative | 93,931 | 85,246 | ||
Amortization of intangible assets | 24,509 | 22,818 | ||
Total operating expenses | 163,022 | 145,513 | ||
Operating income | 65,569 | 59,342 | ||
Interest expense, net | 19,112 | 20,090 | ||
Income before income taxes | 46,457 | 39,252 | ||
Income taxes | 8,219 | 4,159 | ||
Net income | $ 38,238 | $ 35,093 | ||
Basic earnings per common share (1) | $ 1.17 | $ 1.08 | ||
Diluted earnings per common share (1) | $ 1.11 | $ 1.06 | ||
Weighted average shares outstanding - Basic (1) | 32,671 | 32,480 | ||
Weighted average shares outstanding - Diluted (1) | 34,416 | 33,120 | ||
(1) Prior year period reflects the impact of the three-for-two stock split paid in |
PATRICK INDUSTRIES, INC. | ||||
CONDENSED CONSOLIDATED BALANCE SHEETS | ||||
(Unaudited) | ||||
($ in thousands) | ||||
ASSETS | ||||
Current Assets: | ||||
Cash and cash equivalents | $ 86,561 | $ 33,561 | ||
Trade and other receivables, net | 289,059 | 178,206 | ||
Inventories | 553,924 | 551,617 | ||
Prepaid expenses and other | 46,140 | 59,233 | ||
Total current assets | 975,684 | 822,617 | ||
Property, plant and equipment, net | 406,798 | 384,903 | ||
Operating lease right-of-use assets | 199,215 | 200,697 | ||
Goodwill and intangible assets, net | 1,592,780 | 1,600,125 | ||
Other non-current assets | 12,300 | 12,612 | ||
Total assets | $ 3,186,777 | $ 3,020,954 | ||
LIABILITIES AND SHAREHOLDERS' EQUITY | ||||
Current Liabilities: | ||||
Current maturities of long-term debt | $ 6,250 | $ 6,250 | ||
Current operating lease liabilities | 55,489 | 53,697 | ||
Accounts payable | 223,230 | 187,915 | ||
Accrued liabilities | 119,853 | 105,753 | ||
Total current liabilities | 404,822 | 353,615 | ||
Long-term debt, less current maturities, net | 1,422,272 | 1,311,684 | ||
Long-term operating lease liabilities | 147,900 | 151,026 | ||
Deferred tax liabilities, net | 55,609 | 61,346 | ||
Other long-term liabilities | 14,906 | 14,917 | ||
Total liabilities | 2,045,509 | 1,892,588 | ||
Total shareholders' equity | 1,141,268 | 1,128,366 | ||
Total liabilities and shareholders' equity | $ 3,186,777 | $ 3,020,954 | ||
PATRICK INDUSTRIES, INC. CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS (Unaudited) | ||||
First Quarter Ended | ||||
($ in thousands) | ||||
Cash flows from operating activities | ||||
Net income | $ 38,238 | $ 35,093 | ||
Depreciation and amortization | 42,646 | 40,335 | ||
Stock-based compensation expense | 5,249 | 5,460 | ||
Deferred income taxes | (5,737) | — | ||
Other adjustments to reconcile net income to net cash | 1,232 | 853 | ||
Change in operating assets and liabilities, net of acquisitions | (41,551) | (46,565) | ||
Net cash provided by operating activities | 40,077 | 35,176 | ||
Cash flows from investing activities | ||||
Purchases of property, plant and equipment | (20,171) | (15,495) | ||
Business acquisitions and other investing activities | (45,915) | (355,229) | ||
Net cash used in investing activities | (66,086) | (370,724) | ||
Net cash flows provided by financing activities | 79,009 | 341,749 | ||
Net increase in cash and cash equivalents | 53,000 | 6,201 | ||
Cash and cash equivalents at beginning of year | 33,561 | 11,409 | ||
Cash and cash equivalents at end of period | $ 86,561 | $ 17,610 | ||
PATRICK INDUSTRIES, INC. | ||||
Earnings Per Common Share (Unaudited) | ||||
The table below illustrates the calculation of earnings per common share: | ||||
First Quarter Ended | ||||
($ in thousands, except per share data) | ||||
Numerator: | ||||
Earnings for basic earnings per common share calculation | $ 38,238 | $ 35,093 | ||
Denominator: (1) | ||||
Weighted average common shares outstanding - basic | 32,671 | 32,480 | ||
Weighted average impact of potentially dilutive convertible | 1,067 | 307 | ||
Weighted average impact of potentially dilutive warrants | 395 | — | ||
Weighted average impact of potentially dilutive securities | 283 | 333 | ||
Weighted average common shares outstanding - diluted | 34,416 | 33,120 | ||
Earnings per common share: (1) | ||||
Basic earnings per common share | $ 1.17 | $ 1.08 | ||
Diluted earnings per common share | $ 1.11 | $ 1.06 | ||
(1) Prior year period reflects the impact of the three-for-two stock split paid in |
PATRICK INDUSTRIES, INC.
