Parkway Acquisition Corp. Announces Third Quarter 2019 Results

November 4, 2019 4:10 PM EST

FLOYD, Va. and INDEPENDENCE, Va., Nov. 4, 2019 /PRNewswire/ -- Parkway Acquisition Corp. ("Parkway" or the "Company") (OTC QX: PKKW) – the holding company for Skyline National Bank ("Skyline" or the "Bank") – announced third quarter 2019 earnings.

Results of Operations for the Three Months ended September 30, 2019 and 2018

Parkway recorded net income of $2.0 million, or $0.33 per share for the quarter ended September 30, 2019 compared to net income of $1.7 million, or $0.28 per share for the same period in 2018.  Income tax expense totaled $511 thousand for the third quarter of 2019 compared to $420 thousand for the third quarter of 2018.  Net income before income taxes totaled $2.5 million or $0.41 per share for the quarter ended September 30, 2019 compared to $2.1 million or $0.34 per share for the same period in 2018.  Third quarter earnings represented an annualized return on average assets ("ROAA") of 1.19% and an annualized return on average tangible equity ("ROATE") of 11.08% for the quarter ended September 30, 2019, compared to 0.99% and 11.09%, respectively, for the quarter ended September 30, 2018.

Total interest income increased by $307 thousand for the quarter ended September 30, 2019 compared to the quarter ended September 30, 2018, while interest expense on deposits increased by $212 thousand over the same period.  The increase in interest income was attributable to the $388 increase in interest income on loans, primarily as a result of the $24.7 million increase in loans from September 30, 2018 to September 30, 2019.  Accretion of purchased loan discounts resulting from the Company's mergers with Great State Bank ("Great State") and Cardinal Bankshares Corporation ("Cardinal") increased interest income by $430 thousand in the third quarter of 2019 compared to $443 thousand in the third quarter of 2018, representing a decrease of $13 thousand. 

Interest expense on deposits increased by $212 thousand for the quarter ended September 30, 2019 compared to the quarter ended September 30, 2018.  Amortization of premiums on acquired time deposits, which reduces interest expense, totaled $90 thousand in the third quarter of 2019, compared to $144 thousand in the third quarter of 2018, representing a decrease of $54 thousand. 

The provision for loan losses was $151 thousand for the quarter ended September 30, 2019, compared to $113 thousand for the quarter ended September 30, 2018.  The increase in the provision was due mainly to growth in the Bank's loan portfolio as total loans increased by $12.4 million in the third quarter of 2019.  The reserve for loan losses at September 30, 2019 was approximately 0.71% of total loans, compared to 0.64% at September 30, 2018.  Management's estimate of probable credit losses inherent in the acquired Great State loan portfolio was reflected as a purchase discount which will continue to be accreted into income over the remaining life of the acquired loans in addition to the previously acquired loan portfolio from the merger with Cardinal.  As of September 30, 2019, the remaining unaccreted discount on the acquired loan portfolios totaled $3.6 million.

Total noninterest income was $1.3 million in the third quarter of 2019 compared to $1.2 million in the third quarter of 2018.  Deposit account-based service charges and fees increased by $74 thousand due to a change in overdraft fees and increased usage during the quarter.  There was $49 thousand in net realized gains on the sale of investment securities during the quarter that did not occur during the same quarter of 2018.  These gains helped to offset a decrease of $48 in mortgage origination fees in the quarter to quarter comparison.

Total noninterest expenses decreased by $303 thousand for the quarter ended September 30, 2019 compared to the quarter ended September 30, 2018.  Salary and benefit costs increased by $145 thousand due to the increase in full time equivalent employees in the quarter to quarter comparison.  Occupancy and equipment expenses increased by $49 thousand and data processing expenses increased by $50 thousand from the third quarter of 2018 to 2019.  These increases were offset by a decrease of $359 thousand in merger related expenses as no merger related expenses occurred during the third quarter of 2019.  Amortization of core deposit intangibles decreased by $26 thousand in the quarter to quarter comparison.  The Bank received $49 thousand of its Small Bank Assessment Credits from the Federal Deposit Insurance Corporation ("FDIC") during the quarter to offset its second quarter FDIC assessment payable during the third quarter.  There remains $123 thousand in credits to reduce future FDIC assessments and therefore no additional expense is expected for the remainder of 2019.  As a result, FDIC assessments decreased by $136 thousand in the quarter to quarter comparison due to a reversal of previously accrued assessments of $89 thousand.      