Non-GAAP Reconciliation (Unaudited)
Use of Non-GAAP Financial Metrics
In addition to reporting financial results in accordance with
The following table reconciles net income to EBITDA and adjusted EBITDA: | ||||
First Quarter Ended | ||||
($ in thousands) | ||||
Net income | $ 38,238 | $ 35,093 | ||
+ Depreciation & amortization | 42,646 | 40,335 | ||
+ Interest expense, net | 19,112 | 20,090 | ||
+ Income taxes | 8,219 | 4,159 | ||
EBITDA | 108,215 | 99,677 | ||
+ Stock-based compensation | 5,249 | 5,460 | ||
+ Acquisition related transaction costs | 64 | 4,998 | ||
+ Acquisition related fair-value inventory step-up | — | 822 | ||
+ Loss (gain) on sale of property, plant and equipment | 2,042 | (14) | ||
Adjusted EBITDA | $ 115,570 | $ 110,943 | ||
The following table reconciles cash flow from operations to free cash flow on a trailing twelve-month basis: | ||||
Trailing Twelve Months Ended | ||||
($ in thousands) | ||||
Cash flows from operating activities | $ 331,742 | $ 444,798 | ||
Less: purchases of property, plant and equipment | (80,358) | (54,216) | ||
Free cash flow | $ 251,384 | $ 390,582 | ||
The following table reconciles operating margin to adjusted operating margin: | ||||
First Quarter Ended | ||||
Operating margin | 6.5 % | 6.4 % | ||
Acquisition related fair-value inventory step-up | — % | 0.1 % | ||
Acquisition related transaction costs | — % | 0.5 % | ||
Adjusted operating margin | 6.5 % | 7.0 % | ||
The following table reconciles net income to adjusted net income and diluted earnings per common share to adjusted diluted earnings per common share: | ||||
First Quarter Ended | ||||
($ in thousands, except per share data) | ||||
Net income | $ 38,238 | $ 35,093 | ||
+ Acquisition related fair-value inventory step-up | — | 822 | ||
+ Acquisition related transaction costs | 64 | 4,998 | ||
- Tax impact of adjustments | (16) | (1,488) | ||
Adjusted net income | $ 38,286 | $ 39,425 | ||
Diluted earnings per common share (1) | $ 1.11 | $ 1.06 | ||
Acquisition related transaction costs, net of tax (1) | — | 0.11 | ||
Acquisition related fair-value inventory step-up, net of tax (1) | — | 0.02 | ||
Adjusted diluted earnings per common share (1) | $ 1.11 | $ 1.19 | ||
(1) Prior year period reflects the impact of the three-for-two stock split paid in |
View original content to download multimedia:https://www.prnewswire.com/news-releases/patrick-industries-inc-reports-first-quarter-2025-financial-results-302443993.html
SOURCE Patrick Industries, Inc.
Serious News for Serious Traders! Try StreetInsider.com Premium Free!
You May Also Be Interested In
- Amtech Systems closes $60 million public stock offering
- OUTFRONT Media prices $500 million senior notes at 6% due 2034
- FG Merger II sets stockholder vote on BOXABL merger for June 9
Create E-mail Alert Related Categories
PRNewswire, Press ReleasesRelated Entities
Dividend, Stock Buyback, Earnings, Housing Starts, Definitive AgreementSign up for StreetInsider Free!
Receive full access to all new and archived articles, unlimited portfolio tracking, e-mail alerts, custom newswires and RSS feeds - and more!



Tweet
Share