Income tax expense increased by $91 thousand for the quarter ended September 30, 2019 compared to the quarter ended September 30, 2018, due mainly to the $410 thousand increase in net income before income taxes.

Results of Operations for the Nine Months ended September 30, 2019 and 2018

For the nine months ended September 30, 2019, total interest income increased by $4.4 million compared to the nine-month period ended September 30, 2018.  This increase was primarily the result of an increase of $4.3 million in interest income on loans due to the addition of $95.1 million in loans from the Great State merger, which was effect July 1, 2018, as well as the loan growth experienced in 2019 as previously discussed.  Accretion of purchased loan discounts increased interest income by $1.3 million in the first nine months of 2019 compared to just $730 thousand in the first nine months of 2018, representing an increase of $621 thousand.  Earnings for the first nine months of 2019 represented an annualized ROAA of 1.07% and an annualized ROATE of 10.22%, compared to 0.85% and 8.55%, respectively, for the first nine months of 2018. 

Interest expense on deposits increased by $744 thousand for the nine-months ended September 30, 2019 compared to the same period last year due to the addition of interest-bearing deposits from the Great State merger.  Amortization of premiums on acquired time deposits, which reduces interest expense, totaled $310 thousand in the first nine months of 2019, compared to $197 thousand in the first nine months of 2018, representing an increase of $113 thousand.  The increase was due to the Great State merger. 

The provision for loan losses for the nine-month period ended September 30, 2019 was $665 thousand, compared to $258 thousand for the nine-month period ended September 30, 2018.   The increase in 2019 was due primarily to overall growth in the loan portfolio.

Noninterest income increased by $155 thousand for the first nine months of 2019, compared to the same period in 2018.  Deposit account-based service charges and fees increased by $253 thousand due to growth and expansion of fee-based products and a change in overdraft fees.  Nonrecurring gains from sale of bank premises and equipment totaled $122 thousand in 2019, and nonrecurring proceeds from life insurance contracts totaled $303 thousand in 2018.   Excluding these nonrecurring transactions, noninterest income increased by $336 thousand for the nine-month period ended September 30, 2019, compared to the same period last year. 

Total noninterest expenses increased by $1.3 million for the nine-month period ended September 30, 2019, compared to the same period in 2018.  Salary and benefit cost increased by $1.3 million due to the increase in full time equivalent employees from September 30, 2018 to September 30, 2019.  Occupancy and equipment expenses increased by $232 thousand and data processing expenses increased by $179 thousand from the first nine months of 2018 to 2019, due to the addition of three branch facilities and two loan production offices from the Great State merger.  Amortization of core deposit intangibles increased by $271 thousand for the first nine months of 2019, compared to same period in 2018.   This increase was offset by a decrease in merger related expenses of $856 thousand as no merger related expenses occurred during 2019.  FDIC assessments decreased by $130 thousand due to the Small Bank Assessment Credits received from the FDIC discussed above.  

In total, income before taxes increased by $2.1 million over the first nine months of 2019 compared to the first nine months of 2018.  Income tax expense increased by $394 thousand over the prior year, resulting in an increase in net income of $1.7 million for the nine months ended September 30, 2019, compared to the same period in 2018.

Balance Sheet

Total assets were $695.2 million at September 30, 2019, up from $680.3 million at June 30, 2019 and December 31, 2018.  Total loans were $562.2 million at September 30, 2019, up from $549.8 million at June 30, 2019, and $536.5 million at December 31, 2018.  Cash and cash equivalent balances increased by $8.1 million and investment securities decreased by $6.4 million during the quarter.  Total deposits increased by $3.3 million during the quarter.  Federal Home Loan Bank ("FHLB") advances increased by $10.0 million during the quarter.  The reduction in investments and the increase in FHLB advances was used to fund loan growth of $12.4 million during the quarter.   

Total deposits were $602.0 million at September 30, 2019, up from $598.7 million at June 30, 2019, and comparable to $601.9 million at December 31, 2018.  Noninterest bearing deposits of $164.7 million at September 30, 2019 were up $3.5 million from $161.2 million at June 30, 2019, and up $4.5 million from $160.2 million at December 31, 2018.  Interest bearing deposits were $437.3 million at September 30, 2019, down $243 thousand from $437.5 million at June 30, 2019, and down $4.4 million from $441.7 million at December 31, 2018.  Competition for deposits continues to increase in many of our markets; however, our liquidity and borrowing position has allowed us to fund our balance sheet without "paying up" for high rate, volatile deposits.  As a result, our net interest margin remains strong at a rate of 4.51% for the quarter ended September 30, 2019. 

Stockholders' equity increased to $79.9 million at September 30, 2019 compared with $79.0 million at June 30, 2019 and $75.6 million at December 31, 2018.  The increase of $818 thousand during the quarter was due to earnings of $2.0 million, plus other comprehensive income of $58 thousand, less common stock repurchases of $536 thousand, and the payment of dividends of $738 thousand.  Book value increased from $12.17 per share at December 31, 2018, and $12.76 per share at June 30, 2019, to $12.99 per share at September 30, 2019. 

President and CEO, Blake Edwards stated, "We continue to be pleased with our financial performance in 2019 and believe we remain well positioned for continued success.  We will be opening our newest branch in Mocksville, NC, in December of this year, and have recently received regulatory approval for future branch locations in Lenoir and Hickory, NC, which could be opened in the first or second quarters of 2020.  Consolidation in the banking industry has left many communities in our region without the representation of a traditional community bank and we look forward to bringing our Skyline brand of true community banking to these now underserved markets."

Forward-looking statements

This release contains certain forward-looking statements within the meaning of Section 27A of the Securities Act of 1933, as amended, and Section 21E of the Securities Act of 1934 as amended. These include statements as to expectations regarding future financial performance and any other statements regarding future results or expectations. We intend such forward-looking statements to be covered by the safe harbor provisions for forward-looking statements contained in the Private Securities Litigation Reform Act of 1995 and are including this statement for purposes of these safe harbor provisions. Forward-looking statements, which are based on certain assumptions and describe future plans, strategies, and expectations of the Company, are generally identified by the use of words such as "believe," "expect," "intend," "anticipate," "estimate," or "project" or similar expressions. Our ability to predict results, or the actual effect of future plans or strategies, is inherently uncertain. Factors which could have a material adverse effect on the operations and future prospects of the combined company and its subsidiaries include, but are not limited to:  changes in interest rates, general economic conditions; the effect of changes in banking, tax and other laws and regulations and interpretations or guidance thereunder;  monetary and fiscal policies of the U.S. government, including policies of the U.S. Treasury and the Federal Reserve Board; the quality and composition of the loan and securities portfolios; demand for loan products; deposit flows; competition; demand for financial services in the combined company's market area; the implementation of new technologies; the ability to develop and maintain secure and reliable electronic systems; and accounting principles, policies, and guidelines. These risks and uncertainties should be considered in evaluating forward-looking statements and undue reliance should not be placed on such statements.  We undertake no obligation to update or clarify these forward‐looking statements, whether as a result of new information, future events or otherwise.

(See Attached Financial Statements for quarter ending September 30, 2019)

Parkway Acquisition Corp.Condensed Consolidated Balance SheetsSeptember 30, 2019; June 30, 2019; December 31, 2018; September 30, 2018

September 30,

June 30,

December 31,

September 30,

(dollars in thousands except share amounts)

2019

2019

2018

2018

(Unaudited)

(Unaudited)

(Audited)

(Unaudited)

Assets

    Cash and due from banks

$               7,913

$               7,948

$               8,858

$               8,593

    Interest-bearing deposits with banks

30,314

11,102

12,159

9,480

    Federal funds sold

2,965

14,012

18,990

19,168

    Investment securities available for sale

34,702

41,096

45,428

45,787

    Restricted equity securities

2,394

2,054

2,053

2,053

    Loans

562,210

549,820

536,465

537,459

    Allowance for loan losses

(3,972)

(3,818)

(3,495)

(3,444)

        Net loans

558,238

546,002

532,970

534,015

    Cash value of life insurance

17,737

17,629

17,413

17,298

    Foreclosed Assets

-

-

753

15

    Properties and equipment, net

21,387

20,990

20,685

20,749

    Accrued interest receivable

2,066

2,212

2,084

2,130

    Core deposit intangible

3,262

3,455

3,892

4,111

    Goodwill

3,257

3,257

3,198

3,764

    Deferred tax assets, net

1,022

1,091

1,853

2,599

    Other assets

9,923

9,476

9,948

9,915

            Total assets

$          695,180

$          680,324

$          680,284

$          679,677

Liabilities

    Deposits

        Noninterest-bearing

$          164,673

$          161,173

$          160,166

$          151,916

        Interest-bearing

437,287

437,530

441,702

449,427

            Total deposits

601,960

598,703

601,868

601,343

    FHLB Advances

10,000

-

-

1,000

    Accrued interest payable

204

111

89

186

    Other liabilities

3,157

2,469

2,705

2,713

            Total liabilities

615,321

601,283

604,662

605,242

Stockholders' Equity

    Common stock and surplus

40,889

41,425

41,660

41,660

    Retained earnings

39,879

38,583

35,929

35,131

    Accumulated other comprehensive loss

(909)

(967)

(1,967)

(2,356)

            Total stockholders' equity

79,859

79,041

75,622

74,435

            Total liabilities and stockholders' equity

$          695,180

$          680,324

$          680,284

$          679,677

            Book value per share

$               12.99

$               12.76

$               12.17

$               11.98

            Tangible book value per share

$               11.93

$               11.68

$               11.03

$               10.71

Asset Quality Indicators

    Nonperforming assets to total assets

0.69%

0.79%

0.93%

0.86%

    Nonperforming loans to total loans

0.86%

0.98%

1.04%

1.09%

    Allowance for loan losses to total loans

0.71%

0.69%

0.65%

0.64%

 

 

Parkway Acquisition Corp.Condensed Consolidated Statement of Operations

Three Months Ended

Nine Months Ended

  September 30,

      June 30,

  September 30,

September 30,

(dollars in thousands except share amounts)

2019

2019

2018

2019

2018

    (Unaudited)

   (Unaudited)

       (Unaudited)

     (Unaudited)

      (Unaudited)

Interest income

    Loans and fees on loans

$          7,451

$          7,140

$          7,063

$        21,712

$        17,420

    Interest-bearing deposits in banks

47

40

27

145

62

    Federal funds sold

62

109

89

241

127

    Interest on taxable securities

229

264

301

769

898

    Dividends

11

47

13

72

52

7,800

7,600

7,493

22,939

18,559

Interest expense

    Deposits

770

680

558

2,040

1,296

    Interest on borrowings

3

-

6

3

33

773

680

564

2,043

1,329

            Net interest income

7,027

6,920

6,929

20,896

17,230

Provision for loan losses

151

276

113

665

258

            Net interest income after

                provision for loan losses

6,876

6,644

6,816

20,231

16,972

Noninterest income

    Service charges on deposit accounts

448

376

413

1,184

1,132

    Other service charges and fees

512

499

473

1,524

1,323

    Net realized gains on securities

49

10

-

45

5

    Mortgage origination fees

89

126

137

299

281

    Increase in cash value of life insurance

108

108

97

324

319

    Life insurance income

-

-

74

-

303

    Other income

67

141

32

229

87

1,273

1,260

1,226

3,605

3,450

Noninterest expenses

    Salaries and employee benefits

3,306

3,262

3,161

9,725

8,459

    Occupancy and equipment

758

714

709

2,197

1,965

    Foreclosed asset expense, net

-

1

18

2

16

    Data processing expense

401

362

351

1,132

953

    FDIC Assessments

(89)

72

47

55

185

    Advertising

148

158

148

441

424

    Bank franchise tax

111

111

109

333

319

    Director fees

57

88

69

205

199

    Professional fees

118

180

120

480

340

    Telephone expense

102

66

115

282

302

    Core deposit intangible amortization

193

218

219

630

359

    Merger related expenses

-

-

359

-

856

    Other expense

499

526

482

1,581

1,372

5,604

5,758

5,907

17,063

15,749

            Net income before income taxes

2,545

2,146

2,135

6,773

4,673

Income tax expense

511

411

420

1,339

945

            Net income

$          2,034

$          1,735

$          1,715

$          5,434

$          3,728

Net income per share

$             0.33

$             0.28

$             0.28

$             0.88

$             0.69

Weighted average shares outstanding

6,174,851

6,206,022

6,213,275

6,179,909

5,423,042

Dividends declared per share

$             0.12

$             0.00

$             0.10

$             0.24

$             0.21

 

 

For more information contact:Blake Edwards, President & CEO – 276-773-2811Lori Vaught, EVP & CFO – 276-773-2811

Cision View original content:http://www.prnewswire.com/news-releases/parkway-acquisition-corp-announces-third-quarter-2019-results-300951008.html

SOURCE Parkway Acquisition Corp.



Serious News for Serious Traders! Try StreetInsider.com Premium Free!

You May Also Be Interested In





Related Categories

PRNewswire, Press Releases

Related Entities

Dividend, FDIC, Earnings, Definitive Agreement